{ "ticker": { "uuid": "8e873bcd-2195-4b84-8e91-56a8fa4c7d16", "symbol": "OKTA", "name": "Okta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8e873bcd-2195-4b84-8e91-56a8fa4c7d16/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e873bcd-2195-4b84-8e91-56a8fa4c7d16/" }, "ticker_metadata": { "id": 7483, "uuid": "8e873bcd-2195-4b84-8e91-56a8fa4c7d16", "symbol": "OKTA", "name": "Okta Inc", "asset_type": "equity", "market_cap": 16209026000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Okta Inc. is a leading provider in the identity and access management sector, specializing in advanced authentication solutions that bolster both digital security and user experience for enterprises. Its extensive offerings, which include single sign-on, multi-factor authentication, and identity lifecycle management, enable organizations to effectively manage user identities across complex hybrid IT environments. Renowned for its innovation and commitment to exceptional customer service, Okta is strategically positioned for sustained growth in the expanding cybersecurity landscape, making it an essential partner for businesses undertaking digital transformation initiatives.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e873bcd-2195-4b84-8e91-56a8fa4c7d16", "symbol": "OKTA", "name": "Okta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8e873bcd-2195-4b84-8e91-56a8fa4c7d16/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e873bcd-2195-4b84-8e91-56a8fa4c7d16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.03, "quality": 0.84, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 118.72, "market_cap": 21096425280, "pe_ratio": 85.4106, "earnings_yield": 0.0117, "ebitda_to_ev": 0.0153, "shareholder_yield": 0, "roe": 0.0358, "piotroski_f_score": 7, "momentum_12_1": -0.2016, "volatility_252d": 0.5742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.394973+00:00", "batch_id": "" }, "size": { "price_close": 118.72, "market_cap": 21096425280, "market_cap_usd": 21096425280, "enterprise_value": 20684425280, "shares_outstanding": 177699000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 85.4106, "pb_ratio": 3.0579, "ptbv_ratio": 15.8144, "ps_ratio": 7.0415, "pcf_ratio": 22.2068, "pfcf_ratio": 21.9298, "ev_ebitda": 65.457, "ev_ebit": 91.9308, "ev_sales": 6.904, "ev_fcf": 21.5015, "earnings_yield": 0.0117, "fcf_yield": 0.0465, "price_to_sales": 7.0415, "price_to_book": 3.0579, "price_to_cashflow": 22.2068, "ebitda_to_ev": 0.0153, "sales_yield": 0.1448 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7744, "operating_margin": 0.0751, "net_margin": 0.0824, "ebitda_margin": 0.1055, "fcf_margin": 0.3211, "roe": 0.0358, "roa": 0.0264, "roic": 0.0321, "roc_greenblatt": null, "asset_turnover": 0.3205, "cash_conversion": 3.8947, "accruals_ratio": -0.0752, "sbc_to_revenue": 0.1779, "piotroski_f_score": 7, "altman_z_score": 5.3136, "earnings_stability_5y": 0.4736, "revenue_stability_5y": 0.5047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2482, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3548, "net_debt_to_ebitda": -1.3038, "debt_to_assets": 0.0374, "interest_coverage": 56.25, "current_ratio": 1.3919, "quick_ratio": 1.3919, "net_debt": -412000000, "local_beta": 0.001, "volatility_252d": 0.5742, "volatility_60d": 1.4243, "max_drawdown_12m": -0.3775, "risk_adjusted_momentum": -0.351 }, "growth": { "revenue_growth_1y": 0.1175, "revenue_growth_3y_cagr": 0.1625, "revenue_growth_5y_cagr": 0.2844, "eps_growth_1y": 0.9, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2177, "book_value_growth_1y": 0.0671, "revenue_growth": 0.1175, "earnings_growth": 0.9 }, "momentum": { "price_return_1m": 0.415, "price_return_3m": 0.4708, "price_return_6m": 0.3822, "price_return_9m": 0.2978, "price_return_12m": 0.1298, "price_return_12m_ex1m": -0.2016, "momentum_6m": 0.3822, "momentum_12m": 0.1298, "momentum_12_1": -0.2016, "distance_from_52w_high": -0.0369, "distance_from_52w_low": 0.8865, "relative_strength": -0.0281 }, "raw_ttm": { "revenue_ttm": 2996000000, "gross_profit_ttm": 2320000000, "ebit_ttm": 225000000, "ebitda_ttm": 316000000, "net_income_ttm": 247000000, "eps_diluted_ttm": 1.39, "operating_cash_flow_ttm": 950000000, "capital_expenditure_ttm": 12000000, "fcf_ttm": 962000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4000000, "cash_and_equivalents": 762000000, "total_current_assets": 3218000000, "total_current_liabilities": 2312000000, "net_ppe": null, "total_assets": 9347000000, "total_debt": 350000000, "total_equity": 6899000000, "net_working_capital": 494000000, "book_value_per_share": 38.8241, "retained_earnings": -2493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1334000000, "tangible_book_per_share": 7.5071 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 64, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 92, "rank_fcf_yield": 69, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 14, "rank_fcf_margin": 27, "rank_piotroski": 23, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 55 }, "composites": { "value_composite": 97, "quality_composite": 16, "momentum_composite": 76, "growth_composite": 10, "yield_composite": 98, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.1587, "os_score": 0.1, "value_percentile": 0.03, "quality_percentile": 0.84, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2195, "ticker_id": 7483, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.394973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.72, "market_cap": 21096425280, "market_cap_usd": 21096425280, "enterprise_value": 20684425280, "shares_outstanding": 177699000, "fx_rate_to_usd": null, "pe_ratio": 85.41062866, "pb_ratio": 3.05789611, "ptbv_ratio": 15.81441175, "ps_ratio": 7.04153047, "pcf_ratio": 22.20676345, "pfcf_ratio": 21.92975601, "ev_ebitda": 65.45704203, "ev_ebit": 91.93077902, "ev_sales": 6.90401378, "ev_fcf": 21.50148158, "earnings_yield": 0.01170814, "fcf_yield": 0.04650842, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77436582, "operating_margin": 0.07510013, "net_margin": 0.08244326, "ebitda_margin": 0.10547397, "fcf_margin": 0.32109479, "roe": 0.03580229, "roa": 0.02642559, "roic": 0.03206704, "roc_greenblatt": null, "asset_turnover": 0.32053065, "cash_conversion": 3.89473684, "accruals_ratio": -0.0752113, "sbc_to_revenue": 0.17790387, "debt_to_equity": 0.35483403, "net_debt_to_ebitda": -1.30379747, "debt_to_assets": 0.03744517, "interest_coverage": 56.25, "current_ratio": 1.39186851, "quick_ratio": 1.39186851, "net_debt": -412000000, "revenue_growth_1y": 0.11749347, "revenue_growth_3y_cagr": 0.16250848, "revenue_growth_5y_cagr": 0.28442729, "eps_growth_1y": 0.9, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21772152, "book_value_growth_1y": 0.06711743, "piotroski_f_score": 7, "altman_z_score": 5.31357254, "earnings_stability_5y": 0.473607, "revenue_stability_5y": 0.504693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41501788, "price_return_3m": 0.47076313, "price_return_6m": 0.38223309, "price_return_9m": 0.29777, "price_return_12m": 0.12980586, "price_return_12m_ex1m": -0.20156072, "distance_from_52w_high": -0.03691085, "distance_from_52w_low": 0.8865406, "relative_strength": -0.02813519, "local_beta": 0.001, "volatility_252d": 0.57421, "volatility_60d": 1.4243, "max_drawdown_12m": -0.37754698, "revenue_ttm": 2996000000, "gross_profit_ttm": 2320000000, "ebit_ttm": 225000000, "ebitda_ttm": 316000000, "net_income_ttm": 247000000, "eps_diluted_ttm": 1.38999094, "operating_cash_flow_ttm": 950000000, "capital_expenditure_ttm": 12000000, "fcf_ttm": 962000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4000000, "cash_and_equivalents": 762000000, "total_current_assets": 3218000000, "total_current_liabilities": 2312000000, "net_ppe": null, "total_assets": 9347000000, "total_debt": 350000000, "total_equity": 6899000000, "net_working_capital": 494000000, "book_value_per_share": 38.82407892, "retained_earnings": -2493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1334000000, "tangible_book_per_share": 7.50707657, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 64, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 92, "rank_fcf_yield": 69, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 14, "rank_fcf_margin": 27, "rank_piotroski": 23, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 55, "value_composite": 97, "quality_composite": 16, "momentum_composite": 76, "growth_composite": 10, "yield_composite": 98, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.72, "os": 0.1, "value": 0.03, "quality": 0.84, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 85.4106, "earnings_yield": 0.0117, "shareholder_yield": 0, "roe": 0.0358, "momentum_12_1": -0.2016, "complete_fields": { "id": 2195, "ticker_id": 7483, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.394973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.72, "market_cap": 21096425280, "market_cap_usd": 21096425280, "enterprise_value": 20684425280, "shares_outstanding": 177699000, "fx_rate_to_usd": null, "pe_ratio": 85.41062866, "pb_ratio": 3.05789611, "ptbv_ratio": 15.81441175, "ps_ratio": 7.04153047, "pcf_ratio": 22.20676345, "pfcf_ratio": 21.92975601, "ev_ebitda": 65.45704203, "ev_ebit": 91.93077902, "ev_sales": 6.90401378, "ev_fcf": 21.50148158, "earnings_yield": 0.01170814, "fcf_yield": 0.04650842, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77436582, "operating_margin": 0.07510013, "net_margin": 0.08244326, "ebitda_margin": 0.10547397, "fcf_margin": 0.32109479, "roe": 0.03580229, "roa": 0.02642559, "roic": 0.03206704, "roc_greenblatt": null, "asset_turnover": 0.32053065, "cash_conversion": 3.89473684, "accruals_ratio": -0.0752113, "sbc_to_revenue": 0.17790387, "debt_to_equity": 0.35483403, "net_debt_to_ebitda": -1.30379747, "debt_to_assets": 0.03744517, "interest_coverage": 56.25, "current_ratio": 1.39186851, "quick_ratio": 1.39186851, "net_debt": -412000000, "revenue_growth_1y": 0.11749347, "revenue_growth_3y_cagr": 0.16250848, "revenue_growth_5y_cagr": 0.28442729, "eps_growth_1y": 0.9, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21772152, "book_value_growth_1y": 0.06711743, "piotroski_f_score": 7, "altman_z_score": 5.31357254, "earnings_stability_5y": 0.473607, "revenue_stability_5y": 0.504693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41501788, "price_return_3m": 0.47076313, "price_return_6m": 0.38223309, "price_return_9m": 0.29777, "price_return_12m": 0.12980586, "price_return_12m_ex1m": -0.20156072, "distance_from_52w_high": -0.03691085, "distance_from_52w_low": 0.8865406, "relative_strength": -0.02813519, "local_beta": 0.001, "volatility_252d": 0.57421, "volatility_60d": 1.4243, "max_drawdown_12m": -0.37754698, "revenue_ttm": 2996000000, "gross_profit_ttm": 2320000000, "ebit_ttm": 225000000, "ebitda_ttm": 316000000, "net_income_ttm": 247000000, "eps_diluted_ttm": 1.38999094, "operating_cash_flow_ttm": 950000000, "capital_expenditure_ttm": 12000000, "fcf_ttm": 962000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4000000, "cash_and_equivalents": 762000000, "total_current_assets": 3218000000, "total_current_liabilities": 2312000000, "net_ppe": null, "total_assets": 9347000000, "total_debt": 350000000, "total_equity": 6899000000, "net_working_capital": 494000000, "book_value_per_share": 38.82407892, "retained_earnings": -2493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1334000000, "tangible_book_per_share": 7.50707657, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 64, "rank_ptbv": 88, "rank_ps": 85, "rank_pcf": 80, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 92, "rank_fcf_yield": 69, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 14, "rank_fcf_margin": 27, "rank_piotroski": 23, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 55, "value_composite": 97, "quality_composite": 16, "momentum_composite": 76, "growth_composite": 10, "yield_composite": 98, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 2919000000, "cost_of_revenue": 661000000, "gross_profit": 2258000000, "ebit": 153000000, "ebitda": 249000000, "pretax_income": 255000000, "tax_provision": 20000000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858000000, "total_current_assets": 3473000000, "total_assets": 9710000000, "short_term_debt": 350000000, "long_term_debt": null, "total_debt": 350000000, "total_liabilities": 2711000000, "total_equity": 6999000000, "shares_outstanding": 179290000, "goodwill_and_intangibles": 5578000000 }, "cash_flow": { "operating_cash_flow": 914000000, "capital_expenditure": 9000000, "free_cash_flow": 923000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137997, "ticker_id": 7483, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153000000", "ebitda": "249000000", "netIncome": "235000000", "grossProfit": "2258000000", "depreciation": "None", "totalRevenue": "2919000000", "costOfRevenue": "661000000", "interestIncome": "110000000", "incomeBeforeTax": "255000000", "interestExpense": "4000000", "operatingIncome": "153000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "106000000", "nonInterestIncome": "None", "operatingExpenses": "2105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "448000", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9710000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "-2567000000", "totalLiabilities": "2711000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3473000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1695000000", "currentNetReceivables": "687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6237000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000000", "totalShareholderEquity": "6999000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "317000000", "totalCurrentLiabilities": "2554000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "157000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "179290000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "271000000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2919000000, "cost_of_revenue": 661000000, "gross_profit": 2258000000, "research_and_development": 639000000, "selling_general_admin": 448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153000000, "depreciation_amortisation": 96000000, "ebitda": 249000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858000000, "short_term_investments": 1695000000, "net_receivables": 687000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3473000000, "net_ppe": null, "goodwill": 5487000000, "intangible_assets": 91000000, "goodwill_and_intangibles": 5578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6237000000, "total_assets": 9710000000, "short_term_debt": 350000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2554000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000000, "total_liabilities": 2711000000, "total_debt": 350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2567000000, "total_equity": 6999000000, "shares_outstanding": 179290000, "operating_cash_flow": 914000000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000000, "free_cash_flow": 923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153000000", "ebitda": "249000000", "netIncome": "235000000", "grossProfit": "2258000000", "depreciation": "None", "totalRevenue": "2919000000", "costOfRevenue": "661000000", "interestIncome": "110000000", "incomeBeforeTax": "255000000", "interestExpense": "4000000", "operatingIncome": "153000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "106000000", "nonInterestIncome": "None", "operatingExpenses": "2105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "639000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "448000", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9710000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "-2567000000", "totalLiabilities": "2711000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3473000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1695000000", "currentNetReceivables": "687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6237000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000000", "totalShareholderEquity": "6999000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "317000000", "totalCurrentLiabilities": "2554000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "157000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "179290000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "914000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "271000000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 2610000000, "cost_of_revenue": 618000000, "gross_profit": 1992000000, "ebit": -63000000, "ebitda": 35000000, "pretax_income": 46000000, "tax_provision": 18000000, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3416000000, "total_assets": 9437000000, "short_term_debt": 509000000, "long_term_debt": 349000000, "total_debt": 858000000, "total_liabilities": 3032000000, "total_equity": 6405000000, "shares_outstanding": 175086000, "goodwill_and_intangibles": 5586000000 }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 20000000, "free_cash_flow": 770000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138002, "ticker_id": 7483, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63000000", "ebitda": "35000000", "netIncome": "28000000", "grossProfit": "1992000000", "depreciation": "None", "totalRevenue": "2610000000", "costOfRevenue": "618000000", "interestIncome": "106000000", "incomeBeforeTax": "46000000", "interestExpense": "5000000", "operatingIncome": "-63000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "101000000", "nonInterestIncome": "None", "operatingExpenses": "2055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9437000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "-2802000000", "totalLiabilities": "3032000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "3416000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "2114000000", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "2523000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "509000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "175086000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "565000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2610000000, "cost_of_revenue": 618000000, "gross_profit": 1992000000, "research_and_development": 642000000, "selling_general_admin": 448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63000000, "depreciation_amortisation": 98000000, "ebitda": 35000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 28000000, "net_income_continuing_ops": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": 2114000000, "net_receivables": 621000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3416000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 138000000, "goodwill_and_intangibles": 5586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6021000000, "total_assets": 9437000000, "short_term_debt": 509000000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509000000, "total_liabilities": 3032000000, "total_debt": 858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2802000000, "total_equity": 6405000000, "shares_outstanding": 175086000, "operating_cash_flow": 750000000, "stock_based_compensation": 565000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359000000, "free_cash_flow": 770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63000000", "ebitda": "35000000", "netIncome": "28000000", "grossProfit": "1992000000", "depreciation": "None", "totalRevenue": "2610000000", "costOfRevenue": "618000000", "interestIncome": "106000000", "incomeBeforeTax": "46000000", "interestExpense": "5000000", "operatingIncome": "-63000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "101000000", "nonInterestIncome": "None", "operatingExpenses": "2055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9437000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "-2802000000", "totalLiabilities": "3032000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "3416000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "2114000000", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "2523000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "509000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "175086000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "565000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 2263000000, "cost_of_revenue": 581000000, "gross_profit": 1682000000, "ebit": -329000000, "ebitda": -245000000, "pretax_income": -337000000, "tax_provision": 18000000, "net_income": -355000000, "net_income_to_common": -355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 2980000000, "total_assets": 8989000000, "short_term_debt": 31000000, "long_term_debt": 1154000000, "total_debt": 1185000000, "total_liabilities": 3101000000, "total_equity": 5888000000, "shares_outstanding": 163634000, "goodwill_and_intangibles": 5588000000 }, "cash_flow": { "operating_cash_flow": 512000000, "capital_expenditure": 24000000, "free_cash_flow": 536000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138007, "ticker_id": 7483, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-329000000", "ebitda": "-245000000", "netIncome": "-355000000", "grossProfit": "1682000000", "depreciation": "None", "totalRevenue": "2263000000", "costOfRevenue": "581000000", "interestIncome": "81000000", "incomeBeforeTax": "-337000000", "interestExpense": "8000000", "operatingIncome": "-516000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "73000000", "nonInterestIncome": "None", "operatingExpenses": "2198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "-355000000" }, "balance": { "goodwill": "5406000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8989000000", "longTermDebt": "1154000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "-2830000000", "totalLiabilities": "3101000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2980000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1868000000", "currentNetReceivables": "559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1297000000", "totalShareholderEquity": "5888000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "247000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "163634000", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "512000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000000", "cashflowFromInvestment": "441000000", "stockBasedCompensation": "684000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2263000000, "cost_of_revenue": 581000000, "gross_profit": 1682000000, "research_and_development": 656000000, "selling_general_admin": 450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329000000, "depreciation_amortisation": 84000000, "ebitda": -245000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -337000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": -355000000, "net_income_continuing_ops": -355000000, "net_income_to_common": -355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": 1868000000, "net_receivables": 559000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2980000000, "net_ppe": null, "goodwill": 5406000000, "intangible_assets": 182000000, "goodwill_and_intangibles": 5588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6009000000, "total_assets": 8989000000, "short_term_debt": 31000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782000000, "long_term_debt": 1154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319000000, "total_liabilities": 3101000000, "total_debt": 1185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2830000000, "total_equity": 5888000000, "shares_outstanding": 163634000, "operating_cash_flow": 512000000, "stock_based_compensation": 684000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 441000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -883000000, "free_cash_flow": 536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-329000000", "ebitda": "-245000000", "netIncome": "-355000000", "grossProfit": "1682000000", "depreciation": "None", "totalRevenue": "2263000000", "costOfRevenue": "581000000", "interestIncome": "81000000", "incomeBeforeTax": "-337000000", "interestExpense": "8000000", "operatingIncome": "-516000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "73000000", "nonInterestIncome": "None", "operatingExpenses": "2198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "656000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "-355000000" }, "balance": { "goodwill": "5406000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8989000000", "longTermDebt": "1154000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "-2830000000", "totalLiabilities": "3101000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2980000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1868000000", "currentNetReceivables": "559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1297000000", "totalShareholderEquity": "5888000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "247000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "163634000", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "512000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-883000000", "cashflowFromInvestment": "441000000", "stockBasedCompensation": "684000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 1858000000, "cost_of_revenue": 546000000, "gross_profit": 1312000000, "ebit": -790000000, "ebitda": -676000000, "pretax_income": -801000000, "tax_provision": 14000000, "net_income": -815000000, "net_income_to_common": -815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264000000, "total_current_assets": 3229000000, "total_assets": 9307000000, "short_term_debt": 32000000, "long_term_debt": 2193000000, "total_debt": 2225000000, "total_liabilities": 3841000000, "total_equity": 5466000000, "shares_outstanding": 158023000, "goodwill_and_intangibles": 5641000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 23000000, "free_cash_flow": 109000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138012, "ticker_id": 7483, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-790000000", "ebitda": "-676000000", "netIncome": "-815000000", "grossProfit": "1312000000", "depreciation": "None", "totalRevenue": "1858000000", "costOfRevenue": "546000000", "interestIncome": "22000000", "incomeBeforeTax": "-801000000", "interestExpense": "11000000", "operatingIncome": "-812000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "2124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620000000", "otherNonOperatingIncome": "22000000", "costofGoodsAndServicesSold": "546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "-815000000" }, "balance": { "goodwill": "5400000000", "inventory": "92000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9307000000", "longTermDebt": "2193000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "-2475000000", "totalLiabilities": "3841000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2316000000", "currentNetReceivables": "481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000000", "shortLongTermDebtTotal": "2367000000", "totalShareholderEquity": "5466000000", "capitalLeaseObligations": "142000000", "otherCurrentLiabilities": "174000000", "totalCurrentLiabilities": "1465000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2376000000", "cashAndShortTermInvestments": "264000000", "commonStockSharesOutstanding": "158023000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-815000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "23000000", "changeInReceivables": "-87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "677000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1858000000, "cost_of_revenue": 546000000, "gross_profit": 1312000000, "research_and_development": 620000000, "selling_general_admin": 409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -790000000, "depreciation_amortisation": 114000000, "ebitda": -676000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -801000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": -815000000, "net_income_continuing_ops": -815000000, "net_income_to_common": -815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264000000, "short_term_investments": 2316000000, "net_receivables": 481000000, "inventory": 92000000, "other_current_assets": null, "total_current_assets": 3229000000, "net_ppe": null, "goodwill": 5400000000, "intangible_assets": 241000000, "goodwill_and_intangibles": 5641000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6078000000, "total_assets": 9307000000, "short_term_debt": 32000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465000000, "long_term_debt": 2193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2376000000, "total_liabilities": 3841000000, "total_debt": 2225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2475000000, "total_equity": 5466000000, "shares_outstanding": 158023000, "operating_cash_flow": 86000000, "stock_based_compensation": 677000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000000, "free_cash_flow": 109000000, "net_change_in_cash": 4000000 }, "raw_data": { "income": { "ebit": "-790000000", "ebitda": "-676000000", "netIncome": "-815000000", "grossProfit": "1312000000", "depreciation": "None", "totalRevenue": "1858000000", "costOfRevenue": "546000000", "interestIncome": "22000000", "incomeBeforeTax": "-801000000", "interestExpense": "11000000", "operatingIncome": "-812000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "2124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620000000", "otherNonOperatingIncome": "22000000", "costofGoodsAndServicesSold": "546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "-815000000" }, "balance": { "goodwill": "5400000000", "inventory": "92000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9307000000", "longTermDebt": "2193000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "-2475000000", "totalLiabilities": "3841000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2316000000", "currentNetReceivables": "481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6078000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000000", "shortLongTermDebtTotal": "2367000000", "totalShareholderEquity": "5466000000", "capitalLeaseObligations": "142000000", "otherCurrentLiabilities": "174000000", "totalCurrentLiabilities": "1465000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "2376000000", "cashAndShortTermInvestments": "264000000", "commonStockSharesOutstanding": "158023000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-815000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "23000000", "changeInReceivables": "-87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "677000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 1300000000, "cost_of_revenue": 396405000, "gross_profit": 904000000, "ebit": -759000000, "ebitda": -651000000, "pretax_income": -850000000, "tax_provision": -2000000, "net_income": -848000000, "net_income_to_common": -848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000000, "total_current_assets": 3041000000, "total_assets": 9206000000, "short_term_debt": 43000000, "long_term_debt": 1815714000, "total_debt": 1858714000, "total_liabilities": 3284000000, "total_equity": 5922000000, "shares_outstanding": 148036000, "goodwill_and_intangibles": 5718000000 }, "cash_flow": { "operating_cash_flow": 104000000, "capital_expenditure": 17000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138017, "ticker_id": 7483, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-759000000", "ebitda": "-651000000", "netIncome": "-848000000", "grossProfit": "904000000", "depreciation": "None", "totalRevenue": "1300000000", "costOfRevenue": "396405000", "interestIncome": "9768000", "incomeBeforeTax": "-850000000", "interestExpense": "91000000", "operatingIncome": "-768000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-82414000", "nonInterestIncome": "None", "operatingExpenses": "1672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469000000", "otherNonOperatingIncome": "9589000", "costofGoodsAndServicesSold": "396405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "-848411000" }, "balance": { "goodwill": "5401000000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "9206000000", "longTermDebt": "1815714000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "317000000", "reportedCurrency": "USD", "retainedEarnings": "-1815867000", "totalLiabilities": "3284000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "3041000000", "currentLongTermDebt": "16194000", "longTermInvestments": "None", "shortTermInvestments": "2242000000", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6165000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213428000", "shortLongTermDebtTotal": "2030000000", "totalShareholderEquity": "5922000000", "capitalLeaseObligations": "197131000", "otherCurrentLiabilities": "200000000", "totalCurrentLiabilities": "1243000000", "otherNonCurrentLiabilities": "54708000", "totalNonCurrentLiabilities": "2041000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "148036000", "intangibleAssetsExcludingGoodwill": "317000000", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-848000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104000000", "capitalExpenditures": "17000000", "changeInReceivables": "-174817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-367000000", "stockBasedCompensation": "566000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-173627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300000000, "cost_of_revenue": 396405000, "gross_profit": 904000000, "research_and_development": 469000000, "selling_general_admin": 432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -759000000, "depreciation_amortisation": 108000000, "ebitda": -651000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": -850000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -848000000, "net_income_continuing_ops": -848411000, "net_income_to_common": -848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000000, "short_term_investments": 2242000000, "net_receivables": 398000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3041000000, "net_ppe": null, "goodwill": 5401000000, "intangible_assets": 317000000, "goodwill_and_intangibles": 5718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6165000000, "total_assets": 9206000000, "short_term_debt": 43000000, "accounts_payable": 20000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1243000000, "long_term_debt": 1815714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2041000000, "total_liabilities": 3284000000, "total_debt": 1858714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1815867000, "total_equity": 5922000000, "shares_outstanding": 148036000, "operating_cash_flow": 104000000, "stock_based_compensation": 566000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000000, "free_cash_flow": 121000000, "net_change_in_cash": -173627000 }, "raw_data": { "income": { "ebit": "-759000000", "ebitda": "-651000000", "netIncome": "-848000000", "grossProfit": "904000000", "depreciation": "None", "totalRevenue": "1300000000", "costOfRevenue": "396405000", "interestIncome": "9768000", "incomeBeforeTax": "-850000000", "interestExpense": "91000000", "operatingIncome": "-768000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-82414000", "nonInterestIncome": "None", "operatingExpenses": "1672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469000000", "otherNonOperatingIncome": "9589000", "costofGoodsAndServicesSold": "396405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "-848411000" }, "balance": { "goodwill": "5401000000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "9206000000", "longTermDebt": "1815714000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "317000000", "reportedCurrency": "USD", "retainedEarnings": "-1815867000", "totalLiabilities": "3284000000", "otherCurrentAssets": "141000000", "totalCurrentAssets": "3041000000", "currentLongTermDebt": "16194000", "longTermInvestments": "None", "shortTermInvestments": "2242000000", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6165000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213428000", "shortLongTermDebtTotal": "2030000000", "totalShareholderEquity": "5922000000", "capitalLeaseObligations": "197131000", "otherCurrentLiabilities": "200000000", "totalCurrentLiabilities": "1243000000", "otherNonCurrentLiabilities": "54708000", "totalNonCurrentLiabilities": "2041000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "148036000", "intangibleAssetsExcludingGoodwill": "317000000", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-848000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104000000", "capitalExpenditures": "17000000", "changeInReceivables": "-174817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-367000000", "stockBasedCompensation": "566000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-173627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 835000000, "cost_of_revenue": 217681000, "gross_profit": 617000000, "ebit": -193000000, "ebitda": -156000000, "pretax_income": -266000000, "tax_provision": 141000, "net_income": -266000000, "net_income_to_common": -266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434607000, "total_current_assets": 2878567000, "total_assets": 3298797000, "short_term_debt": 932087000, "long_term_debt": 857387000, "total_debt": 1789474000, "total_liabilities": 2604754000, "total_equity": 694043000, "shares_outstanding": 127212000, "goodwill_and_intangibles": 75032000 }, "cash_flow": { "operating_cash_flow": 128000000, "capital_expenditure": 17000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138022, "ticker_id": 7483, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193000000", "ebitda": "-156000000", "netIncome": "-266000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "835000000", "costOfRevenue": "217681000", "interestIncome": "12891000", "incomeBeforeTax": "-266000000", "interestExpense": "72660000", "operatingIncome": "-204000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-59769000", "nonInterestIncome": "None", "operatingExpenses": "821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000000", "otherNonOperatingIncome": "10628000", "costofGoodsAndServicesSold": "217681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "-266332000" }, "balance": { "goodwill": "48023000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3298797000", "longTermDebt": "857387000", "shortTermDebt": "932087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "27009000", "reportedCurrency": "USD", "retainedEarnings": "-967456000", "totalLiabilities": "2604754000", "otherCurrentAssets": "127558000", "totalCurrentAssets": "2878567000", "currentLongTermDebt": "908684000", "longTermInvestments": "None", "shortTermInvestments": "2121584000", "currentNetReceivables": "194818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420230000", "currentAccountsPayable": "8557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62783000", "shortLongTermDebtTotal": "1968992000", "totalShareholderEquity": "694043000", "capitalLeaseObligations": "202921000", "otherCurrentLiabilities": "99770000", "totalCurrentLiabilities": "1545614000", "otherNonCurrentLiabilities": "22235000", "totalNonCurrentLiabilities": "1059140000", "cashAndShortTermInvestments": "434607000", "commonStockSharesOutstanding": "127212000", "intangibleAssetsExcludingGoodwill": "27009000", "cashAndCashEquivalentsAtCarryingValue": "434607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-5744000", "operatingCashflow": "128000000", "capitalExpenditures": "17000000", "changeInReceivables": "-66373000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092000000", "cashflowFromInvestment": "-1305000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85586000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835000000, "cost_of_revenue": 217681000, "gross_profit": 617000000, "research_and_development": 223000000, "selling_general_admin": 171000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193000000, "depreciation_amortisation": 37000000, "ebitda": -156000000, "interest_expense": 72660000, "interest_income": null, "other_non_operating": null, "pretax_income": -266000000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -266000000, "net_income_continuing_ops": -266332000, "net_income_to_common": -266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434607000, "short_term_investments": 2121584000, "net_receivables": 194818000, "inventory": null, "other_current_assets": null, "total_current_assets": 2878567000, "net_ppe": null, "goodwill": 48023000, "intangible_assets": 27009000, "goodwill_and_intangibles": 75032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420230000, "total_assets": 3298797000, "short_term_debt": 932087000, "accounts_payable": 8557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1545614000, "long_term_debt": 857387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1059140000, "total_liabilities": 2604754000, "total_debt": 1789474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967456000, "total_equity": 694043000, "shares_outstanding": 127212000, "operating_cash_flow": 128000000, "stock_based_compensation": 195000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1092000000, "free_cash_flow": 145000000, "net_change_in_cash": -85586000 }, "raw_data": { "income": { "ebit": "-193000000", "ebitda": "-156000000", "netIncome": "-266000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "835000000", "costOfRevenue": "217681000", "interestIncome": "12891000", "incomeBeforeTax": "-266000000", "interestExpense": "72660000", "operatingIncome": "-204000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-59769000", "nonInterestIncome": "None", "operatingExpenses": "821000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223000000", "otherNonOperatingIncome": "10628000", "costofGoodsAndServicesSold": "217681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "-266332000" }, "balance": { "goodwill": "48023000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3298797000", "longTermDebt": "857387000", "shortTermDebt": "932087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "27009000", "reportedCurrency": "USD", "retainedEarnings": "-967456000", "totalLiabilities": "2604754000", "otherCurrentAssets": "127558000", "totalCurrentAssets": "2878567000", "currentLongTermDebt": "908684000", "longTermInvestments": "None", "shortTermInvestments": "2121584000", "currentNetReceivables": "194818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420230000", "currentAccountsPayable": "8557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62783000", "shortLongTermDebtTotal": "1968992000", "totalShareholderEquity": "694043000", "capitalLeaseObligations": "202921000", "otherCurrentLiabilities": "99770000", "totalCurrentLiabilities": "1545614000", "otherNonCurrentLiabilities": "22235000", "totalNonCurrentLiabilities": "1059140000", "cashAndShortTermInvestments": "434607000", "commonStockSharesOutstanding": "127212000", "intangibleAssetsExcludingGoodwill": "27009000", "cashAndCashEquivalentsAtCarryingValue": "434607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-5744000", "operatingCashflow": "128000000", "capitalExpenditures": "17000000", "changeInReceivables": "-66373000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1092000000", "cashflowFromInvestment": "-1305000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85586000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 586067000, "cost_of_revenue": 159382000, "gross_profit": 426685000, "ebit": -183315000, "ebitda": -165500000, "pretax_income": -210332000, "tax_provision": -1419000, "net_income": -208913000, "net_income_to_common": -208913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520048000, "total_current_assets": 1599725000, "total_assets": 1955395000, "short_term_debt": 112767000, "long_term_debt": 837002000, "total_debt": 949769000, "total_liabilities": 1550051000, "total_equity": 405344000, "shares_outstanding": 117221000, "goodwill_and_intangibles": 80552000 }, "cash_flow": { "operating_cash_flow": 55603000, "capital_expenditure": 27919000, "free_cash_flow": 83522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138027, "ticker_id": 7483, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183315000", "ebitda": "-165500000", "netIncome": "-208913000", "grossProfit": "426685000", "depreciation": "None", "totalRevenue": "586067000", "costOfRevenue": "159382000", "interestIncome": "17089000", "incomeBeforeTax": "-210332000", "interestExpense": "27017000", "operatingIncome": "-185832000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-1419000", "reportedCurrency": "USD", "netInterestIncome": "-9928000", "nonInterestIncome": "None", "operatingExpenses": "612517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159269000", "otherNonOperatingIncome": "17089000", "costofGoodsAndServicesSold": "159382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17815000", "sellingGeneralAndAdministrative": "112892000", "netIncomeFromContinuingOperations": "-208913000" }, "balance": { "goodwill": "48023000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1955395000", "longTermDebt": "837002000", "shortTermDebt": "112767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "32529000", "reportedCurrency": "USD", "retainedEarnings": "-701124000", "totalLiabilities": "1550051000", "otherCurrentAssets": "66586000", "totalCurrentAssets": "1599725000", "currentLongTermDebt": "100703000", "longTermInvestments": "None", "shortTermInvestments": "882976000", "currentNetReceivables": "130115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355670000", "currentAccountsPayable": "3837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178739000", "shortLongTermDebtTotal": "1104280000", "totalShareholderEquity": "405344000", "capitalLeaseObligations": "166575000", "otherCurrentLiabilities": "63532000", "totalCurrentLiabilities": "546963000", "otherNonCurrentLiabilities": "3803000", "totalNonCurrentLiabilities": "1003088000", "cashAndShortTermInvestments": "520048000", "commonStockSharesOutstanding": "117221000", "intangibleAssetsExcludingGoodwill": "32529000", "cashAndCashEquivalentsAtCarryingValue": "520048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "9127000", "operatingCashflow": "55603000", "capitalExpenditures": "27919000", "changeInReceivables": "-37515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "853385000", "cashflowFromInvestment": "-688041000", "stockBasedCompensation": "126624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "220947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586067000, "cost_of_revenue": 159382000, "gross_profit": 426685000, "research_and_development": 159269000, "selling_general_admin": 112892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183315000, "depreciation_amortisation": 17815000, "ebitda": -165500000, "interest_expense": 27017000, "interest_income": null, "other_non_operating": null, "pretax_income": -210332000, "tax_provision": -1419000, "effective_tax_rate": null, "net_income": -208913000, "net_income_continuing_ops": -208913000, "net_income_to_common": -208913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520048000, "short_term_investments": 882976000, "net_receivables": 130115000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1599725000, "net_ppe": null, "goodwill": 48023000, "intangible_assets": 32529000, "goodwill_and_intangibles": 80552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355670000, "total_assets": 1955395000, "short_term_debt": 112767000, "accounts_payable": 3837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546963000, "long_term_debt": 837002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1003088000, "total_liabilities": 1550051000, "total_debt": 949769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701124000, "total_equity": 405344000, "shares_outstanding": 117221000, "operating_cash_flow": 55603000, "stock_based_compensation": 126624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 853385000, "free_cash_flow": 83522000, "net_change_in_cash": 220947000 }, "raw_data": { "income": { "ebit": "-183315000", "ebitda": "-165500000", "netIncome": "-208913000", "grossProfit": "426685000", "depreciation": "None", "totalRevenue": "586067000", "costOfRevenue": "159382000", "interestIncome": "17089000", "incomeBeforeTax": "-210332000", "interestExpense": "27017000", "operatingIncome": "-185832000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-1419000", "reportedCurrency": "USD", "netInterestIncome": "-9928000", "nonInterestIncome": "None", "operatingExpenses": "612517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159269000", "otherNonOperatingIncome": "17089000", "costofGoodsAndServicesSold": "159382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17815000", "sellingGeneralAndAdministrative": "112892000", "netIncomeFromContinuingOperations": "-208913000" }, "balance": { "goodwill": "48023000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1955395000", "longTermDebt": "837002000", "shortTermDebt": "112767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "32529000", "reportedCurrency": "USD", "retainedEarnings": "-701124000", "totalLiabilities": "1550051000", "otherCurrentAssets": "66586000", "totalCurrentAssets": "1599725000", "currentLongTermDebt": "100703000", "longTermInvestments": "None", "shortTermInvestments": "882976000", "currentNetReceivables": "130115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355670000", "currentAccountsPayable": "3837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178739000", "shortLongTermDebtTotal": "1104280000", "totalShareholderEquity": "405344000", "capitalLeaseObligations": "166575000", "otherCurrentLiabilities": "63532000", "totalCurrentLiabilities": "546963000", "otherNonCurrentLiabilities": "3803000", "totalNonCurrentLiabilities": "1003088000", "cashAndShortTermInvestments": "520048000", "commonStockSharesOutstanding": "117221000", "intangibleAssetsExcludingGoodwill": "32529000", "cashAndCashEquivalentsAtCarryingValue": "520048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "9127000", "operatingCashflow": "55603000", "capitalExpenditures": "27919000", "changeInReceivables": "-37515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "853385000", "cashflowFromInvestment": "-688041000", "stockBasedCompensation": "126624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "220947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 399254000, "cost_of_revenue": 113421000, "gross_profit": 285833000, "ebit": -110442000, "ebitda": -102441000, "pretax_income": -125514000, "tax_provision": -17000, "net_income": -125497000, "net_income_to_common": -125497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298394000, "total_current_assets": 708116000, "total_assets": 984313000, "short_term_debt": 282542000, "long_term_debt": null, "total_debt": 282542000, "total_liabilities": 731936000, "total_equity": 252377000, "shares_outstanding": 107504000, "goodwill_and_intangibles": 31986000 }, "cash_flow": { "operating_cash_flow": 15172000, "capital_expenditure": 22662000, "free_cash_flow": 37834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138032, "ticker_id": 7483, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110442000", "ebitda": "-102441000", "netIncome": "-125497000", "grossProfit": "285833000", "depreciation": "None", "totalRevenue": "399254000", "costOfRevenue": "113421000", "interestIncome": "15072000", "incomeBeforeTax": "-125514000", "interestExpense": "15072000", "operatingIncome": "-119622000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-15072000", "nonInterestIncome": "None", "operatingExpenses": "405455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102385000", "otherNonOperatingIncome": "9180000", "costofGoodsAndServicesSold": "113421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8001000", "sellingGeneralAndAdministrative": "75110000", "netIncomeFromContinuingOperations": "-125497000" }, "balance": { "goodwill": "18089000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "984313000", "longTermDebt": "None", "shortTermDebt": "282542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "13897000", "reportedCurrency": "USD", "retainedEarnings": "-492211000", "totalLiabilities": "731936000", "otherCurrentAssets": "52422000", "totalCurrentAssets": "708116000", "currentLongTermDebt": "271628000", "longTermInvestments": "None", "shortTermInvestments": "265374000", "currentNetReceivables": "93426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276197000", "currentAccountsPayable": "2431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174310000", "shortLongTermDebtTotal": "429588000", "totalShareholderEquity": "252377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41314000", "totalCurrentLiabilities": "573104000", "otherNonCurrentLiabilities": "2292000", "totalNonCurrentLiabilities": "158832000", "cashAndShortTermInvestments": "298394000", "commonStockSharesOutstanding": "107504000", "intangibleAssetsExcludingGoodwill": "13897000", "cashAndCashEquivalentsAtCarryingValue": "298394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "3951000", "operatingCashflow": "15172000", "capitalExpenditures": "22662000", "changeInReceivables": "-39682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357762000", "cashflowFromInvestment": "-197320000", "stockBasedCompensation": "76320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399254000, "cost_of_revenue": 113421000, "gross_profit": 285833000, "research_and_development": 102385000, "selling_general_admin": 75110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110442000, "depreciation_amortisation": 8001000, "ebitda": -102441000, "interest_expense": 15072000, "interest_income": null, "other_non_operating": null, "pretax_income": -125514000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -125497000, "net_income_continuing_ops": -125497000, "net_income_to_common": -125497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298394000, "short_term_investments": 265374000, "net_receivables": 93426000, "inventory": 1, "other_current_assets": null, "total_current_assets": 708116000, "net_ppe": null, "goodwill": 18089000, "intangible_assets": 13897000, "goodwill_and_intangibles": 31986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276197000, "total_assets": 984313000, "short_term_debt": 282542000, "accounts_payable": 2431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158832000, "total_liabilities": 731936000, "total_debt": 282542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -492211000, "total_equity": 252377000, "shares_outstanding": 107504000, "operating_cash_flow": 15172000, "stock_based_compensation": 76320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357762000, "free_cash_flow": 37834000, "net_change_in_cash": 175614000 }, "raw_data": { "income": { "ebit": "-110442000", "ebitda": "-102441000", "netIncome": "-125497000", "grossProfit": "285833000", "depreciation": "None", "totalRevenue": "399254000", "costOfRevenue": "113421000", "interestIncome": "15072000", "incomeBeforeTax": "-125514000", "interestExpense": "15072000", "operatingIncome": "-119622000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-15072000", "nonInterestIncome": "None", "operatingExpenses": "405455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102385000", "otherNonOperatingIncome": "9180000", "costofGoodsAndServicesSold": "113421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8001000", "sellingGeneralAndAdministrative": "75110000", "netIncomeFromContinuingOperations": "-125497000" }, "balance": { "goodwill": "18089000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "984313000", "longTermDebt": "None", "shortTermDebt": "282542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "13897000", "reportedCurrency": "USD", "retainedEarnings": "-492211000", "totalLiabilities": "731936000", "otherCurrentAssets": "52422000", "totalCurrentAssets": "708116000", "currentLongTermDebt": "271628000", "longTermInvestments": "None", "shortTermInvestments": "265374000", "currentNetReceivables": "93426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276197000", "currentAccountsPayable": "2431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174310000", "shortLongTermDebtTotal": "429588000", "totalShareholderEquity": "252377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41314000", "totalCurrentLiabilities": "573104000", "otherNonCurrentLiabilities": "2292000", "totalNonCurrentLiabilities": "158832000", "cashAndShortTermInvestments": "298394000", "commonStockSharesOutstanding": "107504000", "intangibleAssetsExcludingGoodwill": "13897000", "cashAndCashEquivalentsAtCarryingValue": "298394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "3951000", "operatingCashflow": "15172000", "capitalExpenditures": "22662000", "changeInReceivables": "-39682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357762000", "cashflowFromInvestment": "-197320000", "stockBasedCompensation": "76320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 765000000, "cost_of_revenue": 170000000, "gross_profit": 595000000, "ebit": 56000000, "ebitda": 81000000, "pretax_income": 78000000, "tax_provision": 4000000, "net_income": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 3218000000, "total_assets": 9347000000, "short_term_debt": 350000000, "long_term_debt": null, "total_debt": 350000000, "total_liabilities": 2448000000, "total_equity": 6899000000, "shares_outstanding": 177699000, "goodwill_and_intangibles": 5565000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 1000000, "free_cash_flow": 278000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137995, "ticker_id": 7483, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56000000", "ebitda": "81000000", "netIncome": "74000000", "grossProfit": "595000000", "depreciation": "None", "totalRevenue": "765000000", "costOfRevenue": "170000000", "interestIncome": "23000000", "incomeBeforeTax": "78000000", "interestExpense": "1000000", "operatingIncome": "56000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9347000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "-2493000000", "totalLiabilities": "2448000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "3218000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1827000000", "currentNetReceivables": "386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6129000000", "currentAccountsPayable": "14000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411000000", "totalShareholderEquity": "6899000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "2312000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "177699000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765000000, "cost_of_revenue": 170000000, "gross_profit": 595000000, "research_and_development": 163000000, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 25000000, "ebitda": 81000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 74000000, "net_income_continuing_ops": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": 1827000000, "net_receivables": 386000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3218000000, "net_ppe": null, "goodwill": 5487000000, "intangible_assets": 78000000, "goodwill_and_intangibles": 5565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6129000000, "total_assets": 9347000000, "short_term_debt": 350000000, "accounts_payable": 14000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2312000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000000, "total_liabilities": 2448000000, "total_debt": 350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2493000000, "total_equity": 6899000000, "shares_outstanding": 177699000, "operating_cash_flow": 277000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293000000, "free_cash_flow": 278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56000000", "ebitda": "81000000", "netIncome": "74000000", "grossProfit": "595000000", "depreciation": "None", "totalRevenue": "765000000", "costOfRevenue": "170000000", "interestIncome": "23000000", "incomeBeforeTax": "78000000", "interestExpense": "1000000", "operatingIncome": "56000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "22000000", "nonInterestIncome": "None", "operatingExpenses": "539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "74000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9347000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "78000000", "reportedCurrency": "USD", "retainedEarnings": "-2493000000", "totalLiabilities": "2448000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "3218000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1827000000", "currentNetReceivables": "386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6129000000", "currentAccountsPayable": "14000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411000000", "totalShareholderEquity": "6899000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "2312000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "177699000", "intangibleAssetsExcludingGoodwill": "78000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 761000000, "cost_of_revenue": 168000000, "gross_profit": 593000000, "ebit": 50000000, "ebitda": 68000000, "pretax_income": 70000000, "tax_provision": 7000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858000000, "total_current_assets": 3473000000, "total_assets": 9710000000, "short_term_debt": 350000000, "long_term_debt": null, "total_debt": 350000000, "total_liabilities": 2711000000, "total_equity": 6999000000, "shares_outstanding": 180450000, "goodwill_and_intangibles": 5578000000 }, "cash_flow": { "operating_cash_flow": 288000000, "capital_expenditure": 2000000, "free_cash_flow": 290000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137996, "ticker_id": 7483, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "68000000", "netIncome": "63000000", "grossProfit": "593000000", "depreciation": "None", "totalRevenue": "761000000", "costOfRevenue": "168000000", "interestIncome": "25000000", "incomeBeforeTax": "70000000", "interestExpense": "1000000", "operatingIncome": "50000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "333552000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9710000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "-2567000000", "totalLiabilities": "2711000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3473000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1695000000", "currentNetReceivables": "687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6237000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000000", "totalShareholderEquity": "6999000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "317000000", "totalCurrentLiabilities": "2554000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "157000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "180450000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "48000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761000000, "cost_of_revenue": 168000000, "gross_profit": 593000000, "research_and_development": 165000000, "selling_general_admin": 333552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 18000000, "ebitda": 68000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858000000, "short_term_investments": 1695000000, "net_receivables": 687000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3473000000, "net_ppe": null, "goodwill": 5487000000, "intangible_assets": 91000000, "goodwill_and_intangibles": 5578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6237000000, "total_assets": 9710000000, "short_term_debt": 350000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2554000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000000, "total_liabilities": 2711000000, "total_debt": 350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2567000000, "total_equity": 6999000000, "shares_outstanding": 180450000, "operating_cash_flow": 288000000, "stock_based_compensation": 134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000000, "free_cash_flow": 290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "68000000", "netIncome": "63000000", "grossProfit": "593000000", "depreciation": "None", "totalRevenue": "761000000", "costOfRevenue": "168000000", "interestIncome": "25000000", "incomeBeforeTax": "70000000", "interestExpense": "1000000", "operatingIncome": "50000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "333552000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9710000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "91000000", "reportedCurrency": "USD", "retainedEarnings": "-2567000000", "totalLiabilities": "2711000000", "otherCurrentAssets": "233000000", "totalCurrentAssets": "3473000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1695000000", "currentNetReceivables": "687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6237000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422000000", "totalShareholderEquity": "6999000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "317000000", "totalCurrentLiabilities": "2554000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "157000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "180450000", "intangibleAssetsExcludingGoodwill": "91000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000000", "cashflowFromInvestment": "48000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 742000000, "cost_of_revenue": 170000000, "gross_profit": 572000000, "ebit": 51000000, "ebitda": 75000000, "pretax_income": 50000000, "tax_provision": 7000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645000000, "total_current_assets": 3046000000, "total_assets": 9229000000, "short_term_debt": 350000000, "long_term_debt": null, "total_debt": 350000000, "total_liabilities": 2336000000, "total_equity": 6893000000, "shares_outstanding": 179393000, "goodwill_and_intangibles": 5593000000 }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 4000000, "free_cash_flow": 222000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137998, "ticker_id": 7483, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000000", "ebitda": "75000000", "netIncome": "43000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "742000000", "costOfRevenue": "170000000", "interestIncome": "28000000", "incomeBeforeTax": "50000000", "interestExpense": "1000000", "operatingIncome": "23000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9229000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "-2630000000", "totalLiabilities": "2336000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "3046000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1818000000", "currentNetReceivables": "463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000000", "totalShareholderEquity": "6893000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "264000000", "totalCurrentLiabilities": "2184000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "152000000", "cashAndShortTermInvestments": "645000000", "commonStockSharesOutstanding": "179393000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "105000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742000000, "cost_of_revenue": 170000000, "gross_profit": 572000000, "research_and_development": 160000000, "selling_general_admin": 118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000000, "depreciation_amortisation": 24000000, "ebitda": 75000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 50000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645000000, "short_term_investments": 1818000000, "net_receivables": 463000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3046000000, "net_ppe": null, "goodwill": 5487000000, "intangible_assets": 106000000, "goodwill_and_intangibles": 5593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6183000000, "total_assets": 9229000000, "short_term_debt": 350000000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2184000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152000000, "total_liabilities": 2336000000, "total_debt": 350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2630000000, "total_equity": 6893000000, "shares_outstanding": 179393000, "operating_cash_flow": 218000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -555000000, "free_cash_flow": 222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51000000", "ebitda": "75000000", "netIncome": "43000000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "742000000", "costOfRevenue": "170000000", "interestIncome": "28000000", "incomeBeforeTax": "50000000", "interestExpense": "1000000", "operatingIncome": "23000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "5487000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9229000000", "longTermDebt": "None", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "-2630000000", "totalLiabilities": "2336000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "3046000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "1818000000", "currentNetReceivables": "463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6183000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000000", "totalShareholderEquity": "6893000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "264000000", "totalCurrentLiabilities": "2184000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "152000000", "cashAndShortTermInvestments": "645000000", "commonStockSharesOutstanding": "179393000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "105000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 728000000, "cost_of_revenue": 168000000, "gross_profit": 560000000, "ebit": 68000000, "ebitda": 92000000, "pretax_income": 67000000, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876000000, "total_current_assets": 3566000000, "total_assets": 9550000000, "short_term_debt": 859000000, "long_term_debt": null, "total_debt": 859000000, "total_liabilities": 2796000000, "total_equity": 6754000000, "shares_outstanding": 180966000, "goodwill_and_intangibles": 5552000000 }, "cash_flow": { "operating_cash_flow": 167000000, "capital_expenditure": 5000000, "free_cash_flow": 172000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137999, "ticker_id": 7483, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000000", "ebitda": "92000000", "netIncome": "67000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "728000000", "costOfRevenue": "168000000", "interestIncome": "27000000", "incomeBeforeTax": "67000000", "interestExpense": "1000000", "operatingIncome": "41000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9550000000", "longTermDebt": "None", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "-2673000000", "totalLiabilities": "2796000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "3566000000", "currentLongTermDebt": "859000000", "longTermInvestments": "None", "shortTermInvestments": "1982000000", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940000000", "totalShareholderEquity": "6754000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "2647000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "149000000", "cashAndShortTermInvestments": "876000000", "commonStockSharesOutstanding": "180966000", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "238000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728000000, "cost_of_revenue": 168000000, "gross_profit": 560000000, "research_and_development": 160000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 24000000, "ebitda": 92000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876000000, "short_term_investments": 1982000000, "net_receivables": 417000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3566000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 104000000, "goodwill_and_intangibles": 5552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5984000000, "total_assets": 9550000000, "short_term_debt": 859000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2647000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149000000, "total_liabilities": 2796000000, "total_debt": 859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2673000000, "total_equity": 6754000000, "shares_outstanding": 180966000, "operating_cash_flow": 167000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 238000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000000", "ebitda": "92000000", "netIncome": "67000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "728000000", "costOfRevenue": "168000000", "interestIncome": "27000000", "incomeBeforeTax": "67000000", "interestExpense": "1000000", "operatingIncome": "41000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9550000000", "longTermDebt": "None", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "-2673000000", "totalLiabilities": "2796000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "3566000000", "currentLongTermDebt": "859000000", "longTermInvestments": "None", "shortTermInvestments": "1982000000", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940000000", "totalShareholderEquity": "6754000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "2647000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "149000000", "cashAndShortTermInvestments": "876000000", "commonStockSharesOutstanding": "180966000", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "238000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 688000000, "cost_of_revenue": 155000000, "gross_profit": 533000000, "ebit": 69000000, "ebitda": 93000000, "pretax_income": 68000000, "tax_provision": 6000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000000, "total_current_assets": 3365000000, "total_assets": 9365000000, "short_term_debt": 509000000, "long_term_debt": 349000000, "total_debt": 858000000, "total_liabilities": 2798000000, "total_equity": 6567000000, "shares_outstanding": 181754000, "goodwill_and_intangibles": 5568000000 }, "cash_flow": { "operating_cash_flow": 241000000, "capital_expenditure": 3000000, "free_cash_flow": 244000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138000, "ticker_id": 7483, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000000", "ebitda": "93000000", "netIncome": "62000000", "grossProfit": "533000000", "depreciation": "None", "totalRevenue": "688000000", "costOfRevenue": "155000000", "interestIncome": "30000000", "incomeBeforeTax": "68000000", "interestExpense": "1000000", "operatingIncome": "39000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9365000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "-2740000000", "totalLiabilities": "2798000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "2231000000", "currentNetReceivables": "345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947000000", "totalShareholderEquity": "6567000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "2296000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "502000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "181754000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688000000, "cost_of_revenue": 155000000, "gross_profit": 533000000, "research_and_development": 154000000, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000000, "depreciation_amortisation": 24000000, "ebitda": 93000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000000, "short_term_investments": 2231000000, "net_receivables": 345000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3365000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 120000000, "goodwill_and_intangibles": 5568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000000000, "total_assets": 9365000000, "short_term_debt": 509000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2296000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502000000, "total_liabilities": 2798000000, "total_debt": 858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2740000000, "total_equity": 6567000000, "shares_outstanding": 181754000, "operating_cash_flow": 241000000, "stock_based_compensation": 128000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000000, "free_cash_flow": 244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000000", "ebitda": "93000000", "netIncome": "62000000", "grossProfit": "533000000", "depreciation": "None", "totalRevenue": "688000000", "costOfRevenue": "155000000", "interestIncome": "30000000", "incomeBeforeTax": "68000000", "interestExpense": "1000000", "operatingIncome": "39000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9365000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "-2740000000", "totalLiabilities": "2798000000", "otherCurrentAssets": "295000000", "totalCurrentAssets": "3365000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "2231000000", "currentNetReceivables": "345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "947000000", "totalShareholderEquity": "6567000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "2296000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "502000000", "cashAndShortTermInvestments": "494000000", "commonStockSharesOutstanding": "181754000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "128000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 682000000, "cost_of_revenue": 158000000, "gross_profit": 524000000, "ebit": 32000000, "ebitda": 56000000, "pretax_income": 31000000, "tax_provision": 8000000, "net_income": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3416000000, "total_assets": 9437000000, "short_term_debt": 509000000, "long_term_debt": 349000000, "total_debt": 858000000, "total_liabilities": 3032000000, "total_equity": 6405000000, "shares_outstanding": 175280000, "goodwill_and_intangibles": 5586000000 }, "cash_flow": { "operating_cash_flow": 286000000, "capital_expenditure": 2000000, "free_cash_flow": 288000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138001, "ticker_id": 7483, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "56000000", "netIncome": "23000000", "grossProfit": "524000000", "depreciation": "None", "totalRevenue": "682000000", "costOfRevenue": "158000000", "interestIncome": "24000000", "incomeBeforeTax": "31000000", "interestExpense": "1000000", "operatingIncome": "8000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9437000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "-2802000000", "totalLiabilities": "3032000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "3416000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "2114000000", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "2523000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "509000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "175280000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-177000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682000000, "cost_of_revenue": 158000000, "gross_profit": 524000000, "research_and_development": 157000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 24000000, "ebitda": 56000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 23000000, "net_income_continuing_ops": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": 2114000000, "net_receivables": 621000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3416000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 138000000, "goodwill_and_intangibles": 5586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6021000000, "total_assets": 9437000000, "short_term_debt": 509000000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509000000, "total_liabilities": 3032000000, "total_debt": 858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2802000000, "total_equity": 6405000000, "shares_outstanding": 175280000, "operating_cash_flow": 286000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "56000000", "netIncome": "23000000", "grossProfit": "524000000", "depreciation": "None", "totalRevenue": "682000000", "costOfRevenue": "158000000", "interestIncome": "24000000", "incomeBeforeTax": "31000000", "interestExpense": "1000000", "operatingIncome": "8000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9437000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "-2802000000", "totalLiabilities": "3032000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "3416000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "2114000000", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "952000000", "totalShareholderEquity": "6405000000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "310000000", "totalCurrentLiabilities": "2523000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "509000000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "175280000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-177000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 665000000, "cost_of_revenue": 157000000, "gross_profit": 508000000, "ebit": 26000000, "ebitda": 40000000, "pretax_income": 25000000, "tax_provision": 9000000, "net_income": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 3003000000, "total_assets": 9010000000, "short_term_debt": 509000000, "long_term_debt": 349000000, "total_debt": 858000000, "total_liabilities": 2745000000, "total_equity": 6265000000, "shares_outstanding": 170673000, "goodwill_and_intangibles": 5599000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 5000000, "free_cash_flow": 164000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138003, "ticker_id": 7483, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "40000000", "netIncome": "16000000", "grossProfit": "508000000", "depreciation": "None", "totalRevenue": "665000000", "costOfRevenue": "157000000", "interestIncome": "26000000", "incomeBeforeTax": "25000000", "interestExpense": "1000000", "operatingIncome": "-16000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9010000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "-2825000000", "totalLiabilities": "2745000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "3003000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "1938000000", "currentNetReceivables": "463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6007000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "960000000", "totalShareholderEquity": "6265000000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "298000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "511000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "170673000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665000000, "cost_of_revenue": 157000000, "gross_profit": 508000000, "research_and_development": 158000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 14000000, "ebitda": 40000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 16000000, "net_income_continuing_ops": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": 1938000000, "net_receivables": 463000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3003000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 5599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6007000000, "total_assets": 9010000000, "short_term_debt": 509000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234000000, "long_term_debt": 349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511000000, "total_liabilities": 2745000000, "total_debt": 858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2825000000, "total_equity": 6265000000, "shares_outstanding": 170673000, "operating_cash_flow": 159000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000000, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "40000000", "netIncome": "16000000", "grossProfit": "508000000", "depreciation": "None", "totalRevenue": "665000000", "costOfRevenue": "157000000", "interestIncome": "26000000", "incomeBeforeTax": "25000000", "interestExpense": "1000000", "operatingIncome": "-16000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9010000000", "longTermDebt": "349000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "-2825000000", "totalLiabilities": "2745000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "3003000000", "currentLongTermDebt": "509000000", "longTermInvestments": "None", "shortTermInvestments": "1938000000", "currentNetReceivables": "463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6007000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "960000000", "totalShareholderEquity": "6265000000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "298000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "511000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "170673000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 646000000, "cost_of_revenue": 155000000, "gross_profit": 491000000, "ebit": 13000000, "ebitda": 38000000, "pretax_income": 12000000, "tax_provision": -17000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 3038000000, "total_assets": 9067000000, "short_term_debt": -1394000000, "long_term_debt": 1113000000, "total_debt": -281000000, "total_liabilities": 2934000000, "total_equity": 6133000000, "shares_outstanding": 174443000, "goodwill_and_intangibles": 5616000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 8000000, "free_cash_flow": 94000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138004, "ticker_id": 7483, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13000000", "ebitda": "38000000", "netIncome": "29000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "646000000", "costOfRevenue": "155000000", "interestIncome": "29000000", "incomeBeforeTax": "12000000", "interestExpense": "1000000", "operatingIncome": "-19000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9067000000", "longTermDebt": "1113000000", "shortTermDebt": "-1394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2841000000", "totalLiabilities": "2934000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3038000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1843000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6029000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220000000", "totalShareholderEquity": "6133000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "255000000", "totalCurrentLiabilities": "1660000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1274000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "174443000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "156000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646000000, "cost_of_revenue": 155000000, "gross_profit": 491000000, "research_and_development": 164000000, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13000000, "depreciation_amortisation": 25000000, "ebitda": 38000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": 1843000000, "net_receivables": 377000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3038000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 168000000, "goodwill_and_intangibles": 5616000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6029000000, "total_assets": 9067000000, "short_term_debt": -1394000000, "accounts_payable": 11000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660000000, "long_term_debt": 1113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274000000, "total_liabilities": 2934000000, "total_debt": -281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2841000000, "total_equity": 6133000000, "shares_outstanding": 174443000, "operating_cash_flow": 86000000, "stock_based_compensation": 148000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 94000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13000000", "ebitda": "38000000", "netIncome": "29000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "646000000", "costOfRevenue": "155000000", "interestIncome": "29000000", "incomeBeforeTax": "12000000", "interestExpense": "1000000", "operatingIncome": "-19000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9067000000", "longTermDebt": "1113000000", "shortTermDebt": "-1394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2841000000", "totalLiabilities": "2934000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3038000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1843000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6029000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220000000", "totalShareholderEquity": "6133000000", "capitalLeaseObligations": "107000000", "otherCurrentLiabilities": "255000000", "totalCurrentLiabilities": "1660000000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1274000000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "174443000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "156000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 617000000, "cost_of_revenue": 148000000, "gross_profit": 469000000, "ebit": -20000000, "ebitda": 5000000, "pretax_income": -22000000, "tax_provision": 18000000, "net_income": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322000000, "total_current_assets": 2917000000, "total_assets": 8955000000, "short_term_debt": null, "long_term_debt": 1155000000, "total_debt": 1155000000, "total_liabilities": 3002000000, "total_equity": 5953000000, "shares_outstanding": 167465000, "goodwill_and_intangibles": 5632000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 5000000, "free_cash_flow": 224000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138005, "ticker_id": 7483, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "5000000", "netIncome": "-40000000", "grossProfit": "469000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "148000000", "interestIncome": "27000000", "incomeBeforeTax": "-22000000", "interestExpense": "2000000", "operatingIncome": "-47000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8955000000", "longTermDebt": "1155000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "184000000", "reportedCurrency": "USD", "retainedEarnings": "-2870000000", "totalLiabilities": "3002000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "2917000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1998000000", "currentNetReceivables": "307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6038000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263000000", "totalShareholderEquity": "5953000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "1686000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1316000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "167465000", "intangibleAssetsExcludingGoodwill": "184000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617000000, "cost_of_revenue": 148000000, "gross_profit": 469000000, "research_and_development": 163000000, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000000, "depreciation_amortisation": 25000000, "ebitda": 5000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -22000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": -40000000, "net_income_continuing_ops": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322000000, "short_term_investments": 1998000000, "net_receivables": 307000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2917000000, "net_ppe": null, "goodwill": 5448000000, "intangible_assets": 184000000, "goodwill_and_intangibles": 5632000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6038000000, "total_assets": 8955000000, "short_term_debt": null, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1686000000, "long_term_debt": 1155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316000000, "total_liabilities": 3002000000, "total_debt": 1155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2870000000, "total_equity": 5953000000, "shares_outstanding": 167465000, "operating_cash_flow": 219000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 224000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20000000", "ebitda": "5000000", "netIncome": "-40000000", "grossProfit": "469000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "148000000", "interestIncome": "27000000", "incomeBeforeTax": "-22000000", "interestExpense": "2000000", "operatingIncome": "-47000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "25000000", "nonInterestIncome": "None", "operatingExpenses": "516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "5448000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8955000000", "longTermDebt": "1155000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "184000000", "reportedCurrency": "USD", "retainedEarnings": "-2870000000", "totalLiabilities": "3002000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "2917000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1998000000", "currentNetReceivables": "307000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6038000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263000000", "totalShareholderEquity": "5953000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "1686000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1316000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "167465000", "intangibleAssetsExcludingGoodwill": "184000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 605000000, "cost_of_revenue": 145000000, "gross_profit": 460000000, "ebit": -43000000, "ebitda": -23000000, "pretax_income": -44000000, "tax_provision": 1000000, "net_income": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334000000, "total_current_assets": 2980000000, "total_assets": 8989000000, "short_term_debt": 31000000, "long_term_debt": 1154000000, "total_debt": 1185000000, "total_liabilities": 3101000000, "total_equity": 5888000000, "shares_outstanding": 166002000, "goodwill_and_intangibles": 5588000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 8000000, "free_cash_flow": 182000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138006, "ticker_id": 7483, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43000000", "ebitda": "-23000000", "netIncome": "-44000000", "grossProfit": "460000000", "depreciation": "None", "totalRevenue": "605000000", "costOfRevenue": "145000000", "interestIncome": "25000000", "incomeBeforeTax": "-44000000", "interestExpense": "1000000", "operatingIncome": "-83000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "5406000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8989000000", "longTermDebt": "1154000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "-2830000000", "totalLiabilities": "3101000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2980000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1868000000", "currentNetReceivables": "559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1297000000", "totalShareholderEquity": "5888000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "247000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "166002000", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "174000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605000000, "cost_of_revenue": 145000000, "gross_profit": 460000000, "research_and_development": 156000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43000000, "depreciation_amortisation": 20000000, "ebitda": -23000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -44000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -44000000, "net_income_continuing_ops": -44000000, "net_income_to_common": -44000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334000000, "short_term_investments": 1868000000, "net_receivables": 559000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2980000000, "net_ppe": null, "goodwill": 5406000000, "intangible_assets": 182000000, "goodwill_and_intangibles": 5588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6009000000, "total_assets": 8989000000, "short_term_debt": 31000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782000000, "long_term_debt": 1154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319000000, "total_liabilities": 3101000000, "total_debt": 1185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2830000000, "total_equity": 5888000000, "shares_outstanding": 166002000, "operating_cash_flow": 174000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000000, "free_cash_flow": 182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43000000", "ebitda": "-23000000", "netIncome": "-44000000", "grossProfit": "460000000", "depreciation": "None", "totalRevenue": "605000000", "costOfRevenue": "145000000", "interestIncome": "25000000", "incomeBeforeTax": "-44000000", "interestExpense": "1000000", "operatingIncome": "-83000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "24000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "-44000000" }, "balance": { "goodwill": "5406000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8989000000", "longTermDebt": "1154000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "-2830000000", "totalLiabilities": "3101000000", "otherCurrentAssets": "219000000", "totalCurrentAssets": "2980000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1868000000", "currentNetReceivables": "559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6009000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1297000000", "totalShareholderEquity": "5888000000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "247000000", "totalCurrentLiabilities": "1782000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "334000000", "commonStockSharesOutstanding": "166002000", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "174000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 584000000, "cost_of_revenue": 145000000, "gross_profit": 439000000, "ebit": -72000000, "ebitda": -51000000, "pretax_income": -74000000, "tax_provision": 7000000, "net_income": -81000000, "net_income_to_common": -81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2727000000, "total_assets": 8740000000, "short_term_debt": 275724000, "long_term_debt": 1302000000, "total_debt": 1577724000, "total_liabilities": 3010000000, "total_equity": 5730000000, "shares_outstanding": 164381000, "goodwill_and_intangibles": 5603000000 }, "cash_flow": { "operating_cash_flow": 156000000, "capital_expenditure": 7000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138008, "ticker_id": 7483, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72000000", "ebitda": "-51000000", "netIncome": "-81000000", "grossProfit": "439000000", "depreciation": "None", "totalRevenue": "584000000", "costOfRevenue": "145000000", "interestIncome": "21000000", "incomeBeforeTax": "-74000000", "interestExpense": "2000000", "operatingIncome": "-111000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "-81000000" }, "balance": { "goodwill": "5406000000", "inventory": "104000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8740000000", "longTermDebt": "1302000000", "shortTermDebt": "275724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "-2786000000", "totalLiabilities": "3010000000", "otherCurrentAssets": "179000000", "totalCurrentAssets": "2727000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1730000000", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6013000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1421000000", "totalShareholderEquity": "5730000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "276000000", "totalCurrentLiabilities": "1543000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1467000000", "cashAndShortTermInvestments": "400000000", "commonStockSharesOutstanding": "164381000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "156000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000000", "cashflowFromInvestment": "20000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584000000, "cost_of_revenue": 145000000, "gross_profit": 439000000, "research_and_development": 165000000, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72000000, "depreciation_amortisation": 21000000, "ebitda": -51000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -74000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -81000000, "net_income_continuing_ops": -81000000, "net_income_to_common": -81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400000000, "short_term_investments": 1730000000, "net_receivables": 418000000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 2727000000, "net_ppe": null, "goodwill": 5406000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 5603000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6013000000, "total_assets": 8740000000, "short_term_debt": 275724000, "accounts_payable": 11000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543000000, "long_term_debt": 1302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1467000000, "total_liabilities": 3010000000, "total_debt": 1577724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2786000000, "total_equity": 5730000000, "shares_outstanding": 164381000, "operating_cash_flow": 156000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72000000", "ebitda": "-51000000", "netIncome": "-81000000", "grossProfit": "439000000", "depreciation": "None", "totalRevenue": "584000000", "costOfRevenue": "145000000", "interestIncome": "21000000", "incomeBeforeTax": "-74000000", "interestExpense": "2000000", "operatingIncome": "-111000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "-81000000" }, "balance": { "goodwill": "5406000000", "inventory": "104000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8740000000", "longTermDebt": "1302000000", "shortTermDebt": "275724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "-2786000000", "totalLiabilities": "3010000000", "otherCurrentAssets": "179000000", "totalCurrentAssets": "2727000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1730000000", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6013000000", "currentAccountsPayable": "11000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1421000000", "totalShareholderEquity": "5730000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "276000000", "totalCurrentLiabilities": "1543000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "1467000000", "cashAndShortTermInvestments": "400000000", "commonStockSharesOutstanding": "164381000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "156000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000000", "cashflowFromInvestment": "20000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "income_statement": { "revenue": 556000000, "cost_of_revenue": 149000000, "gross_profit": 407000000, "ebit": -102000000, "ebitda": -84000000, "pretax_income": -104000000, "tax_provision": 7000000, "net_income": -111000000, "net_income_to_common": -111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356000000, "total_current_assets": 2686000000, "total_assets": 8713000000, "short_term_debt": 217782000, "long_term_debt": 1451000000, "total_debt": 1668782000, "total_liabilities": 3073000000, "total_equity": 5640000000, "shares_outstanding": 162755000, "goodwill_and_intangibles": 5617000000 }, "cash_flow": { "operating_cash_flow": 53000000, "capital_expenditure": 4000000, "free_cash_flow": 57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138009, "ticker_id": 7483, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:06.388360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102000000", "ebitda": "-84000000", "netIncome": "-111000000", "grossProfit": "407000000", "depreciation": "None", "totalRevenue": "556000000", "costOfRevenue": "149000000", "interestIncome": "18000000", "incomeBeforeTax": "-104000000", "interestExpense": "2000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "-111000000" }, "balance": { "goodwill": "5406000000", "inventory": "101000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8713000000", "longTermDebt": "1451000000", "shortTermDebt": "217782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "-2705000000", "totalLiabilities": "3073000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1750000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6027000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141000000", "shortLongTermDebtTotal": "1573000000", "totalShareholderEquity": "5640000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "1456000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1617000000", "cashAndShortTermInvestments": "356000000", "commonStockSharesOutstanding": "162755000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "495000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556000000, "cost_of_revenue": 149000000, "gross_profit": 407000000, "research_and_development": 172000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102000000, "depreciation_amortisation": 18000000, "ebitda": -84000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -104000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -111000000, "net_income_continuing_ops": -111000000, "net_income_to_common": -111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356000000, "short_term_investments": 1750000000, "net_receivables": 388000000, "inventory": 101000000, "other_current_assets": null, "total_current_assets": 2686000000, "net_ppe": null, "goodwill": 5406000000, "intangible_assets": 211000000, "goodwill_and_intangibles": 5617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6027000000, "total_assets": 8713000000, "short_term_debt": 217782000, "accounts_payable": 13000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456000000, "long_term_debt": 1451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617000000, "total_liabilities": 3073000000, "total_debt": 1668782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2705000000, "total_equity": 5640000000, "shares_outstanding": 162755000, "operating_cash_flow": 53000000, "stock_based_compensation": 185000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 495000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315000000, "free_cash_flow": 57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102000000", "ebitda": "-84000000", "netIncome": "-111000000", "grossProfit": "407000000", "depreciation": "None", "totalRevenue": "556000000", "costOfRevenue": "149000000", "interestIncome": "18000000", "incomeBeforeTax": "-104000000", "interestExpense": "2000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "-111000000" }, "balance": { "goodwill": "5406000000", "inventory": "101000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8713000000", "longTermDebt": "1451000000", "shortTermDebt": "217782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "-2705000000", "totalLiabilities": "3073000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1750000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6027000000", "currentAccountsPayable": "13000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141000000", "shortLongTermDebtTotal": "1573000000", "totalShareholderEquity": "5640000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "1456000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1617000000", "cashAndShortTermInvestments": "356000000", "commonStockSharesOutstanding": "162755000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000000", "cashflowFromInvestment": "495000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }