{ "ticker": { "uuid": "8e5d7b6f-961c-47d1-88c6-1f484b726a2f", "symbol": "LQDA", "name": "Liquidia Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8e5d7b6f-961c-47d1-88c6-1f484b726a2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e5d7b6f-961c-47d1-88c6-1f484b726a2f/" }, "ticker_metadata": { "id": 6994, "uuid": "8e5d7b6f-961c-47d1-88c6-1f484b726a2f", "symbol": "LQDA", "name": "Liquidia Technologies Inc", "asset_type": "equity", "market_cap": 5501092000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Liquidia Corporation, a biopharmaceutical company, develops, manufactures, and markets various products for the unmet needs of patients in the United States. The company is headquartered in Morrisville, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e5d7b6f-961c-47d1-88c6-1f484b726a2f", "symbol": "LQDA", "name": "Liquidia Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8e5d7b6f-961c-47d1-88c6-1f484b726a2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e5d7b6f-961c-47d1-88c6-1f484b726a2f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0, "quality": 0.95, "momentum": 0.96, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 61.85, "market_cap": 6253783075.75, "pe_ratio": 280.3758, "earnings_yield": 0.0036, "ebitda_to_ev": 0.0084, "shareholder_yield": 0, "roe": 0.2054, "piotroski_f_score": 5, "momentum_12_1": 1.3319, "volatility_252d": 0.7352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.599043+00:00", "batch_id": "" }, "size": { "price_close": 61.85, "market_cap": 6253783075.75, "market_cap_usd": 6253783075.75, "enterprise_value": 6209670075.75, "shares_outstanding": 101112095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 280.3758, "pb_ratio": 57.5966, "ptbv_ratio": 61.4387, "ps_ratio": 21.7096, "pcf_ratio": 130.3333, "pfcf_ratio": 114.0806, "ev_ebitda": 119.3639, "ev_ebit": 123.0881, "ev_sales": 21.5565, "ev_fcf": 113.2759, "earnings_yield": 0.0036, "fcf_yield": 0.0088, "price_to_sales": 21.7096, "price_to_book": 57.5966, "price_to_cashflow": 130.3333, "ebitda_to_ev": 0.0084, "sales_yield": 0.0464 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9178, "operating_margin": 0.1751, "net_margin": 0.0774, "ebitda_margin": 0.1806, "fcf_margin": 0.1903, "roe": 0.2054, "roa": 0.0555, "roic": 0.5869, "roc_greenblatt": null, "asset_turnover": 0.7174, "cash_conversion": 2.4577, "accruals_ratio": -0.0639, "sbc_to_revenue": 0.1085, "piotroski_f_score": 5, "altman_z_score": 12.4889, "earnings_stability_5y": 2.5007, "revenue_stability_5y": 1.7168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6585, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6981, "net_debt_to_ebitda": -0.848, "debt_to_assets": 0.445, "interest_coverage": 1.9406, "current_ratio": 2.2242, "quick_ratio": 2.0339, "net_debt": -44113000, "local_beta": -0.0015, "volatility_252d": 0.7352, "volatility_60d": 1.3721, "max_drawdown_12m": -0.2793, "risk_adjusted_momentum": 1.8115 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1498, "revenue_growth_5y_cagr": 1.9249, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4704, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4622, "price_return_3m": 0.7166, "price_return_6m": 0.7974, "price_return_9m": 1.1438, "price_return_12m": 2.4096, "price_return_12m_ex1m": 1.3319, "momentum_6m": 0.7974, "momentum_12m": 2.4096, "momentum_12_1": 1.3319, "distance_from_52w_high": -0.0002, "distance_from_52w_low": 4.0738, "relative_strength": 2.2517 }, "raw_ttm": { "revenue_ttm": 288065000, "gross_profit_ttm": 264396000, "ebit_ttm": 50449000, "ebitda_ttm": 52023000, "net_income_ttm": 22305000, "eps_diluted_ttm": 0.2206, "operating_cash_flow_ttm": 47983000, "capital_expenditure_ttm": 6836000, "fcf_ttm": 54819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25996000, "cash_and_equivalents": 222786000, "total_current_assets": 333055000, "total_current_liabilities": 149740000, "net_ppe": null, "total_assets": 401533000, "total_debt": 178673000, "total_equity": 108579000, "net_working_capital": 11559000, "book_value_per_share": 1.0738, "retained_earnings": -573451000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101789000, "tangible_book_per_share": 1.0067 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 95, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 84, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 19, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 5, "rank_fcf_margin": 49, "rank_piotroski": 52, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4 }, "composites": { "value_composite": 100, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 53, "yield_composite": 81, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0, "os_score": 0.49, "value_percentile": 0, "quality_percentile": 0.95, "momentum_percentile": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1818, "ticker_id": 6994, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.599043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.85, "market_cap": 6253783075.75, "market_cap_usd": 6253783075.75, "enterprise_value": 6209670075.75, "shares_outstanding": 101112095, "fx_rate_to_usd": null, "pe_ratio": 280.37583841, "pb_ratio": 57.59661699, "ptbv_ratio": 61.43869255, "ps_ratio": 21.70962483, "pcf_ratio": 130.33330712, "pfcf_ratio": 114.08057564, "ev_ebitda": 119.36393664, "ev_ebit": 123.08807064, "ev_sales": 21.55648925, "ev_fcf": 113.27587289, "earnings_yield": 0.00356664, "fcf_yield": 0.00882801, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91783452, "operating_margin": 0.17513061, "net_margin": 0.07743044, "ebitda_margin": 0.18059466, "fcf_margin": 0.1903008, "roe": 0.20542646, "roa": 0.05554961, "roic": 0.58692567, "roc_greenblatt": null, "asset_turnover": 0.71741301, "cash_conversion": 2.45770007, "accruals_ratio": -0.06394991, "sbc_to_revenue": 0.10848593, "debt_to_equity": 2.69807237, "net_debt_to_ebitda": -0.84795187, "debt_to_assets": 0.44497713, "interest_coverage": 1.94064471, "current_ratio": 2.22422198, "quick_ratio": 2.03385201, "net_debt": -44113000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.14978274, "revenue_growth_5y_cagr": 1.92485599, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47039272, "piotroski_f_score": 5, "altman_z_score": 12.48885049, "earnings_stability_5y": 2.50066, "revenue_stability_5y": 1.716842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.46217494, "price_return_3m": 0.71662503, "price_return_6m": 0.7974426, "price_return_9m": 1.14384749, "price_return_12m": 2.40959206, "price_return_12m_ex1m": 1.33186329, "distance_from_52w_high": -0.00016166, "distance_from_52w_low": 4.07383101, "relative_strength": 2.25165101, "local_beta": -0.0015, "volatility_252d": 0.735208, "volatility_60d": 1.372096, "max_drawdown_12m": -0.27927509, "revenue_ttm": 288065000, "gross_profit_ttm": 264396000, "ebit_ttm": 50449000, "ebitda_ttm": 52023000, "net_income_ttm": 22305000, "eps_diluted_ttm": 0.22059675, "operating_cash_flow_ttm": 47983000, "capital_expenditure_ttm": 6836000, "fcf_ttm": 54819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25996000, "cash_and_equivalents": 222786000, "total_current_assets": 333055000, "total_current_liabilities": 149740000, "net_ppe": null, "total_assets": 401533000, "total_debt": 178673000, "total_equity": 108579000, "net_working_capital": 11559000, "book_value_per_share": 1.07384779, "retained_earnings": -573451000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101789000, "tangible_book_per_share": 1.0066946, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 98, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 95, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 84, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 19, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 5, "rank_fcf_margin": 49, "rank_piotroski": 52, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4, "value_composite": 100, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 53, "yield_composite": 81, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.85, "os": 0.49, "value": 0, "quality": 0.95, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 280.3758, "earnings_yield": 0.0036, "shareholder_yield": 0, "roe": 0.2054, "momentum_12_1": 1.3319, "complete_fields": { "id": 1818, "ticker_id": 6994, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:53.599043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.85, "market_cap": 6253783075.75, "market_cap_usd": 6253783075.75, "enterprise_value": 6209670075.75, "shares_outstanding": 101112095, "fx_rate_to_usd": null, "pe_ratio": 280.37583841, "pb_ratio": 57.59661699, "ptbv_ratio": 61.43869255, "ps_ratio": 21.70962483, "pcf_ratio": 130.33330712, "pfcf_ratio": 114.08057564, "ev_ebitda": 119.36393664, "ev_ebit": 123.08807064, "ev_sales": 21.55648925, "ev_fcf": 113.27587289, "earnings_yield": 0.00356664, "fcf_yield": 0.00882801, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91783452, "operating_margin": 0.17513061, "net_margin": 0.07743044, "ebitda_margin": 0.18059466, "fcf_margin": 0.1903008, "roe": 0.20542646, "roa": 0.05554961, "roic": 0.58692567, "roc_greenblatt": null, "asset_turnover": 0.71741301, "cash_conversion": 2.45770007, "accruals_ratio": -0.06394991, "sbc_to_revenue": 0.10848593, "debt_to_equity": 2.69807237, "net_debt_to_ebitda": -0.84795187, "debt_to_assets": 0.44497713, "interest_coverage": 1.94064471, "current_ratio": 2.22422198, "quick_ratio": 2.03385201, "net_debt": -44113000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.14978274, "revenue_growth_5y_cagr": 1.92485599, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47039272, "piotroski_f_score": 5, "altman_z_score": 12.48885049, "earnings_stability_5y": 2.50066, "revenue_stability_5y": 1.716842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.46217494, "price_return_3m": 0.71662503, "price_return_6m": 0.7974426, "price_return_9m": 1.14384749, "price_return_12m": 2.40959206, "price_return_12m_ex1m": 1.33186329, "distance_from_52w_high": -0.00016166, "distance_from_52w_low": 4.07383101, "relative_strength": 2.25165101, "local_beta": -0.0015, "volatility_252d": 0.735208, "volatility_60d": 1.372096, "max_drawdown_12m": -0.27927509, "revenue_ttm": 288065000, "gross_profit_ttm": 264396000, "ebit_ttm": 50449000, "ebitda_ttm": 52023000, "net_income_ttm": 22305000, "eps_diluted_ttm": 0.22059675, "operating_cash_flow_ttm": 47983000, "capital_expenditure_ttm": 6836000, "fcf_ttm": 54819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25996000, "cash_and_equivalents": 222786000, "total_current_assets": 333055000, "total_current_liabilities": 149740000, "net_ppe": null, "total_assets": 401533000, "total_debt": 178673000, "total_equity": 108579000, "net_working_capital": 11559000, "book_value_per_share": 1.07384779, "retained_earnings": -573451000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101789000, "tangible_book_per_share": 1.0066946, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 98, "rank_pb": 99, "rank_ptbv": 97, "rank_ps": 95, "rank_pcf": 98, "rank_ev_ebitda": 98, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 84, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 19, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 5, "rank_fcf_margin": 49, "rank_piotroski": 52, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4, "value_composite": 100, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 53, "yield_composite": 81, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 158320000, "cost_of_revenue": 13242000, "gross_profit": 145078000, "ebit": -44752000, "ebitda": -43224000, "pretax_income": -68924000, "tax_provision": null, "net_income": -68924000, "net_income_to_common": -68924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190680000, "total_current_assets": 190680000, "total_assets": 327934000, "short_term_debt": 58893000, "long_term_debt": 132935000, "total_debt": 191828000, "total_liabilities": 283186000, "total_equity": 44748000, "shares_outstanding": 86059101, "goodwill_and_intangibles": 6855000 }, "cash_flow": { "operating_cash_flow": -35686000, "capital_expenditure": 4336000, "free_cash_flow": -31350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114057, "ticker_id": 6994, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44752000", "ebitda": "-43224000", "netIncome": "-68924000", "grossProfit": "145078000", "depreciation": "None", "totalRevenue": "158320000", "costOfRevenue": "13242000", "interestIncome": "6624000", "incomeBeforeTax": "-68924000", "interestExpense": "24172000", "operatingIncome": "-51376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17548000", "nonInterestIncome": "None", "operatingExpenses": "196454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "157178000", "netIncomeFromContinuingOperations": "-68924000" }, "balance": { "goodwill": "3903000", "inventory": "23802000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "327934000", "longTermDebt": "132935000", "shortTermDebt": "58893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "-626313000", "totalLiabilities": "283186000", "otherCurrentAssets": "-54093000", "totalCurrentAssets": "190680000", "currentLongTermDebt": "58406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137254000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197927000", "totalShareholderEquity": "44748000", "capitalLeaseObligations": "6586000", "otherCurrentLiabilities": "73197000", "totalCurrentLiabilities": "135768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147418000", "cashAndShortTermInvestments": "190680000", "commonStockSharesOutstanding": "86059101", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "190680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22988000", "operatingCashflow": "-35686000", "capitalExpenditures": "4336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59727000", "cashflowFromInvestment": "-6336000", "stockBasedCompensation": "29472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158320000, "cost_of_revenue": 13242000, "gross_profit": 145078000, "research_and_development": 39276000, "selling_general_admin": 157178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44752000, "depreciation_amortisation": 1528000, "ebitda": -43224000, "interest_expense": 24172000, "interest_income": null, "other_non_operating": null, "pretax_income": -68924000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68924000, "net_income_continuing_ops": -68924000, "net_income_to_common": -68924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190680000, "short_term_investments": null, "net_receivables": 54093000, "inventory": 23802000, "other_current_assets": null, "total_current_assets": 190680000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 2952000, "goodwill_and_intangibles": 6855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137254000, "total_assets": 327934000, "short_term_debt": 58893000, "accounts_payable": 3678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135768000, "long_term_debt": 132935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147418000, "total_liabilities": 283186000, "total_debt": 191828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -626313000, "total_equity": 44748000, "shares_outstanding": 86059101, "operating_cash_flow": -35686000, "stock_based_compensation": 29472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59727000, "free_cash_flow": -31350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44752000", "ebitda": "-43224000", "netIncome": "-68924000", "grossProfit": "145078000", "depreciation": "None", "totalRevenue": "158320000", "costOfRevenue": "13242000", "interestIncome": "6624000", "incomeBeforeTax": "-68924000", "interestExpense": "24172000", "operatingIncome": "-51376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17548000", "nonInterestIncome": "None", "operatingExpenses": "196454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1528000", "sellingGeneralAndAdministrative": "157178000", "netIncomeFromContinuingOperations": "-68924000" }, "balance": { "goodwill": "3903000", "inventory": "23802000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "327934000", "longTermDebt": "132935000", "shortTermDebt": "58893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "-626313000", "totalLiabilities": "283186000", "otherCurrentAssets": "-54093000", "totalCurrentAssets": "190680000", "currentLongTermDebt": "58406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137254000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197927000", "totalShareholderEquity": "44748000", "capitalLeaseObligations": "6586000", "otherCurrentLiabilities": "73197000", "totalCurrentLiabilities": "135768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147418000", "cashAndShortTermInvestments": "190680000", "commonStockSharesOutstanding": "86059101", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "190680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22988000", "operatingCashflow": "-35686000", "capitalExpenditures": "4336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59727000", "cashflowFromInvestment": "-6336000", "stockBasedCompensation": "29472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 13996000, "cost_of_revenue": 5879000, "gross_profit": 8117000, "ebit": -117908000, "ebitda": -115711000, "pretax_income": -130394000, "tax_provision": null, "net_income": -130394000, "net_income_to_common": -130394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176479000, "total_current_assets": 185105000, "total_assets": 230313000, "short_term_debt": 18433000, "long_term_debt": 97371000, "total_debt": 115804000, "total_liabilities": 153038000, "total_equity": 77275000, "shares_outstanding": 78707503, "goodwill_and_intangibles": 7059000 }, "cash_flow": { "operating_cash_flow": -93422000, "capital_expenditure": 4949000, "free_cash_flow": -88473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114062, "ticker_id": 6994, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117908000", "ebitda": "-115711000", "netIncome": "-130394000", "grossProfit": "8117000", "depreciation": "None", "totalRevenue": "13996000", "costOfRevenue": "5879000", "interestIncome": "7654000", "incomeBeforeTax": "-130394000", "interestExpense": "12486000", "operatingIncome": "-121294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4832000", "nonInterestIncome": "None", "operatingExpenses": "129411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197000", "sellingGeneralAndAdministrative": "81569000", "netIncomeFromContinuingOperations": "-130394000" }, "balance": { "goodwill": "3903000", "inventory": "241000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "230313000", "longTermDebt": "97371000", "shortTermDebt": "18433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3156000", "reportedCurrency": "USD", "retainedEarnings": "-559492000", "totalLiabilities": "153038000", "otherCurrentAssets": "5666000", "totalCurrentAssets": "185105000", "currentLongTermDebt": "18016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45208000", "currentAccountsPayable": "4689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122390000", "totalShareholderEquity": "77275000", "capitalLeaseObligations": "7003000", "otherCurrentLiabilities": "18659000", "totalCurrentLiabilities": "41781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111257000", "cashAndShortTermInvestments": "176479000", "commonStockSharesOutstanding": "78707503", "intangibleAssetsExcludingGoodwill": "3156000", "cashAndCashEquivalentsAtCarryingValue": "176479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-93422000", "capitalExpenditures": "4949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194663000", "cashflowFromInvestment": "-8441000", "stockBasedCompensation": "18806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13996000, "cost_of_revenue": 5879000, "gross_profit": 8117000, "research_and_development": 47842000, "selling_general_admin": 81569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117908000, "depreciation_amortisation": 2197000, "ebitda": -115711000, "interest_expense": 12486000, "interest_income": null, "other_non_operating": null, "pretax_income": -130394000, "tax_provision": null, "effective_tax_rate": null, "net_income": -130394000, "net_income_continuing_ops": -130394000, "net_income_to_common": -130394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176479000, "short_term_investments": null, "net_receivables": 2719000, "inventory": 241000, "other_current_assets": null, "total_current_assets": 185105000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3156000, "goodwill_and_intangibles": 7059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45208000, "total_assets": 230313000, "short_term_debt": 18433000, "accounts_payable": 4689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41781000, "long_term_debt": 97371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111257000, "total_liabilities": 153038000, "total_debt": 115804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559492000, "total_equity": 77275000, "shares_outstanding": 78707503, "operating_cash_flow": -93422000, "stock_based_compensation": 18806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194663000, "free_cash_flow": -88473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117908000", "ebitda": "-115711000", "netIncome": "-130394000", "grossProfit": "8117000", "depreciation": "None", "totalRevenue": "13996000", "costOfRevenue": "5879000", "interestIncome": "7654000", "incomeBeforeTax": "-130394000", "interestExpense": "12486000", "operatingIncome": "-121294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4832000", "nonInterestIncome": "None", "operatingExpenses": "129411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197000", "sellingGeneralAndAdministrative": "81569000", "netIncomeFromContinuingOperations": "-130394000" }, "balance": { "goodwill": "3903000", "inventory": "241000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "230313000", "longTermDebt": "97371000", "shortTermDebt": "18433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3156000", "reportedCurrency": "USD", "retainedEarnings": "-559492000", "totalLiabilities": "153038000", "otherCurrentAssets": "5666000", "totalCurrentAssets": "185105000", "currentLongTermDebt": "18016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45208000", "currentAccountsPayable": "4689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122390000", "totalShareholderEquity": "77275000", "capitalLeaseObligations": "7003000", "otherCurrentLiabilities": "18659000", "totalCurrentLiabilities": "41781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111257000", "cashAndShortTermInvestments": "176479000", "commonStockSharesOutstanding": "78707503", "intangibleAssetsExcludingGoodwill": "3156000", "cashAndCashEquivalentsAtCarryingValue": "176479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-93422000", "capitalExpenditures": "4949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194663000", "cashflowFromInvestment": "-8441000", "stockBasedCompensation": "18806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 17488000, "cost_of_revenue": 2888000, "gross_profit": 14600000, "ebit": -72229000, "ebitda": -70051000, "pretax_income": -78502000, "tax_provision": -2178000, "net_income": -78502000, "net_income_to_common": -78502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83679000, "total_current_assets": 89899000, "total_assets": 118332000, "short_term_debt": 3754000, "long_term_debt": 43418000, "total_debt": 47172000, "total_liabilities": 71039000, "total_equity": 47293000, "shares_outstanding": 64993476, "goodwill_and_intangibles": 7333000 }, "cash_flow": { "operating_cash_flow": -41564000, "capital_expenditure": 1290000, "free_cash_flow": -40274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114067, "ticker_id": 6994, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72229000", "ebitda": "-70051000", "netIncome": "-78502000", "grossProfit": "14600000", "depreciation": "None", "totalRevenue": "17488000", "costOfRevenue": "2888000", "interestIncome": "3180000", "incomeBeforeTax": "-78502000", "interestExpense": "6273000", "operatingIncome": "-73384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2178000", "reportedCurrency": "USD", "netInterestIncome": "-1829000", "nonInterestIncome": "None", "operatingExpenses": "87984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2178000", "sellingGeneralAndAdministrative": "44742000", "netIncomeFromContinuingOperations": "-57585000" }, "balance": { "goodwill": "3903000", "inventory": "1", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "118332000", "longTermDebt": "43418000", "shortTermDebt": "3754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3430000", "reportedCurrency": "USD", "retainedEarnings": "-429098000", "totalLiabilities": "71039000", "otherCurrentAssets": "2159000", "totalCurrentAssets": "89899000", "currentLongTermDebt": "2615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28433000", "currentAccountsPayable": "1396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536000", "totalShareholderEquity": "47293000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "13400000", "totalCurrentLiabilities": "18550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52489000", "cashAndShortTermInvestments": "83679000", "commonStockSharesOutstanding": "64993476", "intangibleAssetsExcludingGoodwill": "3430000", "cashAndCashEquivalentsAtCarryingValue": "83679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-41564000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43248000", "cashflowFromInvestment": "-11288000", "stockBasedCompensation": "10089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17488000, "cost_of_revenue": 2888000, "gross_profit": 14600000, "research_and_development": 43242000, "selling_general_admin": 44742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72229000, "depreciation_amortisation": 2178000, "ebitda": -70051000, "interest_expense": 6273000, "interest_income": null, "other_non_operating": null, "pretax_income": -78502000, "tax_provision": -2178000, "effective_tax_rate": null, "net_income": -78502000, "net_income_continuing_ops": -57585000, "net_income_to_common": -78502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83679000, "short_term_investments": null, "net_receivables": 4061000, "inventory": 1, "other_current_assets": null, "total_current_assets": 89899000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3430000, "goodwill_and_intangibles": 7333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28433000, "total_assets": 118332000, "short_term_debt": 3754000, "accounts_payable": 1396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18550000, "long_term_debt": 43418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52489000, "total_liabilities": 71039000, "total_debt": 47172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429098000, "total_equity": 47293000, "shares_outstanding": 64993476, "operating_cash_flow": -41564000, "stock_based_compensation": 10089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43248000, "free_cash_flow": -40274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72229000", "ebitda": "-70051000", "netIncome": "-78502000", "grossProfit": "14600000", "depreciation": "None", "totalRevenue": "17488000", "costOfRevenue": "2888000", "interestIncome": "3180000", "incomeBeforeTax": "-78502000", "interestExpense": "6273000", "operatingIncome": "-73384000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2178000", "reportedCurrency": "USD", "netInterestIncome": "-1829000", "nonInterestIncome": "None", "operatingExpenses": "87984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2178000", "sellingGeneralAndAdministrative": "44742000", "netIncomeFromContinuingOperations": "-57585000" }, "balance": { "goodwill": "3903000", "inventory": "1", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "118332000", "longTermDebt": "43418000", "shortTermDebt": "3754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3430000", "reportedCurrency": "USD", "retainedEarnings": "-429098000", "totalLiabilities": "71039000", "otherCurrentAssets": "2159000", "totalCurrentAssets": "89899000", "currentLongTermDebt": "2615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28433000", "currentAccountsPayable": "1396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536000", "totalShareholderEquity": "47293000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "13400000", "totalCurrentLiabilities": "18550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52489000", "cashAndShortTermInvestments": "83679000", "commonStockSharesOutstanding": "64993476", "intangibleAssetsExcludingGoodwill": "3430000", "cashAndCashEquivalentsAtCarryingValue": "83679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-41564000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43248000", "cashflowFromInvestment": "-11288000", "stockBasedCompensation": "10089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 15935000, "cost_of_revenue": 2859000, "gross_profit": 13076000, "ebit": -38677000, "ebitda": -35030000, "pretax_income": -41015000, "tax_provision": -2650000, "net_income": -41015000, "net_income_to_common": -41015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93283000, "total_current_assets": 99811000, "total_assets": 129198000, "short_term_debt": 1081000, "long_term_debt": 19879000, "total_debt": 20960000, "total_liabilities": 38776000, "total_equity": 90422000, "shares_outstanding": 60958862, "goodwill_and_intangibles": 7629000 }, "cash_flow": { "operating_cash_flow": -28588000, "capital_expenditure": 592000, "free_cash_flow": -27996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114072, "ticker_id": 6994, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38677000", "ebitda": "-35030000", "netIncome": "-41015000", "grossProfit": "13076000", "depreciation": "None", "totalRevenue": "15935000", "costOfRevenue": "2859000", "interestIncome": "1090000", "incomeBeforeTax": "-41015000", "interestExpense": "2338000", "operatingIncome": "-38770000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2650000", "reportedCurrency": "USD", "netInterestIncome": "-1248000", "nonInterestIncome": "None", "operatingExpenses": "51846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3647000", "sellingGeneralAndAdministrative": "32411000", "netIncomeFromContinuingOperations": "-41015000" }, "balance": { "goodwill": "3903000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "129198000", "longTermDebt": "19879000", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3726000", "reportedCurrency": "USD", "retainedEarnings": "-350596000", "totalLiabilities": "38776000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "99811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29387000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000", "shortLongTermDebtTotal": "24463000", "totalShareholderEquity": "90422000", "capitalLeaseObligations": "4584000", "otherCurrentLiabilities": "5522000", "totalCurrentLiabilities": "8800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29976000", "cashAndShortTermInvestments": "93283000", "commonStockSharesOutstanding": "60958862", "intangibleAssetsExcludingGoodwill": "3726000", "cashAndCashEquivalentsAtCarryingValue": "93283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28588000", "capitalExpenditures": "592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64964000", "cashflowFromInvestment": "-587000", "stockBasedCompensation": "9298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15935000, "cost_of_revenue": 2859000, "gross_profit": 13076000, "research_and_development": 19435000, "selling_general_admin": 32411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38677000, "depreciation_amortisation": 3647000, "ebitda": -35030000, "interest_expense": 2338000, "interest_income": null, "other_non_operating": null, "pretax_income": -41015000, "tax_provision": -2650000, "effective_tax_rate": null, "net_income": -41015000, "net_income_continuing_ops": -41015000, "net_income_to_common": -41015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93283000, "short_term_investments": null, "net_receivables": 5017000, "inventory": null, "other_current_assets": null, "total_current_assets": 99811000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3726000, "goodwill_and_intangibles": 7629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29387000, "total_assets": 129198000, "short_term_debt": 1081000, "accounts_payable": 2197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8800000, "long_term_debt": 19879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29976000, "total_liabilities": 38776000, "total_debt": 20960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350596000, "total_equity": 90422000, "shares_outstanding": 60958862, "operating_cash_flow": -28588000, "stock_based_compensation": 9298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64964000, "free_cash_flow": -27996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38677000", "ebitda": "-35030000", "netIncome": "-41015000", "grossProfit": "13076000", "depreciation": "None", "totalRevenue": "15935000", "costOfRevenue": "2859000", "interestIncome": "1090000", "incomeBeforeTax": "-41015000", "interestExpense": "2338000", "operatingIncome": "-38770000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2650000", "reportedCurrency": "USD", "netInterestIncome": "-1248000", "nonInterestIncome": "None", "operatingExpenses": "51846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3647000", "sellingGeneralAndAdministrative": "32411000", "netIncomeFromContinuingOperations": "-41015000" }, "balance": { "goodwill": "3903000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "129198000", "longTermDebt": "19879000", "shortTermDebt": "1081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3726000", "reportedCurrency": "USD", "retainedEarnings": "-350596000", "totalLiabilities": "38776000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "99811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29387000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000", "shortLongTermDebtTotal": "24463000", "totalShareholderEquity": "90422000", "capitalLeaseObligations": "4584000", "otherCurrentLiabilities": "5522000", "totalCurrentLiabilities": "8800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29976000", "cashAndShortTermInvestments": "93283000", "commonStockSharesOutstanding": "60958862", "intangibleAssetsExcludingGoodwill": "3726000", "cashAndCashEquivalentsAtCarryingValue": "93283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28588000", "capitalExpenditures": "592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64964000", "cashflowFromInvestment": "-587000", "stockBasedCompensation": "9298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 12853000, "cost_of_revenue": 3023000, "gross_profit": 9830000, "ebit": -33817000, "ebitda": -28205000, "pretax_income": -34579000, "tax_provision": -4796839, "net_income": -34579000, "net_income_to_common": -34579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57494000, "total_current_assets": 61276000, "total_assets": 93729000, "short_term_debt": 1086000, "long_term_debt": 10409950, "total_debt": 11495950, "total_liabilities": 28464000, "total_equity": 65265000, "shares_outstanding": 49677737, "goodwill_and_intangibles": 8293000 }, "cash_flow": { "operating_cash_flow": -34035000, "capital_expenditure": 107000, "free_cash_flow": -33928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114077, "ticker_id": 6994, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33817000", "ebitda": "-28205000", "netIncome": "-34579000", "grossProfit": "9830000", "depreciation": "None", "totalRevenue": "12853000", "costOfRevenue": "3023000", "interestIncome": "33435", "incomeBeforeTax": "-34579000", "interestExpense": "762000", "operatingIncome": "-33797000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4796839", "reportedCurrency": "USD", "netInterestIncome": "-781605", "nonInterestIncome": "None", "operatingExpenses": "43627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5612000", "sellingGeneralAndAdministrative": "23110000", "netIncomeFromContinuingOperations": "-34578648" }, "balance": { "goodwill": "3903000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "93729000", "longTermDebt": "10409950", "shortTermDebt": "1086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4390000", "reportedCurrency": "USD", "retainedEarnings": "-309581000", "totalLiabilities": "28464000", "otherCurrentAssets": "792000", "totalCurrentAssets": "61276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32453000", "currentAccountsPayable": "1070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7429419", "shortLongTermDebtTotal": "16080000", "totalShareholderEquity": "65265000", "capitalLeaseObligations": "5668964", "otherCurrentLiabilities": "5171000", "totalCurrentLiabilities": "7327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21137000", "cashAndShortTermInvestments": "57494000", "commonStockSharesOutstanding": "49677737", "intangibleAssetsExcludingGoodwill": "4390000", "cashAndCashEquivalentsAtCarryingValue": "57494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1730154", "operatingCashflow": "-34035000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26320000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "6746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12853000, "cost_of_revenue": 3023000, "gross_profit": 9830000, "research_and_development": 20517000, "selling_general_admin": 23110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33817000, "depreciation_amortisation": 5612000, "ebitda": -28205000, "interest_expense": 762000, "interest_income": null, "other_non_operating": null, "pretax_income": -34579000, "tax_provision": -4796839, "effective_tax_rate": null, "net_income": -34579000, "net_income_continuing_ops": -34578648, "net_income_to_common": -34579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57494000, "short_term_investments": null, "net_receivables": 2990000, "inventory": null, "other_current_assets": null, "total_current_assets": 61276000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 4390000, "goodwill_and_intangibles": 8293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32453000, "total_assets": 93729000, "short_term_debt": 1086000, "accounts_payable": 1070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7327000, "long_term_debt": 10409950, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21137000, "total_liabilities": 28464000, "total_debt": 11495950, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309581000, "total_equity": 65265000, "shares_outstanding": 49677737, "operating_cash_flow": -34035000, "stock_based_compensation": 6746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26320000, "free_cash_flow": -33928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33817000", "ebitda": "-28205000", "netIncome": "-34579000", "grossProfit": "9830000", "depreciation": "None", "totalRevenue": "12853000", "costOfRevenue": "3023000", "interestIncome": "33435", "incomeBeforeTax": "-34579000", "interestExpense": "762000", "operatingIncome": "-33797000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4796839", "reportedCurrency": "USD", "netInterestIncome": "-781605", "nonInterestIncome": "None", "operatingExpenses": "43627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5612000", "sellingGeneralAndAdministrative": "23110000", "netIncomeFromContinuingOperations": "-34578648" }, "balance": { "goodwill": "3903000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "93729000", "longTermDebt": "10409950", "shortTermDebt": "1086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4390000", "reportedCurrency": "USD", "retainedEarnings": "-309581000", "totalLiabilities": "28464000", "otherCurrentAssets": "792000", "totalCurrentAssets": "61276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32453000", "currentAccountsPayable": "1070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7429419", "shortLongTermDebtTotal": "16080000", "totalShareholderEquity": "65265000", "capitalLeaseObligations": "5668964", "otherCurrentLiabilities": "5171000", "totalCurrentLiabilities": "7327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21137000", "cashAndShortTermInvestments": "57494000", "commonStockSharesOutstanding": "49677737", "intangibleAssetsExcludingGoodwill": "4390000", "cashAndCashEquivalentsAtCarryingValue": "57494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1730154", "operatingCashflow": "-34035000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26320000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "6746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 739628, "cost_of_revenue": 237712, "gross_profit": 501916, "ebit": -58904771, "ebitda": -55788598, "pretax_income": -59762769, "tax_provision": -2271581, "net_income": -59762769, "net_income_to_common": -59762769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65316481, "total_current_assets": 66068928, "total_assets": 99531760, "short_term_debt": 1587888, "long_term_debt": 10292485, "total_debt": 11880373, "total_liabilities": 28445922, "total_equity": 71085838, "shares_outstanding": 33888434, "goodwill_and_intangibles": 9438125 }, "cash_flow": { "operating_cash_flow": -54144507, "capital_expenditure": 752086, "free_cash_flow": -53392421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114082, "ticker_id": 6994, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58904771", "ebitda": "-55788598", "netIncome": "-59762769", "grossProfit": "501916", "depreciation": "None", "totalRevenue": "739628", "costOfRevenue": "237712", "interestIncome": "184359", "incomeBeforeTax": "-59762769", "interestExpense": "857998", "operatingIncome": "-59089130", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2271581", "reportedCurrency": "USD", "netInterestIncome": "-673639", "nonInterestIncome": "None", "operatingExpenses": "59591046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32222393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3116173", "sellingGeneralAndAdministrative": "27368653", "netIncomeFromContinuingOperations": "-59762769" }, "balance": { "goodwill": "3903282", "inventory": "None", "commonStock": "43336", "currentDebt": "None", "investments": "None", "totalAssets": "99531760", "longTermDebt": "10292485", "shortTermDebt": "1587888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5534843", "reportedCurrency": "USD", "retainedEarnings": "-275002219", "totalLiabilities": "28445922", "otherCurrentAssets": "752447", "totalCurrentAssets": "66068928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33462832", "currentAccountsPayable": "3734227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9454898", "shortLongTermDebtTotal": "17142076", "totalShareholderEquity": "71085838", "capitalLeaseObligations": "6849591", "otherCurrentLiabilities": "6415259", "totalCurrentLiabilities": "11737374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16708548", "cashAndShortTermInvestments": "65316481", "commonStockSharesOutstanding": "33888434", "intangibleAssetsExcludingGoodwill": "5534843", "cashAndCashEquivalentsAtCarryingValue": "65316481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59762769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54144507", "capitalExpenditures": "752086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63416696", "cashflowFromInvestment": "247914", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739628, "cost_of_revenue": 237712, "gross_profit": 501916, "research_and_development": 32222393, "selling_general_admin": 27368653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58904771, "depreciation_amortisation": 3116173, "ebitda": -55788598, "interest_expense": 857998, "interest_income": null, "other_non_operating": null, "pretax_income": -59762769, "tax_provision": -2271581, "effective_tax_rate": null, "net_income": -59762769, "net_income_continuing_ops": -59762769, "net_income_to_common": -59762769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65316481, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 66068928, "net_ppe": null, "goodwill": 3903282, "intangible_assets": 5534843, "goodwill_and_intangibles": 9438125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33462832, "total_assets": 99531760, "short_term_debt": 1587888, "accounts_payable": 3734227, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11737374, "long_term_debt": 10292485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16708548, "total_liabilities": 28445922, "total_debt": 11880373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275002219, "total_equity": 71085838, "shares_outstanding": 33888434, "operating_cash_flow": -54144507, "stock_based_compensation": 3954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752086, "acquisitions": null, "other_investing": null, "investing_cash_flow": 247914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63416696, "free_cash_flow": -53392421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58904771", "ebitda": "-55788598", "netIncome": "-59762769", "grossProfit": "501916", "depreciation": "None", "totalRevenue": "739628", "costOfRevenue": "237712", "interestIncome": "184359", "incomeBeforeTax": "-59762769", "interestExpense": "857998", "operatingIncome": "-59089130", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2271581", "reportedCurrency": "USD", "netInterestIncome": "-673639", "nonInterestIncome": "None", "operatingExpenses": "59591046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32222393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3116173", "sellingGeneralAndAdministrative": "27368653", "netIncomeFromContinuingOperations": "-59762769" }, "balance": { "goodwill": "3903282", "inventory": "None", "commonStock": "43336", "currentDebt": "None", "investments": "None", "totalAssets": "99531760", "longTermDebt": "10292485", "shortTermDebt": "1587888", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5534843", "reportedCurrency": "USD", "retainedEarnings": "-275002219", "totalLiabilities": "28445922", "otherCurrentAssets": "752447", "totalCurrentAssets": "66068928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33462832", "currentAccountsPayable": "3734227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9454898", "shortLongTermDebtTotal": "17142076", "totalShareholderEquity": "71085838", "capitalLeaseObligations": "6849591", "otherCurrentLiabilities": "6415259", "totalCurrentLiabilities": "11737374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16708548", "cashAndShortTermInvestments": "65316481", "commonStockSharesOutstanding": "33888434", "intangibleAssetsExcludingGoodwill": "5534843", "cashAndCashEquivalentsAtCarryingValue": "65316481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59762769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54144507", "capitalExpenditures": "752086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63416696", "cashflowFromInvestment": "247914", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 8072120, "cost_of_revenue": 807192, "gross_profit": 7264928, "ebit": -46209833, "ebitda": -43416554, "pretax_income": -47583455, "tax_provision": -1194120, "net_income": -47583455, "net_income_to_common": -47583455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55796378, "total_current_assets": 56386629, "total_assets": 68842067, "short_term_debt": 7396256, "long_term_debt": 10292484, "total_debt": 17688740, "total_liabilities": 33894520, "total_equity": 34947547, "shares_outstanding": 18482455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48282674, "capital_expenditure": 1850099, "free_cash_flow": -46432575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114087, "ticker_id": 6994, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46209833", "ebitda": "-43416554", "netIncome": "-47583455", "grossProfit": "7264928", "depreciation": "None", "totalRevenue": "8072120", "costOfRevenue": "807192", "interestIncome": "613716", "incomeBeforeTax": "-47583455", "interestExpense": "1373622", "operatingIncome": "-46823549", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1194120", "reportedCurrency": "USD", "netInterestIncome": "-759906", "nonInterestIncome": "None", "operatingExpenses": "54088477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40491358", "otherNonOperatingIncome": "613716", "costofGoodsAndServicesSold": "807192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2793279", "sellingGeneralAndAdministrative": "13597119", "netIncomeFromContinuingOperations": "-47583455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28231", "currentDebt": "None", "investments": "None", "totalAssets": "68842067", "longTermDebt": "10292484", "shortTermDebt": "7396256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215239450", "totalLiabilities": "33894520", "otherCurrentAssets": "590251", "totalCurrentAssets": "56386629", "currentLongTermDebt": "5585637", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12455438", "currentAccountsPayable": "3498043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12077395", "shortLongTermDebtTotal": "24416458", "totalShareholderEquity": "34947547", "capitalLeaseObligations": "8538337", "otherCurrentLiabilities": "5980019", "totalCurrentLiabilities": "16874318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17020202", "cashAndShortTermInvestments": "55796378", "commonStockSharesOutstanding": "18482455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55796378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47583455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-272557", "operatingCashflow": "-48282674", "capitalExpenditures": "1850099", "changeInReceivables": "272557", "changeInExchangeRate": "None", "cashflowFromFinancing": "66394166", "cashflowFromInvestment": "-1850099", "stockBasedCompensation": "3376305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16261393", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62427502", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8072120, "cost_of_revenue": 807192, "gross_profit": 7264928, "research_and_development": 40491358, "selling_general_admin": 13597119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46209833, "depreciation_amortisation": 2793279, "ebitda": -43416554, "interest_expense": 1373622, "interest_income": null, "other_non_operating": null, "pretax_income": -47583455, "tax_provision": -1194120, "effective_tax_rate": null, "net_income": -47583455, "net_income_continuing_ops": -47583455, "net_income_to_common": -47583455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55796378, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56386629, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12455438, "total_assets": 68842067, "short_term_debt": 7396256, "accounts_payable": 3498043, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16874318, "long_term_debt": 10292484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17020202, "total_liabilities": 33894520, "total_debt": 17688740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215239450, "total_equity": 34947547, "shares_outstanding": 18482455, "operating_cash_flow": -48282674, "stock_based_compensation": 3376305, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1850099, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1850099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66394166, "free_cash_flow": -46432575, "net_change_in_cash": 16261393 }, "raw_data": { "income": { "ebit": "-46209833", "ebitda": "-43416554", "netIncome": "-47583455", "grossProfit": "7264928", "depreciation": "None", "totalRevenue": "8072120", "costOfRevenue": "807192", "interestIncome": "613716", "incomeBeforeTax": "-47583455", "interestExpense": "1373622", "operatingIncome": "-46823549", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1194120", "reportedCurrency": "USD", "netInterestIncome": "-759906", "nonInterestIncome": "None", "operatingExpenses": "54088477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40491358", "otherNonOperatingIncome": "613716", "costofGoodsAndServicesSold": "807192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2793279", "sellingGeneralAndAdministrative": "13597119", "netIncomeFromContinuingOperations": "-47583455" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28231", "currentDebt": "None", "investments": "None", "totalAssets": "68842067", "longTermDebt": "10292484", "shortTermDebt": "7396256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215239450", "totalLiabilities": "33894520", "otherCurrentAssets": "590251", "totalCurrentAssets": "56386629", "currentLongTermDebt": "5585637", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12455438", "currentAccountsPayable": "3498043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12077395", "shortLongTermDebtTotal": "24416458", "totalShareholderEquity": "34947547", "capitalLeaseObligations": "8538337", "otherCurrentLiabilities": "5980019", "totalCurrentLiabilities": "16874318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17020202", "cashAndShortTermInvestments": "55796378", "commonStockSharesOutstanding": "18482455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55796378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47583455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-272557", "operatingCashflow": "-48282674", "capitalExpenditures": "1850099", "changeInReceivables": "272557", "changeInExchangeRate": "None", "cashflowFromFinancing": "66394166", "cashflowFromInvestment": "-1850099", "stockBasedCompensation": "3376305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16261393", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62427502", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2567742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 2706981, "cost_of_revenue": 121391, "gross_profit": 2585590, "ebit": -34147683, "ebitda": -32604016, "pretax_income": -53135859, "tax_provision": 720391, "net_income": -53135859, "net_income_to_common": -53135859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39534985, "total_current_assets": 40026599, "total_assets": 49418258, "short_term_debt": 769609, "long_term_debt": 11627643, "total_debt": 12397252, "total_liabilities": 30730587, "total_equity": 18687671, "shares_outstanding": 7163304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31830535, "capital_expenditure": 870943, "free_cash_flow": -30959592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114092, "ticker_id": 6994, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34147683", "ebitda": "-32604016", "netIncome": "-53135859", "grossProfit": "2585590", "depreciation": "None", "totalRevenue": "2706981", "costOfRevenue": "121391", "interestIncome": "304981", "incomeBeforeTax": "-53135859", "interestExpense": "18988176", "operatingIncome": "-34868074", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "720391", "reportedCurrency": "USD", "netInterestIncome": "-18683195", "nonInterestIncome": "None", "operatingExpenses": "37453664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28699576", "otherNonOperatingIncome": "720391", "costofGoodsAndServicesSold": "121391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543667", "sellingGeneralAndAdministrative": "8754088", "netIncomeFromContinuingOperations": "-53135859" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "15520", "currentDebt": "None", "investments": "None", "totalAssets": "49418258", "longTermDebt": "11627643", "shortTermDebt": "769609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167053897", "totalLiabilities": "30730587", "otherCurrentAssets": "219057", "totalCurrentAssets": "40026599", "currentLongTermDebt": "316906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9391659", "currentAccountsPayable": "3235949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8130708", "shortLongTermDebtTotal": "12773339", "totalShareholderEquity": "18687671", "capitalLeaseObligations": "828785", "otherCurrentLiabilities": "-8067676700", "totalCurrentLiabilities": "8248858", "otherNonCurrentLiabilities": "8071920", "totalNonCurrentLiabilities": "22481729", "cashAndShortTermInvestments": "39534985", "commonStockSharesOutstanding": "7163304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39534985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53135859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346987000", "operatingCashflow": "-31830535", "capitalExpenditures": "870943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68817484", "cashflowFromInvestment": "-870943", "stockBasedCompensation": "2195075", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72762660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1543667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2706981, "cost_of_revenue": 121391, "gross_profit": 2585590, "research_and_development": 28699576, "selling_general_admin": 8754088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34147683, "depreciation_amortisation": 1543667, "ebitda": -32604016, "interest_expense": 18988176, "interest_income": null, "other_non_operating": null, "pretax_income": -53135859, "tax_provision": 720391, "effective_tax_rate": null, "net_income": -53135859, "net_income_continuing_ops": -53135859, "net_income_to_common": -53135859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39534985, "short_term_investments": null, "net_receivables": 272557, "inventory": 1, "other_current_assets": null, "total_current_assets": 40026599, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9391659, "total_assets": 49418258, "short_term_debt": 769609, "accounts_payable": 3235949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8248858, "long_term_debt": 11627643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22481729, "total_liabilities": 30730587, "total_debt": 12397252, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167053897, "total_equity": 18687671, "shares_outstanding": 7163304, "operating_cash_flow": -31830535, "stock_based_compensation": 2195075, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68817484, "free_cash_flow": -30959592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34147683", "ebitda": "-32604016", "netIncome": "-53135859", "grossProfit": "2585590", "depreciation": "None", "totalRevenue": "2706981", "costOfRevenue": "121391", "interestIncome": "304981", "incomeBeforeTax": "-53135859", "interestExpense": "18988176", "operatingIncome": "-34868074", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "720391", "reportedCurrency": "USD", "netInterestIncome": "-18683195", "nonInterestIncome": "None", "operatingExpenses": "37453664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28699576", "otherNonOperatingIncome": "720391", "costofGoodsAndServicesSold": "121391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543667", "sellingGeneralAndAdministrative": "8754088", "netIncomeFromContinuingOperations": "-53135859" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "15520", "currentDebt": "None", "investments": "None", "totalAssets": "49418258", "longTermDebt": "11627643", "shortTermDebt": "769609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167053897", "totalLiabilities": "30730587", "otherCurrentAssets": "219057", "totalCurrentAssets": "40026599", "currentLongTermDebt": "316906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9391659", "currentAccountsPayable": "3235949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8130708", "shortLongTermDebtTotal": "12773339", "totalShareholderEquity": "18687671", "capitalLeaseObligations": "828785", "otherCurrentLiabilities": "-8067676700", "totalCurrentLiabilities": "8248858", "otherNonCurrentLiabilities": "8071920", "totalNonCurrentLiabilities": "22481729", "cashAndShortTermInvestments": "39534985", "commonStockSharesOutstanding": "7163304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39534985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53135859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1346987000", "operatingCashflow": "-31830535", "capitalExpenditures": "870943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68817484", "cashflowFromInvestment": "-870943", "stockBasedCompensation": "2195075", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72762660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1543667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 132865000, "cost_of_revenue": 12149000, "gross_profit": 120716000, "ebit": 61504000, "ebitda": 62001000, "pretax_income": 56782000, "tax_provision": 3920000, "net_income": 52862000, "net_income_to_common": 52862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222786000, "total_current_assets": 333055000, "total_assets": 401533000, "short_term_debt": 51030000, "long_term_debt": 127643000, "total_debt": 178673000, "total_liabilities": 292954000, "total_equity": 108579000, "shares_outstanding": 101112095, "goodwill_and_intangibles": 6790000 }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": 2830000, "free_cash_flow": 55820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114055, "ticker_id": 6994, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61504000", "ebitda": "62001000", "netIncome": "52862000", "grossProfit": "120716000", "depreciation": "None", "totalRevenue": "132865000", "costOfRevenue": "12149000", "interestIncome": "1772000", "incomeBeforeTax": "56782000", "interestExpense": "6494000", "operatingIncome": "61504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3920000", "reportedCurrency": "USD", "netInterestIncome": "-4722000", "nonInterestIncome": "None", "operatingExpenses": "59212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "46938000", "netIncomeFromContinuingOperations": "52862000" }, "balance": { "goodwill": "3903000", "inventory": "28506000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "401533000", "longTermDebt": "127643000", "shortTermDebt": "51030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2887000", "reportedCurrency": "USD", "retainedEarnings": "-573451000", "totalLiabilities": "292954000", "otherCurrentAssets": "7606000", "totalCurrentAssets": "333055000", "currentLongTermDebt": "50223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68478000", "currentAccountsPayable": "10981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184824000", "totalShareholderEquity": "108579000", "capitalLeaseObligations": "6958000", "otherCurrentLiabilities": "87729000", "totalCurrentLiabilities": "149740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143214000", "cashAndShortTermInvestments": "222786000", "commonStockSharesOutstanding": "101112095", "intangibleAssetsExcludingGoodwill": "2887000", "cashAndCashEquivalentsAtCarryingValue": "222786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4565000", "operatingCashflow": "52990000", "capitalExpenditures": "2830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18054000", "cashflowFromInvestment": "-2830000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132865000, "cost_of_revenue": 12149000, "gross_profit": 120716000, "research_and_development": 12274000, "selling_general_admin": 46938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61504000, "depreciation_amortisation": 497000, "ebitda": 62001000, "interest_expense": 6494000, "interest_income": null, "other_non_operating": null, "pretax_income": 56782000, "tax_provision": 3920000, "effective_tax_rate": null, "net_income": 52862000, "net_income_continuing_ops": 52862000, "net_income_to_common": 52862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222786000, "short_term_investments": null, "net_receivables": 74157000, "inventory": 28506000, "other_current_assets": null, "total_current_assets": 333055000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 2887000, "goodwill_and_intangibles": 6790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68478000, "total_assets": 401533000, "short_term_debt": 51030000, "accounts_payable": 10981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149740000, "long_term_debt": 127643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143214000, "total_liabilities": 292954000, "total_debt": 178673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573451000, "total_equity": 108579000, "shares_outstanding": 101112095, "operating_cash_flow": 52990000, "stock_based_compensation": 9217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18054000, "free_cash_flow": 55820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61504000", "ebitda": "62001000", "netIncome": "52862000", "grossProfit": "120716000", "depreciation": "None", "totalRevenue": "132865000", "costOfRevenue": "12149000", "interestIncome": "1772000", "incomeBeforeTax": "56782000", "interestExpense": "6494000", "operatingIncome": "61504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3920000", "reportedCurrency": "USD", "netInterestIncome": "-4722000", "nonInterestIncome": "None", "operatingExpenses": "59212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "46938000", "netIncomeFromContinuingOperations": "52862000" }, "balance": { "goodwill": "3903000", "inventory": "28506000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "401533000", "longTermDebt": "127643000", "shortTermDebt": "51030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2887000", "reportedCurrency": "USD", "retainedEarnings": "-573451000", "totalLiabilities": "292954000", "otherCurrentAssets": "7606000", "totalCurrentAssets": "333055000", "currentLongTermDebt": "50223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68478000", "currentAccountsPayable": "10981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184824000", "totalShareholderEquity": "108579000", "capitalLeaseObligations": "6958000", "otherCurrentLiabilities": "87729000", "totalCurrentLiabilities": "149740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143214000", "cashAndShortTermInvestments": "222786000", "commonStockSharesOutstanding": "101112095", "intangibleAssetsExcludingGoodwill": "2887000", "cashAndCashEquivalentsAtCarryingValue": "222786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4565000", "operatingCashflow": "52990000", "capitalExpenditures": "2830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18054000", "cashflowFromInvestment": "-2830000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 92021000, "cost_of_revenue": 7055000, "gross_profit": 84966000, "ebit": 21454000, "ebitda": 21774000, "pretax_income": 14555000, "tax_provision": null, "net_income": 14555000, "net_income_to_common": 14555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190680000, "total_current_assets": 190680000, "total_assets": 327934000, "short_term_debt": 58893000, "long_term_debt": 132935000, "total_debt": 191828000, "total_liabilities": 283186000, "total_equity": 44748000, "shares_outstanding": 100051780, "goodwill_and_intangibles": 6855000 }, "cash_flow": { "operating_cash_flow": 44244000, "capital_expenditure": 2038000, "free_cash_flow": 46282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114056, "ticker_id": 6994, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21454000", "ebitda": "21774000", "netIncome": "14555000", "grossProfit": "84966000", "depreciation": "None", "totalRevenue": "92021000", "costOfRevenue": "7055000", "interestIncome": "1667000", "incomeBeforeTax": "14555000", "interestExpense": "6899000", "operatingIncome": "19787000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5232000", "nonInterestIncome": "None", "operatingExpenses": "65179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "48236000", "netIncomeFromContinuingOperations": "14555000" }, "balance": { "goodwill": "3903000", "inventory": "23802000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "327934000", "longTermDebt": "132935000", "shortTermDebt": "58893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "-626313000", "totalLiabilities": "283186000", "otherCurrentAssets": "-54093000", "totalCurrentAssets": "190680000", "currentLongTermDebt": "58406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137254000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197927000", "totalShareholderEquity": "44748000", "capitalLeaseObligations": "6586000", "otherCurrentLiabilities": "73197000", "totalCurrentLiabilities": "135768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147418000", "cashAndShortTermInvestments": "190680000", "commonStockSharesOutstanding": "100051780", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "190680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "943000", "operatingCashflow": "44244000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7022000", "cashflowFromInvestment": "-4038000", "stockBasedCompensation": "7206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92021000, "cost_of_revenue": 7055000, "gross_profit": 84966000, "research_and_development": 16943000, "selling_general_admin": 48236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21454000, "depreciation_amortisation": 320000, "ebitda": 21774000, "interest_expense": 6899000, "interest_income": null, "other_non_operating": null, "pretax_income": 14555000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14555000, "net_income_continuing_ops": 14555000, "net_income_to_common": 14555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190680000, "short_term_investments": null, "net_receivables": 54093000, "inventory": 23802000, "other_current_assets": null, "total_current_assets": 190680000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 2952000, "goodwill_and_intangibles": 6855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137254000, "total_assets": 327934000, "short_term_debt": 58893000, "accounts_payable": 3678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135768000, "long_term_debt": 132935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147418000, "total_liabilities": 283186000, "total_debt": 191828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -626313000, "total_equity": 44748000, "shares_outstanding": 100051780, "operating_cash_flow": 44244000, "stock_based_compensation": 7206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7022000, "free_cash_flow": 46282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21454000", "ebitda": "21774000", "netIncome": "14555000", "grossProfit": "84966000", "depreciation": "None", "totalRevenue": "92021000", "costOfRevenue": "7055000", "interestIncome": "1667000", "incomeBeforeTax": "14555000", "interestExpense": "6899000", "operatingIncome": "19787000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5232000", "nonInterestIncome": "None", "operatingExpenses": "65179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "48236000", "netIncomeFromContinuingOperations": "14555000" }, "balance": { "goodwill": "3903000", "inventory": "23802000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "327934000", "longTermDebt": "132935000", "shortTermDebt": "58893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2952000", "reportedCurrency": "USD", "retainedEarnings": "-626313000", "totalLiabilities": "283186000", "otherCurrentAssets": "-54093000", "totalCurrentAssets": "190680000", "currentLongTermDebt": "58406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137254000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197927000", "totalShareholderEquity": "44748000", "capitalLeaseObligations": "6586000", "otherCurrentLiabilities": "73197000", "totalCurrentLiabilities": "135768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147418000", "cashAndShortTermInvestments": "190680000", "commonStockSharesOutstanding": "100051780", "intangibleAssetsExcludingGoodwill": "2952000", "cashAndCashEquivalentsAtCarryingValue": "190680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "943000", "operatingCashflow": "44244000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7022000", "cashflowFromInvestment": "-4038000", "stockBasedCompensation": "7206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 54342000, "cost_of_revenue": 3173000, "gross_profit": 51169000, "ebit": 3412000, "ebitda": 3888000, "pretax_income": -3533000, "tax_provision": null, "net_income": -3533000, "net_income_to_common": -3533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157496000, "total_current_assets": 226719000, "total_assets": 275981000, "short_term_debt": 56907000, "long_term_debt": 136446000, "total_debt": 193353000, "total_liabilities": 253929000, "total_equity": 22052000, "shares_outstanding": 86333772, "goodwill_and_intangibles": 6891000 }, "cash_flow": { "operating_cash_flow": -9770000, "capital_expenditure": 911000, "free_cash_flow": -8859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114058, "ticker_id": 6994, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3412000", "ebitda": "3888000", "netIncome": "-3533000", "grossProfit": "51169000", "depreciation": "None", "totalRevenue": "54342000", "costOfRevenue": "3173000", "interestIncome": "1645000", "incomeBeforeTax": "-3533000", "interestExpense": "6945000", "operatingIncome": "1767000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "49402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "40056000", "netIncomeFromContinuingOperations": "-3533000" }, "balance": { "goodwill": "3903000", "inventory": "24534000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "275981000", "longTermDebt": "136446000", "shortTermDebt": "56907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2988000", "reportedCurrency": "USD", "retainedEarnings": "-640868000", "totalLiabilities": "253929000", "otherCurrentAssets": "8730000", "totalCurrentAssets": "226719000", "currentLongTermDebt": "56051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49262000", "currentAccountsPayable": "6019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199182000", "totalShareholderEquity": "22052000", "capitalLeaseObligations": "6685000", "otherCurrentLiabilities": "40016000", "totalCurrentLiabilities": "102942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150987000", "cashAndShortTermInvestments": "157496000", "commonStockSharesOutstanding": "86333772", "intangibleAssetsExcludingGoodwill": "2988000", "cashAndCashEquivalentsAtCarryingValue": "157496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17951000", "operatingCashflow": "-9770000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5245000", "cashflowFromInvestment": "-911000", "stockBasedCompensation": "7898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54342000, "cost_of_revenue": 3173000, "gross_profit": 51169000, "research_and_development": 9346000, "selling_general_admin": 40056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3412000, "depreciation_amortisation": 476000, "ebitda": 3888000, "interest_expense": 6945000, "interest_income": null, "other_non_operating": null, "pretax_income": -3533000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3533000, "net_income_continuing_ops": -3533000, "net_income_to_common": -3533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157496000, "short_term_investments": null, "net_receivables": 35959000, "inventory": 24534000, "other_current_assets": null, "total_current_assets": 226719000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 2988000, "goodwill_and_intangibles": 6891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49262000, "total_assets": 275981000, "short_term_debt": 56907000, "accounts_payable": 6019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102942000, "long_term_debt": 136446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150987000, "total_liabilities": 253929000, "total_debt": 193353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640868000, "total_equity": 22052000, "shares_outstanding": 86333772, "operating_cash_flow": -9770000, "stock_based_compensation": 7898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5245000, "free_cash_flow": -8859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3412000", "ebitda": "3888000", "netIncome": "-3533000", "grossProfit": "51169000", "depreciation": "None", "totalRevenue": "54342000", "costOfRevenue": "3173000", "interestIncome": "1645000", "incomeBeforeTax": "-3533000", "interestExpense": "6945000", "operatingIncome": "1767000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "49402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "40056000", "netIncomeFromContinuingOperations": "-3533000" }, "balance": { "goodwill": "3903000", "inventory": "24534000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "275981000", "longTermDebt": "136446000", "shortTermDebt": "56907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2988000", "reportedCurrency": "USD", "retainedEarnings": "-640868000", "totalLiabilities": "253929000", "otherCurrentAssets": "8730000", "totalCurrentAssets": "226719000", "currentLongTermDebt": "56051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49262000", "currentAccountsPayable": "6019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199182000", "totalShareholderEquity": "22052000", "capitalLeaseObligations": "6685000", "otherCurrentLiabilities": "40016000", "totalCurrentLiabilities": "102942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150987000", "cashAndShortTermInvestments": "157496000", "commonStockSharesOutstanding": "86333772", "intangibleAssetsExcludingGoodwill": "2988000", "cashAndCashEquivalentsAtCarryingValue": "157496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17951000", "operatingCashflow": "-9770000", "capitalExpenditures": "911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5245000", "cashflowFromInvestment": "-911000", "stockBasedCompensation": "7898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 8837000, "cost_of_revenue": 1292000, "gross_profit": 7545000, "ebit": -35921000, "ebitda": -35640000, "pretax_income": -41579000, "tax_provision": null, "net_income": -41579000, "net_income_to_common": -41579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173422000, "total_current_assets": 195583000, "total_assets": 257410000, "short_term_debt": 44542000, "long_term_debt": 149470000, "total_debt": 194012000, "total_liabilities": 242222000, "total_equity": 15188000, "shares_outstanding": 85588108, "goodwill_and_intangibles": 6955000 }, "cash_flow": { "operating_cash_flow": -39481000, "capital_expenditure": 1057000, "free_cash_flow": -38424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114059, "ticker_id": 6994, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35921000", "ebitda": "-35640000", "netIncome": "-41579000", "grossProfit": "7545000", "depreciation": "None", "totalRevenue": "8837000", "costOfRevenue": "1292000", "interestIncome": "1584000", "incomeBeforeTax": "-41579000", "interestExpense": "5658000", "operatingIncome": "-37505000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4074000", "nonInterestIncome": "None", "operatingExpenses": "45050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "38824000", "netIncomeFromContinuingOperations": "-41579000" }, "balance": { "goodwill": "3903000", "inventory": "6444000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "257410000", "longTermDebt": "149470000", "shortTermDebt": "44542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3052000", "reportedCurrency": "USD", "retainedEarnings": "-637335000", "totalLiabilities": "242222000", "otherCurrentAssets": "5749000", "totalCurrentAssets": "195583000", "currentLongTermDebt": "44140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61827000", "currentAccountsPayable": "11346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200383000", "totalShareholderEquity": "15188000", "capitalLeaseObligations": "6773000", "otherCurrentLiabilities": "22522000", "totalCurrentLiabilities": "78410000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "163812000", "cashAndShortTermInvestments": "173422000", "commonStockSharesOutstanding": "85588108", "intangibleAssetsExcludingGoodwill": "3052000", "cashAndCashEquivalentsAtCarryingValue": "173422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4872000", "operatingCashflow": "-39481000", "capitalExpenditures": "1057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47706000", "cashflowFromInvestment": "-1057000", "stockBasedCompensation": "6930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8837000, "cost_of_revenue": 1292000, "gross_profit": 7545000, "research_and_development": 6021000, "selling_general_admin": 38824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35921000, "depreciation_amortisation": 281000, "ebitda": -35640000, "interest_expense": 5658000, "interest_income": null, "other_non_operating": null, "pretax_income": -41579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41579000, "net_income_continuing_ops": -41579000, "net_income_to_common": -41579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173422000, "short_term_investments": null, "net_receivables": 9968000, "inventory": 6444000, "other_current_assets": null, "total_current_assets": 195583000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3052000, "goodwill_and_intangibles": 6955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61827000, "total_assets": 257410000, "short_term_debt": 44542000, "accounts_payable": 11346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78410000, "long_term_debt": 149470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163812000, "total_liabilities": 242222000, "total_debt": 194012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637335000, "total_equity": 15188000, "shares_outstanding": 85588108, "operating_cash_flow": -39481000, "stock_based_compensation": 6930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47706000, "free_cash_flow": -38424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35921000", "ebitda": "-35640000", "netIncome": "-41579000", "grossProfit": "7545000", "depreciation": "None", "totalRevenue": "8837000", "costOfRevenue": "1292000", "interestIncome": "1584000", "incomeBeforeTax": "-41579000", "interestExpense": "5658000", "operatingIncome": "-37505000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4074000", "nonInterestIncome": "None", "operatingExpenses": "45050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "38824000", "netIncomeFromContinuingOperations": "-41579000" }, "balance": { "goodwill": "3903000", "inventory": "6444000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "257410000", "longTermDebt": "149470000", "shortTermDebt": "44542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3052000", "reportedCurrency": "USD", "retainedEarnings": "-637335000", "totalLiabilities": "242222000", "otherCurrentAssets": "5749000", "totalCurrentAssets": "195583000", "currentLongTermDebt": "44140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61827000", "currentAccountsPayable": "11346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200383000", "totalShareholderEquity": "15188000", "capitalLeaseObligations": "6773000", "otherCurrentLiabilities": "22522000", "totalCurrentLiabilities": "78410000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "163812000", "cashAndShortTermInvestments": "173422000", "commonStockSharesOutstanding": "85588108", "intangibleAssetsExcludingGoodwill": "3052000", "cashAndCashEquivalentsAtCarryingValue": "173422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4872000", "operatingCashflow": "-39481000", "capitalExpenditures": "1057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47706000", "cashflowFromInvestment": "-1057000", "stockBasedCompensation": "6930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 3120000, "cost_of_revenue": 1517000, "gross_profit": 1603000, "ebit": -33697000, "ebitda": -33246000, "pretax_income": -38367000, "tax_provision": null, "net_income": -38367000, "net_income_to_common": -38367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169758000, "total_current_assets": 177205000, "total_assets": 227429000, "short_term_debt": 38002000, "long_term_debt": 103182000, "total_debt": 141184000, "total_liabilities": 177716000, "total_equity": 49713000, "shares_outstanding": 85172696, "goodwill_and_intangibles": 7011000 }, "cash_flow": { "operating_cash_flow": -30679000, "capital_expenditure": 330000, "free_cash_flow": -30349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114060, "ticker_id": 6994, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33697000", "ebitda": "-33246000", "netIncome": "-38367000", "grossProfit": "1603000", "depreciation": "None", "totalRevenue": "3120000", "costOfRevenue": "1517000", "interestIncome": "1728000", "incomeBeforeTax": "-38367000", "interestExpense": "4670000", "operatingIncome": "-35425000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "37028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "30062000", "netIncomeFromContinuingOperations": "-38367000" }, "balance": { "goodwill": "3903000", "inventory": "1349000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "227429000", "longTermDebt": "103182000", "shortTermDebt": "38002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3108000", "reportedCurrency": "USD", "retainedEarnings": "-595756000", "totalLiabilities": "177716000", "otherCurrentAssets": "4851000", "totalCurrentAssets": "177205000", "currentLongTermDebt": "37625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50224000", "currentAccountsPayable": "8675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147665000", "totalShareholderEquity": "49713000", "capitalLeaseObligations": "6858000", "otherCurrentLiabilities": "13841000", "totalCurrentLiabilities": "60518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117198000", "cashAndShortTermInvestments": "169758000", "commonStockSharesOutstanding": "85172696", "intangibleAssetsExcludingGoodwill": "3108000", "cashAndCashEquivalentsAtCarryingValue": "169758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1108000", "operatingCashflow": "-30679000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24288000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "7438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3120000, "cost_of_revenue": 1517000, "gross_profit": 1603000, "research_and_development": 6966000, "selling_general_admin": 30062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33697000, "depreciation_amortisation": 451000, "ebitda": -33246000, "interest_expense": 4670000, "interest_income": null, "other_non_operating": null, "pretax_income": -38367000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38367000, "net_income_continuing_ops": -38367000, "net_income_to_common": -38367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169758000, "short_term_investments": null, "net_receivables": 1247000, "inventory": 1349000, "other_current_assets": null, "total_current_assets": 177205000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3108000, "goodwill_and_intangibles": 7011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50224000, "total_assets": 227429000, "short_term_debt": 38002000, "accounts_payable": 8675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60518000, "long_term_debt": 103182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117198000, "total_liabilities": 177716000, "total_debt": 141184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595756000, "total_equity": 49713000, "shares_outstanding": 85172696, "operating_cash_flow": -30679000, "stock_based_compensation": 7438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24288000, "free_cash_flow": -30349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33697000", "ebitda": "-33246000", "netIncome": "-38367000", "grossProfit": "1603000", "depreciation": "None", "totalRevenue": "3120000", "costOfRevenue": "1517000", "interestIncome": "1728000", "incomeBeforeTax": "-38367000", "interestExpense": "4670000", "operatingIncome": "-35425000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "37028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "30062000", "netIncomeFromContinuingOperations": "-38367000" }, "balance": { "goodwill": "3903000", "inventory": "1349000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "227429000", "longTermDebt": "103182000", "shortTermDebt": "38002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3108000", "reportedCurrency": "USD", "retainedEarnings": "-595756000", "totalLiabilities": "177716000", "otherCurrentAssets": "4851000", "totalCurrentAssets": "177205000", "currentLongTermDebt": "37625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50224000", "currentAccountsPayable": "8675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147665000", "totalShareholderEquity": "49713000", "capitalLeaseObligations": "6858000", "otherCurrentLiabilities": "13841000", "totalCurrentLiabilities": "60518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117198000", "cashAndShortTermInvestments": "169758000", "commonStockSharesOutstanding": "85172696", "intangibleAssetsExcludingGoodwill": "3108000", "cashAndCashEquivalentsAtCarryingValue": "169758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1108000", "operatingCashflow": "-30679000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24288000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "7438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 2917000, "cost_of_revenue": 1354000, "gross_profit": 1563000, "ebit": -34003000, "ebitda": -33485000, "pretax_income": -38369000, "tax_provision": null, "net_income": -38369000, "net_income_to_common": -38369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176479000, "total_current_assets": 185105000, "total_assets": 230313000, "short_term_debt": 18433000, "long_term_debt": 97371000, "total_debt": 115804000, "total_liabilities": 153038000, "total_equity": 77275000, "shares_outstanding": 84683063, "goodwill_and_intangibles": 7059000 }, "cash_flow": { "operating_cash_flow": -20813000, "capital_expenditure": 4788000, "free_cash_flow": -16025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114061, "ticker_id": 6994, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34003000", "ebitda": "-33485000", "netIncome": "-38369000", "grossProfit": "1563000", "depreciation": "None", "totalRevenue": "2917000", "costOfRevenue": "1354000", "interestIncome": "2104000", "incomeBeforeTax": "-38369000", "interestExpense": "4366000", "operatingIncome": "-36107000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2262000", "nonInterestIncome": "None", "operatingExpenses": "37670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "21195000", "netIncomeFromContinuingOperations": "-38369000" }, "balance": { "goodwill": "3903000", "inventory": "241000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "230313000", "longTermDebt": "97371000", "shortTermDebt": "18433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3156000", "reportedCurrency": "USD", "retainedEarnings": "-559492000", "totalLiabilities": "153038000", "otherCurrentAssets": "5666000", "totalCurrentAssets": "185105000", "currentLongTermDebt": "18016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45208000", "currentAccountsPayable": "4689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122390000", "totalShareholderEquity": "77275000", "capitalLeaseObligations": "7003000", "otherCurrentLiabilities": "18659000", "totalCurrentLiabilities": "41781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111257000", "cashAndShortTermInvestments": "176479000", "commonStockSharesOutstanding": "84683063", "intangibleAssetsExcludingGoodwill": "3156000", "cashAndCashEquivalentsAtCarryingValue": "176479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "-20813000", "capitalExpenditures": "4788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2296000", "cashflowFromInvestment": "-4780000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2917000, "cost_of_revenue": 1354000, "gross_profit": 1563000, "research_and_development": 16475000, "selling_general_admin": 21195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34003000, "depreciation_amortisation": 518000, "ebitda": -33485000, "interest_expense": 4366000, "interest_income": null, "other_non_operating": null, "pretax_income": -38369000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38369000, "net_income_continuing_ops": -38369000, "net_income_to_common": -38369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176479000, "short_term_investments": null, "net_receivables": 2719000, "inventory": 241000, "other_current_assets": null, "total_current_assets": 185105000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3156000, "goodwill_and_intangibles": 7059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45208000, "total_assets": 230313000, "short_term_debt": 18433000, "accounts_payable": 4689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41781000, "long_term_debt": 97371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111257000, "total_liabilities": 153038000, "total_debt": 115804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559492000, "total_equity": 77275000, "shares_outstanding": 84683063, "operating_cash_flow": -20813000, "stock_based_compensation": 5029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2296000, "free_cash_flow": -16025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34003000", "ebitda": "-33485000", "netIncome": "-38369000", "grossProfit": "1563000", "depreciation": "None", "totalRevenue": "2917000", "costOfRevenue": "1354000", "interestIncome": "2104000", "incomeBeforeTax": "-38369000", "interestExpense": "4366000", "operatingIncome": "-36107000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2262000", "nonInterestIncome": "None", "operatingExpenses": "37670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "21195000", "netIncomeFromContinuingOperations": "-38369000" }, "balance": { "goodwill": "3903000", "inventory": "241000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "230313000", "longTermDebt": "97371000", "shortTermDebt": "18433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3156000", "reportedCurrency": "USD", "retainedEarnings": "-559492000", "totalLiabilities": "153038000", "otherCurrentAssets": "5666000", "totalCurrentAssets": "185105000", "currentLongTermDebt": "18016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45208000", "currentAccountsPayable": "4689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122390000", "totalShareholderEquity": "77275000", "capitalLeaseObligations": "7003000", "otherCurrentLiabilities": "18659000", "totalCurrentLiabilities": "41781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111257000", "cashAndShortTermInvestments": "176479000", "commonStockSharesOutstanding": "84683063", "intangibleAssetsExcludingGoodwill": "3156000", "cashAndCashEquivalentsAtCarryingValue": "176479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "-20813000", "capitalExpenditures": "4788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2296000", "cashflowFromInvestment": "-4780000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 4448000, "cost_of_revenue": 1565000, "gross_profit": 2883000, "ebit": -20159000, "ebitda": -19549000, "pretax_income": -23155000, "tax_provision": null, "net_income": -23155000, "net_income_to_common": -23155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204368000, "total_current_assets": 214212000, "total_assets": 252886000, "short_term_debt": 1249000, "long_term_debt": null, "total_debt": 1249000, "total_liabilities": 142368000, "total_equity": 110518000, "shares_outstanding": 78316820, "goodwill_and_intangibles": 7122000 }, "cash_flow": { "operating_cash_flow": -25082000, "capital_expenditure": 1747000, "free_cash_flow": -23335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114063, "ticker_id": 6994, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20159000", "ebitda": "-19549000", "netIncome": "-23155000", "grossProfit": "2883000", "depreciation": "None", "totalRevenue": "4448000", "costOfRevenue": "1565000", "interestIncome": "1815000", "incomeBeforeTax": "-23155000", "interestExpense": "2996000", "operatingIncome": "-29189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1181000", "nonInterestIncome": "None", "operatingExpenses": "32072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000", "sellingGeneralAndAdministrative": "20182000", "netIncomeFromContinuingOperations": "-23155000" }, "balance": { "goodwill": "3903000", "inventory": "38000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "252886000", "longTermDebt": "None", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3219000", "reportedCurrency": "USD", "retainedEarnings": "-521123000", "totalLiabilities": "142368000", "otherCurrentAssets": "5604000", "totalCurrentAssets": "214212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38674000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2691000", "totalShareholderEquity": "110518000", "capitalLeaseObligations": "2691000", "otherCurrentLiabilities": "30291000", "totalCurrentLiabilities": "33838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108530000", "cashAndShortTermInvestments": "204368000", "commonStockSharesOutstanding": "78316820", "intangibleAssetsExcludingGoodwill": "3219000", "cashAndCashEquivalentsAtCarryingValue": "204368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7174000", "operatingCashflow": "-25082000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98104000", "cashflowFromInvestment": "-1747000", "stockBasedCompensation": "4881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4448000, "cost_of_revenue": 1565000, "gross_profit": 2883000, "research_and_development": 11890000, "selling_general_admin": 20182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20159000, "depreciation_amortisation": 610000, "ebitda": -19549000, "interest_expense": 2996000, "interest_income": null, "other_non_operating": null, "pretax_income": -23155000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23155000, "net_income_continuing_ops": -23155000, "net_income_to_common": -23155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204368000, "short_term_investments": null, "net_receivables": 4202000, "inventory": 38000, "other_current_assets": null, "total_current_assets": 214212000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3219000, "goodwill_and_intangibles": 7122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38674000, "total_assets": 252886000, "short_term_debt": 1249000, "accounts_payable": 2298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108530000, "total_liabilities": 142368000, "total_debt": 1249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521123000, "total_equity": 110518000, "shares_outstanding": 78316820, "operating_cash_flow": -25082000, "stock_based_compensation": 4881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98104000, "free_cash_flow": -23335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20159000", "ebitda": "-19549000", "netIncome": "-23155000", "grossProfit": "2883000", "depreciation": "None", "totalRevenue": "4448000", "costOfRevenue": "1565000", "interestIncome": "1815000", "incomeBeforeTax": "-23155000", "interestExpense": "2996000", "operatingIncome": "-29189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1181000", "nonInterestIncome": "None", "operatingExpenses": "32072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000", "sellingGeneralAndAdministrative": "20182000", "netIncomeFromContinuingOperations": "-23155000" }, "balance": { "goodwill": "3903000", "inventory": "38000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "252886000", "longTermDebt": "None", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3219000", "reportedCurrency": "USD", "retainedEarnings": "-521123000", "totalLiabilities": "142368000", "otherCurrentAssets": "5604000", "totalCurrentAssets": "214212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38674000", "currentAccountsPayable": "2298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2691000", "totalShareholderEquity": "110518000", "capitalLeaseObligations": "2691000", "otherCurrentLiabilities": "30291000", "totalCurrentLiabilities": "33838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108530000", "cashAndShortTermInvestments": "204368000", "commonStockSharesOutstanding": "78316820", "intangibleAssetsExcludingGoodwill": "3219000", "cashAndCashEquivalentsAtCarryingValue": "204368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7174000", "operatingCashflow": "-25082000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98104000", "cashflowFromInvestment": "-1747000", "stockBasedCompensation": "4881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 3659000, "cost_of_revenue": 1493000, "gross_profit": 2166000, "ebit": -25342000, "ebitda": -24762000, "pretax_income": -27942000, "tax_provision": null, "net_income": -27942000, "net_income_to_common": -27942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133093000, "total_current_assets": 147261000, "total_assets": 177361000, "short_term_debt": 1225000, "long_term_debt": null, "total_debt": 1225000, "total_liabilities": 114639000, "total_equity": 62722000, "shares_outstanding": 76435831, "goodwill_and_intangibles": 7203000 }, "cash_flow": { "operating_cash_flow": -22661000, "capital_expenditure": 1290000, "free_cash_flow": -21371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114064, "ticker_id": 6994, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25342000", "ebitda": "-24762000", "netIncome": "-27942000", "grossProfit": "2166000", "depreciation": "None", "totalRevenue": "3659000", "costOfRevenue": "1493000", "interestIncome": "1855000", "incomeBeforeTax": "-27942000", "interestExpense": "2600000", "operatingIncome": "-27197000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "29363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "19943000", "netIncomeFromContinuingOperations": "-27942000" }, "balance": { "goodwill": "3903000", "inventory": "7212000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "177361000", "longTermDebt": "None", "shortTermDebt": "1225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "-497968000", "totalLiabilities": "114639000", "otherCurrentAssets": "3707000", "totalCurrentAssets": "147261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30100000", "currentAccountsPayable": "5741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2951000", "totalShareholderEquity": "62722000", "capitalLeaseObligations": "2951000", "otherCurrentLiabilities": "17254000", "totalCurrentLiabilities": "24220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90419000", "cashAndShortTermInvestments": "133093000", "commonStockSharesOutstanding": "76435831", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "133093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3695000", "operatingCashflow": "-22661000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814000", "cashflowFromInvestment": "-1290000", "stockBasedCompensation": "4372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3659000, "cost_of_revenue": 1493000, "gross_profit": 2166000, "research_and_development": 9420000, "selling_general_admin": 19943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25342000, "depreciation_amortisation": 580000, "ebitda": -24762000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": -27942000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27942000, "net_income_continuing_ops": -27942000, "net_income_to_common": -27942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133093000, "short_term_investments": null, "net_receivables": 3249000, "inventory": 7212000, "other_current_assets": null, "total_current_assets": 147261000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3300000, "goodwill_and_intangibles": 7203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30100000, "total_assets": 177361000, "short_term_debt": 1225000, "accounts_payable": 5741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90419000, "total_liabilities": 114639000, "total_debt": 1225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497968000, "total_equity": 62722000, "shares_outstanding": 76435831, "operating_cash_flow": -22661000, "stock_based_compensation": 4372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814000, "free_cash_flow": -21371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25342000", "ebitda": "-24762000", "netIncome": "-27942000", "grossProfit": "2166000", "depreciation": "None", "totalRevenue": "3659000", "costOfRevenue": "1493000", "interestIncome": "1855000", "incomeBeforeTax": "-27942000", "interestExpense": "2600000", "operatingIncome": "-27197000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-745000", "nonInterestIncome": "None", "operatingExpenses": "29363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "19943000", "netIncomeFromContinuingOperations": "-27942000" }, "balance": { "goodwill": "3903000", "inventory": "7212000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "177361000", "longTermDebt": "None", "shortTermDebt": "1225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "-497968000", "totalLiabilities": "114639000", "otherCurrentAssets": "3707000", "totalCurrentAssets": "147261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30100000", "currentAccountsPayable": "5741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2951000", "totalShareholderEquity": "62722000", "capitalLeaseObligations": "2951000", "otherCurrentLiabilities": "17254000", "totalCurrentLiabilities": "24220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90419000", "cashAndShortTermInvestments": "133093000", "commonStockSharesOutstanding": "76435831", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "133093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3695000", "operatingCashflow": "-22661000", "capitalExpenditures": "1290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814000", "cashflowFromInvestment": "-1290000", "stockBasedCompensation": "4372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 2972000, "cost_of_revenue": 1756000, "gross_profit": 1216000, "ebit": -38404000, "ebitda": -37915000, "pretax_income": -40928000, "tax_provision": 445724, "net_income": -40928000, "net_income_to_common": -40928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157858000, "total_current_assets": 167936000, "total_assets": 197116000, "short_term_debt": 1214000, "long_term_debt": null, "total_debt": 1214000, "total_liabilities": 110856000, "total_equity": 86260000, "shares_outstanding": 75393907, "goodwill_and_intangibles": 7279000 }, "cash_flow": { "operating_cash_flow": -24866000, "capital_expenditure": 624000, "free_cash_flow": -24242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114065, "ticker_id": 6994, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38404000", "ebitda": "-37915000", "netIncome": "-40928000", "grossProfit": "1216000", "depreciation": "None", "totalRevenue": "2972000", "costOfRevenue": "1756000", "interestIncome": "1880000", "incomeBeforeTax": "-40928000", "interestExpense": "2524000", "operatingIncome": "-28801000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "445724", "reportedCurrency": "USD", "netInterestIncome": "-644000", "nonInterestIncome": "None", "operatingExpenses": "30017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "20249000", "netIncomeFromContinuingOperations": "-40928000" }, "balance": { "goodwill": "3903000", "inventory": "3517000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "197116000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3376000", "reportedCurrency": "USD", "retainedEarnings": "-470026000", "totalLiabilities": "110856000", "otherCurrentAssets": "3991000", "totalCurrentAssets": "167936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29180000", "currentAccountsPayable": "2490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3230000", "totalShareholderEquity": "86260000", "capitalLeaseObligations": "3230000", "otherCurrentLiabilities": "18221000", "totalCurrentLiabilities": "21925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88931000", "cashAndShortTermInvestments": "157858000", "commonStockSharesOutstanding": "75393907", "intangibleAssetsExcludingGoodwill": "3376000", "cashAndCashEquivalentsAtCarryingValue": "157858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3517000", "operatingCashflow": "-24866000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99669000", "cashflowFromInvestment": "-624000", "stockBasedCompensation": "4524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2972000, "cost_of_revenue": 1756000, "gross_profit": 1216000, "research_and_development": 9768000, "selling_general_admin": 20249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38404000, "depreciation_amortisation": 489000, "ebitda": -37915000, "interest_expense": 2524000, "interest_income": null, "other_non_operating": null, "pretax_income": -40928000, "tax_provision": 445724, "effective_tax_rate": null, "net_income": -40928000, "net_income_continuing_ops": -40928000, "net_income_to_common": -40928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157858000, "short_term_investments": null, "net_receivables": 2570000, "inventory": 3517000, "other_current_assets": null, "total_current_assets": 167936000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3376000, "goodwill_and_intangibles": 7279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29180000, "total_assets": 197116000, "short_term_debt": 1214000, "accounts_payable": 2490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88931000, "total_liabilities": 110856000, "total_debt": 1214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470026000, "total_equity": 86260000, "shares_outstanding": 75393907, "operating_cash_flow": -24866000, "stock_based_compensation": 4524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99669000, "free_cash_flow": -24242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38404000", "ebitda": "-37915000", "netIncome": "-40928000", "grossProfit": "1216000", "depreciation": "None", "totalRevenue": "2972000", "costOfRevenue": "1756000", "interestIncome": "1880000", "incomeBeforeTax": "-40928000", "interestExpense": "2524000", "operatingIncome": "-28801000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "445724", "reportedCurrency": "USD", "netInterestIncome": "-644000", "nonInterestIncome": "None", "operatingExpenses": "30017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "20249000", "netIncomeFromContinuingOperations": "-40928000" }, "balance": { "goodwill": "3903000", "inventory": "3517000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "197116000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3376000", "reportedCurrency": "USD", "retainedEarnings": "-470026000", "totalLiabilities": "110856000", "otherCurrentAssets": "3991000", "totalCurrentAssets": "167936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29180000", "currentAccountsPayable": "2490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3230000", "totalShareholderEquity": "86260000", "capitalLeaseObligations": "3230000", "otherCurrentLiabilities": "18221000", "totalCurrentLiabilities": "21925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88931000", "cashAndShortTermInvestments": "157858000", "commonStockSharesOutstanding": "75393907", "intangibleAssetsExcludingGoodwill": "3376000", "cashAndCashEquivalentsAtCarryingValue": "157858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3517000", "operatingCashflow": "-24866000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99669000", "cashflowFromInvestment": "-624000", "stockBasedCompensation": "4524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 4531000, "cost_of_revenue": 993000, "gross_profit": 3538000, "ebit": -25400000, "ebitda": -24982000, "pretax_income": -27450000, "tax_provision": -2396000, "net_income": -27450000, "net_income_to_common": -27450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83679000, "total_current_assets": 89899000, "total_assets": 118332000, "short_term_debt": 3754000, "long_term_debt": 43418000, "total_debt": 47172000, "total_liabilities": 71039000, "total_equity": 47293000, "shares_outstanding": 65670225, "goodwill_and_intangibles": 7333000 }, "cash_flow": { "operating_cash_flow": -15982000, "capital_expenditure": 206000, "free_cash_flow": -15776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114066, "ticker_id": 6994, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25400000", "ebitda": "-24982000", "netIncome": "-27450000", "grossProfit": "3538000", "depreciation": "None", "totalRevenue": "4531000", "costOfRevenue": "993000", "interestIncome": "948000", "incomeBeforeTax": "-27450000", "interestExpense": "1962000", "operatingIncome": "-26436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2396000", "reportedCurrency": "USD", "netInterestIncome": "-1014000", "nonInterestIncome": "None", "operatingExpenses": "29974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "17145000", "netIncomeFromContinuingOperations": "-27450000" }, "balance": { "goodwill": "3903000", "inventory": "1", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "118332000", "longTermDebt": "43418000", "shortTermDebt": "3754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3430000", "reportedCurrency": "USD", "retainedEarnings": "-429098000", "totalLiabilities": "71039000", "otherCurrentAssets": "2159000", "totalCurrentAssets": "89899000", "currentLongTermDebt": "2615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28433000", "currentAccountsPayable": "1396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536000", "totalShareholderEquity": "47293000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "13400000", "totalCurrentLiabilities": "18550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52489000", "cashAndShortTermInvestments": "83679000", "commonStockSharesOutstanding": "65670225", "intangibleAssetsExcludingGoodwill": "3430000", "cashAndCashEquivalentsAtCarryingValue": "83679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15982000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23642000", "cashflowFromInvestment": "-206000", "stockBasedCompensation": "2551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4531000, "cost_of_revenue": 993000, "gross_profit": 3538000, "research_and_development": 12829000, "selling_general_admin": 17145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25400000, "depreciation_amortisation": 418000, "ebitda": -24982000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": -27450000, "tax_provision": -2396000, "effective_tax_rate": null, "net_income": -27450000, "net_income_continuing_ops": -27450000, "net_income_to_common": -27450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83679000, "short_term_investments": null, "net_receivables": 4061000, "inventory": 1, "other_current_assets": null, "total_current_assets": 89899000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3430000, "goodwill_and_intangibles": 7333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28433000, "total_assets": 118332000, "short_term_debt": 3754000, "accounts_payable": 1396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18550000, "long_term_debt": 43418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52489000, "total_liabilities": 71039000, "total_debt": 47172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429098000, "total_equity": 47293000, "shares_outstanding": 65670225, "operating_cash_flow": -15982000, "stock_based_compensation": 2551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23642000, "free_cash_flow": -15776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25400000", "ebitda": "-24982000", "netIncome": "-27450000", "grossProfit": "3538000", "depreciation": "None", "totalRevenue": "4531000", "costOfRevenue": "993000", "interestIncome": "948000", "incomeBeforeTax": "-27450000", "interestExpense": "1962000", "operatingIncome": "-26436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2396000", "reportedCurrency": "USD", "netInterestIncome": "-1014000", "nonInterestIncome": "None", "operatingExpenses": "29974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "17145000", "netIncomeFromContinuingOperations": "-27450000" }, "balance": { "goodwill": "3903000", "inventory": "1", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "118332000", "longTermDebt": "43418000", "shortTermDebt": "3754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3430000", "reportedCurrency": "USD", "retainedEarnings": "-429098000", "totalLiabilities": "71039000", "otherCurrentAssets": "2159000", "totalCurrentAssets": "89899000", "currentLongTermDebt": "2615000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28433000", "currentAccountsPayable": "1396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49536000", "totalShareholderEquity": "47293000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "13400000", "totalCurrentLiabilities": "18550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52489000", "cashAndShortTermInvestments": "83679000", "commonStockSharesOutstanding": "65670225", "intangibleAssetsExcludingGoodwill": "3430000", "cashAndCashEquivalentsAtCarryingValue": "83679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15982000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23642000", "cashflowFromInvestment": "-206000", "stockBasedCompensation": "2551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 3678000, "cost_of_revenue": 570000, "gross_profit": 3108000, "ebit": -14029000, "ebitda": -13427000, "pretax_income": -15790000, "tax_provision": 862000, "net_income": -15790000, "net_income_to_common": -15790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76225000, "total_current_assets": 82980000, "total_assets": 111641000, "short_term_debt": 1105000, "long_term_debt": null, "total_debt": 1105000, "total_liabilities": 63635000, "total_equity": 48006000, "shares_outstanding": 64857507, "goodwill_and_intangibles": 7394000 }, "cash_flow": { "operating_cash_flow": -11561000, "capital_expenditure": 10475000, "free_cash_flow": -1086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114068, "ticker_id": 6994, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14029000", "ebitda": "-13427000", "netIncome": "-15790000", "grossProfit": "3108000", "depreciation": "None", "totalRevenue": "3678000", "costOfRevenue": "570000", "interestIncome": "862000", "incomeBeforeTax": "-15790000", "interestExpense": "1761000", "operatingIncome": "-14891000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "-899000", "nonInterestIncome": "None", "operatingExpenses": "17999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "10559000", "netIncomeFromContinuingOperations": "-15790000" }, "balance": { "goodwill": "3903000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "111641000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "-401648000", "totalLiabilities": "63635000", "otherCurrentAssets": "3417000", "totalCurrentAssets": "82980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28661000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769000", "totalShareholderEquity": "48006000", "capitalLeaseObligations": "3769000", "otherCurrentLiabilities": "9239000", "totalCurrentLiabilities": "12156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51479000", "cashAndShortTermInvestments": "76225000", "commonStockSharesOutstanding": "64857507", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "76225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11561000", "capitalExpenditures": "10475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10065000", "cashflowFromInvestment": "-10475000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3678000, "cost_of_revenue": 570000, "gross_profit": 3108000, "research_and_development": 7440000, "selling_general_admin": 10559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14029000, "depreciation_amortisation": 602000, "ebitda": -13427000, "interest_expense": 1761000, "interest_income": null, "other_non_operating": null, "pretax_income": -15790000, "tax_provision": 862000, "effective_tax_rate": null, "net_income": -15790000, "net_income_continuing_ops": -15790000, "net_income_to_common": -15790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76225000, "short_term_investments": null, "net_receivables": 3338000, "inventory": null, "other_current_assets": null, "total_current_assets": 82980000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3491000, "goodwill_and_intangibles": 7394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28661000, "total_assets": 111641000, "short_term_debt": 1105000, "accounts_payable": 1812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51479000, "total_liabilities": 63635000, "total_debt": 1105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401648000, "total_equity": 48006000, "shares_outstanding": 64857507, "operating_cash_flow": -11561000, "stock_based_compensation": 2487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10065000, "free_cash_flow": -1086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14029000", "ebitda": "-13427000", "netIncome": "-15790000", "grossProfit": "3108000", "depreciation": "None", "totalRevenue": "3678000", "costOfRevenue": "570000", "interestIncome": "862000", "incomeBeforeTax": "-15790000", "interestExpense": "1761000", "operatingIncome": "-14891000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "-899000", "nonInterestIncome": "None", "operatingExpenses": "17999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602000", "sellingGeneralAndAdministrative": "10559000", "netIncomeFromContinuingOperations": "-15790000" }, "balance": { "goodwill": "3903000", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "111641000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "-401648000", "totalLiabilities": "63635000", "otherCurrentAssets": "3417000", "totalCurrentAssets": "82980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28661000", "currentAccountsPayable": "1812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769000", "totalShareholderEquity": "48006000", "capitalLeaseObligations": "3769000", "otherCurrentLiabilities": "9239000", "totalCurrentLiabilities": "12156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51479000", "cashAndShortTermInvestments": "76225000", "commonStockSharesOutstanding": "64857507", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "76225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11561000", "capitalExpenditures": "10475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10065000", "cashflowFromInvestment": "-10475000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "income_statement": { "revenue": 4786000, "cost_of_revenue": 671000, "gross_profit": 4115000, "ebit": -22091000, "ebitda": -21502000, "pretax_income": -23517000, "tax_provision": 145000, "net_income": -23517000, "net_income_to_common": -23517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88196000, "total_current_assets": 92892000, "total_assets": 121597000, "short_term_debt": 1069000, "long_term_debt": null, "total_debt": 1069000, "total_liabilities": 60940000, "total_equity": 60657000, "shares_outstanding": 64788482, "goodwill_and_intangibles": 7457000 }, "cash_flow": { "operating_cash_flow": -5564000, "capital_expenditure": 243000, "free_cash_flow": -5321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114069, "ticker_id": 6994, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:21.314698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22091000", "ebitda": "-21502000", "netIncome": "-23517000", "grossProfit": "4115000", "depreciation": "None", "totalRevenue": "4786000", "costOfRevenue": "671000", "interestIncome": "734000", "incomeBeforeTax": "-23517000", "interestExpense": "1426000", "operatingIncome": "-22825000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-692000", "nonInterestIncome": "None", "operatingExpenses": "26940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "9245000", "netIncomeFromContinuingOperations": "-23517000" }, "balance": { "goodwill": "3903000", "inventory": "2", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "121597000", "longTermDebt": "None", "shortTermDebt": "1069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3554000", "reportedCurrency": "USD", "retainedEarnings": "-385858000", "totalLiabilities": "60940000", "otherCurrentAssets": "601000", "totalCurrentAssets": "92892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28705000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6085000", "shortLongTermDebtTotal": "4020000", "totalShareholderEquity": "60657000", "capitalLeaseObligations": "4020000", "otherCurrentLiabilities": "16508000", "totalCurrentLiabilities": "19495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41445000", "cashAndShortTermInvestments": "88196000", "commonStockSharesOutstanding": "64788482", "intangibleAssetsExcludingGoodwill": "3554000", "cashAndCashEquivalentsAtCarryingValue": "88196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5564000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4786000, "cost_of_revenue": 671000, "gross_profit": 4115000, "research_and_development": 17695000, "selling_general_admin": 9245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22091000, "depreciation_amortisation": 589000, "ebitda": -21502000, "interest_expense": 1426000, "interest_income": null, "other_non_operating": null, "pretax_income": -23517000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -23517000, "net_income_continuing_ops": -23517000, "net_income_to_common": -23517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88196000, "short_term_investments": null, "net_receivables": 4095000, "inventory": 2, "other_current_assets": null, "total_current_assets": 92892000, "net_ppe": null, "goodwill": 3903000, "intangible_assets": 3554000, "goodwill_and_intangibles": 7457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28705000, "total_assets": 121597000, "short_term_debt": 1069000, "accounts_payable": 1918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41445000, "total_liabilities": 60940000, "total_debt": 1069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385858000, "total_equity": 60657000, "shares_outstanding": 64788482, "operating_cash_flow": -5564000, "stock_based_compensation": 2499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409000, "free_cash_flow": -5321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22091000", "ebitda": "-21502000", "netIncome": "-23517000", "grossProfit": "4115000", "depreciation": "None", "totalRevenue": "4786000", "costOfRevenue": "671000", "interestIncome": "734000", "incomeBeforeTax": "-23517000", "interestExpense": "1426000", "operatingIncome": "-22825000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-692000", "nonInterestIncome": "None", "operatingExpenses": "26940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "9245000", "netIncomeFromContinuingOperations": "-23517000" }, "balance": { "goodwill": "3903000", "inventory": "2", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "121597000", "longTermDebt": "None", "shortTermDebt": "1069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3554000", "reportedCurrency": "USD", "retainedEarnings": "-385858000", "totalLiabilities": "60940000", "otherCurrentAssets": "601000", "totalCurrentAssets": "92892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28705000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6085000", "shortLongTermDebtTotal": "4020000", "totalShareholderEquity": "60657000", "capitalLeaseObligations": "4020000", "otherCurrentLiabilities": "16508000", "totalCurrentLiabilities": "19495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41445000", "cashAndShortTermInvestments": "88196000", "commonStockSharesOutstanding": "64788482", "intangibleAssetsExcludingGoodwill": "3554000", "cashAndCashEquivalentsAtCarryingValue": "88196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-5564000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }