{ "ticker": { "uuid": "8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd", "symbol": "AGI", "name": "AGI Greenpac Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd/" }, "ticker_metadata": { "id": 12891, "uuid": "8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd", "symbol": "AGI", "name": "AGI Greenpac Limited", "asset_type": "equity", "market_cap": 38168219648, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, wine, beer, pharmaceuticals, cosmetic, personal care, alcoholic beverages, liquor, fast-moving consumer goods, dairy, agrochemicals, and hospitality industries. It also offers packaging products, such as glass containers and specialty glass products. The company also exports its products. The company was formerly known as HSIL Limited and changed its name to AGI Greenpac Limited in April 2022. The company was incorporated in 1960 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd", "symbol": "AGI", "name": "AGI Greenpac Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e6b31a2-1ce3-4a8f-b2a9-72cead3315cd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.95, "quality": 0.96, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 598.95, "market_cap": 38750497126.32, "pe_ratio": 10.4087, "earnings_yield": 0.0961, "ebitda_to_ev": 0.1788, "shareholder_yield": 0.0116, "roe": 0.1546, "piotroski_f_score": 8, "momentum_12_1": -0.258, "volatility_252d": 0.3299 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.772398+00:00", "batch_id": "" }, "size": { "price_close": 598.95, "market_cap": 38750497126.3186, "market_cap_usd": 38750497126.3186, "enterprise_value": 40385497126.3186, "shares_outstanding": 64697381, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4087, "pb_ratio": 1.6097, "ptbv_ratio": 1.6097, "ps_ratio": 1.3997, "pcf_ratio": 6.7808, "pfcf_ratio": 22.1571, "ev_ebitda": 5.5941, "ev_ebit": 9.4624, "ev_sales": 1.4587, "ev_fcf": 23.0919, "earnings_yield": 0.0961, "fcf_yield": 0.0433, "price_to_sales": 1.3997, "price_to_book": 1.6097, "price_to_cashflow": 6.7808, "ebitda_to_ev": 0.1788, "sales_yield": 0.6855 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0, "shareholder_yield": 0.0116, "debt_paydown_yield": 0.0725, "total_yield": 0.0841 }, "quality": { "gross_margin": 0.6876, "operating_margin": 0.1542, "net_margin": 0.1345, "ebitda_margin": 0.2608, "fcf_margin": 0.0632, "roe": 0.1546, "roa": 0.1048, "roic": 0.1245, "roc_greenblatt": null, "asset_turnover": 0.7794, "cash_conversion": 0.4698, "accruals_ratio": -0.0561, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1709, "revenue_stability_5y": 0.0711, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2265, "debt_to_assets": 0.0679, "interest_coverage": 7.3045, "current_ratio": 1.5068, "quick_ratio": 1.5068, "net_debt": 1635000000, "local_beta": 0.6626, "volatility_252d": 0.3299, "volatility_60d": 0.724, "max_drawdown_12m": -0.4787, "risk_adjusted_momentum": -0.7821 }, "growth": { "revenue_growth_1y": 0.054, "revenue_growth_3y_cagr": 0.0571, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0907, "eps_growth_3y_cagr": 0.1036, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0015, "book_value_growth_1y": 0.1476, "revenue_growth": 0.054, "earnings_growth": 0.0907 }, "momentum": { "price_return_1m": -0.0481, "price_return_3m": 0.1975, "price_return_6m": -0.1978, "price_return_9m": -0.3027, "price_return_12m": -0.2937, "price_return_12m_ex1m": -0.258, "momentum_6m": -0.1978, "momentum_12m": -0.2937, "momentum_12_1": -0.258, "distance_from_52w_high": -0.3655, "distance_from_52w_low": 0.2173, "relative_strength": -0.186 }, "raw_ttm": { "revenue_ttm": 27685700000, "gross_profit_ttm": 19036600000, "ebit_ttm": 4268000000, "ebitda_ttm": 7219300000, "net_income_ttm": 3722900000, "eps_diluted_ttm": 57.5433, "operating_cash_flow_ttm": 5714700000, "capital_expenditure_ttm": -3965800000, "fcf_ttm": 1748900000, "dividends_paid_ttm": -451400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 584300000, "cash_and_equivalents": 775400000, "total_current_assets": 11065100000, "total_current_liabilities": 7343400000, "net_ppe": null, "total_assets": 35523800000, "total_debt": 2410400000, "total_equity": 24073500000, "net_working_capital": 3983200000, "book_value_per_share": 372.0939, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 372.0939 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 34, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 21, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 3, "rank_roe": 28, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 15, "rank_fcf_margin": 33, "rank_piotroski": 3, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 80 }, "composites": { "value_composite": 5, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 74, "yield_composite": 7, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 80, "overall_composite": 9, "quality_value_composite": 0.955, "os_score": 0.91, "value_percentile": 0.95, "quality_percentile": 0.96, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 80, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5342, "ticker_id": 12891, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.772398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 598.95, "market_cap": 38750497126.3186, "market_cap_usd": 38750497126.3186, "enterprise_value": 40385497126.3186, "shares_outstanding": 64697381, "fx_rate_to_usd": null, "pe_ratio": 10.408686, "pb_ratio": 1.60967442, "ptbv_ratio": 1.60967442, "ps_ratio": 1.39965748, "pcf_ratio": 6.78084539, "pfcf_ratio": 22.15706852, "ev_ebitda": 5.59410152, "ev_ebit": 9.46239389, "ev_sales": 1.45871324, "ev_fcf": 23.09194186, "earnings_yield": 0.09607361, "fcf_yield": 0.04330515, "dividend_yield": 0.01164888, "buyback_yield": 0, "shareholder_yield": 0.01164888, "debt_paydown_yield": 0.07249972, "total_yield": 0.0841486, "gross_margin": 0.68759685, "operating_margin": 0.15415901, "net_margin": 0.13447014, "ebitda_margin": 0.26075916, "fcf_margin": 0.0631698, "roe": 0.15464723, "roa": 0.10480016, "roic": 0.12451135, "roc_greenblatt": null, "asset_turnover": 0.77935638, "cash_conversion": 0.46976819, "accruals_ratio": -0.05606945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22647625, "debt_to_assets": 0.0678531, "interest_coverage": 7.30446688, "current_ratio": 1.50680884, "quick_ratio": 1.50680884, "net_debt": 1635000000, "revenue_growth_1y": 0.05397774, "revenue_growth_3y_cagr": 0.05707539, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09068916, "eps_growth_3y_cagr": 0.10359215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00148886, "book_value_growth_1y": 0.14759988, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.170887, "revenue_stability_5y": 0.071062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04807692, "price_return_3m": 0.19754078, "price_return_6m": -0.19776315, "price_return_9m": -0.30269515, "price_return_12m": -0.29371253, "price_return_12m_ex1m": -0.25804144, "distance_from_52w_high": -0.36548546, "distance_from_52w_low": 0.2172544, "relative_strength": -0.18603279, "local_beta": 0.6626, "volatility_252d": 0.32993, "volatility_60d": 0.724, "max_drawdown_12m": -0.478733, "revenue_ttm": 27685700000, "gross_profit_ttm": 19036600000, "ebit_ttm": 4268000000, "ebitda_ttm": 7219300000, "net_income_ttm": 3722900000, "eps_diluted_ttm": 57.54328757, "operating_cash_flow_ttm": 5714700000, "capital_expenditure_ttm": -3965800000, "fcf_ttm": 1748900000, "dividends_paid_ttm": -451400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 584300000, "cash_and_equivalents": 775400000, "total_current_assets": 11065100000, "total_current_liabilities": 7343400000, "net_ppe": null, "total_assets": 35523800000, "total_debt": 2410400000, "total_equity": 24073500000, "net_working_capital": 3983200000, "book_value_per_share": 372.09388739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 372.09388739, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 34, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 21, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 3, "rank_roe": 28, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 15, "rank_fcf_margin": 33, "rank_piotroski": 3, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 80, "value_composite": 5, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 74, "yield_composite": 7, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 80, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 598.95, "os": 0.91, "value": 0.95, "quality": 0.96, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4087, "earnings_yield": 0.0961, "shareholder_yield": 0.0116, "roe": 0.1546, "momentum_12_1": -0.258, "complete_fields": { "id": 5342, "ticker_id": 12891, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:44.772398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 598.95, "market_cap": 38750497126.3186, "market_cap_usd": 38750497126.3186, "enterprise_value": 40385497126.3186, "shares_outstanding": 64697381, "fx_rate_to_usd": null, "pe_ratio": 10.408686, "pb_ratio": 1.60967442, "ptbv_ratio": 1.60967442, "ps_ratio": 1.39965748, "pcf_ratio": 6.78084539, "pfcf_ratio": 22.15706852, "ev_ebitda": 5.59410152, "ev_ebit": 9.46239389, "ev_sales": 1.45871324, "ev_fcf": 23.09194186, "earnings_yield": 0.09607361, "fcf_yield": 0.04330515, "dividend_yield": 0.01164888, "buyback_yield": 0, "shareholder_yield": 0.01164888, "debt_paydown_yield": 0.07249972, "total_yield": 0.0841486, "gross_margin": 0.68759685, "operating_margin": 0.15415901, "net_margin": 0.13447014, "ebitda_margin": 0.26075916, "fcf_margin": 0.0631698, "roe": 0.15464723, "roa": 0.10480016, "roic": 0.12451135, "roc_greenblatt": null, "asset_turnover": 0.77935638, "cash_conversion": 0.46976819, "accruals_ratio": -0.05606945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22647625, "debt_to_assets": 0.0678531, "interest_coverage": 7.30446688, "current_ratio": 1.50680884, "quick_ratio": 1.50680884, "net_debt": 1635000000, "revenue_growth_1y": 0.05397774, "revenue_growth_3y_cagr": 0.05707539, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09068916, "eps_growth_3y_cagr": 0.10359215, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00148886, "book_value_growth_1y": 0.14759988, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.170887, "revenue_stability_5y": 0.071062, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04807692, "price_return_3m": 0.19754078, "price_return_6m": -0.19776315, "price_return_9m": -0.30269515, "price_return_12m": -0.29371253, "price_return_12m_ex1m": -0.25804144, "distance_from_52w_high": -0.36548546, "distance_from_52w_low": 0.2172544, "relative_strength": -0.18603279, "local_beta": 0.6626, "volatility_252d": 0.32993, "volatility_60d": 0.724, "max_drawdown_12m": -0.478733, "revenue_ttm": 27685700000, "gross_profit_ttm": 19036600000, "ebit_ttm": 4268000000, "ebitda_ttm": 7219300000, "net_income_ttm": 3722900000, "eps_diluted_ttm": 57.54328757, "operating_cash_flow_ttm": 5714700000, "capital_expenditure_ttm": -3965800000, "fcf_ttm": 1748900000, "dividends_paid_ttm": -451400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 584300000, "cash_and_equivalents": 775400000, "total_current_assets": 11065100000, "total_current_liabilities": 7343400000, "net_ppe": null, "total_assets": 35523800000, "total_debt": 2410400000, "total_equity": 24073500000, "net_working_capital": 3983200000, "book_value_per_share": 372.09388739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 372.09388739, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 34, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 21, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 3, "rank_roe": 28, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 15, "rank_fcf_margin": 33, "rank_piotroski": 3, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 80, "value_composite": 5, "quality_composite": 4, "momentum_composite": 86, "growth_composite": 74, "yield_composite": 7, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 80, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 26653200000, "cost_of_revenue": 7747100000, "gross_profit": 18906100000, "ebit": 4236700000, "ebitda": 6847800000, "pretax_income": null, "tax_provision": null, "net_income": 3516600000, "net_income_to_common": 3516600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775400000, "total_current_assets": 11065100000, "total_assets": 35523800000, "short_term_debt": 1036900000, "long_term_debt": 1351800000, "total_debt": 2410400000, "total_liabilities": null, "total_equity": 24073500000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5714700000, "capital_expenditure": -3965800000, "free_cash_flow": 1748900000, "dividends_paid": -451400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2809400000 }, "complete_fields": { "id": 360291, "ticker_id": 12891, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6847800000", "netIncome": "3516600000", "grossProfit": "18906100000", "totalRevenue": "26653200000", "costOfRevenue": "7747100000", "interestExpense": "479900000", "operatingIncome": "4236700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1710900000" }, "balance": { "totalDebt": "2410400000", "totalAssets": "35523800000", "longTermDebt": "1351800000", "shortTermDebt": "1036900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "11065100000", "totalShareholderEquity": "24073500000", "totalCurrentLiabilities": "7343400000", "cashAndShortTermInvestments": "775400000" }, "cashflow": { "freeCashFlow": "1748900000", "dividendsPaid": "-451400000", "issuanceOfDebt": "474400000", "issuanceOfStock": null, "repaymentOfDebt": "-3283800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5714700000", "repurchaseOfStock": null, "capitalExpenditures": "-3965800000" } }, "revenue": 26653200000, "cost_of_revenue": 7747100000, "gross_profit": 18906100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4236700000, "depreciation_amortisation": 1710900000, "ebitda": 6847800000, "interest_expense": 479900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3516600000, "net_income_continuing_ops": null, "net_income_to_common": 3516600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11065100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35523800000, "short_term_debt": 1036900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343400000, "long_term_debt": 1351800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2410400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24073500000, "shares_outstanding": 64697381, "operating_cash_flow": 5714700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3965800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -451400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2809400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1748900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6847800000", "netIncome": "3516600000", "grossProfit": "18906100000", "totalRevenue": "26653200000", "costOfRevenue": "7747100000", "interestExpense": "479900000", "operatingIncome": "4236700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1710900000" }, "balance": { "totalDebt": "2410400000", "totalAssets": "35523800000", "longTermDebt": "1351800000", "shortTermDebt": "1036900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "11065100000", "totalShareholderEquity": "24073500000", "totalCurrentLiabilities": "7343400000", "cashAndShortTermInvestments": "775400000" }, "cashflow": { "freeCashFlow": "1748900000", "dividendsPaid": "-451400000", "issuanceOfDebt": "474400000", "issuanceOfStock": null, "repaymentOfDebt": "-3283800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5714700000", "repurchaseOfStock": null, "capitalExpenditures": "-3965800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 25288200000, "cost_of_revenue": 7539700000, "gross_profit": 17748500000, "ebit": 4367000000, "ebitda": 6886700000, "pretax_income": null, "tax_provision": null, "net_income": 3224200000, "net_income_to_common": 3224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280213000, "total_current_assets": 12721483000, "total_assets": 34962115000, "short_term_debt": 1740163000, "long_term_debt": 3779314000, "total_debt": 5527625000, "total_liabilities": null, "total_equity": 20977259000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4285400000, "capital_expenditure": -2539100000, "free_cash_flow": 1746300000, "dividends_paid": -387400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1185500000 }, "complete_fields": { "id": 360295, "ticker_id": 12891, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6886700000", "netIncome": "3224200000", "grossProfit": "17748500000", "totalRevenue": "25288200000", "costOfRevenue": "7539700000", "interestExpense": "846700000", "operatingIncome": "4367000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1771800000" }, "balance": { "totalDebt": "5527625000", "totalAssets": "34962115000", "longTermDebt": "3779314000", "shortTermDebt": "1740163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "12721483000", "totalShareholderEquity": "20977259000", "totalCurrentLiabilities": "7432700000", "cashAndShortTermInvestments": "280213000" }, "cashflow": { "freeCashFlow": "1746300000", "dividendsPaid": "-387400000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1185500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4285400000", "repurchaseOfStock": null, "capitalExpenditures": "-2539100000" } }, "revenue": 25288200000, "cost_of_revenue": 7539700000, "gross_profit": 17748500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4367000000, "depreciation_amortisation": 1771800000, "ebitda": 6886700000, "interest_expense": 846700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3224200000, "net_income_continuing_ops": null, "net_income_to_common": 3224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12721483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34962115000, "short_term_debt": 1740163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7432700000, "long_term_debt": 3779314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5527625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20977259000, "shares_outstanding": 64697381, "operating_cash_flow": 4285400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2539100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -387400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1185500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1746300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6886700000", "netIncome": "3224200000", "grossProfit": "17748500000", "totalRevenue": "25288200000", "costOfRevenue": "7539700000", "interestExpense": "846700000", "operatingIncome": "4367000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1771800000" }, "balance": { "totalDebt": "5527625000", "totalAssets": "34962115000", "longTermDebt": "3779314000", "shortTermDebt": "1740163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "12721483000", "totalShareholderEquity": "20977259000", "totalCurrentLiabilities": "7432700000", "cashAndShortTermInvestments": "280213000" }, "cashflow": { "freeCashFlow": "1746300000", "dividendsPaid": "-387400000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1185500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4285400000", "repurchaseOfStock": null, "capitalExpenditures": "-2539100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 24000656000, "cost_of_revenue": 9848926000, "gross_profit": 14151730000, "ebit": 3985359000, "ebitda": 5882718000, "pretax_income": null, "tax_provision": null, "net_income": 2513280000, "net_income_to_common": 2513280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322673000, "total_current_assets": 12067077000, "total_assets": 33569717000, "short_term_debt": 1197732000, "long_term_debt": 5005320000, "total_debt": 6205175000, "total_liabilities": null, "total_equity": 18146132000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5883864000, "capital_expenditure": -2722504000, "free_cash_flow": 3161360000, "dividends_paid": -324239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -616086000 }, "complete_fields": { "id": 360298, "ticker_id": 12891, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5882718000", "netIncome": "2513280000", "grossProfit": "14151730000", "totalRevenue": "24000656000", "costOfRevenue": "9848926000", "interestExpense": "870224000", "operatingIncome": "3985359000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1613291000" }, "balance": { "totalDebt": "6205175000", "totalAssets": "33569717000", "longTermDebt": "5005320000", "shortTermDebt": "1197732000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "12067077000", "totalShareholderEquity": "18146132000", "totalCurrentLiabilities": "7767030000", "cashAndShortTermInvestments": "2322673000" }, "cashflow": { "freeCashFlow": "3161360000", "dividendsPaid": "-324239000", "issuanceOfDebt": "516269000", "issuanceOfStock": null, "repaymentOfDebt": "-1132355000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5883864000", "repurchaseOfStock": null, "capitalExpenditures": "-2722504000" } }, "revenue": 24000656000, "cost_of_revenue": 9848926000, "gross_profit": 14151730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3985359000, "depreciation_amortisation": 1613291000, "ebitda": 5882718000, "interest_expense": 870224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2513280000, "net_income_continuing_ops": null, "net_income_to_common": 2513280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12067077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33569717000, "short_term_debt": 1197732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7767030000, "long_term_debt": 5005320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6205175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18146132000, "shares_outstanding": 64697381, "operating_cash_flow": 5883864000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2722504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -324239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -616086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3161360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5882718000", "netIncome": "2513280000", "grossProfit": "14151730000", "totalRevenue": "24000656000", "costOfRevenue": "9848926000", "interestExpense": "870224000", "operatingIncome": "3985359000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1613291000" }, "balance": { "totalDebt": "6205175000", "totalAssets": "33569717000", "longTermDebt": "5005320000", "shortTermDebt": "1197732000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "12067077000", "totalShareholderEquity": "18146132000", "totalCurrentLiabilities": "7767030000", "cashAndShortTermInvestments": "2322673000" }, "cashflow": { "freeCashFlow": "3161360000", "dividendsPaid": "-324239000", "issuanceOfDebt": "516269000", "issuanceOfStock": null, "repaymentOfDebt": "-1132355000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5883864000", "repurchaseOfStock": null, "capitalExpenditures": "-2722504000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 22564799000, "cost_of_revenue": 9966570000, "gross_profit": 12598229000, "ebit": 3708869000, "ebitda": 4879026000, "pretax_income": null, "tax_provision": null, "net_income": 2616358000, "net_income_to_common": 2616358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2301823000, "total_current_assets": 10574731000, "total_assets": 31194951000, "short_term_debt": 1692336000, "long_term_debt": 5681457000, "total_debt": 7373793000, "total_liabilities": null, "total_equity": 16065838000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5225221000, "capital_expenditure": -2809423000, "free_cash_flow": 2415798000, "dividends_paid": -324513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3475942000 }, "complete_fields": { "id": 360299, "ticker_id": 12891, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4879026000", "netIncome": "2616358000", "grossProfit": "12598229000", "totalRevenue": "22564799000", "costOfRevenue": "9966570000", "interestExpense": "570622000", "operatingIncome": "3708869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266506000" }, "balance": { "totalDebt": "7373793000", "totalAssets": "31194951000", "longTermDebt": "5681457000", "shortTermDebt": "1692336000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "10574731000", "totalShareholderEquity": "16065838000", "totalCurrentLiabilities": "6881129000", "cashAndShortTermInvestments": "2301823000" }, "cashflow": { "freeCashFlow": "2415798000", "dividendsPaid": "-324513000", "issuanceOfDebt": "1106751000", "issuanceOfStock": null, "repaymentOfDebt": "-4582693000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5225221000", "repurchaseOfStock": null, "capitalExpenditures": "-2809423000" } }, "revenue": 22564799000, "cost_of_revenue": 9966570000, "gross_profit": 12598229000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3708869000, "depreciation_amortisation": 1266506000, "ebitda": 4879026000, "interest_expense": 570622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2616358000, "net_income_continuing_ops": null, "net_income_to_common": 2616358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2301823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10574731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31194951000, "short_term_debt": 1692336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6881129000, "long_term_debt": 5681457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7373793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16065838000, "shares_outstanding": 64697381, "operating_cash_flow": 5225221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2809423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -324513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3475942000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2415798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4879026000", "netIncome": "2616358000", "grossProfit": "12598229000", "totalRevenue": "22564799000", "costOfRevenue": "9966570000", "interestExpense": "570622000", "operatingIncome": "3708869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266506000" }, "balance": { "totalDebt": "7373793000", "totalAssets": "31194951000", "longTermDebt": "5681457000", "shortTermDebt": "1692336000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "10574731000", "totalShareholderEquity": "16065838000", "totalCurrentLiabilities": "6881129000", "cashAndShortTermInvestments": "2301823000" }, "cashflow": { "freeCashFlow": "2415798000", "dividendsPaid": "-324513000", "issuanceOfDebt": "1106751000", "issuanceOfStock": null, "repaymentOfDebt": "-4582693000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5225221000", "repurchaseOfStock": null, "capitalExpenditures": "-2809423000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360300, "ticker_id": 12891, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 7423900000, "cost_of_revenue": 2520800000, "gross_profit": 4903100000, "ebit": 1087500000, "ebitda": 2062000000, "pretax_income": null, "tax_provision": null, "net_income": 1153800000, "net_income_to_common": 1153800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775400000, "total_current_assets": 11065100000, "total_assets": 35523800000, "short_term_debt": 1036900000, "long_term_debt": 1351800000, "total_debt": 2410400000, "total_liabilities": null, "total_equity": 24073500000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360290, "ticker_id": 12891, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2062000000", "netIncome": "1153800000", "grossProfit": "4903100000", "totalRevenue": "7423900000", "costOfRevenue": "2520800000", "interestExpense": "94400000", "operatingIncome": "1087500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441600000" }, "balance": { "totalDebt": "2410400000", "totalAssets": "35523800000", "longTermDebt": "1351800000", "shortTermDebt": "1036900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "11065100000", "totalShareholderEquity": "24073500000", "totalCurrentLiabilities": "7343400000", "cashAndShortTermInvestments": "775400000" } }, "revenue": 7423900000, "cost_of_revenue": 2520800000, "gross_profit": 4903100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1087500000, "depreciation_amortisation": 441600000, "ebitda": 2062000000, "interest_expense": 94400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1153800000, "net_income_continuing_ops": null, "net_income_to_common": 1153800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11065100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35523800000, "short_term_debt": 1036900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343400000, "long_term_debt": 1351800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2410400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24073500000, "shares_outstanding": 64697381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2062000000", "netIncome": "1153800000", "grossProfit": "4903100000", "totalRevenue": "7423900000", "costOfRevenue": "2520800000", "interestExpense": "94400000", "operatingIncome": "1087500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441600000" }, "balance": { "totalDebt": "2410400000", "totalAssets": "35523800000", "longTermDebt": "1351800000", "shortTermDebt": "1036900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "11065100000", "totalShareholderEquity": "24073500000", "totalCurrentLiabilities": "7343400000", "cashAndShortTermInvestments": "775400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 6336900000, "cost_of_revenue": 1711800000, "gross_profit": 4625100000, "ebit": 1065600000, "ebitda": 1488300000, "pretax_income": null, "tax_provision": null, "net_income": 714500000, "net_income_to_common": 714500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360292, "ticker_id": 12891, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1488300000", "netIncome": "714500000", "grossProfit": "4625100000", "totalRevenue": "6336900000", "costOfRevenue": "1711800000", "interestExpense": "106200000", "operatingIncome": "1065600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "437500000" } }, "revenue": 6336900000, "cost_of_revenue": 1711800000, "gross_profit": 4625100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1065600000, "depreciation_amortisation": 437500000, "ebitda": 1488300000, "interest_expense": 106200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 714500000, "net_income_continuing_ops": null, "net_income_to_common": 714500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1488300000", "netIncome": "714500000", "grossProfit": "4625100000", "totalRevenue": "6336900000", "costOfRevenue": "1711800000", "interestExpense": "106200000", "operatingIncome": "1065600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "437500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 6876600000, "cost_of_revenue": 2117400000, "gross_profit": 4759200000, "ebit": 1013600000, "ebitda": 1755200000, "pretax_income": null, "tax_provision": null, "net_income": 888500000, "net_income_to_common": 888500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360293, "ticker_id": 12891, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1755200000", "netIncome": "888500000", "grossProfit": "4759200000", "totalRevenue": "6876600000", "costOfRevenue": "2117400000", "interestExpense": "170700000", "operatingIncome": "1013600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "406600000" } }, "revenue": 6876600000, "cost_of_revenue": 2117400000, "gross_profit": 4759200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013600000, "depreciation_amortisation": 406600000, "ebitda": 1755200000, "interest_expense": 170700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 888500000, "net_income_continuing_ops": null, "net_income_to_common": 888500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1755200000", "netIncome": "888500000", "grossProfit": "4759200000", "totalRevenue": "6876600000", "costOfRevenue": "2117400000", "interestExpense": "170700000", "operatingIncome": "1013600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "406600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 7048300000, "cost_of_revenue": 2299100000, "gross_profit": 4749200000, "ebit": 1101300000, "ebitda": 1913800000, "pretax_income": null, "tax_provision": null, "net_income": 966100000, "net_income_to_common": 966100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280213000, "total_current_assets": 12721483000, "total_assets": 34962115000, "short_term_debt": 1740163000, "long_term_debt": 3779314000, "total_debt": 5527625000, "total_liabilities": null, "total_equity": 20977259000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360294, "ticker_id": 12891, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1913800000", "netIncome": "966100000", "grossProfit": "4749200000", "totalRevenue": "7048300000", "costOfRevenue": "2299100000", "interestExpense": "213000000", "operatingIncome": "1101300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440200000" }, "balance": { "totalDebt": "5527625000", "totalAssets": "34962115000", "longTermDebt": "3779314000", "shortTermDebt": "1740163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "12721483000", "totalShareholderEquity": "20977259000", "totalCurrentLiabilities": "7432795000", "cashAndShortTermInvestments": "280213000" } }, "revenue": 7048300000, "cost_of_revenue": 2299100000, "gross_profit": 4749200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101300000, "depreciation_amortisation": 440200000, "ebitda": 1913800000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 966100000, "net_income_continuing_ops": null, "net_income_to_common": 966100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12721483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34962115000, "short_term_debt": 1740163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7432795000, "long_term_debt": 3779314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5527625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20977259000, "shares_outstanding": 64697381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1913800000", "netIncome": "966100000", "grossProfit": "4749200000", "totalRevenue": "7048300000", "costOfRevenue": "2299100000", "interestExpense": "213000000", "operatingIncome": "1101300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440200000" }, "balance": { "totalDebt": "5527625000", "totalAssets": "34962115000", "longTermDebt": "3779314000", "shortTermDebt": "1740163000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "12721483000", "totalShareholderEquity": "20977259000", "totalCurrentLiabilities": "7432795000", "cashAndShortTermInvestments": "280213000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": 6584800000, "cost_of_revenue": 1827900000, "gross_profit": 4756900000, "ebit": 1248300000, "ebitda": 1845800000, "pretax_income": null, "tax_provision": null, "net_income": 905100000, "net_income_to_common": 905100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360296, "ticker_id": 12891, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1845800000", "netIncome": "905100000", "grossProfit": "4756900000", "totalRevenue": "6584800000", "costOfRevenue": "1827900000", "interestExpense": "197500000", "operatingIncome": "1248300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442500000" } }, "revenue": 6584800000, "cost_of_revenue": 1827900000, "gross_profit": 4756900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1248300000, "depreciation_amortisation": 442500000, "ebitda": 1845800000, "interest_expense": 197500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 905100000, "net_income_continuing_ops": null, "net_income_to_common": 905100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1845800000", "netIncome": "905100000", "grossProfit": "4756900000", "totalRevenue": "6584800000", "costOfRevenue": "1827900000", "interestExpense": "197500000", "operatingIncome": "1248300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684000000, "total_current_assets": 11545100000, "total_assets": 33751700000, "short_term_debt": 1638600000, "long_term_debt": 4381200000, "total_debt": 6026300000, "total_liabilities": null, "total_equity": 19109000000, "shares_outstanding": 64697381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360297, "ticker_id": 12891, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:01.245629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6026300000", "totalAssets": "33751700000", "longTermDebt": "4381200000", "shortTermDebt": "1638600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "11545100000", "totalShareholderEquity": "19109000000", "totalCurrentLiabilities": "7540000000", "cashAndShortTermInvestments": "1684000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11545100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33751700000, "short_term_debt": 1638600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7540000000, "long_term_debt": 4381200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6026300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19109000000, "shares_outstanding": 64697381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6026300000", "totalAssets": "33751700000", "longTermDebt": "4381200000", "shortTermDebt": "1638600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64697381", "totalCurrentAssets": "11545100000", "totalShareholderEquity": "19109000000", "totalCurrentLiabilities": "7540000000", "cashAndShortTermInvestments": "1684000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }