{ "ticker": { "uuid": "8e7837fd-4cf9-4b4e-a2ea-4fa61878b722", "symbol": "FNTL", "name": "Fintel Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/8e7837fd-4cf9-4b4e-a2ea-4fa61878b722/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e7837fd-4cf9-4b4e-a2ea-4fa61878b722/" }, "ticker_metadata": { "id": 28211, "uuid": "8e7837fd-4cf9-4b4e-a2ea-4fa61878b722", "symbol": "FNTL", "name": "Fintel Plc", "asset_type": "equity", "market_cap": 196925312, "stock_exchange_id": 19, "industry": "Consulting Services", "sector": "Industrials", "description": "Fintel Plc engages in the provision of fintech and support services to the retail financial services sector in the United Kingdom. It operates through two segments, Software & Data and Services. The Software & Data segment provides intermediary software, financial product and market data, and product research and ratings; as well as marketing, sponsorships, and consultancy to financial institutions. The Services segment provides regulatory and business support and integrated financial technology; manage distribution and market research and insight; and residential surveys and professional valuation services. It also provides mortgage club facilities; asset and group management vehicles; trade association; business services training; bookkeeping activities; financial services and research; ready-made software development; independent adviser planning and research software; due diligence; conference organizers; compliance and investment planning tool provider; independent investment research; legal, property survey agency, management, financial product comparison software; and activities auxiliary to finance intermediation. The company was formerly known as The SimplyBiz Group plc and changed its name to Fintel Plc in March 2021. The company was founded in 2002 and is based in Huddersfield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e7837fd-4cf9-4b4e-a2ea-4fa61878b722", "symbol": "FNTL", "name": "Fintel Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/8e7837fd-4cf9-4b4e-a2ea-4fa61878b722/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e7837fd-4cf9-4b4e-a2ea-4fa61878b722/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.09, "value": 0.12, "quality": 0.77, "momentum": 0.1, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 185, "market_cap": 19275757725, "pe_ratio": 3059.6441, "earnings_yield": 0.0003, "ebitda_to_ev": 0.001, "shareholder_yield": 0, "roe": 0.0601, "piotroski_f_score": 5, "momentum_12_1": -0.3786, "volatility_252d": 0.393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:12.089990+00:00", "batch_id": "" }, "size": { "price_close": 185, "market_cap": 19275757725, "market_cap_usd": 19275757725, "enterprise_value": 19307057725, "shares_outstanding": 104193285, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3059.6441, "pb_ratio": 183.929, "ptbv_ratio": 183.929, "ps_ratio": 224.3976, "pcf_ratio": 1047.5955, "pfcf_ratio": 1386.7452, "ev_ebitda": 965.3529, "ev_ebit": 885.6448, "ev_sales": 224.762, "ev_fcf": 1388.997, "earnings_yield": 0.0003, "fcf_yield": 0.0007, "price_to_sales": 224.3976, "price_to_book": 183.929, "price_to_cashflow": 1047.5955, "ebitda_to_ev": 0.001, "sales_yield": 0.0044 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": 0.2538, "net_margin": 0.0733, "ebitda_margin": 0.2328, "fcf_margin": 0.1618, "roe": 0.0601, "roa": 0.0331, "roic": 0.1201, "roc_greenblatt": null, "asset_turnover": 0.4519, "cash_conversion": 2.2063, "accruals_ratio": -0.0637, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.565, "debt_to_assets": 0.2557, "interest_coverage": 7.5172, "current_ratio": 1.1758, "quick_ratio": 1.1758, "net_debt": 31300000, "local_beta": 1.1646, "volatility_252d": 0.393, "volatility_60d": 0.9449, "max_drawdown_12m": -0.397, "risk_adjusted_momentum": -0.9634 }, "growth": { "revenue_growth_1y": 0.0971, "revenue_growth_3y_cagr": 0.0891, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0678, "eps_growth_3y_cagr": -0.1369, "eps_growth_5y_cagr": null, "fcf_growth_1y": 26.8, "book_value_growth_1y": 0.0295, "revenue_growth": 0.0971, "earnings_growth": 0.0678 }, "momentum": { "price_return_1m": 0.0948, "price_return_3m": -0.0702, "price_return_6m": -0.1062, "price_return_9m": -0.2193, "price_return_12m": -0.3197, "price_return_12m_ex1m": -0.3786, "momentum_6m": -0.1062, "momentum_12m": -0.3197, "momentum_12_1": -0.3786, "distance_from_52w_high": -0.307, "distance_from_52w_low": 0.1492, "relative_strength": -0.4929 }, "raw_ttm": { "revenue_ttm": 85900000, "gross_profit_ttm": null, "ebit_ttm": 21800000, "ebitda_ttm": 20000000, "net_income_ttm": 6300000, "eps_diluted_ttm": 0.0605, "operating_cash_flow_ttm": 18400000, "capital_expenditure_ttm": -4500000, "fcf_ttm": 13900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2900000, "cash_and_equivalents": 17300000, "total_current_assets": 32100000, "total_current_liabilities": 27300000, "net_ppe": null, "total_assets": 190100000, "total_debt": 48600000, "total_equity": 104800000, "net_working_capital": -11900000, "book_value_per_share": 1.0058, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0058 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 84, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 68, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 57, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 77, "rank_roe": 51, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 52, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 84 }, "composites": { "value_composite": 88, "quality_composite": 23, "momentum_composite": 90, "growth_composite": 30, "yield_composite": 83, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.304, "os_score": 0.09, "value_percentile": 0.12, "quality_percentile": 0.77, "momentum_percentile": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8639, "ticker_id": 28211, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:12.089990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185, "market_cap": 19275757725, "market_cap_usd": 19275757725, "enterprise_value": 19307057725, "shares_outstanding": 104193285, "fx_rate_to_usd": null, "pe_ratio": 3059.64408333, "pb_ratio": 183.92898593, "ptbv_ratio": 183.92898593, "ps_ratio": 224.39764523, "pcf_ratio": 1047.59552853, "pfcf_ratio": 1386.74516007, "ev_ebitda": 965.35288625, "ev_ebit": 885.64484977, "ev_sales": 224.76202241, "ev_fcf": 1388.99695863, "earnings_yield": 0.00032684, "fcf_yield": 0.00071994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.25378347, "net_margin": 0.07334109, "ebitda_margin": 0.23282887, "fcf_margin": 0.16181607, "roe": 0.0601145, "roa": 0.03314045, "roic": 0.12013226, "roc_greenblatt": null, "asset_turnover": 0.45186744, "cash_conversion": 2.20634921, "accruals_ratio": -0.06365071, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.565, "debt_to_assets": 0.25565492, "interest_coverage": 7.51724138, "current_ratio": 1.17582418, "quick_ratio": 1.17582418, "net_debt": 31300000, "revenue_growth_1y": 0.09706258, "revenue_growth_3y_cagr": 0.08907346, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06779661, "eps_growth_3y_cagr": -0.13694563, "eps_growth_5y_cagr": null, "fcf_growth_1y": 26.8, "book_value_growth_1y": 0.02946955, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09482501, "price_return_3m": -0.070224, "price_return_6m": -0.10615738, "price_return_9m": -0.21925954, "price_return_12m": -0.3197225, "price_return_12m_ex1m": -0.37864271, "distance_from_52w_high": -0.30698319, "distance_from_52w_low": 0.14922625, "relative_strength": -0.49286308, "local_beta": 1.1646, "volatility_252d": 0.393012, "volatility_60d": 0.944899, "max_drawdown_12m": -0.39697096, "revenue_ttm": 85900000, "gross_profit_ttm": null, "ebit_ttm": 21800000, "ebitda_ttm": 20000000, "net_income_ttm": 6300000, "eps_diluted_ttm": 0.06046455, "operating_cash_flow_ttm": 18400000, "capital_expenditure_ttm": -4500000, "fcf_ttm": 13900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2900000, "cash_and_equivalents": 17300000, "total_current_assets": 32100000, "total_current_liabilities": 27300000, "net_ppe": null, "total_assets": 190100000, "total_debt": 48600000, "total_equity": 104800000, "net_working_capital": -11900000, "book_value_per_share": 1.00582298, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.00582298, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 84, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 68, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 57, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 77, "rank_roe": 51, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 52, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 84, "value_composite": 88, "quality_composite": 23, "momentum_composite": 90, "growth_composite": 30, "yield_composite": 83, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185, "os": 0.09, "value": 0.12, "quality": 0.77, "momentum": 0.1, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 3059.6441, "earnings_yield": 0.0003, "shareholder_yield": 0, "roe": 0.0601, "momentum_12_1": -0.3786, "complete_fields": { "id": 8639, "ticker_id": 28211, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:12.089990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185, "market_cap": 19275757725, "market_cap_usd": 19275757725, "enterprise_value": 19307057725, "shares_outstanding": 104193285, "fx_rate_to_usd": null, "pe_ratio": 3059.64408333, "pb_ratio": 183.92898593, "ptbv_ratio": 183.92898593, "ps_ratio": 224.39764523, "pcf_ratio": 1047.59552853, "pfcf_ratio": 1386.74516007, "ev_ebitda": 965.35288625, "ev_ebit": 885.64484977, "ev_sales": 224.76202241, "ev_fcf": 1388.99695863, "earnings_yield": 0.00032684, "fcf_yield": 0.00071994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.25378347, "net_margin": 0.07334109, "ebitda_margin": 0.23282887, "fcf_margin": 0.16181607, "roe": 0.0601145, "roa": 0.03314045, "roic": 0.12013226, "roc_greenblatt": null, "asset_turnover": 0.45186744, "cash_conversion": 2.20634921, "accruals_ratio": -0.06365071, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.565, "debt_to_assets": 0.25565492, "interest_coverage": 7.51724138, "current_ratio": 1.17582418, "quick_ratio": 1.17582418, "net_debt": 31300000, "revenue_growth_1y": 0.09706258, "revenue_growth_3y_cagr": 0.08907346, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06779661, "eps_growth_3y_cagr": -0.13694563, "eps_growth_5y_cagr": null, "fcf_growth_1y": 26.8, "book_value_growth_1y": 0.02946955, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09482501, "price_return_3m": -0.070224, "price_return_6m": -0.10615738, "price_return_9m": -0.21925954, "price_return_12m": -0.3197225, "price_return_12m_ex1m": -0.37864271, "distance_from_52w_high": -0.30698319, "distance_from_52w_low": 0.14922625, "relative_strength": -0.49286308, "local_beta": 1.1646, "volatility_252d": 0.393012, "volatility_60d": 0.944899, "max_drawdown_12m": -0.39697096, "revenue_ttm": 85900000, "gross_profit_ttm": null, "ebit_ttm": 21800000, "ebitda_ttm": 20000000, "net_income_ttm": 6300000, "eps_diluted_ttm": 0.06046455, "operating_cash_flow_ttm": 18400000, "capital_expenditure_ttm": -4500000, "fcf_ttm": 13900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 2900000, "cash_and_equivalents": 17300000, "total_current_assets": 32100000, "total_current_liabilities": 27300000, "net_ppe": null, "total_assets": 190100000, "total_debt": 48600000, "total_equity": 104800000, "net_working_capital": -11900000, "book_value_per_share": 1.00582298, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.00582298, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 84, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 68, "rank_pcf": 65, "rank_ev_ebitda": 69, "rank_ev_ebit": 57, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 77, "rank_roe": 51, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 52, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 84, "value_composite": 88, "quality_composite": 23, "momentum_composite": 90, "growth_composite": 30, "yield_composite": 83, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": 85900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 21800000, "ebitda": 20000000, "pretax_income": null, "tax_provision": null, "net_income": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17300000, "total_current_assets": 32100000, "total_assets": 190100000, "short_term_debt": null, "long_term_debt": 46800000, "total_debt": 48600000, "total_liabilities": null, "total_equity": 104800000, "shares_outstanding": 104193285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18400000, "capital_expenditure": -4500000, "free_cash_flow": 13900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393768, "ticker_id": 28211, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20000000", "netIncome": "6300000", "grossProfit": null, "totalRevenue": "85900000", "costOfRevenue": null, "interestExpense": "2900000", "operatingIncome": "21800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7300000" }, "balance": { "totalDebt": "48600000", "totalAssets": "190100000", "longTermDebt": "46800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "32100000", "totalShareholderEquity": "104800000", "totalCurrentLiabilities": "27300000", "cashAndShortTermInvestments": "17300000" }, "cashflow": { "freeCashFlow": "13900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18400000", "repurchaseOfStock": null, "capitalExpenditures": "-4500000" } }, "revenue": 85900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21800000, "depreciation_amortisation": 7300000, "ebitda": 20000000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6300000, "net_income_continuing_ops": null, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27300000, "long_term_debt": 46800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104800000, "shares_outstanding": 104193285, "operating_cash_flow": 18400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20000000", "netIncome": "6300000", "grossProfit": null, "totalRevenue": "85900000", "costOfRevenue": null, "interestExpense": "2900000", "operatingIncome": "21800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7300000" }, "balance": { "totalDebt": "48600000", "totalAssets": "190100000", "longTermDebt": "46800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "32100000", "totalShareholderEquity": "104800000", "totalCurrentLiabilities": "27300000", "cashAndShortTermInvestments": "17300000" }, "cashflow": { "freeCashFlow": "13900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "18400000", "repurchaseOfStock": null, "capitalExpenditures": "-4500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": 78300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 18600000, "ebitda": 15300000, "pretax_income": null, "tax_provision": null, "net_income": 5900000, "net_income_to_common": 5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 21800000, "total_assets": 169100000, "short_term_debt": null, "long_term_debt": 30000000, "total_debt": 31900000, "total_liabilities": null, "total_equity": 101800000, "shares_outstanding": 104193285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6200000, "capital_expenditure": -5700000, "free_cash_flow": 500000, "dividends_paid": -3700000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": null }, "complete_fields": { "id": 393770, "ticker_id": 28211, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15300000", "netIncome": "5900000", "grossProfit": null, "totalRevenue": "78300000", "costOfRevenue": null, "interestExpense": "2000000", "operatingIncome": "18600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5600000" }, "balance": { "totalDebt": "31900000", "totalAssets": "169100000", "longTermDebt": "30000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "21800000", "totalShareholderEquity": "101800000", "totalCurrentLiabilities": "27600000", "cashAndShortTermInvestments": "6300000" }, "cashflow": { "freeCashFlow": "500000", "dividendsPaid": "-3700000", "issuanceOfDebt": null, "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6200000", "repurchaseOfStock": null, "capitalExpenditures": "-5700000" } }, "revenue": 78300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18600000, "depreciation_amortisation": 5600000, "ebitda": 15300000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5900000, "net_income_continuing_ops": null, "net_income_to_common": 5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27600000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101800000, "shares_outstanding": 104193285, "operating_cash_flow": 6200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3700000, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15300000", "netIncome": "5900000", "grossProfit": null, "totalRevenue": "78300000", "costOfRevenue": null, "interestExpense": "2000000", "operatingIncome": "18600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5600000" }, "balance": { "totalDebt": "31900000", "totalAssets": "169100000", "longTermDebt": "30000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "21800000", "totalShareholderEquity": "101800000", "totalCurrentLiabilities": "27600000", "cashAndShortTermInvestments": "6300000" }, "cashflow": { "freeCashFlow": "500000", "dividendsPaid": "-3700000", "issuanceOfDebt": null, "issuanceOfStock": "400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6200000", "repurchaseOfStock": null, "capitalExpenditures": "-5700000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": 64900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10300000, "ebitda": 14700000, "pretax_income": null, "tax_provision": null, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12700000, "total_current_assets": 22900000, "total_assets": 147200000, "short_term_debt": 0, "long_term_debt": 10700000, "total_debt": 12600000, "total_liabilities": null, "total_equity": 102600000, "shares_outstanding": 103848685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": -4800000, "free_cash_flow": 7700000, "dividends_paid": -3500000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 393771, "ticker_id": 28211, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14700000", "netIncome": "7100000", "grossProfit": null, "totalRevenue": "64900000", "costOfRevenue": null, "interestExpense": "800000", "operatingIncome": "10300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4300000" }, "balance": { "totalDebt": "12600000", "totalAssets": "147200000", "longTermDebt": "10700000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "103848685", "totalCurrentAssets": "22900000", "totalShareholderEquity": "102600000", "totalCurrentLiabilities": "21300000", "cashAndShortTermInvestments": "12700000" }, "cashflow": { "freeCashFlow": "7700000", "dividendsPaid": "-3500000", "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12500000", "repurchaseOfStock": null, "capitalExpenditures": "-4800000" } }, "revenue": 64900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10300000, "depreciation_amortisation": 4300000, "ebitda": 14700000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7100000, "net_income_continuing_ops": null, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21300000, "long_term_debt": 10700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102600000, "shares_outstanding": 103848685, "operating_cash_flow": 12500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3500000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14700000", "netIncome": "7100000", "grossProfit": null, "totalRevenue": "64900000", "costOfRevenue": null, "interestExpense": "800000", "operatingIncome": "10300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4300000" }, "balance": { "totalDebt": "12600000", "totalAssets": "147200000", "longTermDebt": "10700000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "103848685", "totalCurrentAssets": "22900000", "totalShareholderEquity": "102600000", "totalCurrentLiabilities": "21300000", "cashAndShortTermInvestments": "12700000" }, "cashflow": { "freeCashFlow": "7700000", "dividendsPaid": "-3500000", "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12500000", "repurchaseOfStock": null, "capitalExpenditures": "-4800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": 66500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13600000, "ebitda": 16600000, "pretax_income": null, "tax_provision": null, "net_income": 9800000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12800000, "total_current_assets": 23800000, "total_assets": 124000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 2200000, "total_liabilities": null, "total_equity": 97300000, "shares_outstanding": 103648945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15600000, "capital_expenditure": -1900000, "free_cash_flow": 13700000, "dividends_paid": -3200000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": -7000000 }, "complete_fields": { "id": 393772, "ticker_id": 28211, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16600000", "netIncome": "9800000", "grossProfit": null, "totalRevenue": "66500000", "costOfRevenue": null, "interestExpense": "400000", "operatingIncome": "13600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000" }, "balance": { "totalDebt": "2200000", "totalAssets": "124000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "103648945", "totalCurrentAssets": "23800000", "totalShareholderEquity": "97300000", "totalCurrentLiabilities": "19000000", "cashAndShortTermInvestments": "12800000" }, "cashflow": { "freeCashFlow": "13700000", "dividendsPaid": "-3200000", "issuanceOfDebt": null, "issuanceOfStock": "1200000", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15600000", "repurchaseOfStock": null, "capitalExpenditures": "-1900000" } }, "revenue": 66500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13600000, "depreciation_amortisation": 3800000, "ebitda": 16600000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9800000, "net_income_continuing_ops": null, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97300000, "shares_outstanding": 103648945, "operating_cash_flow": 15600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3200000, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16600000", "netIncome": "9800000", "grossProfit": null, "totalRevenue": "66500000", "costOfRevenue": null, "interestExpense": "400000", "operatingIncome": "13600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000" }, "balance": { "totalDebt": "2200000", "totalAssets": "124000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "103648945", "totalCurrentAssets": "23800000", "totalShareholderEquity": "97300000", "totalCurrentLiabilities": "19000000", "cashAndShortTermInvestments": "12800000" }, "cashflow": { "freeCashFlow": "13700000", "dividendsPaid": "-3200000", "issuanceOfDebt": null, "issuanceOfStock": "1200000", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15600000", "repurchaseOfStock": null, "capitalExpenditures": "-1900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000 }, "complete_fields": { "id": 393773, "ticker_id": 28211, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17300000, "total_current_assets": 32100000, "total_assets": 190100000, "short_term_debt": 600000, "long_term_debt": 46800000, "total_debt": 48600000, "total_liabilities": null, "total_equity": 104800000, "shares_outstanding": 104193285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393767, "ticker_id": 28211, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48600000", "totalAssets": "190100000", "longTermDebt": "46800000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "32100000", "totalShareholderEquity": "104800000", "totalCurrentLiabilities": "27300000", "cashAndShortTermInvestments": "17300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190100000, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27300000, "long_term_debt": 46800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104800000, "shares_outstanding": 104193285, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48600000", "totalAssets": "190100000", "longTermDebt": "46800000", "shortTermDebt": "600000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "32100000", "totalShareholderEquity": "104800000", "totalCurrentLiabilities": "27300000", "cashAndShortTermInvestments": "17300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 21800000, "total_assets": 169100000, "short_term_debt": 500000, "long_term_debt": 30000000, "total_debt": 31900000, "total_liabilities": null, "total_equity": 101800000, "shares_outstanding": 104193285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393769, "ticker_id": 28211, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:15.039196+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "31900000", "totalAssets": "169100000", "longTermDebt": "30000000", "shortTermDebt": "500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "21800000", "totalShareholderEquity": "101800000", "totalCurrentLiabilities": "27600000", "cashAndShortTermInvestments": "6300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169100000, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27600000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101800000, "shares_outstanding": 104193285, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "31900000", "totalAssets": "169100000", "longTermDebt": "30000000", "shortTermDebt": "500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "104193285", "totalCurrentAssets": "21800000", "totalShareholderEquity": "101800000", "totalCurrentLiabilities": "27600000", "cashAndShortTermInvestments": "6300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }