{ "ticker": { "uuid": "8e91d034-43e2-4ca2-9dbc-7dda5c530cad", "symbol": "FENC", "name": "Fennec Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8e91d034-43e2-4ca2-9dbc-7dda5c530cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e91d034-43e2-4ca2-9dbc-7dda5c530cad/" }, "ticker_metadata": { "id": 6017, "uuid": "8e91d034-43e2-4ca2-9dbc-7dda5c530cad", "symbol": "FENC", "name": "Fennec Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 348433000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Fennec Pharmaceuticals Inc., a biopharmaceutical company, develops candidate products for use in the treatment of cancer in the United States. The company is headquartered in Research Triangle Park, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e91d034-43e2-4ca2-9dbc-7dda5c530cad", "symbol": "FENC", "name": "Fennec Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8e91d034-43e2-4ca2-9dbc-7dda5c530cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e91d034-43e2-4ca2-9dbc-7dda5c530cad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.2, "quality": 0.07, "momentum": 0.21, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.7, "market_cap": 309267600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2223, "piotroski_f_score": 0, "momentum_12_1": -0.1779, "volatility_252d": 0.6229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.671706+00:00", "batch_id": "" }, "size": { "price_close": 8.7, "market_cap": 309267600, "market_cap_usd": 309267600, "enterprise_value": 288465600, "shares_outstanding": 35548000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.2088, "ptbv_ratio": 8.2088, "ps_ratio": 6.0642, "pcf_ratio": null, "pfcf_ratio": -53.5436, "ev_ebitda": null, "ev_ebit": -42.5779, "ev_sales": 5.6563, "ev_fcf": -49.9421, "earnings_yield": null, "fcf_yield": -0.02, "price_to_sales": 6.0642, "price_to_book": 8.2088, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1768 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9223, "operating_margin": -0.1328, "net_margin": -0.1642, "ebitda_margin": -0.1308, "fcf_margin": -0.1133, "roe": -0.2223, "roa": -0.1166, "roic": -0.3011, "roc_greenblatt": null, "asset_turnover": 0.7101, "cash_conversion": 0.6896, "accruals_ratio": -0.0362, "sbc_to_revenue": 0.1417, "piotroski_f_score": 0, "altman_z_score": 2.3221, "earnings_stability_5y": 0.809, "revenue_stability_5y": 1.3132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9064, "net_debt_to_ebitda": 3.1178, "debt_to_assets": 0.2698, "interest_coverage": -4.4631, "current_ratio": 6.9768, "quick_ratio": 6.7832, "net_debt": -20802000, "local_beta": 0.0001, "volatility_252d": 0.6229, "volatility_60d": 1.5395, "max_drawdown_12m": -0.4119, "risk_adjusted_momentum": -0.2856 }, "growth": { "revenue_growth_1y": 0.6498, "revenue_growth_3y_cagr": 2.0752, "revenue_growth_5y_cagr": 2.0469, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.6498, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2554, "price_return_3m": 0.1299, "price_return_6m": 0.1523, "price_return_9m": -0.0333, "price_return_12m": 0.032, "price_return_12m_ex1m": -0.1779, "momentum_6m": 0.1523, "momentum_12m": 0.032, "momentum_12_1": -0.1779, "distance_from_52w_high": -0.1239, "distance_from_52w_low": 0.4974, "relative_strength": -0.1259 }, "raw_ttm": { "revenue_ttm": 50999000, "gross_profit_ttm": 47038000, "ebit_ttm": -6775000, "ebitda_ttm": -6672000, "net_income_ttm": -8376000, "eps_diluted_ttm": -0.2356, "operating_cash_flow_ttm": -5776001, "capital_expenditure_ttm": 1, "fcf_ttm": -5776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1518000, "cash_and_equivalents": 40179000, "total_current_assets": 66879999, "total_current_liabilities": 9586000, "net_ppe": null, "total_assets": 71822000, "total_debt": 19377000, "total_equity": 37675000, "net_working_capital": 17114999, "book_value_per_share": 1.0598, "retained_earnings": -229221000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0598 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 68, "rank_roe": 85, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 5, "rank_fcf_margin": 90, "rank_piotroski": 100, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 64 }, "composites": { "value_composite": 80, "quality_composite": 93, "momentum_composite": 79, "growth_composite": 14, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1183, "os_score": 0.03, "value_percentile": 0.2, "quality_percentile": 0.07, "momentum_percentile": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1107, "ticker_id": 6017, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.671706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.7, "market_cap": 309267600, "market_cap_usd": 309267600, "enterprise_value": 288465600, "shares_outstanding": 35548000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.20882814, "ptbv_ratio": 8.20882814, "ps_ratio": 6.06418949, "pcf_ratio": null, "pfcf_ratio": -53.54355956, "ev_ebitda": null, "ev_ebit": -42.57794834, "ev_sales": 5.65629914, "ev_fcf": -49.94210526, "earnings_yield": null, "fcf_yield": -0.02002318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92233181, "operating_margin": -0.13284574, "net_margin": -0.16423851, "ebitda_margin": -0.13082609, "fcf_margin": -0.11325712, "roe": -0.2223225, "roa": -0.11662165, "roic": -0.3011468, "roc_greenblatt": null, "asset_turnover": 0.71007491, "cash_conversion": 0.6895893, "accruals_ratio": -0.03620059, "sbc_to_revenue": 0.14166944, "debt_to_equity": 0.906357, "net_debt_to_ebitda": 3.11780576, "debt_to_assets": 0.26979199, "interest_coverage": -4.46310935, "current_ratio": 6.97684112, "quick_ratio": 6.78322543, "net_debt": -20802000, "revenue_growth_1y": 0.64981237, "revenue_growth_3y_cagr": 2.0752358, "revenue_growth_5y_cagr": 2.04690522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": 2.32209861, "earnings_stability_5y": 0.80904, "revenue_stability_5y": 1.313174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25541126, "price_return_3m": 0.12987013, "price_return_6m": 0.15231788, "price_return_9m": -0.03333333, "price_return_12m": 0.03202847, "price_return_12m_ex1m": -0.17793594, "distance_from_52w_high": -0.12386707, "distance_from_52w_low": 0.49741824, "relative_strength": -0.12591258, "local_beta": 0.0001, "volatility_252d": 0.62294, "volatility_60d": 1.539452, "max_drawdown_12m": -0.41194332, "revenue_ttm": 50999000, "gross_profit_ttm": 47038000, "ebit_ttm": -6775000, "ebitda_ttm": -6672000, "net_income_ttm": -8376000, "eps_diluted_ttm": -0.23562507, "operating_cash_flow_ttm": -5776001, "capital_expenditure_ttm": 1, "fcf_ttm": -5776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1518000, "cash_and_equivalents": 40179000, "total_current_assets": 66879999, "total_current_liabilities": 9586000, "net_ppe": null, "total_assets": 71822000, "total_debt": 19377000, "total_equity": 37675000, "net_working_capital": 17114999, "book_value_per_share": 1.05983459, "retained_earnings": -229221000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05983459, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 68, "rank_roe": 85, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 5, "rank_fcf_margin": 90, "rank_piotroski": 100, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 64, "value_composite": 80, "quality_composite": 93, "momentum_composite": 79, "growth_composite": 14, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.7, "os": 0.03, "value": 0.2, "quality": 0.07, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2223, "momentum_12_1": -0.1779, "complete_fields": { "id": 1107, "ticker_id": 6017, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.671706+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.7, "market_cap": 309267600, "market_cap_usd": 309267600, "enterprise_value": 288465600, "shares_outstanding": 35548000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.20882814, "ptbv_ratio": 8.20882814, "ps_ratio": 6.06418949, "pcf_ratio": null, "pfcf_ratio": -53.54355956, "ev_ebitda": null, "ev_ebit": -42.57794834, "ev_sales": 5.65629914, "ev_fcf": -49.94210526, "earnings_yield": null, "fcf_yield": -0.02002318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92233181, "operating_margin": -0.13284574, "net_margin": -0.16423851, "ebitda_margin": -0.13082609, "fcf_margin": -0.11325712, "roe": -0.2223225, "roa": -0.11662165, "roic": -0.3011468, "roc_greenblatt": null, "asset_turnover": 0.71007491, "cash_conversion": 0.6895893, "accruals_ratio": -0.03620059, "sbc_to_revenue": 0.14166944, "debt_to_equity": 0.906357, "net_debt_to_ebitda": 3.11780576, "debt_to_assets": 0.26979199, "interest_coverage": -4.46310935, "current_ratio": 6.97684112, "quick_ratio": 6.78322543, "net_debt": -20802000, "revenue_growth_1y": 0.64981237, "revenue_growth_3y_cagr": 2.0752358, "revenue_growth_5y_cagr": 2.04690522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": 2.32209861, "earnings_stability_5y": 0.80904, "revenue_stability_5y": 1.313174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25541126, "price_return_3m": 0.12987013, "price_return_6m": 0.15231788, "price_return_9m": -0.03333333, "price_return_12m": 0.03202847, "price_return_12m_ex1m": -0.17793594, "distance_from_52w_high": -0.12386707, "distance_from_52w_low": 0.49741824, "relative_strength": -0.12591258, "local_beta": 0.0001, "volatility_252d": 0.62294, "volatility_60d": 1.539452, "max_drawdown_12m": -0.41194332, "revenue_ttm": 50999000, "gross_profit_ttm": 47038000, "ebit_ttm": -6775000, "ebitda_ttm": -6672000, "net_income_ttm": -8376000, "eps_diluted_ttm": -0.23562507, "operating_cash_flow_ttm": -5776001, "capital_expenditure_ttm": 1, "fcf_ttm": -5776000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1518000, "cash_and_equivalents": 40179000, "total_current_assets": 66879999, "total_current_liabilities": 9586000, "net_ppe": null, "total_assets": 71822000, "total_debt": 19377000, "total_equity": 37675000, "net_working_capital": 17114999, "book_value_per_share": 1.05983459, "retained_earnings": -229221000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05983459, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 68, "rank_roe": 85, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 5, "rank_fcf_margin": 90, "rank_piotroski": 100, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 64, "value_composite": 80, "quality_composite": 93, "momentum_composite": 79, "growth_composite": 14, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 44642000, "cost_of_revenue": 3764000, "gross_profit": 40878000, "ebit": -7555000, "ebitda": -7452000, "pretax_income": -9635000, "tax_provision": 106000, "net_income": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36721051, "total_current_assets": 66564641, "total_assets": 70066257, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 35015161, "total_equity": 35051095, "shares_outstanding": 28577000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12473000, "capital_expenditure": 0, "free_cash_flow": -12473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70189, "ticker_id": 6017, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7555000", "ebitda": "-7452000", "netIncome": "-9741000", "grossProfit": "40878000", "depreciation": "None", "totalRevenue": "44642000", "costOfRevenue": "3764000", "interestIncome": "787000", "incomeBeforeTax": "-9635000", "interestExpense": "2080000", "operatingIncome": "-6346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-1293000", "nonInterestIncome": "None", "operatingExpenses": "47224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "28294000", "netIncomeFromContinuingOperations": "-9741000" }, "balance": { "goodwill": "None", "inventory": "1562151", "commonStock": "189560399", "currentDebt": "None", "investments": "None", "totalAssets": "70066257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229360836", "totalLiabilities": "35015161", "otherCurrentAssets": "5102698", "totalCurrentAssets": "66564641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23178741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3501615", "currentAccountsPayable": "4626564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35051095", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5624746", "totalCurrentLiabilities": "10498858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24516302", "cashAndShortTermInvestments": "36721051", "commonStockSharesOutstanding": "28577000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36721051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10274770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1300372", "operatingCashflow": "-12473000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22627000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44642000, "cost_of_revenue": 3764000, "gross_profit": 40878000, "research_and_development": 250000, "selling_general_admin": 28294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7555000, "depreciation_amortisation": 103000, "ebitda": -7452000, "interest_expense": 2080000, "interest_income": null, "other_non_operating": null, "pretax_income": -9635000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -9741000, "net_income_continuing_ops": -9741000, "net_income_to_common": -9741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36721051, "short_term_investments": null, "net_receivables": 23178741, "inventory": 1562151, "other_current_assets": null, "total_current_assets": 66564641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3501615, "total_assets": 70066257, "short_term_debt": null, "accounts_payable": 4626564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10498858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24516302, "total_liabilities": 35015161, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229360836, "total_equity": 35051095, "shares_outstanding": 28577000, "operating_cash_flow": -12473000, "stock_based_compensation": 7033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22627000, "free_cash_flow": -12473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7555000", "ebitda": "-7452000", "netIncome": "-9741000", "grossProfit": "40878000", "depreciation": "None", "totalRevenue": "44642000", "costOfRevenue": "3764000", "interestIncome": "787000", "incomeBeforeTax": "-9635000", "interestExpense": "2080000", "operatingIncome": "-6346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-1293000", "nonInterestIncome": "None", "operatingExpenses": "47224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "28294000", "netIncomeFromContinuingOperations": "-9741000" }, "balance": { "goodwill": "None", "inventory": "1562151", "commonStock": "189560399", "currentDebt": "None", "investments": "None", "totalAssets": "70066257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229360836", "totalLiabilities": "35015161", "otherCurrentAssets": "5102698", "totalCurrentAssets": "66564641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23178741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3501615", "currentAccountsPayable": "4626564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35051095", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5624746", "totalCurrentLiabilities": "10498858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24516302", "cashAndShortTermInvestments": "36721051", "commonStockSharesOutstanding": "28577000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36721051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10274770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1300372", "operatingCashflow": "-12473000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22627000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 47538000, "cost_of_revenue": 3184000, "gross_profit": 44354000, "ebit": 3998000, "ebitda": 4798000, "pretax_income": -71000, "tax_provision": 365000, "net_income": -436000, "net_income_to_common": -436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26634000, "total_current_assets": 44124000, "total_assets": 44946000, "short_term_debt": 2000, "long_term_debt": 19338000, "total_debt": 19340000, "total_liabilities": 50818000, "total_equity": -5872000, "shares_outstanding": 27294000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26980000, "capital_expenditure": 0, "free_cash_flow": 26980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70194, "ticker_id": 6017, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3998000", "ebitda": "4798000", "netIncome": "-436000", "grossProfit": "44354000", "depreciation": "None", "totalRevenue": "47538000", "costOfRevenue": "3184000", "interestIncome": "1682000", "incomeBeforeTax": "-71000", "interestExpense": "4069000", "operatingIncome": "2479000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-2476000", "nonInterestIncome": "None", "operatingExpenses": "41875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "23053000", "netIncomeFromContinuingOperations": "-436000" }, "balance": { "goodwill": "None", "inventory": "1060000", "commonStock": "145608000", "currentDebt": "None", "investments": "None", "totalAssets": "44946000", "longTermDebt": "19338000", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219681000", "totalLiabilities": "50818000", "otherCurrentAssets": "3546000", "totalCurrentAssets": "44124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19340000", "totalShareholderEquity": "-5872000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "6919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43899000", "cashAndShortTermInvestments": "26634000", "commonStockSharesOutstanding": "27294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "579000", "operatingCashflow": "26980000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13615000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47538000, "cost_of_revenue": 3184000, "gross_profit": 44354000, "research_and_development": 307000, "selling_general_admin": 23053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3998000, "depreciation_amortisation": 800000, "ebitda": 4798000, "interest_expense": 4069000, "interest_income": null, "other_non_operating": null, "pretax_income": -71000, "tax_provision": 365000, "effective_tax_rate": null, "net_income": -436000, "net_income_continuing_ops": -436000, "net_income_to_common": -436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26634000, "short_term_investments": null, "net_receivables": 12884000, "inventory": 1060000, "other_current_assets": null, "total_current_assets": 44124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822000, "total_assets": 44946000, "short_term_debt": 2000, "accounts_payable": 3241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6919000, "long_term_debt": 19338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43899000, "total_liabilities": 50818000, "total_debt": 19340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219681000, "total_equity": -5872000, "shares_outstanding": 27294000, "operating_cash_flow": 26980000, "stock_based_compensation": 5061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13615000, "free_cash_flow": 26980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3998000", "ebitda": "4798000", "netIncome": "-436000", "grossProfit": "44354000", "depreciation": "None", "totalRevenue": "47538000", "costOfRevenue": "3184000", "interestIncome": "1682000", "incomeBeforeTax": "-71000", "interestExpense": "4069000", "operatingIncome": "2479000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-2476000", "nonInterestIncome": "None", "operatingExpenses": "41875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "23053000", "netIncomeFromContinuingOperations": "-436000" }, "balance": { "goodwill": "None", "inventory": "1060000", "commonStock": "145608000", "currentDebt": "None", "investments": "None", "totalAssets": "44946000", "longTermDebt": "19338000", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219681000", "totalLiabilities": "50818000", "otherCurrentAssets": "3546000", "totalCurrentAssets": "44124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19340000", "totalShareholderEquity": "-5872000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "6919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43899000", "cashAndShortTermInvestments": "26634000", "commonStockSharesOutstanding": "27294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "579000", "operatingCashflow": "26980000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13615000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 21252000, "cost_of_revenue": 1259000, "gross_profit": 19993000, "ebit": -12651000, "ebitda": -12364000, "pretax_income": -16045000, "tax_provision": 1, "net_income": -16045000, "net_income_to_common": -16045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13269000, "total_current_assets": 26858000, "total_assets": 26864000, "short_term_debt": 21000, "long_term_debt": 30931000, "total_debt": 30952000, "total_liabilities": 38486000, "total_equity": -11622000, "shares_outstanding": 26574000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17143000, "capital_expenditure": 2.75, "free_cash_flow": -17142997.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70199, "ticker_id": 6017, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12651000", "ebitda": "-12364000", "netIncome": "-16045000", "grossProfit": "19993000", "depreciation": "None", "totalRevenue": "21252000", "costOfRevenue": "1259000", "interestIncome": "479000", "incomeBeforeTax": "-16045000", "interestExpense": "3394000", "operatingIncome": "-13058000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-2893000", "nonInterestIncome": "None", "operatingExpenses": "33051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "20585000", "netIncomeFromContinuingOperations": "-20220000" }, "balance": { "goodwill": "None", "inventory": "2156000", "commonStock": "144307000", "currentDebt": "None", "investments": "None", "totalAssets": "26864000", "longTermDebt": "30931000", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219245000", "totalLiabilities": "38486000", "otherCurrentAssets": "2619000", "totalCurrentAssets": "26858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "3778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30954000", "totalShareholderEquity": "-11622000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "3754000", "totalCurrentLiabilities": "7553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30933000", "cashAndShortTermInvestments": "13269000", "commonStockSharesOutstanding": "26574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1580000", "operatingCashflow": "-17143000", "capitalExpenditures": "2.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6638000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21252000, "cost_of_revenue": 1259000, "gross_profit": 19993000, "research_and_development": 56000, "selling_general_admin": 20585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12651000, "depreciation_amortisation": 287000, "ebitda": -12364000, "interest_expense": 3394000, "interest_income": null, "other_non_operating": null, "pretax_income": -16045000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -16045000, "net_income_continuing_ops": -20220000, "net_income_to_common": -16045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13269000, "short_term_investments": null, "net_receivables": 8814000, "inventory": 2156000, "other_current_assets": null, "total_current_assets": 26858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 26864000, "short_term_debt": 21000, "accounts_payable": 3778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7553000, "long_term_debt": 30931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30933000, "total_liabilities": 38486000, "total_debt": 30952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219245000, "total_equity": -11622000, "shares_outstanding": 26574000, "operating_cash_flow": -17143000, "stock_based_compensation": 5354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6638000, "free_cash_flow": -17142997.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12651000", "ebitda": "-12364000", "netIncome": "-16045000", "grossProfit": "19993000", "depreciation": "None", "totalRevenue": "21252000", "costOfRevenue": "1259000", "interestIncome": "479000", "incomeBeforeTax": "-16045000", "interestExpense": "3394000", "operatingIncome": "-13058000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-2893000", "nonInterestIncome": "None", "operatingExpenses": "33051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "20585000", "netIncomeFromContinuingOperations": "-20220000" }, "balance": { "goodwill": "None", "inventory": "2156000", "commonStock": "144307000", "currentDebt": "None", "investments": "None", "totalAssets": "26864000", "longTermDebt": "30931000", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219245000", "totalLiabilities": "38486000", "otherCurrentAssets": "2619000", "totalCurrentAssets": "26858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "3778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30954000", "totalShareholderEquity": "-11622000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "3754000", "totalCurrentLiabilities": "7553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30933000", "cashAndShortTermInvestments": "13269000", "commonStockSharesOutstanding": "26574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1580000", "operatingCashflow": "-17143000", "capitalExpenditures": "2.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6638000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 1535000, "cost_of_revenue": 86000, "gross_profit": 1449000, "ebit": -22736000, "ebitda": -22587000, "pretax_income": -23714000, "tax_provision": 1125000, "net_income": -23714000, "net_income_to_common": -23714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23774000, "total_current_assets": 26728000, "total_assets": 26939000, "short_term_debt": null, "long_term_debt": 24899000, "total_debt": 24899000, "total_liabilities": 29508000, "total_equity": -2569000, "shares_outstanding": 26275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18058000, "capital_expenditure": 0, "free_cash_flow": -18058000, "dividends_paid": 529164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70204, "ticker_id": 6017, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22736000", "ebitda": "-22587000", "netIncome": "-23714000", "grossProfit": "1449000", "depreciation": "None", "totalRevenue": "1535000", "costOfRevenue": "86000", "interestIncome": "195000", "incomeBeforeTax": "-23714000", "interestExpense": "978000", "operatingIncome": "-22738000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "24187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "17722000", "netIncomeFromContinuingOperations": "-23714000" }, "balance": { "goodwill": "None", "inventory": "576000", "commonStock": "142591000", "currentDebt": "None", "investments": "None", "totalAssets": "26939000", "longTermDebt": "24899000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203200000", "totalLiabilities": "29508000", "otherCurrentAssets": "833000", "totalCurrentAssets": "26728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211000", "currentAccountsPayable": "2390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24899000", "totalShareholderEquity": "-2569000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "4609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24899000", "cashAndShortTermInvestments": "23774000", "commonStockSharesOutstanding": "26275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23714000", "profitLoss": "None", "dividendPayout": "529164", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-18058000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20732000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1535000, "cost_of_revenue": 86000, "gross_profit": 1449000, "research_and_development": 3531000, "selling_general_admin": 17722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22736000, "depreciation_amortisation": 149000, "ebitda": -22587000, "interest_expense": 978000, "interest_income": null, "other_non_operating": null, "pretax_income": -23714000, "tax_provision": 1125000, "effective_tax_rate": null, "net_income": -23714000, "net_income_continuing_ops": -23714000, "net_income_to_common": -23714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23774000, "short_term_investments": null, "net_receivables": 1545000, "inventory": 576000, "other_current_assets": null, "total_current_assets": 26728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211000, "total_assets": 26939000, "short_term_debt": null, "accounts_payable": 2390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4609000, "long_term_debt": 24899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24899000, "total_liabilities": 29508000, "total_debt": 24899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203200000, "total_equity": -2569000, "shares_outstanding": 26275000, "operating_cash_flow": -18058000, "stock_based_compensation": 4220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 529164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20732000, "free_cash_flow": -18058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22736000", "ebitda": "-22587000", "netIncome": "-23714000", "grossProfit": "1449000", "depreciation": "None", "totalRevenue": "1535000", "costOfRevenue": "86000", "interestIncome": "195000", "incomeBeforeTax": "-23714000", "interestExpense": "978000", "operatingIncome": "-22738000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "24187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "17722000", "netIncomeFromContinuingOperations": "-23714000" }, "balance": { "goodwill": "None", "inventory": "576000", "commonStock": "142591000", "currentDebt": "None", "investments": "None", "totalAssets": "26939000", "longTermDebt": "24899000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203200000", "totalLiabilities": "29508000", "otherCurrentAssets": "833000", "totalCurrentAssets": "26728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211000", "currentAccountsPayable": "2390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24899000", "totalShareholderEquity": "-2569000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2219000", "totalCurrentLiabilities": "4609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24899000", "cashAndShortTermInvestments": "23774000", "commonStockSharesOutstanding": "26275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23714000", "profitLoss": "None", "dividendPayout": "529164", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-18058000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20732000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "529164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 170000, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -17236000, "ebitda": -17220000, "pretax_income": -17346000, "tax_provision": 110000, "net_income": -17346000, "net_income_to_common": -17346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21100000, "total_current_assets": 22387000, "total_assets": 22414000, "short_term_debt": 12000, "long_term_debt": 4988000, "total_debt": 5000000, "total_liabilities": 6642000, "total_equity": 15772000, "shares_outstanding": 26006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14222000, "capital_expenditure": 0, "free_cash_flow": -14222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70209, "ticker_id": 6017, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17236000", "ebitda": "-17220000", "netIncome": "-17346000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "0", "interestIncome": "54000", "incomeBeforeTax": "-17346000", "interestExpense": "126000", "operatingIncome": "-17223000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "17223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4981000", "otherNonOperatingIncome": "-123000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "12242000", "netIncomeFromContinuingOperations": "-17346000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "140801000", "currentDebt": "None", "investments": "None", "totalAssets": "22414000", "longTermDebt": "4988000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179486000", "totalLiabilities": "6642000", "otherCurrentAssets": "253000", "totalCurrentAssets": "22387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27000", "currentAccountsPayable": "777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "15772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877000", "totalCurrentLiabilities": "1654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "21100000", "commonStockSharesOutstanding": "26006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-14222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4978000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4014999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170000, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 4981000, "selling_general_admin": 12242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17236000, "depreciation_amortisation": 16000, "ebitda": -17220000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -17346000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -17346000, "net_income_continuing_ops": -17346000, "net_income_to_common": -17346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21100000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 22387000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27000, "total_assets": 22414000, "short_term_debt": 12000, "accounts_payable": 777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1654000, "long_term_debt": 4988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4988000, "total_liabilities": 6642000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179486000, "total_equity": 15772000, "shares_outstanding": 26006000, "operating_cash_flow": -14222000, "stock_based_compensation": 4014999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4978000, "free_cash_flow": -14222000, "net_change_in_cash": -9244000 }, "raw_data": { "income": { "ebit": "-17236000", "ebitda": "-17220000", "netIncome": "-17346000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "0", "interestIncome": "54000", "incomeBeforeTax": "-17346000", "interestExpense": "126000", "operatingIncome": "-17223000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "17223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4981000", "otherNonOperatingIncome": "-123000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "12242000", "netIncomeFromContinuingOperations": "-17346000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "140801000", "currentDebt": "None", "investments": "None", "totalAssets": "22414000", "longTermDebt": "4988000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179486000", "totalLiabilities": "6642000", "otherCurrentAssets": "253000", "totalCurrentAssets": "22387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27000", "currentAccountsPayable": "777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "15772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877000", "totalCurrentLiabilities": "1654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4988000", "cashAndShortTermInvestments": "21100000", "commonStockSharesOutstanding": "26006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-14222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4978000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4014999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 170000, "cost_of_revenue": null, "gross_profit": 170000, "ebit": -18502000, "ebitda": -18100000, "pretax_income": -18109000, "tax_provision": -187000, "net_income": -18109000, "net_income_to_common": -18109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30344000, "total_current_assets": 31417000, "total_assets": 31417000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2347000, "total_equity": 29070000, "shares_outstanding": 23704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15595000, "capital_expenditure": 0, "free_cash_flow": -15595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70214, "ticker_id": 6017, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18502000", "ebitda": "-18100000", "netIncome": "-18109000", "grossProfit": "170000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "None", "interestIncome": "87000", "incomeBeforeTax": "-18109000", "interestExpense": "9000", "operatingIncome": "-17885000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-187000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "18055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5105000", "otherNonOperatingIncome": "-224000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "12950000", "netIncomeFromContinuingOperations": "-18109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140733000", "currentDebt": "None", "investments": "None", "totalAssets": "31417000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162140000", "totalLiabilities": "2347000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "31417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776000", "totalCurrentLiabilities": "2347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1571000", "cashAndShortTermInvestments": "30344000", "commonStockSharesOutstanding": "23704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-15595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170000, "cost_of_revenue": null, "gross_profit": 170000, "research_and_development": 5105000, "selling_general_admin": 12950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18502000, "depreciation_amortisation": 402000, "ebitda": -18100000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -18109000, "tax_provision": -187000, "effective_tax_rate": null, "net_income": -18109000, "net_income_continuing_ops": -18109000, "net_income_to_common": -18109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31417000, "short_term_debt": null, "accounts_payable": 1571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571000, "total_liabilities": 2347000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162140000, "total_equity": 29070000, "shares_outstanding": 23704000, "operating_cash_flow": -15595000, "stock_based_compensation": 2791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32289000, "free_cash_flow": -15595000, "net_change_in_cash": 16694000 }, "raw_data": { "income": { "ebit": "-18502000", "ebitda": "-18100000", "netIncome": "-18109000", "grossProfit": "170000", "depreciation": "None", "totalRevenue": "170000", "costOfRevenue": "None", "interestIncome": "87000", "incomeBeforeTax": "-18109000", "interestExpense": "9000", "operatingIncome": "-17885000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-187000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "18055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5105000", "otherNonOperatingIncome": "-224000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "12950000", "netIncomeFromContinuingOperations": "-18109000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140733000", "currentDebt": "None", "investments": "None", "totalAssets": "31417000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162140000", "totalLiabilities": "2347000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "31417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "776000", "totalCurrentLiabilities": "2347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1571000", "cashAndShortTermInvestments": "30344000", "commonStockSharesOutstanding": "23704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-15595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32289000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13009000, "ebitda": -12945000, "pretax_income": -12775000, "tax_provision": -315000, "net_income": -12460000, "net_income_to_common": -12460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13650000, "total_current_assets": 13884000, "total_assets": 14146000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2271000, "total_equity": 11875000, "shares_outstanding": 19896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9060000, "capital_expenditure": 0, "free_cash_flow": -9060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70219, "ticker_id": 6017, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13009000", "ebitda": "-12945000", "netIncome": "-12460000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "251000", "incomeBeforeTax": "-12775000", "interestExpense": "0", "operatingIncome": "-13009000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-315000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "13009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5607000", "otherNonOperatingIncome": "234000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "7402000", "netIncomeFromContinuingOperations": "-12775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106392000", "currentDebt": "None", "investments": "None", "totalAssets": "14146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144031000", "totalLiabilities": "2271000", "otherCurrentAssets": "234000", "totalCurrentAssets": "13884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659000", "totalCurrentLiabilities": "2271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612000", "cashAndShortTermInvestments": "13650000", "commonStockSharesOutstanding": "19896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-9060000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9131000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5607000, "selling_general_admin": 7402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13009000, "depreciation_amortisation": 64000, "ebitda": -12945000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12775000, "tax_provision": -315000, "effective_tax_rate": null, "net_income": -12460000, "net_income_continuing_ops": -12775000, "net_income_to_common": -12460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262000, "total_assets": 14146000, "short_term_debt": null, "accounts_payable": 1612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612000, "total_liabilities": 2271000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144031000, "total_equity": 11875000, "shares_outstanding": 19896000, "operating_cash_flow": -9060000, "stock_based_compensation": 2665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000, "free_cash_flow": -9060000, "net_change_in_cash": -9131000 }, "raw_data": { "income": { "ebit": "-13009000", "ebitda": "-12945000", "netIncome": "-12460000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "251000", "incomeBeforeTax": "-12775000", "interestExpense": "0", "operatingIncome": "-13009000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-315000", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "13009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5607000", "otherNonOperatingIncome": "234000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "7402000", "netIncomeFromContinuingOperations": "-12775000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106392000", "currentDebt": "None", "investments": "None", "totalAssets": "14146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144031000", "totalLiabilities": "2271000", "otherCurrentAssets": "234000", "totalCurrentAssets": "13884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659000", "totalCurrentLiabilities": "2271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612000", "cashAndShortTermInvestments": "13650000", "commonStockSharesOutstanding": "19896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "-9060000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9131000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9888000, "ebitda": 521000, "pretax_income": -9888000, "tax_provision": -348000, "net_income": -9888000, "net_income_to_common": -9888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22781000, "total_current_assets": 22950000, "total_assets": 22950000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1637000, "total_equity": 21313000, "shares_outstanding": 19015385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7826000, "capital_expenditure": 0, "free_cash_flow": -7826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70224, "ticker_id": 6017, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9888000", "ebitda": "521000", "netIncome": "-9888000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "515000", "incomeBeforeTax": "-9888000", "interestExpense": "0", "operatingIncome": "-10409000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "348000", "nonInterestIncome": "None", "operatingExpenses": "10409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5008000", "otherNonOperatingIncome": "521000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10409000", "sellingGeneralAndAdministrative": "5401000", "netIncomeFromContinuingOperations": "-9888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106392000", "currentDebt": "None", "investments": "None", "totalAssets": "22950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131256000", "totalLiabilities": "1637000", "otherCurrentAssets": "169000", "totalCurrentAssets": "22950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "605000", "totalCurrentLiabilities": "1637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032000", "cashAndShortTermInvestments": "22781000", "commonStockSharesOutstanding": "19015385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5008000, "selling_general_admin": 5401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9888000, "depreciation_amortisation": 10409000, "ebitda": 521000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9888000, "tax_provision": -348000, "effective_tax_rate": null, "net_income": -9888000, "net_income_continuing_ops": -9888000, "net_income_to_common": -9888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22950000, "short_term_debt": null, "accounts_payable": 1032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032000, "total_liabilities": 1637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131256000, "total_equity": 21313000, "shares_outstanding": 19015385, "operating_cash_flow": -7826000, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2347000, "free_cash_flow": -7826000, "net_change_in_cash": -5479000 }, "raw_data": { "income": { "ebit": "-9888000", "ebitda": "521000", "netIncome": "-9888000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "515000", "incomeBeforeTax": "-9888000", "interestExpense": "0", "operatingIncome": "-10409000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "348000", "nonInterestIncome": "None", "operatingExpenses": "10409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5008000", "otherNonOperatingIncome": "521000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10409000", "sellingGeneralAndAdministrative": "5401000", "netIncomeFromContinuingOperations": "-9888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106392000", "currentDebt": "None", "investments": "None", "totalAssets": "22950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131256000", "totalLiabilities": "1637000", "otherCurrentAssets": "169000", "totalCurrentAssets": "22950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "605000", "totalCurrentLiabilities": "1637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1032000", "cashAndShortTermInvestments": "22781000", "commonStockSharesOutstanding": "19015385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7826000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 15108000, "cost_of_revenue": 570000, "gross_profit": 14538000, "ebit": 208000, "ebitda": 234000, "pretax_income": 201000, "tax_provision": null, "net_income": 201000, "net_income_to_common": 201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40179000, "total_current_assets": 66879999, "total_assets": 71822000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34147000, "total_equity": 37675000, "shares_outstanding": 35548000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2378999, "capital_expenditure": 1, "free_cash_flow": 2379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70187, "ticker_id": 6017, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208000", "ebitda": "234000", "netIncome": "201000", "grossProfit": "14538000", "depreciation": "None", "totalRevenue": "15108000", "costOfRevenue": "570000", "interestIncome": "339000", "incomeBeforeTax": "201000", "interestExpense": "7000", "operatingIncome": "-119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "14657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "201000" }, "balance": { "goodwill": "None", "inventory": "1856000", "commonStock": "191229000", "currentDebt": "None", "investments": "None", "totalAssets": "71822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229221000", "totalLiabilities": "34147000", "otherCurrentAssets": "6082999", "totalCurrentAssets": "66879999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4942000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3057000", "totalCurrentLiabilities": "9586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24561000", "cashAndShortTermInvestments": "40179000", "commonStockSharesOutstanding": "35548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "2378999", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011999", "cashflowFromInvestment": "None", "stockBasedCompensation": "990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15108000, "cost_of_revenue": 570000, "gross_profit": 14538000, "research_and_development": 49000, "selling_general_admin": 3186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208000, "depreciation_amortisation": 26000, "ebitda": 234000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000, "tax_provision": null, "effective_tax_rate": null, "net_income": 201000, "net_income_continuing_ops": 201000, "net_income_to_common": 201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40179000, "short_term_investments": null, "net_receivables": 18762000, "inventory": 1856000, "other_current_assets": null, "total_current_assets": 66879999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4942000, "total_assets": 71822000, "short_term_debt": null, "accounts_payable": 6281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24561000, "total_liabilities": 34147000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229221000, "total_equity": 37675000, "shares_outstanding": 35548000, "operating_cash_flow": 2378999, "stock_based_compensation": 990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1011999, "free_cash_flow": 2379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208000", "ebitda": "234000", "netIncome": "201000", "grossProfit": "14538000", "depreciation": "None", "totalRevenue": "15108000", "costOfRevenue": "570000", "interestIncome": "339000", "incomeBeforeTax": "201000", "interestExpense": "7000", "operatingIncome": "-119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "14657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "201000" }, "balance": { "goodwill": "None", "inventory": "1856000", "commonStock": "191229000", "currentDebt": "None", "investments": "None", "totalAssets": "71822000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229221000", "totalLiabilities": "34147000", "otherCurrentAssets": "6082999", "totalCurrentAssets": "66879999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4942000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3057000", "totalCurrentLiabilities": "9586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24561000", "cashAndShortTermInvestments": "40179000", "commonStockSharesOutstanding": "35548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "2378999", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011999", "cashflowFromInvestment": "None", "stockBasedCompensation": "990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 13777000, "cost_of_revenue": 1764000, "gross_profit": 12013000, "ebit": -4373000, "ebitda": -4347000, "pretax_income": -4681000, "tax_provision": 106000, "net_income": -4787000, "net_income_to_common": -4787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36721051, "total_current_assets": 66564641, "total_assets": 70066257, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 35015161, "total_equity": 35051095, "shares_outstanding": 31175000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5962000, "capital_expenditure": 0, "free_cash_flow": -5962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70188, "ticker_id": 6017, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4373000", "ebitda": "-4347000", "netIncome": "-4787000", "grossProfit": "12013000", "depreciation": "None", "totalRevenue": "13777000", "costOfRevenue": "1764000", "interestIncome": "228000", "incomeBeforeTax": "-4681000", "interestExpense": "308000", "operatingIncome": "-2580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "14593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-4787000" }, "balance": { "goodwill": "None", "inventory": "1562151", "commonStock": "189560399", "currentDebt": "None", "investments": "None", "totalAssets": "70066257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229360836", "totalLiabilities": "35015161", "otherCurrentAssets": "5102698", "totalCurrentAssets": "66564641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23178741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3501615", "currentAccountsPayable": "4626564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35051095", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5624746", "totalCurrentLiabilities": "10498858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24516302", "cashAndShortTermInvestments": "36721051", "commonStockSharesOutstanding": "31175000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36721051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "142451", "operatingCashflow": "-5962000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20803000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13777000, "cost_of_revenue": 1764000, "gross_profit": 12013000, "research_and_development": 20000, "selling_general_admin": 8441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4373000, "depreciation_amortisation": 26000, "ebitda": -4347000, "interest_expense": 308000, "interest_income": null, "other_non_operating": null, "pretax_income": -4681000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -4787000, "net_income_continuing_ops": -4787000, "net_income_to_common": -4787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36721051, "short_term_investments": null, "net_receivables": 23178741, "inventory": 1562151, "other_current_assets": null, "total_current_assets": 66564641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3501615, "total_assets": 70066257, "short_term_debt": null, "accounts_payable": 4626564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10498858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24516302, "total_liabilities": 35015161, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229360836, "total_equity": 35051095, "shares_outstanding": 31175000, "operating_cash_flow": -5962000, "stock_based_compensation": 2522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20803000, "free_cash_flow": -5962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4373000", "ebitda": "-4347000", "netIncome": "-4787000", "grossProfit": "12013000", "depreciation": "None", "totalRevenue": "13777000", "costOfRevenue": "1764000", "interestIncome": "228000", "incomeBeforeTax": "-4681000", "interestExpense": "308000", "operatingIncome": "-2580000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "14593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-4787000" }, "balance": { "goodwill": "None", "inventory": "1562151", "commonStock": "189560399", "currentDebt": "None", "investments": "None", "totalAssets": "70066257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229360836", "totalLiabilities": "35015161", "otherCurrentAssets": "5102698", "totalCurrentAssets": "66564641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23178741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3501615", "currentAccountsPayable": "4626564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35051095", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5624746", "totalCurrentLiabilities": "10498858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24516302", "cashAndShortTermInvestments": "36721051", "commonStockSharesOutstanding": "31175000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36721051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "142451", "operatingCashflow": "-5962000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20803000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 12462000, "cost_of_revenue": 660000, "gross_profit": 11802000, "ebit": -52000, "ebitda": -26000, "pretax_income": -638000, "tax_provision": null, "net_income": -638000, "net_income_to_common": -638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21925606, "total_current_assets": 46019096, "total_assets": 49212980, "short_term_debt": null, "long_term_debt": 19377000, "total_debt": 19377000, "total_liabilities": 53700601, "total_equity": -4487621, "shares_outstanding": 27889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1493000, "capital_expenditure": 0, "free_cash_flow": 1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70190, "ticker_id": 6017, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52000", "ebitda": "-26000", "netIncome": "-638000", "grossProfit": "11802000", "depreciation": "None", "totalRevenue": "12462000", "costOfRevenue": "660000", "interestIncome": "152000", "incomeBeforeTax": "-638000", "interestExpense": "586000", "operatingIncome": "-201000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "12003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "6752000", "netIncomeFromContinuingOperations": "-638000" }, "balance": { "goodwill": "None", "inventory": "2474585", "commonStock": "147508068", "currentDebt": "None", "investments": "None", "totalAssets": "49212980", "longTermDebt": "19377000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224417024", "totalLiabilities": "53700601", "otherCurrentAssets": "2294760", "totalCurrentAssets": "46019096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19324144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193883", "currentAccountsPayable": "5860281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18088350", "totalShareholderEquity": "-4487621", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3697392", "totalCurrentLiabilities": "9805432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43895169", "cashAndShortTermInvestments": "21925606", "commonStockSharesOutstanding": "27889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21925606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "1493000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1749000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12462000, "cost_of_revenue": 660000, "gross_profit": 11802000, "research_and_development": 29000, "selling_general_admin": 6752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000, "depreciation_amortisation": 26000, "ebitda": -26000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": -638000, "tax_provision": null, "effective_tax_rate": null, "net_income": -638000, "net_income_continuing_ops": -638000, "net_income_to_common": -638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21925606, "short_term_investments": null, "net_receivables": 19324144, "inventory": 2474585, "other_current_assets": null, "total_current_assets": 46019096, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3193883, "total_assets": 49212980, "short_term_debt": null, "accounts_payable": 5860281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9805432, "long_term_debt": 19377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43895169, "total_liabilities": 53700601, "total_debt": 19377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224417024, "total_equity": -4487621, "shares_outstanding": 27889000, "operating_cash_flow": 1493000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1749000, "free_cash_flow": 1493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52000", "ebitda": "-26000", "netIncome": "-638000", "grossProfit": "11802000", "depreciation": "None", "totalRevenue": "12462000", "costOfRevenue": "660000", "interestIncome": "152000", "incomeBeforeTax": "-638000", "interestExpense": "586000", "operatingIncome": "-201000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "12003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "6752000", "netIncomeFromContinuingOperations": "-638000" }, "balance": { "goodwill": "None", "inventory": "2474585", "commonStock": "147508068", "currentDebt": "None", "investments": "None", "totalAssets": "49212980", "longTermDebt": "19377000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224417024", "totalLiabilities": "53700601", "otherCurrentAssets": "2294760", "totalCurrentAssets": "46019096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19324144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193883", "currentAccountsPayable": "5860281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18088350", "totalShareholderEquity": "-4487621", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3697392", "totalCurrentLiabilities": "9805432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43895169", "cashAndShortTermInvestments": "21925606", "commonStockSharesOutstanding": "27889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21925606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "1493000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1749000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 9652000, "cost_of_revenue": 967000, "gross_profit": 8685000, "ebit": -2558000, "ebitda": -2533000, "pretax_income": -3152000, "tax_provision": null, "net_income": -3152000, "net_income_to_common": -3152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18705000, "total_current_assets": 40794000, "total_assets": 44876000, "short_term_debt": null, "long_term_debt": 19364000, "total_debt": 19364000, "total_liabilities": 52339000, "total_equity": -7463000, "shares_outstanding": 27664000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3686000, "capital_expenditure": 0, "free_cash_flow": -3686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70191, "ticker_id": 6017, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2558000", "ebitda": "-2533000", "netIncome": "-3152000", "grossProfit": "8685000", "depreciation": "None", "totalRevenue": "9652000", "costOfRevenue": "967000", "interestIncome": "171000", "incomeBeforeTax": "-3152000", "interestExpense": "617000", "operatingIncome": "-2732000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "11417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6956000", "netIncomeFromContinuingOperations": "-3152000" }, "balance": { "goodwill": "None", "inventory": "2201000", "commonStock": "146165000", "currentDebt": "None", "investments": "None", "totalAssets": "44876000", "longTermDebt": "19364000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223998000", "totalLiabilities": "52339000", "otherCurrentAssets": "2386000", "totalCurrentAssets": "40794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4082000", "currentAccountsPayable": "5941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19364000", "totalShareholderEquity": "-7463000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2225000", "totalCurrentLiabilities": "8414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43925000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "27664000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-797000", "operatingCashflow": "-3686000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9652000, "cost_of_revenue": 967000, "gross_profit": 8685000, "research_and_development": 107000, "selling_general_admin": 6956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2558000, "depreciation_amortisation": 25000, "ebitda": -2533000, "interest_expense": 617000, "interest_income": null, "other_non_operating": null, "pretax_income": -3152000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3152000, "net_income_continuing_ops": -3152000, "net_income_to_common": -3152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18705000, "short_term_investments": null, "net_receivables": 17502000, "inventory": 2201000, "other_current_assets": null, "total_current_assets": 40794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4082000, "total_assets": 44876000, "short_term_debt": null, "accounts_payable": 5941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8414000, "long_term_debt": 19364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43925000, "total_liabilities": 52339000, "total_debt": 19364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223998000, "total_equity": -7463000, "shares_outstanding": 27664000, "operating_cash_flow": -3686000, "stock_based_compensation": 1494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000, "free_cash_flow": -3686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2558000", "ebitda": "-2533000", "netIncome": "-3152000", "grossProfit": "8685000", "depreciation": "None", "totalRevenue": "9652000", "costOfRevenue": "967000", "interestIncome": "171000", "incomeBeforeTax": "-3152000", "interestExpense": "617000", "operatingIncome": "-2732000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-436000", "nonInterestIncome": "None", "operatingExpenses": "11417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6956000", "netIncomeFromContinuingOperations": "-3152000" }, "balance": { "goodwill": "None", "inventory": "2201000", "commonStock": "146165000", "currentDebt": "None", "investments": "None", "totalAssets": "44876000", "longTermDebt": "19364000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223998000", "totalLiabilities": "52339000", "otherCurrentAssets": "2386000", "totalCurrentAssets": "40794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4082000", "currentAccountsPayable": "5941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19364000", "totalShareholderEquity": "-7463000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2225000", "totalCurrentLiabilities": "8414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43925000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "27664000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-797000", "operatingCashflow": "-3686000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 8751000, "cost_of_revenue": 373000, "gross_profit": 8378000, "ebit": -573000, "ebitda": -547000, "pretax_income": -1165000, "tax_provision": null, "net_income": -1165000, "net_income_to_common": -1165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22675000, "total_current_assets": 42975000, "total_assets": 46403000, "short_term_debt": null, "long_term_debt": 19351000, "total_debt": 19351000, "total_liabilities": 52283000, "total_equity": -5880000, "shares_outstanding": 27578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4318000, "capital_expenditure": 0, "free_cash_flow": -4318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70192, "ticker_id": 6017, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-573000", "ebitda": "-547000", "netIncome": "-1165000", "grossProfit": "8378000", "depreciation": "None", "totalRevenue": "8751000", "costOfRevenue": "373000", "interestIncome": "236000", "incomeBeforeTax": "-1165000", "interestExpense": "603171", "operatingIncome": "-821000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "9199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5865000", "netIncomeFromContinuingOperations": "-1165000" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "145979000", "currentDebt": "None", "investments": "None", "totalAssets": "46403000", "longTermDebt": "19351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220846000", "totalLiabilities": "52283000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "42975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3428000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19351000", "totalShareholderEquity": "-5880000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3091000", "totalCurrentLiabilities": "8371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43912000", "cashAndShortTermInvestments": "22675000", "commonStockSharesOutstanding": "27578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "-4318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8751000, "cost_of_revenue": 373000, "gross_profit": 8378000, "research_and_development": 94000, "selling_general_admin": 5865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -573000, "depreciation_amortisation": 26000, "ebitda": -547000, "interest_expense": 603171, "interest_income": null, "other_non_operating": null, "pretax_income": -1165000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1165000, "net_income_continuing_ops": -1165000, "net_income_to_common": -1165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22675000, "short_term_investments": null, "net_receivables": 15448000, "inventory": 1404000, "other_current_assets": null, "total_current_assets": 42975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3428000, "total_assets": 46403000, "short_term_debt": null, "accounts_payable": 5280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8371000, "long_term_debt": 19351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43912000, "total_liabilities": 52283000, "total_debt": 19351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220846000, "total_equity": -5880000, "shares_outstanding": 27578000, "operating_cash_flow": -4318000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359000, "free_cash_flow": -4318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-573000", "ebitda": "-547000", "netIncome": "-1165000", "grossProfit": "8378000", "depreciation": "None", "totalRevenue": "8751000", "costOfRevenue": "373000", "interestIncome": "236000", "incomeBeforeTax": "-1165000", "interestExpense": "603171", "operatingIncome": "-821000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369000", "nonInterestIncome": "None", "operatingExpenses": "9199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5865000", "netIncomeFromContinuingOperations": "-1165000" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "145979000", "currentDebt": "None", "investments": "None", "totalAssets": "46403000", "longTermDebt": "19351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220846000", "totalLiabilities": "52283000", "otherCurrentAssets": "3448000", "totalCurrentAssets": "42975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3428000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19351000", "totalShareholderEquity": "-5880000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3091000", "totalCurrentLiabilities": "8371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43912000", "cashAndShortTermInvestments": "22675000", "commonStockSharesOutstanding": "27578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "-4318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 7925000, "cost_of_revenue": 669000, "gross_profit": 7256000, "ebit": -654000, "ebitda": -628000, "pretax_income": -1620000, "tax_provision": 365000, "net_income": -1985000, "net_income_to_common": -1985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26634000, "total_current_assets": 44124000, "total_assets": 44946000, "short_term_debt": 2000, "long_term_debt": 19338000, "total_debt": 19340000, "total_liabilities": 50818000, "total_equity": -5872000, "shares_outstanding": 27460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1474000, "capital_expenditure": 0, "free_cash_flow": -1474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70193, "ticker_id": 6017, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-654000", "ebitda": "-628000", "netIncome": "-1985000", "grossProfit": "7256000", "depreciation": "None", "totalRevenue": "7925000", "costOfRevenue": "669000", "interestIncome": "399000", "incomeBeforeTax": "-1620000", "interestExpense": "966000", "operatingIncome": "-959000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-592000", "nonInterestIncome": "None", "operatingExpenses": "8215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "4196000", "netIncomeFromContinuingOperations": "-1985000" }, "balance": { "goodwill": "None", "inventory": "1060000", "commonStock": "145608000", "currentDebt": "None", "investments": "None", "totalAssets": "44946000", "longTermDebt": "19338000", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219681000", "totalLiabilities": "50818000", "otherCurrentAssets": "3546000", "totalCurrentAssets": "44124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19340000", "totalShareholderEquity": "-5872000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "6919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43899000", "cashAndShortTermInvestments": "26634000", "commonStockSharesOutstanding": "27460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-1474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12212000", "cashflowFromInvestment": "-3.37", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7925000, "cost_of_revenue": 669000, "gross_profit": 7256000, "research_and_development": 50000, "selling_general_admin": 4196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -654000, "depreciation_amortisation": 26000, "ebitda": -628000, "interest_expense": 966000, "interest_income": null, "other_non_operating": null, "pretax_income": -1620000, "tax_provision": 365000, "effective_tax_rate": null, "net_income": -1985000, "net_income_continuing_ops": -1985000, "net_income_to_common": -1985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26634000, "short_term_investments": null, "net_receivables": 12884000, "inventory": 1060000, "other_current_assets": null, "total_current_assets": 44124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822000, "total_assets": 44946000, "short_term_debt": 2000, "accounts_payable": 3241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6919000, "long_term_debt": 19338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43899000, "total_liabilities": 50818000, "total_debt": 19340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219681000, "total_equity": -5872000, "shares_outstanding": 27460000, "operating_cash_flow": -1474000, "stock_based_compensation": 1124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3.37, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12212000, "free_cash_flow": -1474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-654000", "ebitda": "-628000", "netIncome": "-1985000", "grossProfit": "7256000", "depreciation": "None", "totalRevenue": "7925000", "costOfRevenue": "669000", "interestIncome": "399000", "incomeBeforeTax": "-1620000", "interestExpense": "966000", "operatingIncome": "-959000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "-592000", "nonInterestIncome": "None", "operatingExpenses": "8215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "4196000", "netIncomeFromContinuingOperations": "-1985000" }, "balance": { "goodwill": "None", "inventory": "1060000", "commonStock": "145608000", "currentDebt": "None", "investments": "None", "totalAssets": "44946000", "longTermDebt": "19338000", "shortTermDebt": "2000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219681000", "totalLiabilities": "50818000", "otherCurrentAssets": "3546000", "totalCurrentAssets": "44124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19340000", "totalShareholderEquity": "-5872000", "capitalLeaseObligations": "2000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "6919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43899000", "cashAndShortTermInvestments": "26634000", "commonStockSharesOutstanding": "27460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-1474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12212000", "cashflowFromInvestment": "-3.37", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 6974000, "cost_of_revenue": 1357000, "gross_profit": 5617000, "ebit": -4710000, "ebitda": -4685000, "pretax_income": -5735000, "tax_provision": null, "net_income": -5735000, "net_income_to_common": -5735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40320000, "total_current_assets": 57965000, "total_assets": 58921000, "short_term_debt": 7000, "long_term_debt": 32096000, "total_debt": 32103000, "total_liabilities": 64092000, "total_equity": -5171000, "shares_outstanding": 27371000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2206000, "capital_expenditure": 3.37, "free_cash_flow": -2205996.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70195, "ticker_id": 6017, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4710000", "ebitda": "-4685000", "netIncome": "-5735000", "grossProfit": "5617000", "depreciation": "None", "totalRevenue": "6974000", "costOfRevenue": "1357000", "interestIncome": "516000", "incomeBeforeTax": "-5735000", "interestExpense": "1025000", "operatingIncome": "-5223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "10840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "-5735000" }, "balance": { "goodwill": "None", "inventory": "1125000", "commonStock": "145438000", "currentDebt": "None", "investments": "None", "totalAssets": "58921000", "longTermDebt": "32096000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217696000", "totalLiabilities": "64092000", "otherCurrentAssets": "3612000", "totalCurrentAssets": "57965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32102999", "totalShareholderEquity": "-5171000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "7435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56657000", "cashAndShortTermInvestments": "40320000", "commonStockSharesOutstanding": "27371000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "-2206000", "capitalExpenditures": "3.37", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "3.37", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6974000, "cost_of_revenue": 1357000, "gross_profit": 5617000, "research_and_development": 97000, "selling_general_admin": 6121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4710000, "depreciation_amortisation": 25000, "ebitda": -4685000, "interest_expense": 1025000, "interest_income": null, "other_non_operating": null, "pretax_income": -5735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5735000, "net_income_continuing_ops": -5735000, "net_income_to_common": -5735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40320000, "short_term_investments": null, "net_receivables": 12908000, "inventory": 1125000, "other_current_assets": null, "total_current_assets": 57965000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956000, "total_assets": 58921000, "short_term_debt": 7000, "accounts_payable": 3867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7435000, "long_term_debt": 32096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56657000, "total_liabilities": 64092000, "total_debt": 32103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217696000, "total_equity": -5171000, "shares_outstanding": 27371000, "operating_cash_flow": -2206000, "stock_based_compensation": 1821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.37, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3.37, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528000, "free_cash_flow": -2205996.63, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4710000", "ebitda": "-4685000", "netIncome": "-5735000", "grossProfit": "5617000", "depreciation": "None", "totalRevenue": "6974000", "costOfRevenue": "1357000", "interestIncome": "516000", "incomeBeforeTax": "-5735000", "interestExpense": "1025000", "operatingIncome": "-5223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "10840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6121000", "netIncomeFromContinuingOperations": "-5735000" }, "balance": { "goodwill": "None", "inventory": "1125000", "commonStock": "145438000", "currentDebt": "None", "investments": "None", "totalAssets": "58921000", "longTermDebt": "32096000", "shortTermDebt": "7000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217696000", "totalLiabilities": "64092000", "otherCurrentAssets": "3612000", "totalCurrentAssets": "57965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32102999", "totalShareholderEquity": "-5171000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "3561000", "totalCurrentLiabilities": "7435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56657000", "cashAndShortTermInvestments": "40320000", "commonStockSharesOutstanding": "27371000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "-2206000", "capitalExpenditures": "3.37", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "3.37", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 7262000, "cost_of_revenue": 608000, "gross_profit": 6654000, "ebit": -4509000, "ebitda": -4483000, "pretax_income": -5553000, "tax_provision": 1043, "net_income": -5553000, "net_income_to_common": -5553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43054000, "total_current_assets": 62172000, "total_assets": 63161000, "short_term_debt": 12000, "long_term_debt": 31775000, "total_debt": 31787000, "total_liabilities": 64518000, "total_equity": -1357000, "shares_outstanding": 27297000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8387000, "capital_expenditure": 3.37, "free_cash_flow": -8386996.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70196, "ticker_id": 6017, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4509000", "ebitda": "-4483000", "netIncome": "-5553000", "grossProfit": "6654000", "depreciation": "None", "totalRevenue": "7262000", "costOfRevenue": "608000", "interestIncome": "570000", "incomeBeforeTax": "-5553000", "interestExpense": "1067000", "operatingIncome": "-5039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1043", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "11693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "-5553000" }, "balance": { "goodwill": "None", "inventory": "2144000", "commonStock": "145281000", "currentDebt": "None", "investments": "None", "totalAssets": "63161000", "longTermDebt": "31775000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211961000", "totalLiabilities": "64518000", "otherCurrentAssets": "4662000", "totalCurrentAssets": "62172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31787000", "totalShareholderEquity": "-1357000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "3290000", "totalCurrentLiabilities": "7749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56769000", "cashAndShortTermInvestments": "43054000", "commonStockSharesOutstanding": "27297000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-8387000", "capitalExpenditures": "3.37", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "None", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7262000, "cost_of_revenue": 608000, "gross_profit": 6654000, "research_and_development": 157000, "selling_general_admin": 6864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4509000, "depreciation_amortisation": 26000, "ebitda": -4483000, "interest_expense": 1067000, "interest_income": null, "other_non_operating": null, "pretax_income": -5553000, "tax_provision": 1043, "effective_tax_rate": null, "net_income": -5553000, "net_income_continuing_ops": -5553000, "net_income_to_common": -5553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43054000, "short_term_investments": null, "net_receivables": 12312000, "inventory": 2144000, "other_current_assets": null, "total_current_assets": 62172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989000, "total_assets": 63161000, "short_term_debt": 12000, "accounts_payable": 4447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7749000, "long_term_debt": 31775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56769000, "total_liabilities": 64518000, "total_debt": 31787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211961000, "total_equity": -1357000, "shares_outstanding": 27297000, "operating_cash_flow": -8387000, "stock_based_compensation": 925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.37, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257000, "free_cash_flow": -8386996.63, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4509000", "ebitda": "-4483000", "netIncome": "-5553000", "grossProfit": "6654000", "depreciation": "None", "totalRevenue": "7262000", "costOfRevenue": "608000", "interestIncome": "570000", "incomeBeforeTax": "-5553000", "interestExpense": "1067000", "operatingIncome": "-5039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1043", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "11693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "-5553000" }, "balance": { "goodwill": "None", "inventory": "2144000", "commonStock": "145281000", "currentDebt": "None", "investments": "None", "totalAssets": "63161000", "longTermDebt": "31775000", "shortTermDebt": "12000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211961000", "totalLiabilities": "64518000", "otherCurrentAssets": "4662000", "totalCurrentAssets": "62172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989000", "currentAccountsPayable": "4447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31787000", "totalShareholderEquity": "-1357000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "3290000", "totalCurrentLiabilities": "7749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56769000", "cashAndShortTermInvestments": "43054000", "commonStockSharesOutstanding": "27297000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-8387000", "capitalExpenditures": "3.37", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "None", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 25377000, "cost_of_revenue": 550000, "gross_profit": 24827000, "ebit": 13871000, "ebitda": 14594000, "pretax_income": 12837000, "tax_provision": -723000, "net_income": 12837000, "net_income_to_common": 12837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51184000, "total_current_assets": 68171000, "total_assets": 69193000, "short_term_debt": 17000, "long_term_debt": 31349000, "total_debt": 31366000, "total_liabilities": 66179000, "total_equity": 3014000, "shares_outstanding": 31091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39047000, "capital_expenditure": 0, "free_cash_flow": 39047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70197, "ticker_id": 6017, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13871000", "ebitda": "14594000", "netIncome": "12837000", "grossProfit": "24827000", "depreciation": "None", "totalRevenue": "25377000", "costOfRevenue": "550000", "interestIncome": "197000", "incomeBeforeTax": "12837000", "interestExpense": "1034000", "operatingIncome": "13743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "11084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "5872000", "netIncomeFromContinuingOperations": "12837000" }, "balance": { "goodwill": "None", "inventory": "2064000", "commonStock": "144934000", "currentDebt": "None", "investments": "None", "totalAssets": "69193000", "longTermDebt": "31349000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206408000", "totalLiabilities": "66179000", "otherCurrentAssets": "4649000", "totalCurrentAssets": "68171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31366000", "totalShareholderEquity": "3014000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "4615000", "totalCurrentLiabilities": "9836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56343000", "cashAndShortTermInvestments": "51184000", "commonStockSharesOutstanding": "31091000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "39047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25377000, "cost_of_revenue": 550000, "gross_profit": 24827000, "research_and_development": 3000, "selling_general_admin": 5872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13871000, "depreciation_amortisation": 723000, "ebitda": 14594000, "interest_expense": 1034000, "interest_income": null, "other_non_operating": null, "pretax_income": 12837000, "tax_provision": -723000, "effective_tax_rate": null, "net_income": 12837000, "net_income_continuing_ops": 12837000, "net_income_to_common": 12837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51184000, "short_term_investments": null, "net_receivables": 10274000, "inventory": 2064000, "other_current_assets": null, "total_current_assets": 68171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022000, "total_assets": 69193000, "short_term_debt": 17000, "accounts_payable": 5204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9836000, "long_term_debt": 31349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56343000, "total_liabilities": 66179000, "total_debt": 31366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206408000, "total_equity": 3014000, "shares_outstanding": 31091000, "operating_cash_flow": 39047000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132000, "free_cash_flow": 39047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13871000", "ebitda": "14594000", "netIncome": "12837000", "grossProfit": "24827000", "depreciation": "None", "totalRevenue": "25377000", "costOfRevenue": "550000", "interestIncome": "197000", "incomeBeforeTax": "12837000", "interestExpense": "1034000", "operatingIncome": "13743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "11084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "5872000", "netIncomeFromContinuingOperations": "12837000" }, "balance": { "goodwill": "None", "inventory": "2064000", "commonStock": "144934000", "currentDebt": "None", "investments": "None", "totalAssets": "69193000", "longTermDebt": "31349000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206408000", "totalLiabilities": "66179000", "otherCurrentAssets": "4649000", "totalCurrentAssets": "68171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31366000", "totalShareholderEquity": "3014000", "capitalLeaseObligations": "17000", "otherCurrentLiabilities": "4615000", "totalCurrentLiabilities": "9836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56343000", "cashAndShortTermInvestments": "51184000", "commonStockSharesOutstanding": "31091000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "39047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 9735000, "cost_of_revenue": 685000, "gross_profit": 9050000, "ebit": -1837000, "ebitda": -1767000, "pretax_income": -2682000, "tax_provision": 1, "net_income": -2682000, "net_income_to_common": -2682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13269000, "total_current_assets": 26858000, "total_assets": 26864000, "short_term_debt": 21000, "long_term_debt": 30931000, "total_debt": 30952000, "total_liabilities": 38486000, "total_equity": -11622000, "shares_outstanding": 26833000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4860000, "capital_expenditure": 0, "free_cash_flow": -4860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70198, "ticker_id": 6017, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1837000", "ebitda": "-1767000", "netIncome": "-2682000", "grossProfit": "9050000", "depreciation": "None", "totalRevenue": "9735000", "costOfRevenue": "685000", "interestIncome": "115000", "incomeBeforeTax": "-2682000", "interestExpense": "915000", "operatingIncome": "-1818000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "10868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "6968000", "netIncomeFromContinuingOperations": "-2682000" }, "balance": { "goodwill": "None", "inventory": "2156000", "commonStock": "144307000", "currentDebt": "None", "investments": "None", "totalAssets": "26864000", "longTermDebt": "30931000", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219245000", "totalLiabilities": "38486000", "otherCurrentAssets": "2619000", "totalCurrentAssets": "26858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "3778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30954000", "totalShareholderEquity": "-11622000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "3754000", "totalCurrentLiabilities": "7553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30933000", "cashAndShortTermInvestments": "13269000", "commonStockSharesOutstanding": "26833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-401000", "operatingCashflow": "-4860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5730000", "cashflowFromInvestment": "None", "stockBasedCompensation": "857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9735000, "cost_of_revenue": 685000, "gross_profit": 9050000, "research_and_development": 32000, "selling_general_admin": 6968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1837000, "depreciation_amortisation": 70000, "ebitda": -1767000, "interest_expense": 915000, "interest_income": null, "other_non_operating": null, "pretax_income": -2682000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2682000, "net_income_continuing_ops": -2682000, "net_income_to_common": -2682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13269000, "short_term_investments": null, "net_receivables": 8814000, "inventory": 2156000, "other_current_assets": null, "total_current_assets": 26858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 26864000, "short_term_debt": 21000, "accounts_payable": 3778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7553000, "long_term_debt": 30931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30933000, "total_liabilities": 38486000, "total_debt": 30952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219245000, "total_equity": -11622000, "shares_outstanding": 26833000, "operating_cash_flow": -4860000, "stock_based_compensation": 857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5730000, "free_cash_flow": -4860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1837000", "ebitda": "-1767000", "netIncome": "-2682000", "grossProfit": "9050000", "depreciation": "None", "totalRevenue": "9735000", "costOfRevenue": "685000", "interestIncome": "115000", "incomeBeforeTax": "-2682000", "interestExpense": "915000", "operatingIncome": "-1818000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "10868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "6968000", "netIncomeFromContinuingOperations": "-2682000" }, "balance": { "goodwill": "None", "inventory": "2156000", "commonStock": "144307000", "currentDebt": "None", "investments": "None", "totalAssets": "26864000", "longTermDebt": "30931000", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219245000", "totalLiabilities": "38486000", "otherCurrentAssets": "2619000", "totalCurrentAssets": "26858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "3778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30954000", "totalShareholderEquity": "-11622000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "3754000", "totalCurrentLiabilities": "7553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30933000", "cashAndShortTermInvestments": "13269000", "commonStockSharesOutstanding": "26833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-401000", "operatingCashflow": "-4860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5730000", "cashflowFromInvestment": "None", "stockBasedCompensation": "857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 6515000, "cost_of_revenue": 331000, "gross_profit": 6184000, "ebit": -1011000, "ebitda": -939000, "pretax_income": -1867000, "tax_provision": 856000, "net_income": -1867000, "net_income_to_common": -1867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12399000, "total_current_assets": 18946000, "total_assets": 19028000, "short_term_debt": 21000, "long_term_debt": 25639000, "total_debt": 25660000, "total_liabilities": 29559000, "total_equity": -10531000, "shares_outstanding": 26458000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2760000, "capital_expenditure": 0, "free_cash_flow": -2760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70200, "ticker_id": 6017, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1011000", "ebitda": "-939000", "netIncome": "-1867000", "grossProfit": "6184000", "depreciation": "None", "totalRevenue": "6515000", "costOfRevenue": "331000", "interestIncome": "102000", "incomeBeforeTax": "-1867000", "interestExpense": "856000", "operatingIncome": "-1017000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "7201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "3805000", "netIncomeFromContinuingOperations": "-1867000" }, "balance": { "goodwill": "None", "inventory": "1755000", "commonStock": "143560000", "currentDebt": "None", "investments": "None", "totalAssets": "19028000", "longTermDebt": "25639000", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216563000", "totalLiabilities": "29559000", "otherCurrentAssets": "267000", "totalCurrentAssets": "18946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82000", "currentAccountsPayable": "2941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25667000", "totalShareholderEquity": "-10531000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "951000", "totalCurrentLiabilities": "3913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25646000", "cashAndShortTermInvestments": "12399000", "commonStockSharesOutstanding": "26458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-316000", "operatingCashflow": "-2760000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "None", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6515000, "cost_of_revenue": 331000, "gross_profit": 6184000, "research_and_development": 12000, "selling_general_admin": 3805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1011000, "depreciation_amortisation": 72000, "ebitda": -939000, "interest_expense": 856000, "interest_income": null, "other_non_operating": null, "pretax_income": -1867000, "tax_provision": 856000, "effective_tax_rate": null, "net_income": -1867000, "net_income_continuing_ops": -1867000, "net_income_to_common": -1867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12399000, "short_term_investments": null, "net_receivables": 4525000, "inventory": 1755000, "other_current_assets": null, "total_current_assets": 18946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82000, "total_assets": 19028000, "short_term_debt": 21000, "accounts_payable": 2941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3913000, "long_term_debt": 25639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25646000, "total_liabilities": 29559000, "total_debt": 25660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216563000, "total_equity": -10531000, "shares_outstanding": 26458000, "operating_cash_flow": -2760000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201000, "free_cash_flow": -2760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1011000", "ebitda": "-939000", "netIncome": "-1867000", "grossProfit": "6184000", "depreciation": "None", "totalRevenue": "6515000", "costOfRevenue": "331000", "interestIncome": "102000", "incomeBeforeTax": "-1867000", "interestExpense": "856000", "operatingIncome": "-1017000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "7201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "3805000", "netIncomeFromContinuingOperations": "-1867000" }, "balance": { "goodwill": "None", "inventory": "1755000", "commonStock": "143560000", "currentDebt": "None", "investments": "None", "totalAssets": "19028000", "longTermDebt": "25639000", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216563000", "totalLiabilities": "29559000", "otherCurrentAssets": "267000", "totalCurrentAssets": "18946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82000", "currentAccountsPayable": "2941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25667000", "totalShareholderEquity": "-10531000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "951000", "totalCurrentLiabilities": "3913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25646000", "cashAndShortTermInvestments": "12399000", "commonStockSharesOutstanding": "26458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-316000", "operatingCashflow": "-2760000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "None", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "income_statement": { "revenue": 3325000, "cost_of_revenue": 148000, "gross_profit": 3177000, "ebit": -4567000, "ebitda": -4619000, "pretax_income": -5444000, "tax_provision": 825000, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14958000, "total_current_assets": 19331000, "total_assets": 19437000, "short_term_debt": null, "long_term_debt": 25386000, "total_debt": 25386000, "total_liabilities": 29164000, "total_equity": -9727000, "shares_outstanding": 26458000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3946000, "capital_expenditure": 0, "free_cash_flow": -3946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 70201, "ticker_id": 6017, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:49:01.161659+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4567000", "ebitda": "-4619000", "netIncome": "-5444000", "grossProfit": "3177000", "depreciation": "None", "totalRevenue": "3325000", "costOfRevenue": "148000", "interestIncome": "115000", "incomeBeforeTax": "-5444000", "interestExpense": "909855", "operatingIncome": "-4666000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "7843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000", "otherNonOperatingIncome": "-778000", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-52000", "sellingGeneralAndAdministrative": "5495000", "netIncomeFromContinuingOperations": "-5444000" }, "balance": { "goodwill": "None", "inventory": "1439000", "commonStock": "143345000", "currentDebt": "None", "investments": "None", "totalAssets": "19437000", "longTermDebt": "25386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214696000", "totalLiabilities": "29164000", "otherCurrentAssets": "489000", "totalCurrentAssets": "19331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106000", "currentAccountsPayable": "3005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25386000", "totalShareholderEquity": "-9727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773000", "totalCurrentLiabilities": "3778000", "otherNonCurrentLiabilities": "707000", "totalNonCurrentLiabilities": "25386000", "cashAndShortTermInvestments": "14958000", "commonStockSharesOutstanding": "26458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "-3946000", "capitalExpenditures": "0", "changeInReceivables": "-762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3325000, "cost_of_revenue": 148000, "gross_profit": 3177000, "research_and_development": 8000, "selling_general_admin": 5495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4567000, "depreciation_amortisation": -52000, "ebitda": -4619000, "interest_expense": 909855, "interest_income": null, "other_non_operating": null, "pretax_income": -5444000, "tax_provision": 825000, "effective_tax_rate": null, "net_income": -5444000, "net_income_continuing_ops": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14958000, "short_term_investments": null, "net_receivables": 2445000, "inventory": 1439000, "other_current_assets": null, "total_current_assets": 19331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106000, "total_assets": 19437000, "short_term_debt": null, "accounts_payable": 3005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3778000, "long_term_debt": 25386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25386000, "total_liabilities": 29164000, "total_debt": 25386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214696000, "total_equity": -9727000, "shares_outstanding": 26458000, "operating_cash_flow": -3946000, "stock_based_compensation": 2543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514000, "free_cash_flow": -3946000, "net_change_in_cash": -3432000 }, "raw_data": { "income": { "ebit": "-4567000", "ebitda": "-4619000", "netIncome": "-5444000", "grossProfit": "3177000", "depreciation": "None", "totalRevenue": "3325000", "costOfRevenue": "148000", "interestIncome": "115000", "incomeBeforeTax": "-5444000", "interestExpense": "909855", "operatingIncome": "-4666000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "7843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000", "otherNonOperatingIncome": "-778000", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-52000", "sellingGeneralAndAdministrative": "5495000", "netIncomeFromContinuingOperations": "-5444000" }, "balance": { "goodwill": "None", "inventory": "1439000", "commonStock": "143345000", "currentDebt": "None", "investments": "None", "totalAssets": "19437000", "longTermDebt": "25386000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214696000", "totalLiabilities": "29164000", "otherCurrentAssets": "489000", "totalCurrentAssets": "19331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106000", "currentAccountsPayable": "3005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25386000", "totalShareholderEquity": "-9727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773000", "totalCurrentLiabilities": "3778000", "otherNonCurrentLiabilities": "707000", "totalNonCurrentLiabilities": "25386000", "cashAndShortTermInvestments": "14958000", "commonStockSharesOutstanding": "26458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "-3946000", "capitalExpenditures": "0", "changeInReceivables": "-762000", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }