{ "ticker": { "uuid": "8e90a53f-73bb-405a-afc6-30ea833b76e2", "symbol": "AAME", "name": "Atlantic American Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/8e90a53f-73bb-405a-afc6-30ea833b76e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e90a53f-73bb-405a-afc6-30ea833b76e2/" }, "ticker_metadata": { "id": 4552, "uuid": "8e90a53f-73bb-405a-afc6-30ea833b76e2", "symbol": "AAME", "name": "Atlantic American Corporation", "asset_type": "equity", "market_cap": 44669900, "stock_exchange_id": 2, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Atlantic American Corporation provides life and health insurance and property and casualty products in the United States. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e90a53f-73bb-405a-afc6-30ea833b76e2", "symbol": "AAME", "name": "Atlantic American Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/8e90a53f-73bb-405a-afc6-30ea833b76e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e90a53f-73bb-405a-afc6-30ea833b76e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 1.67, "market_cap": 36364250, "pe_ratio": 7.1205, "earnings_yield": 0.1404, "ebitda_to_ev": 0.2537, "shareholder_yield": 0.0222, "roe": 0.0466, "piotroski_f_score": 5, "momentum_12_1": 0.4767, "volatility_252d": 0.7639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.157152+00:00", "batch_id": "" }, "size": { "price_close": 1.67, "market_cap": 36364250, "market_cap_usd": 36364250, "enterprise_value": 39679250, "shares_outstanding": 21775000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.1205, "pb_ratio": 0.3321, "ptbv_ratio": 0.34, "ps_ratio": 0.1746, "pcf_ratio": 1.4657, "pfcf_ratio": 1.4331, "ev_ebitda": 3.9423, "ev_ebit": 4.0826, "ev_sales": 0.1906, "ev_fcf": 1.5637, "earnings_yield": 0.1404, "fcf_yield": 0.6395, "price_to_sales": 0.1746, "price_to_book": 0.3321, "price_to_cashflow": 1.4657, "ebitda_to_ev": 0.2537, "sales_yield": 5.2475 }, "yield": { "dividend_yield": 0.0222, "buyback_yield": 0, "shareholder_yield": 0.0222, "debt_paydown_yield": null, "total_yield": 0.0222 }, "quality": { "gross_margin": 0.189, "operating_margin": 0.0467, "net_margin": 0.0245, "ebitda_margin": 0.0483, "fcf_margin": 0.1219, "roe": 0.0466, "roa": 0.0119, "roic": 0.067, "roc_greenblatt": null, "asset_turnover": 0.4833, "cash_conversion": 4.9687, "accruals_ratio": -0.0457, "sbc_to_revenue": 0.0, "piotroski_f_score": 5, "altman_z_score": 0.4645, "earnings_stability_5y": 30.3519, "revenue_stability_5y": 0.0296, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0913, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9352, "net_debt_to_ebitda": 0.3294, "debt_to_assets": 0.0876, "interest_coverage": 3.0815, "current_ratio": 0.229, "quick_ratio": 0.229, "net_debt": 3315000, "local_beta": -0.0001, "volatility_252d": 0.7639, "volatility_60d": 1.6641, "max_drawdown_12m": -0.5159, "risk_adjusted_momentum": 0.6241 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0193, "revenue_growth_5y_cagr": -0.0103, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0712, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3425, "price_return_3m": -0.3626, "price_return_6m": -0.3071, "price_return_9m": -0.4885, "price_return_12m": -0.0291, "price_return_12m_ex1m": 0.4767, "momentum_6m": -0.3071, "momentum_12m": -0.0291, "momentum_12_1": 0.4767, "distance_from_52w_high": -0.5159, "distance_from_52w_low": 0, "relative_strength": -0.187 }, "raw_ttm": { "revenue_ttm": 208218000, "gross_profit_ttm": 39357000, "ebit_ttm": 9719000, "ebitda_ttm": 10065000, "net_income_ttm": 5107000, "eps_diluted_ttm": 0.2345, "operating_cash_flow_ttm": 24811000, "capital_expenditure_ttm": 564000, "fcf_ttm": 25375000, "dividends_paid_ttm": 807000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3154000, "cash_and_equivalents": 34444000, "total_current_assets": 34444000, "total_current_liabilities": 150440000, "net_ppe": null, "total_assets": 430855000, "total_debt": 37759000, "total_equity": 109488000, "net_working_capital": -146419000, "book_value_per_share": 5.0282, "retained_earnings": 49843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106944000, "tangible_book_per_share": 4.9113 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 317, "ticker_id": 4552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.157152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.67, "market_cap": 36364250, "market_cap_usd": 36364250, "enterprise_value": 39679250, "shares_outstanding": 21775000, "fx_rate_to_usd": null, "pe_ratio": 7.1204719, "pb_ratio": 0.33213001, "ptbv_ratio": 0.34003076, "ps_ratio": 0.17464508, "pcf_ratio": 1.46565032, "pfcf_ratio": 1.43307389, "ev_ebitda": 3.94230005, "ev_ebit": 4.08264739, "ev_sales": 0.1905659, "ev_fcf": 1.56371429, "earnings_yield": 0.14044013, "fcf_yield": 0.63950301, "dividend_yield": 0.02219213, "buyback_yield": 0, "shareholder_yield": 0.02219213, "debt_paydown_yield": null, "total_yield": 0.02219213, "gross_margin": 0.18901824, "operating_margin": 0.04667704, "net_margin": 0.02452718, "ebitda_margin": 0.04833876, "fcf_margin": 0.12186747, "roe": 0.04664438, "roa": 0.01185318, "roic": 0.06702426, "roc_greenblatt": null, "asset_turnover": 0.48326699, "cash_conversion": 4.96867045, "accruals_ratio": -0.04573232, "sbc_to_revenue": 1.921e-05, "debt_to_equity": 2.93518011, "net_debt_to_ebitda": 0.32935917, "debt_to_assets": 0.08763737, "interest_coverage": 3.08148383, "current_ratio": 0.22895507, "quick_ratio": 0.22895507, "net_debt": 3315000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01929025, "revenue_growth_5y_cagr": -0.01025149, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07124184, "piotroski_f_score": 5, "altman_z_score": 0.46448971, "earnings_stability_5y": 30.351896, "revenue_stability_5y": 0.029583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34251969, "price_return_3m": -0.36259542, "price_return_6m": -0.30705394, "price_return_9m": -0.48851455, "price_return_12m": -0.02906977, "price_return_12m_ex1m": 0.47674419, "distance_from_52w_high": -0.51594203, "distance_from_52w_low": 0, "relative_strength": -0.18701082, "local_beta": -0.0001, "volatility_252d": 0.763933, "volatility_60d": 1.664113, "max_drawdown_12m": -0.51594203, "revenue_ttm": 208218000, "gross_profit_ttm": 39357000, "ebit_ttm": 9719000, "ebitda_ttm": 10065000, "net_income_ttm": 5107000, "eps_diluted_ttm": 0.23453502, "operating_cash_flow_ttm": 24811000, "capital_expenditure_ttm": 564000, "fcf_ttm": 25375000, "dividends_paid_ttm": 807000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3154000, "cash_and_equivalents": 34444000, "total_current_assets": 34444000, "total_current_liabilities": 150440000, "net_ppe": null, "total_assets": 430855000, "total_debt": 37759000, "total_equity": 109488000, "net_working_capital": -146419000, "book_value_per_share": 5.02815155, "retained_earnings": 49843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106944000, "tangible_book_per_share": 4.91132032, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.67, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 7.1205, "earnings_yield": 0.1404, "shareholder_yield": 0.0222, "roe": 0.0466, "momentum_12_1": 0.4767, "complete_fields": { "id": 317, "ticker_id": 4552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.157152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.67, "market_cap": 36364250, "market_cap_usd": 36364250, "enterprise_value": 39679250, "shares_outstanding": 21775000, "fx_rate_to_usd": null, "pe_ratio": 7.1204719, "pb_ratio": 0.33213001, "ptbv_ratio": 0.34003076, "ps_ratio": 0.17464508, "pcf_ratio": 1.46565032, "pfcf_ratio": 1.43307389, "ev_ebitda": 3.94230005, "ev_ebit": 4.08264739, "ev_sales": 0.1905659, "ev_fcf": 1.56371429, "earnings_yield": 0.14044013, "fcf_yield": 0.63950301, "dividend_yield": 0.02219213, "buyback_yield": 0, "shareholder_yield": 0.02219213, "debt_paydown_yield": null, "total_yield": 0.02219213, "gross_margin": 0.18901824, "operating_margin": 0.04667704, "net_margin": 0.02452718, "ebitda_margin": 0.04833876, "fcf_margin": 0.12186747, "roe": 0.04664438, "roa": 0.01185318, "roic": 0.06702426, "roc_greenblatt": null, "asset_turnover": 0.48326699, "cash_conversion": 4.96867045, "accruals_ratio": -0.04573232, "sbc_to_revenue": 1.921e-05, "debt_to_equity": 2.93518011, "net_debt_to_ebitda": 0.32935917, "debt_to_assets": 0.08763737, "interest_coverage": 3.08148383, "current_ratio": 0.22895507, "quick_ratio": 0.22895507, "net_debt": 3315000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01929025, "revenue_growth_5y_cagr": -0.01025149, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07124184, "piotroski_f_score": 5, "altman_z_score": 0.46448971, "earnings_stability_5y": 30.351896, "revenue_stability_5y": 0.029583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34251969, "price_return_3m": -0.36259542, "price_return_6m": -0.30705394, "price_return_9m": -0.48851455, "price_return_12m": -0.02906977, "price_return_12m_ex1m": 0.47674419, "distance_from_52w_high": -0.51594203, "distance_from_52w_low": 0, "relative_strength": -0.18701082, "local_beta": -0.0001, "volatility_252d": 0.763933, "volatility_60d": 1.664113, "max_drawdown_12m": -0.51594203, "revenue_ttm": 208218000, "gross_profit_ttm": 39357000, "ebit_ttm": 9719000, "ebitda_ttm": 10065000, "net_income_ttm": 5107000, "eps_diluted_ttm": 0.23453502, "operating_cash_flow_ttm": 24811000, "capital_expenditure_ttm": 564000, "fcf_ttm": 25375000, "dividends_paid_ttm": 807000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3154000, "cash_and_equivalents": 34444000, "total_current_assets": 34444000, "total_current_liabilities": 150440000, "net_ppe": null, "total_assets": 430855000, "total_debt": 37759000, "total_equity": 109488000, "net_working_capital": -146419000, "book_value_per_share": 5.02815155, "retained_earnings": 49843000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 106944000, "tangible_book_per_share": 4.91132032, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 188227000, "cost_of_revenue": 173861000, "gross_profit": 14366000, "ebit": -1845000, "ebitda": -1479000, "pretax_income": -5264000, "tax_provision": -996000, "net_income": -4268000, "net_income_to_common": -4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35570000, "total_current_assets": 35570000, "total_assets": 393428000, "short_term_debt": 4023000, "long_term_debt": 33738000, "total_debt": 37761000, "total_liabilities": 293815000, "total_equity": 99613000, "shares_outstanding": 20400000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 4800000, "capital_expenditure": 225000, "free_cash_flow": 5025000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4840, "ticker_id": 4552, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1845000", "ebitda": "-1479000", "netIncome": "-4268000", "grossProfit": "14366000", "depreciation": "None", "totalRevenue": "188227000", "costOfRevenue": "173861000", "interestIncome": "None", "incomeBeforeTax": "-5264000", "interestExpense": "3419000", "operatingIncome": "-5264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-996000", "reportedCurrency": "USD", "netInterestIncome": "-3419000", "nonInterestIncome": "None", "operatingExpenses": "19630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "393428000", "longTermDebt": "33738000", "shortTermDebt": "4023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "45854000", "totalLiabilities": "293815000", "otherCurrentAssets": "-50400000", "totalCurrentAssets": "35570000", "currentLongTermDebt": "4023000", "longTermInvestments": "221750000", "shortTermInvestments": "36871000", "currentNetReceivables": "50400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37761000", "totalShareholderEquity": "99613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70765000", "totalCurrentLiabilities": "4023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289792000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "20400000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4268000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4800000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "2283000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188227000, "cost_of_revenue": 173861000, "gross_profit": 14366000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1845000, "depreciation_amortisation": 366000, "ebitda": -1479000, "interest_expense": 3419000, "interest_income": null, "other_non_operating": null, "pretax_income": -5264000, "tax_provision": -996000, "effective_tax_rate": null, "net_income": -4268000, "net_income_continuing_ops": -4268000, "net_income_to_common": -4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35570000, "short_term_investments": 36871000, "net_receivables": 50400000, "inventory": null, "other_current_assets": null, "total_current_assets": 35570000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 393428000, "short_term_debt": 4023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4023000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289792000, "total_liabilities": 293815000, "total_debt": 37761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45854000, "total_equity": 99613000, "shares_outstanding": 20400000, "operating_cash_flow": 4800000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2283000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186000, "free_cash_flow": 5025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1845000", "ebitda": "-1479000", "netIncome": "-4268000", "grossProfit": "14366000", "depreciation": "None", "totalRevenue": "188227000", "costOfRevenue": "173861000", "interestIncome": "None", "incomeBeforeTax": "-5264000", "interestExpense": "3419000", "operatingIncome": "-5264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-996000", "reportedCurrency": "USD", "netInterestIncome": "-3419000", "nonInterestIncome": "None", "operatingExpenses": "19630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "393428000", "longTermDebt": "33738000", "shortTermDebt": "4023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "45854000", "totalLiabilities": "293815000", "otherCurrentAssets": "-50400000", "totalCurrentAssets": "35570000", "currentLongTermDebt": "4023000", "longTermInvestments": "221750000", "shortTermInvestments": "36871000", "currentNetReceivables": "50400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37761000", "totalShareholderEquity": "99613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70765000", "totalCurrentLiabilities": "4023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289792000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "20400000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4268000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4800000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186000", "cashflowFromInvestment": "2283000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 186793000, "cost_of_revenue": 168624000, "gross_profit": 18169000, "ebit": 2704000, "ebitda": 3356000, "pretax_income": -565000, "tax_provision": -394000, "net_income": -171000, "net_income_to_common": -171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28301000, "total_current_assets": 28301000, "total_assets": 381265000, "short_term_debt": 3019000, "long_term_debt": 33738000, "total_debt": 36757000, "total_liabilities": 273990000, "total_equity": 107275000, "shares_outstanding": 20404000, "goodwill_and_intangibles": 46394000 }, "cash_flow": { "operating_cash_flow": 2622000, "capital_expenditure": 80000, "free_cash_flow": 2702000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4845, "ticker_id": 4552, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2704000", "ebitda": "3356000", "netIncome": "-171000", "grossProfit": "18169000", "depreciation": "None", "totalRevenue": "186793000", "costOfRevenue": "168624000", "interestIncome": "None", "incomeBeforeTax": "-565000", "interestExpense": "3269000", "operatingIncome": "-565000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-394000", "reportedCurrency": "USD", "netInterestIncome": "-3269000", "nonInterestIncome": "None", "operatingExpenses": "18734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "381265000", "longTermDebt": "33738000", "shortTermDebt": "3019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46394000", "reportedCurrency": "USD", "retainedEarnings": "50929000", "totalLiabilities": "273990000", "otherCurrentAssets": "-110437000", "totalCurrentAssets": "28301000", "currentLongTermDebt": "3019000", "longTermInvestments": "228870000", "shortTermInvestments": "37343000", "currentNetReceivables": "44793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352964000", "currentAccountsPayable": "24811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36757000", "totalShareholderEquity": "107275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3019000", "totalCurrentLiabilities": "67440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273990000", "cashAndShortTermInvestments": "28301000", "commonStockSharesOutstanding": "20404000", "intangibleAssetsExcludingGoodwill": "46394000", "cashAndCashEquivalentsAtCarryingValue": "28301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2622000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-3365000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186793000, "cost_of_revenue": 168624000, "gross_profit": 18169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2704000, "depreciation_amortisation": 652000, "ebitda": 3356000, "interest_expense": 3269000, "interest_income": null, "other_non_operating": null, "pretax_income": -565000, "tax_provision": -394000, "effective_tax_rate": null, "net_income": -171000, "net_income_continuing_ops": -171000, "net_income_to_common": -171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28301000, "short_term_investments": 37343000, "net_receivables": 44793000, "inventory": null, "other_current_assets": null, "total_current_assets": 28301000, "net_ppe": null, "goodwill": null, "intangible_assets": 46394000, "goodwill_and_intangibles": 46394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352964000, "total_assets": 381265000, "short_term_debt": 3019000, "accounts_payable": 24811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67440000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273990000, "total_liabilities": 273990000, "total_debt": 36757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50929000, "total_equity": 107275000, "shares_outstanding": 20404000, "operating_cash_flow": 2622000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3365000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": 2702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2704000", "ebitda": "3356000", "netIncome": "-171000", "grossProfit": "18169000", "depreciation": "None", "totalRevenue": "186793000", "costOfRevenue": "168624000", "interestIncome": "None", "incomeBeforeTax": "-565000", "interestExpense": "3269000", "operatingIncome": "-565000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-394000", "reportedCurrency": "USD", "netInterestIncome": "-3269000", "nonInterestIncome": "None", "operatingExpenses": "18734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "381265000", "longTermDebt": "33738000", "shortTermDebt": "3019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46394000", "reportedCurrency": "USD", "retainedEarnings": "50929000", "totalLiabilities": "273990000", "otherCurrentAssets": "-110437000", "totalCurrentAssets": "28301000", "currentLongTermDebt": "3019000", "longTermInvestments": "228870000", "shortTermInvestments": "37343000", "currentNetReceivables": "44793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352964000", "currentAccountsPayable": "24811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36757000", "totalShareholderEquity": "107275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3019000", "totalCurrentLiabilities": "67440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273990000", "cashAndShortTermInvestments": "28301000", "commonStockSharesOutstanding": "20404000", "intangibleAssetsExcludingGoodwill": "46394000", "cashAndCashEquivalentsAtCarryingValue": "28301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2622000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-3365000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 187851000, "cost_of_revenue": 170169000, "gross_profit": 17682000, "ebit": 4048000, "ebitda": 4938000, "pretax_income": 2096000, "tax_provision": 571000, "net_income": 1525000, "net_income_to_common": 1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28863000, "total_current_assets": 28863000, "total_assets": 367064000, "short_term_debt": 1048000, "long_term_debt": 33738000, "total_debt": 34786000, "total_liabilities": 264871000, "total_equity": 102193000, "shares_outstanding": 20390000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 6453000, "capital_expenditure": 126000, "free_cash_flow": 6579000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4850, "ticker_id": 4552, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4048000", "ebitda": "4938000", "netIncome": "1525000", "grossProfit": "17682000", "depreciation": "None", "totalRevenue": "187851000", "costOfRevenue": "170169000", "interestIncome": "None", "incomeBeforeTax": "2096000", "interestExpense": "1952000", "operatingIncome": "2096000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "571000", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "15586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1525000" }, "balance": { "goodwill": "None", "inventory": "-48025000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "367064000", "longTermDebt": "33738000", "shortTermDebt": "1048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "51982000", "totalLiabilities": "264871000", "otherCurrentAssets": "-202003000", "totalCurrentAssets": "28863000", "currentLongTermDebt": "2009000", "longTermInvestments": "221529000", "shortTermInvestments": "208729000", "currentNetReceivables": "41299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16707000", "currentAccountsPayable": "26473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3405000", "shortLongTermDebtTotal": "35747000", "totalShareholderEquity": "102193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1048000", "totalCurrentLiabilities": "2009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "28863000", "commonStockSharesOutstanding": "20390000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "28863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1862000", "operatingCashflow": "6453000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000", "cashflowFromInvestment": "-3428000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187851000, "cost_of_revenue": 170169000, "gross_profit": 17682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4048000, "depreciation_amortisation": 890000, "ebitda": 4938000, "interest_expense": 1952000, "interest_income": null, "other_non_operating": null, "pretax_income": 2096000, "tax_provision": 571000, "effective_tax_rate": null, "net_income": 1525000, "net_income_continuing_ops": 1525000, "net_income_to_common": 1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28863000, "short_term_investments": 208729000, "net_receivables": 41299000, "inventory": -48025000, "other_current_assets": null, "total_current_assets": 28863000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16707000, "total_assets": 367064000, "short_term_debt": 1048000, "accounts_payable": 26473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 264871000, "total_debt": 34786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51982000, "total_equity": 102193000, "shares_outstanding": 20390000, "operating_cash_flow": 6453000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3428000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1085000, "free_cash_flow": 6579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4048000", "ebitda": "4938000", "netIncome": "1525000", "grossProfit": "17682000", "depreciation": "None", "totalRevenue": "187851000", "costOfRevenue": "170169000", "interestIncome": "None", "incomeBeforeTax": "2096000", "interestExpense": "1952000", "operatingIncome": "2096000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "571000", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "15586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1525000" }, "balance": { "goodwill": "None", "inventory": "-48025000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "367064000", "longTermDebt": "33738000", "shortTermDebt": "1048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "51982000", "totalLiabilities": "264871000", "otherCurrentAssets": "-202003000", "totalCurrentAssets": "28863000", "currentLongTermDebt": "2009000", "longTermInvestments": "221529000", "shortTermInvestments": "208729000", "currentNetReceivables": "41299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16707000", "currentAccountsPayable": "26473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3405000", "shortLongTermDebtTotal": "35747000", "totalShareholderEquity": "102193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1048000", "totalCurrentLiabilities": "2009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "28863000", "commonStockSharesOutstanding": "20390000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "28863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1525000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1862000", "operatingCashflow": "6453000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000", "cashflowFromInvestment": "-3428000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 199554000, "cost_of_revenue": 179190000, "gross_profit": 20364000, "ebit": 6689000, "ebitda": 7692000, "pretax_income": 5302000, "tax_provision": 1021000, "net_income": 4281000, "net_income_to_common": 4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24753000, "total_current_assets": 328114000, "total_assets": 402286000, "short_term_debt": 1030999, "long_term_debt": 33738000, "total_debt": 34768999, "total_liabilities": 261000000, "total_equity": 141286000, "shares_outstanding": 20402000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 1088000, "capital_expenditure": 107000, "free_cash_flow": 1195000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4855, "ticker_id": 4552, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6689000", "ebitda": "7692000", "netIncome": "4281000", "grossProfit": "20364000", "depreciation": "None", "totalRevenue": "199554000", "costOfRevenue": "179190000", "interestIncome": "None", "incomeBeforeTax": "5302000", "interestExpense": "1387000", "operatingIncome": "5302000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1021000", "reportedCurrency": "USD", "netInterestIncome": "-1387000", "nonInterestIncome": "None", "operatingExpenses": "15062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4281000" }, "balance": { "goodwill": "None", "inventory": "-41446000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "402286000", "longTermDebt": "33738000", "shortTermDebt": "1030999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "51264000", "totalLiabilities": "261000000", "otherCurrentAssets": "41446000", "totalCurrentAssets": "328114000", "currentLongTermDebt": "0", "longTermInvestments": "281348000", "shortTermInvestments": "260986000", "currentNetReceivables": "42375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283892000", "currentAccountsPayable": "25465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4143000", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "141286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24740999", "totalCurrentLiabilities": "1755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "24753000", "commonStockSharesOutstanding": "20402000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "24753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1545000", "operatingCashflow": "1088000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "5300000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199554000, "cost_of_revenue": 179190000, "gross_profit": 20364000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6689000, "depreciation_amortisation": 1003000, "ebitda": 7692000, "interest_expense": 1387000, "interest_income": null, "other_non_operating": null, "pretax_income": 5302000, "tax_provision": 1021000, "effective_tax_rate": null, "net_income": 4281000, "net_income_continuing_ops": 4281000, "net_income_to_common": 4281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24753000, "short_term_investments": 260986000, "net_receivables": 42375000, "inventory": -41446000, "other_current_assets": null, "total_current_assets": 328114000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283892000, "total_assets": 402286000, "short_term_debt": 1030999, "accounts_payable": 25465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 261000000, "total_debt": 34768999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51264000, "total_equity": 141286000, "shares_outstanding": 20402000, "operating_cash_flow": 1088000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5300000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000, "free_cash_flow": 1195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6689000", "ebitda": "7692000", "netIncome": "4281000", "grossProfit": "20364000", "depreciation": "None", "totalRevenue": "199554000", "costOfRevenue": "179190000", "interestIncome": "None", "incomeBeforeTax": "5302000", "interestExpense": "1387000", "operatingIncome": "5302000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1021000", "reportedCurrency": "USD", "netInterestIncome": "-1387000", "nonInterestIncome": "None", "operatingExpenses": "15062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4281000" }, "balance": { "goodwill": "None", "inventory": "-41446000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "402286000", "longTermDebt": "33738000", "shortTermDebt": "1030999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "51264000", "totalLiabilities": "261000000", "otherCurrentAssets": "41446000", "totalCurrentAssets": "328114000", "currentLongTermDebt": "0", "longTermInvestments": "281348000", "shortTermInvestments": "260986000", "currentNetReceivables": "42375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283892000", "currentAccountsPayable": "25465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4143000", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "141286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24740999", "totalCurrentLiabilities": "1755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "24753000", "commonStockSharesOutstanding": "20402000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "24753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1545000", "operatingCashflow": "1088000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "5300000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 195348000, "cost_of_revenue": 166687000, "gross_profit": 28661000, "ebit": 17113000, "ebitda": 18093000, "pretax_income": 15503000, "tax_provision": 3334000, "net_income": 12169000, "net_income_to_common": 12169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19319000, "total_current_assets": 330023000, "total_assets": 405187000, "short_term_debt": 1014999, "long_term_debt": 33738000, "total_debt": 34752999, "total_liabilities": 260127000, "total_equity": 145060000, "shares_outstanding": 21819000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 8971000, "capital_expenditure": 233000, "free_cash_flow": 9204000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4860, "ticker_id": 4552, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17113000", "ebitda": "18093000", "netIncome": "12169000", "grossProfit": "28661000", "depreciation": "None", "totalRevenue": "195348000", "costOfRevenue": "166687000", "interestIncome": "None", "incomeBeforeTax": "15503000", "interestExpense": "1610000", "operatingIncome": "15503000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3334000", "reportedCurrency": "USD", "netInterestIncome": "-1610000", "nonInterestIncome": "None", "operatingExpenses": "13158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12169000" }, "balance": { "goodwill": "None", "inventory": "-48872000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "405187000", "longTermDebt": "33738000", "shortTermDebt": "1014999", "treasuryStock": "-7339000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "47790000", "totalLiabilities": "260127000", "otherCurrentAssets": "-330023000", "totalCurrentAssets": "330023000", "currentLongTermDebt": "None", "longTermInvestments": "274060000", "shortTermInvestments": "254106000", "currentNetReceivables": "56598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276604000", "currentAccountsPayable": "26412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4832000", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "145060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286000", "totalCurrentLiabilities": "27713000", "otherNonCurrentLiabilities": "233715000", "totalNonCurrentLiabilities": "35039000", "cashAndShortTermInvestments": "19319000", "commonStockSharesOutstanding": "21819000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "19319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12169000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1349000", "operatingCashflow": "8971000", "capitalExpenditures": "233000", "changeInReceivables": "1349000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000", "cashflowFromInvestment": "-2064000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195348000, "cost_of_revenue": 166687000, "gross_profit": 28661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17113000, "depreciation_amortisation": 980000, "ebitda": 18093000, "interest_expense": 1610000, "interest_income": null, "other_non_operating": null, "pretax_income": 15503000, "tax_provision": 3334000, "effective_tax_rate": null, "net_income": 12169000, "net_income_continuing_ops": 12169000, "net_income_to_common": 12169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19319000, "short_term_investments": 254106000, "net_receivables": 56598000, "inventory": -48872000, "other_current_assets": null, "total_current_assets": 330023000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276604000, "total_assets": 405187000, "short_term_debt": 1014999, "accounts_payable": 26412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27713000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35039000, "total_liabilities": 260127000, "total_debt": 34752999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47790000, "total_equity": 145060000, "shares_outstanding": 21819000, "operating_cash_flow": 8971000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2064000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -481000, "free_cash_flow": 9204000, "net_change_in_cash": 6426000 }, "raw_data": { "income": { "ebit": "17113000", "ebitda": "18093000", "netIncome": "12169000", "grossProfit": "28661000", "depreciation": "None", "totalRevenue": "195348000", "costOfRevenue": "166687000", "interestIncome": "None", "incomeBeforeTax": "15503000", "interestExpense": "1610000", "operatingIncome": "15503000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3334000", "reportedCurrency": "USD", "netInterestIncome": "-1610000", "nonInterestIncome": "None", "operatingExpenses": "13158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12169000" }, "balance": { "goodwill": "None", "inventory": "-48872000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "405187000", "longTermDebt": "33738000", "shortTermDebt": "1014999", "treasuryStock": "-7339000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "47790000", "totalLiabilities": "260127000", "otherCurrentAssets": "-330023000", "totalCurrentAssets": "330023000", "currentLongTermDebt": "None", "longTermInvestments": "274060000", "shortTermInvestments": "254106000", "currentNetReceivables": "56598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276604000", "currentAccountsPayable": "26412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4832000", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "145060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286000", "totalCurrentLiabilities": "27713000", "otherNonCurrentLiabilities": "233715000", "totalNonCurrentLiabilities": "35039000", "cashAndShortTermInvestments": "19319000", "commonStockSharesOutstanding": "21819000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "19319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12169000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1349000", "operatingCashflow": "8971000", "capitalExpenditures": "233000", "changeInReceivables": "1349000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000", "cashflowFromInvestment": "-2064000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 198179000, "cost_of_revenue": 184702000, "gross_profit": 13477000, "ebit": 1723000, "ebitda": 2719000, "pretax_income": -407000, "tax_provision": -21000, "net_income": -386000, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12893000, "total_current_assets": 290634000, "total_assets": 377626000, "short_term_debt": null, "long_term_debt": 33738000, "total_debt": 33738000, "total_liabilities": 259232000, "total_equity": 118394000, "shares_outstanding": 20258000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": -1807000, "capital_expenditure": 69000, "free_cash_flow": -1738000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4865, "ticker_id": 4552, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1723000", "ebitda": "2719000", "netIncome": "-386000", "grossProfit": "13477000", "depreciation": "None", "totalRevenue": "198179000", "costOfRevenue": "184702000", "interestIncome": "2130000", "incomeBeforeTax": "-407000", "interestExpense": "2130000", "operatingIncome": "-407000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-2130000", "nonInterestIncome": "None", "operatingExpenses": "13884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "45477000", "netIncomeFromContinuingOperations": "-386000" }, "balance": { "goodwill": "None", "inventory": "-26027000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "377626000", "longTermDebt": "33738000", "shortTermDebt": "None", "treasuryStock": "-7580000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "36020000", "totalLiabilities": "259232000", "otherCurrentAssets": "26027000", "totalCurrentAssets": "290634000", "currentLongTermDebt": "None", "longTermInvestments": "268637000", "shortTermInvestments": "232472000", "currentNetReceivables": "45269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259176000", "currentAccountsPayable": "23588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5476000", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "118394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25411000", "totalCurrentLiabilities": "49313000", "otherNonCurrentLiabilities": "235644000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "12893000", "commonStockSharesOutstanding": "20258000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "12893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4709000", "operatingCashflow": "-1807000", "capitalExpenditures": "69000", "changeInReceivables": "-4709000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-939000", "cashflowFromInvestment": "3009000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198179000, "cost_of_revenue": 184702000, "gross_profit": 13477000, "research_and_development": null, "selling_general_admin": 45477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1723000, "depreciation_amortisation": 996000, "ebitda": 2719000, "interest_expense": 2130000, "interest_income": null, "other_non_operating": null, "pretax_income": -407000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -386000, "net_income_continuing_ops": -386000, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12893000, "short_term_investments": 232472000, "net_receivables": 45269000, "inventory": -26027000, "other_current_assets": null, "total_current_assets": 290634000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259176000, "total_assets": 377626000, "short_term_debt": null, "accounts_payable": 23588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49313000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 259232000, "total_debt": 33738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36020000, "total_equity": 118394000, "shares_outstanding": 20258000, "operating_cash_flow": -1807000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3009000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -939000, "free_cash_flow": -1738000, "net_change_in_cash": 263000 }, "raw_data": { "income": { "ebit": "1723000", "ebitda": "2719000", "netIncome": "-386000", "grossProfit": "13477000", "depreciation": "None", "totalRevenue": "198179000", "costOfRevenue": "184702000", "interestIncome": "2130000", "incomeBeforeTax": "-407000", "interestExpense": "2130000", "operatingIncome": "-407000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-2130000", "nonInterestIncome": "None", "operatingExpenses": "13884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "45477000", "netIncomeFromContinuingOperations": "-386000" }, "balance": { "goodwill": "None", "inventory": "-26027000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "377626000", "longTermDebt": "33738000", "shortTermDebt": "None", "treasuryStock": "-7580000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "36020000", "totalLiabilities": "259232000", "otherCurrentAssets": "26027000", "totalCurrentAssets": "290634000", "currentLongTermDebt": "None", "longTermInvestments": "268637000", "shortTermInvestments": "232472000", "currentNetReceivables": "45269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259176000", "currentAccountsPayable": "23588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5476000", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "118394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25411000", "totalCurrentLiabilities": "49313000", "otherNonCurrentLiabilities": "235644000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "12893000", "commonStockSharesOutstanding": "20258000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "12893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4709000", "operatingCashflow": "-1807000", "capitalExpenditures": "69000", "changeInReceivables": "-4709000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-939000", "cashflowFromInvestment": "3009000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 185553000, "cost_of_revenue": 171692000, "gross_profit": 13861000, "ebit": 1066000, "ebitda": 2053000, "pretax_income": -971000, "tax_provision": -267000, "net_income": -704000, "net_income_to_common": -704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12630000, "total_current_assets": 12630000, "total_assets": 344274000, "short_term_debt": null, "long_term_debt": 33738000, "total_debt": 33738000, "total_liabilities": 242902000, "total_equity": 101372000, "shares_outstanding": 20284000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 4460000, "capital_expenditure": 281000, "free_cash_flow": 4741000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4870, "ticker_id": 4552, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1066000", "ebitda": "2053000", "netIncome": "-704000", "grossProfit": "13861000", "depreciation": "None", "totalRevenue": "185553000", "costOfRevenue": "171692000", "interestIncome": "2037000", "incomeBeforeTax": "-971000", "interestExpense": "2037000", "operatingIncome": "-971000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "-2037000", "nonInterestIncome": "None", "operatingExpenses": "14832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "39042000", "netIncomeFromContinuingOperations": "-704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "344274000", "longTermDebt": "33738000", "shortTermDebt": "None", "treasuryStock": "-7985000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "37208000", "totalLiabilities": "242902000", "otherCurrentAssets": "-251719000", "totalCurrentAssets": "12630000", "currentLongTermDebt": "None", "longTermInvestments": "232382000", "shortTermInvestments": "210386000", "currentNetReceivables": "41333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89715000", "currentAccountsPayable": "20116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "101372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20116000", "totalCurrentLiabilities": "209164000", "otherNonCurrentLiabilities": "222786000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "12630000", "commonStockSharesOutstanding": "20284000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "12630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4460000", "capitalExpenditures": "281000", "changeInReceivables": "-10221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590000", "cashflowFromInvestment": "-14787000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185553000, "cost_of_revenue": 171692000, "gross_profit": 13861000, "research_and_development": 0, "selling_general_admin": 39042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1066000, "depreciation_amortisation": 987000, "ebitda": 2053000, "interest_expense": 2037000, "interest_income": null, "other_non_operating": null, "pretax_income": -971000, "tax_provision": -267000, "effective_tax_rate": null, "net_income": -704000, "net_income_continuing_ops": -704000, "net_income_to_common": -704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12630000, "short_term_investments": 210386000, "net_receivables": 41333000, "inventory": null, "other_current_assets": null, "total_current_assets": 12630000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89715000, "total_assets": 344274000, "short_term_debt": null, "accounts_payable": 20116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209164000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 242902000, "total_debt": 33738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37208000, "total_equity": 101372000, "shares_outstanding": 20284000, "operating_cash_flow": 4460000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14787000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1590000, "free_cash_flow": 4741000, "net_change_in_cash": -11917000 }, "raw_data": { "income": { "ebit": "1066000", "ebitda": "2053000", "netIncome": "-704000", "grossProfit": "13861000", "depreciation": "None", "totalRevenue": "185553000", "costOfRevenue": "171692000", "interestIncome": "2037000", "incomeBeforeTax": "-971000", "interestExpense": "2037000", "operatingIncome": "-971000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "-2037000", "nonInterestIncome": "None", "operatingExpenses": "14832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "39042000", "netIncomeFromContinuingOperations": "-704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "344274000", "longTermDebt": "33738000", "shortTermDebt": "None", "treasuryStock": "-7985000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "37208000", "totalLiabilities": "242902000", "otherCurrentAssets": "-251719000", "totalCurrentAssets": "12630000", "currentLongTermDebt": "None", "longTermInvestments": "232382000", "shortTermInvestments": "210386000", "currentNetReceivables": "41333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89715000", "currentAccountsPayable": "20116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "101372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20116000", "totalCurrentLiabilities": "209164000", "otherNonCurrentLiabilities": "222786000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "12630000", "commonStockSharesOutstanding": "20284000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "12630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-704000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4460000", "capitalExpenditures": "281000", "changeInReceivables": "-10221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590000", "cashflowFromInvestment": "-14787000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 181114000, "cost_of_revenue": 160961000, "gross_profit": 20153000, "ebit": 7079000, "ebitda": 8517000, "pretax_income": 5356000, "tax_provision": 828000, "net_income": 4528000, "net_income_to_common": 4528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272058000, "total_current_assets": 24547000, "total_assets": 343239000, "short_term_debt": 33738000, "long_term_debt": 33738000, "total_debt": 67476000, "total_liabilities": 230256000, "total_equity": 112983000, "shares_outstanding": 22640000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 2634000, "capital_expenditure": 103000, "free_cash_flow": 2737000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4875, "ticker_id": 4552, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7079000", "ebitda": "8517000", "netIncome": "4528000", "grossProfit": "20153000", "depreciation": "None", "totalRevenue": "181114000", "costOfRevenue": "160961000", "interestIncome": "1723000", "incomeBeforeTax": "5356000", "interestExpense": "1723000", "operatingIncome": "5356000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "828000", "reportedCurrency": "USD", "netInterestIncome": "-1723000", "nonInterestIncome": "None", "operatingExpenses": "14797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438000", "sellingGeneralAndAdministrative": "43446000", "netIncomeFromContinuingOperations": "4528000" }, "balance": { "goodwill": "0", "inventory": "-247511000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "343239000", "longTermDebt": "33738000", "shortTermDebt": "33738000", "treasuryStock": "-7133000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "30993000", "totalLiabilities": "230256000", "otherCurrentAssets": "-30854000", "totalCurrentAssets": "24547000", "currentLongTermDebt": "33738000", "longTermInvestments": "239701000", "shortTermInvestments": "7810000", "currentNetReceivables": "30854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71181000", "currentAccountsPayable": "22342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "112983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174176000", "totalCurrentLiabilities": "196518000", "otherNonCurrentLiabilities": "207321000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "272058000", "commonStockSharesOutstanding": "22640000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "272058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4528000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2634000", "capitalExpenditures": "103000", "changeInReceivables": "-6185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1467000", "cashflowFromInvestment": "10128000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181114000, "cost_of_revenue": 160961000, "gross_profit": 20153000, "research_and_development": 0, "selling_general_admin": 43446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7079000, "depreciation_amortisation": 1438000, "ebitda": 8517000, "interest_expense": 1723000, "interest_income": null, "other_non_operating": null, "pretax_income": 5356000, "tax_provision": 828000, "effective_tax_rate": null, "net_income": 4528000, "net_income_continuing_ops": 4528000, "net_income_to_common": 4528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272058000, "short_term_investments": 7810000, "net_receivables": 30854000, "inventory": -247511000, "other_current_assets": null, "total_current_assets": 24547000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71181000, "total_assets": 343239000, "short_term_debt": 33738000, "accounts_payable": 22342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196518000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 230256000, "total_debt": 67476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30993000, "total_equity": 112983000, "shares_outstanding": 22640000, "operating_cash_flow": 2634000, "stock_based_compensation": 495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10128000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1467000, "free_cash_flow": 2737000, "net_change_in_cash": 11295000 }, "raw_data": { "income": { "ebit": "7079000", "ebitda": "8517000", "netIncome": "4528000", "grossProfit": "20153000", "depreciation": "None", "totalRevenue": "181114000", "costOfRevenue": "160961000", "interestIncome": "1723000", "incomeBeforeTax": "5356000", "interestExpense": "1723000", "operatingIncome": "5356000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "828000", "reportedCurrency": "USD", "netInterestIncome": "-1723000", "nonInterestIncome": "None", "operatingExpenses": "14797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438000", "sellingGeneralAndAdministrative": "43446000", "netIncomeFromContinuingOperations": "4528000" }, "balance": { "goodwill": "0", "inventory": "-247511000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "343239000", "longTermDebt": "33738000", "shortTermDebt": "33738000", "treasuryStock": "-7133000", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "30993000", "totalLiabilities": "230256000", "otherCurrentAssets": "-30854000", "totalCurrentAssets": "24547000", "currentLongTermDebt": "33738000", "longTermInvestments": "239701000", "shortTermInvestments": "7810000", "currentNetReceivables": "30854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71181000", "currentAccountsPayable": "22342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "0", "shortLongTermDebtTotal": "33738000", "totalShareholderEquity": "112983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174176000", "totalCurrentLiabilities": "196518000", "otherNonCurrentLiabilities": "207321000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "272058000", "commonStockSharesOutstanding": "22640000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "272058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4528000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2634000", "capitalExpenditures": "103000", "changeInReceivables": "-6185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1467000", "cashflowFromInvestment": "10128000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 53760000, "cost_of_revenue": 35122000, "gross_profit": 18638000, "ebit": 1548000, "ebitda": 1645000, "pretax_income": 769000, "tax_provision": 192000, "net_income": 577000, "net_income_to_common": 577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34444000, "total_current_assets": 34444000, "total_assets": 430855000, "short_term_debt": 4021000, "long_term_debt": 33738000, "total_debt": 37759000, "total_liabilities": 321367000, "total_equity": 109488000, "shares_outstanding": 21775000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 6642000, "capital_expenditure": 31000, "free_cash_flow": 6673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4836, "ticker_id": 4552, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1548000", "ebitda": "1645000", "netIncome": "577000", "grossProfit": "18638000", "depreciation": "None", "totalRevenue": "53760000", "costOfRevenue": "35122000", "interestIncome": "None", "incomeBeforeTax": "769000", "interestExpense": "779000", "operatingIncome": "769000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-779000", "nonInterestIncome": "None", "operatingExpenses": "17869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "430855000", "longTermDebt": "33738000", "shortTermDebt": "4021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "49843000", "totalLiabilities": "321367000", "otherCurrentAssets": "-42399000", "totalCurrentAssets": "34444000", "currentLongTermDebt": "4021000", "longTermInvestments": "247139000", "shortTermInvestments": "44772000", "currentNetReceivables": "42399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "109488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109550000", "totalCurrentLiabilities": "150440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298673000", "cashAndShortTermInvestments": "34444000", "commonStockSharesOutstanding": "21775000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "34444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6642000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18621000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53760000, "cost_of_revenue": 35122000, "gross_profit": 18638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1548000, "depreciation_amortisation": 97000, "ebitda": 1645000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": 769000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 577000, "net_income_continuing_ops": 577000, "net_income_to_common": 577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34444000, "short_term_investments": 44772000, "net_receivables": 42399000, "inventory": null, "other_current_assets": null, "total_current_assets": 34444000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 430855000, "short_term_debt": 4021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150440000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298673000, "total_liabilities": 321367000, "total_debt": 37759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49843000, "total_equity": 109488000, "shares_outstanding": 21775000, "operating_cash_flow": 6642000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18621000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 6673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1548000", "ebitda": "1645000", "netIncome": "577000", "grossProfit": "18638000", "depreciation": "None", "totalRevenue": "53760000", "costOfRevenue": "35122000", "interestIncome": "None", "incomeBeforeTax": "769000", "interestExpense": "779000", "operatingIncome": "769000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-779000", "nonInterestIncome": "None", "operatingExpenses": "17869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "430855000", "longTermDebt": "33738000", "shortTermDebt": "4021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "49843000", "totalLiabilities": "321367000", "otherCurrentAssets": "-42399000", "totalCurrentAssets": "34444000", "currentLongTermDebt": "4021000", "longTermInvestments": "247139000", "shortTermInvestments": "44772000", "currentNetReceivables": "42399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "109488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109550000", "totalCurrentLiabilities": "150440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298673000", "cashAndShortTermInvestments": "34444000", "commonStockSharesOutstanding": "21775000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "34444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6642000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18621000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 55290000, "cost_of_revenue": 46517000, "gross_profit": 8773000, "ebit": 4989000, "ebitda": 5092000, "pretax_income": 4216000, "tax_provision": 900000, "net_income": 3316000, "net_income_to_common": 3316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46423000, "total_current_assets": 46423000, "total_assets": 429339000, "short_term_debt": 4021000, "long_term_debt": 33738000, "total_debt": 37759000, "total_liabilities": 323171000, "total_equity": 106168000, "shares_outstanding": 21775000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 9278000, "capital_expenditure": 170000, "free_cash_flow": 9448000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4837, "ticker_id": 4552, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4989000", "ebitda": "5092000", "netIncome": "3316000", "grossProfit": "8773000", "depreciation": "None", "totalRevenue": "55290000", "costOfRevenue": "46517000", "interestIncome": "None", "incomeBeforeTax": "4216000", "interestExpense": "773000", "operatingIncome": "4216000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "429339000", "longTermDebt": "33738000", "shortTermDebt": "4021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "49366000", "totalLiabilities": "323171000", "otherCurrentAssets": "-156904000", "totalCurrentAssets": "46423000", "currentLongTermDebt": "4021000", "longTermInvestments": "225841000", "shortTermInvestments": "37870000", "currentNetReceivables": "72611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "106168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4021000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323171000", "cashAndShortTermInvestments": "46423000", "commonStockSharesOutstanding": "21775000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "46423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3316000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9278000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "1649000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55290000, "cost_of_revenue": 46517000, "gross_profit": 8773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4989000, "depreciation_amortisation": 103000, "ebitda": 5092000, "interest_expense": 773000, "interest_income": null, "other_non_operating": null, "pretax_income": 4216000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": 3316000, "net_income_continuing_ops": 3316000, "net_income_to_common": 3316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46423000, "short_term_investments": 37870000, "net_receivables": 72611000, "inventory": null, "other_current_assets": null, "total_current_assets": 46423000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 429339000, "short_term_debt": 4021000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323171000, "total_liabilities": 323171000, "total_debt": 37759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49366000, "total_equity": 106168000, "shares_outstanding": 21775000, "operating_cash_flow": 9278000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1649000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000, "free_cash_flow": 9448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4989000", "ebitda": "5092000", "netIncome": "3316000", "grossProfit": "8773000", "depreciation": "None", "totalRevenue": "55290000", "costOfRevenue": "46517000", "interestIncome": "None", "incomeBeforeTax": "4216000", "interestExpense": "773000", "operatingIncome": "4216000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "429339000", "longTermDebt": "33738000", "shortTermDebt": "4021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "49366000", "totalLiabilities": "323171000", "otherCurrentAssets": "-156904000", "totalCurrentAssets": "46423000", "currentLongTermDebt": "4021000", "longTermInvestments": "225841000", "shortTermInvestments": "37870000", "currentNetReceivables": "72611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "106168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4021000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323171000", "cashAndShortTermInvestments": "46423000", "commonStockSharesOutstanding": "21775000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "46423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3316000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9278000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "1649000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 50125000, "cost_of_revenue": 43593000, "gross_profit": 6532000, "ebit": 1809000, "ebitda": 1886000, "pretax_income": 1035000, "tax_provision": 233000, "net_income": 802000, "net_income_to_common": 802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35903000, "total_current_assets": 35903000, "total_assets": 388436000, "short_term_debt": 4022000, "long_term_debt": 33738000, "total_debt": 37760000, "total_liabilities": 286051000, "total_equity": 102385000, "shares_outstanding": 20399758, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": -722000, "capital_expenditure": 264000, "free_cash_flow": -458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4838, "ticker_id": 4552, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1809000", "ebitda": "1886000", "netIncome": "802000", "grossProfit": "6532000", "depreciation": "None", "totalRevenue": "50125000", "costOfRevenue": "43593000", "interestIncome": "None", "incomeBeforeTax": "1035000", "interestExpense": "774000", "operatingIncome": "1035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "5497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "388436000", "longTermDebt": "33738000", "shortTermDebt": "4022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "46150000", "totalLiabilities": "286051000", "otherCurrentAssets": "-110314000", "totalCurrentAssets": "35903000", "currentLongTermDebt": "4022000", "longTermInvestments": "224352000", "shortTermInvestments": "31369000", "currentNetReceivables": "43042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37760000", "totalShareholderEquity": "102385000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4022000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286051000", "cashAndShortTermInvestments": "35903000", "commonStockSharesOutstanding": "20399758", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "35903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "1059000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50125000, "cost_of_revenue": 43593000, "gross_profit": 6532000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1809000, "depreciation_amortisation": 77000, "ebitda": 1886000, "interest_expense": 774000, "interest_income": null, "other_non_operating": null, "pretax_income": 1035000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": 802000, "net_income_continuing_ops": 802000, "net_income_to_common": 802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35903000, "short_term_investments": 31369000, "net_receivables": 43042000, "inventory": null, "other_current_assets": null, "total_current_assets": 35903000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 388436000, "short_term_debt": 4022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286051000, "total_liabilities": 286051000, "total_debt": 37760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46150000, "total_equity": 102385000, "shares_outstanding": 20399758, "operating_cash_flow": -722000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1809000", "ebitda": "1886000", "netIncome": "802000", "grossProfit": "6532000", "depreciation": "None", "totalRevenue": "50125000", "costOfRevenue": "43593000", "interestIncome": "None", "incomeBeforeTax": "1035000", "interestExpense": "774000", "operatingIncome": "1035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "5497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "388436000", "longTermDebt": "33738000", "shortTermDebt": "4022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "46150000", "totalLiabilities": "286051000", "otherCurrentAssets": "-110314000", "totalCurrentAssets": "35903000", "currentLongTermDebt": "4022000", "longTermInvestments": "224352000", "shortTermInvestments": "31369000", "currentNetReceivables": "43042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37760000", "totalShareholderEquity": "102385000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4022000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286051000", "cashAndShortTermInvestments": "35903000", "commonStockSharesOutstanding": "20399758", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "35903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "1059000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 49043000, "cost_of_revenue": 43629000, "gross_profit": 5414000, "ebit": 1373000, "ebitda": 1442000, "pretax_income": 545000, "tax_provision": 133000, "net_income": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35570000, "total_current_assets": 35570000, "total_assets": 393428000, "short_term_debt": 4023000, "long_term_debt": 33738000, "total_debt": 37761000, "total_liabilities": 293815000, "total_equity": 99613000, "shares_outstanding": 20399758, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 9613000, "capital_expenditure": 99000, "free_cash_flow": 9712000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4839, "ticker_id": 4552, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1373000", "ebitda": "1442000", "netIncome": "412000", "grossProfit": "5414000", "depreciation": "None", "totalRevenue": "49043000", "costOfRevenue": "43629000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "828000", "operatingIncome": "545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-828000", "nonInterestIncome": "None", "operatingExpenses": "4869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "393428000", "longTermDebt": "33738000", "shortTermDebt": "4023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "45854000", "totalLiabilities": "293815000", "otherCurrentAssets": "-50400000", "totalCurrentAssets": "35570000", "currentLongTermDebt": "4023000", "longTermInvestments": "221750000", "shortTermInvestments": "36871000", "currentNetReceivables": "50400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37761000", "totalShareholderEquity": "99613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4023000", "totalCurrentLiabilities": "4023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289792000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "20399758", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9613000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "3322000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49043000, "cost_of_revenue": 43629000, "gross_profit": 5414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1373000, "depreciation_amortisation": 69000, "ebitda": 1442000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": 412000, "net_income_continuing_ops": 412000, "net_income_to_common": 412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35570000, "short_term_investments": 36871000, "net_receivables": 50400000, "inventory": null, "other_current_assets": null, "total_current_assets": 35570000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 393428000, "short_term_debt": 4023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4023000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289792000, "total_liabilities": 293815000, "total_debt": 37761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45854000, "total_equity": 99613000, "shares_outstanding": 20399758, "operating_cash_flow": 9613000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3322000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 9712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1373000", "ebitda": "1442000", "netIncome": "412000", "grossProfit": "5414000", "depreciation": "None", "totalRevenue": "49043000", "costOfRevenue": "43629000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "828000", "operatingIncome": "545000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-828000", "nonInterestIncome": "None", "operatingExpenses": "4869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "393428000", "longTermDebt": "33738000", "shortTermDebt": "4023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "45854000", "totalLiabilities": "293815000", "otherCurrentAssets": "-50400000", "totalCurrentAssets": "35570000", "currentLongTermDebt": "4023000", "longTermInvestments": "221750000", "shortTermInvestments": "36871000", "currentNetReceivables": "50400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37761000", "totalShareholderEquity": "99613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4023000", "totalCurrentLiabilities": "4023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289792000", "cashAndShortTermInvestments": "35570000", "commonStockSharesOutstanding": "20399758", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "35570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9613000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "3322000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 44519000, "cost_of_revenue": 42250000, "gross_profit": 2269000, "ebit": -1585000, "ebitda": -1526000, "pretax_income": -2454000, "tax_provision": -456000, "net_income": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23035000, "total_current_assets": 23035000, "total_assets": 386989000, "short_term_debt": 4024000, "long_term_debt": 33738000, "total_debt": 37762000, "total_liabilities": 281230000, "total_equity": 105759000, "shares_outstanding": 20400000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 90000, "capital_expenditure": 32000, "free_cash_flow": 122000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4841, "ticker_id": 4552, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1585000", "ebitda": "-1526000", "netIncome": "-1998000", "grossProfit": "2269000", "depreciation": "None", "totalRevenue": "44519000", "costOfRevenue": "42250000", "interestIncome": "None", "incomeBeforeTax": "-2454000", "interestExpense": "869000", "operatingIncome": "-2454000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-456000", "reportedCurrency": "USD", "netInterestIncome": "-869000", "nonInterestIncome": "None", "operatingExpenses": "4723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "386989000", "longTermDebt": "33738000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "45543000", "totalLiabilities": "281230000", "otherCurrentAssets": "-115754000", "totalCurrentAssets": "23035000", "currentLongTermDebt": "4024000", "longTermInvestments": "230734000", "shortTermInvestments": "40627000", "currentNetReceivables": "52092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37762000", "totalShareholderEquity": "105759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4024000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281230000", "cashAndShortTermInvestments": "23035000", "commonStockSharesOutstanding": "20400000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "23035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1732000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44519000, "cost_of_revenue": 42250000, "gross_profit": 2269000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1585000, "depreciation_amortisation": 59000, "ebitda": -1526000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": -2454000, "tax_provision": -456000, "effective_tax_rate": null, "net_income": -1998000, "net_income_continuing_ops": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23035000, "short_term_investments": 40627000, "net_receivables": 52092000, "inventory": null, "other_current_assets": null, "total_current_assets": 23035000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2544000, "total_assets": 386989000, "short_term_debt": 4024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4024000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281230000, "total_liabilities": 281230000, "total_debt": 37762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45543000, "total_equity": 105759000, "shares_outstanding": 20400000, "operating_cash_flow": 90000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1732000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1585000", "ebitda": "-1526000", "netIncome": "-1998000", "grossProfit": "2269000", "depreciation": "None", "totalRevenue": "44519000", "costOfRevenue": "42250000", "interestIncome": "None", "incomeBeforeTax": "-2454000", "interestExpense": "869000", "operatingIncome": "-2454000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-456000", "reportedCurrency": "USD", "netInterestIncome": "-869000", "nonInterestIncome": "None", "operatingExpenses": "4723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "386989000", "longTermDebt": "33738000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "45543000", "totalLiabilities": "281230000", "otherCurrentAssets": "-115754000", "totalCurrentAssets": "23035000", "currentLongTermDebt": "4024000", "longTermInvestments": "230734000", "shortTermInvestments": "40627000", "currentNetReceivables": "52092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2544000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37762000", "totalShareholderEquity": "105759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4024000", "totalCurrentLiabilities": "4024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281230000", "cashAndShortTermInvestments": "23035000", "commonStockSharesOutstanding": "20400000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "23035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1732000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 47668000, "cost_of_revenue": 43391000, "gross_profit": 4277000, "ebit": 18000, "ebitda": 143000, "pretax_income": -849000, "tax_provision": -165000, "net_income": -684000, "net_income_to_common": -684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21213000, "total_current_assets": 21213000, "total_assets": 386007000, "short_term_debt": 4024000, "long_term_debt": 33738000, "total_debt": 37762000, "total_liabilities": 285335000, "total_equity": 100672000, "shares_outstanding": 20400000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 416000, "capital_expenditure": 55000, "free_cash_flow": 471000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4842, "ticker_id": 4552, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000", "ebitda": "143000", "netIncome": "-684000", "grossProfit": "4277000", "depreciation": "None", "totalRevenue": "47668000", "costOfRevenue": "43391000", "interestIncome": "None", "incomeBeforeTax": "-849000", "interestExpense": "867000", "operatingIncome": "-849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "-867000", "nonInterestIncome": "None", "operatingExpenses": "5126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-684000" }, "balance": { "goodwill": "None", "inventory": "-118309000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "386007000", "longTermDebt": "33738000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "47641000", "totalLiabilities": "285335000", "otherCurrentAssets": "-118309000", "totalCurrentAssets": "21213000", "currentLongTermDebt": "4024000", "longTermInvestments": "227419000", "shortTermInvestments": "40380000", "currentNetReceivables": "56716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364794000", "currentAccountsPayable": "56716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37762000", "totalShareholderEquity": "100672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4024000", "totalCurrentLiabilities": "68664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285335000", "cashAndShortTermInvestments": "21213000", "commonStockSharesOutstanding": "20400000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "21213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "15000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47668000, "cost_of_revenue": 43391000, "gross_profit": 4277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000, "depreciation_amortisation": 125000, "ebitda": 143000, "interest_expense": 867000, "interest_income": null, "other_non_operating": null, "pretax_income": -849000, "tax_provision": -165000, "effective_tax_rate": null, "net_income": -684000, "net_income_continuing_ops": -684000, "net_income_to_common": -684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21213000, "short_term_investments": 40380000, "net_receivables": 56716000, "inventory": -118309000, "other_current_assets": null, "total_current_assets": 21213000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364794000, "total_assets": 386007000, "short_term_debt": 4024000, "accounts_payable": 56716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68664000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285335000, "total_liabilities": 285335000, "total_debt": 37762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47641000, "total_equity": 100672000, "shares_outstanding": 20400000, "operating_cash_flow": 416000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000, "free_cash_flow": 471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000", "ebitda": "143000", "netIncome": "-684000", "grossProfit": "4277000", "depreciation": "None", "totalRevenue": "47668000", "costOfRevenue": "43391000", "interestIncome": "None", "incomeBeforeTax": "-849000", "interestExpense": "867000", "operatingIncome": "-849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "-867000", "nonInterestIncome": "None", "operatingExpenses": "5126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-684000" }, "balance": { "goodwill": "None", "inventory": "-118309000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "386007000", "longTermDebt": "33738000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "47641000", "totalLiabilities": "285335000", "otherCurrentAssets": "-118309000", "totalCurrentAssets": "21213000", "currentLongTermDebt": "4024000", "longTermInvestments": "227419000", "shortTermInvestments": "40380000", "currentNetReceivables": "56716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364794000", "currentAccountsPayable": "56716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37762000", "totalShareholderEquity": "100672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4024000", "totalCurrentLiabilities": "68664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285335000", "cashAndShortTermInvestments": "21213000", "commonStockSharesOutstanding": "20400000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "21213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "15000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 46997000, "cost_of_revenue": 31925000, "gross_profit": 15072000, "ebit": -1651000, "ebitda": -1538000, "pretax_income": -2506000, "tax_provision": -508000, "net_income": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21189000, "total_current_assets": 42680000, "total_assets": 365751000, "short_term_debt": 4024000, "long_term_debt": 33738000, "total_debt": 37762000, "total_liabilities": 262948000, "total_equity": 102803000, "shares_outstanding": 20402000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": -5313000, "capital_expenditure": 39000, "free_cash_flow": -5274000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4843, "ticker_id": 4552, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1651000", "ebitda": "-1538000", "netIncome": "-1998000", "grossProfit": "15072000", "depreciation": "None", "totalRevenue": "46997000", "costOfRevenue": "31925000", "interestIncome": "None", "incomeBeforeTax": "-2506000", "interestExpense": "855000", "operatingIncome": "-1651000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-508000", "reportedCurrency": "USD", "netInterestIncome": "-855000", "nonInterestIncome": "None", "operatingExpenses": "16723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1998000" }, "balance": { "goodwill": "-43167000", "inventory": "-97890000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "365751000", "longTermDebt": "33738000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45711000", "reportedCurrency": "USD", "retainedEarnings": "48425000", "totalLiabilities": "262948000", "otherCurrentAssets": "-97890000", "totalCurrentAssets": "42680000", "currentLongTermDebt": "4024000", "longTermInvestments": "228961000", "shortTermInvestments": "41070000", "currentNetReceivables": "35631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302136000", "currentAccountsPayable": "21364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37762000", "totalShareholderEquity": "102803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4024000", "totalCurrentLiabilities": "68316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262948000", "cashAndShortTermInvestments": "21189000", "commonStockSharesOutstanding": "20402000", "intangibleAssetsExcludingGoodwill": "45711000", "cashAndCashEquivalentsAtCarryingValue": "21189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16746000", "operatingCashflow": "-5313000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46997000, "cost_of_revenue": 31925000, "gross_profit": 15072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1651000, "depreciation_amortisation": 113000, "ebitda": -1538000, "interest_expense": 855000, "interest_income": null, "other_non_operating": null, "pretax_income": -2506000, "tax_provision": -508000, "effective_tax_rate": null, "net_income": -1998000, "net_income_continuing_ops": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21189000, "short_term_investments": 41070000, "net_receivables": 35631000, "inventory": -97890000, "other_current_assets": null, "total_current_assets": 42680000, "net_ppe": null, "goodwill": -43167000, "intangible_assets": 45711000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302136000, "total_assets": 365751000, "short_term_debt": 4024000, "accounts_payable": 21364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68316000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262948000, "total_liabilities": 262948000, "total_debt": 37762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48425000, "total_equity": 102803000, "shares_outstanding": 20402000, "operating_cash_flow": -5313000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2786000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 993000, "free_cash_flow": -5274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1651000", "ebitda": "-1538000", "netIncome": "-1998000", "grossProfit": "15072000", "depreciation": "None", "totalRevenue": "46997000", "costOfRevenue": "31925000", "interestIncome": "None", "incomeBeforeTax": "-2506000", "interestExpense": "855000", "operatingIncome": "-1651000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-508000", "reportedCurrency": "USD", "netInterestIncome": "-855000", "nonInterestIncome": "None", "operatingExpenses": "16723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1998000" }, "balance": { "goodwill": "-43167000", "inventory": "-97890000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "365751000", "longTermDebt": "33738000", "shortTermDebt": "4024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45711000", "reportedCurrency": "USD", "retainedEarnings": "48425000", "totalLiabilities": "262948000", "otherCurrentAssets": "-97890000", "totalCurrentAssets": "42680000", "currentLongTermDebt": "4024000", "longTermInvestments": "228961000", "shortTermInvestments": "41070000", "currentNetReceivables": "35631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302136000", "currentAccountsPayable": "21364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37762000", "totalShareholderEquity": "102803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4024000", "totalCurrentLiabilities": "68316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262948000", "cashAndShortTermInvestments": "21189000", "commonStockSharesOutstanding": "20402000", "intangibleAssetsExcludingGoodwill": "45711000", "cashAndCashEquivalentsAtCarryingValue": "21189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16746000", "operatingCashflow": "-5313000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "993000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4844, "ticker_id": 4552, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37343000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": 37343000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37343000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 44591000, "cost_of_revenue": 37882000, "gross_profit": 6709000, "ebit": 2988000, "ebitda": 3152000, "pretax_income": 2138000, "tax_provision": 379000, "net_income": 1759000, "net_income_to_common": 1759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23921000, "total_current_assets": 23921000, "total_assets": 361620000, "short_term_debt": 3019000, "long_term_debt": 33738000, "total_debt": 36757000, "total_liabilities": 262874000, "total_equity": 98746000, "shares_outstanding": 21780000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 1353000, "capital_expenditure": 7000, "free_cash_flow": 1360000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4846, "ticker_id": 4552, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2988000", "ebitda": "3152000", "netIncome": "1759000", "grossProfit": "6709000", "depreciation": "None", "totalRevenue": "44591000", "costOfRevenue": "37882000", "interestIncome": "None", "incomeBeforeTax": "2138000", "interestExpense": "850000", "operatingIncome": "2138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "4571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1759000" }, "balance": { "goodwill": "None", "inventory": "-95868000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "361620000", "longTermDebt": "33738000", "shortTermDebt": "3019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "53257000", "totalLiabilities": "262874000", "otherCurrentAssets": "-104829000", "totalCurrentAssets": "23921000", "currentLongTermDebt": "3019000", "longTermInvestments": "212530000", "shortTermInvestments": "34382000", "currentNetReceivables": "46526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19700000", "currentAccountsPayable": "24129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36757000", "totalShareholderEquity": "98746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3019000", "totalCurrentLiabilities": "3019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262874000", "cashAndShortTermInvestments": "23921000", "commonStockSharesOutstanding": "21780000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "23921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1353000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000", "cashflowFromInvestment": "-1271000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44591000, "cost_of_revenue": 37882000, "gross_profit": 6709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2988000, "depreciation_amortisation": 164000, "ebitda": 3152000, "interest_expense": 850000, "interest_income": null, "other_non_operating": null, "pretax_income": 2138000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": 1759000, "net_income_continuing_ops": 1759000, "net_income_to_common": 1759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23921000, "short_term_investments": 34382000, "net_receivables": 46526000, "inventory": -95868000, "other_current_assets": null, "total_current_assets": 23921000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19700000, "total_assets": 361620000, "short_term_debt": 3019000, "accounts_payable": 24129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3019000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262874000, "total_liabilities": 262874000, "total_debt": 36757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53257000, "total_equity": 98746000, "shares_outstanding": 21780000, "operating_cash_flow": 1353000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1271000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408000, "free_cash_flow": 1360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2988000", "ebitda": "3152000", "netIncome": "1759000", "grossProfit": "6709000", "depreciation": "None", "totalRevenue": "44591000", "costOfRevenue": "37882000", "interestIncome": "None", "incomeBeforeTax": "2138000", "interestExpense": "850000", "operatingIncome": "2138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "4571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1759000" }, "balance": { "goodwill": "None", "inventory": "-95868000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "361620000", "longTermDebt": "33738000", "shortTermDebt": "3019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "53257000", "totalLiabilities": "262874000", "otherCurrentAssets": "-104829000", "totalCurrentAssets": "23921000", "currentLongTermDebt": "3019000", "longTermInvestments": "212530000", "shortTermInvestments": "34382000", "currentNetReceivables": "46526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19700000", "currentAccountsPayable": "24129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36757000", "totalShareholderEquity": "98746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3019000", "totalCurrentLiabilities": "3019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262874000", "cashAndShortTermInvestments": "23921000", "commonStockSharesOutstanding": "21780000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "23921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1353000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408000", "cashflowFromInvestment": "-1271000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 49188000, "cost_of_revenue": 42213000, "gross_profit": 6975000, "ebit": 3024000, "ebitda": 3193000, "pretax_income": 2217000, "tax_provision": 473000, "net_income": 1744000, "net_income_to_common": 1744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24247000, "total_current_assets": 24247000, "total_assets": 372955000, "short_term_debt": 3000000, "long_term_debt": 36738000, "total_debt": 39738000, "total_liabilities": 269469000, "total_equity": 103486000, "shares_outstanding": 21782000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 6714000, "capital_expenditure": 9000, "free_cash_flow": 6723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4847, "ticker_id": 4552, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3024000", "ebitda": "3193000", "netIncome": "1744000", "grossProfit": "6975000", "depreciation": "None", "totalRevenue": "49188000", "costOfRevenue": "42213000", "interestIncome": "None", "incomeBeforeTax": "2217000", "interestExpense": "807000", "operatingIncome": "2217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "473000", "reportedCurrency": "USD", "netInterestIncome": "-807000", "nonInterestIncome": "None", "operatingExpenses": "4758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1744000" }, "balance": { "goodwill": "None", "inventory": "-316753000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "372955000", "longTermDebt": "36738000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "52006000", "totalLiabilities": "269469000", "otherCurrentAssets": "55195000", "totalCurrentAssets": "24247000", "currentLongTermDebt": "3000000", "longTermInvestments": "227962000", "shortTermInvestments": "208472000", "currentNetReceivables": "53086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17693000", "currentAccountsPayable": "23427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3016000", "shortLongTermDebtTotal": "39738000", "totalShareholderEquity": "103486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "209304000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "24247000", "commonStockSharesOutstanding": "21782000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "24247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6714000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "3991000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49188000, "cost_of_revenue": 42213000, "gross_profit": 6975000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3024000, "depreciation_amortisation": 169000, "ebitda": 3193000, "interest_expense": 807000, "interest_income": null, "other_non_operating": null, "pretax_income": 2217000, "tax_provision": 473000, "effective_tax_rate": null, "net_income": 1744000, "net_income_continuing_ops": 1744000, "net_income_to_common": 1744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24247000, "short_term_investments": 208472000, "net_receivables": 53086000, "inventory": -316753000, "other_current_assets": null, "total_current_assets": 24247000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17693000, "total_assets": 372955000, "short_term_debt": 3000000, "accounts_payable": 23427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000000, "long_term_debt": 36738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 269469000, "total_debt": 39738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52006000, "total_equity": 103486000, "shares_outstanding": 21782000, "operating_cash_flow": 6714000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 6723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3024000", "ebitda": "3193000", "netIncome": "1744000", "grossProfit": "6975000", "depreciation": "None", "totalRevenue": "49188000", "costOfRevenue": "42213000", "interestIncome": "None", "incomeBeforeTax": "2217000", "interestExpense": "807000", "operatingIncome": "2217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "473000", "reportedCurrency": "USD", "netInterestIncome": "-807000", "nonInterestIncome": "None", "operatingExpenses": "4758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1744000" }, "balance": { "goodwill": "None", "inventory": "-316753000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "372955000", "longTermDebt": "36738000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "52006000", "totalLiabilities": "269469000", "otherCurrentAssets": "55195000", "totalCurrentAssets": "24247000", "currentLongTermDebt": "3000000", "longTermInvestments": "227962000", "shortTermInvestments": "208472000", "currentNetReceivables": "53086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17693000", "currentAccountsPayable": "23427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3016000", "shortLongTermDebtTotal": "39738000", "totalShareholderEquity": "103486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "209304000", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "24247000", "commonStockSharesOutstanding": "21782000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "24247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6714000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "3991000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 46269000, "cost_of_revenue": 43378000, "gross_profit": 2891000, "ebit": -1068000, "ebitda": -880000, "pretax_income": -1818000, "tax_provision": -372000, "net_income": -1446000, "net_income_to_common": -1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13548000, "total_current_assets": 13548000, "total_assets": 353595000, "short_term_debt": 3000000, "long_term_debt": 33738000, "total_debt": 36738000, "total_liabilities": 249216000, "total_equity": 104379000, "shares_outstanding": 20407000, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": 8699000, "capital_expenditure": 14000, "free_cash_flow": 8713000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4848, "ticker_id": 4552, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1068000", "ebitda": "-880000", "netIncome": "-1446000", "grossProfit": "2891000", "depreciation": "None", "totalRevenue": "46269000", "costOfRevenue": "43378000", "interestIncome": "None", "incomeBeforeTax": "-1818000", "interestExpense": "750000", "operatingIncome": "-1818000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-372000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "4709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1446000" }, "balance": { "goodwill": "None", "inventory": "-282227000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "353595000", "longTermDebt": "33738000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "50362000", "totalLiabilities": "249216000", "otherCurrentAssets": "-268057000", "totalCurrentAssets": "13548000", "currentLongTermDebt": "3000000", "longTermInvestments": "228457000", "shortTermInvestments": "218038000", "currentNetReceivables": "36471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16265000", "currentAccountsPayable": "21235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3213000", "shortLongTermDebtTotal": "36738000", "totalShareholderEquity": "104379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "13548000", "commonStockSharesOutstanding": "20407000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "13548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-16746000", "operatingCashflow": "8699000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "3991000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46269000, "cost_of_revenue": 43378000, "gross_profit": 2891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1068000, "depreciation_amortisation": 188000, "ebitda": -880000, "interest_expense": 750000, "interest_income": null, "other_non_operating": null, "pretax_income": -1818000, "tax_provision": -372000, "effective_tax_rate": null, "net_income": -1446000, "net_income_continuing_ops": -1446000, "net_income_to_common": -1446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13548000, "short_term_investments": 218038000, "net_receivables": 36471000, "inventory": -282227000, "other_current_assets": null, "total_current_assets": 13548000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16265000, "total_assets": 353595000, "short_term_debt": 3000000, "accounts_payable": 21235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33738000, "total_liabilities": 249216000, "total_debt": 36738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50362000, "total_equity": 104379000, "shares_outstanding": 20407000, "operating_cash_flow": 8699000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3991000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601000, "free_cash_flow": 8713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1068000", "ebitda": "-880000", "netIncome": "-1446000", "grossProfit": "2891000", "depreciation": "None", "totalRevenue": "46269000", "costOfRevenue": "43378000", "interestIncome": "None", "incomeBeforeTax": "-1818000", "interestExpense": "750000", "operatingIncome": "-1818000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-372000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "4709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1446000" }, "balance": { "goodwill": "None", "inventory": "-282227000", "commonStock": "22401000", "currentDebt": "None", "investments": "None", "totalAssets": "353595000", "longTermDebt": "33738000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "50362000", "totalLiabilities": "249216000", "otherCurrentAssets": "-268057000", "totalCurrentAssets": "13548000", "currentLongTermDebt": "3000000", "longTermInvestments": "228457000", "shortTermInvestments": "218038000", "currentNetReceivables": "36471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16265000", "currentAccountsPayable": "21235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3213000", "shortLongTermDebtTotal": "36738000", "totalShareholderEquity": "104379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33738000", "cashAndShortTermInvestments": "13548000", "commonStockSharesOutstanding": "20407000", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "13548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-16746000", "operatingCashflow": "8699000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "3991000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "income_statement": { "revenue": 27300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2000000, "ebitda": 5300000, "pretax_income": 1364000, "tax_provision": null, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29800000, "total_current_assets": null, "total_assets": 283300000, "short_term_debt": null, "long_term_debt": 33738000, "total_debt": 33738000, "total_liabilities": 203700000, "total_equity": 79600000, "shares_outstanding": 19104000, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": -2200000, "capital_expenditure": 200000, "free_cash_flow": -2000000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4849, "ticker_id": 4552, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:55.038582+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2000000", "ebitda": "5300000", "netIncome": "1500000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "27300000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1364000", "interestExpense": "500000", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "43867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "283300000", "longTermDebt": "33738000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4200000", "reportedCurrency": "USD", "retainedEarnings": "-13800000", "totalLiabilities": "203700000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "2009000", "longTermInvestments": "221529000", "shortTermInvestments": "208729000", "currentNetReceivables": "41299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "22850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3405000", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "79600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177700000", "totalCurrentLiabilities": "177700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000000", "cashAndShortTermInvestments": "29800000", "commonStockSharesOutstanding": "19104000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "29800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2200000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "3991000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 3300000, "ebitda": 5300000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1364000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1500000, "net_income_continuing_ops": 1046000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29800000, "short_term_investments": 208729000, "net_receivables": 41299000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 4200000, "goodwill_and_intangibles": 4200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283300000, "short_term_debt": null, "accounts_payable": 22850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177700000, "long_term_debt": 33738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000000, "total_liabilities": 203700000, "total_debt": 33738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13800000, "total_equity": 79600000, "shares_outstanding": 19104000, "operating_cash_flow": -2200000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3991000, "dividends_paid": 399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2000000", "ebitda": "5300000", "netIncome": "1500000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "27300000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1364000", "interestExpense": "500000", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "43867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "283300000", "longTermDebt": "33738000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4200000", "reportedCurrency": "USD", "retainedEarnings": "-13800000", "totalLiabilities": "203700000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "2009000", "longTermInvestments": "221529000", "shortTermInvestments": "208729000", "currentNetReceivables": "41299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "22850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3405000", "shortLongTermDebtTotal": "26000000", "totalShareholderEquity": "79600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177700000", "totalCurrentLiabilities": "177700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000000", "cashAndShortTermInvestments": "29800000", "commonStockSharesOutstanding": "19104000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "29800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000", "profitLoss": "None", "dividendPayout": "399000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2200000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "3991000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }