{ "ticker": { "uuid": "8e4bacb1-fa21-4d58-af00-5f6157963881", "symbol": "CNMD", "name": "CONMED Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8e4bacb1-fa21-4d58-af00-5f6157963881/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e4bacb1-fa21-4d58-af00-5f6157963881/" }, "ticker_metadata": { "id": 780, "uuid": "8e4bacb1-fa21-4d58-af00-5f6157963881", "symbol": "CNMD", "name": "CONMED Corporation", "asset_type": "equity", "market_cap": 1074898000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "CONMED Corporation, a medical technology company, develops, manufactures and sells surgical devices and related equipment for minimally invasive procedures worldwide. The company is headquartered in Largo, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e4bacb1-fa21-4d58-af00-5f6157963881", "symbol": "CNMD", "name": "CONMED Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8e4bacb1-fa21-4d58-af00-5f6157963881/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e4bacb1-fa21-4d58-af00-5f6157963881/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.79, "quality": 0.24, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 35.16, "market_cap": 1076634360, "pe_ratio": 19.6298, "earnings_yield": 0.0509, "ebitda_to_ev": 0.1111, "shareholder_yield": 0.0172, "roe": 0.0539, "piotroski_f_score": 5, "momentum_12_1": -0.3496, "volatility_252d": 0.3695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.761632+00:00", "batch_id": "" }, "size": { "price_close": 35.16, "market_cap": 1076634360, "market_cap_usd": 1076634360, "enterprise_value": 1902472360, "shares_outstanding": 30621000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.6298, "pb_ratio": 1.0579, "ptbv_ratio": null, "ps_ratio": 0.7846, "pcf_ratio": 7.5486, "pfcf_ratio": 6.6646, "ev_ebitda": 9.0006, "ev_ebit": 12.4016, "ev_sales": 1.3865, "ev_fcf": 11.7767, "earnings_yield": 0.0509, "fcf_yield": 0.0849, "price_to_sales": 0.7846, "price_to_book": 1.0579, "price_to_cashflow": 7.5486, "ebitda_to_ev": 0.1111, "sales_yield": 0.7212 }, "yield": { "dividend_yield": 0.0172, "buyback_yield": 0, "shareholder_yield": 0.0172, "debt_paydown_yield": null, "total_yield": 0.0172 }, "quality": { "gross_margin": 0.5358, "operating_margin": 0.1118, "net_margin": 0.04, "ebitda_margin": 0.154, "fcf_margin": 0.1177, "roe": 0.0539, "roa": 0.0237, "roic": 0.0558, "roc_greenblatt": null, "asset_turnover": 0.5927, "cash_conversion": 2.9454, "accruals_ratio": -0.0379, "sbc_to_revenue": 0.0145, "piotroski_f_score": 5, "altman_z_score": 1.8697, "earnings_stability_5y": 0.7065, "revenue_stability_5y": 0.1742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2747, "net_debt_to_ebitda": 3.9071, "debt_to_assets": 0.3719, "interest_coverage": 5.1375, "current_ratio": 2.2909, "quick_ratio": 1.0402, "net_debt": 825838000, "local_beta": 0.0023, "volatility_252d": 0.3695, "volatility_60d": 0.8526, "max_drawdown_12m": -0.378, "risk_adjusted_momentum": -0.9462 }, "growth": { "revenue_growth_1y": 0.0441, "revenue_growth_3y_cagr": 0.0955, "revenue_growth_5y_cagr": 0.0977, "eps_growth_1y": -0.5381, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3766, "fcf_growth_1y": -0.1682, "book_value_growth_1y": 0.0719, "revenue_growth": 0.0441, "earnings_growth": -0.5381 }, "momentum": { "price_return_1m": -0.0435, "price_return_3m": -0.1188, "price_return_6m": -0.1225, "price_return_9m": -0.3579, "price_return_12m": -0.3779, "price_return_12m_ex1m": -0.3496, "momentum_6m": -0.1225, "momentum_12m": -0.3779, "momentum_12_1": -0.3496, "distance_from_52w_high": -0.3676, "distance_from_52w_low": 0.0168, "relative_strength": -0.4779 }, "raw_ttm": { "revenue_ttm": 1372137000, "gross_profit_ttm": 735253000, "ebit_ttm": 153405000, "ebitda_ttm": 211371000, "net_income_ttm": 54847000, "eps_diluted_ttm": 1.7912, "operating_cash_flow_ttm": 142627000, "capital_expenditure_ttm": 18919000, "fcf_ttm": 161546000, "dividends_paid_ttm": 18566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29860000, "cash_and_equivalents": 35030000, "total_current_assets": 670591000, "total_current_liabilities": 292716000, "net_ppe": null, "total_assets": 2314942000, "total_debt": 860868000, "total_equity": 1017673000, "net_working_capital": 343556000, "book_value_per_share": 33.2345, "retained_earnings": 602594000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -362989000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 31, "rank_ev_ebitda": 32, "rank_ev_ebit": 49, "rank_earnings_yield": 52, "rank_fcf_yield": 48, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 41, "rank_fcf_margin": 66, "rank_piotroski": 57, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88 }, "composites": { "value_composite": 21, "quality_composite": 76, "momentum_composite": 93, "growth_composite": 72, "yield_composite": 26, "svqf_composite": 76, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4354, "os_score": 0.48, "value_percentile": 0.79, "quality_percentile": 0.24, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3744, "ticker_id": 780, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.761632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.16, "market_cap": 1076634360, "market_cap_usd": 1076634360, "enterprise_value": 1902472360, "shares_outstanding": 30621000, "fx_rate_to_usd": null, "pe_ratio": 19.62977665, "pb_ratio": 1.05793743, "ptbv_ratio": null, "ps_ratio": 0.78464057, "pcf_ratio": 7.54860132, "pfcf_ratio": 6.66456836, "ev_ebitda": 9.00063093, "ev_ebit": 12.40163202, "ev_sales": 1.38650321, "ev_fcf": 11.77666027, "earnings_yield": 0.05094301, "fcf_yield": 0.08491372, "dividend_yield": 0.01724448, "buyback_yield": 0, "shareholder_yield": 0.01724448, "debt_paydown_yield": null, "total_yield": 0.01724448, "gross_margin": 0.53584518, "operating_margin": 0.11180006, "net_margin": 0.03997196, "ebitda_margin": 0.15404511, "fcf_margin": 0.11773314, "roe": 0.05389452, "roa": 0.0236926, "roic": 0.05579475, "roc_greenblatt": null, "asset_turnover": 0.59273062, "cash_conversion": 2.94539355, "accruals_ratio": -0.03791888, "sbc_to_revenue": 0.01454811, "debt_to_equity": 1.27474051, "net_debt_to_ebitda": 3.90705442, "debt_to_assets": 0.37187454, "interest_coverage": 5.13747488, "current_ratio": 2.29092704, "quick_ratio": 1.04020621, "net_debt": 825838000, "revenue_growth_1y": 0.04412748, "revenue_growth_3y_cagr": 0.09549463, "revenue_growth_5y_cagr": 0.09769312, "eps_growth_1y": -0.53813442, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3766424, "fcf_growth_1y": -0.16818479, "book_value_growth_1y": 0.071871, "piotroski_f_score": 5, "altman_z_score": 1.86967549, "earnings_stability_5y": 0.706497, "revenue_stability_5y": 0.174217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04352557, "price_return_3m": -0.11879699, "price_return_6m": -0.12253556, "price_return_9m": -0.3579079, "price_return_12m": -0.37791712, "price_return_12m_ex1m": -0.34960846, "distance_from_52w_high": -0.36757244, "distance_from_52w_low": 0.0167727, "relative_strength": -0.4778807, "local_beta": 0.0023, "volatility_252d": 0.369478, "volatility_60d": 0.852607, "max_drawdown_12m": -0.37800498, "revenue_ttm": 1372137000, "gross_profit_ttm": 735253000, "ebit_ttm": 153405000, "ebitda_ttm": 211371000, "net_income_ttm": 54847000, "eps_diluted_ttm": 1.7911564, "operating_cash_flow_ttm": 142627000, "capital_expenditure_ttm": 18919000, "fcf_ttm": 161546000, "dividends_paid_ttm": 18566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29860000, "cash_and_equivalents": 35030000, "total_current_assets": 670591000, "total_current_liabilities": 292716000, "net_ppe": null, "total_assets": 2314942000, "total_debt": 860868000, "total_equity": 1017673000, "net_working_capital": 343556000, "book_value_per_share": 33.23447961, "retained_earnings": 602594000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -362989000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 52, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 31, "rank_ev_ebitda": 32, "rank_ev_ebit": 49, "rank_earnings_yield": 52, "rank_fcf_yield": 48, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 41, "rank_fcf_margin": 66, "rank_piotroski": 57, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 21, "quality_composite": 76, "momentum_composite": 93, "growth_composite": 72, "yield_composite": 26, "svqf_composite": 76, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.16, "os": 0.48, "value": 0.79, "quality": 0.24, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.6298, "earnings_yield": 0.0509, "shareholder_yield": 0.0172, "roe": 0.0539, "momentum_12_1": -0.3496, "complete_fields": { "id": 3744, "ticker_id": 780, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.761632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.16, "market_cap": 1076634360, "market_cap_usd": 1076634360, "enterprise_value": 1902472360, "shares_outstanding": 30621000, "fx_rate_to_usd": null, "pe_ratio": 19.62977665, "pb_ratio": 1.05793743, "ptbv_ratio": null, "ps_ratio": 0.78464057, "pcf_ratio": 7.54860132, "pfcf_ratio": 6.66456836, "ev_ebitda": 9.00063093, "ev_ebit": 12.40163202, "ev_sales": 1.38650321, "ev_fcf": 11.77666027, "earnings_yield": 0.05094301, "fcf_yield": 0.08491372, "dividend_yield": 0.01724448, "buyback_yield": 0, "shareholder_yield": 0.01724448, "debt_paydown_yield": null, "total_yield": 0.01724448, "gross_margin": 0.53584518, "operating_margin": 0.11180006, "net_margin": 0.03997196, "ebitda_margin": 0.15404511, "fcf_margin": 0.11773314, "roe": 0.05389452, "roa": 0.0236926, "roic": 0.05579475, "roc_greenblatt": null, "asset_turnover": 0.59273062, "cash_conversion": 2.94539355, "accruals_ratio": -0.03791888, "sbc_to_revenue": 0.01454811, "debt_to_equity": 1.27474051, "net_debt_to_ebitda": 3.90705442, "debt_to_assets": 0.37187454, "interest_coverage": 5.13747488, "current_ratio": 2.29092704, "quick_ratio": 1.04020621, "net_debt": 825838000, "revenue_growth_1y": 0.04412748, "revenue_growth_3y_cagr": 0.09549463, "revenue_growth_5y_cagr": 0.09769312, "eps_growth_1y": -0.53813442, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3766424, "fcf_growth_1y": -0.16818479, "book_value_growth_1y": 0.071871, "piotroski_f_score": 5, "altman_z_score": 1.86967549, "earnings_stability_5y": 0.706497, "revenue_stability_5y": 0.174217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04352557, "price_return_3m": -0.11879699, "price_return_6m": -0.12253556, "price_return_9m": -0.3579079, "price_return_12m": -0.37791712, "price_return_12m_ex1m": -0.34960846, "distance_from_52w_high": -0.36757244, "distance_from_52w_low": 0.0167727, "relative_strength": -0.4778807, "local_beta": 0.0023, "volatility_252d": 0.369478, "volatility_60d": 0.852607, "max_drawdown_12m": -0.37800498, "revenue_ttm": 1372137000, "gross_profit_ttm": 735253000, "ebit_ttm": 153405000, "ebitda_ttm": 211371000, "net_income_ttm": 54847000, "eps_diluted_ttm": 1.7911564, "operating_cash_flow_ttm": 142627000, "capital_expenditure_ttm": 18919000, "fcf_ttm": 161546000, "dividends_paid_ttm": 18566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29860000, "cash_and_equivalents": 35030000, "total_current_assets": 670591000, "total_current_liabilities": 292716000, "net_ppe": null, "total_assets": 2314942000, "total_debt": 860868000, "total_equity": 1017673000, "net_working_capital": 343556000, "book_value_per_share": 33.23447961, "retained_earnings": 602594000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -362989000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 52, "rank_pb": 24, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 31, "rank_ev_ebitda": 32, "rank_ev_ebit": 49, "rank_earnings_yield": 52, "rank_fcf_yield": 48, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 41, "rank_fcf_margin": 66, "rank_piotroski": 57, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 21, "quality_composite": 76, "momentum_composite": 93, "growth_composite": 72, "yield_composite": 26, "svqf_composite": 76, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 1374495000, "cost_of_revenue": 649120000, "gross_profit": 725375000, "ebit": 141131000, "ebitda": 193474000, "pretax_income": 71117000, "tax_provision": 24062000, "net_income": 47055000, "net_income_to_common": 47055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40817000, "total_current_assets": 672860000, "total_assets": 2325749000, "short_term_debt": 712000, "long_term_debt": 834230000, "total_debt": 834942000, "total_liabilities": 1292652000, "total_equity": 1033097000, "shares_outstanding": 31149000, "goodwill_and_intangibles": 1389062000 }, "cash_flow": { "operating_cash_flow": 170689000, "capital_expenditure": 19806000, "free_cash_flow": 190495000, "dividends_paid": 24746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240465, "ticker_id": 780, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141131000", "ebitda": "193474000", "netIncome": "47055000", "grossProfit": "725375000", "depreciation": "None", "totalRevenue": "1374495000", "costOfRevenue": "649120000", "interestIncome": "None", "incomeBeforeTax": "71117000", "interestExpense": "31087000", "operatingIncome": "141131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24062000", "reportedCurrency": "USD", "netInterestIncome": "-31087000", "nonInterestIncome": "None", "operatingExpenses": "584244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52343000", "sellingGeneralAndAdministrative": "591969000", "netIncomeFromContinuingOperations": "47055000" }, "balance": { "goodwill": "807011000", "inventory": "355544000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2325749000", "longTermDebt": "834230000", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582051000", "reportedCurrency": "USD", "retainedEarnings": "588766000", "totalLiabilities": "1292652000", "otherCurrentAssets": "28669000", "totalCurrentAssets": "672860000", "currentLongTermDebt": "712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652889000", "currentAccountsPayable": "93648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834942000", "totalShareholderEquity": "1033097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220681000", "totalCurrentLiabilities": "315041000", "otherNonCurrentLiabilities": "63851000", "totalNonCurrentLiabilities": "977611000", "cashAndShortTermInvestments": "40817000", "commonStockSharesOutstanding": "31149000", "intangibleAssetsExcludingGoodwill": "582051000", "cashAndCashEquivalentsAtCarryingValue": "40817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47055000", "profitLoss": "None", "dividendPayout": "24746000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6733000", "operatingCashflow": "170689000", "capitalExpenditures": "19806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135820000", "cashflowFromInvestment": "-20956000", "stockBasedCompensation": "28323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374495000, "cost_of_revenue": 649120000, "gross_profit": 725375000, "research_and_development": 55884000, "selling_general_admin": 591969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141131000, "depreciation_amortisation": 52343000, "ebitda": 193474000, "interest_expense": 31087000, "interest_income": null, "other_non_operating": null, "pretax_income": 71117000, "tax_provision": 24062000, "effective_tax_rate": null, "net_income": 47055000, "net_income_continuing_ops": 47055000, "net_income_to_common": 47055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40817000, "short_term_investments": null, "net_receivables": 247830000, "inventory": 355544000, "other_current_assets": null, "total_current_assets": 672860000, "net_ppe": null, "goodwill": 807011000, "intangible_assets": 582051000, "goodwill_and_intangibles": 1389062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652889000, "total_assets": 2325749000, "short_term_debt": 712000, "accounts_payable": 93648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315041000, "long_term_debt": 834230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977611000, "total_liabilities": 1292652000, "total_debt": 834942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588766000, "total_equity": 1033097000, "shares_outstanding": 31149000, "operating_cash_flow": 170689000, "stock_based_compensation": 28323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20956000, "dividends_paid": 24746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135820000, "free_cash_flow": 190495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141131000", "ebitda": "193474000", "netIncome": "47055000", "grossProfit": "725375000", "depreciation": "None", "totalRevenue": "1374495000", "costOfRevenue": "649120000", "interestIncome": "None", "incomeBeforeTax": "71117000", "interestExpense": "31087000", "operatingIncome": "141131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24062000", "reportedCurrency": "USD", "netInterestIncome": "-31087000", "nonInterestIncome": "None", "operatingExpenses": "584244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52343000", "sellingGeneralAndAdministrative": "591969000", "netIncomeFromContinuingOperations": "47055000" }, "balance": { "goodwill": "807011000", "inventory": "355544000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2325749000", "longTermDebt": "834230000", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582051000", "reportedCurrency": "USD", "retainedEarnings": "588766000", "totalLiabilities": "1292652000", "otherCurrentAssets": "28669000", "totalCurrentAssets": "672860000", "currentLongTermDebt": "712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652889000", "currentAccountsPayable": "93648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834942000", "totalShareholderEquity": "1033097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220681000", "totalCurrentLiabilities": "315041000", "otherNonCurrentLiabilities": "63851000", "totalNonCurrentLiabilities": "977611000", "cashAndShortTermInvestments": "40817000", "commonStockSharesOutstanding": "31149000", "intangibleAssetsExcludingGoodwill": "582051000", "cashAndCashEquivalentsAtCarryingValue": "40817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47055000", "profitLoss": "None", "dividendPayout": "24746000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6733000", "operatingCashflow": "170689000", "capitalExpenditures": "19806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135820000", "cashflowFromInvestment": "-20956000", "stockBasedCompensation": "28323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 1307015000, "cost_of_revenue": 573983000, "gross_profit": 733032000, "ebit": 200326000, "ebitda": 272183000, "pretax_income": 163029000, "tax_provision": 30606000, "net_income": 132423000, "net_income_to_common": 132423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24459000, "total_current_assets": 640007000, "total_assets": 2306247000, "short_term_debt": 715000, "long_term_debt": 905066000, "total_debt": 905781000, "total_liabilities": 1343566000, "total_equity": 962681000, "shares_outstanding": 31112000, "goodwill_and_intangibles": 1423021000 }, "cash_flow": { "operating_cash_flow": 166968000, "capital_expenditure": 13084000, "free_cash_flow": 180052000, "dividends_paid": 24651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240470, "ticker_id": 780, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200326000", "ebitda": "272183000", "netIncome": "132423000", "grossProfit": "733032000", "depreciation": "None", "totalRevenue": "1307015000", "costOfRevenue": "573983000", "interestIncome": "None", "incomeBeforeTax": "163029000", "interestExpense": "37297000", "operatingIncome": "200326000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30606000", "reportedCurrency": "USD", "netInterestIncome": "-37297000", "nonInterestIncome": "None", "operatingExpenses": "532706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71857000", "sellingGeneralAndAdministrative": "453990000", "netIncomeFromContinuingOperations": "132423000" }, "balance": { "goodwill": "805358000", "inventory": "346719000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2306247000", "longTermDebt": "905066000", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617663000", "reportedCurrency": "USD", "retainedEarnings": "560277000", "totalLiabilities": "1343566000", "otherCurrentAssets": "31096000", "totalCurrentAssets": "640007000", "currentLongTermDebt": "715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666240000", "currentAccountsPayable": "102248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905781000", "totalShareholderEquity": "962681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175167000", "totalCurrentLiabilities": "278130000", "otherNonCurrentLiabilities": "86294000", "totalNonCurrentLiabilities": "1065436000", "cashAndShortTermInvestments": "24459000", "commonStockSharesOutstanding": "31112000", "intangibleAssetsExcludingGoodwill": "617663000", "cashAndCashEquivalentsAtCarryingValue": "24459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132423000", "profitLoss": "None", "dividendPayout": "24651000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-31633000", "operatingCashflow": "166968000", "capitalExpenditures": "13084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-13084000", "stockBasedCompensation": "25558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307015000, "cost_of_revenue": 573983000, "gross_profit": 733032000, "research_and_development": 54426000, "selling_general_admin": 453990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200326000, "depreciation_amortisation": 71857000, "ebitda": 272183000, "interest_expense": 37297000, "interest_income": null, "other_non_operating": null, "pretax_income": 163029000, "tax_provision": 30606000, "effective_tax_rate": null, "net_income": 132423000, "net_income_continuing_ops": 132423000, "net_income_to_common": 132423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24459000, "short_term_investments": null, "net_receivables": 237733000, "inventory": 346719000, "other_current_assets": null, "total_current_assets": 640007000, "net_ppe": null, "goodwill": 805358000, "intangible_assets": 617663000, "goodwill_and_intangibles": 1423021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666240000, "total_assets": 2306247000, "short_term_debt": 715000, "accounts_payable": 102248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278130000, "long_term_debt": 905066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065436000, "total_liabilities": 1343566000, "total_debt": 905781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560277000, "total_equity": 962681000, "shares_outstanding": 31112000, "operating_cash_flow": 166968000, "stock_based_compensation": 25558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13084000, "dividends_paid": 24651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000000, "free_cash_flow": 180052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200326000", "ebitda": "272183000", "netIncome": "132423000", "grossProfit": "733032000", "depreciation": "None", "totalRevenue": "1307015000", "costOfRevenue": "573983000", "interestIncome": "None", "incomeBeforeTax": "163029000", "interestExpense": "37297000", "operatingIncome": "200326000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30606000", "reportedCurrency": "USD", "netInterestIncome": "-37297000", "nonInterestIncome": "None", "operatingExpenses": "532706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71857000", "sellingGeneralAndAdministrative": "453990000", "netIncomeFromContinuingOperations": "132423000" }, "balance": { "goodwill": "805358000", "inventory": "346719000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2306247000", "longTermDebt": "905066000", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617663000", "reportedCurrency": "USD", "retainedEarnings": "560277000", "totalLiabilities": "1343566000", "otherCurrentAssets": "31096000", "totalCurrentAssets": "640007000", "currentLongTermDebt": "715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666240000", "currentAccountsPayable": "102248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905781000", "totalShareholderEquity": "962681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175167000", "totalCurrentLiabilities": "278130000", "otherNonCurrentLiabilities": "86294000", "totalNonCurrentLiabilities": "1065436000", "cashAndShortTermInvestments": "24459000", "commonStockSharesOutstanding": "31112000", "intangibleAssetsExcludingGoodwill": "617663000", "cashAndCashEquivalentsAtCarryingValue": "24459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132423000", "profitLoss": "None", "dividendPayout": "24651000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-31633000", "operatingCashflow": "166968000", "capitalExpenditures": "13084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-13084000", "stockBasedCompensation": "25558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 1244744000, "cost_of_revenue": 568499000, "gross_profit": 676245000, "ebit": 120603000, "ebitda": 192477000, "pretax_income": 80828000, "tax_provision": 16369000, "net_income": 64459000, "net_income_to_common": 64459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000, "total_current_assets": 615649000, "total_assets": 2300021000, "short_term_debt": 8217000, "long_term_debt": 973140000, "total_debt": 981357000, "total_liabilities": 1465799000, "total_equity": 834222000, "shares_outstanding": 31548000, "goodwill_and_intangibles": 1456328000 }, "cash_flow": { "operating_cash_flow": 125348000, "capital_expenditure": 19032000, "free_cash_flow": 144380000, "dividends_paid": 24502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240475, "ticker_id": 780, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120603000", "ebitda": "192477000", "netIncome": "64459000", "grossProfit": "676245000", "depreciation": "None", "totalRevenue": "1244744000", "costOfRevenue": "568499000", "interestIncome": "None", "incomeBeforeTax": "80828000", "interestExpense": "39775000", "operatingIncome": "120603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16369000", "reportedCurrency": "USD", "netInterestIncome": "-39714000", "nonInterestIncome": "None", "operatingExpenses": "555642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71874000", "sellingGeneralAndAdministrative": "505817000", "netIncomeFromContinuingOperations": "57972000" }, "balance": { "goodwill": "806844000", "inventory": "318324000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2300021000", "longTermDebt": "973140000", "shortTermDebt": "8217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649484000", "reportedCurrency": "USD", "retainedEarnings": "452531000", "totalLiabilities": "1465799000", "otherCurrentAssets": "30750000", "totalCurrentAssets": "615649000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684372000", "currentAccountsPayable": "88224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991254000", "totalShareholderEquity": "834222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214288000", "totalCurrentLiabilities": "310729000", "otherNonCurrentLiabilities": "121028000", "totalNonCurrentLiabilities": "1155070000", "cashAndShortTermInvestments": "24296000", "commonStockSharesOutstanding": "31548000", "intangibleAssetsExcludingGoodwill": "649484000", "cashAndCashEquivalentsAtCarryingValue": "24296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64459000", "profitLoss": "None", "dividendPayout": "24502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14071000", "operatingCashflow": "125348000", "capitalExpenditures": "19032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110432000", "cashflowFromInvestment": "-20032000", "stockBasedCompensation": "24257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1244744000, "cost_of_revenue": 568499000, "gross_profit": 676245000, "research_and_development": 52602000, "selling_general_admin": 505817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120603000, "depreciation_amortisation": 71874000, "ebitda": 192477000, "interest_expense": 39775000, "interest_income": null, "other_non_operating": null, "pretax_income": 80828000, "tax_provision": 16369000, "effective_tax_rate": null, "net_income": 64459000, "net_income_continuing_ops": 57972000, "net_income_to_common": 64459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24296000, "short_term_investments": null, "net_receivables": 242279000, "inventory": 318324000, "other_current_assets": null, "total_current_assets": 615649000, "net_ppe": null, "goodwill": 806844000, "intangible_assets": 649484000, "goodwill_and_intangibles": 1456328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1684372000, "total_assets": 2300021000, "short_term_debt": 8217000, "accounts_payable": 88224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310729000, "long_term_debt": 973140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155070000, "total_liabilities": 1465799000, "total_debt": 981357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452531000, "total_equity": 834222000, "shares_outstanding": 31548000, "operating_cash_flow": 125348000, "stock_based_compensation": 24257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20032000, "dividends_paid": 24502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110432000, "free_cash_flow": 144380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120603000", "ebitda": "192477000", "netIncome": "64459000", "grossProfit": "676245000", "depreciation": "None", "totalRevenue": "1244744000", "costOfRevenue": "568499000", "interestIncome": "None", "incomeBeforeTax": "80828000", "interestExpense": "39775000", "operatingIncome": "120603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16369000", "reportedCurrency": "USD", "netInterestIncome": "-39714000", "nonInterestIncome": "None", "operatingExpenses": "555642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71874000", "sellingGeneralAndAdministrative": "505817000", "netIncomeFromContinuingOperations": "57972000" }, "balance": { "goodwill": "806844000", "inventory": "318324000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2300021000", "longTermDebt": "973140000", "shortTermDebt": "8217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649484000", "reportedCurrency": "USD", "retainedEarnings": "452531000", "totalLiabilities": "1465799000", "otherCurrentAssets": "30750000", "totalCurrentAssets": "615649000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684372000", "currentAccountsPayable": "88224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991254000", "totalShareholderEquity": "834222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214288000", "totalCurrentLiabilities": "310729000", "otherNonCurrentLiabilities": "121028000", "totalNonCurrentLiabilities": "1155070000", "cashAndShortTermInvestments": "24296000", "commonStockSharesOutstanding": "31548000", "intangibleAssetsExcludingGoodwill": "649484000", "cashAndCashEquivalentsAtCarryingValue": "24296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64459000", "profitLoss": "None", "dividendPayout": "24502000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14071000", "operatingCashflow": "125348000", "capitalExpenditures": "19032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110432000", "cashflowFromInvestment": "-20032000", "stockBasedCompensation": "24257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 1045472000, "cost_of_revenue": 474227000, "gross_profit": 571245000, "ebit": -41957000, "ebitda": 7798000, "pretax_income": -70862000, "tax_provision": 9720000, "net_income": -80582000, "net_income_to_common": -80582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28942000, "total_current_assets": 581226000, "total_assets": 2297592000, "short_term_debt": 69746000, "long_term_debt": 985076000, "total_debt": 1054822000, "total_liabilities": 1552047000, "total_equity": 745545000, "shares_outstanding": 30040000, "goodwill_and_intangibles": 1497228000 }, "cash_flow": { "operating_cash_flow": 33365000, "capital_expenditure": 21785000, "free_cash_flow": 55150000, "dividends_paid": 23960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240480, "ticker_id": 780, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41957000", "ebitda": "7798000", "netIncome": "-80582000", "grossProfit": "571245000", "depreciation": "None", "totalRevenue": "1045472000", "costOfRevenue": "474227000", "interestIncome": "None", "incomeBeforeTax": "-70862000", "interestExpense": "28905000", "operatingIncome": "70054000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9720000", "reportedCurrency": "USD", "netInterestIncome": "-28905000", "nonInterestIncome": "None", "operatingExpenses": "501191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47152000", "otherNonOperatingIncome": "-112011000", "costofGoodsAndServicesSold": "474227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49755000", "sellingGeneralAndAdministrative": "454039000", "netIncomeFromContinuingOperations": "-80582000" }, "balance": { "goodwill": "815429000", "inventory": "332320000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2297592000", "longTermDebt": "985076000", "shortTermDebt": "69746000", "treasuryStock": "-22776000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "681799000", "reportedCurrency": "USD", "retainedEarnings": "412631000", "totalLiabilities": "1552047000", "otherCurrentAssets": "28619000", "totalCurrentAssets": "581226000", "currentLongTermDebt": "69746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716366000", "currentAccountsPayable": "73393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115611000", "shortLongTermDebtTotal": "1054822000", "totalShareholderEquity": "745545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153413000", "totalCurrentLiabilities": "296552000", "otherNonCurrentLiabilities": "203694000", "totalNonCurrentLiabilities": "1255495000", "cashAndShortTermInvestments": "28942000", "commonStockSharesOutstanding": "30040000", "intangibleAssetsExcludingGoodwill": "681799000", "cashAndCashEquivalentsAtCarryingValue": "28942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80582000", "profitLoss": "None", "dividendPayout": "23960000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78564000", "operatingCashflow": "33365000", "capitalExpenditures": "21785000", "changeInReceivables": "-5203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-249529000", "stockBasedCompensation": "21729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045472000, "cost_of_revenue": 474227000, "gross_profit": 571245000, "research_and_development": 47152000, "selling_general_admin": 454039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41957000, "depreciation_amortisation": 49755000, "ebitda": 7798000, "interest_expense": 28905000, "interest_income": null, "other_non_operating": null, "pretax_income": -70862000, "tax_provision": 9720000, "effective_tax_rate": null, "net_income": -80582000, "net_income_continuing_ops": -80582000, "net_income_to_common": -80582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28942000, "short_term_investments": null, "net_receivables": 191345000, "inventory": 332320000, "other_current_assets": null, "total_current_assets": 581226000, "net_ppe": null, "goodwill": 815429000, "intangible_assets": 681799000, "goodwill_and_intangibles": 1497228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716366000, "total_assets": 2297592000, "short_term_debt": 69746000, "accounts_payable": 73393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296552000, "long_term_debt": 985076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255495000, "total_liabilities": 1552047000, "total_debt": 1054822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412631000, "total_equity": 745545000, "shares_outstanding": 30040000, "operating_cash_flow": 33365000, "stock_based_compensation": 21729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249529000, "dividends_paid": 23960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000000, "free_cash_flow": 55150000, "net_change_in_cash": 8836000 }, "raw_data": { "income": { "ebit": "-41957000", "ebitda": "7798000", "netIncome": "-80582000", "grossProfit": "571245000", "depreciation": "None", "totalRevenue": "1045472000", "costOfRevenue": "474227000", "interestIncome": "None", "incomeBeforeTax": "-70862000", "interestExpense": "28905000", "operatingIncome": "70054000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9720000", "reportedCurrency": "USD", "netInterestIncome": "-28905000", "nonInterestIncome": "None", "operatingExpenses": "501191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47152000", "otherNonOperatingIncome": "-112011000", "costofGoodsAndServicesSold": "474227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49755000", "sellingGeneralAndAdministrative": "454039000", "netIncomeFromContinuingOperations": "-80582000" }, "balance": { "goodwill": "815429000", "inventory": "332320000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2297592000", "longTermDebt": "985076000", "shortTermDebt": "69746000", "treasuryStock": "-22776000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "681799000", "reportedCurrency": "USD", "retainedEarnings": "412631000", "totalLiabilities": "1552047000", "otherCurrentAssets": "28619000", "totalCurrentAssets": "581226000", "currentLongTermDebt": "69746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716366000", "currentAccountsPayable": "73393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115611000", "shortLongTermDebtTotal": "1054822000", "totalShareholderEquity": "745545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153413000", "totalCurrentLiabilities": "296552000", "otherNonCurrentLiabilities": "203694000", "totalNonCurrentLiabilities": "1255495000", "cashAndShortTermInvestments": "28942000", "commonStockSharesOutstanding": "30040000", "intangibleAssetsExcludingGoodwill": "681799000", "cashAndCashEquivalentsAtCarryingValue": "28942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80582000", "profitLoss": "None", "dividendPayout": "23960000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78564000", "operatingCashflow": "33365000", "capitalExpenditures": "21785000", "changeInReceivables": "-5203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-249529000", "stockBasedCompensation": "21729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 1010635000, "cost_of_revenue": 442599000, "gross_profit": 568036000, "ebit": 108590000, "ebitda": 179333000, "pretax_income": 73105000, "tax_provision": 10563000, "net_income": 62542000, "net_income_to_common": 62542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20847000, "total_current_assets": 460123000, "total_assets": 1766017000, "short_term_debt": 12249000, "long_term_debt": 672407000, "total_debt": 684656000, "total_liabilities": 980582000, "total_equity": 785435000, "shares_outstanding": 32216000, "goodwill_and_intangibles": 1088577000 }, "cash_flow": { "operating_cash_flow": 111770000, "capital_expenditure": 14866000, "free_cash_flow": 126636000, "dividends_paid": 23256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240485, "ticker_id": 780, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108590000", "ebitda": "179333000", "netIncome": "62542000", "grossProfit": "568036000", "depreciation": "None", "totalRevenue": "1010635000", "costOfRevenue": "442599000", "interestIncome": "None", "incomeBeforeTax": "73105000", "interestExpense": "35485000", "operatingIncome": "109717000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10563000", "reportedCurrency": "USD", "netInterestIncome": "-35485000", "nonInterestIncome": "None", "operatingExpenses": "458319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43565000", "otherNonOperatingIncome": "-1127000", "costofGoodsAndServicesSold": "442599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70743000", "sellingGeneralAndAdministrative": "414754000", "netIncomeFromContinuingOperations": "62542000" }, "balance": { "goodwill": "617528000", "inventory": "231644000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1766017000", "longTermDebt": "672407000", "shortTermDebt": "12249000", "treasuryStock": "-54051000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "471049000", "reportedCurrency": "USD", "retainedEarnings": "496605000", "totalLiabilities": "980582000", "otherCurrentAssets": "23750000", "totalCurrentAssets": "460123000", "currentLongTermDebt": "12249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305894000", "currentAccountsPayable": "58197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108863000", "shortLongTermDebtTotal": "684656000", "totalShareholderEquity": "785435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126200000", "totalCurrentLiabilities": "196646000", "otherNonCurrentLiabilities": "42992000", "totalNonCurrentLiabilities": "783936000", "cashAndShortTermInvestments": "20847000", "commonStockSharesOutstanding": "32216000", "intangibleAssetsExcludingGoodwill": "471049000", "cashAndCashEquivalentsAtCarryingValue": "20847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62542000", "profitLoss": "None", "dividendPayout": "23256000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-37806000", "operatingCashflow": "111770000", "capitalExpenditures": "14866000", "changeInReceivables": "-9159000", "changeInExchangeRate": "-1865000", "cashflowFromFinancing": "-101548000", "cashflowFromInvestment": "-14866000", "stockBasedCompensation": "16335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010635000, "cost_of_revenue": 442599000, "gross_profit": 568036000, "research_and_development": 43565000, "selling_general_admin": 414754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108590000, "depreciation_amortisation": 70743000, "ebitda": 179333000, "interest_expense": 35485000, "interest_income": null, "other_non_operating": null, "pretax_income": 73105000, "tax_provision": 10563000, "effective_tax_rate": null, "net_income": 62542000, "net_income_continuing_ops": 62542000, "net_income_to_common": 62542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20847000, "short_term_investments": null, "net_receivables": 183882000, "inventory": 231644000, "other_current_assets": null, "total_current_assets": 460123000, "net_ppe": null, "goodwill": 617528000, "intangible_assets": 471049000, "goodwill_and_intangibles": 1088577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305894000, "total_assets": 1766017000, "short_term_debt": 12249000, "accounts_payable": 58197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196646000, "long_term_debt": 672407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 783936000, "total_liabilities": 980582000, "total_debt": 684656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 496605000, "total_equity": 785435000, "shares_outstanding": 32216000, "operating_cash_flow": 111770000, "stock_based_compensation": 16335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14866000, "dividends_paid": 23256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101548000, "free_cash_flow": 126636000, "net_change_in_cash": -6509000 }, "raw_data": { "income": { "ebit": "108590000", "ebitda": "179333000", "netIncome": "62542000", "grossProfit": "568036000", "depreciation": "None", "totalRevenue": "1010635000", "costOfRevenue": "442599000", "interestIncome": "None", "incomeBeforeTax": "73105000", "interestExpense": "35485000", "operatingIncome": "109717000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10563000", "reportedCurrency": "USD", "netInterestIncome": "-35485000", "nonInterestIncome": "None", "operatingExpenses": "458319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43565000", "otherNonOperatingIncome": "-1127000", "costofGoodsAndServicesSold": "442599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70743000", "sellingGeneralAndAdministrative": "414754000", "netIncomeFromContinuingOperations": "62542000" }, "balance": { "goodwill": "617528000", "inventory": "231644000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1766017000", "longTermDebt": "672407000", "shortTermDebt": "12249000", "treasuryStock": "-54051000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "471049000", "reportedCurrency": "USD", "retainedEarnings": "496605000", "totalLiabilities": "980582000", "otherCurrentAssets": "23750000", "totalCurrentAssets": "460123000", "currentLongTermDebt": "12249000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305894000", "currentAccountsPayable": "58197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108863000", "shortLongTermDebtTotal": "684656000", "totalShareholderEquity": "785435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126200000", "totalCurrentLiabilities": "196646000", "otherNonCurrentLiabilities": "42992000", "totalNonCurrentLiabilities": "783936000", "cashAndShortTermInvestments": "20847000", "commonStockSharesOutstanding": "32216000", "intangibleAssetsExcludingGoodwill": "471049000", "cashAndCashEquivalentsAtCarryingValue": "20847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62542000", "profitLoss": "None", "dividendPayout": "23256000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-37806000", "operatingCashflow": "111770000", "capitalExpenditures": "14866000", "changeInReceivables": "-9159000", "changeInExchangeRate": "-1865000", "cashflowFromFinancing": "-101548000", "cashflowFromInvestment": "-14866000", "stockBasedCompensation": "16335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 862459000, "cost_of_revenue": 402159000, "gross_profit": 460300000, "ebit": 45655000, "ebitda": 118280000, "pretax_income": 1603000, "tax_provision": -7914000, "net_income": 9517000, "net_income_to_common": 9517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27356000, "total_current_assets": 416654000, "total_assets": 1751673000, "short_term_debt": 26081000, "long_term_debt": 734831000, "total_debt": 760912000, "total_liabilities": 1042635000, "total_equity": 709038000, "shares_outstanding": 29464000, "goodwill_and_intangibles": 1119977000 }, "cash_flow": { "operating_cash_flow": 64531000, "capital_expenditure": 13013000, "free_cash_flow": 77544000, "dividends_paid": 22818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240490, "ticker_id": 780, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45655000", "ebitda": "118280000", "netIncome": "9517000", "grossProfit": "460300000", "depreciation": "None", "totalRevenue": "862459000", "costOfRevenue": "402159000", "interestIncome": "None", "incomeBeforeTax": "1603000", "interestExpense": "44052000", "operatingIncome": "46010000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7914000", "reportedCurrency": "USD", "netInterestIncome": "-44052000", "nonInterestIncome": "None", "operatingExpenses": "414290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40473000", "otherNonOperatingIncome": "-355000", "costofGoodsAndServicesSold": "402159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72625000", "sellingGeneralAndAdministrative": "373817000", "netIncomeFromContinuingOperations": "9517000" }, "balance": { "goodwill": "618440000", "inventory": "194868000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1751673000", "longTermDebt": "734831000", "shortTermDebt": "26081000", "treasuryStock": "-67639000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "501537000", "reportedCurrency": "USD", "retainedEarnings": "457417000", "totalLiabilities": "1042635000", "otherCurrentAssets": "17278000", "totalCurrentAssets": "416654000", "currentLongTermDebt": "18218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335019000", "currentAccountsPayable": "53310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111407000", "shortLongTermDebtTotal": "776448000", "totalShareholderEquity": "709038000", "capitalLeaseObligations": "22812000", "otherCurrentLiabilities": "110810000", "totalCurrentLiabilities": "190201000", "otherNonCurrentLiabilities": "59338000", "totalNonCurrentLiabilities": "852434000", "cashAndShortTermInvestments": "27356000", "commonStockSharesOutstanding": "29464000", "intangibleAssetsExcludingGoodwill": "501537000", "cashAndCashEquivalentsAtCarryingValue": "27356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9517000", "profitLoss": "None", "dividendPayout": "22818000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30397000", "operatingCashflow": "64531000", "capitalExpenditures": "13013000", "changeInReceivables": "None", "changeInExchangeRate": "2666000", "cashflowFromFinancing": "-52059000", "cashflowFromInvestment": "-13638000", "stockBasedCompensation": "13111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862459000, "cost_of_revenue": 402159000, "gross_profit": 460300000, "research_and_development": 40473000, "selling_general_admin": 373817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45655000, "depreciation_amortisation": 72625000, "ebitda": 118280000, "interest_expense": 44052000, "interest_income": null, "other_non_operating": null, "pretax_income": 1603000, "tax_provision": -7914000, "effective_tax_rate": null, "net_income": 9517000, "net_income_continuing_ops": 9517000, "net_income_to_common": 9517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27356000, "short_term_investments": null, "net_receivables": 177152000, "inventory": 194868000, "other_current_assets": null, "total_current_assets": 416654000, "net_ppe": null, "goodwill": 618440000, "intangible_assets": 501537000, "goodwill_and_intangibles": 1119977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335019000, "total_assets": 1751673000, "short_term_debt": 26081000, "accounts_payable": 53310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190201000, "long_term_debt": 734831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852434000, "total_liabilities": 1042635000, "total_debt": 760912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457417000, "total_equity": 709038000, "shares_outstanding": 29464000, "operating_cash_flow": 64531000, "stock_based_compensation": 13111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13638000, "dividends_paid": 22818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52059000, "free_cash_flow": 77544000, "net_change_in_cash": 1500000 }, "raw_data": { "income": { "ebit": "45655000", "ebitda": "118280000", "netIncome": "9517000", "grossProfit": "460300000", "depreciation": "None", "totalRevenue": "862459000", "costOfRevenue": "402159000", "interestIncome": "None", "incomeBeforeTax": "1603000", "interestExpense": "44052000", "operatingIncome": "46010000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7914000", "reportedCurrency": "USD", "netInterestIncome": "-44052000", "nonInterestIncome": "None", "operatingExpenses": "414290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40473000", "otherNonOperatingIncome": "-355000", "costofGoodsAndServicesSold": "402159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72625000", "sellingGeneralAndAdministrative": "373817000", "netIncomeFromContinuingOperations": "9517000" }, "balance": { "goodwill": "618440000", "inventory": "194868000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1751673000", "longTermDebt": "734831000", "shortTermDebt": "26081000", "treasuryStock": "-67639000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "501537000", "reportedCurrency": "USD", "retainedEarnings": "457417000", "totalLiabilities": "1042635000", "otherCurrentAssets": "17278000", "totalCurrentAssets": "416654000", "currentLongTermDebt": "18218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335019000", "currentAccountsPayable": "53310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111407000", "shortLongTermDebtTotal": "776448000", "totalShareholderEquity": "709038000", "capitalLeaseObligations": "22812000", "otherCurrentLiabilities": "110810000", "totalCurrentLiabilities": "190201000", "otherNonCurrentLiabilities": "59338000", "totalNonCurrentLiabilities": "852434000", "cashAndShortTermInvestments": "27356000", "commonStockSharesOutstanding": "29464000", "intangibleAssetsExcludingGoodwill": "501537000", "cashAndCashEquivalentsAtCarryingValue": "27356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9517000", "profitLoss": "None", "dividendPayout": "22818000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30397000", "operatingCashflow": "64531000", "capitalExpenditures": "13013000", "changeInReceivables": "None", "changeInExchangeRate": "2666000", "cashflowFromFinancing": "-52059000", "cashflowFromInvestment": "-13638000", "stockBasedCompensation": "13111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 955097000, "cost_of_revenue": 430382000, "gross_profit": 524715000, "ebit": 73926000, "ebitda": 146249000, "pretax_income": 31225000, "tax_provision": 2605000, "net_income": 28620000, "net_income_to_common": 28620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25856000, "total_current_assets": 397363000, "total_assets": 1775095000, "short_term_debt": 20864000, "long_term_debt": 755211000, "total_debt": 776075000, "total_liabilities": 1064628000, "total_equity": 710467000, "shares_outstanding": 29495000, "goodwill_and_intangibles": 1150842000 }, "cash_flow": { "operating_cash_flow": 95133000, "capital_expenditure": 20066000, "free_cash_flow": 115199000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240495, "ticker_id": 780, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73926000", "ebitda": "146249000", "netIncome": "28620000", "grossProfit": "524715000", "depreciation": "None", "totalRevenue": "955097000", "costOfRevenue": "430382000", "interestIncome": "42701000", "incomeBeforeTax": "31225000", "interestExpense": "42701000", "operatingIncome": "79114000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "-42701000", "nonInterestIncome": "None", "operatingExpenses": "445601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45460000", "otherNonOperatingIncome": "-5188000", "costofGoodsAndServicesSold": "430382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72323000", "sellingGeneralAndAdministrative": "400141000", "netIncomeFromContinuingOperations": "28620000" }, "balance": { "goodwill": "618042000", "inventory": "164616000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1775095000", "longTermDebt": "755211000", "shortTermDebt": "20864000", "treasuryStock": "-80737000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "532800000", "reportedCurrency": "USD", "retainedEarnings": "470844000", "totalLiabilities": "1064628000", "otherCurrentAssets": "17794000", "totalCurrentAssets": "397363000", "currentLongTermDebt": "13596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377732000", "currentAccountsPayable": "55968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118883000", "shortLongTermDebtTotal": "793171000", "totalShareholderEquity": "710467000", "capitalLeaseObligations": "25200000", "otherCurrentLiabilities": "111255000", "totalCurrentLiabilities": "188087000", "otherNonCurrentLiabilities": "46842000", "totalNonCurrentLiabilities": "876541000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "29495000", "intangibleAssetsExcludingGoodwill": "532800000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28620000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-117000", "operatingCashflow": "95133000", "capitalExpenditures": "20066000", "changeInReceivables": "None", "changeInExchangeRate": "-7000", "cashflowFromFinancing": "300881000", "cashflowFromInvestment": "-387662000", "stockBasedCompensation": "11779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955097000, "cost_of_revenue": 430382000, "gross_profit": 524715000, "research_and_development": 45460000, "selling_general_admin": 400141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73926000, "depreciation_amortisation": 72323000, "ebitda": 146249000, "interest_expense": 42701000, "interest_income": null, "other_non_operating": null, "pretax_income": 31225000, "tax_provision": 2605000, "effective_tax_rate": null, "net_income": 28620000, "net_income_continuing_ops": 28620000, "net_income_to_common": 28620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25856000, "short_term_investments": null, "net_receivables": 189097000, "inventory": 164616000, "other_current_assets": null, "total_current_assets": 397363000, "net_ppe": null, "goodwill": 618042000, "intangible_assets": 532800000, "goodwill_and_intangibles": 1150842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377732000, "total_assets": 1775095000, "short_term_debt": 20864000, "accounts_payable": 55968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188087000, "long_term_debt": 755211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876541000, "total_liabilities": 1064628000, "total_debt": 776075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470844000, "total_equity": 710467000, "shares_outstanding": 29495000, "operating_cash_flow": 95133000, "stock_based_compensation": 11779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387662000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300881000, "free_cash_flow": 115199000, "net_change_in_cash": 8345000 }, "raw_data": { "income": { "ebit": "73926000", "ebitda": "146249000", "netIncome": "28620000", "grossProfit": "524715000", "depreciation": "None", "totalRevenue": "955097000", "costOfRevenue": "430382000", "interestIncome": "42701000", "incomeBeforeTax": "31225000", "interestExpense": "42701000", "operatingIncome": "79114000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "-42701000", "nonInterestIncome": "None", "operatingExpenses": "445601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45460000", "otherNonOperatingIncome": "-5188000", "costofGoodsAndServicesSold": "430382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72323000", "sellingGeneralAndAdministrative": "400141000", "netIncomeFromContinuingOperations": "28620000" }, "balance": { "goodwill": "618042000", "inventory": "164616000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1775095000", "longTermDebt": "755211000", "shortTermDebt": "20864000", "treasuryStock": "-80737000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "532800000", "reportedCurrency": "USD", "retainedEarnings": "470844000", "totalLiabilities": "1064628000", "otherCurrentAssets": "17794000", "totalCurrentAssets": "397363000", "currentLongTermDebt": "13596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377732000", "currentAccountsPayable": "55968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118883000", "shortLongTermDebtTotal": "793171000", "totalShareholderEquity": "710467000", "capitalLeaseObligations": "25200000", "otherCurrentLiabilities": "111255000", "totalCurrentLiabilities": "188087000", "otherNonCurrentLiabilities": "46842000", "totalNonCurrentLiabilities": "876541000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "29495000", "intangibleAssetsExcludingGoodwill": "532800000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28620000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-117000", "operatingCashflow": "95133000", "capitalExpenditures": "20066000", "changeInReceivables": "None", "changeInExchangeRate": "-7000", "cashflowFromFinancing": "300881000", "cashflowFromInvestment": "-387662000", "stockBasedCompensation": "11779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 859634000, "cost_of_revenue": 390524000, "gross_profit": 469110000, "ebit": 71305000, "ebitda": 133108000, "pretax_income": 50653000, "tax_provision": 9799000, "net_income": 40854000, "net_income_to_common": 40854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 374351000, "total_assets": 1369138000, "short_term_debt": 18336000, "long_term_debt": 438564000, "total_debt": 456900000, "total_liabilities": 706868000, "total_equity": 662270000, "shares_outstanding": 28890000, "goodwill_and_intangibles": 813633000 }, "cash_flow": { "operating_cash_flow": 74701000, "capital_expenditure": 16507000, "free_cash_flow": 91208000, "dividends_paid": 22443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240500, "ticker_id": 780, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71305000", "ebitda": "133108000", "netIncome": "40854000", "grossProfit": "469110000", "depreciation": "None", "totalRevenue": "859634000", "costOfRevenue": "390524000", "interestIncome": "20652000", "incomeBeforeTax": "50653000", "interestExpense": "20652000", "operatingIncome": "71305000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9799000", "reportedCurrency": "USD", "netInterestIncome": "-20652000", "nonInterestIncome": "None", "operatingExpenses": "397805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61803000", "sellingGeneralAndAdministrative": "355617000", "netIncomeFromContinuingOperations": "40854000" }, "balance": { "goodwill": "400440000", "inventory": "154599000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1369138000", "longTermDebt": "438564000", "shortTermDebt": "18336000", "treasuryStock": "-88895000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "413193000", "reportedCurrency": "USD", "retainedEarnings": "464851000", "totalLiabilities": "706868000", "otherCurrentAssets": "20691000", "totalCurrentAssets": "374351000", "currentLongTermDebt": "18336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994787000", "currentAccountsPayable": "53498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113245000", "shortLongTermDebtTotal": "456900000", "totalShareholderEquity": "662270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89110000", "totalCurrentLiabilities": "160944000", "otherNonCurrentLiabilities": "26299000", "totalNonCurrentLiabilities": "545924000", "cashAndShortTermInvestments": "17511000", "commonStockSharesOutstanding": "28890000", "intangibleAssetsExcludingGoodwill": "413193000", "cashAndCashEquivalentsAtCarryingValue": "17511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40854000", "profitLoss": "None", "dividendPayout": "22443000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15037000", "operatingCashflow": "74701000", "capitalExpenditures": "16507000", "changeInReceivables": "-17460000", "changeInExchangeRate": "-1040000", "cashflowFromFinancing": "-72265000", "cashflowFromInvestment": "-16507000", "stockBasedCompensation": "10037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859634000, "cost_of_revenue": 390524000, "gross_profit": 469110000, "research_and_development": 42188000, "selling_general_admin": 355617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71305000, "depreciation_amortisation": 61803000, "ebitda": 133108000, "interest_expense": 20652000, "interest_income": null, "other_non_operating": null, "pretax_income": 50653000, "tax_provision": 9799000, "effective_tax_rate": null, "net_income": 40854000, "net_income_continuing_ops": 40854000, "net_income_to_common": 40854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17511000, "short_term_investments": null, "net_receivables": 181550000, "inventory": 154599000, "other_current_assets": null, "total_current_assets": 374351000, "net_ppe": null, "goodwill": 400440000, "intangible_assets": 413193000, "goodwill_and_intangibles": 813633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994787000, "total_assets": 1369138000, "short_term_debt": 18336000, "accounts_payable": 53498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160944000, "long_term_debt": 438564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545924000, "total_liabilities": 706868000, "total_debt": 456900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464851000, "total_equity": 662270000, "shares_outstanding": 28890000, "operating_cash_flow": 74701000, "stock_based_compensation": 10037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16507000, "dividends_paid": 22443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72265000, "free_cash_flow": 91208000, "net_change_in_cash": -15111000 }, "raw_data": { "income": { "ebit": "71305000", "ebitda": "133108000", "netIncome": "40854000", "grossProfit": "469110000", "depreciation": "None", "totalRevenue": "859634000", "costOfRevenue": "390524000", "interestIncome": "20652000", "incomeBeforeTax": "50653000", "interestExpense": "20652000", "operatingIncome": "71305000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9799000", "reportedCurrency": "USD", "netInterestIncome": "-20652000", "nonInterestIncome": "None", "operatingExpenses": "397805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61803000", "sellingGeneralAndAdministrative": "355617000", "netIncomeFromContinuingOperations": "40854000" }, "balance": { "goodwill": "400440000", "inventory": "154599000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "1369138000", "longTermDebt": "438564000", "shortTermDebt": "18336000", "treasuryStock": "-88895000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "413193000", "reportedCurrency": "USD", "retainedEarnings": "464851000", "totalLiabilities": "706868000", "otherCurrentAssets": "20691000", "totalCurrentAssets": "374351000", "currentLongTermDebt": "18336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994787000", "currentAccountsPayable": "53498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113245000", "shortLongTermDebtTotal": "456900000", "totalShareholderEquity": "662270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89110000", "totalCurrentLiabilities": "160944000", "otherNonCurrentLiabilities": "26299000", "totalNonCurrentLiabilities": "545924000", "cashAndShortTermInvestments": "17511000", "commonStockSharesOutstanding": "28890000", "intangibleAssetsExcludingGoodwill": "413193000", "cashAndCashEquivalentsAtCarryingValue": "17511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40854000", "profitLoss": "None", "dividendPayout": "22443000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15037000", "operatingCashflow": "74701000", "capitalExpenditures": "16507000", "changeInReceivables": "-17460000", "changeInExchangeRate": "-1040000", "cashflowFromFinancing": "-72265000", "cashflowFromInvestment": "-16507000", "stockBasedCompensation": "10037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 317046000, "cost_of_revenue": 133599000, "gross_profit": 183447000, "ebit": 25415000, "ebitda": 38289000, "pretax_income": 18355000, "tax_provision": 4527000, "net_income": 13828000, "net_income_to_common": 13828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35030000, "total_current_assets": 670591000, "total_assets": 2314942000, "short_term_debt": 711000, "long_term_debt": 860157000, "total_debt": 860868000, "total_liabilities": 1297269000, "total_equity": 1017673000, "shares_outstanding": 30621000, "goodwill_and_intangibles": 1380662000 }, "cash_flow": { "operating_cash_flow": 13472000, "capital_expenditure": 2892000, "free_cash_flow": 16364000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240463, "ticker_id": 780, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25415000", "ebitda": "38289000", "netIncome": "13828000", "grossProfit": "183447000", "depreciation": "None", "totalRevenue": "317046000", "costOfRevenue": "133599000", "interestIncome": "None", "incomeBeforeTax": "18355000", "interestExpense": "7060000", "operatingIncome": "25415000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4527000", "reportedCurrency": "USD", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "158032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12874000", "sellingGeneralAndAdministrative": "141699000", "netIncomeFromContinuingOperations": "13828000" }, "balance": { "goodwill": "806858000", "inventory": "366106000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2314942000", "longTermDebt": "860157000", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "573804000", "reportedCurrency": "USD", "retainedEarnings": "602594000", "totalLiabilities": "1297269000", "otherCurrentAssets": "406900000", "totalCurrentAssets": "670591000", "currentLongTermDebt": "711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644351000", "currentAccountsPayable": "105416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860868000", "totalShareholderEquity": "1017673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186589000", "totalCurrentLiabilities": "292716000", "otherNonCurrentLiabilities": "63020000", "totalNonCurrentLiabilities": "1004553000", "cashAndShortTermInvestments": "35030000", "commonStockSharesOutstanding": "30621000", "intangibleAssetsExcludingGoodwill": "573804000", "cashAndCashEquivalentsAtCarryingValue": "35030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13828000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12269000", "operatingCashflow": "13472000", "capitalExpenditures": "2892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22553000", "cashflowFromInvestment": "4108000", "stockBasedCompensation": "5502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317046000, "cost_of_revenue": 133599000, "gross_profit": 183447000, "research_and_development": 16333000, "selling_general_admin": 141699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25415000, "depreciation_amortisation": 12874000, "ebitda": 38289000, "interest_expense": 7060000, "interest_income": null, "other_non_operating": null, "pretax_income": 18355000, "tax_provision": 4527000, "effective_tax_rate": null, "net_income": 13828000, "net_income_continuing_ops": 13828000, "net_income_to_common": 13828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35030000, "short_term_investments": null, "net_receivables": 228661000, "inventory": 366106000, "other_current_assets": null, "total_current_assets": 670591000, "net_ppe": null, "goodwill": 806858000, "intangible_assets": 573804000, "goodwill_and_intangibles": 1380662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1644351000, "total_assets": 2314942000, "short_term_debt": 711000, "accounts_payable": 105416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292716000, "long_term_debt": 860157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1004553000, "total_liabilities": 1297269000, "total_debt": 860868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602594000, "total_equity": 1017673000, "shares_outstanding": 30621000, "operating_cash_flow": 13472000, "stock_based_compensation": 5502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4108000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22553000, "free_cash_flow": 16364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25415000", "ebitda": "38289000", "netIncome": "13828000", "grossProfit": "183447000", "depreciation": "None", "totalRevenue": "317046000", "costOfRevenue": "133599000", "interestIncome": "None", "incomeBeforeTax": "18355000", "interestExpense": "7060000", "operatingIncome": "25415000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4527000", "reportedCurrency": "USD", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "158032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12874000", "sellingGeneralAndAdministrative": "141699000", "netIncomeFromContinuingOperations": "13828000" }, "balance": { "goodwill": "806858000", "inventory": "366106000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2314942000", "longTermDebt": "860157000", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "573804000", "reportedCurrency": "USD", "retainedEarnings": "602594000", "totalLiabilities": "1297269000", "otherCurrentAssets": "406900000", "totalCurrentAssets": "670591000", "currentLongTermDebt": "711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644351000", "currentAccountsPayable": "105416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "860868000", "totalShareholderEquity": "1017673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186589000", "totalCurrentLiabilities": "292716000", "otherNonCurrentLiabilities": "63020000", "totalNonCurrentLiabilities": "1004553000", "cashAndShortTermInvestments": "35030000", "commonStockSharesOutstanding": "30621000", "intangibleAssetsExcludingGoodwill": "573804000", "cashAndCashEquivalentsAtCarryingValue": "35030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13828000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12269000", "operatingCashflow": "13472000", "capitalExpenditures": "2892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22553000", "cashflowFromInvestment": "4108000", "stockBasedCompensation": "5502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 373474000, "cost_of_revenue": 160148000, "gross_profit": 213326000, "ebit": 66872000, "ebitda": 85722000, "pretax_income": 29253000, "tax_provision": 12514000, "net_income": 16739000, "net_income_to_common": 16739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40817000, "total_current_assets": 672860000, "total_assets": 2325749000, "short_term_debt": 712000, "long_term_debt": 834230000, "total_debt": 834942000, "total_liabilities": 1292652000, "total_equity": 1033097000, "shares_outstanding": 31030000, "goodwill_and_intangibles": 1389062000 }, "cash_flow": { "operating_cash_flow": 46335000, "capital_expenditure": 5111000, "free_cash_flow": 51446000, "dividends_paid": 6191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240464, "ticker_id": 780, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66872000", "ebitda": "85722000", "netIncome": "16739000", "grossProfit": "213326000", "depreciation": "None", "totalRevenue": "373474000", "costOfRevenue": "160148000", "interestIncome": "None", "incomeBeforeTax": "29253000", "interestExpense": "7370000", "operatingIncome": "66872000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12514000", "reportedCurrency": "USD", "netInterestIncome": "-7371000", "nonInterestIncome": "None", "operatingExpenses": "146454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18850000", "sellingGeneralAndAdministrative": "166762000", "netIncomeFromContinuingOperations": "16739000" }, "balance": { "goodwill": "807011000", "inventory": "355544000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2325749000", "longTermDebt": "834230000", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582051000", "reportedCurrency": "USD", "retainedEarnings": "588766000", "totalLiabilities": "1292652000", "otherCurrentAssets": "384213000", "totalCurrentAssets": "672860000", "currentLongTermDebt": "712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652889000", "currentAccountsPayable": "93648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834942000", "totalShareholderEquity": "1033097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220681000", "totalCurrentLiabilities": "315041000", "otherNonCurrentLiabilities": "63851000", "totalNonCurrentLiabilities": "977611000", "cashAndShortTermInvestments": "40817000", "commonStockSharesOutstanding": "31030000", "intangibleAssetsExcludingGoodwill": "582051000", "cashAndCashEquivalentsAtCarryingValue": "40817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16739000", "profitLoss": "None", "dividendPayout": "6191000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8509000", "operatingCashflow": "46335000", "capitalExpenditures": "5111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37370000", "cashflowFromInvestment": "-7111000", "stockBasedCompensation": "4971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373474000, "cost_of_revenue": 160148000, "gross_profit": 213326000, "research_and_development": 14899000, "selling_general_admin": 166762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66872000, "depreciation_amortisation": 18850000, "ebitda": 85722000, "interest_expense": 7370000, "interest_income": null, "other_non_operating": null, "pretax_income": 29253000, "tax_provision": 12514000, "effective_tax_rate": null, "net_income": 16739000, "net_income_continuing_ops": 16739000, "net_income_to_common": 16739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40817000, "short_term_investments": null, "net_receivables": 247830000, "inventory": 355544000, "other_current_assets": null, "total_current_assets": 672860000, "net_ppe": null, "goodwill": 807011000, "intangible_assets": 582051000, "goodwill_and_intangibles": 1389062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652889000, "total_assets": 2325749000, "short_term_debt": 712000, "accounts_payable": 93648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315041000, "long_term_debt": 834230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977611000, "total_liabilities": 1292652000, "total_debt": 834942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588766000, "total_equity": 1033097000, "shares_outstanding": 31030000, "operating_cash_flow": 46335000, "stock_based_compensation": 4971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7111000, "dividends_paid": 6191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37370000, "free_cash_flow": 51446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66872000", "ebitda": "85722000", "netIncome": "16739000", "grossProfit": "213326000", "depreciation": "None", "totalRevenue": "373474000", "costOfRevenue": "160148000", "interestIncome": "None", "incomeBeforeTax": "29253000", "interestExpense": "7370000", "operatingIncome": "66872000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12514000", "reportedCurrency": "USD", "netInterestIncome": "-7371000", "nonInterestIncome": "None", "operatingExpenses": "146454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18850000", "sellingGeneralAndAdministrative": "166762000", "netIncomeFromContinuingOperations": "16739000" }, "balance": { "goodwill": "807011000", "inventory": "355544000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2325749000", "longTermDebt": "834230000", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582051000", "reportedCurrency": "USD", "retainedEarnings": "588766000", "totalLiabilities": "1292652000", "otherCurrentAssets": "384213000", "totalCurrentAssets": "672860000", "currentLongTermDebt": "712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652889000", "currentAccountsPayable": "93648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834942000", "totalShareholderEquity": "1033097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220681000", "totalCurrentLiabilities": "315041000", "otherNonCurrentLiabilities": "63851000", "totalNonCurrentLiabilities": "977611000", "cashAndShortTermInvestments": "40817000", "commonStockSharesOutstanding": "31030000", "intangibleAssetsExcludingGoodwill": "582051000", "cashAndCashEquivalentsAtCarryingValue": "40817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16739000", "profitLoss": "None", "dividendPayout": "6191000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8509000", "operatingCashflow": "46335000", "capitalExpenditures": "5111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37370000", "cashflowFromInvestment": "-7111000", "stockBasedCompensation": "4971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 338579000, "cost_of_revenue": 180619000, "gross_profit": 157960000, "ebit": 19399000, "ebitda": 32475000, "pretax_income": 4273000, "tax_provision": 1414000, "net_income": 2859000, "net_income_to_common": 2859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38929000, "total_current_assets": 662158000, "total_assets": 2322488000, "short_term_debt": 746000, "long_term_debt": 853007000, "total_debt": 853753000, "total_liabilities": 1314225000, "total_equity": 1008263000, "shares_outstanding": 31050000, "goodwill_and_intangibles": 1400023000 }, "cash_flow": { "operating_cash_flow": 53686000, "capital_expenditure": 5187000, "free_cash_flow": 58873000, "dividends_paid": 6189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240466, "ticker_id": 780, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19399000", "ebitda": "32475000", "netIncome": "2859000", "grossProfit": "157960000", "depreciation": "None", "totalRevenue": "338579000", "costOfRevenue": "180619000", "interestIncome": "None", "incomeBeforeTax": "4273000", "interestExpense": "7606000", "operatingIncome": "19399000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "-7606000", "nonInterestIncome": "None", "operatingExpenses": "138561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13076000", "sellingGeneralAndAdministrative": "122083000", "netIncomeFromContinuingOperations": "2859000" }, "balance": { "goodwill": "806916000", "inventory": "364355000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2322488000", "longTermDebt": "853007000", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "593107000", "reportedCurrency": "USD", "retainedEarnings": "572027000", "totalLiabilities": "1314225000", "otherCurrentAssets": "33931000", "totalCurrentAssets": "662158000", "currentLongTermDebt": "746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1660330000", "currentAccountsPayable": "107087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853753000", "totalShareholderEquity": "1008263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206866000", "totalCurrentLiabilities": "314699000", "otherNonCurrentLiabilities": "71662000", "totalNonCurrentLiabilities": "999526000", "cashAndShortTermInvestments": "38929000", "commonStockSharesOutstanding": "31050000", "intangibleAssetsExcludingGoodwill": "593107000", "cashAndCashEquivalentsAtCarryingValue": "38929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2859000", "profitLoss": "None", "dividendPayout": "6189000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2216000", "operatingCashflow": "53686000", "capitalExpenditures": "5187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43525000", "cashflowFromInvestment": "-5187000", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338579000, "cost_of_revenue": 180619000, "gross_profit": 157960000, "research_and_development": 13901000, "selling_general_admin": 122083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19399000, "depreciation_amortisation": 13076000, "ebitda": 32475000, "interest_expense": 7606000, "interest_income": null, "other_non_operating": null, "pretax_income": 4273000, "tax_provision": 1414000, "effective_tax_rate": null, "net_income": 2859000, "net_income_continuing_ops": 2859000, "net_income_to_common": 2859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38929000, "short_term_investments": null, "net_receivables": 224943000, "inventory": 364355000, "other_current_assets": null, "total_current_assets": 662158000, "net_ppe": null, "goodwill": 806916000, "intangible_assets": 593107000, "goodwill_and_intangibles": 1400023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1660330000, "total_assets": 2322488000, "short_term_debt": 746000, "accounts_payable": 107087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314699000, "long_term_debt": 853007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999526000, "total_liabilities": 1314225000, "total_debt": 853753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572027000, "total_equity": 1008263000, "shares_outstanding": 31050000, "operating_cash_flow": 53686000, "stock_based_compensation": 4586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5187000, "dividends_paid": 6189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43525000, "free_cash_flow": 58873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19399000", "ebitda": "32475000", "netIncome": "2859000", "grossProfit": "157960000", "depreciation": "None", "totalRevenue": "338579000", "costOfRevenue": "180619000", "interestIncome": "None", "incomeBeforeTax": "4273000", "interestExpense": "7606000", "operatingIncome": "19399000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "-7606000", "nonInterestIncome": "None", "operatingExpenses": "138561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13076000", "sellingGeneralAndAdministrative": "122083000", "netIncomeFromContinuingOperations": "2859000" }, "balance": { "goodwill": "806916000", "inventory": "364355000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2322488000", "longTermDebt": "853007000", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "593107000", "reportedCurrency": "USD", "retainedEarnings": "572027000", "totalLiabilities": "1314225000", "otherCurrentAssets": "33931000", "totalCurrentAssets": "662158000", "currentLongTermDebt": "746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1660330000", "currentAccountsPayable": "107087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853753000", "totalShareholderEquity": "1008263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206866000", "totalCurrentLiabilities": "314699000", "otherNonCurrentLiabilities": "71662000", "totalNonCurrentLiabilities": "999526000", "cashAndShortTermInvestments": "38929000", "commonStockSharesOutstanding": "31050000", "intangibleAssetsExcludingGoodwill": "593107000", "cashAndCashEquivalentsAtCarryingValue": "38929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2859000", "profitLoss": "None", "dividendPayout": "6189000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2216000", "operatingCashflow": "53686000", "capitalExpenditures": "5187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43525000", "cashflowFromInvestment": "-5187000", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 343038000, "cost_of_revenue": 162518000, "gross_profit": 180520000, "ebit": 41719000, "ebitda": 54885000, "pretax_income": 29919000, "tax_provision": 8498000, "net_income": 21421000, "net_income_to_common": 21421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33935000, "total_current_assets": 657780000, "total_assets": 2328458000, "short_term_debt": 714000, "long_term_debt": 881111000, "total_debt": 881825000, "total_liabilities": 1325588000, "total_equity": 1002870000, "shares_outstanding": 31054000, "goodwill_and_intangibles": 1408743000 }, "cash_flow": { "operating_cash_flow": 29134000, "capital_expenditure": 5729000, "free_cash_flow": 34863000, "dividends_paid": 6186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240467, "ticker_id": 780, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41719000", "ebitda": "54885000", "netIncome": "21421000", "grossProfit": "180520000", "depreciation": "None", "totalRevenue": "343038000", "costOfRevenue": "162518000", "interestIncome": "None", "incomeBeforeTax": "29919000", "interestExpense": "7824000", "operatingIncome": "41719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8498000", "reportedCurrency": "USD", "netInterestIncome": "-7824000", "nonInterestIncome": "None", "operatingExpenses": "138801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13166000", "sellingGeneralAndAdministrative": "120828000", "netIncomeFromContinuingOperations": "21421000" }, "balance": { "goodwill": "806926000", "inventory": "362252000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2328458000", "longTermDebt": "881111000", "shortTermDebt": "714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "601817000", "reportedCurrency": "USD", "retainedEarnings": "575359000", "totalLiabilities": "1325588000", "otherCurrentAssets": "27445000", "totalCurrentAssets": "657780000", "currentLongTermDebt": "714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670678000", "currentAccountsPayable": "101054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881825000", "totalShareholderEquity": "1002870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193070000", "totalCurrentLiabilities": "294838000", "otherNonCurrentLiabilities": "79821000", "totalNonCurrentLiabilities": "1030750000", "cashAndShortTermInvestments": "33935000", "commonStockSharesOutstanding": "31054000", "intangibleAssetsExcludingGoodwill": "601817000", "cashAndCashEquivalentsAtCarryingValue": "33935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21421000", "profitLoss": "None", "dividendPayout": "6186000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5551000", "operatingCashflow": "29134000", "capitalExpenditures": "5729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26527000", "cashflowFromInvestment": "-5729000", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343038000, "cost_of_revenue": 162518000, "gross_profit": 180520000, "research_and_development": 14138000, "selling_general_admin": 120828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41719000, "depreciation_amortisation": 13166000, "ebitda": 54885000, "interest_expense": 7824000, "interest_income": null, "other_non_operating": null, "pretax_income": 29919000, "tax_provision": 8498000, "effective_tax_rate": null, "net_income": 21421000, "net_income_continuing_ops": 21421000, "net_income_to_common": 21421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33935000, "short_term_investments": null, "net_receivables": 234148000, "inventory": 362252000, "other_current_assets": null, "total_current_assets": 657780000, "net_ppe": null, "goodwill": 806926000, "intangible_assets": 601817000, "goodwill_and_intangibles": 1408743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1670678000, "total_assets": 2328458000, "short_term_debt": 714000, "accounts_payable": 101054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294838000, "long_term_debt": 881111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030750000, "total_liabilities": 1325588000, "total_debt": 881825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 575359000, "total_equity": 1002870000, "shares_outstanding": 31054000, "operating_cash_flow": 29134000, "stock_based_compensation": 4903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5729000, "dividends_paid": 6186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26527000, "free_cash_flow": 34863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41719000", "ebitda": "54885000", "netIncome": "21421000", "grossProfit": "180520000", "depreciation": "None", "totalRevenue": "343038000", "costOfRevenue": "162518000", "interestIncome": "None", "incomeBeforeTax": "29919000", "interestExpense": "7824000", "operatingIncome": "41719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8498000", "reportedCurrency": "USD", "netInterestIncome": "-7824000", "nonInterestIncome": "None", "operatingExpenses": "138801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13166000", "sellingGeneralAndAdministrative": "120828000", "netIncomeFromContinuingOperations": "21421000" }, "balance": { "goodwill": "806926000", "inventory": "362252000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2328458000", "longTermDebt": "881111000", "shortTermDebt": "714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "601817000", "reportedCurrency": "USD", "retainedEarnings": "575359000", "totalLiabilities": "1325588000", "otherCurrentAssets": "27445000", "totalCurrentAssets": "657780000", "currentLongTermDebt": "714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670678000", "currentAccountsPayable": "101054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "881825000", "totalShareholderEquity": "1002870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193070000", "totalCurrentLiabilities": "294838000", "otherNonCurrentLiabilities": "79821000", "totalNonCurrentLiabilities": "1030750000", "cashAndShortTermInvestments": "33935000", "commonStockSharesOutstanding": "31054000", "intangibleAssetsExcludingGoodwill": "601817000", "cashAndCashEquivalentsAtCarryingValue": "33935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21421000", "profitLoss": "None", "dividendPayout": "6186000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5551000", "operatingCashflow": "29134000", "capitalExpenditures": "5729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26527000", "cashflowFromInvestment": "-5729000", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 319405000, "cost_of_revenue": 151518000, "gross_profit": 167887000, "ebit": 11479000, "ebitda": 24414000, "pretax_income": 7672000, "tax_provision": 1636000, "net_income": 6036000, "net_income_to_common": 6036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35485000, "total_current_assets": 639000000, "total_assets": 2297683000, "short_term_debt": 714000, "long_term_debt": 891443000, "total_debt": 892157000, "total_liabilities": 1320047000, "total_equity": 977636000, "shares_outstanding": 31151000, "goodwill_and_intangibles": 1415530000 }, "cash_flow": { "operating_cash_flow": 41534000, "capital_expenditure": 3779000, "free_cash_flow": 45313000, "dividends_paid": 6180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240468, "ticker_id": 780, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11479000", "ebitda": "24414000", "netIncome": "6036000", "grossProfit": "167887000", "depreciation": "None", "totalRevenue": "319405000", "costOfRevenue": "151518000", "interestIncome": "None", "incomeBeforeTax": "7672000", "interestExpense": "8286000", "operatingIncome": "11479000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1636000", "reportedCurrency": "USD", "netInterestIncome": "-8286000", "nonInterestIncome": "None", "operatingExpenses": "156408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12935000", "sellingGeneralAndAdministrative": "148847000", "netIncomeFromContinuingOperations": "6036000" }, "balance": { "goodwill": "805697000", "inventory": "354682000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2297683000", "longTermDebt": "891443000", "shortTermDebt": "714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "609833000", "reportedCurrency": "USD", "retainedEarnings": "560127000", "totalLiabilities": "1320047000", "otherCurrentAssets": "27695000", "totalCurrentAssets": "639000000", "currentLongTermDebt": "714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658683000", "currentAccountsPayable": "95731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "892157000", "totalShareholderEquity": "977636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186703000", "totalCurrentLiabilities": "283148000", "otherNonCurrentLiabilities": "75504000", "totalNonCurrentLiabilities": "1036899000", "cashAndShortTermInvestments": "35485000", "commonStockSharesOutstanding": "31151000", "intangibleAssetsExcludingGoodwill": "609833000", "cashAndCashEquivalentsAtCarryingValue": "35485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6036000", "profitLoss": "None", "dividendPayout": "6180000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7475000", "operatingCashflow": "41534000", "capitalExpenditures": "3779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28398000", "cashflowFromInvestment": "-2929000", "stockBasedCompensation": "13863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319405000, "cost_of_revenue": 151518000, "gross_profit": 167887000, "research_and_development": 12947000, "selling_general_admin": 148847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11479000, "depreciation_amortisation": 12935000, "ebitda": 24414000, "interest_expense": 8286000, "interest_income": null, "other_non_operating": null, "pretax_income": 7672000, "tax_provision": 1636000, "effective_tax_rate": null, "net_income": 6036000, "net_income_continuing_ops": 6036000, "net_income_to_common": 6036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35485000, "short_term_investments": null, "net_receivables": 221138000, "inventory": 354682000, "other_current_assets": null, "total_current_assets": 639000000, "net_ppe": null, "goodwill": 805697000, "intangible_assets": 609833000, "goodwill_and_intangibles": 1415530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1658683000, "total_assets": 2297683000, "short_term_debt": 714000, "accounts_payable": 95731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283148000, "long_term_debt": 891443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036899000, "total_liabilities": 1320047000, "total_debt": 892157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560127000, "total_equity": 977636000, "shares_outstanding": 31151000, "operating_cash_flow": 41534000, "stock_based_compensation": 13863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2929000, "dividends_paid": 6180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28398000, "free_cash_flow": 45313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11479000", "ebitda": "24414000", "netIncome": "6036000", "grossProfit": "167887000", "depreciation": "None", "totalRevenue": "319405000", "costOfRevenue": "151518000", "interestIncome": "None", "incomeBeforeTax": "7672000", "interestExpense": "8286000", "operatingIncome": "11479000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1636000", "reportedCurrency": "USD", "netInterestIncome": "-8286000", "nonInterestIncome": "None", "operatingExpenses": "156408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12935000", "sellingGeneralAndAdministrative": "148847000", "netIncomeFromContinuingOperations": "6036000" }, "balance": { "goodwill": "805697000", "inventory": "354682000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2297683000", "longTermDebt": "891443000", "shortTermDebt": "714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "609833000", "reportedCurrency": "USD", "retainedEarnings": "560127000", "totalLiabilities": "1320047000", "otherCurrentAssets": "27695000", "totalCurrentAssets": "639000000", "currentLongTermDebt": "714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658683000", "currentAccountsPayable": "95731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "892157000", "totalShareholderEquity": "977636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186703000", "totalCurrentLiabilities": "283148000", "otherNonCurrentLiabilities": "75504000", "totalNonCurrentLiabilities": "1036899000", "cashAndShortTermInvestments": "35485000", "commonStockSharesOutstanding": "31151000", "intangibleAssetsExcludingGoodwill": "609833000", "cashAndCashEquivalentsAtCarryingValue": "35485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6036000", "profitLoss": "None", "dividendPayout": "6180000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7475000", "operatingCashflow": "41534000", "capitalExpenditures": "3779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28398000", "cashflowFromInvestment": "-2929000", "stockBasedCompensation": "13863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 345944000, "cost_of_revenue": 147600000, "gross_profit": 198344000, "ebit": 52499000, "ebitda": 70505000, "pretax_income": 43642000, "tax_provision": 9887000, "net_income": 33755000, "net_income_to_common": 33755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24459000, "total_current_assets": 640007000, "total_assets": 2306247000, "short_term_debt": 715000, "long_term_debt": 905066000, "total_debt": 905781000, "total_liabilities": 1343566000, "total_equity": 962681000, "shares_outstanding": 31112000, "goodwill_and_intangibles": 1423021000 }, "cash_flow": { "operating_cash_flow": 43338000, "capital_expenditure": 4040000, "free_cash_flow": 47378000, "dividends_paid": 6177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240469, "ticker_id": 780, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52499000", "ebitda": "70505000", "netIncome": "33755000", "grossProfit": "198344000", "depreciation": "None", "totalRevenue": "345944000", "costOfRevenue": "147600000", "interestIncome": "None", "incomeBeforeTax": "43642000", "interestExpense": "8857000", "operatingIncome": "52499000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9887000", "reportedCurrency": "USD", "netInterestIncome": "-8857000", "nonInterestIncome": "None", "operatingExpenses": "145845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18006000", "sellingGeneralAndAdministrative": "132669000", "netIncomeFromContinuingOperations": "33755000" }, "balance": { "goodwill": "805358000", "inventory": "346719000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2306247000", "longTermDebt": "905066000", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617663000", "reportedCurrency": "USD", "retainedEarnings": "560277000", "totalLiabilities": "1343566000", "otherCurrentAssets": "31096000", "totalCurrentAssets": "640007000", "currentLongTermDebt": "715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666240000", "currentAccountsPayable": "102248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905781000", "totalShareholderEquity": "962681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175167000", "totalCurrentLiabilities": "278130000", "otherNonCurrentLiabilities": "86294000", "totalNonCurrentLiabilities": "1065436000", "cashAndShortTermInvestments": "24459000", "commonStockSharesOutstanding": "31112000", "intangibleAssetsExcludingGoodwill": "617663000", "cashAndCashEquivalentsAtCarryingValue": "24459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33754000", "profitLoss": "None", "dividendPayout": "6177000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7197000", "operatingCashflow": "43338000", "capitalExpenditures": "4040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51070000", "cashflowFromInvestment": "-4040000", "stockBasedCompensation": "6222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345944000, "cost_of_revenue": 147600000, "gross_profit": 198344000, "research_and_development": 13176000, "selling_general_admin": 132669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52499000, "depreciation_amortisation": 18006000, "ebitda": 70505000, "interest_expense": 8857000, "interest_income": null, "other_non_operating": null, "pretax_income": 43642000, "tax_provision": 9887000, "effective_tax_rate": null, "net_income": 33755000, "net_income_continuing_ops": 33755000, "net_income_to_common": 33755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24459000, "short_term_investments": null, "net_receivables": 237733000, "inventory": 346719000, "other_current_assets": null, "total_current_assets": 640007000, "net_ppe": null, "goodwill": 805358000, "intangible_assets": 617663000, "goodwill_and_intangibles": 1423021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666240000, "total_assets": 2306247000, "short_term_debt": 715000, "accounts_payable": 102248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278130000, "long_term_debt": 905066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065436000, "total_liabilities": 1343566000, "total_debt": 905781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560277000, "total_equity": 962681000, "shares_outstanding": 31112000, "operating_cash_flow": 43338000, "stock_based_compensation": 6222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4040000, "dividends_paid": 6177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51070000, "free_cash_flow": 47378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52499000", "ebitda": "70505000", "netIncome": "33755000", "grossProfit": "198344000", "depreciation": "None", "totalRevenue": "345944000", "costOfRevenue": "147600000", "interestIncome": "None", "incomeBeforeTax": "43642000", "interestExpense": "8857000", "operatingIncome": "52499000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9887000", "reportedCurrency": "USD", "netInterestIncome": "-8857000", "nonInterestIncome": "None", "operatingExpenses": "145845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18006000", "sellingGeneralAndAdministrative": "132669000", "netIncomeFromContinuingOperations": "33755000" }, "balance": { "goodwill": "805358000", "inventory": "346719000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2306247000", "longTermDebt": "905066000", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "617663000", "reportedCurrency": "USD", "retainedEarnings": "560277000", "totalLiabilities": "1343566000", "otherCurrentAssets": "31096000", "totalCurrentAssets": "640007000", "currentLongTermDebt": "715000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666240000", "currentAccountsPayable": "102248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "905781000", "totalShareholderEquity": "962681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175167000", "totalCurrentLiabilities": "278130000", "otherNonCurrentLiabilities": "86294000", "totalNonCurrentLiabilities": "1065436000", "cashAndShortTermInvestments": "24459000", "commonStockSharesOutstanding": "31112000", "intangibleAssetsExcludingGoodwill": "617663000", "cashAndCashEquivalentsAtCarryingValue": "24459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33754000", "profitLoss": "None", "dividendPayout": "6177000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7197000", "operatingCashflow": "43338000", "capitalExpenditures": "4040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51070000", "cashflowFromInvestment": "-4040000", "stockBasedCompensation": "6222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 316701000, "cost_of_revenue": 137706000, "gross_profit": 178995000, "ebit": 65707000, "ebitda": 83681000, "pretax_income": 56455000, "tax_provision": 7471000, "net_income": 48984000, "net_income_to_common": 48984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38467000, "total_current_assets": 640999000, "total_assets": 2315744000, "short_term_debt": 717000, "long_term_debt": 940094000, "total_debt": 940811000, "total_liabilities": 1382848000, "total_equity": 932896000, "shares_outstanding": 31112000, "goodwill_and_intangibles": 1432440000 }, "cash_flow": { "operating_cash_flow": 51203000, "capital_expenditure": 3419000, "free_cash_flow": 54622000, "dividends_paid": 6163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240471, "ticker_id": 780, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65707000", "ebitda": "83681000", "netIncome": "48984000", "grossProfit": "178995000", "depreciation": "None", "totalRevenue": "316701000", "costOfRevenue": "137706000", "interestIncome": "None", "incomeBeforeTax": "56455000", "interestExpense": "9252000", "operatingIncome": "65707000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7471000", "reportedCurrency": "USD", "netInterestIncome": "-9252000", "nonInterestIncome": "None", "operatingExpenses": "113288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17974000", "sellingGeneralAndAdministrative": "99730000", "netIncomeFromContinuingOperations": "48984000" }, "balance": { "goodwill": "806871000", "inventory": "342550000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2315744000", "longTermDebt": "940094000", "shortTermDebt": "717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "625569000", "reportedCurrency": "USD", "retainedEarnings": "532701000", "totalLiabilities": "1382848000", "otherCurrentAssets": "28753000", "totalCurrentAssets": "640999000", "currentLongTermDebt": "717000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1674745000", "currentAccountsPayable": "104571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940811000", "totalShareholderEquity": "932896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177023000", "totalCurrentLiabilities": "282311000", "otherNonCurrentLiabilities": "94623000", "totalNonCurrentLiabilities": "1100537000", "cashAndShortTermInvestments": "38467000", "commonStockSharesOutstanding": "31112000", "intangibleAssetsExcludingGoodwill": "625569000", "cashAndCashEquivalentsAtCarryingValue": "38467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48983000", "profitLoss": "None", "dividendPayout": "6163000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-18641000", "operatingCashflow": "51203000", "capitalExpenditures": "3419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38831000", "cashflowFromInvestment": "-3419000", "stockBasedCompensation": "6122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316701000, "cost_of_revenue": 137706000, "gross_profit": 178995000, "research_and_development": 13558000, "selling_general_admin": 99730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65707000, "depreciation_amortisation": 17974000, "ebitda": 83681000, "interest_expense": 9252000, "interest_income": null, "other_non_operating": null, "pretax_income": 56455000, "tax_provision": 7471000, "effective_tax_rate": null, "net_income": 48984000, "net_income_continuing_ops": 48984000, "net_income_to_common": 48984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38467000, "short_term_investments": null, "net_receivables": 231229000, "inventory": 342550000, "other_current_assets": null, "total_current_assets": 640999000, "net_ppe": null, "goodwill": 806871000, "intangible_assets": 625569000, "goodwill_and_intangibles": 1432440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1674745000, "total_assets": 2315744000, "short_term_debt": 717000, "accounts_payable": 104571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282311000, "long_term_debt": 940094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100537000, "total_liabilities": 1382848000, "total_debt": 940811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532701000, "total_equity": 932896000, "shares_outstanding": 31112000, "operating_cash_flow": 51203000, "stock_based_compensation": 6122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3419000, "dividends_paid": 6163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38831000, "free_cash_flow": 54622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65707000", "ebitda": "83681000", "netIncome": "48984000", "grossProfit": "178995000", "depreciation": "None", "totalRevenue": "316701000", "costOfRevenue": "137706000", "interestIncome": "None", "incomeBeforeTax": "56455000", "interestExpense": "9252000", "operatingIncome": "65707000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7471000", "reportedCurrency": "USD", "netInterestIncome": "-9252000", "nonInterestIncome": "None", "operatingExpenses": "113288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17974000", "sellingGeneralAndAdministrative": "99730000", "netIncomeFromContinuingOperations": "48984000" }, "balance": { "goodwill": "806871000", "inventory": "342550000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2315744000", "longTermDebt": "940094000", "shortTermDebt": "717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "625569000", "reportedCurrency": "USD", "retainedEarnings": "532701000", "totalLiabilities": "1382848000", "otherCurrentAssets": "28753000", "totalCurrentAssets": "640999000", "currentLongTermDebt": "717000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1674745000", "currentAccountsPayable": "104571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940811000", "totalShareholderEquity": "932896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177023000", "totalCurrentLiabilities": "282311000", "otherNonCurrentLiabilities": "94623000", "totalNonCurrentLiabilities": "1100537000", "cashAndShortTermInvestments": "38467000", "commonStockSharesOutstanding": "31112000", "intangibleAssetsExcludingGoodwill": "625569000", "cashAndCashEquivalentsAtCarryingValue": "38467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48983000", "profitLoss": "None", "dividendPayout": "6163000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-18641000", "operatingCashflow": "51203000", "capitalExpenditures": "3419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38831000", "cashflowFromInvestment": "-3419000", "stockBasedCompensation": "6122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 332097000, "cost_of_revenue": 148368000, "gross_profit": 183729000, "ebit": 47107000, "ebitda": 64946000, "pretax_income": 37514000, "tax_provision": 7538000, "net_income": 29976000, "net_income_to_common": 29976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28869000, "total_current_assets": 623833000, "total_assets": 2285616000, "short_term_debt": 716000, "long_term_debt": 965174000, "total_debt": 965890000, "total_liabilities": 1403784000, "total_equity": 881832000, "shares_outstanding": 31106000, "goodwill_and_intangibles": 1439445000 }, "cash_flow": { "operating_cash_flow": 43306000, "capital_expenditure": 3590000, "free_cash_flow": 46896000, "dividends_paid": 6158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240472, "ticker_id": 780, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47107000", "ebitda": "64946000", "netIncome": "29976000", "grossProfit": "183729000", "depreciation": "None", "totalRevenue": "332097000", "costOfRevenue": "148368000", "interestIncome": "None", "incomeBeforeTax": "37514000", "interestExpense": "9593000", "operatingIncome": "47107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7538000", "reportedCurrency": "USD", "netInterestIncome": "-9593000", "nonInterestIncome": "None", "operatingExpenses": "136622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17839000", "sellingGeneralAndAdministrative": "122524000", "netIncomeFromContinuingOperations": "29976000" }, "balance": { "goodwill": "806201000", "inventory": "322357000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2285616000", "longTermDebt": "965174000", "shortTermDebt": "716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "633244000", "reportedCurrency": "USD", "retainedEarnings": "489895000", "totalLiabilities": "1403784000", "otherCurrentAssets": "33385000", "totalCurrentAssets": "623833000", "currentLongTermDebt": "716000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661783000", "currentAccountsPayable": "101286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965890000", "totalShareholderEquity": "881832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164410000", "totalCurrentLiabilities": "266412000", "otherNonCurrentLiabilities": "107254000", "totalNonCurrentLiabilities": "1137372000", "cashAndShortTermInvestments": "28869000", "commonStockSharesOutstanding": "31106000", "intangibleAssetsExcludingGoodwill": "633244000", "cashAndCashEquivalentsAtCarryingValue": "28869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29976000", "profitLoss": "None", "dividendPayout": "6158000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-746000", "operatingCashflow": "43306000", "capitalExpenditures": "3590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44085000", "cashflowFromInvestment": "-3590000", "stockBasedCompensation": "6974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332097000, "cost_of_revenue": 148368000, "gross_profit": 183729000, "research_and_development": 14098000, "selling_general_admin": 122524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47107000, "depreciation_amortisation": 17839000, "ebitda": 64946000, "interest_expense": 9593000, "interest_income": null, "other_non_operating": null, "pretax_income": 37514000, "tax_provision": 7538000, "effective_tax_rate": null, "net_income": 29976000, "net_income_continuing_ops": 29976000, "net_income_to_common": 29976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28869000, "short_term_investments": null, "net_receivables": 239222000, "inventory": 322357000, "other_current_assets": null, "total_current_assets": 623833000, "net_ppe": null, "goodwill": 806201000, "intangible_assets": 633244000, "goodwill_and_intangibles": 1439445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661783000, "total_assets": 2285616000, "short_term_debt": 716000, "accounts_payable": 101286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266412000, "long_term_debt": 965174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137372000, "total_liabilities": 1403784000, "total_debt": 965890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 489895000, "total_equity": 881832000, "shares_outstanding": 31106000, "operating_cash_flow": 43306000, "stock_based_compensation": 6974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3590000, "dividends_paid": 6158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44085000, "free_cash_flow": 46896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47107000", "ebitda": "64946000", "netIncome": "29976000", "grossProfit": "183729000", "depreciation": "None", "totalRevenue": "332097000", "costOfRevenue": "148368000", "interestIncome": "None", "incomeBeforeTax": "37514000", "interestExpense": "9593000", "operatingIncome": "47107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7538000", "reportedCurrency": "USD", "netInterestIncome": "-9593000", "nonInterestIncome": "None", "operatingExpenses": "136622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17839000", "sellingGeneralAndAdministrative": "122524000", "netIncomeFromContinuingOperations": "29976000" }, "balance": { "goodwill": "806201000", "inventory": "322357000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2285616000", "longTermDebt": "965174000", "shortTermDebt": "716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "633244000", "reportedCurrency": "USD", "retainedEarnings": "489895000", "totalLiabilities": "1403784000", "otherCurrentAssets": "33385000", "totalCurrentAssets": "623833000", "currentLongTermDebt": "716000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661783000", "currentAccountsPayable": "101286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965890000", "totalShareholderEquity": "881832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164410000", "totalCurrentLiabilities": "266412000", "otherNonCurrentLiabilities": "107254000", "totalNonCurrentLiabilities": "1137372000", "cashAndShortTermInvestments": "28869000", "commonStockSharesOutstanding": "31106000", "intangibleAssetsExcludingGoodwill": "633244000", "cashAndCashEquivalentsAtCarryingValue": "28869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29976000", "profitLoss": "None", "dividendPayout": "6158000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-746000", "operatingCashflow": "43306000", "capitalExpenditures": "3590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44085000", "cashflowFromInvestment": "-3590000", "stockBasedCompensation": "6974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 312273000, "cost_of_revenue": 140308000, "gross_profit": 171965000, "ebit": 35013000, "ebitda": 53051000, "pretax_income": 25419000, "tax_provision": 5710000, "net_income": 19709000, "net_income_to_common": 19709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33855000, "total_current_assets": 635724000, "total_assets": 2309255000, "short_term_debt": 692000, "long_term_debt": 990110000, "total_debt": 990802000, "total_liabilities": 1454591000, "total_equity": 854664000, "shares_outstanding": 31272000, "goodwill_and_intangibles": 1447586000 }, "cash_flow": { "operating_cash_flow": 29121000, "capital_expenditure": 2035000, "free_cash_flow": 31156000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240473, "ticker_id": 780, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35013000", "ebitda": "53051000", "netIncome": "19709000", "grossProfit": "171965000", "depreciation": "None", "totalRevenue": "312273000", "costOfRevenue": "140308000", "interestIncome": "None", "incomeBeforeTax": "25419000", "interestExpense": "9594000", "operatingIncome": "35013000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5710000", "reportedCurrency": "USD", "netInterestIncome": "-9594000", "nonInterestIncome": "None", "operatingExpenses": "136952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18038000", "sellingGeneralAndAdministrative": "123358000", "netIncomeFromContinuingOperations": "19709000" }, "balance": { "goodwill": "806276000", "inventory": "322298000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2309255000", "longTermDebt": "990110000", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "641310000", "reportedCurrency": "USD", "retainedEarnings": "466082000", "totalLiabilities": "1454591000", "otherCurrentAssets": "38110000", "totalCurrentAssets": "635724000", "currentLongTermDebt": "692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673531000", "currentAccountsPayable": "101635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990802000", "totalShareholderEquity": "854664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189077000", "totalCurrentLiabilities": "291404000", "otherNonCurrentLiabilities": "109075000", "totalNonCurrentLiabilities": "1163187000", "cashAndShortTermInvestments": "33855000", "commonStockSharesOutstanding": "31272000", "intangibleAssetsExcludingGoodwill": "641310000", "cashAndCashEquivalentsAtCarryingValue": "33855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19709000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5049000", "operatingCashflow": "29121000", "capitalExpenditures": "2035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17014000", "cashflowFromInvestment": "-2035000", "stockBasedCompensation": "6240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312273000, "cost_of_revenue": 140308000, "gross_profit": 171965000, "research_and_development": 13594000, "selling_general_admin": 123358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35013000, "depreciation_amortisation": 18038000, "ebitda": 53051000, "interest_expense": 9594000, "interest_income": null, "other_non_operating": null, "pretax_income": 25419000, "tax_provision": 5710000, "effective_tax_rate": null, "net_income": 19709000, "net_income_continuing_ops": 19709000, "net_income_to_common": 19709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33855000, "short_term_investments": null, "net_receivables": 241461000, "inventory": 322298000, "other_current_assets": null, "total_current_assets": 635724000, "net_ppe": null, "goodwill": 806276000, "intangible_assets": 641310000, "goodwill_and_intangibles": 1447586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673531000, "total_assets": 2309255000, "short_term_debt": 692000, "accounts_payable": 101635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291404000, "long_term_debt": 990110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163187000, "total_liabilities": 1454591000, "total_debt": 990802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466082000, "total_equity": 854664000, "shares_outstanding": 31272000, "operating_cash_flow": 29121000, "stock_based_compensation": 6240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2035000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17014000, "free_cash_flow": 31156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35013000", "ebitda": "53051000", "netIncome": "19709000", "grossProfit": "171965000", "depreciation": "None", "totalRevenue": "312273000", "costOfRevenue": "140308000", "interestIncome": "None", "incomeBeforeTax": "25419000", "interestExpense": "9594000", "operatingIncome": "35013000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5710000", "reportedCurrency": "USD", "netInterestIncome": "-9594000", "nonInterestIncome": "None", "operatingExpenses": "136952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18038000", "sellingGeneralAndAdministrative": "123358000", "netIncomeFromContinuingOperations": "19709000" }, "balance": { "goodwill": "806276000", "inventory": "322298000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2309255000", "longTermDebt": "990110000", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "641310000", "reportedCurrency": "USD", "retainedEarnings": "466082000", "totalLiabilities": "1454591000", "otherCurrentAssets": "38110000", "totalCurrentAssets": "635724000", "currentLongTermDebt": "692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673531000", "currentAccountsPayable": "101635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990802000", "totalShareholderEquity": "854664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189077000", "totalCurrentLiabilities": "291404000", "otherNonCurrentLiabilities": "109075000", "totalNonCurrentLiabilities": "1163187000", "cashAndShortTermInvestments": "33855000", "commonStockSharesOutstanding": "31272000", "intangibleAssetsExcludingGoodwill": "641310000", "cashAndCashEquivalentsAtCarryingValue": "33855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19709000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5049000", "operatingCashflow": "29121000", "capitalExpenditures": "2035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17014000", "cashflowFromInvestment": "-2035000", "stockBasedCompensation": "6240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 327045000, "cost_of_revenue": 144870000, "gross_profit": 182175000, "ebit": 50187000, "ebitda": 68189000, "pretax_income": 40683000, "tax_provision": 7612000, "net_income": 33071000, "net_income_to_common": 33071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000, "total_current_assets": 615649000, "total_assets": 2300021000, "short_term_debt": 708000, "long_term_debt": 973140000, "total_debt": 973848000, "total_liabilities": 1465799000, "total_equity": 834222000, "shares_outstanding": 31502000, "goodwill_and_intangibles": 1456328000 }, "cash_flow": { "operating_cash_flow": 56395000, "capital_expenditure": 4855000, "free_cash_flow": 61250000, "dividends_paid": 6149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240474, "ticker_id": 780, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50187000", "ebitda": "68189000", "netIncome": "33071000", "grossProfit": "182175000", "depreciation": "None", "totalRevenue": "327045000", "costOfRevenue": "144870000", "interestIncome": "None", "incomeBeforeTax": "40683000", "interestExpense": "9505000", "operatingIncome": "50187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7612000", "reportedCurrency": "USD", "netInterestIncome": "-9504000", "nonInterestIncome": "None", "operatingExpenses": "131988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18002000", "sellingGeneralAndAdministrative": "117960000", "netIncomeFromContinuingOperations": "33071000" }, "balance": { "goodwill": "806844000", "inventory": "318324000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2300021000", "longTermDebt": "973140000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649484000", "reportedCurrency": "USD", "retainedEarnings": "452531000", "totalLiabilities": "1465799000", "otherCurrentAssets": "30750000", "totalCurrentAssets": "615649000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684372000", "currentAccountsPayable": "88224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973848000", "totalShareholderEquity": "834222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221797000", "totalCurrentLiabilities": "310729000", "otherNonCurrentLiabilities": "121028000", "totalNonCurrentLiabilities": "1155070000", "cashAndShortTermInvestments": "24296000", "commonStockSharesOutstanding": "31502000", "intangibleAssetsExcludingGoodwill": "649484000", "cashAndCashEquivalentsAtCarryingValue": "24296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33071000", "profitLoss": "None", "dividendPayout": "6149000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8785000", "operatingCashflow": "56395000", "capitalExpenditures": "4855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58766000", "cashflowFromInvestment": "-4855000", "stockBasedCompensation": "5923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327045000, "cost_of_revenue": 144870000, "gross_profit": 182175000, "research_and_development": 14028000, "selling_general_admin": 117960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50187000, "depreciation_amortisation": 18002000, "ebitda": 68189000, "interest_expense": 9505000, "interest_income": null, "other_non_operating": null, "pretax_income": 40683000, "tax_provision": 7612000, "effective_tax_rate": null, "net_income": 33071000, "net_income_continuing_ops": 33071000, "net_income_to_common": 33071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24296000, "short_term_investments": null, "net_receivables": 242279000, "inventory": 318324000, "other_current_assets": null, "total_current_assets": 615649000, "net_ppe": null, "goodwill": 806844000, "intangible_assets": 649484000, "goodwill_and_intangibles": 1456328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1684372000, "total_assets": 2300021000, "short_term_debt": 708000, "accounts_payable": 88224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310729000, "long_term_debt": 973140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155070000, "total_liabilities": 1465799000, "total_debt": 973848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452531000, "total_equity": 834222000, "shares_outstanding": 31502000, "operating_cash_flow": 56395000, "stock_based_compensation": 5923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4855000, "dividends_paid": 6149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58766000, "free_cash_flow": 61250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50187000", "ebitda": "68189000", "netIncome": "33071000", "grossProfit": "182175000", "depreciation": "None", "totalRevenue": "327045000", "costOfRevenue": "144870000", "interestIncome": "None", "incomeBeforeTax": "40683000", "interestExpense": "9505000", "operatingIncome": "50187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7612000", "reportedCurrency": "USD", "netInterestIncome": "-9504000", "nonInterestIncome": "None", "operatingExpenses": "131988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18002000", "sellingGeneralAndAdministrative": "117960000", "netIncomeFromContinuingOperations": "33071000" }, "balance": { "goodwill": "806844000", "inventory": "318324000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2300021000", "longTermDebt": "973140000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "649484000", "reportedCurrency": "USD", "retainedEarnings": "452531000", "totalLiabilities": "1465799000", "otherCurrentAssets": "30750000", "totalCurrentAssets": "615649000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1684372000", "currentAccountsPayable": "88224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973848000", "totalShareholderEquity": "834222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221797000", "totalCurrentLiabilities": "310729000", "otherNonCurrentLiabilities": "121028000", "totalNonCurrentLiabilities": "1155070000", "cashAndShortTermInvestments": "24296000", "commonStockSharesOutstanding": "31502000", "intangibleAssetsExcludingGoodwill": "649484000", "cashAndCashEquivalentsAtCarryingValue": "24296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33071000", "profitLoss": "None", "dividendPayout": "6149000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8785000", "operatingCashflow": "56395000", "capitalExpenditures": "4855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58766000", "cashflowFromInvestment": "-4855000", "stockBasedCompensation": "5923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 304578000, "cost_of_revenue": 136519000, "gross_profit": 168059000, "ebit": 30300000, "ebitda": 42926000, "pretax_income": 20281000, "tax_provision": 4444000, "net_income": 15837000, "net_income_to_common": 15837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30502000, "total_current_assets": 625649000, "total_assets": 2325675000, "short_term_debt": 70625000, "long_term_debt": 942166000, "total_debt": 1012791000, "total_liabilities": 1529470000, "total_equity": 796205000, "shares_outstanding": 31689000, "goodwill_and_intangibles": 1472496000 }, "cash_flow": { "operating_cash_flow": 46127000, "capital_expenditure": 5394000, "free_cash_flow": 51521000, "dividends_paid": 6145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240476, "ticker_id": 780, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30300000", "ebitda": "42926000", "netIncome": "15837000", "grossProfit": "168059000", "depreciation": "None", "totalRevenue": "304578000", "costOfRevenue": "136519000", "interestIncome": "None", "incomeBeforeTax": "20281000", "interestExpense": "10019000", "operatingIncome": "30300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4444000", "reportedCurrency": "USD", "netInterestIncome": "-10019000", "nonInterestIncome": "None", "operatingExpenses": "137759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12626000", "sellingGeneralAndAdministrative": "125295000", "netIncomeFromContinuingOperations": "15837000" }, "balance": { "goodwill": "815143000", "inventory": "325824000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2325675000", "longTermDebt": "942166000", "shortTermDebt": "70625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "657353000", "reportedCurrency": "USD", "retainedEarnings": "425612000", "totalLiabilities": "1529470000", "otherCurrentAssets": "39127000", "totalCurrentAssets": "625649000", "currentLongTermDebt": "70625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700026000", "currentAccountsPayable": "81871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120436000", "shortLongTermDebtTotal": "1012791000", "totalShareholderEquity": "796205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223823000", "totalCurrentLiabilities": "376319000", "otherNonCurrentLiabilities": "144072000", "totalNonCurrentLiabilities": "1153151000", "cashAndShortTermInvestments": "30502000", "commonStockSharesOutstanding": "31689000", "intangibleAssetsExcludingGoodwill": "657353000", "cashAndCashEquivalentsAtCarryingValue": "30502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15837000", "profitLoss": "None", "dividendPayout": "6145000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "46127000", "capitalExpenditures": "5394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37229000", "cashflowFromInvestment": "-5394000", "stockBasedCompensation": "6186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304578000, "cost_of_revenue": 136519000, "gross_profit": 168059000, "research_and_development": 12464000, "selling_general_admin": 125295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30300000, "depreciation_amortisation": 12626000, "ebitda": 42926000, "interest_expense": 10019000, "interest_income": null, "other_non_operating": null, "pretax_income": 20281000, "tax_provision": 4444000, "effective_tax_rate": null, "net_income": 15837000, "net_income_continuing_ops": 15837000, "net_income_to_common": 15837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30502000, "short_term_investments": null, "net_receivables": 230196000, "inventory": 325824000, "other_current_assets": null, "total_current_assets": 625649000, "net_ppe": null, "goodwill": 815143000, "intangible_assets": 657353000, "goodwill_and_intangibles": 1472496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1700026000, "total_assets": 2325675000, "short_term_debt": 70625000, "accounts_payable": 81871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376319000, "long_term_debt": 942166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153151000, "total_liabilities": 1529470000, "total_debt": 1012791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425612000, "total_equity": 796205000, "shares_outstanding": 31689000, "operating_cash_flow": 46127000, "stock_based_compensation": 6186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5394000, "dividends_paid": 6145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37229000, "free_cash_flow": 51521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30300000", "ebitda": "42926000", "netIncome": "15837000", "grossProfit": "168059000", "depreciation": "None", "totalRevenue": "304578000", "costOfRevenue": "136519000", "interestIncome": "None", "incomeBeforeTax": "20281000", "interestExpense": "10019000", "operatingIncome": "30300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4444000", "reportedCurrency": "USD", "netInterestIncome": "-10019000", "nonInterestIncome": "None", "operatingExpenses": "137759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12626000", "sellingGeneralAndAdministrative": "125295000", "netIncomeFromContinuingOperations": "15837000" }, "balance": { "goodwill": "815143000", "inventory": "325824000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2325675000", "longTermDebt": "942166000", "shortTermDebt": "70625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "657353000", "reportedCurrency": "USD", "retainedEarnings": "425612000", "totalLiabilities": "1529470000", "otherCurrentAssets": "39127000", "totalCurrentAssets": "625649000", "currentLongTermDebt": "70625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700026000", "currentAccountsPayable": "81871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120436000", "shortLongTermDebtTotal": "1012791000", "totalShareholderEquity": "796205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "223823000", "totalCurrentLiabilities": "376319000", "otherNonCurrentLiabilities": "144072000", "totalNonCurrentLiabilities": "1153151000", "cashAndShortTermInvestments": "30502000", "commonStockSharesOutstanding": "31689000", "intangibleAssetsExcludingGoodwill": "657353000", "cashAndCashEquivalentsAtCarryingValue": "30502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15837000", "profitLoss": "None", "dividendPayout": "6145000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "46127000", "capitalExpenditures": "5394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37229000", "cashflowFromInvestment": "-5394000", "stockBasedCompensation": "6186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "income_statement": { "revenue": 317652000, "cost_of_revenue": 146962000, "gross_profit": 170690000, "ebit": 27418000, "ebitda": 40383000, "pretax_income": 17421000, "tax_provision": 3689000, "net_income": 13732000, "net_income_to_common": 13732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27848000, "total_current_assets": 615522000, "total_assets": 2322722000, "short_term_debt": 69632000, "long_term_debt": 971475000, "total_debt": 1041107000, "total_liabilities": 1542528000, "total_equity": 780194000, "shares_outstanding": 31795000, "goodwill_and_intangibles": 1481218000 }, "cash_flow": { "operating_cash_flow": 26673000, "capital_expenditure": 4529000, "free_cash_flow": 31202000, "dividends_paid": 6110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240477, "ticker_id": 780, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:59.181913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27418000", "ebitda": "40383000", "netIncome": "13732000", "grossProfit": "170690000", "depreciation": "None", "totalRevenue": "317652000", "costOfRevenue": "146962000", "interestIncome": "None", "incomeBeforeTax": "17421000", "interestExpense": "9997000", "operatingIncome": "27418000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3689000", "reportedCurrency": "USD", "netInterestIncome": "-9997000", "nonInterestIncome": "None", "operatingExpenses": "143272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12965000", "sellingGeneralAndAdministrative": "129700000", "netIncomeFromContinuingOperations": "13732000" }, "balance": { "goodwill": "815634000", "inventory": "327309000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2322722000", "longTermDebt": "971475000", "shortTermDebt": "69632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "665584000", "reportedCurrency": "USD", "retainedEarnings": "415924000", "totalLiabilities": "1542528000", "otherCurrentAssets": "31109000", "totalCurrentAssets": "615522000", "currentLongTermDebt": "69632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707200000", "currentAccountsPayable": "78577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116788000", "shortLongTermDebtTotal": "1041107000", "totalShareholderEquity": "780194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204960000", "totalCurrentLiabilities": "353169000", "otherNonCurrentLiabilities": "151803000", "totalNonCurrentLiabilities": "1189359000", "cashAndShortTermInvestments": "27848000", "commonStockSharesOutstanding": "31795000", "intangibleAssetsExcludingGoodwill": "665584000", "cashAndCashEquivalentsAtCarryingValue": "27848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13732000", "profitLoss": "None", "dividendPayout": "6110000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7484000", "operatingCashflow": "26673000", "capitalExpenditures": "4529000", "changeInReceivables": "-14518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19787000", "cashflowFromInvestment": "-5529000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317652000, "cost_of_revenue": 146962000, "gross_profit": 170690000, "research_and_development": 13572000, "selling_general_admin": 129700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27418000, "depreciation_amortisation": 12965000, "ebitda": 40383000, "interest_expense": 9997000, "interest_income": null, "other_non_operating": null, "pretax_income": 17421000, "tax_provision": 3689000, "effective_tax_rate": null, "net_income": 13732000, "net_income_continuing_ops": 13732000, "net_income_to_common": 13732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27848000, "short_term_investments": null, "net_receivables": 229256000, "inventory": 327309000, "other_current_assets": null, "total_current_assets": 615522000, "net_ppe": null, "goodwill": 815634000, "intangible_assets": 665584000, "goodwill_and_intangibles": 1481218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1707200000, "total_assets": 2322722000, "short_term_debt": 69632000, "accounts_payable": 78577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353169000, "long_term_debt": 971475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189359000, "total_liabilities": 1542528000, "total_debt": 1041107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 415924000, "total_equity": 780194000, "shares_outstanding": 31795000, "operating_cash_flow": 26673000, "stock_based_compensation": 6422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5529000, "dividends_paid": 6110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19787000, "free_cash_flow": 31202000, "net_change_in_cash": 1357000 }, "raw_data": { "income": { "ebit": "27418000", "ebitda": "40383000", "netIncome": "13732000", "grossProfit": "170690000", "depreciation": "None", "totalRevenue": "317652000", "costOfRevenue": "146962000", "interestIncome": "None", "incomeBeforeTax": "17421000", "interestExpense": "9997000", "operatingIncome": "27418000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3689000", "reportedCurrency": "USD", "netInterestIncome": "-9997000", "nonInterestIncome": "None", "operatingExpenses": "143272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12965000", "sellingGeneralAndAdministrative": "129700000", "netIncomeFromContinuingOperations": "13732000" }, "balance": { "goodwill": "815634000", "inventory": "327309000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "2322722000", "longTermDebt": "971475000", "shortTermDebt": "69632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "665584000", "reportedCurrency": "USD", "retainedEarnings": "415924000", "totalLiabilities": "1542528000", "otherCurrentAssets": "31109000", "totalCurrentAssets": "615522000", "currentLongTermDebt": "69632000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707200000", "currentAccountsPayable": "78577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116788000", "shortLongTermDebtTotal": "1041107000", "totalShareholderEquity": "780194000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204960000", "totalCurrentLiabilities": "353169000", "otherNonCurrentLiabilities": "151803000", "totalNonCurrentLiabilities": "1189359000", "cashAndShortTermInvestments": "27848000", "commonStockSharesOutstanding": "31795000", "intangibleAssetsExcludingGoodwill": "665584000", "cashAndCashEquivalentsAtCarryingValue": "27848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13732000", "profitLoss": "None", "dividendPayout": "6110000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7484000", "operatingCashflow": "26673000", "capitalExpenditures": "4529000", "changeInReceivables": "-14518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19787000", "cashflowFromInvestment": "-5529000", "stockBasedCompensation": "6422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }