{ "ticker": { "uuid": "8e83e9aa-c91e-4f33-adda-645529570338", "symbol": "LB", "name": "Laurentian Bank of Canada", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8e83e9aa-c91e-4f33-adda-645529570338/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e83e9aa-c91e-4f33-adda-645529570338/" }, "ticker_metadata": { "id": 36137, "uuid": "8e83e9aa-c91e-4f33-adda-645529570338", "symbol": "LB", "name": "Laurentian Bank of Canada", "asset_type": "equity", "market_cap": 1799568768, "stock_exchange_id": 42, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Laurentian Bank of Canada, together with its subsidiaries, provides various financial services to personal, commercial, and institutional customers in Canada and the United States. It operates through Personal and Commercial Banking, and the Capital Markets segments. The company offers chequing, current, business, savings, day by day US dollar, youth, and senior accounts; personal and student line of credit; personal, student, RRSP, and term loans; fixed and variable rate mortgage; equity line of credit; commercial lending; revolving credit; financing solutions; and mortgage and loan insurance. It also provides international services; and guaranteed investment certificates, term deposits, mutual funds, and other registered plans. In addition, the company offers government tax returns and remittance, banking transactions, ATMs, and operations managements solutions; and payment services, such as interac e-transfer, wire transfers, electronic funds transfers, and deposit box. The company was founded in 1846 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e83e9aa-c91e-4f33-adda-645529570338", "symbol": "LB", "name": "Laurentian Bank of Canada", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8e83e9aa-c91e-4f33-adda-645529570338/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e83e9aa-c91e-4f33-adda-645529570338/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.46, "value": 0.47, "quality": 0.48, "momentum": 0.49, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 40.3, "market_cap": 1805163497.21, "pe_ratio": 64.7941, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0438, "roe": 0.0101, "piotroski_f_score": 5, "momentum_12_1": 0.4097, "volatility_252d": 0.1853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.335432+00:00", "batch_id": "" }, "size": { "price_close": 40.3, "market_cap": 1805163497.2069, "market_cap_usd": 1805163497.2069, "enterprise_value": 16372237497.2069, "shares_outstanding": 44793140, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 64.7941, "pb_ratio": 0.6552, "ptbv_ratio": 0.6552, "ps_ratio": 1.8868, "pcf_ratio": 1.5068, "pfcf_ratio": 1.5516, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 17.1127, "ev_fcf": 14.0726, "earnings_yield": null, "fcf_yield": 0.0711, "price_to_sales": 1.8868, "price_to_book": 0.6552, "price_to_cashflow": 1.5068, "ebitda_to_ev": null, "sales_yield": 0.0584 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0079, "shareholder_yield": 0.0438, "debt_paydown_yield": 0.01, "total_yield": 0.0538 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0291, "ebitda_margin": null, "fcf_margin": 1.216, "roe": 0.0101, "roa": 0.0006, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0194, "cash_conversion": 41.7593, "accruals_ratio": -0.0237, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.478, "revenue_stability_5y": 0.0228, "eps_surprise_avg": -8.4275, "sue_score": -0.563, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.3204, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 14445003000, "local_beta": 0.1413, "volatility_252d": 0.1853, "volatility_60d": 0.4548, "max_drawdown_12m": -0.0314, "risk_adjusted_momentum": 2.2106 }, "growth": { "revenue_growth_1y": -0.0214, "revenue_growth_3y_cagr": -0.0169, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1485, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1132, "book_value_growth_1y": 0.0056, "revenue_growth": -0.0214, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0007, "price_return_3m": 0.0143, "price_return_6m": 0.035, "price_return_9m": 0.3248, "price_return_12m": 0.4107, "price_return_12m_ex1m": 0.4097, "momentum_6m": 0.035, "momentum_12m": 0.4107, "momentum_12_1": 0.4097, "distance_from_52w_high": -0.0017, "distance_from_52w_low": 0.4159, "relative_strength": 0.1086 }, "raw_ttm": { "revenue_ttm": 956729000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 27860000, "eps_diluted_ttm": 0.622, "operating_cash_flow_ttm": 1198020000, "capital_expenditure_ttm": -34607000, "fcf_ttm": 1163413000, "dividends_paid_ttm": -93360000, "share_repurchases_ttm": null, "shares_issued_ttm": 14274000, "interest_expense_ttm": 1311835000, "cash_and_equivalents": 1396587000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 57338000, "total_assets": 49435760000, "total_debt": 15841590000, "total_equity": 2755324000, "net_working_capital": null, "book_value_per_share": 61.5122, "retained_earnings": null, "preferred_stock": 122071000, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.5122 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 53, "svqf_composite": 47, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.475, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11446, "ticker_id": 36137, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.335432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.3, "market_cap": 1805163497.2069, "market_cap_usd": 1805163497.2069, "enterprise_value": 16372237497.2069, "shares_outstanding": 44793140, "fx_rate_to_usd": null, "pe_ratio": 64.79409538, "pb_ratio": 0.65515471, "ptbv_ratio": 0.65515471, "ps_ratio": 1.88680755, "pcf_ratio": 1.50678912, "pfcf_ratio": 1.55161022, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 17.11272209, "ev_fcf": 14.07259288, "earnings_yield": null, "fcf_yield": 0.07106011, "dividend_yield": 0, "buyback_yield": -0.00790732, "shareholder_yield": 0.04381099, "debt_paydown_yield": 0.01001516, "total_yield": 0.05382615, "gross_margin": null, "operating_margin": null, "net_margin": 0.02912005, "ebitda_margin": null, "fcf_margin": 1.21603192, "roe": 0.01011133, "roa": 0.00056356, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01935297, "cash_conversion": 41.75926059, "accruals_ratio": -0.02367031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.32044799, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 14445003000, "revenue_growth_1y": -0.02136221, "revenue_growth_3y_cagr": -0.01686114, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14852894, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.11320953, "book_value_growth_1y": 0.00564518, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.477953, "revenue_stability_5y": 0.022751, "eps_surprise_avg": -8.4275, "sue_score": -0.563, "price_return_1m": 0.00074495, "price_return_3m": 0.01426083, "price_return_6m": 0.03497988, "price_return_9m": 0.32480315, "price_return_12m": 0.41070406, "price_return_12m_ex1m": 0.40965394, "distance_from_52w_high": -0.00173396, "distance_from_52w_low": 0.41587504, "relative_strength": 0.10859765, "local_beta": 0.1413, "volatility_252d": 0.185314, "volatility_60d": 0.454849, "max_drawdown_12m": -0.03136431, "revenue_ttm": 956729000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 27860000, "eps_diluted_ttm": 0.62197024, "operating_cash_flow_ttm": 1198020000, "capital_expenditure_ttm": -34607000, "fcf_ttm": 1163413000, "dividends_paid_ttm": -93360000, "share_repurchases_ttm": null, "shares_issued_ttm": 14274000, "interest_expense_ttm": 1311835000, "cash_and_equivalents": 1396587000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 57338000, "total_assets": 49435760000, "total_debt": 15841590000, "total_equity": 2755324000, "net_working_capital": null, "book_value_per_share": 61.51218691, "retained_earnings": null, "preferred_stock": 122071000, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.51218691, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 53, "svqf_composite": 47, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.3, "os": 0.46, "value": 0.47, "quality": 0.48, "momentum": 0.49, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 64.7941, "earnings_yield": null, "shareholder_yield": 0.0438, "roe": 0.0101, "momentum_12_1": 0.4097, "complete_fields": { "id": 11446, "ticker_id": 36137, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.335432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.3, "market_cap": 1805163497.2069, "market_cap_usd": 1805163497.2069, "enterprise_value": 16372237497.2069, "shares_outstanding": 44793140, "fx_rate_to_usd": null, "pe_ratio": 64.79409538, "pb_ratio": 0.65515471, "ptbv_ratio": 0.65515471, "ps_ratio": 1.88680755, "pcf_ratio": 1.50678912, "pfcf_ratio": 1.55161022, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 17.11272209, "ev_fcf": 14.07259288, "earnings_yield": null, "fcf_yield": 0.07106011, "dividend_yield": 0, "buyback_yield": -0.00790732, "shareholder_yield": 0.04381099, "debt_paydown_yield": 0.01001516, "total_yield": 0.05382615, "gross_margin": null, "operating_margin": null, "net_margin": 0.02912005, "ebitda_margin": null, "fcf_margin": 1.21603192, "roe": 0.01011133, "roa": 0.00056356, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01935297, "cash_conversion": 41.75926059, "accruals_ratio": -0.02367031, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.32044799, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 14445003000, "revenue_growth_1y": -0.02136221, "revenue_growth_3y_cagr": -0.01686114, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14852894, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.11320953, "book_value_growth_1y": 0.00564518, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.477953, "revenue_stability_5y": 0.022751, "eps_surprise_avg": -8.4275, "sue_score": -0.563, "price_return_1m": 0.00074495, "price_return_3m": 0.01426083, "price_return_6m": 0.03497988, "price_return_9m": 0.32480315, "price_return_12m": 0.41070406, "price_return_12m_ex1m": 0.40965394, "distance_from_52w_high": -0.00173396, "distance_from_52w_low": 0.41587504, "relative_strength": 0.10859765, "local_beta": 0.1413, "volatility_252d": 0.185314, "volatility_60d": 0.454849, "max_drawdown_12m": -0.03136431, "revenue_ttm": 956729000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 27860000, "eps_diluted_ttm": 0.62197024, "operating_cash_flow_ttm": 1198020000, "capital_expenditure_ttm": -34607000, "fcf_ttm": 1163413000, "dividends_paid_ttm": -93360000, "share_repurchases_ttm": null, "shares_issued_ttm": 14274000, "interest_expense_ttm": 1311835000, "cash_and_equivalents": 1396587000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 57338000, "total_assets": 49435760000, "total_debt": 15841590000, "total_equity": 2755324000, "net_working_capital": null, "book_value_per_share": 61.51218691, "retained_earnings": null, "preferred_stock": 122071000, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.51218691, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 53, "svqf_composite": 47, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 982797000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 139874000, "net_income_to_common": 139874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354017000, "total_current_assets": null, "total_assets": 50147696000, "short_term_debt": null, "long_term_debt": 15522341000, "total_debt": 15628153000, "total_liabilities": null, "total_equity": 2881820000, "shares_outstanding": 44583685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 381730000, "capital_expenditure": -39893000, "free_cash_flow": 341837000, "dividends_paid": -87951000, "share_repurchases": null, "shares_issued": 7960000, "net_debt_issued": -18119000 }, "complete_fields": { "id": 422492, "ticker_id": 36137, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "139874000", "grossProfit": null, "totalRevenue": "982797000", "costOfRevenue": null, "interestExpense": "1360161000", "operatingIncome": null, "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46307000" }, "balance": { "totalDebt": "15628153000", "totalAssets": "50147696000", "longTermDebt": "15522341000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44583685", "totalCurrentAssets": null, "totalShareholderEquity": "2881820000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "91567000", "cashAndShortTermInvestments": "1354017000" }, "cashflow": { "freeCashFlow": "341837000", "dividendsPaid": "-87951000", "issuanceOfDebt": null, "issuanceOfStock": "7960000", "repaymentOfDebt": "-18119000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "381730000", "repurchaseOfStock": null, "capitalExpenditures": "-39893000" } }, "revenue": 982797000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 46307000, "ebitda": null, "interest_expense": 1360161000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139874000, "net_income_continuing_ops": null, "net_income_to_common": 139874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 91567000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50147696000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15522341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15628153000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2881820000, "shares_outstanding": 44583685, "operating_cash_flow": 381730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87951000, "share_repurchases": null, "shares_issued": 7960000, "net_debt_issued": -18119000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 341837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "139874000", "grossProfit": null, "totalRevenue": "982797000", "costOfRevenue": null, "interestExpense": "1360161000", "operatingIncome": null, "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46307000" }, "balance": { "totalDebt": "15628153000", "totalAssets": "50147696000", "longTermDebt": "15522341000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44583685", "totalCurrentAssets": null, "totalShareholderEquity": "2881820000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "91567000", "cashAndShortTermInvestments": "1354017000" }, "cashflow": { "freeCashFlow": "341837000", "dividendsPaid": "-87951000", "issuanceOfDebt": null, "issuanceOfStock": "7960000", "repaymentOfDebt": "-18119000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "381730000", "repurchaseOfStock": null, "capitalExpenditures": "-39893000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 1004250000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -5499000, "net_income_to_common": -5499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514999000, "total_current_assets": null, "total_assets": 47401290000, "short_term_debt": null, "long_term_debt": 15479923000, "total_debt": 15593845000, "total_liabilities": null, "total_equity": 2828484000, "shares_outstanding": 44005566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198784000, "capital_expenditure": -37022000, "free_cash_flow": 161762000, "dividends_paid": -85473000, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": -17858000 }, "complete_fields": { "id": 422497, "ticker_id": 36137, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-5499000", "grossProfit": null, "totalRevenue": "1004250000", "costOfRevenue": null, "interestExpense": "1579343000", "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57693000" }, "balance": { "totalDebt": "15593845000", "totalAssets": "47401290000", "longTermDebt": "15479923000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44005566", "totalCurrentAssets": null, "totalShareholderEquity": "2828484000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "85426000", "cashAndShortTermInvestments": "1514999000" }, "cashflow": { "freeCashFlow": "161762000", "dividendsPaid": "-85473000", "issuanceOfDebt": null, "issuanceOfStock": "13000", "repaymentOfDebt": "-17858000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "198784000", "repurchaseOfStock": null, "capitalExpenditures": "-37022000" } }, "revenue": 1004250000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 57693000, "ebitda": null, "interest_expense": 1579343000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5499000, "net_income_continuing_ops": null, "net_income_to_common": -5499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 85426000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47401290000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15479923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15593845000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2828484000, "shares_outstanding": 44005566, "operating_cash_flow": 198784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85473000, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": -17858000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-5499000", "grossProfit": null, "totalRevenue": "1004250000", "costOfRevenue": null, "interestExpense": "1579343000", "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57693000" }, "balance": { "totalDebt": "15593845000", "totalAssets": "47401290000", "longTermDebt": "15479923000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44005566", "totalCurrentAssets": null, "totalShareholderEquity": "2828484000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "85426000", "cashAndShortTermInvestments": "1514999000" }, "cashflow": { "freeCashFlow": "161762000", "dividendsPaid": "-85473000", "issuanceOfDebt": null, "issuanceOfStock": "13000", "repaymentOfDebt": "-17858000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "198784000", "repurchaseOfStock": null, "capitalExpenditures": "-37022000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 1025510000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 181087000, "net_income_to_common": 181087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411481000, "total_current_assets": null, "total_assets": 49892738000, "short_term_debt": null, "long_term_debt": 15107401000, "total_debt": 15230430000, "total_liabilities": null, "total_equity": 2858105000, "shares_outstanding": 43646538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -577918000, "capital_expenditure": -38698000, "free_cash_flow": -616616000, "dividends_paid": -83079000, "share_repurchases": 0, "shares_issued": 664000, "net_debt_issued": -15707000 }, "complete_fields": { "id": 422498, "ticker_id": 36137, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "181087000", "grossProfit": null, "totalRevenue": "1025510000", "costOfRevenue": null, "interestExpense": "1526830000", "operatingIncome": null, "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59977000" }, "balance": { "totalDebt": "15230430000", "totalAssets": "49892738000", "longTermDebt": "15107401000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43646538", "totalCurrentAssets": null, "totalShareholderEquity": "2858105000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "119678000", "cashAndShortTermInvestments": "1411481000" }, "cashflow": { "freeCashFlow": "-616616000", "dividendsPaid": "-83079000", "issuanceOfDebt": "878000", "issuanceOfStock": "664000", "repaymentOfDebt": "-16585000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-577918000", "repurchaseOfStock": "0", "capitalExpenditures": "-38698000" } }, "revenue": 1025510000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 59977000, "ebitda": null, "interest_expense": 1526830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181087000, "net_income_continuing_ops": null, "net_income_to_common": 181087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1411481000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 119678000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49892738000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15107401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15230430000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2858105000, "shares_outstanding": 43646538, "operating_cash_flow": -577918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83079000, "share_repurchases": 0, "shares_issued": 664000, "net_debt_issued": -15707000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -616616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "181087000", "grossProfit": null, "totalRevenue": "1025510000", "costOfRevenue": null, "interestExpense": "1526830000", "operatingIncome": null, "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59977000" }, "balance": { "totalDebt": "15230430000", "totalAssets": "49892738000", "longTermDebt": "15107401000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43646538", "totalCurrentAssets": null, "totalShareholderEquity": "2858105000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "119678000", "cashAndShortTermInvestments": "1411481000" }, "cashflow": { "freeCashFlow": "-616616000", "dividendsPaid": "-83079000", "issuanceOfDebt": "878000", "issuanceOfStock": "664000", "repaymentOfDebt": "-16585000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-577918000", "repurchaseOfStock": "0", "capitalExpenditures": "-38698000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 1034235000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 226583000, "net_income_to_common": 226583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2060048000, "total_current_assets": null, "total_assets": 50716758000, "short_term_debt": null, "long_term_debt": 14914168000, "total_debt": 15044556000, "total_liabilities": null, "total_equity": 2781103000, "shares_outstanding": 43334488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 903981000, "capital_expenditure": -63049000, "free_cash_flow": 840932000, "dividends_paid": -99343000, "share_repurchases": -17214000, "shares_issued": 1646000, "net_debt_issued": -31406000 }, "complete_fields": { "id": 422499, "ticker_id": 36137, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "226583000", "grossProfit": null, "totalRevenue": "1034235000", "costOfRevenue": null, "interestExpense": "741022000", "operatingIncome": null, "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52484000" }, "balance": { "totalDebt": "15044556000", "totalAssets": "50716758000", "longTermDebt": "14914168000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43334488", "totalCurrentAssets": null, "totalShareholderEquity": "2781103000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "134386000", "cashAndShortTermInvestments": "2060048000" }, "cashflow": { "freeCashFlow": "840932000", "dividendsPaid": "-99343000", "issuanceOfDebt": "347876000", "issuanceOfStock": "1646000", "repaymentOfDebt": "-379282000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "903981000", "repurchaseOfStock": "-17214000", "capitalExpenditures": "-63049000" } }, "revenue": 1034235000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 52484000, "ebitda": null, "interest_expense": 741022000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226583000, "net_income_continuing_ops": null, "net_income_to_common": 226583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2060048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 134386000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50716758000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14914168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15044556000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2781103000, "shares_outstanding": 43334488, "operating_cash_flow": 903981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99343000, "share_repurchases": -17214000, "shares_issued": 1646000, "net_debt_issued": -31406000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 840932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "226583000", "grossProfit": null, "totalRevenue": "1034235000", "costOfRevenue": null, "interestExpense": "741022000", "operatingIncome": null, "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52484000" }, "balance": { "totalDebt": "15044556000", "totalAssets": "50716758000", "longTermDebt": "14914168000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43334488", "totalCurrentAssets": null, "totalShareholderEquity": "2781103000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "134386000", "cashAndShortTermInvestments": "2060048000" }, "cashflow": { "freeCashFlow": "840932000", "dividendsPaid": "-99343000", "issuanceOfDebt": "347876000", "issuanceOfStock": "1646000", "repaymentOfDebt": "-379282000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "903981000", "repurchaseOfStock": "-17214000", "capitalExpenditures": "-63049000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422500, "ticker_id": 36137, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": "-125000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": "-125000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 213655000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20587000, "net_income_to_common": -20587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396587000, "total_current_assets": null, "total_assets": 49435760000, "short_term_debt": null, "long_term_debt": 15841590000, "total_debt": 15841590000, "total_liabilities": null, "total_equity": 2755324000, "shares_outstanding": 44793126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 916214000, "capital_expenditure": -4536000, "free_cash_flow": 911678000, "dividends_paid": -22430000, "share_repurchases": null, "shares_issued": 2496000, "net_debt_issued": -4523000 }, "complete_fields": { "id": 422489, "ticker_id": 36137, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-20587000", "grossProfit": null, "totalRevenue": "213655000", "costOfRevenue": null, "interestExpense": "312460000", "operatingIncome": null, "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22046000" }, "balance": { "totalDebt": "15841590000", "totalAssets": "49435760000", "longTermDebt": "15841590000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2026-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44793126", "totalCurrentAssets": null, "totalShareholderEquity": "2755324000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "57338000", "cashAndShortTermInvestments": "1396587000" }, "cashflow": { "freeCashFlow": "911678000", "dividendsPaid": "-22430000", "issuanceOfDebt": null, "issuanceOfStock": "2496000", "repaymentOfDebt": "-4523000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "916214000", "repurchaseOfStock": null, "capitalExpenditures": "-4536000" } }, "revenue": 213655000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 22046000, "ebitda": null, "interest_expense": 312460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20587000, "net_income_continuing_ops": null, "net_income_to_common": -20587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1396587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 57338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49435760000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15841590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15841590000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2755324000, "shares_outstanding": 44793126, "operating_cash_flow": 916214000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22430000, "share_repurchases": null, "shares_issued": 2496000, "net_debt_issued": -4523000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 911678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-20587000", "grossProfit": null, "totalRevenue": "213655000", "costOfRevenue": null, "interestExpense": "312460000", "operatingIncome": null, "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22046000" }, "balance": { "totalDebt": "15841590000", "totalAssets": "49435760000", "longTermDebt": "15841590000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2026-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44793126", "totalCurrentAssets": null, "totalShareholderEquity": "2755324000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "57338000", "cashAndShortTermInvestments": "1396587000" }, "cashflow": { "freeCashFlow": "911678000", "dividendsPaid": "-22430000", "issuanceOfDebt": null, "issuanceOfStock": "2496000", "repaymentOfDebt": "-4523000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "916214000", "repurchaseOfStock": null, "capitalExpenditures": "-4536000" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 251555000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20497000, "net_income_to_common": -20497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417534000, "total_current_assets": null, "total_assets": 49911987000, "short_term_debt": null, "long_term_debt": 15356968000, "total_debt": 15356968000, "total_liabilities": null, "total_equity": 2821965000, "shares_outstanding": 44709696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206591000, "capital_expenditure": -4873000, "free_cash_flow": 201718000, "dividends_paid": -25437000, "share_repurchases": null, "shares_issued": 3809000, "net_debt_issued": -4540000 }, "complete_fields": { "id": 422490, "ticker_id": 36137, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-20497000", "grossProfit": null, "totalRevenue": "251555000", "costOfRevenue": null, "interestExpense": "321554000", "operatingIncome": null, "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19277000" }, "balance": { "totalDebt": "15356968000", "totalAssets": "49911987000", "longTermDebt": "15356968000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44709696", "totalCurrentAssets": null, "totalShareholderEquity": "2821965000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "60770000", "cashAndShortTermInvestments": "1417534000" }, "cashflow": { "freeCashFlow": "201718000", "dividendsPaid": "-25437000", "issuanceOfDebt": null, "issuanceOfStock": "3809000", "repaymentOfDebt": "-4540000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "206591000", "repurchaseOfStock": null, "capitalExpenditures": "-4873000" } }, "revenue": 251555000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 19277000, "ebitda": null, "interest_expense": 321554000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20497000, "net_income_continuing_ops": null, "net_income_to_common": -20497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1417534000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 60770000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49911987000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15356968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15356968000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2821965000, "shares_outstanding": 44709696, "operating_cash_flow": 206591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25437000, "share_repurchases": null, "shares_issued": 3809000, "net_debt_issued": -4540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-20497000", "grossProfit": null, "totalRevenue": "251555000", "costOfRevenue": null, "interestExpense": "321554000", "operatingIncome": null, "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19277000" }, "balance": { "totalDebt": "15356968000", "totalAssets": "49911987000", "longTermDebt": "15356968000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44709696", "totalCurrentAssets": null, "totalShareholderEquity": "2821965000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "60770000", "cashAndShortTermInvestments": "1417534000" }, "cashflow": { "freeCashFlow": "201718000", "dividendsPaid": "-25437000", "issuanceOfDebt": null, "issuanceOfStock": "3809000", "repaymentOfDebt": "-4540000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "206591000", "repurchaseOfStock": null, "capitalExpenditures": "-4873000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 244710000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 31481000, "net_income_to_common": 31481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354017000, "total_current_assets": null, "total_assets": 50147696000, "short_term_debt": null, "long_term_debt": 15522341000, "total_debt": 15628153000, "total_liabilities": null, "total_equity": 2881820000, "shares_outstanding": 44583685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -408617000, "capital_expenditure": -10404000, "free_cash_flow": -419021000, "dividends_paid": -21832000, "share_repurchases": null, "shares_issued": 7953000, "net_debt_issued": -4520000 }, "complete_fields": { "id": 422491, "ticker_id": 36137, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "31481000", "grossProfit": null, "totalRevenue": "244710000", "costOfRevenue": null, "interestExpense": "338224000", "operatingIncome": null, "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12904000" }, "balance": { "totalDebt": "15628153000", "totalAssets": "50147696000", "longTermDebt": "15522341000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44583685", "totalCurrentAssets": null, "totalShareholderEquity": "2881820000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "91567000", "cashAndShortTermInvestments": "1354017000" }, "cashflow": { "freeCashFlow": "-419021000", "dividendsPaid": "-21832000", "issuanceOfDebt": null, "issuanceOfStock": "7953000", "repaymentOfDebt": "-4520000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-408617000", "repurchaseOfStock": null, "capitalExpenditures": "-10404000" } }, "revenue": 244710000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 12904000, "ebitda": null, "interest_expense": 338224000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31481000, "net_income_continuing_ops": null, "net_income_to_common": 31481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 91567000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50147696000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15522341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15628153000, "preferred_stock": 122071000, "minority_interest": null, "retained_earnings": null, "total_equity": 2881820000, "shares_outstanding": 44583685, "operating_cash_flow": -408617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21832000, "share_repurchases": null, "shares_issued": 7953000, "net_debt_issued": -4520000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -419021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "31481000", "grossProfit": null, "totalRevenue": "244710000", "costOfRevenue": null, "interestExpense": "338224000", "operatingIncome": null, "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12904000" }, "balance": { "totalDebt": "15628153000", "totalAssets": "50147696000", "longTermDebt": "15522341000", "shortTermDebt": null, "preferredStock": "122071000", "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44583685", "totalCurrentAssets": null, "totalShareholderEquity": "2881820000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "91567000", "cashAndShortTermInvestments": "1354017000" }, "cashflow": { "freeCashFlow": "-419021000", "dividendsPaid": "-21832000", "issuanceOfDebt": null, "issuanceOfStock": "7953000", "repaymentOfDebt": "-4520000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-408617000", "repurchaseOfStock": null, "capitalExpenditures": "-10404000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 246809000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 37463000, "net_income_to_common": 37463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317805000, "total_current_assets": null, "total_assets": 49930674000, "short_term_debt": null, "long_term_debt": 15557886000, "total_debt": 15557886000, "total_liabilities": null, "total_equity": 2855470000, "shares_outstanding": 44311336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 483832000, "capital_expenditure": -14794000, "free_cash_flow": 469038000, "dividends_paid": -23661000, "share_repurchases": null, "shares_issued": 16000, "net_debt_issued": -4496000 }, "complete_fields": { "id": 422493, "ticker_id": 36137, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37463000", "grossProfit": null, "totalRevenue": "246809000", "costOfRevenue": null, "interestExpense": "339597000", "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11444000" }, "balance": { "totalDebt": "15557886000", "totalAssets": "49930674000", "longTermDebt": "15557886000", "shortTermDebt": null, "preferredStock": "245682000", "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44311336", "totalCurrentAssets": null, "totalShareholderEquity": "2855470000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "85748000", "cashAndShortTermInvestments": "1317805000" }, "cashflow": { "freeCashFlow": "469038000", "dividendsPaid": "-23661000", "issuanceOfDebt": null, "issuanceOfStock": "16000", "repaymentOfDebt": "-4496000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "483832000", "repurchaseOfStock": null, "capitalExpenditures": "-14794000" } }, "revenue": 246809000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 11444000, "ebitda": null, "interest_expense": 339597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37463000, "net_income_continuing_ops": null, "net_income_to_common": 37463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317805000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 85748000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49930674000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15557886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15557886000, "preferred_stock": 245682000, "minority_interest": null, "retained_earnings": null, "total_equity": 2855470000, "shares_outstanding": 44311336, "operating_cash_flow": 483832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23661000, "share_repurchases": null, "shares_issued": 16000, "net_debt_issued": -4496000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 469038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37463000", "grossProfit": null, "totalRevenue": "246809000", "costOfRevenue": null, "interestExpense": "339597000", "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11444000" }, "balance": { "totalDebt": "15557886000", "totalAssets": "49930674000", "longTermDebt": "15557886000", "shortTermDebt": null, "preferredStock": "245682000", "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44311336", "totalCurrentAssets": null, "totalShareholderEquity": "2855470000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "85748000", "cashAndShortTermInvestments": "1317805000" }, "cashflow": { "freeCashFlow": "469038000", "dividendsPaid": "-23661000", "issuanceOfDebt": null, "issuanceOfStock": "16000", "repaymentOfDebt": "-4496000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "483832000", "repurchaseOfStock": null, "capitalExpenditures": "-14794000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": 242516000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 32329000, "net_income_to_common": 32329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824366000, "total_current_assets": null, "total_assets": 49518184000, "short_term_debt": null, "long_term_debt": 15581620000, "total_debt": 15581620000, "total_liabilities": null, "total_equity": 2857415000, "shares_outstanding": 44232067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -682017000, "capital_expenditure": -7872000, "free_cash_flow": -689889000, "dividends_paid": -19653000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": -4766000 }, "complete_fields": { "id": 422494, "ticker_id": 36137, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "32329000", "grossProfit": null, "totalRevenue": "242516000", "costOfRevenue": null, "interestExpense": "330241000", "operatingIncome": null, "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10898000" }, "balance": { "totalDebt": "15581620000", "totalAssets": "49518184000", "longTermDebt": "15581620000", "shortTermDebt": null, "preferredStock": "245625000", "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44232067", "totalCurrentAssets": null, "totalShareholderEquity": "2857415000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "86283000", "cashAndShortTermInvestments": "824366000" }, "cashflow": { "freeCashFlow": "-689889000", "dividendsPaid": "-19653000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4766000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-682017000", "repurchaseOfStock": "-5000", "capitalExpenditures": "-7872000" } }, "revenue": 242516000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 10898000, "ebitda": null, "interest_expense": 330241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32329000, "net_income_continuing_ops": null, "net_income_to_common": 32329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824366000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 86283000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49518184000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15581620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15581620000, "preferred_stock": 245625000, "minority_interest": null, "retained_earnings": null, "total_equity": 2857415000, "shares_outstanding": 44232067, "operating_cash_flow": -682017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19653000, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": -4766000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -689889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "32329000", "grossProfit": null, "totalRevenue": "242516000", "costOfRevenue": null, "interestExpense": "330241000", "operatingIncome": null, "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10898000" }, "balance": { "totalDebt": "15581620000", "totalAssets": "49518184000", "longTermDebt": "15581620000", "shortTermDebt": null, "preferredStock": "245625000", "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44232067", "totalCurrentAssets": null, "totalShareholderEquity": "2857415000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "86283000", "cashAndShortTermInvestments": "824366000" }, "cashflow": { "freeCashFlow": "-689889000", "dividendsPaid": "-19653000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4766000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-682017000", "repurchaseOfStock": "-5000", "capitalExpenditures": "-7872000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422495, "ticker_id": 36137, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11000, "net_debt_issued": null }, "complete_fields": { "id": 422496, "ticker_id": 36137, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:44.578489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }