{ "ticker": { "uuid": "8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7", "symbol": "HD", "name": "The Home Depot Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7/" }, "ticker_metadata": { "id": 1892, "uuid": "8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7", "symbol": "HD", "name": "The Home Depot Inc", "asset_type": "equity", "market_cap": 318638588000, "stock_exchange_id": 3, "industry": "Home Improvement Retail", "sector": "Consumer Cyclical", "description": "The Home Depot, Inc., commonly known as Home Depot, is the largest home improvement retailer in the United States, supplying tools, construction products, and services. The company is headquartered in incorporated Cobb County, Georgia, with an Atlanta mailing address.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7", "symbol": "HD", "name": "The Home Depot Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e5c0b8a-f2ce-4ebf-ab72-f7dbe2f68ca7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.17, "quality": 0.7, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 310.78, "market_cap": 309536880000, "pe_ratio": 22.0908, "earnings_yield": 0.0453, "ebitda_to_ev": 0.0646, "shareholder_yield": 0.0297, "roe": 1.0099, "piotroski_f_score": 4, "momentum_12_1": -0.1258, "volatility_252d": 0.2435 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.477615+00:00", "batch_id": "" }, "size": { "price_close": 310.78, "market_cap": 309536880000, "market_cap_usd": 309536880000, "enterprise_value": 357750880000, "shares_outstanding": 996000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.0908, "pb_ratio": 22.3106, "ptbv_ratio": null, "ps_ratio": 1.8581, "pcf_ratio": 17.166, "pfcf_ratio": 14.2322, "ev_ebitda": 15.471, "ev_ebit": 17.1682, "ev_sales": 2.1475, "ev_fcf": 16.4491, "earnings_yield": 0.0453, "fcf_yield": 0.0608, "price_to_sales": 1.8581, "price_to_book": 22.3106, "price_to_cashflow": 17.166, "ebitda_to_ev": 0.0646, "sales_yield": 0.4657 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.3313, "operating_margin": 0.1251, "net_margin": 0.0841, "ebitda_margin": 0.1388, "fcf_margin": 0.1306, "roe": 1.0099, "roa": 0.1299, "roic": 0.2551, "roc_greenblatt": null, "asset_turnover": 1.5439, "cash_conversion": 1.5522, "accruals_ratio": -0.0373, "sbc_to_revenue": 0.0032, "piotroski_f_score": 4, "altman_z_score": 5.4132, "earnings_stability_5y": 0.1939, "revenue_stability_5y": 0.1304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5114, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.7774, "net_debt_to_ebitda": 2.085, "debt_to_assets": 0.4617, "interest_coverage": 8.6537, "current_ratio": 1.0447, "quick_ratio": 0.278, "net_debt": 48214000000, "local_beta": 0.0019, "volatility_252d": 0.2435, "volatility_60d": 0.548, "max_drawdown_12m": -0.292, "risk_adjusted_momentum": -0.5168 }, "growth": { "revenue_growth_1y": 0.0223, "revenue_growth_3y_cagr": 0.0152, "revenue_growth_5y_cagr": 0.0451, "eps_growth_1y": -0.0428, "eps_growth_3y_cagr": -0.0611, "eps_growth_5y_cagr": 0.0193, "fcf_growth_1y": -0.0151, "book_value_growth_1y": 0.9219, "revenue_growth": 0.0223, "earnings_growth": -0.0428 }, "momentum": { "price_return_1m": -0.0137, "price_return_3m": -0.1257, "price_return_6m": -0.1176, "price_return_9m": -0.2482, "price_return_12m": -0.1378, "price_return_12m_ex1m": -0.1258, "momentum_6m": -0.1176, "momentum_12m": -0.1378, "momentum_12_1": -0.1258, "distance_from_52w_high": -0.2549, "distance_from_52w_low": 0.0525, "relative_strength": -0.2377 }, "raw_ttm": { "revenue_ttm": 166592000000, "gross_profit_ttm": 55187000000, "ebit_ttm": 20838000000, "ebitda_ttm": 23124000000, "net_income_ttm": 14012000000, "eps_diluted_ttm": 14.0683, "operating_cash_flow_ttm": 18032000000, "capital_expenditure_ttm": 3717000000, "fcf_ttm": 21749000000, "dividends_paid_ttm": 9186000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2408000000, "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_current_liabilities": 35580000000, "net_ppe": null, "total_assets": 107904000000, "total_debt": 49815000000, "total_equity": 13874000000, "net_working_capital": 4978000000, "book_value_per_share": 13.9297, "retained_earnings": 95506000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18849000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 71, "rank_ev_ebitda": 65, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 61, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 3, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74 }, "composites": { "value_composite": 83, "quality_composite": 30, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 18, "svqf_composite": 79, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.345, "os_score": 0.12, "value_percentile": 0.17, "quality_percentile": 0.7, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5087, "ticker_id": 1892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.477615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 310.78, "market_cap": 309536880000, "market_cap_usd": 309536880000, "enterprise_value": 357750880000, "shares_outstanding": 996000000, "fx_rate_to_usd": null, "pe_ratio": 22.09084214, "pb_ratio": 22.31057229, "ptbv_ratio": null, "ps_ratio": 1.85805369, "pcf_ratio": 17.16597604, "pfcf_ratio": 14.23223505, "ev_ebitda": 15.47097734, "ev_ebit": 17.16819656, "ev_sales": 2.14746735, "ev_fcf": 16.4490726, "earnings_yield": 0.04526763, "fcf_yield": 0.0607937, "dividend_yield": 0.02967659, "buyback_yield": 0, "shareholder_yield": 0.02967659, "debt_paydown_yield": null, "total_yield": 0.02967659, "gross_margin": 0.33127041, "operating_margin": 0.12508404, "net_margin": 0.08410968, "ebitda_margin": 0.13880619, "fcf_margin": 0.13055249, "roe": 1.00994666, "roa": 0.12985617, "roic": 0.25506933, "roc_greenblatt": null, "asset_turnover": 1.54389087, "cash_conversion": 1.55216957, "accruals_ratio": -0.03725534, "sbc_to_revenue": 0.00318143, "debt_to_equity": 6.7774254, "net_debt_to_ebitda": 2.08501989, "debt_to_assets": 0.46166036, "interest_coverage": 8.65365449, "current_ratio": 1.04474424, "quick_ratio": 0.27802136, "net_debt": 48214000000, "revenue_growth_1y": 0.02233787, "revenue_growth_3y_cagr": 0.01518515, "revenue_growth_5y_cagr": 0.04506335, "eps_growth_1y": -0.04283079, "eps_growth_3y_cagr": -0.06112922, "eps_growth_5y_cagr": 0.01929384, "fcf_growth_1y": -0.01508016, "book_value_growth_1y": 0.92192677, "piotroski_f_score": 4, "altman_z_score": 5.41315779, "earnings_stability_5y": 0.193868, "revenue_stability_5y": 0.130444, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01365171, "price_return_3m": -0.12573637, "price_return_6m": -0.11757582, "price_return_9m": -0.2482016, "price_return_12m": -0.13776289, "price_return_12m_ex1m": -0.12582896, "distance_from_52w_high": -0.25485359, "distance_from_52w_low": 0.05245619, "relative_strength": -0.23772648, "local_beta": 0.0019, "volatility_252d": 0.243489, "volatility_60d": 0.548048, "max_drawdown_12m": -0.29199295, "revenue_ttm": 166592000000, "gross_profit_ttm": 55187000000, "ebit_ttm": 20838000000, "ebitda_ttm": 23124000000, "net_income_ttm": 14012000000, "eps_diluted_ttm": 14.06827309, "operating_cash_flow_ttm": 18032000000, "capital_expenditure_ttm": 3717000000, "fcf_ttm": 21749000000, "dividends_paid_ttm": 9186000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2408000000, "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_current_liabilities": 35580000000, "net_ppe": null, "total_assets": 107904000000, "total_debt": 49815000000, "total_equity": 13874000000, "net_working_capital": 4978000000, "book_value_per_share": 13.92971888, "retained_earnings": 95506000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18849000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 71, "rank_ev_ebitda": 65, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 61, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 3, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74, "value_composite": 83, "quality_composite": 30, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 18, "svqf_composite": 79, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 310.78, "os": 0.12, "value": 0.17, "quality": 0.7, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.0908, "earnings_yield": 0.0453, "shareholder_yield": 0.0297, "roe": 1.0099, "momentum_12_1": -0.1258, "complete_fields": { "id": 5087, "ticker_id": 1892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.477615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 310.78, "market_cap": 309536880000, "market_cap_usd": 309536880000, "enterprise_value": 357750880000, "shares_outstanding": 996000000, "fx_rate_to_usd": null, "pe_ratio": 22.09084214, "pb_ratio": 22.31057229, "ptbv_ratio": null, "ps_ratio": 1.85805369, "pcf_ratio": 17.16597604, "pfcf_ratio": 14.23223505, "ev_ebitda": 15.47097734, "ev_ebit": 17.16819656, "ev_sales": 2.14746735, "ev_fcf": 16.4490726, "earnings_yield": 0.04526763, "fcf_yield": 0.0607937, "dividend_yield": 0.02967659, "buyback_yield": 0, "shareholder_yield": 0.02967659, "debt_paydown_yield": null, "total_yield": 0.02967659, "gross_margin": 0.33127041, "operating_margin": 0.12508404, "net_margin": 0.08410968, "ebitda_margin": 0.13880619, "fcf_margin": 0.13055249, "roe": 1.00994666, "roa": 0.12985617, "roic": 0.25506933, "roc_greenblatt": null, "asset_turnover": 1.54389087, "cash_conversion": 1.55216957, "accruals_ratio": -0.03725534, "sbc_to_revenue": 0.00318143, "debt_to_equity": 6.7774254, "net_debt_to_ebitda": 2.08501989, "debt_to_assets": 0.46166036, "interest_coverage": 8.65365449, "current_ratio": 1.04474424, "quick_ratio": 0.27802136, "net_debt": 48214000000, "revenue_growth_1y": 0.02233787, "revenue_growth_3y_cagr": 0.01518515, "revenue_growth_5y_cagr": 0.04506335, "eps_growth_1y": -0.04283079, "eps_growth_3y_cagr": -0.06112922, "eps_growth_5y_cagr": 0.01929384, "fcf_growth_1y": -0.01508016, "book_value_growth_1y": 0.92192677, "piotroski_f_score": 4, "altman_z_score": 5.41315779, "earnings_stability_5y": 0.193868, "revenue_stability_5y": 0.130444, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01365171, "price_return_3m": -0.12573637, "price_return_6m": -0.11757582, "price_return_9m": -0.2482016, "price_return_12m": -0.13776289, "price_return_12m_ex1m": -0.12582896, "distance_from_52w_high": -0.25485359, "distance_from_52w_low": 0.05245619, "relative_strength": -0.23772648, "local_beta": 0.0019, "volatility_252d": 0.243489, "volatility_60d": 0.548048, "max_drawdown_12m": -0.29199295, "revenue_ttm": 166592000000, "gross_profit_ttm": 55187000000, "ebit_ttm": 20838000000, "ebitda_ttm": 23124000000, "net_income_ttm": 14012000000, "eps_diluted_ttm": 14.06827309, "operating_cash_flow_ttm": 18032000000, "capital_expenditure_ttm": 3717000000, "fcf_ttm": 21749000000, "dividends_paid_ttm": 9186000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2408000000, "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_current_liabilities": 35580000000, "net_ppe": null, "total_assets": 107904000000, "total_debt": 49815000000, "total_equity": 13874000000, "net_working_capital": 4978000000, "book_value_per_share": 13.92971888, "retained_earnings": 95506000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18849000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 45, "rank_pcf": 71, "rank_ev_ebitda": 65, "rank_ev_ebit": 63, "rank_earnings_yield": 58, "rank_fcf_yield": 61, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 3, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 66, "rank_fcf_margin": 63, "rank_piotroski": 85, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 74, "value_composite": 83, "quality_composite": 30, "momentum_composite": 84, "growth_composite": 93, "yield_composite": 18, "svqf_composite": 79, "vc1_composite": 85, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "ebit": 21014000000, "ebitda": 24287000000, "pretax_income": 18602000000, "tax_provision": 4446000000, "net_income": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 10849000000, "long_term_debt": 46341000000, "total_debt": 57190000000, "total_liabilities": 92282000000, "total_equity": 12813000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": 32673000000 }, "cash_flow": { "operating_cash_flow": 16325000000, "capital_expenditure": 3679000000, "free_cash_flow": 20004000000, "dividends_paid": 9152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273442, "ticker_id": 1892, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21014000000", "ebitda": "24287000000", "netIncome": "14156000000", "grossProfit": "54865000000", "depreciation": "None", "totalRevenue": "164683000000", "costOfRevenue": "109818000000", "interestIncome": "124000000", "incomeBeforeTax": "18602000000", "interestExpense": "2412000000", "operatingIncome": "20890000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4446000000", "reportedCurrency": "USD", "netInterestIncome": "-2288000000", "nonInterestIncome": "None", "operatingExpenses": "33975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273000000", "sellingGeneralAndAdministrative": "30702000000", "netIncomeFromContinuingOperations": "14156000000" }, "balance": { "goodwill": "22344000000", "inventory": "25817000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "105095000000", "longTermDebt": "46341000000", "shortTermDebt": "10849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "10329000000", "reportedCurrency": "USD", "retainedEarnings": "94537000000", "totalLiabilities": "92282000000", "otherCurrentAssets": "1588000000", "totalCurrentAssets": "34391000000", "currentLongTermDebt": "9431000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70704000000", "currentAccountsPayable": "11491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37225000000", "shortLongTermDebtTotal": "65350000000", "totalShareholderEquity": "12813000000", "capitalLeaseObligations": "9578000000", "otherCurrentLiabilities": "7509000000", "totalCurrentLiabilities": "32424000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "59858000000", "cashAndShortTermInvestments": "1389000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "10329000000", "cashAndCashEquivalentsAtCarryingValue": "1389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14156000000", "profitLoss": "None", "dividendPayout": "9152000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1498000000", "operatingCashflow": "16325000000", "capitalExpenditures": "3679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7714000000", "cashflowFromInvestment": "-8980000000", "stockBasedCompensation": "522000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164683000000, "cost_of_revenue": 109818000000, "gross_profit": 54865000000, "research_and_development": null, "selling_general_admin": 30702000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21014000000, "depreciation_amortisation": 3273000000, "ebitda": 24287000000, "interest_expense": 2412000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18602000000, "tax_provision": 4446000000, "effective_tax_rate": null, "net_income": 14156000000, "net_income_continuing_ops": 14156000000, "net_income_to_common": 14156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000000, "short_term_investments": null, "net_receivables": 5597000000, "inventory": 25817000000, "other_current_assets": null, "total_current_assets": 34391000000, "net_ppe": null, "goodwill": 22344000000, "intangible_assets": 10329000000, "goodwill_and_intangibles": 32673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70704000000, "total_assets": 105095000000, "short_term_debt": 10849000000, "accounts_payable": 11491000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32424000000, "long_term_debt": 46341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59858000000, "total_liabilities": 92282000000, "total_debt": 57190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94537000000, "total_equity": 12813000000, "shares_outstanding": 997000000, "operating_cash_flow": 16325000000, "stock_based_compensation": 522000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8980000000, "dividends_paid": 9152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7714000000, "free_cash_flow": 20004000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21014000000", "ebitda": "24287000000", "netIncome": "14156000000", "grossProfit": "54865000000", "depreciation": "None", "totalRevenue": "164683000000", "costOfRevenue": "109818000000", "interestIncome": "124000000", "incomeBeforeTax": "18602000000", "interestExpense": "2412000000", "operatingIncome": "20890000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4446000000", "reportedCurrency": "USD", "netInterestIncome": "-2288000000", "nonInterestIncome": "None", "operatingExpenses": "33975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273000000", "sellingGeneralAndAdministrative": "30702000000", "netIncomeFromContinuingOperations": "14156000000" }, "balance": { "goodwill": "22344000000", "inventory": "25817000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "105095000000", "longTermDebt": "46341000000", "shortTermDebt": "10849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "10329000000", "reportedCurrency": "USD", "retainedEarnings": "94537000000", "totalLiabilities": "92282000000", "otherCurrentAssets": "1588000000", "totalCurrentAssets": "34391000000", "currentLongTermDebt": "9431000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70704000000", "currentAccountsPayable": "11491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37225000000", "shortLongTermDebtTotal": "65350000000", "totalShareholderEquity": "12813000000", "capitalLeaseObligations": "9578000000", "otherCurrentLiabilities": "7509000000", "totalCurrentLiabilities": "32424000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "59858000000", "cashAndShortTermInvestments": "1389000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "10329000000", "cashAndCashEquivalentsAtCarryingValue": "1389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14156000000", "profitLoss": "None", "dividendPayout": "9152000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1498000000", "operatingCashflow": "16325000000", "capitalExpenditures": "3679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7714000000", "cashflowFromInvestment": "-8980000000", "stockBasedCompensation": "522000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 159514000000, "cost_of_revenue": 106206000000, "gross_profit": 53308000000, "ebit": 21674000000, "ebitda": 25435000000, "pretax_income": 19406000000, "tax_provision": 4600000000, "net_income": 14806000000, "net_income_to_common": 14806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 31683000000, "total_assets": 96119000000, "short_term_debt": 6172000000, "long_term_debt": 48485000000, "total_debt": 54657000000, "total_liabilities": 89479000000, "total_equity": 6640000000, "shares_outstanding": 993000000, "goodwill_and_intangibles": 28458000000 }, "cash_flow": { "operating_cash_flow": 19810000000, "capital_expenditure": 3485000000, "free_cash_flow": 23295000000, "dividends_paid": 8929000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273447, "ticker_id": 1892, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21674000000", "ebitda": "25435000000", "netIncome": "14806000000", "grossProfit": "53308000000", "depreciation": "None", "totalRevenue": "159514000000", "costOfRevenue": "106206000000", "interestIncome": "201000000", "incomeBeforeTax": "19406000000", "interestExpense": "2321000000", "operatingIncome": "21526000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4600000000", "reportedCurrency": "USD", "netInterestIncome": "-2120000000", "nonInterestIncome": "None", "operatingExpenses": "31782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761000000", "sellingGeneralAndAdministrative": "27548000000", "netIncomeFromContinuingOperations": "14806000000" }, "balance": { "goodwill": "19475000000", "inventory": "23451000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "96119000000", "longTermDebt": "48485000000", "shortTermDebt": "6172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8983000000", "reportedCurrency": "USD", "retainedEarnings": "89533000000", "totalLiabilities": "89479000000", "otherCurrentAssets": "1670000000", "totalCurrentAssets": "31683000000", "currentLongTermDebt": "4898000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64436000000", "currentAccountsPayable": "11938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35294000000", "shortLongTermDebtTotal": "62290000000", "totalShareholderEquity": "6640000000", "capitalLeaseObligations": "8907000000", "otherCurrentLiabilities": "6481000000", "totalCurrentLiabilities": "28661000000", "otherNonCurrentLiabilities": "2738000000", "totalNonCurrentLiabilities": "60818000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "993000000", "intangibleAssetsExcludingGoodwill": "8983000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14806000000", "profitLoss": "None", "dividendPayout": "8929000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-743000000", "operatingCashflow": "19810000000", "capitalExpenditures": "3485000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000000", "cashflowFromInvestment": "-21031000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8929000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159514000000, "cost_of_revenue": 106206000000, "gross_profit": 53308000000, "research_and_development": null, "selling_general_admin": 27548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21674000000, "depreciation_amortisation": 3761000000, "ebitda": 25435000000, "interest_expense": 2321000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19406000000, "tax_provision": 4600000000, "effective_tax_rate": null, "net_income": 14806000000, "net_income_continuing_ops": 14806000000, "net_income_to_common": 14806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000000, "short_term_investments": null, "net_receivables": 4903000000, "inventory": 23451000000, "other_current_assets": null, "total_current_assets": 31683000000, "net_ppe": null, "goodwill": 19475000000, "intangible_assets": 8983000000, "goodwill_and_intangibles": 28458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64436000000, "total_assets": 96119000000, "short_term_debt": 6172000000, "accounts_payable": 11938000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28661000000, "long_term_debt": 48485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60818000000, "total_liabilities": 89479000000, "total_debt": 54657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89533000000, "total_equity": 6640000000, "shares_outstanding": 993000000, "operating_cash_flow": 19810000000, "stock_based_compensation": 442000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3485000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21031000000, "dividends_paid": 8929000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -694000000, "free_cash_flow": 23295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21674000000", "ebitda": "25435000000", "netIncome": "14806000000", "grossProfit": "53308000000", "depreciation": "None", "totalRevenue": "159514000000", "costOfRevenue": "106206000000", "interestIncome": "201000000", "incomeBeforeTax": "19406000000", "interestExpense": "2321000000", "operatingIncome": "21526000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4600000000", "reportedCurrency": "USD", "netInterestIncome": "-2120000000", "nonInterestIncome": "None", "operatingExpenses": "31782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761000000", "sellingGeneralAndAdministrative": "27548000000", "netIncomeFromContinuingOperations": "14806000000" }, "balance": { "goodwill": "19475000000", "inventory": "23451000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "96119000000", "longTermDebt": "48485000000", "shortTermDebt": "6172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8983000000", "reportedCurrency": "USD", "retainedEarnings": "89533000000", "totalLiabilities": "89479000000", "otherCurrentAssets": "1670000000", "totalCurrentAssets": "31683000000", "currentLongTermDebt": "4898000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64436000000", "currentAccountsPayable": "11938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35294000000", "shortLongTermDebtTotal": "62290000000", "totalShareholderEquity": "6640000000", "capitalLeaseObligations": "8907000000", "otherCurrentLiabilities": "6481000000", "totalCurrentLiabilities": "28661000000", "otherNonCurrentLiabilities": "2738000000", "totalNonCurrentLiabilities": "60818000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "993000000", "intangibleAssetsExcludingGoodwill": "8983000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14806000000", "profitLoss": "None", "dividendPayout": "8929000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-743000000", "operatingCashflow": "19810000000", "capitalExpenditures": "3485000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000000", "cashflowFromInvestment": "-21031000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8929000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 152669000000, "cost_of_revenue": 101709000000, "gross_profit": 50960000000, "ebit": 21867000000, "ebitda": 25114000000, "pretax_income": 19924000000, "tax_provision": 4781000000, "net_income": 15143000000, "net_income_to_common": 15143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3760000000, "total_current_assets": 29775000000, "total_assets": 76530000000, "short_term_debt": 2418000000, "long_term_debt": 42743000000, "total_debt": 45161000000, "total_liabilities": 75486000000, "total_equity": 1044000000, "shares_outstanding": 1002000000, "goodwill_and_intangibles": 12061000000 }, "cash_flow": { "operating_cash_flow": 21172000000, "capital_expenditure": 3226000000, "free_cash_flow": 24398000000, "dividends_paid": 8383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273452, "ticker_id": 1892, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21867000000", "ebitda": "25114000000", "netIncome": "15143000000", "grossProfit": "50960000000", "depreciation": "None", "totalRevenue": "152669000000", "costOfRevenue": "101709000000", "interestIncome": "178000000", "incomeBeforeTax": "19924000000", "interestExpense": "1943000000", "operatingIncome": "21689000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "4781000000", "reportedCurrency": "USD", "netInterestIncome": "-1765000000", "nonInterestIncome": "None", "operatingExpenses": "29271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000000", "sellingGeneralAndAdministrative": "25498000000", "netIncomeFromContinuingOperations": "15143000000" }, "balance": { "goodwill": "8455000000", "inventory": "20976000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76530000000", "longTermDebt": "42743000000", "shortTermDebt": "2418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3606000000", "reportedCurrency": "USD", "retainedEarnings": "83656000000", "totalLiabilities": "75486000000", "otherCurrentAssets": "1711000000", "totalCurrentAssets": "29775000000", "currentLongTermDebt": "1368000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46755000000", "currentAccountsPayable": "10037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34038000000", "shortLongTermDebtTotal": "52243000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "8132000000", "otherCurrentLiabilities": "6321000000", "totalCurrentLiabilities": "22015000000", "otherNonCurrentLiabilities": "2127000000", "totalNonCurrentLiabilities": "53471000000", "cashAndShortTermInvestments": "3760000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "3606000000", "cashAndCashEquivalentsAtCarryingValue": "3760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15143000000", "profitLoss": "None", "dividendPayout": "8383000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4137000000", "operatingCashflow": "21172000000", "capitalExpenditures": "3226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15443000000", "cashflowFromInvestment": "-4729000000", "stockBasedCompensation": "380000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7951000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152669000000, "cost_of_revenue": 101709000000, "gross_profit": 50960000000, "research_and_development": null, "selling_general_admin": 25498000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21867000000, "depreciation_amortisation": 3247000000, "ebitda": 25114000000, "interest_expense": 1943000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19924000000, "tax_provision": 4781000000, "effective_tax_rate": null, "net_income": 15143000000, "net_income_continuing_ops": 15143000000, "net_income_to_common": 15143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3760000000, "short_term_investments": null, "net_receivables": 3328000000, "inventory": 20976000000, "other_current_assets": null, "total_current_assets": 29775000000, "net_ppe": null, "goodwill": 8455000000, "intangible_assets": 3606000000, "goodwill_and_intangibles": 12061000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46755000000, "total_assets": 76530000000, "short_term_debt": 2418000000, "accounts_payable": 10037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22015000000, "long_term_debt": 42743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53471000000, "total_liabilities": 75486000000, "total_debt": 45161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83656000000, "total_equity": 1044000000, "shares_outstanding": 1002000000, "operating_cash_flow": 21172000000, "stock_based_compensation": 380000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4729000000, "dividends_paid": 8383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15443000000, "free_cash_flow": 24398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21867000000", "ebitda": "25114000000", "netIncome": "15143000000", "grossProfit": "50960000000", "depreciation": "None", "totalRevenue": "152669000000", "costOfRevenue": "101709000000", "interestIncome": "178000000", "incomeBeforeTax": "19924000000", "interestExpense": "1943000000", "operatingIncome": "21689000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "4781000000", "reportedCurrency": "USD", "netInterestIncome": "-1765000000", "nonInterestIncome": "None", "operatingExpenses": "29271000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000000", "sellingGeneralAndAdministrative": "25498000000", "netIncomeFromContinuingOperations": "15143000000" }, "balance": { "goodwill": "8455000000", "inventory": "20976000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76530000000", "longTermDebt": "42743000000", "shortTermDebt": "2418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3606000000", "reportedCurrency": "USD", "retainedEarnings": "83656000000", "totalLiabilities": "75486000000", "otherCurrentAssets": "1711000000", "totalCurrentAssets": "29775000000", "currentLongTermDebt": "1368000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46755000000", "currentAccountsPayable": "10037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34038000000", "shortLongTermDebtTotal": "52243000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "8132000000", "otherCurrentLiabilities": "6321000000", "totalCurrentLiabilities": "22015000000", "otherNonCurrentLiabilities": "2127000000", "totalNonCurrentLiabilities": "53471000000", "cashAndShortTermInvestments": "3760000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "3606000000", "cashAndCashEquivalentsAtCarryingValue": "3760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15143000000", "profitLoss": "None", "dividendPayout": "8383000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4137000000", "operatingCashflow": "21172000000", "capitalExpenditures": "3226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15443000000", "cashflowFromInvestment": "-4729000000", "stockBasedCompensation": "380000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7951000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 157403000000, "cost_of_revenue": 104625000000, "gross_profit": 52778000000, "ebit": 24094000000, "ebitda": 27069000000, "pretax_income": 22477000000, "tax_provision": 5372000000, "net_income": 17105000000, "net_income_to_common": 17105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757000000, "total_current_assets": 32471000000, "total_assets": 76445000000, "short_term_debt": 2176000000, "long_term_debt": 41962000000, "total_debt": 44138000000, "total_liabilities": 74883000000, "total_equity": 1562000000, "shares_outstanding": 1025000000, "goodwill_and_intangibles": 10767000000 }, "cash_flow": { "operating_cash_flow": 14615000000, "capital_expenditure": 3119000000, "free_cash_flow": 17734000000, "dividends_paid": 7789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273457, "ticker_id": 1892, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24094000000", "ebitda": "27069000000", "netIncome": "17105000000", "grossProfit": "52778000000", "depreciation": "None", "totalRevenue": "157403000000", "costOfRevenue": "104625000000", "interestIncome": "55000000", "incomeBeforeTax": "22477000000", "interestExpense": "1617000000", "operatingIncome": "24039000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "5372000000", "reportedCurrency": "USD", "netInterestIncome": "-1562000000", "nonInterestIncome": "None", "operatingExpenses": "28739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "104625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2975000000", "sellingGeneralAndAdministrative": "25199000000", "netIncomeFromContinuingOperations": "17105000000" }, "balance": { "goodwill": "7444000000", "inventory": "24886000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76445000000", "longTermDebt": "41962000000", "shortTermDebt": "2176000000", "treasuryStock": "-87298000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "3323000000", "reportedCurrency": "USD", "retainedEarnings": "76896000000", "totalLiabilities": "74883000000", "otherCurrentAssets": "1511000000", "totalCurrentAssets": "32471000000", "currentLongTermDebt": "1231000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43974000000", "currentAccountsPayable": "11443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32572000000", "shortLongTermDebtTotal": "50364000000", "totalShareholderEquity": "1562000000", "capitalLeaseObligations": "7171000000", "otherCurrentLiabilities": "5849000000", "totalCurrentLiabilities": "23110000000", "otherNonCurrentLiabilities": "3585000000", "totalNonCurrentLiabilities": "51773000000", "cashAndShortTermInvestments": "2757000000", "commonStockSharesOutstanding": "1025000000", "intangibleAssetsExcludingGoodwill": "3323000000", "cashAndCashEquivalentsAtCarryingValue": "2757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17105000000", "profitLoss": "None", "dividendPayout": "7789000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-2830000000", "operatingCashflow": "14615000000", "capitalExpenditures": "3119000000", "changeInReceivables": "111000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10993000000", "cashflowFromInvestment": "-3140000000", "stockBasedCompensation": "366000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "482000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2975000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157403000000, "cost_of_revenue": 104625000000, "gross_profit": 52778000000, "research_and_development": null, "selling_general_admin": 25199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24094000000, "depreciation_amortisation": 2975000000, "ebitda": 27069000000, "interest_expense": 1617000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22477000000, "tax_provision": 5372000000, "effective_tax_rate": null, "net_income": 17105000000, "net_income_continuing_ops": 17105000000, "net_income_to_common": 17105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757000000, "short_term_investments": null, "net_receivables": 3317000000, "inventory": 24886000000, "other_current_assets": null, "total_current_assets": 32471000000, "net_ppe": null, "goodwill": 7444000000, "intangible_assets": 3323000000, "goodwill_and_intangibles": 10767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43974000000, "total_assets": 76445000000, "short_term_debt": 2176000000, "accounts_payable": 11443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23110000000, "long_term_debt": 41962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51773000000, "total_liabilities": 74883000000, "total_debt": 44138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76896000000, "total_equity": 1562000000, "shares_outstanding": 1025000000, "operating_cash_flow": 14615000000, "stock_based_compensation": 366000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3140000000, "dividends_paid": 7789000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10993000000, "free_cash_flow": 17734000000, "net_change_in_cash": 482000000 }, "raw_data": { "income": { "ebit": "24094000000", "ebitda": "27069000000", "netIncome": "17105000000", "grossProfit": "52778000000", "depreciation": "None", "totalRevenue": "157403000000", "costOfRevenue": "104625000000", "interestIncome": "55000000", "incomeBeforeTax": "22477000000", "interestExpense": "1617000000", "operatingIncome": "24039000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "5372000000", "reportedCurrency": "USD", "netInterestIncome": "-1562000000", "nonInterestIncome": "None", "operatingExpenses": "28739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "104625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2975000000", "sellingGeneralAndAdministrative": "25199000000", "netIncomeFromContinuingOperations": "17105000000" }, "balance": { "goodwill": "7444000000", "inventory": "24886000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76445000000", "longTermDebt": "41962000000", "shortTermDebt": "2176000000", "treasuryStock": "-87298000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "3323000000", "reportedCurrency": "USD", "retainedEarnings": "76896000000", "totalLiabilities": "74883000000", "otherCurrentAssets": "1511000000", "totalCurrentAssets": "32471000000", "currentLongTermDebt": "1231000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43974000000", "currentAccountsPayable": "11443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32572000000", "shortLongTermDebtTotal": "50364000000", "totalShareholderEquity": "1562000000", "capitalLeaseObligations": "7171000000", "otherCurrentLiabilities": "5849000000", "totalCurrentLiabilities": "23110000000", "otherNonCurrentLiabilities": "3585000000", "totalNonCurrentLiabilities": "51773000000", "cashAndShortTermInvestments": "2757000000", "commonStockSharesOutstanding": "1025000000", "intangibleAssetsExcludingGoodwill": "3323000000", "cashAndCashEquivalentsAtCarryingValue": "2757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17105000000", "profitLoss": "None", "dividendPayout": "7789000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-2830000000", "operatingCashflow": "14615000000", "capitalExpenditures": "3119000000", "changeInReceivables": "111000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10993000000", "cashflowFromInvestment": "-3140000000", "stockBasedCompensation": "366000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7789000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "482000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2975000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 151157000000, "cost_of_revenue": 100325000000, "gross_profit": 50832000000, "ebit": 23084000000, "ebitda": 25946000000, "pretax_income": 21737000000, "tax_provision": 5304000000, "net_income": 16433000000, "net_income_to_common": 16433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343000000, "total_current_assets": 29055000000, "total_assets": 71876000000, "short_term_debt": 4312000000, "long_term_debt": 36604000000, "total_debt": 40916000000, "total_liabilities": 73572000000, "total_equity": -1696000000, "shares_outstanding": 1058000000, "goodwill_and_intangibles": 10952000000 }, "cash_flow": { "operating_cash_flow": 16571000000, "capital_expenditure": 2566000000, "free_cash_flow": 19137000000, "dividends_paid": 6985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273462, "ticker_id": 1892, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23084000000", "ebitda": "25946000000", "netIncome": "16433000000", "grossProfit": "50832000000", "depreciation": "None", "totalRevenue": "151157000000", "costOfRevenue": "100325000000", "interestIncome": "44000000", "incomeBeforeTax": "21737000000", "interestExpense": "1347000000", "operatingIncome": "23040000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "5304000000", "reportedCurrency": "USD", "netInterestIncome": "-1303000000", "nonInterestIncome": "None", "operatingExpenses": "27792000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "100325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2862000000", "sellingGeneralAndAdministrative": "24362000000", "netIncomeFromContinuingOperations": "16433000000" }, "balance": { "goodwill": "7449000000", "inventory": "22068000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "71876000000", "longTermDebt": "36604000000", "shortTermDebt": "4312000000", "treasuryStock": "-80794000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "3503000000", "reportedCurrency": "USD", "retainedEarnings": "67580000000", "totalLiabilities": "73572000000", "otherCurrentAssets": "1218000000", "totalCurrentAssets": "29055000000", "currentLongTermDebt": "3482000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42821000000", "currentAccountsPayable": "13462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31167000000", "shortLongTermDebtTotal": "46269000000", "totalShareholderEquity": "-1696000000", "capitalLeaseObligations": "6183000000", "otherCurrentLiabilities": "6317000000", "totalCurrentLiabilities": "28693000000", "otherNonCurrentLiabilities": "2922000000", "totalNonCurrentLiabilities": "44879000000", "cashAndShortTermInvestments": "2343000000", "commonStockSharesOutstanding": "1058000000", "intangibleAssetsExcludingGoodwill": "3503000000", "cashAndCashEquivalentsAtCarryingValue": "2343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16433000000", "profitLoss": "None", "dividendPayout": "6985000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-5403000000", "operatingCashflow": "16571000000", "capitalExpenditures": "2566000000", "changeInReceivables": "-435000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19120000000", "cashflowFromInvestment": "-2969000000", "stockBasedCompensation": "399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5518000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151157000000, "cost_of_revenue": 100325000000, "gross_profit": 50832000000, "research_and_development": null, "selling_general_admin": 24362000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23084000000, "depreciation_amortisation": 2862000000, "ebitda": 25946000000, "interest_expense": 1347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21737000000, "tax_provision": 5304000000, "effective_tax_rate": null, "net_income": 16433000000, "net_income_continuing_ops": 16433000000, "net_income_to_common": 16433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343000000, "short_term_investments": null, "net_receivables": 3426000000, "inventory": 22068000000, "other_current_assets": null, "total_current_assets": 29055000000, "net_ppe": null, "goodwill": 7449000000, "intangible_assets": 3503000000, "goodwill_and_intangibles": 10952000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42821000000, "total_assets": 71876000000, "short_term_debt": 4312000000, "accounts_payable": 13462000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28693000000, "long_term_debt": 36604000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44879000000, "total_liabilities": 73572000000, "total_debt": 40916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67580000000, "total_equity": -1696000000, "shares_outstanding": 1058000000, "operating_cash_flow": 16571000000, "stock_based_compensation": 399000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2566000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2969000000, "dividends_paid": 6985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19120000000, "free_cash_flow": 19137000000, "net_change_in_cash": -5518000000 }, "raw_data": { "income": { "ebit": "23084000000", "ebitda": "25946000000", "netIncome": "16433000000", "grossProfit": "50832000000", "depreciation": "None", "totalRevenue": "151157000000", "costOfRevenue": "100325000000", "interestIncome": "44000000", "incomeBeforeTax": "21737000000", "interestExpense": "1347000000", "operatingIncome": "23040000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "5304000000", "reportedCurrency": "USD", "netInterestIncome": "-1303000000", "nonInterestIncome": "None", "operatingExpenses": "27792000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "100325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2862000000", "sellingGeneralAndAdministrative": "24362000000", "netIncomeFromContinuingOperations": "16433000000" }, "balance": { "goodwill": "7449000000", "inventory": "22068000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "71876000000", "longTermDebt": "36604000000", "shortTermDebt": "4312000000", "treasuryStock": "-80794000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "3503000000", "reportedCurrency": "USD", "retainedEarnings": "67580000000", "totalLiabilities": "73572000000", "otherCurrentAssets": "1218000000", "totalCurrentAssets": "29055000000", "currentLongTermDebt": "3482000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42821000000", "currentAccountsPayable": "13462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31167000000", "shortLongTermDebtTotal": "46269000000", "totalShareholderEquity": "-1696000000", "capitalLeaseObligations": "6183000000", "otherCurrentLiabilities": "6317000000", "totalCurrentLiabilities": "28693000000", "otherNonCurrentLiabilities": "2922000000", "totalNonCurrentLiabilities": "44879000000", "cashAndShortTermInvestments": "2343000000", "commonStockSharesOutstanding": "1058000000", "intangibleAssetsExcludingGoodwill": "3503000000", "cashAndCashEquivalentsAtCarryingValue": "2343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16433000000", "profitLoss": "None", "dividendPayout": "6985000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-5403000000", "operatingCashflow": "16571000000", "capitalExpenditures": "2566000000", "changeInReceivables": "-435000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19120000000", "cashflowFromInvestment": "-2969000000", "stockBasedCompensation": "399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5518000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 132110000000, "cost_of_revenue": 87257000000, "gross_profit": 44853000000, "ebit": 18325000000, "ebitda": 20844000000, "pretax_income": 16978000000, "tax_provision": 4112000000, "net_income": 12866000000, "net_income_to_common": 12866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7895000000, "total_current_assets": 28477000000, "total_assets": 70581000000, "short_term_debt": 2244000000, "long_term_debt": 35822000000, "total_debt": 38066000000, "total_liabilities": 67282000000, "total_equity": 3299000000, "shares_outstanding": 1078000000, "goodwill_and_intangibles": 10738000000 }, "cash_flow": { "operating_cash_flow": 18839000000, "capital_expenditure": 2463000000, "free_cash_flow": 21302000000, "dividends_paid": 6451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273467, "ticker_id": 1892, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18325000000", "ebitda": "20844000000", "netIncome": "12866000000", "grossProfit": "44853000000", "depreciation": "None", "totalRevenue": "132110000000", "costOfRevenue": "87257000000", "interestIncome": "47000000", "incomeBeforeTax": "16978000000", "interestExpense": "1347000000", "operatingIncome": "18278000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4112000000", "reportedCurrency": "USD", "netInterestIncome": "-1300000000", "nonInterestIncome": "None", "operatingExpenses": "26575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2519000000", "sellingGeneralAndAdministrative": "23538000000", "netIncomeFromContinuingOperations": "12866000000" }, "balance": { "goodwill": "7126000000", "inventory": "16627000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "70581000000", "longTermDebt": "35822000000", "shortTermDebt": "2244000000", "treasuryStock": "-65793000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "3612000000", "reportedCurrency": "USD", "retainedEarnings": "58134000000", "totalLiabilities": "67282000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "28477000000", "currentLongTermDebt": "1416000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42104000000", "currentAccountsPayable": "11606000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30667000000", "shortLongTermDebtTotal": "43422000000", "totalShareholderEquity": "3299000000", "capitalLeaseObligations": "6184000000", "otherCurrentLiabilities": "5526000000", "totalCurrentLiabilities": "23166000000", "otherNonCurrentLiabilities": "2938000000", "totalNonCurrentLiabilities": "44116000000", "cashAndShortTermInvestments": "7895000000", "commonStockSharesOutstanding": "1078000000", "intangibleAssetsExcludingGoodwill": "3612000000", "cashAndCashEquivalentsAtCarryingValue": "7895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12866000000", "profitLoss": "None", "dividendPayout": "6451000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-1657000000", "operatingCashflow": "18839000000", "capitalExpenditures": "2463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983000000", "cashflowFromInvestment": "-10170000000", "stockBasedCompensation": "310000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132110000000, "cost_of_revenue": 87257000000, "gross_profit": 44853000000, "research_and_development": null, "selling_general_admin": 23538000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18325000000, "depreciation_amortisation": 2519000000, "ebitda": 20844000000, "interest_expense": 1347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16978000000, "tax_provision": 4112000000, "effective_tax_rate": null, "net_income": 12866000000, "net_income_continuing_ops": 12866000000, "net_income_to_common": 12866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7895000000, "short_term_investments": null, "net_receivables": 2992000000, "inventory": 16627000000, "other_current_assets": null, "total_current_assets": 28477000000, "net_ppe": null, "goodwill": 7126000000, "intangible_assets": 3612000000, "goodwill_and_intangibles": 10738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42104000000, "total_assets": 70581000000, "short_term_debt": 2244000000, "accounts_payable": 11606000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23166000000, "long_term_debt": 35822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44116000000, "total_liabilities": 67282000000, "total_debt": 38066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58134000000, "total_equity": 3299000000, "shares_outstanding": 1078000000, "operating_cash_flow": 18839000000, "stock_based_compensation": 310000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10170000000, "dividends_paid": 6451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2983000000, "free_cash_flow": 21302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18325000000", "ebitda": "20844000000", "netIncome": "12866000000", "grossProfit": "44853000000", "depreciation": "None", "totalRevenue": "132110000000", "costOfRevenue": "87257000000", "interestIncome": "47000000", "incomeBeforeTax": "16978000000", "interestExpense": "1347000000", "operatingIncome": "18278000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4112000000", "reportedCurrency": "USD", "netInterestIncome": "-1300000000", "nonInterestIncome": "None", "operatingExpenses": "26575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2519000000", "sellingGeneralAndAdministrative": "23538000000", "netIncomeFromContinuingOperations": "12866000000" }, "balance": { "goodwill": "7126000000", "inventory": "16627000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "70581000000", "longTermDebt": "35822000000", "shortTermDebt": "2244000000", "treasuryStock": "-65793000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "3612000000", "reportedCurrency": "USD", "retainedEarnings": "58134000000", "totalLiabilities": "67282000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "28477000000", "currentLongTermDebt": "1416000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42104000000", "currentAccountsPayable": "11606000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30667000000", "shortLongTermDebtTotal": "43422000000", "totalShareholderEquity": "3299000000", "capitalLeaseObligations": "6184000000", "otherCurrentLiabilities": "5526000000", "totalCurrentLiabilities": "23166000000", "otherNonCurrentLiabilities": "2938000000", "totalNonCurrentLiabilities": "44116000000", "cashAndShortTermInvestments": "7895000000", "commonStockSharesOutstanding": "1078000000", "intangibleAssetsExcludingGoodwill": "3612000000", "cashAndCashEquivalentsAtCarryingValue": "7895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12866000000", "profitLoss": "None", "dividendPayout": "6451000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-1657000000", "operatingCashflow": "18839000000", "capitalExpenditures": "2463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983000000", "cashflowFromInvestment": "-10170000000", "stockBasedCompensation": "310000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-791000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 110225000000, "cost_of_revenue": 72653000000, "gross_profit": 37572000000, "ebit": 15916000000, "ebitda": 18212000000, "pretax_income": 14715000000, "tax_provision": 3473000000, "net_income": 11242000000, "net_income_to_common": 11242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2133000000, "total_current_assets": 19810000000, "total_assets": 51236000000, "short_term_debt": 3641000000, "long_term_debt": 28670000000, "total_debt": 32311000000, "total_liabilities": 54352000000, "total_equity": -3116000000, "shares_outstanding": 1097000000, "goodwill_and_intangibles": 2254000000 }, "cash_flow": { "operating_cash_flow": 13723000000, "capital_expenditure": 2678000000, "free_cash_flow": 16401000000, "dividends_paid": 5958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273472, "ticker_id": 1892, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15916000000", "ebitda": "18212000000", "netIncome": "11242000000", "grossProfit": "37572000000", "depreciation": "None", "totalRevenue": "110225000000", "costOfRevenue": "72653000000", "interestIncome": "73000000", "incomeBeforeTax": "14715000000", "interestExpense": "1201000000", "operatingIncome": "15843000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3473000000", "reportedCurrency": "USD", "netInterestIncome": "-1128000000", "nonInterestIncome": "None", "operatingExpenses": "21729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73000000", "costofGoodsAndServicesSold": "72653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000000", "sellingGeneralAndAdministrative": "18836000000", "netIncomeFromContinuingOperations": "11242000000" }, "balance": { "goodwill": "2254000000", "inventory": "14531000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "51236000000", "longTermDebt": "28670000000", "shortTermDebt": "3641000000", "treasuryStock": "-65196000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51729000000", "totalLiabilities": "54352000000", "otherCurrentAssets": "1040000000", "totalCurrentAssets": "19810000000", "currentLongTermDebt": "2813000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31426000000", "currentAccountsPayable": "7787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28365000000", "shortLongTermDebtTotal": "37377000000", "totalShareholderEquity": "-3116000000", "capitalLeaseObligations": "5894000000", "otherCurrentLiabilities": "4171000000", "totalCurrentLiabilities": "18375000000", "otherNonCurrentLiabilities": "6601000000", "totalNonCurrentLiabilities": "35977000000", "cashAndShortTermInvestments": "2133000000", "commonStockSharesOutstanding": "1097000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11242000000", "profitLoss": "None", "dividendPayout": "5958000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-593000000", "operatingCashflow": "13723000000", "capitalExpenditures": "2678000000", "changeInReceivables": "-170000000", "changeInExchangeRate": "119000000", "cashflowFromFinancing": "-10834000000", "cashflowFromInvestment": "-2653000000", "stockBasedCompensation": "251000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6965000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110225000000, "cost_of_revenue": 72653000000, "gross_profit": 37572000000, "research_and_development": null, "selling_general_admin": 18836000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15916000000, "depreciation_amortisation": 2296000000, "ebitda": 18212000000, "interest_expense": 1201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14715000000, "tax_provision": 3473000000, "effective_tax_rate": null, "net_income": 11242000000, "net_income_continuing_ops": 11242000000, "net_income_to_common": 11242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2133000000, "short_term_investments": null, "net_receivables": 2106000000, "inventory": 14531000000, "other_current_assets": null, "total_current_assets": 19810000000, "net_ppe": null, "goodwill": 2254000000, "intangible_assets": null, "goodwill_and_intangibles": 2254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31426000000, "total_assets": 51236000000, "short_term_debt": 3641000000, "accounts_payable": 7787000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18375000000, "long_term_debt": 28670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35977000000, "total_liabilities": 54352000000, "total_debt": 32311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51729000000, "total_equity": -3116000000, "shares_outstanding": 1097000000, "operating_cash_flow": 13723000000, "stock_based_compensation": 251000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2678000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2653000000, "dividends_paid": 5958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10834000000, "free_cash_flow": 16401000000, "net_change_in_cash": 355000000 }, "raw_data": { "income": { "ebit": "15916000000", "ebitda": "18212000000", "netIncome": "11242000000", "grossProfit": "37572000000", "depreciation": "None", "totalRevenue": "110225000000", "costOfRevenue": "72653000000", "interestIncome": "73000000", "incomeBeforeTax": "14715000000", "interestExpense": "1201000000", "operatingIncome": "15843000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3473000000", "reportedCurrency": "USD", "netInterestIncome": "-1128000000", "nonInterestIncome": "None", "operatingExpenses": "21729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "73000000", "costofGoodsAndServicesSold": "72653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000000", "sellingGeneralAndAdministrative": "18836000000", "netIncomeFromContinuingOperations": "11242000000" }, "balance": { "goodwill": "2254000000", "inventory": "14531000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "51236000000", "longTermDebt": "28670000000", "shortTermDebt": "3641000000", "treasuryStock": "-65196000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51729000000", "totalLiabilities": "54352000000", "otherCurrentAssets": "1040000000", "totalCurrentAssets": "19810000000", "currentLongTermDebt": "2813000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31426000000", "currentAccountsPayable": "7787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28365000000", "shortLongTermDebtTotal": "37377000000", "totalShareholderEquity": "-3116000000", "capitalLeaseObligations": "5894000000", "otherCurrentLiabilities": "4171000000", "totalCurrentLiabilities": "18375000000", "otherNonCurrentLiabilities": "6601000000", "totalNonCurrentLiabilities": "35977000000", "cashAndShortTermInvestments": "2133000000", "commonStockSharesOutstanding": "1097000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11242000000", "profitLoss": "None", "dividendPayout": "5958000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-593000000", "operatingCashflow": "13723000000", "capitalExpenditures": "2678000000", "changeInReceivables": "-170000000", "changeInExchangeRate": "119000000", "cashflowFromFinancing": "-10834000000", "cashflowFromInvestment": "-2653000000", "stockBasedCompensation": "251000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "355000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6965000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 108203000000, "cost_of_revenue": 71043000000, "gross_profit": 37160000000, "ebit": 15777000000, "ebitda": 17929000000, "pretax_income": 14556000000, "tax_provision": 3435000000, "net_income": 11121000000, "net_income_to_common": 11121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1778000000, "total_current_assets": 18529000000, "total_assets": 44003000000, "short_term_debt": 2395000000, "long_term_debt": 26807000000, "total_debt": 29202000000, "total_liabilities": 45881000000, "total_equity": -1878000000, "shares_outstanding": 1143000000, "goodwill_and_intangibles": 2252000000 }, "cash_flow": { "operating_cash_flow": 13165000000, "capital_expenditure": 2442000000, "free_cash_flow": 15607000000, "dividends_paid": 4704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273477, "ticker_id": 1892, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15777000000", "ebitda": "17929000000", "netIncome": "11121000000", "grossProfit": "37160000000", "depreciation": "None", "totalRevenue": "108203000000", "costOfRevenue": "71043000000", "interestIncome": "93000000", "incomeBeforeTax": "14556000000", "interestExpense": "1051000000", "operatingIncome": "15530000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "3435000000", "reportedCurrency": "USD", "netInterestIncome": "-958000000", "nonInterestIncome": "None", "operatingExpenses": "21630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "77000000", "costofGoodsAndServicesSold": "71043000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2152000000", "sellingGeneralAndAdministrative": "18592000000", "netIncomeFromContinuingOperations": "11121000000" }, "balance": { "goodwill": "2252000000", "inventory": "13925000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "44003000000", "longTermDebt": "26807000000", "shortTermDebt": "2395000000", "treasuryStock": "-58196000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46423000000", "totalLiabilities": "45881000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "18529000000", "currentLongTermDebt": "2395000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25474000000", "currentAccountsPayable": "7755000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22375000000", "shortLongTermDebtTotal": "29202000000", "totalShareholderEquity": "-1878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4117000000", "totalCurrentLiabilities": "16716000000", "otherNonCurrentLiabilities": "1867000000", "totalNonCurrentLiabilities": "29165000000", "cashAndShortTermInvestments": "1778000000", "commonStockSharesOutstanding": "1143000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11121000000", "profitLoss": "None", "dividendPayout": "4704000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1244000000", "operatingCashflow": "13165000000", "capitalExpenditures": "2442000000", "changeInReceivables": "33000000", "changeInExchangeRate": "-19000000", "cashflowFromFinancing": "-12547000000", "cashflowFromInvestment": "-2416000000", "stockBasedCompensation": "282000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1817000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108203000000, "cost_of_revenue": 71043000000, "gross_profit": 37160000000, "research_and_development": 0, "selling_general_admin": 18592000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15777000000, "depreciation_amortisation": 2152000000, "ebitda": 17929000000, "interest_expense": 1051000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14556000000, "tax_provision": 3435000000, "effective_tax_rate": null, "net_income": 11121000000, "net_income_continuing_ops": 11121000000, "net_income_to_common": 11121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1778000000, "short_term_investments": null, "net_receivables": 1936000000, "inventory": 13925000000, "other_current_assets": null, "total_current_assets": 18529000000, "net_ppe": null, "goodwill": 2252000000, "intangible_assets": null, "goodwill_and_intangibles": 2252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25474000000, "total_assets": 44003000000, "short_term_debt": 2395000000, "accounts_payable": 7755000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16716000000, "long_term_debt": 26807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29165000000, "total_liabilities": 45881000000, "total_debt": 29202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46423000000, "total_equity": -1878000000, "shares_outstanding": 1143000000, "operating_cash_flow": 13165000000, "stock_based_compensation": 282000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2416000000, "dividends_paid": 4704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12547000000, "free_cash_flow": 15607000000, "net_change_in_cash": -1817000000 }, "raw_data": { "income": { "ebit": "15777000000", "ebitda": "17929000000", "netIncome": "11121000000", "grossProfit": "37160000000", "depreciation": "None", "totalRevenue": "108203000000", "costOfRevenue": "71043000000", "interestIncome": "93000000", "incomeBeforeTax": "14556000000", "interestExpense": "1051000000", "operatingIncome": "15530000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "3435000000", "reportedCurrency": "USD", "netInterestIncome": "-958000000", "nonInterestIncome": "None", "operatingExpenses": "21630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "77000000", "costofGoodsAndServicesSold": "71043000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2152000000", "sellingGeneralAndAdministrative": "18592000000", "netIncomeFromContinuingOperations": "11121000000" }, "balance": { "goodwill": "2252000000", "inventory": "13925000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "44003000000", "longTermDebt": "26807000000", "shortTermDebt": "2395000000", "treasuryStock": "-58196000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46423000000", "totalLiabilities": "45881000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "18529000000", "currentLongTermDebt": "2395000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25474000000", "currentAccountsPayable": "7755000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22375000000", "shortLongTermDebtTotal": "29202000000", "totalShareholderEquity": "-1878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4117000000", "totalCurrentLiabilities": "16716000000", "otherNonCurrentLiabilities": "1867000000", "totalNonCurrentLiabilities": "29165000000", "cashAndShortTermInvestments": "1778000000", "commonStockSharesOutstanding": "1143000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11121000000", "profitLoss": "None", "dividendPayout": "4704000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1244000000", "operatingCashflow": "13165000000", "capitalExpenditures": "2442000000", "changeInReceivables": "33000000", "changeInExchangeRate": "-19000000", "cashflowFromFinancing": "-12547000000", "cashflowFromInvestment": "-2416000000", "stockBasedCompensation": "282000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1817000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9963000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "ebit": 4981000000, "ebitda": 4988000000, "pretax_income": 4377000000, "tax_provision": 1088000000, "net_income": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601000000, "total_current_assets": 37172000000, "total_assets": 107904000000, "short_term_debt": 4987000000, "long_term_debt": 44828000000, "total_debt": 49815000000, "total_liabilities": 94030000000, "total_equity": 13874000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 32723000000 }, "cash_flow": { "operating_cash_flow": 6032000000, "capital_expenditure": 844000000, "free_cash_flow": 6876000000, "dividends_paid": 2320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273440, "ticker_id": 1892, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4988000000", "netIncome": "3289000000", "grossProfit": "13781000000", "depreciation": "None", "totalRevenue": "41765000000", "costOfRevenue": "27984000000", "interestIncome": "7000000", "incomeBeforeTax": "4377000000", "interestExpense": "611000000", "operatingIncome": "4981000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1088000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "8800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7959000000", "netIncomeFromContinuingOperations": "3289000000" }, "balance": { "goodwill": "22479000000", "inventory": "27280000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "107904000000", "longTermDebt": "44828000000", "shortTermDebt": "4987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "10244000000", "reportedCurrency": "USD", "retainedEarnings": "95506000000", "totalLiabilities": "94030000000", "otherCurrentAssets": "1667000000", "totalCurrentAssets": "37172000000", "currentLongTermDebt": "8681000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70732000000", "currentAccountsPayable": "14373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57975000000", "totalShareholderEquity": "13874000000", "capitalLeaseObligations": "9648000000", "otherCurrentLiabilities": "13538000000", "totalCurrentLiabilities": "35580000000", "otherNonCurrentLiabilities": "2560000000", "totalNonCurrentLiabilities": "58450000000", "cashAndShortTermInvestments": "1601000000", "commonStockSharesOutstanding": "996000000", "intangibleAssetsExcludingGoodwill": "10244000000", "cashAndCashEquivalentsAtCarryingValue": "1601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3289000000", "profitLoss": "None", "dividendPayout": "2320000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-1435000000", "operatingCashflow": "6032000000", "capitalExpenditures": "844000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4713000000", "cashflowFromInvestment": "-1109000000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41765000000, "cost_of_revenue": 27984000000, "gross_profit": 13781000000, "research_and_development": null, "selling_general_admin": 7959000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4981000000, "depreciation_amortisation": null, "ebitda": 4988000000, "interest_expense": 611000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4377000000, "tax_provision": 1088000000, "effective_tax_rate": null, "net_income": 3289000000, "net_income_continuing_ops": 3289000000, "net_income_to_common": 3289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1601000000, "short_term_investments": null, "net_receivables": 6624000000, "inventory": 27280000000, "other_current_assets": null, "total_current_assets": 37172000000, "net_ppe": null, "goodwill": 22479000000, "intangible_assets": 10244000000, "goodwill_and_intangibles": 32723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70732000000, "total_assets": 107904000000, "short_term_debt": 4987000000, "accounts_payable": 14373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35580000000, "long_term_debt": 44828000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58450000000, "total_liabilities": 94030000000, "total_debt": 49815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95506000000, "total_equity": 13874000000, "shares_outstanding": 996000000, "operating_cash_flow": 6032000000, "stock_based_compensation": 178000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109000000, "dividends_paid": 2320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4713000000, "free_cash_flow": 6876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4988000000", "netIncome": "3289000000", "grossProfit": "13781000000", "depreciation": "None", "totalRevenue": "41765000000", "costOfRevenue": "27984000000", "interestIncome": "7000000", "incomeBeforeTax": "4377000000", "interestExpense": "611000000", "operatingIncome": "4981000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1088000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "8800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7959000000", "netIncomeFromContinuingOperations": "3289000000" }, "balance": { "goodwill": "22479000000", "inventory": "27280000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "107904000000", "longTermDebt": "44828000000", "shortTermDebt": "4987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "10244000000", "reportedCurrency": "USD", "retainedEarnings": "95506000000", "totalLiabilities": "94030000000", "otherCurrentAssets": "1667000000", "totalCurrentAssets": "37172000000", "currentLongTermDebt": "8681000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70732000000", "currentAccountsPayable": "14373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57975000000", "totalShareholderEquity": "13874000000", "capitalLeaseObligations": "9648000000", "otherCurrentLiabilities": "13538000000", "totalCurrentLiabilities": "35580000000", "otherNonCurrentLiabilities": "2560000000", "totalNonCurrentLiabilities": "58450000000", "cashAndShortTermInvestments": "1601000000", "commonStockSharesOutstanding": "996000000", "intangibleAssetsExcludingGoodwill": "10244000000", "cashAndCashEquivalentsAtCarryingValue": "1601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3289000000", "profitLoss": "None", "dividendPayout": "2320000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-1435000000", "operatingCashflow": "6032000000", "capitalExpenditures": "844000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4713000000", "cashflowFromInvestment": "-1109000000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "ebit": 3892000000, "ebitda": 4737000000, "pretax_income": 3298000000, "tax_provision": 727000000, "net_income": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 34391000000, "total_assets": 105095000000, "short_term_debt": 10849000000, "long_term_debt": 46341000000, "total_debt": 57190000000, "total_liabilities": 92282000000, "total_equity": 12813000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": 32673000000 }, "cash_flow": { "operating_cash_flow": 3347000000, "capital_expenditure": 1058000000, "free_cash_flow": 4405000000, "dividends_paid": 2289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273441, "ticker_id": 1892, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3892000000", "ebitda": "4737000000", "netIncome": "2571000000", "grossProfit": "12466000000", "depreciation": "None", "totalRevenue": "38198000000", "costOfRevenue": "25732000000", "interestIncome": "43000000", "incomeBeforeTax": "3298000000", "interestExpense": "594000000", "operatingIncome": "3849000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "727000000", "reportedCurrency": "USD", "netInterestIncome": "-551000000", "nonInterestIncome": "None", "operatingExpenses": "8617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "7772000000", "netIncomeFromContinuingOperations": "2571000000" }, "balance": { "goodwill": "22344000000", "inventory": "25817000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "105095000000", "longTermDebt": "46341000000", "shortTermDebt": "10849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "10329000000", "reportedCurrency": "USD", "retainedEarnings": "94537000000", "totalLiabilities": "92282000000", "otherCurrentAssets": "1588000000", "totalCurrentAssets": "34391000000", "currentLongTermDebt": "9431000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70704000000", "currentAccountsPayable": "11491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37225000000", "shortLongTermDebtTotal": "65350000000", "totalShareholderEquity": "12813000000", "capitalLeaseObligations": "9578000000", "otherCurrentLiabilities": "7509000000", "totalCurrentLiabilities": "32424000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "59858000000", "cashAndShortTermInvestments": "1389000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "10329000000", "cashAndCashEquivalentsAtCarryingValue": "1389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2571000000", "profitLoss": "None", "dividendPayout": "2289000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1974000000", "operatingCashflow": "3347000000", "capitalExpenditures": "1058000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2480000000", "cashflowFromInvestment": "-1215000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38198000000, "cost_of_revenue": 25732000000, "gross_profit": 12466000000, "research_and_development": null, "selling_general_admin": 7772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3892000000, "depreciation_amortisation": 845000000, "ebitda": 4737000000, "interest_expense": 594000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3298000000, "tax_provision": 727000000, "effective_tax_rate": null, "net_income": 2571000000, "net_income_continuing_ops": 2571000000, "net_income_to_common": 2571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000000, "short_term_investments": null, "net_receivables": 5597000000, "inventory": 25817000000, "other_current_assets": null, "total_current_assets": 34391000000, "net_ppe": null, "goodwill": 22344000000, "intangible_assets": 10329000000, "goodwill_and_intangibles": 32673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70704000000, "total_assets": 105095000000, "short_term_debt": 10849000000, "accounts_payable": 11491000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32424000000, "long_term_debt": 46341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59858000000, "total_liabilities": 92282000000, "total_debt": 57190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94537000000, "total_equity": 12813000000, "shares_outstanding": 997000000, "operating_cash_flow": 3347000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1058000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1215000000, "dividends_paid": 2289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2480000000, "free_cash_flow": 4405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3892000000", "ebitda": "4737000000", "netIncome": "2571000000", "grossProfit": "12466000000", "depreciation": "None", "totalRevenue": "38198000000", "costOfRevenue": "25732000000", "interestIncome": "43000000", "incomeBeforeTax": "3298000000", "interestExpense": "594000000", "operatingIncome": "3849000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "727000000", "reportedCurrency": "USD", "netInterestIncome": "-551000000", "nonInterestIncome": "None", "operatingExpenses": "8617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "7772000000", "netIncomeFromContinuingOperations": "2571000000" }, "balance": { "goodwill": "22344000000", "inventory": "25817000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "105095000000", "longTermDebt": "46341000000", "shortTermDebt": "10849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "10329000000", "reportedCurrency": "USD", "retainedEarnings": "94537000000", "totalLiabilities": "92282000000", "otherCurrentAssets": "1588000000", "totalCurrentAssets": "34391000000", "currentLongTermDebt": "9431000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70704000000", "currentAccountsPayable": "11491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37225000000", "shortLongTermDebtTotal": "65350000000", "totalShareholderEquity": "12813000000", "capitalLeaseObligations": "9578000000", "otherCurrentLiabilities": "7509000000", "totalCurrentLiabilities": "32424000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "59858000000", "cashAndShortTermInvestments": "1389000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "10329000000", "cashAndCashEquivalentsAtCarryingValue": "1389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2571000000", "profitLoss": "None", "dividendPayout": "2289000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1974000000", "operatingCashflow": "3347000000", "capitalExpenditures": "1058000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2480000000", "cashflowFromInvestment": "-1215000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 41352000000, "cost_of_revenue": 27537000000, "gross_profit": 13815000000, "ebit": 5385000000, "ebitda": 6211000000, "pretax_income": 4757000000, "tax_provision": 1156000000, "net_income": 3601000000, "net_income_to_common": 3601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684000000, "total_current_assets": 36115000000, "total_assets": 106274000000, "short_term_debt": 4617000000, "long_term_debt": 46343000000, "total_debt": 50960000000, "total_liabilities": 94158000000, "total_equity": 12116000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 32683000000 }, "cash_flow": { "operating_cash_flow": 4010000000, "capital_expenditure": 898000000, "free_cash_flow": 4908000000, "dividends_paid": 2289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273443, "ticker_id": 1892, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5385000000", "ebitda": "6211000000", "netIncome": "3601000000", "grossProfit": "13815000000", "depreciation": "None", "totalRevenue": "41352000000", "costOfRevenue": "27537000000", "interestIncome": "32000000", "incomeBeforeTax": "4757000000", "interestExpense": "628000000", "operatingIncome": "5353000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1156000000", "reportedCurrency": "USD", "netInterestIncome": "-596000000", "nonInterestIncome": "None", "operatingExpenses": "8462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "7636000000", "netIncomeFromContinuingOperations": "3601000000" }, "balance": { "goodwill": "22267000000", "inventory": "26203000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "106274000000", "longTermDebt": "46343000000", "shortTermDebt": "4617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10416000000", "reportedCurrency": "USD", "retainedEarnings": "94255000000", "totalLiabilities": "94158000000", "otherCurrentAssets": "1463000000", "totalCurrentAssets": "36115000000", "currentLongTermDebt": "9671000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70159000000", "currentAccountsPayable": "13237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36724000000", "shortLongTermDebtTotal": "58946000000", "totalShareholderEquity": "12116000000", "capitalLeaseObligations": "9403000000", "otherCurrentLiabilities": "10042000000", "totalCurrentLiabilities": "34367000000", "otherNonCurrentLiabilities": "2579000000", "totalNonCurrentLiabilities": "59791000000", "cashAndShortTermInvestments": "1684000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "10416000000", "cashAndCashEquivalentsAtCarryingValue": "1684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3601000000", "profitLoss": "None", "dividendPayout": "2289000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1974000000", "operatingCashflow": "4010000000", "capitalExpenditures": "898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000000", "cashflowFromInvestment": "-5873000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41352000000, "cost_of_revenue": 27537000000, "gross_profit": 13815000000, "research_and_development": null, "selling_general_admin": 7636000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5385000000, "depreciation_amortisation": 826000000, "ebitda": 6211000000, "interest_expense": 628000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4757000000, "tax_provision": 1156000000, "effective_tax_rate": null, "net_income": 3601000000, "net_income_continuing_ops": 3601000000, "net_income_to_common": 3601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684000000, "short_term_investments": null, "net_receivables": 6765000000, "inventory": 26203000000, "other_current_assets": null, "total_current_assets": 36115000000, "net_ppe": null, "goodwill": 22267000000, "intangible_assets": 10416000000, "goodwill_and_intangibles": 32683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70159000000, "total_assets": 106274000000, "short_term_debt": 4617000000, "accounts_payable": 13237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34367000000, "long_term_debt": 46343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59791000000, "total_liabilities": 94158000000, "total_debt": 50960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94255000000, "total_equity": 12116000000, "shares_outstanding": 994000000, "operating_cash_flow": 4010000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5873000000, "dividends_paid": 2289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 746000000, "free_cash_flow": 4908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5385000000", "ebitda": "6211000000", "netIncome": "3601000000", "grossProfit": "13815000000", "depreciation": "None", "totalRevenue": "41352000000", "costOfRevenue": "27537000000", "interestIncome": "32000000", "incomeBeforeTax": "4757000000", "interestExpense": "628000000", "operatingIncome": "5353000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1156000000", "reportedCurrency": "USD", "netInterestIncome": "-596000000", "nonInterestIncome": "None", "operatingExpenses": "8462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000000", "sellingGeneralAndAdministrative": "7636000000", "netIncomeFromContinuingOperations": "3601000000" }, "balance": { "goodwill": "22267000000", "inventory": "26203000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "106274000000", "longTermDebt": "46343000000", "shortTermDebt": "4617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10416000000", "reportedCurrency": "USD", "retainedEarnings": "94255000000", "totalLiabilities": "94158000000", "otherCurrentAssets": "1463000000", "totalCurrentAssets": "36115000000", "currentLongTermDebt": "9671000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70159000000", "currentAccountsPayable": "13237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36724000000", "shortLongTermDebtTotal": "58946000000", "totalShareholderEquity": "12116000000", "capitalLeaseObligations": "9403000000", "otherCurrentLiabilities": "10042000000", "totalCurrentLiabilities": "34367000000", "otherNonCurrentLiabilities": "2579000000", "totalNonCurrentLiabilities": "59791000000", "cashAndShortTermInvestments": "1684000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "10416000000", "cashAndCashEquivalentsAtCarryingValue": "1684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3601000000", "profitLoss": "None", "dividendPayout": "2289000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-1974000000", "operatingCashflow": "4010000000", "capitalExpenditures": "898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000000", "cashflowFromInvestment": "-5873000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 45277000000, "cost_of_revenue": 30152000000, "gross_profit": 15125000000, "ebit": 6580000000, "ebitda": 7188000000, "pretax_income": 6005000000, "tax_provision": 1454000000, "net_income": 4551000000, "net_income_to_common": 4551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2804000000, "total_current_assets": 35391000000, "total_assets": 100049000000, "short_term_debt": 7736000000, "long_term_debt": 45917000000, "total_debt": 53653000000, "total_liabilities": 89384000000, "total_equity": 10665000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 28389000000 }, "cash_flow": { "operating_cash_flow": 4643000000, "capital_expenditure": 917000000, "free_cash_flow": 5560000000, "dividends_paid": 2288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273444, "ticker_id": 1892, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6580000000", "ebitda": "7188000000", "netIncome": "4551000000", "grossProfit": "15125000000", "depreciation": "None", "totalRevenue": "45277000000", "costOfRevenue": "30152000000", "interestIncome": "25000000", "incomeBeforeTax": "6005000000", "interestExpense": "575000000", "operatingIncome": "6555000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "-550000000", "nonInterestIncome": "None", "operatingExpenses": "8570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000000", "sellingGeneralAndAdministrative": "7764000000", "netIncomeFromContinuingOperations": "4551000000" }, "balance": { "goodwill": "19619000000", "inventory": "24843000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "100049000000", "longTermDebt": "45917000000", "shortTermDebt": "7736000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "8770000000", "reportedCurrency": "USD", "retainedEarnings": "92943000000", "totalLiabilities": "89384000000", "otherCurrentAssets": "1866000000", "totalCurrentAssets": "35391000000", "currentLongTermDebt": "6400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64658000000", "currentAccountsPayable": "13086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35558000000", "shortLongTermDebtTotal": "61321000000", "totalShareholderEquity": "10665000000", "capitalLeaseObligations": "9004000000", "otherCurrentLiabilities": "7419000000", "totalCurrentLiabilities": "30846000000", "otherNonCurrentLiabilities": "2462000000", "totalNonCurrentLiabilities": "58538000000", "cashAndShortTermInvestments": "2804000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "8770000000", "cashAndCashEquivalentsAtCarryingValue": "2804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4551000000", "profitLoss": "None", "dividendPayout": "2288000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2203000000", "operatingCashflow": "4643000000", "capitalExpenditures": "917000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2224000000", "cashflowFromInvestment": "-961000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45277000000, "cost_of_revenue": 30152000000, "gross_profit": 15125000000, "research_and_development": null, "selling_general_admin": 7764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6580000000, "depreciation_amortisation": 608000000, "ebitda": 7188000000, "interest_expense": 575000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6005000000, "tax_provision": 1454000000, "effective_tax_rate": null, "net_income": 4551000000, "net_income_continuing_ops": 4551000000, "net_income_to_common": 4551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2804000000, "short_term_investments": null, "net_receivables": 5878000000, "inventory": 24843000000, "other_current_assets": null, "total_current_assets": 35391000000, "net_ppe": null, "goodwill": 19619000000, "intangible_assets": 8770000000, "goodwill_and_intangibles": 28389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64658000000, "total_assets": 100049000000, "short_term_debt": 7736000000, "accounts_payable": 13086000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30846000000, "long_term_debt": 45917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58538000000, "total_liabilities": 89384000000, "total_debt": 53653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92943000000, "total_equity": 10665000000, "shares_outstanding": 994000000, "operating_cash_flow": 4643000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -961000000, "dividends_paid": 2288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2224000000, "free_cash_flow": 5560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6580000000", "ebitda": "7188000000", "netIncome": "4551000000", "grossProfit": "15125000000", "depreciation": "None", "totalRevenue": "45277000000", "costOfRevenue": "30152000000", "interestIncome": "25000000", "incomeBeforeTax": "6005000000", "interestExpense": "575000000", "operatingIncome": "6555000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "-550000000", "nonInterestIncome": "None", "operatingExpenses": "8570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000000", "sellingGeneralAndAdministrative": "7764000000", "netIncomeFromContinuingOperations": "4551000000" }, "balance": { "goodwill": "19619000000", "inventory": "24843000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "100049000000", "longTermDebt": "45917000000", "shortTermDebt": "7736000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "8770000000", "reportedCurrency": "USD", "retainedEarnings": "92943000000", "totalLiabilities": "89384000000", "otherCurrentAssets": "1866000000", "totalCurrentAssets": "35391000000", "currentLongTermDebt": "6400000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64658000000", "currentAccountsPayable": "13086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35558000000", "shortLongTermDebtTotal": "61321000000", "totalShareholderEquity": "10665000000", "capitalLeaseObligations": "9004000000", "otherCurrentLiabilities": "7419000000", "totalCurrentLiabilities": "30846000000", "otherNonCurrentLiabilities": "2462000000", "totalNonCurrentLiabilities": "58538000000", "cashAndShortTermInvestments": "2804000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "8770000000", "cashAndCashEquivalentsAtCarryingValue": "2804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4551000000", "profitLoss": "None", "dividendPayout": "2288000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2203000000", "operatingCashflow": "4643000000", "capitalExpenditures": "917000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2224000000", "cashflowFromInvestment": "-961000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 39856000000, "cost_of_revenue": 26397000000, "gross_profit": 13459000000, "ebit": 5157000000, "ebitda": 6151000000, "pretax_income": 4542000000, "tax_provision": 1109000000, "net_income": 3433000000, "net_income_to_common": 3433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369000000, "total_current_assets": 34529000000, "total_assets": 99157000000, "short_term_debt": 6234000000, "long_term_debt": 47343000000, "total_debt": 53577000000, "total_liabilities": 91202000000, "total_equity": 7955000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 28456000000 }, "cash_flow": { "operating_cash_flow": 4325000000, "capital_expenditure": 806000000, "free_cash_flow": 5131000000, "dividends_paid": 2286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273445, "ticker_id": 1892, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5157000000", "ebitda": "6151000000", "netIncome": "3433000000", "grossProfit": "13459000000", "depreciation": "None", "totalRevenue": "39856000000", "costOfRevenue": "26397000000", "interestIncome": "24000000", "incomeBeforeTax": "4542000000", "interestExpense": "615000000", "operatingIncome": "5133000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1109000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "8326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000000", "sellingGeneralAndAdministrative": "7530000000", "netIncomeFromContinuingOperations": "3433000000" }, "balance": { "goodwill": "19568000000", "inventory": "25763000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "99157000000", "longTermDebt": "47343000000", "shortTermDebt": "6234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8888000000", "reportedCurrency": "USD", "retainedEarnings": "90680000000", "totalLiabilities": "91202000000", "otherCurrentAssets": "1511000000", "totalCurrentAssets": "34529000000", "currentLongTermDebt": "4923000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64628000000", "currentAccountsPayable": "14696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35479000000", "shortLongTermDebtTotal": "61291000000", "totalShareholderEquity": "7955000000", "capitalLeaseObligations": "9025000000", "otherCurrentLiabilities": "6283000000", "totalCurrentLiabilities": "31589000000", "otherNonCurrentLiabilities": "2562000000", "totalNonCurrentLiabilities": "59613000000", "cashAndShortTermInvestments": "1369000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "8888000000", "cashAndCashEquivalentsAtCarryingValue": "1369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3433000000", "profitLoss": "None", "dividendPayout": "2286000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2203000000", "operatingCashflow": "4325000000", "capitalExpenditures": "806000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3756000000", "cashflowFromInvestment": "-931000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39856000000, "cost_of_revenue": 26397000000, "gross_profit": 13459000000, "research_and_development": null, "selling_general_admin": 7530000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5157000000, "depreciation_amortisation": 994000000, "ebitda": 6151000000, "interest_expense": 615000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4542000000, "tax_provision": 1109000000, "effective_tax_rate": null, "net_income": 3433000000, "net_income_continuing_ops": 3433000000, "net_income_to_common": 3433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369000000, "short_term_investments": null, "net_receivables": 5886000000, "inventory": 25763000000, "other_current_assets": null, "total_current_assets": 34529000000, "net_ppe": null, "goodwill": 19568000000, "intangible_assets": 8888000000, "goodwill_and_intangibles": 28456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64628000000, "total_assets": 99157000000, "short_term_debt": 6234000000, "accounts_payable": 14696000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31589000000, "long_term_debt": 47343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59613000000, "total_liabilities": 91202000000, "total_debt": 53577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90680000000, "total_equity": 7955000000, "shares_outstanding": 994000000, "operating_cash_flow": 4325000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931000000, "dividends_paid": 2286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3756000000, "free_cash_flow": 5131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5157000000", "ebitda": "6151000000", "netIncome": "3433000000", "grossProfit": "13459000000", "depreciation": "None", "totalRevenue": "39856000000", "costOfRevenue": "26397000000", "interestIncome": "24000000", "incomeBeforeTax": "4542000000", "interestExpense": "615000000", "operatingIncome": "5133000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1109000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "8326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000000", "sellingGeneralAndAdministrative": "7530000000", "netIncomeFromContinuingOperations": "3433000000" }, "balance": { "goodwill": "19568000000", "inventory": "25763000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "99157000000", "longTermDebt": "47343000000", "shortTermDebt": "6234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8888000000", "reportedCurrency": "USD", "retainedEarnings": "90680000000", "totalLiabilities": "91202000000", "otherCurrentAssets": "1511000000", "totalCurrentAssets": "34529000000", "currentLongTermDebt": "4923000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64628000000", "currentAccountsPayable": "14696000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35479000000", "shortLongTermDebtTotal": "61291000000", "totalShareholderEquity": "7955000000", "capitalLeaseObligations": "9025000000", "otherCurrentLiabilities": "6283000000", "totalCurrentLiabilities": "31589000000", "otherNonCurrentLiabilities": "2562000000", "totalNonCurrentLiabilities": "59613000000", "cashAndShortTermInvestments": "1369000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "8888000000", "cashAndCashEquivalentsAtCarryingValue": "1369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3433000000", "profitLoss": "None", "dividendPayout": "2286000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-2203000000", "operatingCashflow": "4325000000", "capitalExpenditures": "806000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3756000000", "cashflowFromInvestment": "-931000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 39704000000, "cost_of_revenue": 26670000000, "gross_profit": 13034000000, "ebit": 4525000000, "ebitda": 5534000000, "pretax_income": 3887000000, "tax_provision": 890000000, "net_income": 2997000000, "net_income_to_common": 2997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000000, "total_current_assets": 31683000000, "total_assets": 96119000000, "short_term_debt": 6172000000, "long_term_debt": 48485000000, "total_debt": 54657000000, "total_liabilities": 89479000000, "total_equity": 6640000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 28458000000 }, "cash_flow": { "operating_cash_flow": 4671000000, "capital_expenditure": 1101000000, "free_cash_flow": 5772000000, "dividends_paid": 2235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273446, "ticker_id": 1892, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4525000000", "ebitda": "5534000000", "netIncome": "2997000000", "grossProfit": "13034000000", "depreciation": "None", "totalRevenue": "39704000000", "costOfRevenue": "26670000000", "interestIncome": "30000000", "incomeBeforeTax": "3887000000", "interestExpense": "638000000", "operatingIncome": "4495000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "8539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000000", "sellingGeneralAndAdministrative": "7725000000", "netIncomeFromContinuingOperations": "2997000000" }, "balance": { "goodwill": "19475000000", "inventory": "23451000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "96119000000", "longTermDebt": "48485000000", "shortTermDebt": "6172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8983000000", "reportedCurrency": "USD", "retainedEarnings": "89533000000", "totalLiabilities": "89479000000", "otherCurrentAssets": "1670000000", "totalCurrentAssets": "31683000000", "currentLongTermDebt": "4898000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64436000000", "currentAccountsPayable": "11938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35294000000", "shortLongTermDebtTotal": "62290000000", "totalShareholderEquity": "6640000000", "capitalLeaseObligations": "8907000000", "otherCurrentLiabilities": "6481000000", "totalCurrentLiabilities": "28661000000", "otherNonCurrentLiabilities": "2738000000", "totalNonCurrentLiabilities": "60818000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "8983000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2997000000", "profitLoss": "None", "dividendPayout": "2235000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "368000000", "operatingCashflow": "4671000000", "capitalExpenditures": "1101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000000", "cashflowFromInvestment": "-1119000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39704000000, "cost_of_revenue": 26670000000, "gross_profit": 13034000000, "research_and_development": null, "selling_general_admin": 7725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4525000000, "depreciation_amortisation": 1009000000, "ebitda": 5534000000, "interest_expense": 638000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3887000000, "tax_provision": 890000000, "effective_tax_rate": null, "net_income": 2997000000, "net_income_continuing_ops": 2997000000, "net_income_to_common": 2997000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000000, "short_term_investments": null, "net_receivables": 4903000000, "inventory": 23451000000, "other_current_assets": null, "total_current_assets": 31683000000, "net_ppe": null, "goodwill": 19475000000, "intangible_assets": 8983000000, "goodwill_and_intangibles": 28458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64436000000, "total_assets": 96119000000, "short_term_debt": 6172000000, "accounts_payable": 11938000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28661000000, "long_term_debt": 48485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60818000000, "total_liabilities": 89479000000, "total_debt": 54657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89533000000, "total_equity": 6640000000, "shares_outstanding": 994000000, "operating_cash_flow": 4671000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119000000, "dividends_paid": 2235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3331000000, "free_cash_flow": 5772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4525000000", "ebitda": "5534000000", "netIncome": "2997000000", "grossProfit": "13034000000", "depreciation": "None", "totalRevenue": "39704000000", "costOfRevenue": "26670000000", "interestIncome": "30000000", "incomeBeforeTax": "3887000000", "interestExpense": "638000000", "operatingIncome": "4495000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "890000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "8539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000000", "sellingGeneralAndAdministrative": "7725000000", "netIncomeFromContinuingOperations": "2997000000" }, "balance": { "goodwill": "19475000000", "inventory": "23451000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "96119000000", "longTermDebt": "48485000000", "shortTermDebt": "6172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8983000000", "reportedCurrency": "USD", "retainedEarnings": "89533000000", "totalLiabilities": "89479000000", "otherCurrentAssets": "1670000000", "totalCurrentAssets": "31683000000", "currentLongTermDebt": "4898000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64436000000", "currentAccountsPayable": "11938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35294000000", "shortLongTermDebtTotal": "62290000000", "totalShareholderEquity": "6640000000", "capitalLeaseObligations": "8907000000", "otherCurrentLiabilities": "6481000000", "totalCurrentLiabilities": "28661000000", "otherNonCurrentLiabilities": "2738000000", "totalNonCurrentLiabilities": "60818000000", "cashAndShortTermInvestments": "1659000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "8983000000", "cashAndCashEquivalentsAtCarryingValue": "1659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2997000000", "profitLoss": "None", "dividendPayout": "2235000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "368000000", "operatingCashflow": "4671000000", "capitalExpenditures": "1101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3331000000", "cashflowFromInvestment": "-1119000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 40217000000, "cost_of_revenue": 26792000000, "gross_profit": 13425000000, "ebit": 5418000000, "ebitda": 6413000000, "pretax_income": 4823000000, "tax_provision": 1175000000, "net_income": 3648000000, "net_income_to_common": 3648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 32949000000, "total_assets": 97264000000, "short_term_debt": 5782000000, "long_term_debt": 50058000000, "total_debt": 55840000000, "total_liabilities": 91478000000, "total_equity": 5786000000, "shares_outstanding": 993000000, "goodwill_and_intangibles": 28540000000 }, "cash_flow": { "operating_cash_flow": 4233000000, "capital_expenditure": 818000000, "free_cash_flow": 5051000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273448, "ticker_id": 1892, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5418000000", "ebitda": "6413000000", "netIncome": "3648000000", "grossProfit": "13425000000", "depreciation": "None", "totalRevenue": "40217000000", "costOfRevenue": "26792000000", "interestIncome": "30000000", "incomeBeforeTax": "4823000000", "interestExpense": "625000000", "operatingIncome": "5418000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1175000000", "reportedCurrency": "USD", "netInterestIncome": "-595000000", "nonInterestIncome": "None", "operatingExpenses": "8007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000000", "sellingGeneralAndAdministrative": "7212000000", "netIncomeFromContinuingOperations": "3648000000" }, "balance": { "goodwill": "19428000000", "inventory": "23897000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "97264000000", "longTermDebt": "50058000000", "shortTermDebt": "5782000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "9112000000", "reportedCurrency": "USD", "retainedEarnings": "88771000000", "totalLiabilities": "91478000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "32949000000", "currentLongTermDebt": "4520000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64315000000", "currentAccountsPayable": "13506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35094000000", "shortLongTermDebtTotal": "63378000000", "totalShareholderEquity": "5786000000", "capitalLeaseObligations": "8800000000", "otherCurrentLiabilities": "6460000000", "totalCurrentLiabilities": "29092000000", "otherNonCurrentLiabilities": "2707000000", "totalNonCurrentLiabilities": "62386000000", "cashAndShortTermInvestments": "1531000000", "commonStockSharesOutstanding": "993000000", "intangibleAssetsExcludingGoodwill": "9112000000", "cashAndCashEquivalentsAtCarryingValue": "1531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3648000000", "profitLoss": "None", "dividendPayout": "2234000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-897000000", "operatingCashflow": "4233000000", "capitalExpenditures": "818000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3476000000", "cashflowFromInvestment": "-814000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40217000000, "cost_of_revenue": 26792000000, "gross_profit": 13425000000, "research_and_development": null, "selling_general_admin": 7212000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5418000000, "depreciation_amortisation": 995000000, "ebitda": 6413000000, "interest_expense": 625000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4823000000, "tax_provision": 1175000000, "effective_tax_rate": null, "net_income": 3648000000, "net_income_continuing_ops": 3648000000, "net_income_to_common": 3648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531000000, "short_term_investments": null, "net_receivables": 5782000000, "inventory": 23897000000, "other_current_assets": null, "total_current_assets": 32949000000, "net_ppe": null, "goodwill": 19428000000, "intangible_assets": 9112000000, "goodwill_and_intangibles": 28540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64315000000, "total_assets": 97264000000, "short_term_debt": 5782000000, "accounts_payable": 13506000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29092000000, "long_term_debt": 50058000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62386000000, "total_liabilities": 91478000000, "total_debt": 55840000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88771000000, "total_equity": 5786000000, "shares_outstanding": 993000000, "operating_cash_flow": 4233000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814000000, "dividends_paid": 2234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3476000000, "free_cash_flow": 5051000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5418000000", "ebitda": "6413000000", "netIncome": "3648000000", "grossProfit": "13425000000", "depreciation": "None", "totalRevenue": "40217000000", "costOfRevenue": "26792000000", "interestIncome": "30000000", "incomeBeforeTax": "4823000000", "interestExpense": "625000000", "operatingIncome": "5418000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1175000000", "reportedCurrency": "USD", "netInterestIncome": "-595000000", "nonInterestIncome": "None", "operatingExpenses": "8007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26792000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000000", "sellingGeneralAndAdministrative": "7212000000", "netIncomeFromContinuingOperations": "3648000000" }, "balance": { "goodwill": "19428000000", "inventory": "23897000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "97264000000", "longTermDebt": "50058000000", "shortTermDebt": "5782000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "9112000000", "reportedCurrency": "USD", "retainedEarnings": "88771000000", "totalLiabilities": "91478000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "32949000000", "currentLongTermDebt": "4520000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64315000000", "currentAccountsPayable": "13506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35094000000", "shortLongTermDebtTotal": "63378000000", "totalShareholderEquity": "5786000000", "capitalLeaseObligations": "8800000000", "otherCurrentLiabilities": "6460000000", "totalCurrentLiabilities": "29092000000", "otherNonCurrentLiabilities": "2707000000", "totalNonCurrentLiabilities": "62386000000", "cashAndShortTermInvestments": "1531000000", "commonStockSharesOutstanding": "993000000", "intangibleAssetsExcludingGoodwill": "9112000000", "cashAndCashEquivalentsAtCarryingValue": "1531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3648000000", "profitLoss": "None", "dividendPayout": "2234000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-897000000", "operatingCashflow": "4233000000", "capitalExpenditures": "818000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3476000000", "cashflowFromInvestment": "-814000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 43175000000, "cost_of_revenue": 28759000000, "gross_profit": 14416000000, "ebit": 6618000000, "ebitda": 7538000000, "pretax_income": 6045000000, "tax_provision": 1484000000, "net_income": 4561000000, "net_income_to_common": 4561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1613000000, "total_current_assets": 32273000000, "total_assets": 96846000000, "short_term_debt": 5108000000, "long_term_debt": 51869000000, "total_debt": 56977000000, "total_liabilities": 92426000000, "total_equity": 4420000000, "shares_outstanding": 992000000, "goodwill_and_intangibles": 28628000000 }, "cash_flow": { "operating_cash_flow": 5409000000, "capital_expenditure": 719000000, "free_cash_flow": 6128000000, "dividends_paid": 2231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273449, "ticker_id": 1892, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6618000000", "ebitda": "7538000000", "netIncome": "4561000000", "grossProfit": "14416000000", "depreciation": "None", "totalRevenue": "43175000000", "costOfRevenue": "28759000000", "interestIncome": "84000000", "incomeBeforeTax": "6045000000", "interestExpense": "573000000", "operatingIncome": "6534000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1484000000", "reportedCurrency": "USD", "netInterestIncome": "-489000000", "nonInterestIncome": "None", "operatingExpenses": "7882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000000", "sellingGeneralAndAdministrative": "7144000000", "netIncomeFromContinuingOperations": "4561000000" }, "balance": { "goodwill": "19414000000", "inventory": "23060000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "96846000000", "longTermDebt": "51869000000", "shortTermDebt": "5108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9214000000", "reportedCurrency": "USD", "retainedEarnings": "87357000000", "totalLiabilities": "92426000000", "otherCurrentAssets": "2097000000", "totalCurrentAssets": "32273000000", "currentLongTermDebt": "3866000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64573000000", "currentAccountsPayable": "13206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64612000000", "totalShareholderEquity": "4420000000", "capitalLeaseObligations": "8877000000", "otherCurrentLiabilities": "6370000000", "totalCurrentLiabilities": "28123000000", "otherNonCurrentLiabilities": "2725000000", "totalNonCurrentLiabilities": "64303000000", "cashAndShortTermInvestments": "1613000000", "commonStockSharesOutstanding": "992000000", "intangibleAssetsExcludingGoodwill": "9214000000", "cashAndCashEquivalentsAtCarryingValue": "1613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4561000000", "profitLoss": "None", "dividendPayout": "2231000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1238000000", "operatingCashflow": "5409000000", "capitalExpenditures": "719000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10259000000", "cashflowFromInvestment": "-18268000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43175000000, "cost_of_revenue": 28759000000, "gross_profit": 14416000000, "research_and_development": null, "selling_general_admin": 7144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6618000000, "depreciation_amortisation": 920000000, "ebitda": 7538000000, "interest_expense": 573000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6045000000, "tax_provision": 1484000000, "effective_tax_rate": null, "net_income": 4561000000, "net_income_continuing_ops": 4561000000, "net_income_to_common": 4561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1613000000, "short_term_investments": null, "net_receivables": 5503000000, "inventory": 23060000000, "other_current_assets": null, "total_current_assets": 32273000000, "net_ppe": null, "goodwill": 19414000000, "intangible_assets": 9214000000, "goodwill_and_intangibles": 28628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64573000000, "total_assets": 96846000000, "short_term_debt": 5108000000, "accounts_payable": 13206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28123000000, "long_term_debt": 51869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64303000000, "total_liabilities": 92426000000, "total_debt": 56977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87357000000, "total_equity": 4420000000, "shares_outstanding": 992000000, "operating_cash_flow": 5409000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18268000000, "dividends_paid": 2231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10259000000, "free_cash_flow": 6128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6618000000", "ebitda": "7538000000", "netIncome": "4561000000", "grossProfit": "14416000000", "depreciation": "None", "totalRevenue": "43175000000", "costOfRevenue": "28759000000", "interestIncome": "84000000", "incomeBeforeTax": "6045000000", "interestExpense": "573000000", "operatingIncome": "6534000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1484000000", "reportedCurrency": "USD", "netInterestIncome": "-489000000", "nonInterestIncome": "None", "operatingExpenses": "7882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000000", "sellingGeneralAndAdministrative": "7144000000", "netIncomeFromContinuingOperations": "4561000000" }, "balance": { "goodwill": "19414000000", "inventory": "23060000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "96846000000", "longTermDebt": "51869000000", "shortTermDebt": "5108000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "9214000000", "reportedCurrency": "USD", "retainedEarnings": "87357000000", "totalLiabilities": "92426000000", "otherCurrentAssets": "2097000000", "totalCurrentAssets": "32273000000", "currentLongTermDebt": "3866000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64573000000", "currentAccountsPayable": "13206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64612000000", "totalShareholderEquity": "4420000000", "capitalLeaseObligations": "8877000000", "otherCurrentLiabilities": "6370000000", "totalCurrentLiabilities": "28123000000", "otherNonCurrentLiabilities": "2725000000", "totalNonCurrentLiabilities": "64303000000", "cashAndShortTermInvestments": "1613000000", "commonStockSharesOutstanding": "992000000", "intangibleAssetsExcludingGoodwill": "9214000000", "cashAndCashEquivalentsAtCarryingValue": "1613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4561000000", "profitLoss": "None", "dividendPayout": "2231000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1238000000", "operatingCashflow": "5409000000", "capitalExpenditures": "719000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10259000000", "cashflowFromInvestment": "-18268000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 36418000000, "cost_of_revenue": 23985000000, "gross_profit": 12433000000, "ebit": 5136000000, "ebitda": 5973000000, "pretax_income": 4651000000, "tax_provision": 1051000000, "net_income": 3600000000, "net_income_to_common": 3600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4264000000, "total_current_assets": 32622000000, "total_assets": 79230000000, "short_term_debt": 1844000000, "long_term_debt": 42060000000, "total_debt": 43904000000, "total_liabilities": 77410000000, "total_equity": 1820000000, "shares_outstanding": 992000000, "goodwill_and_intangibles": 8464000000 }, "cash_flow": { "operating_cash_flow": 5497000000, "capital_expenditure": 847000000, "free_cash_flow": 6344000000, "dividends_paid": 2229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273450, "ticker_id": 1892, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5136000000", "ebitda": "5973000000", "netIncome": "3600000000", "grossProfit": "12433000000", "depreciation": "None", "totalRevenue": "36418000000", "costOfRevenue": "23985000000", "interestIncome": "57000000", "incomeBeforeTax": "4651000000", "interestExpense": "485000000", "operatingIncome": "5079000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1051000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "7354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000000", "sellingGeneralAndAdministrative": "6667000000", "netIncomeFromContinuingOperations": "3600000000" }, "balance": { "goodwill": "8464000000", "inventory": "22416000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "79230000000", "longTermDebt": "42060000000", "shortTermDebt": "1844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85027000000", "totalLiabilities": "77410000000", "otherCurrentAssets": "1837000000", "totalCurrentAssets": "32622000000", "currentLongTermDebt": "771000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46608000000", "currentAccountsPayable": "12563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51011000000", "totalShareholderEquity": "1820000000", "capitalLeaseObligations": "8180000000", "otherCurrentLiabilities": "5798000000", "totalCurrentLiabilities": "24359000000", "otherNonCurrentLiabilities": "2938000000", "totalNonCurrentLiabilities": "53051000000", "cashAndShortTermInvestments": "4264000000", "commonStockSharesOutstanding": "992000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000000", "profitLoss": "None", "dividendPayout": "2229000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1452000000", "operatingCashflow": "5497000000", "capitalExpenditures": "847000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4146000000", "cashflowFromInvestment": "-830000000", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36418000000, "cost_of_revenue": 23985000000, "gross_profit": 12433000000, "research_and_development": null, "selling_general_admin": 6667000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5136000000, "depreciation_amortisation": 837000000, "ebitda": 5973000000, "interest_expense": 485000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4651000000, "tax_provision": 1051000000, "effective_tax_rate": null, "net_income": 3600000000, "net_income_continuing_ops": 3600000000, "net_income_to_common": 3600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4264000000, "short_term_investments": null, "net_receivables": 4105000000, "inventory": 22416000000, "other_current_assets": null, "total_current_assets": 32622000000, "net_ppe": null, "goodwill": 8464000000, "intangible_assets": null, "goodwill_and_intangibles": 8464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46608000000, "total_assets": 79230000000, "short_term_debt": 1844000000, "accounts_payable": 12563000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24359000000, "long_term_debt": 42060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53051000000, "total_liabilities": 77410000000, "total_debt": 43904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85027000000, "total_equity": 1820000000, "shares_outstanding": 992000000, "operating_cash_flow": 5497000000, "stock_based_compensation": 124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830000000, "dividends_paid": 2229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4146000000, "free_cash_flow": 6344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5136000000", "ebitda": "5973000000", "netIncome": "3600000000", "grossProfit": "12433000000", "depreciation": "None", "totalRevenue": "36418000000", "costOfRevenue": "23985000000", "interestIncome": "57000000", "incomeBeforeTax": "4651000000", "interestExpense": "485000000", "operatingIncome": "5079000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1051000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "7354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837000000", "sellingGeneralAndAdministrative": "6667000000", "netIncomeFromContinuingOperations": "3600000000" }, "balance": { "goodwill": "8464000000", "inventory": "22416000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "79230000000", "longTermDebt": "42060000000", "shortTermDebt": "1844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85027000000", "totalLiabilities": "77410000000", "otherCurrentAssets": "1837000000", "totalCurrentAssets": "32622000000", "currentLongTermDebt": "771000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46608000000", "currentAccountsPayable": "12563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51011000000", "totalShareholderEquity": "1820000000", "capitalLeaseObligations": "8180000000", "otherCurrentLiabilities": "5798000000", "totalCurrentLiabilities": "24359000000", "otherNonCurrentLiabilities": "2938000000", "totalNonCurrentLiabilities": "53051000000", "cashAndShortTermInvestments": "4264000000", "commonStockSharesOutstanding": "992000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000000", "profitLoss": "None", "dividendPayout": "2229000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1452000000", "operatingCashflow": "5497000000", "capitalExpenditures": "847000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4146000000", "cashflowFromInvestment": "-830000000", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 34786000000, "cost_of_revenue": 23278000000, "gross_profit": 11508000000, "ebit": 4198000000, "ebitda": 5030000000, "pretax_income": 3685000000, "tax_provision": 884000000, "net_income": 2801000000, "net_income_to_common": 2801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3760000000, "total_current_assets": 29775000000, "total_assets": 76530000000, "short_term_debt": 2418000000, "long_term_debt": 42743000000, "total_debt": 45161000000, "total_liabilities": 75486000000, "total_equity": 1044000000, "shares_outstanding": 994000000, "goodwill_and_intangibles": 12061000000 }, "cash_flow": { "operating_cash_flow": 4733000000, "capital_expenditure": 858000000, "free_cash_flow": 5591000000, "dividends_paid": 2079000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273451, "ticker_id": 1892, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4198000000", "ebitda": "5030000000", "netIncome": "2801000000", "grossProfit": "11508000000", "depreciation": "None", "totalRevenue": "34786000000", "costOfRevenue": "23278000000", "interestIncome": "55000000", "incomeBeforeTax": "3685000000", "interestExpense": "513000000", "operatingIncome": "4143000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "884000000", "reportedCurrency": "USD", "netInterestIncome": "-458000000", "nonInterestIncome": "None", "operatingExpenses": "7365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000000", "sellingGeneralAndAdministrative": "5579000000", "netIncomeFromContinuingOperations": "2801000000" }, "balance": { "goodwill": "8455000000", "inventory": "20976000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76530000000", "longTermDebt": "42743000000", "shortTermDebt": "2418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3606000000", "reportedCurrency": "USD", "retainedEarnings": "83656000000", "totalLiabilities": "75486000000", "otherCurrentAssets": "1711000000", "totalCurrentAssets": "29775000000", "currentLongTermDebt": "1368000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46755000000", "currentAccountsPayable": "10037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52243000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "8132000000", "otherCurrentLiabilities": "6321000000", "totalCurrentLiabilities": "22015000000", "otherNonCurrentLiabilities": "2127000000", "totalNonCurrentLiabilities": "53471000000", "cashAndShortTermInvestments": "3760000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "3606000000", "cashAndCashEquivalentsAtCarryingValue": "3760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2801000000", "profitLoss": "None", "dividendPayout": "2079000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2006000000", "operatingCashflow": "4733000000", "capitalExpenditures": "858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1520000000", "cashflowFromInvestment": "-1581000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2079000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34786000000, "cost_of_revenue": 23278000000, "gross_profit": 11508000000, "research_and_development": null, "selling_general_admin": 5579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4198000000, "depreciation_amortisation": 832000000, "ebitda": 5030000000, "interest_expense": 513000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3685000000, "tax_provision": 884000000, "effective_tax_rate": null, "net_income": 2801000000, "net_income_continuing_ops": 2801000000, "net_income_to_common": 2801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3760000000, "short_term_investments": null, "net_receivables": 3328000000, "inventory": 20976000000, "other_current_assets": null, "total_current_assets": 29775000000, "net_ppe": null, "goodwill": 8455000000, "intangible_assets": 3606000000, "goodwill_and_intangibles": 12061000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46755000000, "total_assets": 76530000000, "short_term_debt": 2418000000, "accounts_payable": 10037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22015000000, "long_term_debt": 42743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53471000000, "total_liabilities": 75486000000, "total_debt": 45161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83656000000, "total_equity": 1044000000, "shares_outstanding": 994000000, "operating_cash_flow": 4733000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 858000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1581000000, "dividends_paid": 2079000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1520000000, "free_cash_flow": 5591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4198000000", "ebitda": "5030000000", "netIncome": "2801000000", "grossProfit": "11508000000", "depreciation": "None", "totalRevenue": "34786000000", "costOfRevenue": "23278000000", "interestIncome": "55000000", "incomeBeforeTax": "3685000000", "interestExpense": "513000000", "operatingIncome": "4143000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "884000000", "reportedCurrency": "USD", "netInterestIncome": "-458000000", "nonInterestIncome": "None", "operatingExpenses": "7365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000000", "sellingGeneralAndAdministrative": "5579000000", "netIncomeFromContinuingOperations": "2801000000" }, "balance": { "goodwill": "8455000000", "inventory": "20976000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76530000000", "longTermDebt": "42743000000", "shortTermDebt": "2418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3606000000", "reportedCurrency": "USD", "retainedEarnings": "83656000000", "totalLiabilities": "75486000000", "otherCurrentAssets": "1711000000", "totalCurrentAssets": "29775000000", "currentLongTermDebt": "1368000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46755000000", "currentAccountsPayable": "10037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52243000000", "totalShareholderEquity": "1044000000", "capitalLeaseObligations": "8132000000", "otherCurrentLiabilities": "6321000000", "totalCurrentLiabilities": "22015000000", "otherNonCurrentLiabilities": "2127000000", "totalNonCurrentLiabilities": "53471000000", "cashAndShortTermInvestments": "3760000000", "commonStockSharesOutstanding": "994000000", "intangibleAssetsExcludingGoodwill": "3606000000", "cashAndCashEquivalentsAtCarryingValue": "3760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2801000000", "profitLoss": "None", "dividendPayout": "2079000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "2006000000", "operatingCashflow": "4733000000", "capitalExpenditures": "858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1520000000", "cashflowFromInvestment": "-1581000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2079000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 37710000000, "cost_of_revenue": 24972000000, "gross_profit": 12738000000, "ebit": 5455000000, "ebitda": 6282000000, "pretax_income": 4968000000, "tax_provision": 1158000000, "net_income": 3810000000, "net_income_to_common": 3810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 30682000000, "total_assets": 75577000000, "short_term_debt": 2388000000, "long_term_debt": 40567000000, "total_debt": 42955000000, "total_liabilities": 74147000000, "total_equity": 1430000000, "shares_outstanding": 999000000, "goodwill_and_intangibles": 7937000000 }, "cash_flow": { "operating_cash_flow": 4234000000, "capital_expenditure": 671000000, "free_cash_flow": 4905000000, "dividends_paid": 2089000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273453, "ticker_id": 1892, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5455000000", "ebitda": "6282000000", "netIncome": "3810000000", "grossProfit": "12738000000", "depreciation": "None", "totalRevenue": "37710000000", "costOfRevenue": "24972000000", "interestIncome": "438000000", "incomeBeforeTax": "4968000000", "interestExpense": "487000000", "operatingIncome": "5406000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1158000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "7332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000000", "sellingGeneralAndAdministrative": "6649000000", "netIncomeFromContinuingOperations": "3810000000" }, "balance": { "goodwill": "7937000000", "inventory": "22805000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "75577000000", "longTermDebt": "40567000000", "shortTermDebt": "2388000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82934000000", "totalLiabilities": "74147000000", "otherCurrentAssets": "1887000000", "totalCurrentAssets": "30682000000", "currentLongTermDebt": "1362000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44895000000", "currentAccountsPayable": "11478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32806000000", "shortLongTermDebtTotal": "49255000000", "totalShareholderEquity": "1430000000", "capitalLeaseObligations": "7326000000", "otherCurrentLiabilities": "6028000000", "totalCurrentLiabilities": "23572000000", "otherNonCurrentLiabilities": "3708000000", "totalNonCurrentLiabilities": "50575000000", "cashAndShortTermInvestments": "2058000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3810000000", "profitLoss": "None", "dividendPayout": "2089000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "380000000", "operatingCashflow": "4234000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3657000000", "cashflowFromInvestment": "-3148000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37710000000, "cost_of_revenue": 24972000000, "gross_profit": 12738000000, "research_and_development": null, "selling_general_admin": 6649000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5455000000, "depreciation_amortisation": 827000000, "ebitda": 6282000000, "interest_expense": 487000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4968000000, "tax_provision": 1158000000, "effective_tax_rate": null, "net_income": 3810000000, "net_income_continuing_ops": 3810000000, "net_income_to_common": 3810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058000000, "short_term_investments": null, "net_receivables": 3932000000, "inventory": 22805000000, "other_current_assets": null, "total_current_assets": 30682000000, "net_ppe": null, "goodwill": 7937000000, "intangible_assets": null, "goodwill_and_intangibles": 7937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44895000000, "total_assets": 75577000000, "short_term_debt": 2388000000, "accounts_payable": 11478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23572000000, "long_term_debt": 40567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50575000000, "total_liabilities": 74147000000, "total_debt": 42955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82934000000, "total_equity": 1430000000, "shares_outstanding": 999000000, "operating_cash_flow": 4234000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3148000000, "dividends_paid": 2089000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3657000000, "free_cash_flow": 4905000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5455000000", "ebitda": "6282000000", "netIncome": "3810000000", "grossProfit": "12738000000", "depreciation": "None", "totalRevenue": "37710000000", "costOfRevenue": "24972000000", "interestIncome": "438000000", "incomeBeforeTax": "4968000000", "interestExpense": "487000000", "operatingIncome": "5406000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1158000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "7332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000000", "sellingGeneralAndAdministrative": "6649000000", "netIncomeFromContinuingOperations": "3810000000" }, "balance": { "goodwill": "7937000000", "inventory": "22805000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "75577000000", "longTermDebt": "40567000000", "shortTermDebt": "2388000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82934000000", "totalLiabilities": "74147000000", "otherCurrentAssets": "1887000000", "totalCurrentAssets": "30682000000", "currentLongTermDebt": "1362000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3932000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44895000000", "currentAccountsPayable": "11478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32806000000", "shortLongTermDebtTotal": "49255000000", "totalShareholderEquity": "1430000000", "capitalLeaseObligations": "7326000000", "otherCurrentLiabilities": "6028000000", "totalCurrentLiabilities": "23572000000", "otherNonCurrentLiabilities": "3708000000", "totalNonCurrentLiabilities": "50575000000", "cashAndShortTermInvestments": "2058000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3810000000", "profitLoss": "None", "dividendPayout": "2089000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "380000000", "operatingCashflow": "4234000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3657000000", "cashflowFromInvestment": "-3148000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "income_statement": { "revenue": 42916000000, "cost_of_revenue": 28759000000, "gross_profit": 14157000000, "ebit": 6630000000, "ebitda": 7425000000, "pretax_income": 6161000000, "tax_provision": 1502000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814000000, "total_current_assets": 31830000000, "total_assets": 76387000000, "short_term_debt": 2363000000, "long_term_debt": 40754000000, "total_debt": 43117000000, "total_liabilities": 75052000000, "total_equity": 1335000000, "shares_outstanding": 1003000000, "goodwill_and_intangibles": 7664000000 }, "cash_flow": { "operating_cash_flow": 6591000000, "capital_expenditure": 792000000, "free_cash_flow": 7383000000, "dividends_paid": 2097000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273454, "ticker_id": 1892, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:21.304188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6630000000", "ebitda": "7425000000", "netIncome": "4659000000", "grossProfit": "14157000000", "depreciation": "None", "totalRevenue": "42916000000", "costOfRevenue": "28759000000", "interestIncome": "428000000", "incomeBeforeTax": "6161000000", "interestExpense": "469000000", "operatingIncome": "6589000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1502000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "7568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41000000", "costofGoodsAndServicesSold": "28759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "6915000000", "netIncomeFromContinuingOperations": "4659000000" }, "balance": { "goodwill": "7664000000", "inventory": "23265000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76387000000", "longTermDebt": "40754000000", "shortTermDebt": "2363000000", "treasuryStock": "-92343000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81213000000", "totalLiabilities": "75052000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "31830000000", "currentLongTermDebt": "1352000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44557000000", "currentAccountsPayable": "12104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33018000000", "shortLongTermDebtTotal": "49493000000", "totalShareholderEquity": "1335000000", "capitalLeaseObligations": "7387000000", "otherCurrentLiabilities": "6031000000", "totalCurrentLiabilities": "24227000000", "otherNonCurrentLiabilities": "3695000000", "totalNonCurrentLiabilities": "50825000000", "cashAndShortTermInvestments": "2814000000", "commonStockSharesOutstanding": "1003000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4659000000", "profitLoss": "None", "dividendPayout": "2097000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2208000000", "operatingCashflow": "6591000000", "capitalExpenditures": "792000000", "changeInReceivables": "401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4078000000", "cashflowFromInvestment": "-1902000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2097000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1514000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2067000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42916000000, "cost_of_revenue": 28759000000, "gross_profit": 14157000000, "research_and_development": null, "selling_general_admin": 6915000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6630000000, "depreciation_amortisation": 795000000, "ebitda": 7425000000, "interest_expense": 469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6161000000, "tax_provision": 1502000000, "effective_tax_rate": null, "net_income": 4659000000, "net_income_continuing_ops": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814000000, "short_term_investments": null, "net_receivables": 3836000000, "inventory": 23265000000, "other_current_assets": null, "total_current_assets": 31830000000, "net_ppe": null, "goodwill": 7664000000, "intangible_assets": null, "goodwill_and_intangibles": 7664000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44557000000, "total_assets": 76387000000, "short_term_debt": 2363000000, "accounts_payable": 12104000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24227000000, "long_term_debt": 40754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50825000000, "total_liabilities": 75052000000, "total_debt": 43117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81213000000, "total_equity": 1335000000, "shares_outstanding": 1003000000, "operating_cash_flow": 6591000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1902000000, "dividends_paid": 2097000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4078000000, "free_cash_flow": 7383000000, "net_change_in_cash": 1514000000 }, "raw_data": { "income": { "ebit": "6630000000", "ebitda": "7425000000", "netIncome": "4659000000", "grossProfit": "14157000000", "depreciation": "None", "totalRevenue": "42916000000", "costOfRevenue": "28759000000", "interestIncome": "428000000", "incomeBeforeTax": "6161000000", "interestExpense": "469000000", "operatingIncome": "6589000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1502000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "7568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "41000000", "costofGoodsAndServicesSold": "28759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "6915000000", "netIncomeFromContinuingOperations": "4659000000" }, "balance": { "goodwill": "7664000000", "inventory": "23265000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "76387000000", "longTermDebt": "40754000000", "shortTermDebt": "2363000000", "treasuryStock": "-92343000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81213000000", "totalLiabilities": "75052000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "31830000000", "currentLongTermDebt": "1352000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44557000000", "currentAccountsPayable": "12104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33018000000", "shortLongTermDebtTotal": "49493000000", "totalShareholderEquity": "1335000000", "capitalLeaseObligations": "7387000000", "otherCurrentLiabilities": "6031000000", "totalCurrentLiabilities": "24227000000", "otherNonCurrentLiabilities": "3695000000", "totalNonCurrentLiabilities": "50825000000", "cashAndShortTermInvestments": "2814000000", "commonStockSharesOutstanding": "1003000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4659000000", "profitLoss": "None", "dividendPayout": "2097000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2208000000", "operatingCashflow": "6591000000", "capitalExpenditures": "792000000", "changeInReceivables": "401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4078000000", "cashflowFromInvestment": "-1902000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2097000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1514000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2067000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }