{ "ticker": { "uuid": "8e939af3-d1b4-4409-93a6-c094ebd7ec87", "symbol": "NXPI", "name": "NXP Semiconductors NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8e939af3-d1b4-4409-93a6-c094ebd7ec87/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e939af3-d1b4-4409-93a6-c094ebd7ec87/" }, "ticker_metadata": { "id": 7436, "uuid": "8e939af3-d1b4-4409-93a6-c094ebd7ec87", "symbol": "NXPI", "name": "NXP Semiconductors NV", "asset_type": "equity", "market_cap": 83123577000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "NXP Semiconductors N.V. is a Dutch semiconductor manufacturer with headquarters in Eindhoven, Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e939af3-d1b4-4409-93a6-c094ebd7ec87", "symbol": "NXPI", "name": "NXP Semiconductors NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8e939af3-d1b4-4409-93a6-c094ebd7ec87/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e939af3-d1b4-4409-93a6-c094ebd7ec87/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.08, "quality": 0.83, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 295.96, "market_cap": 75033259000, "pe_ratio": 28.2824, "earnings_yield": 0.0354, "ebitda_to_ev": 0.0543, "shareholder_yield": 0.0136, "roe": 0.2428, "piotroski_f_score": 5, "momentum_12_1": 0.4461, "volatility_252d": 0.4398 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.736235+00:00", "batch_id": "" }, "size": { "price_close": 295.96, "market_cap": 75033259000, "market_cap_usd": 75033259000, "enterprise_value": 83049259000, "shares_outstanding": 253525000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.2824, "pb_ratio": 6.8668, "ptbv_ratio": null, "ps_ratio": 5.9479, "pcf_ratio": 24.6172, "pfcf_ratio": 21.6576, "ev_ebitda": 18.4022, "ev_ebit": 21.5265, "ev_sales": 6.5834, "ev_fcf": 23.9713, "earnings_yield": 0.0354, "fcf_yield": 0.0417, "price_to_sales": 5.9479, "price_to_book": 6.8668, "price_to_cashflow": 24.6172, "ebitda_to_ev": 0.0543, "sales_yield": 0.1519 }, "yield": { "dividend_yield": 0.0136, "buyback_yield": 0, "shareholder_yield": 0.0136, "debt_paydown_yield": null, "total_yield": 0.0136 }, "quality": { "gross_margin": 0.5489, "operating_margin": 0.3058, "net_margin": 0.2103, "ebitda_margin": 0.3577, "fcf_margin": 0.2746, "roe": 0.2428, "roa": 0.0978, "roic": 0.1621, "roc_greenblatt": null, "asset_turnover": 0.4653, "cash_conversion": 1.3059, "accruals_ratio": -0.0146, "sbc_to_revenue": 0.0352, "piotroski_f_score": 5, "altman_z_score": 3.9514, "earnings_stability_5y": 0.3584, "revenue_stability_5y": 0.1724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2554, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4495, "net_debt_to_ebitda": 1.7762, "debt_to_assets": 0.4324, "interest_coverage": 8.1737, "current_ratio": 2.2408, "quick_ratio": 1.5473, "net_debt": 8016000000, "local_beta": -0.0007, "volatility_252d": 0.4398, "volatility_60d": 1.0465, "max_drawdown_12m": -0.2192, "risk_adjusted_momentum": 1.0143 }, "growth": { "revenue_growth_1y": 0.0237, "revenue_growth_3y_cagr": -0.0242, "revenue_growth_5y_cagr": 0.0733, "eps_growth_1y": 0.1237, "eps_growth_3y_cagr": -0.1016, "eps_growth_5y_cagr": 1.0793, "fcf_growth_1y": 0.1149, "book_value_growth_1y": 0.1102, "revenue_growth": 0.0237, "earnings_growth": 0.1237 }, "momentum": { "price_return_1m": 0.0041, "price_return_3m": 0.4746, "price_return_6m": 0.3108, "price_return_9m": 0.3238, "price_return_12m": 0.452, "price_return_12m_ex1m": 0.4461, "momentum_6m": 0.3108, "momentum_12m": 0.452, "momentum_12_1": 0.4461, "distance_from_52w_high": -0.079, "distance_from_52w_low": 0.5615, "relative_strength": 0.2941 }, "raw_ttm": { "revenue_ttm": 12614999999, "gross_profit_ttm": 6923999999, "ebit_ttm": 3858000000, "ebitda_ttm": 4513000000, "net_income_ttm": 2652999999, "eps_diluted_ttm": 10.4645, "operating_cash_flow_ttm": 3048000000, "capital_expenditure_ttm": 416521801, "fcf_ttm": 3464521801, "dividends_paid_ttm": 1023000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 472000000, "cash_and_equivalents": 3708000000, "total_current_assets": 8152000000, "total_current_liabilities": 3638000000, "net_ppe": null, "total_assets": 27113000000, "total_debt": 11724000000, "total_equity": 10927000000, "net_working_capital": 1556000000, "book_value_per_share": 43.1003, "retained_earnings": -496000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -858000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 82, "rank_ev_ebitda": 74, "rank_ev_ebit": 72, "rank_earnings_yield": 68, "rank_fcf_yield": 72, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 14, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 39, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 28 }, "composites": { "value_composite": 92, "quality_composite": 17, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 29, "svqf_composite": 84, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2577, "os_score": 0.43, "value_percentile": 0.08, "quality_percentile": 0.83, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2033, "ticker_id": 7436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.736235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 295.96, "market_cap": 75033259000, "market_cap_usd": 75033259000, "enterprise_value": 83049259000, "shares_outstanding": 253525000, "fx_rate_to_usd": null, "pe_ratio": 28.28241954, "pb_ratio": 6.86677578, "ptbv_ratio": null, "ps_ratio": 5.94793968, "pcf_ratio": 24.61721096, "pfcf_ratio": 21.65760913, "ev_ebitda": 18.40222889, "ev_ebit": 21.5265057, "ev_sales": 6.58337368, "ev_fcf": 23.97134836, "earnings_yield": 0.03535765, "fcf_yield": 0.04171647, "dividend_yield": 0.01363395, "buyback_yield": 0, "shareholder_yield": 0.01363395, "debt_paydown_yield": null, "total_yield": 0.01363395, "gross_margin": 0.54887039, "operating_margin": 0.3058264, "net_margin": 0.21030519, "ebitda_margin": 0.35774871, "fcf_margin": 0.2746351, "roe": 0.24279308, "roa": 0.09784974, "roic": 0.1620813, "roc_greenblatt": null, "asset_turnover": 0.46527496, "cash_conversion": 1.30588835, "accruals_ratio": -0.01456866, "sbc_to_revenue": 0.0351962, "debt_to_equity": 1.44952869, "net_debt_to_ebitda": 1.77620208, "debt_to_assets": 0.4324125, "interest_coverage": 8.17372881, "current_ratio": 2.24079164, "quick_ratio": 1.54727872, "net_debt": 8016000000, "revenue_growth_1y": 0.02369553, "revenue_growth_3y_cagr": -0.02420875, "revenue_growth_5y_cagr": 0.07334918, "eps_growth_1y": 0.12367641, "eps_growth_3y_cagr": -0.10158613, "eps_growth_5y_cagr": 1.07927817, "fcf_growth_1y": 0.11489502, "book_value_growth_1y": 0.11021004, "piotroski_f_score": 5, "altman_z_score": 3.95136616, "earnings_stability_5y": 0.358391, "revenue_stability_5y": 0.172449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00410517, "price_return_3m": 0.47456456, "price_return_6m": 0.31075112, "price_return_9m": 0.32376811, "price_return_12m": 0.45203349, "price_return_12m_ex1m": 0.44609701, "distance_from_52w_high": -0.07901042, "distance_from_52w_low": 0.56146213, "relative_strength": 0.29409244, "local_beta": -0.0007, "volatility_252d": 0.439809, "volatility_60d": 1.046525, "max_drawdown_12m": -0.21916324, "revenue_ttm": 12614999999, "gross_profit_ttm": 6923999999, "ebit_ttm": 3858000000, "ebitda_ttm": 4513000000, "net_income_ttm": 2652999999, "eps_diluted_ttm": 10.46445123, "operating_cash_flow_ttm": 3048000000, "capital_expenditure_ttm": 416521801, "fcf_ttm": 3464521801, "dividends_paid_ttm": 1023000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 472000000, "cash_and_equivalents": 3708000000, "total_current_assets": 8152000000, "total_current_liabilities": 3638000000, "net_ppe": null, "total_assets": 27113000000, "total_debt": 11724000000, "total_equity": 10927000000, "net_working_capital": 1556000000, "book_value_per_share": 43.10028597, "retained_earnings": -496000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -858000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 68, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 82, "rank_ev_ebitda": 74, "rank_ev_ebit": 72, "rank_earnings_yield": 68, "rank_fcf_yield": 72, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 14, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 39, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 28, "value_composite": 92, "quality_composite": 17, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 29, "svqf_composite": 84, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 295.96, "os": 0.43, "value": 0.08, "quality": 0.83, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.2824, "earnings_yield": 0.0354, "shareholder_yield": 0.0136, "roe": 0.2428, "momentum_12_1": 0.4461, "complete_fields": { "id": 2033, "ticker_id": 7436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.736235+00:00", "batch_id": "", "os_score_delta": null, "price_close": 295.96, "market_cap": 75033259000, "market_cap_usd": 75033259000, "enterprise_value": 83049259000, "shares_outstanding": 253525000, "fx_rate_to_usd": null, "pe_ratio": 28.28241954, "pb_ratio": 6.86677578, "ptbv_ratio": null, "ps_ratio": 5.94793968, "pcf_ratio": 24.61721096, "pfcf_ratio": 21.65760913, "ev_ebitda": 18.40222889, "ev_ebit": 21.5265057, "ev_sales": 6.58337368, "ev_fcf": 23.97134836, "earnings_yield": 0.03535765, "fcf_yield": 0.04171647, "dividend_yield": 0.01363395, "buyback_yield": 0, "shareholder_yield": 0.01363395, "debt_paydown_yield": null, "total_yield": 0.01363395, "gross_margin": 0.54887039, "operating_margin": 0.3058264, "net_margin": 0.21030519, "ebitda_margin": 0.35774871, "fcf_margin": 0.2746351, "roe": 0.24279308, "roa": 0.09784974, "roic": 0.1620813, "roc_greenblatt": null, "asset_turnover": 0.46527496, "cash_conversion": 1.30588835, "accruals_ratio": -0.01456866, "sbc_to_revenue": 0.0351962, "debt_to_equity": 1.44952869, "net_debt_to_ebitda": 1.77620208, "debt_to_assets": 0.4324125, "interest_coverage": 8.17372881, "current_ratio": 2.24079164, "quick_ratio": 1.54727872, "net_debt": 8016000000, "revenue_growth_1y": 0.02369553, "revenue_growth_3y_cagr": -0.02420875, "revenue_growth_5y_cagr": 0.07334918, "eps_growth_1y": 0.12367641, "eps_growth_3y_cagr": -0.10158613, "eps_growth_5y_cagr": 1.07927817, "fcf_growth_1y": 0.11489502, "book_value_growth_1y": 0.11021004, "piotroski_f_score": 5, "altman_z_score": 3.95136616, "earnings_stability_5y": 0.358391, "revenue_stability_5y": 0.172449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00410517, "price_return_3m": 0.47456456, "price_return_6m": 0.31075112, "price_return_9m": 0.32376811, "price_return_12m": 0.45203349, "price_return_12m_ex1m": 0.44609701, "distance_from_52w_high": -0.07901042, "distance_from_52w_low": 0.56146213, "relative_strength": 0.29409244, "local_beta": -0.0007, "volatility_252d": 0.439809, "volatility_60d": 1.046525, "max_drawdown_12m": -0.21916324, "revenue_ttm": 12614999999, "gross_profit_ttm": 6923999999, "ebit_ttm": 3858000000, "ebitda_ttm": 4513000000, "net_income_ttm": 2652999999, "eps_diluted_ttm": 10.46445123, "operating_cash_flow_ttm": 3048000000, "capital_expenditure_ttm": 416521801, "fcf_ttm": 3464521801, "dividends_paid_ttm": 1023000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 472000000, "cash_and_equivalents": 3708000000, "total_current_assets": 8152000000, "total_current_liabilities": 3638000000, "net_ppe": null, "total_assets": 27113000000, "total_debt": 11724000000, "total_equity": 10927000000, "net_working_capital": 1556000000, "book_value_per_share": 43.10028597, "retained_earnings": -496000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -858000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 68, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 82, "rank_ev_ebitda": 74, "rank_ev_ebit": 72, "rank_earnings_yield": 68, "rank_fcf_yield": 72, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 14, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 39, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 28, "value_composite": 92, "quality_composite": 17, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 29, "svqf_composite": 84, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 12269000000, "cost_of_revenue": 5590999999, "gross_profit": 6678000000, "ebit": 2977000000, "ebitda": 3808999999, "pretax_income": 2593000000, "tax_provision": 524999999, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3267000000, "total_current_assets": 7940000000, "total_assets": 26560000000, "short_term_debt": 1250000000, "long_term_debt": 10972000000, "total_debt": 12222000000, "total_liabilities": 16109000000, "total_equity": 10056000000, "shares_outstanding": 254331000, "goodwill_and_intangibles": 11846000000 }, "cash_flow": { "operating_cash_flow": 2820000000, "capital_expenditure": 397000000, "free_cash_flow": 3217000000, "dividends_paid": 1025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135937, "ticker_id": 7436, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2977000000", "ebitda": "3808999999", "netIncome": "2021000000", "grossProfit": "6678000000", "depreciation": "None", "totalRevenue": "12269000000", "costOfRevenue": "5590999999", "interestIncome": "145000000", "incomeBeforeTax": "2593000000", "interestExpense": "384000000", "operatingIncome": "3310000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "524999999", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "3368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590999999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831999999", "sellingGeneralAndAdministrative": "1204000000", "netIncomeFromContinuingOperations": "2068000000" }, "balance": { "goodwill": "10299000000", "inventory": "2577000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26560000000", "longTermDebt": "10972000000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1547000000", "reportedCurrency": "USD", "retainedEarnings": "-1354000000", "totalLiabilities": "16109000000", "otherCurrentAssets": "1041000000", "totalCurrentAssets": "7940000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18620000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12222000000", "totalShareholderEquity": "10056000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1634000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "1256000000", "totalNonCurrentLiabilities": "12228000000", "cashAndShortTermInvestments": "3267000000", "commonStockSharesOutstanding": "254331000", "intangibleAssetsExcludingGoodwill": "1547000000", "cashAndCashEquivalentsAtCarryingValue": "3267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021000000", "profitLoss": "None", "dividendPayout": "1025000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-308000000", "operatingCashflow": "2820000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493999999", "cashflowFromInvestment": "-2357000000", "stockBasedCompensation": "462000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898999999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831999999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12269000000, "cost_of_revenue": 5590999999, "gross_profit": 6678000000, "research_and_development": 2246000000, "selling_general_admin": 1204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2977000000, "depreciation_amortisation": 831999999, "ebitda": 3808999999, "interest_expense": 384000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2593000000, "tax_provision": 524999999, "effective_tax_rate": null, "net_income": 2021000000, "net_income_continuing_ops": 2068000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3267000000, "short_term_investments": null, "net_receivables": 1055000000, "inventory": 2577000000, "other_current_assets": null, "total_current_assets": 7940000000, "net_ppe": null, "goodwill": 10299000000, "intangible_assets": 1547000000, "goodwill_and_intangibles": 11846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18620000000, "total_assets": 26560000000, "short_term_debt": 1250000000, "accounts_payable": 997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3881000000, "long_term_debt": 10972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12228000000, "total_liabilities": 16109000000, "total_debt": 12222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1354000000, "total_equity": 10056000000, "shares_outstanding": 254331000, "operating_cash_flow": 2820000000, "stock_based_compensation": 462000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2357000000, "dividends_paid": 1025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -493999999, "free_cash_flow": 3217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2977000000", "ebitda": "3808999999", "netIncome": "2021000000", "grossProfit": "6678000000", "depreciation": "None", "totalRevenue": "12269000000", "costOfRevenue": "5590999999", "interestIncome": "145000000", "incomeBeforeTax": "2593000000", "interestExpense": "384000000", "operatingIncome": "3310000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "524999999", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "3368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590999999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831999999", "sellingGeneralAndAdministrative": "1204000000", "netIncomeFromContinuingOperations": "2068000000" }, "balance": { "goodwill": "10299000000", "inventory": "2577000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26560000000", "longTermDebt": "10972000000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1547000000", "reportedCurrency": "USD", "retainedEarnings": "-1354000000", "totalLiabilities": "16109000000", "otherCurrentAssets": "1041000000", "totalCurrentAssets": "7940000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18620000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12222000000", "totalShareholderEquity": "10056000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1634000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "1256000000", "totalNonCurrentLiabilities": "12228000000", "cashAndShortTermInvestments": "3267000000", "commonStockSharesOutstanding": "254331000", "intangibleAssetsExcludingGoodwill": "1547000000", "cashAndCashEquivalentsAtCarryingValue": "3267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021000000", "profitLoss": "None", "dividendPayout": "1025000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-308000000", "operatingCashflow": "2820000000", "capitalExpenditures": "397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493999999", "cashflowFromInvestment": "-2357000000", "stockBasedCompensation": "462000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898999999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831999999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 12614000000, "cost_of_revenue": 5495000000, "gross_profit": 7119000000, "ebit": 3497000000, "ebitda": 4422000000, "pretax_income": 3087000000, "tax_provision": 545000000, "net_income": 2510000000, "net_income_to_common": 2510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3031000000, "total_current_assets": 7305000000, "total_assets": 24385000000, "short_term_debt": 500000000, "long_term_debt": 10354000000, "total_debt": 10854000000, "total_liabilities": 14854000000, "total_equity": 9183000000, "shares_outstanding": 257848000, "goodwill_and_intangibles": 10766000000 }, "cash_flow": { "operating_cash_flow": 2782000000, "capital_expenditure": 727000000, "free_cash_flow": 3509000000, "dividends_paid": 1038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135942, "ticker_id": 7436, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3497000000", "ebitda": "4422000000", "netIncome": "2510000000", "grossProfit": "7119000000", "depreciation": "None", "totalRevenue": "12614000000", "costOfRevenue": "5495000000", "interestIncome": "160000000", "incomeBeforeTax": "3087000000", "interestExpense": "398000000", "operatingIncome": "3417000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "545000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "3702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000000", "sellingGeneralAndAdministrative": "1164000000", "netIncomeFromContinuingOperations": "2542000000" }, "balance": { "goodwill": "9930000000", "inventory": "2356000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24385000000", "longTermDebt": "10354000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "-1814000000", "totalLiabilities": "14854000000", "otherCurrentAssets": "886000000", "totalCurrentAssets": "7305000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17080000000", "currentAccountsPayable": "1017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10854000000", "totalShareholderEquity": "9183000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1467000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "11756000000", "cashAndShortTermInvestments": "3031000000", "commonStockSharesOutstanding": "257848000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "3031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2542000000", "profitLoss": "None", "dividendPayout": "1038000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-222000000", "operatingCashflow": "2782000000", "capitalExpenditures": "727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2662000000", "cashflowFromInvestment": "-686000000", "stockBasedCompensation": "461000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12614000000, "cost_of_revenue": 5495000000, "gross_profit": 7119000000, "research_and_development": 2347000000, "selling_general_admin": 1164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3497000000, "depreciation_amortisation": 925000000, "ebitda": 4422000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3087000000, "tax_provision": 545000000, "effective_tax_rate": null, "net_income": 2510000000, "net_income_continuing_ops": 2542000000, "net_income_to_common": 2510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3031000000, "short_term_investments": 0, "net_receivables": 1032000000, "inventory": 2356000000, "other_current_assets": null, "total_current_assets": 7305000000, "net_ppe": null, "goodwill": 9930000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 10766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17080000000, "total_assets": 24385000000, "short_term_debt": 500000000, "accounts_payable": 1017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098000000, "long_term_debt": 10354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11756000000, "total_liabilities": 14854000000, "total_debt": 10854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1814000000, "total_equity": 9183000000, "shares_outstanding": 257848000, "operating_cash_flow": 2782000000, "stock_based_compensation": 461000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686000000, "dividends_paid": 1038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2662000000, "free_cash_flow": 3509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3497000000", "ebitda": "4422000000", "netIncome": "2510000000", "grossProfit": "7119000000", "depreciation": "None", "totalRevenue": "12614000000", "costOfRevenue": "5495000000", "interestIncome": "160000000", "incomeBeforeTax": "3087000000", "interestExpense": "398000000", "operatingIncome": "3417000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "545000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "3702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000000", "sellingGeneralAndAdministrative": "1164000000", "netIncomeFromContinuingOperations": "2542000000" }, "balance": { "goodwill": "9930000000", "inventory": "2356000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24385000000", "longTermDebt": "10354000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "-1814000000", "totalLiabilities": "14854000000", "otherCurrentAssets": "886000000", "totalCurrentAssets": "7305000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17080000000", "currentAccountsPayable": "1017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10854000000", "totalShareholderEquity": "9183000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1467000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "11756000000", "cashAndShortTermInvestments": "3031000000", "commonStockSharesOutstanding": "257848000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "3031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2542000000", "profitLoss": "None", "dividendPayout": "1038000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-222000000", "operatingCashflow": "2782000000", "capitalExpenditures": "727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2662000000", "cashflowFromInvestment": "-686000000", "stockBasedCompensation": "461000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 13276000000, "cost_of_revenue": 5723000000, "gross_profit": 7553000000, "ebit": 3790000000, "ebitda": 4896000000, "pretax_income": 3345000000, "tax_provision": 523000000, "net_income": 2797000000, "net_income_to_common": 2797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3648000000, "total_current_assets": 7864000000, "total_assets": 24353000000, "short_term_debt": 1000000000, "long_term_debt": 10175000000, "total_debt": 11175000000, "total_liabilities": 15393000000, "total_equity": 8644000000, "shares_outstanding": 261370000, "goodwill_and_intangibles": 10877000000 }, "cash_flow": { "operating_cash_flow": 3513000000, "capital_expenditure": 1006000000, "free_cash_flow": 4519000000, "dividends_paid": 1006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135947, "ticker_id": 7436, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3790000000", "ebitda": "4896000000", "netIncome": "2797000000", "grossProfit": "7553000000", "depreciation": "None", "totalRevenue": "13276000000", "costOfRevenue": "5723000000", "interestIncome": "187000000", "incomeBeforeTax": "3345000000", "interestExpense": "438000000", "operatingIncome": "3661000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "3892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2418000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000000", "sellingGeneralAndAdministrative": "1159000000", "netIncomeFromContinuingOperations": "2822000000" }, "balance": { "goodwill": "9955000000", "inventory": "2134000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24353000000", "longTermDebt": "10175000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "922000000", "reportedCurrency": "USD", "retainedEarnings": "-2793000000", "totalLiabilities": "15393000000", "otherCurrentAssets": "779000000", "totalCurrentAssets": "7864000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "409000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16489000000", "currentAccountsPayable": "1164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11175000000", "totalShareholderEquity": "8644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1777000000", "totalCurrentLiabilities": "4111000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "11282000000", "cashAndShortTermInvestments": "3648000000", "commonStockSharesOutstanding": "261370000", "intangibleAssetsExcludingGoodwill": "922000000", "cashAndCashEquivalentsAtCarryingValue": "3648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2797000000", "profitLoss": "None", "dividendPayout": "1006000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-353000000", "operatingCashflow": "3513000000", "capitalExpenditures": "1006000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1990000000", "cashflowFromInvestment": "-1508000000", "stockBasedCompensation": "411000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13276000000, "cost_of_revenue": 5723000000, "gross_profit": 7553000000, "research_and_development": 2418000000, "selling_general_admin": 1159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3790000000, "depreciation_amortisation": 1106000000, "ebitda": 4896000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3345000000, "tax_provision": 523000000, "effective_tax_rate": null, "net_income": 2797000000, "net_income_continuing_ops": 2822000000, "net_income_to_common": 2797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3648000000, "short_term_investments": 409000000, "net_receivables": 894000000, "inventory": 2134000000, "other_current_assets": null, "total_current_assets": 7864000000, "net_ppe": null, "goodwill": 9955000000, "intangible_assets": 922000000, "goodwill_and_intangibles": 10877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16489000000, "total_assets": 24353000000, "short_term_debt": 1000000000, "accounts_payable": 1164000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4111000000, "long_term_debt": 10175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11282000000, "total_liabilities": 15393000000, "total_debt": 11175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2793000000, "total_equity": 8644000000, "shares_outstanding": 261370000, "operating_cash_flow": 3513000000, "stock_based_compensation": 411000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1508000000, "dividends_paid": 1006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1990000000, "free_cash_flow": 4519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3790000000", "ebitda": "4896000000", "netIncome": "2797000000", "grossProfit": "7553000000", "depreciation": "None", "totalRevenue": "13276000000", "costOfRevenue": "5723000000", "interestIncome": "187000000", "incomeBeforeTax": "3345000000", "interestExpense": "438000000", "operatingIncome": "3661000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "3892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2418000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000000", "sellingGeneralAndAdministrative": "1159000000", "netIncomeFromContinuingOperations": "2822000000" }, "balance": { "goodwill": "9955000000", "inventory": "2134000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24353000000", "longTermDebt": "10175000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "922000000", "reportedCurrency": "USD", "retainedEarnings": "-2793000000", "totalLiabilities": "15393000000", "otherCurrentAssets": "779000000", "totalCurrentAssets": "7864000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "409000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16489000000", "currentAccountsPayable": "1164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11175000000", "totalShareholderEquity": "8644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1777000000", "totalCurrentLiabilities": "4111000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "11282000000", "cashAndShortTermInvestments": "3648000000", "commonStockSharesOutstanding": "261370000", "intangibleAssetsExcludingGoodwill": "922000000", "cashAndCashEquivalentsAtCarryingValue": "3648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2797000000", "profitLoss": "None", "dividendPayout": "1006000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-353000000", "operatingCashflow": "3513000000", "capitalExpenditures": "1006000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1990000000", "cashflowFromInvestment": "-1508000000", "stockBasedCompensation": "411000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 13205000000, "cost_of_revenue": 5688000000, "gross_profit": 7517000000, "ebit": 3790000000, "ebitda": 5040000000, "pretax_income": 3362000000, "tax_provision": 529000000, "net_income": 2787000000, "net_income_to_common": 2787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3618000000, "total_current_assets": 6935000000, "total_assets": 23236000000, "short_term_debt": 55000000, "long_term_debt": 11165000000, "total_debt": 11220000000, "total_liabilities": 15496000000, "total_equity": 7449000000, "shares_outstanding": 264053000, "goodwill_and_intangibles": 11254000000 }, "cash_flow": { "operating_cash_flow": 3895000000, "capital_expenditure": 1227000000, "free_cash_flow": 5122000000, "dividends_paid": 815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135952, "ticker_id": 7436, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3790000000", "ebitda": "5040000000", "netIncome": "2787000000", "grossProfit": "7517000000", "depreciation": "None", "totalRevenue": "13205000000", "costOfRevenue": "5688000000", "interestIncome": "61000000", "incomeBeforeTax": "3362000000", "interestExpense": "427000000", "operatingIncome": "3797000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "529000000", "reportedCurrency": "USD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "3723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "2833000000" }, "balance": { "goodwill": "9943000000", "inventory": "1782000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23236000000", "longTermDebt": "11165000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "-3975000000", "totalLiabilities": "15496000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "6935000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16301000000", "currentAccountsPayable": "1185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2690000000", "shortLongTermDebtTotal": "11165000000", "totalShareholderEquity": "7449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1789000000", "totalCurrentLiabilities": "3270000000", "otherNonCurrentLiabilities": "1016000000", "totalNonCurrentLiabilities": "12226000000", "cashAndShortTermInvestments": "3618000000", "commonStockSharesOutstanding": "264053000", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "3618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2833000000", "profitLoss": "None", "dividendPayout": "815000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-593000000", "operatingCashflow": "3895000000", "capitalExpenditures": "1227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619000000", "cashflowFromInvestment": "-1249000000", "stockBasedCompensation": "364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13205000000, "cost_of_revenue": 5688000000, "gross_profit": 7517000000, "research_and_development": 2148000000, "selling_general_admin": 1066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3790000000, "depreciation_amortisation": 1250000000, "ebitda": 5040000000, "interest_expense": 427000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3362000000, "tax_provision": 529000000, "effective_tax_rate": null, "net_income": 2787000000, "net_income_continuing_ops": 2833000000, "net_income_to_common": 2787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3618000000, "short_term_investments": 0, "net_receivables": 960000000, "inventory": 1782000000, "other_current_assets": null, "total_current_assets": 6935000000, "net_ppe": null, "goodwill": 9943000000, "intangible_assets": 1311000000, "goodwill_and_intangibles": 11254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16301000000, "total_assets": 23236000000, "short_term_debt": 55000000, "accounts_payable": 1185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3270000000, "long_term_debt": 11165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12226000000, "total_liabilities": 15496000000, "total_debt": 11220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3975000000, "total_equity": 7449000000, "shares_outstanding": 264053000, "operating_cash_flow": 3895000000, "stock_based_compensation": 364000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249000000, "dividends_paid": 815000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1619000000, "free_cash_flow": 5122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3790000000", "ebitda": "5040000000", "netIncome": "2787000000", "grossProfit": "7517000000", "depreciation": "None", "totalRevenue": "13205000000", "costOfRevenue": "5688000000", "interestIncome": "61000000", "incomeBeforeTax": "3362000000", "interestExpense": "427000000", "operatingIncome": "3797000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "529000000", "reportedCurrency": "USD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "3723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000000", "sellingGeneralAndAdministrative": "1066000000", "netIncomeFromContinuingOperations": "2833000000" }, "balance": { "goodwill": "9943000000", "inventory": "1782000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23236000000", "longTermDebt": "11165000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "-3975000000", "totalLiabilities": "15496000000", "otherCurrentAssets": "575000000", "totalCurrentAssets": "6935000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16301000000", "currentAccountsPayable": "1185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2690000000", "shortLongTermDebtTotal": "11165000000", "totalShareholderEquity": "7449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1789000000", "totalCurrentLiabilities": "3270000000", "otherNonCurrentLiabilities": "1016000000", "totalNonCurrentLiabilities": "12226000000", "cashAndShortTermInvestments": "3618000000", "commonStockSharesOutstanding": "264053000", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "3618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2833000000", "profitLoss": "None", "dividendPayout": "815000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-593000000", "operatingCashflow": "3895000000", "capitalExpenditures": "1227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619000000", "cashflowFromInvestment": "-1249000000", "stockBasedCompensation": "364000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 11063000000, "cost_of_revenue": 4996000000, "gross_profit": 6067000000, "ebit": 2549000000, "ebitda": 3811000000, "pretax_income": 2178000000, "tax_provision": 272000000, "net_income": 1871000000, "net_income_to_common": 1871000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830000000, "total_current_assets": 5228000000, "total_assets": 20864000000, "short_term_debt": 112000000, "long_term_debt": 10572000000, "total_debt": 10684000000, "total_liabilities": 14094000000, "total_equity": 6528000000, "shares_outstanding": 275646000, "goodwill_and_intangibles": 11655000000 }, "cash_flow": { "operating_cash_flow": 3077000000, "capital_expenditure": 932000000, "free_cash_flow": 4009000000, "dividends_paid": 562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135957, "ticker_id": 7436, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2549000000", "ebitda": "3811000000", "netIncome": "1871000000", "grossProfit": "6067000000", "depreciation": "None", "totalRevenue": "11063000000", "costOfRevenue": "4996000000", "interestIncome": "4000000", "incomeBeforeTax": "2178000000", "interestExpense": "369000000", "operatingIncome": "2583000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "3484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1936000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000000", "sellingGeneralAndAdministrative": "956000000", "netIncomeFromContinuingOperations": "1906000000" }, "balance": { "goodwill": "9961000000", "inventory": "1189000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "20864000000", "longTermDebt": "10572000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1694000000", "reportedCurrency": "USD", "retainedEarnings": "-5371000000", "totalLiabilities": "14094000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "5228000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15636000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2635000000", "shortLongTermDebtTotal": "10572000000", "totalShareholderEquity": "6528000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1118000000", "totalCurrentLiabilities": "2452000000", "otherNonCurrentLiabilities": "1013000000", "totalNonCurrentLiabilities": "11642000000", "cashAndShortTermInvestments": "2830000000", "commonStockSharesOutstanding": "275646000", "intangibleAssetsExcludingGoodwill": "1694000000", "cashAndCashEquivalentsAtCarryingValue": "2830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906000000", "profitLoss": "None", "dividendPayout": "562000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000000", "operatingCashflow": "3077000000", "capitalExpenditures": "932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1585000000", "cashflowFromInvestment": "-934000000", "stockBasedCompensation": "353000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4015000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11063000000, "cost_of_revenue": 4996000000, "gross_profit": 6067000000, "research_and_development": 1936000000, "selling_general_admin": 956000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2549000000, "depreciation_amortisation": 1262000000, "ebitda": 3811000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2178000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 1871000000, "net_income_continuing_ops": 1906000000, "net_income_to_common": 1871000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830000000, "short_term_investments": null, "net_receivables": 923000000, "inventory": 1189000000, "other_current_assets": null, "total_current_assets": 5228000000, "net_ppe": null, "goodwill": 9961000000, "intangible_assets": 1694000000, "goodwill_and_intangibles": 11655000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15636000000, "total_assets": 20864000000, "short_term_debt": 112000000, "accounts_payable": 1252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2452000000, "long_term_debt": 10572000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11642000000, "total_liabilities": 14094000000, "total_debt": 10684000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5371000000, "total_equity": 6528000000, "shares_outstanding": 275646000, "operating_cash_flow": 3077000000, "stock_based_compensation": 353000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -934000000, "dividends_paid": 562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1585000000, "free_cash_flow": 4009000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2549000000", "ebitda": "3811000000", "netIncome": "1871000000", "grossProfit": "6067000000", "depreciation": "None", "totalRevenue": "11063000000", "costOfRevenue": "4996000000", "interestIncome": "4000000", "incomeBeforeTax": "2178000000", "interestExpense": "369000000", "operatingIncome": "2583000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "3484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1936000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000000", "sellingGeneralAndAdministrative": "956000000", "netIncomeFromContinuingOperations": "1906000000" }, "balance": { "goodwill": "9961000000", "inventory": "1189000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "20864000000", "longTermDebt": "10572000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1694000000", "reportedCurrency": "USD", "retainedEarnings": "-5371000000", "totalLiabilities": "14094000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "5228000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15636000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2635000000", "shortLongTermDebtTotal": "10572000000", "totalShareholderEquity": "6528000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1118000000", "totalCurrentLiabilities": "2452000000", "otherNonCurrentLiabilities": "1013000000", "totalNonCurrentLiabilities": "11642000000", "cashAndShortTermInvestments": "2830000000", "commonStockSharesOutstanding": "275646000", "intangibleAssetsExcludingGoodwill": "1694000000", "cashAndCashEquivalentsAtCarryingValue": "2830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906000000", "profitLoss": "None", "dividendPayout": "562000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-159000000", "operatingCashflow": "3077000000", "capitalExpenditures": "932000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1585000000", "cashflowFromInvestment": "-934000000", "stockBasedCompensation": "353000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4015000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 8612000000, "cost_of_revenue": 4377000000, "gross_profit": 4235000000, "ebit": 363000000, "ebitda": 2351000000, "pretax_income": -3000000, "tax_provision": -83000000, "net_income": 52000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2275000000, "total_current_assets": 4324000000, "total_assets": 19847000000, "short_term_debt": 60000000, "long_term_debt": 7609000000, "total_debt": 7669000000, "total_liabilities": 10696000000, "total_equity": 8944000000, "shares_outstanding": 283809000, "goodwill_and_intangibles": 12226000000 }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": 522000000, "free_cash_flow": 3004000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135962, "ticker_id": 7436, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "2351000000", "netIncome": "52000000", "grossProfit": "4235000000", "depreciation": "None", "totalRevenue": "8612000000", "costOfRevenue": "4377000000", "interestIncome": "13000000", "incomeBeforeTax": "-3000000", "interestExpense": "362000000", "operatingIncome": "418000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-83000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "3817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1988000000", "sellingGeneralAndAdministrative": "879000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "9984000000", "inventory": "1030000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "19847000000", "longTermDebt": "7609000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2242000000", "reportedCurrency": "USD", "retainedEarnings": "-4328000000", "totalLiabilities": "10696000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "4324000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15523000000", "currentAccountsPayable": "991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297000000", "shortLongTermDebtTotal": "7609000000", "totalShareholderEquity": "8944000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "886000000", "totalCurrentLiabilities": "2017000000", "otherNonCurrentLiabilities": "985000000", "totalNonCurrentLiabilities": "8679000000", "cashAndShortTermInvestments": "2275000000", "commonStockSharesOutstanding": "283809000", "intangibleAssetsExcludingGoodwill": "2242000000", "cashAndCashEquivalentsAtCarryingValue": "2275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "2482000000", "capitalExpenditures": "522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "384000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8612000000, "cost_of_revenue": 4377000000, "gross_profit": 4235000000, "research_and_development": 1725000000, "selling_general_admin": 879000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 1988000000, "ebitda": 2351000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000000, "tax_provision": -83000000, "effective_tax_rate": null, "net_income": 52000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2275000000, "short_term_investments": null, "net_receivables": 765000000, "inventory": 1030000000, "other_current_assets": null, "total_current_assets": 4324000000, "net_ppe": null, "goodwill": 9984000000, "intangible_assets": 2242000000, "goodwill_and_intangibles": 12226000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15523000000, "total_assets": 19847000000, "short_term_debt": 60000000, "accounts_payable": 991000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2017000000, "long_term_debt": 7609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8679000000, "total_liabilities": 10696000000, "total_debt": 7669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4328000000, "total_equity": 8944000000, "shares_outstanding": 283809000, "operating_cash_flow": 2482000000, "stock_based_compensation": 384000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835000000, "free_cash_flow": 3004000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "2351000000", "netIncome": "52000000", "grossProfit": "4235000000", "depreciation": "None", "totalRevenue": "8612000000", "costOfRevenue": "4377000000", "interestIncome": "13000000", "incomeBeforeTax": "-3000000", "interestExpense": "362000000", "operatingIncome": "418000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-83000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "3817000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1988000000", "sellingGeneralAndAdministrative": "879000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "9984000000", "inventory": "1030000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "19847000000", "longTermDebt": "7609000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2242000000", "reportedCurrency": "USD", "retainedEarnings": "-4328000000", "totalLiabilities": "10696000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "4324000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15523000000", "currentAccountsPayable": "991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297000000", "shortLongTermDebtTotal": "7609000000", "totalShareholderEquity": "8944000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "886000000", "totalCurrentLiabilities": "2017000000", "otherNonCurrentLiabilities": "985000000", "totalNonCurrentLiabilities": "8679000000", "cashAndShortTermInvestments": "2275000000", "commonStockSharesOutstanding": "283809000", "intangibleAssetsExcludingGoodwill": "2242000000", "cashAndCashEquivalentsAtCarryingValue": "2275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "2482000000", "capitalExpenditures": "522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "384000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 8877000000, "cost_of_revenue": 4259000000, "gross_profit": 4618000000, "ebit": 672000000, "ebitda": 2719000000, "pretax_income": 292000000, "tax_provision": 20000000, "net_income": 243000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045000000, "total_current_assets": 3267000000, "total_assets": 20016000000, "short_term_debt": 64000000, "long_term_debt": 7365000000, "total_debt": 7429000000, "total_liabilities": 10361000000, "total_equity": 9655000000, "shares_outstanding": 285911000, "goodwill_and_intangibles": 13569000000 }, "cash_flow": { "operating_cash_flow": 2373000000, "capital_expenditure": 628000000, "free_cash_flow": 3001000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135967, "ticker_id": 7436, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000000", "ebitda": "2719000000", "netIncome": "243000000", "grossProfit": "4618000000", "depreciation": "None", "totalRevenue": "8877000000", "costOfRevenue": "4259000000", "interestIncome": "57000000", "incomeBeforeTax": "292000000", "interestExpense": "370000000", "operatingIncome": "641000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "3977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000000", "sellingGeneralAndAdministrative": "924000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "9949000000", "inventory": "1192000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "20016000000", "longTermDebt": "7365000000", "shortTermDebt": "64000000", "treasuryStock": "-3037000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3620000000", "reportedCurrency": "USD", "retainedEarnings": "-2845000000", "totalLiabilities": "10361000000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "3267000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16749000000", "currentAccountsPayable": "944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000000", "shortLongTermDebtTotal": "7452000000", "totalShareholderEquity": "9655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "847000000", "totalCurrentLiabilities": "1791000000", "otherNonCurrentLiabilities": "923000000", "totalNonCurrentLiabilities": "8570000000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "285911000", "intangibleAssetsExcludingGoodwill": "3620000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "128000000", "operatingCashflow": "2373000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000000", "cashflowFromInvestment": "-2284000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8877000000, "cost_of_revenue": 4259000000, "gross_profit": 4618000000, "research_and_development": 1643000000, "selling_general_admin": 924000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 2047000000, "ebitda": 2719000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 292000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 243000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045000000, "short_term_investments": null, "net_receivables": 667000000, "inventory": 1192000000, "other_current_assets": null, "total_current_assets": 3267000000, "net_ppe": null, "goodwill": 9949000000, "intangible_assets": 3620000000, "goodwill_and_intangibles": 13569000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16749000000, "total_assets": 20016000000, "short_term_debt": 64000000, "accounts_payable": 944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791000000, "long_term_debt": 7365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8570000000, "total_liabilities": 10361000000, "total_debt": 7429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2845000000, "total_equity": 9655000000, "shares_outstanding": 285911000, "operating_cash_flow": 2373000000, "stock_based_compensation": 346000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2284000000, "dividends_paid": 319000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1831000000, "free_cash_flow": 3001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672000000", "ebitda": "2719000000", "netIncome": "243000000", "grossProfit": "4618000000", "depreciation": "None", "totalRevenue": "8877000000", "costOfRevenue": "4259000000", "interestIncome": "57000000", "incomeBeforeTax": "292000000", "interestExpense": "370000000", "operatingIncome": "641000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "3977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000000", "sellingGeneralAndAdministrative": "924000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "9949000000", "inventory": "1192000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "20016000000", "longTermDebt": "7365000000", "shortTermDebt": "64000000", "treasuryStock": "-3037000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3620000000", "reportedCurrency": "USD", "retainedEarnings": "-2845000000", "totalLiabilities": "10361000000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "3267000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16749000000", "currentAccountsPayable": "944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2421000000", "shortLongTermDebtTotal": "7452000000", "totalShareholderEquity": "9655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "847000000", "totalCurrentLiabilities": "1791000000", "otherNonCurrentLiabilities": "923000000", "totalNonCurrentLiabilities": "8570000000", "cashAndShortTermInvestments": "1045000000", "commonStockSharesOutstanding": "285911000", "intangibleAssetsExcludingGoodwill": "3620000000", "cashAndCashEquivalentsAtCarryingValue": "1045000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "319000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "128000000", "operatingCashflow": "2373000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000000", "cashflowFromInvestment": "-2284000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 9407000000, "cost_of_revenue": 4556000000, "gross_profit": 4851000000, "ebit": 2658000000, "ebitda": 4645000000, "pretax_income": 2434000000, "tax_provision": 176000000, "net_income": 2208000000, "net_income_to_common": 2208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2789000000, "total_current_assets": 5225000000, "total_assets": 21530000000, "short_term_debt": 1107000000, "long_term_debt": 6247000000, "total_debt": 7354000000, "total_liabilities": 10840000000, "total_equity": 10505000000, "shares_outstanding": 328606000, "goodwill_and_intangibles": 13324000000 }, "cash_flow": { "operating_cash_flow": 4369000000, "capital_expenditure": 661000000, "free_cash_flow": 5030000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135972, "ticker_id": 7436, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2658000000", "ebitda": "4645000000", "netIncome": "2208000000", "grossProfit": "4851000000", "depreciation": "None", "totalRevenue": "9407000000", "costOfRevenue": "4556000000", "interestIncome": "48000000", "incomeBeforeTax": "2434000000", "interestExpense": "273000000", "operatingIncome": "2710000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "2141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1987000000", "sellingGeneralAndAdministrative": "993000000", "netIncomeFromContinuingOperations": "2258000000" }, "balance": { "goodwill": "8857000000", "inventory": "1279000000", "commonStock": "67000000", "currentDebt": "None", "investments": "None", "totalAssets": "21530000000", "longTermDebt": "6247000000", "shortTermDebt": "1107000000", "treasuryStock": "-3238000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4467000000", "reportedCurrency": "USD", "retainedEarnings": "-1907000000", "totalLiabilities": "10840000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "5225000000", "currentLongTermDebt": "1107000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16305000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2158000000", "shortLongTermDebtTotal": "7354000000", "totalShareholderEquity": "10505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1279000000", "totalCurrentLiabilities": "3385000000", "otherNonCurrentLiabilities": "753000000", "totalNonCurrentLiabilities": "7455000000", "cashAndShortTermInvestments": "2789000000", "commonStockSharesOutstanding": "328606000", "intangibleAssetsExcludingGoodwill": "4467000000", "cashAndCashEquivalentsAtCarryingValue": "2789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2258000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "4369000000", "capitalExpenditures": "661000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4597000000", "cashflowFromInvestment": "-522000000", "stockBasedCompensation": "314000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9407000000, "cost_of_revenue": 4556000000, "gross_profit": 4851000000, "research_and_development": 1700000000, "selling_general_admin": 993000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2658000000, "depreciation_amortisation": 1987000000, "ebitda": 4645000000, "interest_expense": 273000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2434000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 2208000000, "net_income_continuing_ops": 2258000000, "net_income_to_common": 2208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2789000000, "short_term_investments": null, "net_receivables": 792000000, "inventory": 1279000000, "other_current_assets": null, "total_current_assets": 5225000000, "net_ppe": null, "goodwill": 8857000000, "intangible_assets": 4467000000, "goodwill_and_intangibles": 13324000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16305000000, "total_assets": 21530000000, "short_term_debt": 1107000000, "accounts_payable": 999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3385000000, "long_term_debt": 6247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7455000000, "total_liabilities": 10840000000, "total_debt": 7354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1907000000, "total_equity": 10505000000, "shares_outstanding": 328606000, "operating_cash_flow": 4369000000, "stock_based_compensation": 314000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4597000000, "free_cash_flow": 5030000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2658000000", "ebitda": "4645000000", "netIncome": "2208000000", "grossProfit": "4851000000", "depreciation": "None", "totalRevenue": "9407000000", "costOfRevenue": "4556000000", "interestIncome": "48000000", "incomeBeforeTax": "2434000000", "interestExpense": "273000000", "operatingIncome": "2710000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-295000000", "nonInterestIncome": "None", "operatingExpenses": "2141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1987000000", "sellingGeneralAndAdministrative": "993000000", "netIncomeFromContinuingOperations": "2258000000" }, "balance": { "goodwill": "8857000000", "inventory": "1279000000", "commonStock": "67000000", "currentDebt": "None", "investments": "None", "totalAssets": "21530000000", "longTermDebt": "6247000000", "shortTermDebt": "1107000000", "treasuryStock": "-3238000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4467000000", "reportedCurrency": "USD", "retainedEarnings": "-1907000000", "totalLiabilities": "10840000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "5225000000", "currentLongTermDebt": "1107000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16305000000", "currentAccountsPayable": "999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2158000000", "shortLongTermDebtTotal": "7354000000", "totalShareholderEquity": "10505000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1279000000", "totalCurrentLiabilities": "3385000000", "otherNonCurrentLiabilities": "753000000", "totalNonCurrentLiabilities": "7455000000", "cashAndShortTermInvestments": "2789000000", "commonStockSharesOutstanding": "328606000", "intangibleAssetsExcludingGoodwill": "4467000000", "cashAndCashEquivalentsAtCarryingValue": "2789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2258000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "4369000000", "capitalExpenditures": "661000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4597000000", "cashflowFromInvestment": "-522000000", "stockBasedCompensation": "314000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3181000000, "cost_of_revenue": 1393000000, "gross_profit": 1788000000, "ebit": 1505000000, "ebitda": 1537000000, "pretax_income": 1409000000, "tax_provision": 272000000, "net_income": 1122000000, "net_income_to_common": 1122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3708000000, "total_current_assets": 8152000000, "total_assets": 27113000000, "short_term_debt": 750000000, "long_term_debt": 10974000000, "total_debt": 11724000000, "total_liabilities": 15839000000, "total_equity": 10927000000, "shares_outstanding": 253525000, "goodwill_and_intangibles": 11785000000 }, "cash_flow": { "operating_cash_flow": 793000000, "capital_expenditure": 79000000, "free_cash_flow": 872000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135935, "ticker_id": 7436, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1505000000", "ebitda": "1537000000", "netIncome": "1122000000", "grossProfit": "1788000000", "depreciation": "None", "totalRevenue": "3181000000", "costOfRevenue": "1393000000", "interestIncome": "31000000", "incomeBeforeTax": "1409000000", "interestExpense": "114000000", "operatingIncome": "1505000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "1133000000" }, "balance": { "goodwill": "10280000000", "inventory": "2523000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "27113000000", "longTermDebt": "10974000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1505000000", "reportedCurrency": "USD", "retainedEarnings": "-496000000", "totalLiabilities": "15839000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "8152000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18961000000", "currentAccountsPayable": "904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11724000000", "totalShareholderEquity": "10927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984000000", "totalCurrentLiabilities": "3638000000", "otherNonCurrentLiabilities": "1227000000", "totalNonCurrentLiabilities": "12201000000", "cashAndShortTermInvestments": "3708000000", "commonStockSharesOutstanding": "253525000", "intangibleAssetsExcludingGoodwill": "1505000000", "cashAndCashEquivalentsAtCarryingValue": "3708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "793000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856000000", "cashflowFromInvestment": "508000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3181000000, "cost_of_revenue": 1393000000, "gross_profit": 1788000000, "research_and_development": 588000000, "selling_general_admin": 284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1505000000, "depreciation_amortisation": 32000000, "ebitda": 1537000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1409000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 1122000000, "net_income_continuing_ops": 1133000000, "net_income_to_common": 1122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3708000000, "short_term_investments": null, "net_receivables": 1186000000, "inventory": 2523000000, "other_current_assets": null, "total_current_assets": 8152000000, "net_ppe": null, "goodwill": 10280000000, "intangible_assets": 1505000000, "goodwill_and_intangibles": 11785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18961000000, "total_assets": 27113000000, "short_term_debt": 750000000, "accounts_payable": 904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3638000000, "long_term_debt": 10974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12201000000, "total_liabilities": 15839000000, "total_debt": 11724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496000000, "total_equity": 10927000000, "shares_outstanding": 253525000, "operating_cash_flow": 793000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 508000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -856000000, "free_cash_flow": 872000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1505000000", "ebitda": "1537000000", "netIncome": "1122000000", "grossProfit": "1788000000", "depreciation": "None", "totalRevenue": "3181000000", "costOfRevenue": "1393000000", "interestIncome": "31000000", "incomeBeforeTax": "1409000000", "interestExpense": "114000000", "operatingIncome": "1505000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "1133000000" }, "balance": { "goodwill": "10280000000", "inventory": "2523000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "27113000000", "longTermDebt": "10974000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1505000000", "reportedCurrency": "USD", "retainedEarnings": "-496000000", "totalLiabilities": "15839000000", "otherCurrentAssets": "735000000", "totalCurrentAssets": "8152000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18961000000", "currentAccountsPayable": "904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11724000000", "totalShareholderEquity": "10927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984000000", "totalCurrentLiabilities": "3638000000", "otherNonCurrentLiabilities": "1227000000", "totalNonCurrentLiabilities": "12201000000", "cashAndShortTermInvestments": "3708000000", "commonStockSharesOutstanding": "253525000", "intangibleAssetsExcludingGoodwill": "1505000000", "cashAndCashEquivalentsAtCarryingValue": "3708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1133000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "793000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856000000", "cashflowFromInvestment": "508000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3334999999, "cost_of_revenue": 1548000000, "gross_profit": 1786999999, "ebit": 707000000, "ebitda": 922000000, "pretax_income": 599000000, "tax_provision": 131000000, "net_income": 454999999, "net_income_to_common": 454999999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3267000000, "total_current_assets": 7940000000, "total_assets": 26560000000, "short_term_debt": 1250000000, "long_term_debt": 10972000000, "total_debt": 12222000000, "total_liabilities": 16109000000, "total_equity": 10056000000, "shares_outstanding": 254078000, "goodwill_and_intangibles": 11846000000 }, "cash_flow": { "operating_cash_flow": 891000000, "capital_expenditure": 96521801, "free_cash_flow": 987521801, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135936, "ticker_id": 7436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707000000", "ebitda": "922000000", "netIncome": "454999999", "grossProfit": "1786999999", "depreciation": "None", "totalRevenue": "3334999999", "costOfRevenue": "1548000000", "interestIncome": "34000000", "incomeBeforeTax": "599000000", "interestExpense": "108000000", "operatingIncome": "929999999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "856999999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571999999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "468000000" }, "balance": { "goodwill": "10299000000", "inventory": "2577000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26560000000", "longTermDebt": "10972000000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1547000000", "reportedCurrency": "USD", "retainedEarnings": "-1354000000", "totalLiabilities": "16109000000", "otherCurrentAssets": "1041000000", "totalCurrentAssets": "7940000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18620000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12222000000", "totalShareholderEquity": "10056000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1634000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "1256000000", "totalNonCurrentLiabilities": "12228000000", "cashAndShortTermInvestments": "3267000000", "commonStockSharesOutstanding": "254078000", "intangibleAssetsExcludingGoodwill": "1547000000", "cashAndCashEquivalentsAtCarryingValue": "3267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-129271736", "operatingCashflow": "891000000", "capitalExpenditures": "96521801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340054762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3334999999, "cost_of_revenue": 1548000000, "gross_profit": 1786999999, "research_and_development": 571999999, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707000000, "depreciation_amortisation": 215000000, "ebitda": 922000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 599000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 454999999, "net_income_continuing_ops": 468000000, "net_income_to_common": 454999999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3267000000, "short_term_investments": null, "net_receivables": 1055000000, "inventory": 2577000000, "other_current_assets": null, "total_current_assets": 7940000000, "net_ppe": null, "goodwill": 10299000000, "intangible_assets": 1547000000, "goodwill_and_intangibles": 11846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18620000000, "total_assets": 26560000000, "short_term_debt": 1250000000, "accounts_payable": 997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3881000000, "long_term_debt": 10972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12228000000, "total_liabilities": 16109000000, "total_debt": 12222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1354000000, "total_equity": 10056000000, "shares_outstanding": 254078000, "operating_cash_flow": 891000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96521801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612000000, "free_cash_flow": 987521801, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "707000000", "ebitda": "922000000", "netIncome": "454999999", "grossProfit": "1786999999", "depreciation": "None", "totalRevenue": "3334999999", "costOfRevenue": "1548000000", "interestIncome": "34000000", "incomeBeforeTax": "599000000", "interestExpense": "108000000", "operatingIncome": "929999999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "856999999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571999999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "468000000" }, "balance": { "goodwill": "10299000000", "inventory": "2577000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26560000000", "longTermDebt": "10972000000", "shortTermDebt": "1250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1547000000", "reportedCurrency": "USD", "retainedEarnings": "-1354000000", "totalLiabilities": "16109000000", "otherCurrentAssets": "1041000000", "totalCurrentAssets": "7940000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18620000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12222000000", "totalShareholderEquity": "10056000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1634000000", "totalCurrentLiabilities": "3881000000", "otherNonCurrentLiabilities": "1256000000", "totalNonCurrentLiabilities": "12228000000", "cashAndShortTermInvestments": "3267000000", "commonStockSharesOutstanding": "254078000", "intangibleAssetsExcludingGoodwill": "1547000000", "cashAndCashEquivalentsAtCarryingValue": "3267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-129271736", "operatingCashflow": "891000000", "capitalExpenditures": "96521801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-466000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340054762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3173000000, "cost_of_revenue": 1386000000, "gross_profit": 1787000000, "ebit": 930000000, "ebitda": 1131000000, "pretax_income": 795000000, "tax_provision": 148000000, "net_income": 631000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3454000000, "total_current_assets": 8509000000, "total_assets": 26354000000, "short_term_debt": 1264000000, "long_term_debt": 10971000000, "total_debt": 12235000000, "total_liabilities": 15927000000, "total_equity": 10045000000, "shares_outstanding": 254310000, "goodwill_and_intangibles": 11260000000 }, "cash_flow": { "operating_cash_flow": 585000000, "capital_expenditure": 77000000, "free_cash_flow": 662000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135938, "ticker_id": 7436, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "930000000", "ebitda": "1131000000", "netIncome": "631000000", "grossProfit": "1787000000", "depreciation": "None", "totalRevenue": "3173000000", "costOfRevenue": "1386000000", "interestIncome": "37000000", "incomeBeforeTax": "795000000", "interestExpense": "135000000", "operatingIncome": "893000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "646000000" }, "balance": { "goodwill": "10121000000", "inventory": "2452000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "26354000000", "longTermDebt": "10971000000", "shortTermDebt": "1264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1139000000", "reportedCurrency": "USD", "retainedEarnings": "-1063000000", "totalLiabilities": "15927000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "8509000000", "currentLongTermDebt": "1264000000", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "1095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17845000000", "currentAccountsPayable": "886000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12235000000", "totalShareholderEquity": "10045000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1433000000", "totalCurrentLiabilities": "3583000000", "otherNonCurrentLiabilities": "1373000000", "totalNonCurrentLiabilities": "12344000000", "cashAndShortTermInvestments": "3454000000", "commonStockSharesOutstanding": "254310000", "intangibleAssetsExcludingGoodwill": "1139000000", "cashAndCashEquivalentsAtCarryingValue": "3454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "585000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3173000000, "cost_of_revenue": 1386000000, "gross_profit": 1787000000, "research_and_development": 575000000, "selling_general_admin": 286000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 930000000, "depreciation_amortisation": 201000000, "ebitda": 1131000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 631000000, "net_income_continuing_ops": 646000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3454000000, "short_term_investments": 500000000, "net_receivables": 1095000000, "inventory": 2452000000, "other_current_assets": null, "total_current_assets": 8509000000, "net_ppe": null, "goodwill": 10121000000, "intangible_assets": 1139000000, "goodwill_and_intangibles": 11260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17845000000, "total_assets": 26354000000, "short_term_debt": 1264000000, "accounts_payable": 886000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3583000000, "long_term_debt": 10971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12344000000, "total_liabilities": 15927000000, "total_debt": 12235000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1063000000, "total_equity": 10045000000, "shares_outstanding": 254310000, "operating_cash_flow": 585000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482000000, "free_cash_flow": 662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "930000000", "ebitda": "1131000000", "netIncome": "631000000", "grossProfit": "1787000000", "depreciation": "None", "totalRevenue": "3173000000", "costOfRevenue": "1386000000", "interestIncome": "37000000", "incomeBeforeTax": "795000000", "interestExpense": "135000000", "operatingIncome": "893000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "646000000" }, "balance": { "goodwill": "10121000000", "inventory": "2452000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "26354000000", "longTermDebt": "10971000000", "shortTermDebt": "1264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1139000000", "reportedCurrency": "USD", "retainedEarnings": "-1063000000", "totalLiabilities": "15927000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "8509000000", "currentLongTermDebt": "1264000000", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "1095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17845000000", "currentAccountsPayable": "886000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12235000000", "totalShareholderEquity": "10045000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1433000000", "totalCurrentLiabilities": "3583000000", "otherNonCurrentLiabilities": "1373000000", "totalNonCurrentLiabilities": "12344000000", "cashAndShortTermInvestments": "3454000000", "commonStockSharesOutstanding": "254310000", "intangibleAssetsExcludingGoodwill": "1139000000", "cashAndCashEquivalentsAtCarryingValue": "3454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646000000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "585000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 2926000000, "cost_of_revenue": 1364000000, "gross_profit": 1562000000, "ebit": 716000000, "ebitda": 923000000, "pretax_income": 601000000, "tax_provision": 144000000, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868000000, "total_current_assets": 7686000000, "total_assets": 25250000000, "short_term_debt": 1249000000, "long_term_debt": 9479000000, "total_debt": 10728000000, "total_liabilities": 15314000000, "total_equity": 9569000000, "shares_outstanding": 253844000, "goodwill_and_intangibles": 11219000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 164000000, "free_cash_flow": 943000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135939, "ticker_id": 7436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "716000000", "ebitda": "923000000", "netIncome": "445000000", "grossProfit": "1562000000", "depreciation": "None", "totalRevenue": "2926000000", "costOfRevenue": "1364000000", "interestIncome": "39000000", "incomeBeforeTax": "601000000", "interestExpense": "115000000", "operatingIncome": "687000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "457000000" }, "balance": { "goodwill": "10098000000", "inventory": "2361000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "25250000000", "longTermDebt": "9479000000", "shortTermDebt": "1249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "-1422000000", "totalLiabilities": "15314000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "7686000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17564000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10728000000", "totalShareholderEquity": "9569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2181000000", "totalCurrentLiabilities": "4427000000", "otherNonCurrentLiabilities": "1408000000", "totalNonCurrentLiabilities": "10887000000", "cashAndShortTermInvestments": "2868000000", "commonStockSharesOutstanding": "253844000", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "2868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-93242675", "operatingCashflow": "779000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000000", "cashflowFromInvestment": "-892000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223571861", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2926000000, "cost_of_revenue": 1364000000, "gross_profit": 1562000000, "research_and_development": 573000000, "selling_general_admin": 278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716000000, "depreciation_amortisation": 207000000, "ebitda": 923000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 601000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": 457000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2868000000, "short_term_investments": null, "net_receivables": 1071000000, "inventory": 2361000000, "other_current_assets": null, "total_current_assets": 7686000000, "net_ppe": null, "goodwill": 10098000000, "intangible_assets": 1121000000, "goodwill_and_intangibles": 11219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17564000000, "total_assets": 25250000000, "short_term_debt": 1249000000, "accounts_payable": 892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427000000, "long_term_debt": 9479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10887000000, "total_liabilities": 15314000000, "total_debt": 10728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1422000000, "total_equity": 9569000000, "shares_outstanding": 253844000, "operating_cash_flow": 779000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -892000000, "dividends_paid": 257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709000000, "free_cash_flow": 943000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "716000000", "ebitda": "923000000", "netIncome": "445000000", "grossProfit": "1562000000", "depreciation": "None", "totalRevenue": "2926000000", "costOfRevenue": "1364000000", "interestIncome": "39000000", "incomeBeforeTax": "601000000", "interestExpense": "115000000", "operatingIncome": "687000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "573000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "457000000" }, "balance": { "goodwill": "10098000000", "inventory": "2361000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "25250000000", "longTermDebt": "9479000000", "shortTermDebt": "1249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "-1422000000", "totalLiabilities": "15314000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "7686000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17564000000", "currentAccountsPayable": "892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10728000000", "totalShareholderEquity": "9569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2181000000", "totalCurrentLiabilities": "4427000000", "otherNonCurrentLiabilities": "1408000000", "totalNonCurrentLiabilities": "10887000000", "cashAndShortTermInvestments": "2868000000", "commonStockSharesOutstanding": "253844000", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "2868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457000000", "profitLoss": "None", "dividendPayout": "257000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-93242675", "operatingCashflow": "779000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000000", "cashflowFromInvestment": "-892000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223571861", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 2835000000, "cost_of_revenue": 1275000000, "gross_profit": 1560000000, "ebit": 737000000, "ebitda": 946000000, "pretax_income": 627000000, "tax_provision": 130000000, "net_income": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3713000000, "total_current_assets": 8025000000, "total_assets": 25180000000, "short_term_debt": 1499000000, "long_term_debt": 10226000000, "total_debt": 11725000000, "total_liabilities": 15503000000, "total_equity": 9322000000, "shares_outstanding": 255018000, "goodwill_and_intangibles": 10719000000 }, "cash_flow": { "operating_cash_flow": 565000000, "capital_expenditure": 164000000, "free_cash_flow": 729000000, "dividends_paid": 258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135940, "ticker_id": 7436, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737000000", "ebitda": "946000000", "netIncome": "490000000", "grossProfit": "1560000000", "depreciation": "None", "totalRevenue": "2835000000", "costOfRevenue": "1275000000", "interestIncome": "35000000", "incomeBeforeTax": "627000000", "interestExpense": "127000000", "operatingIncome": "723000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "9942000000", "inventory": "2350000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "25180000000", "longTermDebt": "10226000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "777000000", "reportedCurrency": "USD", "retainedEarnings": "-1603000000", "totalLiabilities": "15503000000", "otherCurrentAssets": "902000000", "totalCurrentAssets": "8025000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17155000000", "currentAccountsPayable": "863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11725000000", "totalShareholderEquity": "9322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330000000", "totalCurrentLiabilities": "3849000000", "otherNonCurrentLiabilities": "1428000000", "totalNonCurrentLiabilities": "11654000000", "cashAndShortTermInvestments": "3713000000", "commonStockSharesOutstanding": "255018000", "intangibleAssetsExcludingGoodwill": "777000000", "cashAndCashEquivalentsAtCarryingValue": "3713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497000000", "profitLoss": "None", "dividendPayout": "258000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "565000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2835000000, "cost_of_revenue": 1275000000, "gross_profit": 1560000000, "research_and_development": 547000000, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737000000, "depreciation_amortisation": 209000000, "ebitda": 946000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 627000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 490000000, "net_income_continuing_ops": 497000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3713000000, "short_term_investments": null, "net_receivables": 1060000000, "inventory": 2350000000, "other_current_assets": null, "total_current_assets": 8025000000, "net_ppe": null, "goodwill": 9942000000, "intangible_assets": 777000000, "goodwill_and_intangibles": 10719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17155000000, "total_assets": 25180000000, "short_term_debt": 1499000000, "accounts_payable": 863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3849000000, "long_term_debt": 10226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11654000000, "total_liabilities": 15503000000, "total_debt": 11725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1603000000, "total_equity": 9322000000, "shares_outstanding": 255018000, "operating_cash_flow": 565000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000000, "dividends_paid": 258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "737000000", "ebitda": "946000000", "netIncome": "490000000", "grossProfit": "1560000000", "depreciation": "None", "totalRevenue": "2835000000", "costOfRevenue": "1275000000", "interestIncome": "35000000", "incomeBeforeTax": "627000000", "interestExpense": "127000000", "operatingIncome": "723000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "547000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "9942000000", "inventory": "2350000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "25180000000", "longTermDebt": "10226000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "777000000", "reportedCurrency": "USD", "retainedEarnings": "-1603000000", "totalLiabilities": "15503000000", "otherCurrentAssets": "902000000", "totalCurrentAssets": "8025000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17155000000", "currentAccountsPayable": "863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11725000000", "totalShareholderEquity": "9322000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1330000000", "totalCurrentLiabilities": "3849000000", "otherNonCurrentLiabilities": "1428000000", "totalNonCurrentLiabilities": "11654000000", "cashAndShortTermInvestments": "3713000000", "commonStockSharesOutstanding": "255018000", "intangibleAssetsExcludingGoodwill": "777000000", "cashAndCashEquivalentsAtCarryingValue": "3713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497000000", "profitLoss": "None", "dividendPayout": "258000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "565000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3111000000, "cost_of_revenue": 1433000000, "gross_profit": 1678000000, "ebit": 684000000, "ebitda": 675000000, "pretax_income": 582000000, "tax_provision": 77000000, "net_income": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3031000000, "total_current_assets": 7305000000, "total_assets": 24385000000, "short_term_debt": 500000000, "long_term_debt": 10354000000, "total_debt": 10854000000, "total_liabilities": 14854000000, "total_equity": 9183000000, "shares_outstanding": 257848000, "goodwill_and_intangibles": 10766000000 }, "cash_flow": { "operating_cash_flow": 327732822, "capital_expenditure": 113754182, "free_cash_flow": 441487004, "dividends_paid": 235552039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135941, "ticker_id": 7436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684000000", "ebitda": "675000000", "netIncome": "495000000", "grossProfit": "1678000000", "depreciation": "None", "totalRevenue": "3111000000", "costOfRevenue": "1433000000", "interestIncome": "35000000", "incomeBeforeTax": "582000000", "interestExpense": "100000000", "operatingIncome": "675000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "1003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "9930000000", "inventory": "2356000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24385000000", "longTermDebt": "10354000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "-1814000000", "totalLiabilities": "14854000000", "otherCurrentAssets": "886000000", "totalCurrentAssets": "7305000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17080000000", "currentAccountsPayable": "1017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10854000000", "totalShareholderEquity": "9183000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1467000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "11756000000", "cashAndShortTermInvestments": "3031000000", "commonStockSharesOutstanding": "257848000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "3031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "235552039", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-117889078", "operatingCashflow": "327732822", "capitalExpenditures": "113754182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22978606", "cashflowFromInvestment": "216641297", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235552039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426481855", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3111000000, "cost_of_revenue": 1433000000, "gross_profit": 1678000000, "research_and_development": 612000000, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684000000, "depreciation_amortisation": -9000000, "ebitda": 675000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 495000000, "net_income_continuing_ops": 505000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3031000000, "short_term_investments": 0, "net_receivables": 1032000000, "inventory": 2356000000, "other_current_assets": null, "total_current_assets": 7305000000, "net_ppe": null, "goodwill": 9930000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 10766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17080000000, "total_assets": 24385000000, "short_term_debt": 500000000, "accounts_payable": 1017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3098000000, "long_term_debt": 10354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11756000000, "total_liabilities": 14854000000, "total_debt": 10854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1814000000, "total_equity": 9183000000, "shares_outstanding": 257848000, "operating_cash_flow": 327732822, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113754182, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216641297, "dividends_paid": 235552039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22978606, "free_cash_flow": 441487004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684000000", "ebitda": "675000000", "netIncome": "495000000", "grossProfit": "1678000000", "depreciation": "None", "totalRevenue": "3111000000", "costOfRevenue": "1433000000", "interestIncome": "35000000", "incomeBeforeTax": "582000000", "interestExpense": "100000000", "operatingIncome": "675000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "1003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "9930000000", "inventory": "2356000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24385000000", "longTermDebt": "10354000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "-1814000000", "totalLiabilities": "14854000000", "otherCurrentAssets": "886000000", "totalCurrentAssets": "7305000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17080000000", "currentAccountsPayable": "1017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10854000000", "totalShareholderEquity": "9183000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1467000000", "totalCurrentLiabilities": "3098000000", "otherNonCurrentLiabilities": "1402000000", "totalNonCurrentLiabilities": "11756000000", "cashAndShortTermInvestments": "3031000000", "commonStockSharesOutstanding": "257848000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "3031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "235552039", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-117889078", "operatingCashflow": "327732822", "capitalExpenditures": "113754182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22978606", "cashflowFromInvestment": "216641297", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235552039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426481855", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3250000000, "cost_of_revenue": 1413000000, "gross_profit": 1837000000, "ebit": 1004000000, "ebitda": 1222000000, "pretax_income": 902000000, "tax_provision": 173000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2512000000, "total_current_assets": 7026000000, "total_assets": 23669000000, "short_term_debt": 499000000, "long_term_debt": 9683000000, "total_debt": 10182000000, "total_liabilities": 13925000000, "total_equity": 9406000000, "shares_outstanding": 257716999, "goodwill_and_intangibles": 10693000000 }, "cash_flow": { "operating_cash_flow": 779000000, "capital_expenditure": 212000000, "free_cash_flow": 991000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135943, "ticker_id": 7436, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1004000000", "ebitda": "1222000000", "netIncome": "718000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "3250000000", "costOfRevenue": "1413000000", "interestIncome": "36000000", "incomeBeforeTax": "902000000", "interestExpense": "96000000", "operatingIncome": "990000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "9958000000", "inventory": "2234000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23669000000", "longTermDebt": "9683000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "735000000", "reportedCurrency": "USD", "retainedEarnings": "-1582000000", "totalLiabilities": "13925000000", "otherCurrentAssets": "810000000", "totalCurrentAssets": "7026000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "1070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16643000000", "currentAccountsPayable": "899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10182000000", "totalShareholderEquity": "9406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455000000", "totalCurrentLiabilities": "2992000000", "otherNonCurrentLiabilities": "1193000000", "totalNonCurrentLiabilities": "10933000000", "cashAndShortTermInvestments": "2512000000", "commonStockSharesOutstanding": "257716999", "intangibleAssetsExcludingGoodwill": "735000000", "cashAndCashEquivalentsAtCarryingValue": "2512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "779000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526000000", "cashflowFromInvestment": "-371000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3250000000, "cost_of_revenue": 1413000000, "gross_profit": 1837000000, "research_and_development": 577000000, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1004000000, "depreciation_amortisation": 218000000, "ebitda": 1222000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 902000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": 729000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2512000000, "short_term_investments": 400000000, "net_receivables": 1070000000, "inventory": 2234000000, "other_current_assets": null, "total_current_assets": 7026000000, "net_ppe": null, "goodwill": 9958000000, "intangible_assets": 735000000, "goodwill_and_intangibles": 10693000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16643000000, "total_assets": 23669000000, "short_term_debt": 499000000, "accounts_payable": 899000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2992000000, "long_term_debt": 9683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10933000000, "total_liabilities": 13925000000, "total_debt": 10182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1582000000, "total_equity": 9406000000, "shares_outstanding": 257716999, "operating_cash_flow": 779000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526000000, "free_cash_flow": 991000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1004000000", "ebitda": "1222000000", "netIncome": "718000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "3250000000", "costOfRevenue": "1413000000", "interestIncome": "36000000", "incomeBeforeTax": "902000000", "interestExpense": "96000000", "operatingIncome": "990000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "577000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "9958000000", "inventory": "2234000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23669000000", "longTermDebt": "9683000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "735000000", "reportedCurrency": "USD", "retainedEarnings": "-1582000000", "totalLiabilities": "13925000000", "otherCurrentAssets": "810000000", "totalCurrentAssets": "7026000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "1070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16643000000", "currentAccountsPayable": "899000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10182000000", "totalShareholderEquity": "9406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455000000", "totalCurrentLiabilities": "2992000000", "otherNonCurrentLiabilities": "1193000000", "totalNonCurrentLiabilities": "10933000000", "cashAndShortTermInvestments": "2512000000", "commonStockSharesOutstanding": "257716999", "intangibleAssetsExcludingGoodwill": "735000000", "cashAndCashEquivalentsAtCarryingValue": "2512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "779000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526000000", "cashflowFromInvestment": "-371000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3127000000, "cost_of_revenue": 1367000000, "gross_profit": 1760000000, "ebit": 918000000, "ebitda": 1131000000, "pretax_income": 818000000, "tax_provision": 154000000, "net_income": 658000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000000, "total_current_assets": 6880000000, "total_assets": 23196000000, "short_term_debt": 499000000, "long_term_debt": 9681000000, "total_debt": 10180000000, "total_liabilities": 13851000000, "total_equity": 9018000000, "shares_outstanding": 258732000, "goodwill_and_intangibles": 10737000000 }, "cash_flow": { "operating_cash_flow": 761000000, "capital_expenditure": 185000000, "free_cash_flow": 946000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135944, "ticker_id": 7436, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000000", "ebitda": "1131000000", "netIncome": "658000000", "grossProfit": "1760000000", "depreciation": "None", "totalRevenue": "3127000000", "costOfRevenue": "1367000000", "interestIncome": "39000000", "incomeBeforeTax": "818000000", "interestExpense": "114000000", "operatingIncome": "896000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "866000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "664000000" }, "balance": { "goodwill": "9941000000", "inventory": "2148000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23196000000", "longTermDebt": "9681000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "796000000", "reportedCurrency": "USD", "retainedEarnings": "-2036000000", "totalLiabilities": "13851000000", "otherCurrentAssets": "787000000", "totalCurrentAssets": "6880000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16316000000", "currentAccountsPayable": "929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10180000000", "totalShareholderEquity": "9018000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1562000000", "totalCurrentLiabilities": "3112000000", "otherNonCurrentLiabilities": "1010000000", "totalNonCurrentLiabilities": "10739000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "258732000", "intangibleAssetsExcludingGoodwill": "796000000", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-45944042", "operatingCashflow": "761000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-239000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3127000000, "cost_of_revenue": 1367000000, "gross_profit": 1760000000, "research_and_development": 598000000, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 213000000, "ebitda": 1131000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 818000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 658000000, "net_income_continuing_ops": 664000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2618000000, "short_term_investments": 400000000, "net_receivables": 927000000, "inventory": 2148000000, "other_current_assets": null, "total_current_assets": 6880000000, "net_ppe": null, "goodwill": 9941000000, "intangible_assets": 796000000, "goodwill_and_intangibles": 10737000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16316000000, "total_assets": 23196000000, "short_term_debt": 499000000, "accounts_payable": 929000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112000000, "long_term_debt": 9681000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10739000000, "total_liabilities": 13851000000, "total_debt": 10180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2036000000, "total_equity": 9018000000, "shares_outstanding": 258732000, "operating_cash_flow": 761000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000000, "free_cash_flow": 946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000000", "ebitda": "1131000000", "netIncome": "658000000", "grossProfit": "1760000000", "depreciation": "None", "totalRevenue": "3127000000", "costOfRevenue": "1367000000", "interestIncome": "39000000", "incomeBeforeTax": "818000000", "interestExpense": "114000000", "operatingIncome": "896000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "866000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "598000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "664000000" }, "balance": { "goodwill": "9941000000", "inventory": "2148000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23196000000", "longTermDebt": "9681000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "796000000", "reportedCurrency": "USD", "retainedEarnings": "-2036000000", "totalLiabilities": "13851000000", "otherCurrentAssets": "787000000", "totalCurrentAssets": "6880000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16316000000", "currentAccountsPayable": "929000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10180000000", "totalShareholderEquity": "9018000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1562000000", "totalCurrentLiabilities": "3112000000", "otherNonCurrentLiabilities": "1010000000", "totalNonCurrentLiabilities": "10739000000", "cashAndShortTermInvestments": "2618000000", "commonStockSharesOutstanding": "258732000", "intangibleAssetsExcludingGoodwill": "796000000", "cashAndCashEquivalentsAtCarryingValue": "2618000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-45944042", "operatingCashflow": "761000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-239000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3126000000, "cost_of_revenue": 1343000000, "gross_profit": 1783000000, "ebit": 891000000, "ebitda": 1126000000, "pretax_income": 786000000, "tax_provision": 142000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2686000000, "total_current_assets": 6894000000, "total_assets": 23320000000, "short_term_debt": null, "long_term_debt": 10178000000, "total_debt": 10178000000, "total_liabilities": 14170000000, "total_equity": 8829000000, "shares_outstanding": 258954000, "goodwill_and_intangibles": 10784000000 }, "cash_flow": { "operating_cash_flow": 851000000, "capital_expenditure": 258000000, "free_cash_flow": 1109000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135945, "ticker_id": 7436, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "891000000", "ebitda": "1126000000", "netIncome": "639000000", "grossProfit": "1783000000", "depreciation": "None", "totalRevenue": "3126000000", "costOfRevenue": "1343000000", "interestIncome": "50000000", "incomeBeforeTax": "786000000", "interestExpense": "120000000", "operatingIncome": "856000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "9945000000", "inventory": "2102000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23320000000", "longTermDebt": "10178000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "839000000", "reportedCurrency": "USD", "retainedEarnings": "-2421000000", "totalLiabilities": "14170000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "6894000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16426000000", "currentAccountsPayable": "954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10178000000", "totalShareholderEquity": "8829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1806000000", "totalCurrentLiabilities": "2928000000", "otherNonCurrentLiabilities": "1018000000", "totalNonCurrentLiabilities": "11242000000", "cashAndShortTermInvestments": "2686000000", "commonStockSharesOutstanding": "258954000", "intangibleAssetsExcludingGoodwill": "839000000", "cashAndCashEquivalentsAtCarryingValue": "2686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "851000000", "capitalExpenditures": "258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1528000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3126000000, "cost_of_revenue": 1343000000, "gross_profit": 1783000000, "research_and_development": 564000000, "selling_general_admin": 306000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 891000000, "depreciation_amortisation": 235000000, "ebitda": 1126000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 786000000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2686000000, "short_term_investments": 400000000, "net_receivables": 881000000, "inventory": 2102000000, "other_current_assets": null, "total_current_assets": 6894000000, "net_ppe": null, "goodwill": 9945000000, "intangible_assets": 839000000, "goodwill_and_intangibles": 10784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16426000000, "total_assets": 23320000000, "short_term_debt": null, "accounts_payable": 954000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2928000000, "long_term_debt": 10178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11242000000, "total_liabilities": 14170000000, "total_debt": 10178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2421000000, "total_equity": 8829000000, "shares_outstanding": 258954000, "operating_cash_flow": 851000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1528000000, "free_cash_flow": 1109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "891000000", "ebitda": "1126000000", "netIncome": "639000000", "grossProfit": "1783000000", "depreciation": "None", "totalRevenue": "3126000000", "costOfRevenue": "1343000000", "interestIncome": "50000000", "incomeBeforeTax": "786000000", "interestExpense": "120000000", "operatingIncome": "856000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "9945000000", "inventory": "2102000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23320000000", "longTermDebt": "10178000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "839000000", "reportedCurrency": "USD", "retainedEarnings": "-2421000000", "totalLiabilities": "14170000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "6894000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "400000000", "currentNetReceivables": "881000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16426000000", "currentAccountsPayable": "954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10178000000", "totalShareholderEquity": "8829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1806000000", "totalCurrentLiabilities": "2928000000", "otherNonCurrentLiabilities": "1018000000", "totalNonCurrentLiabilities": "11242000000", "cashAndShortTermInvestments": "2686000000", "commonStockSharesOutstanding": "258954000", "intangibleAssetsExcludingGoodwill": "839000000", "cashAndCashEquivalentsAtCarryingValue": "2686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "851000000", "capitalExpenditures": "258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1528000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3422000000, "cost_of_revenue": 1548000000, "gross_profit": 1874000000, "ebit": 907000000, "ebitda": 1176000000, "pretax_income": 827000000, "tax_provision": 124000000, "net_income": 697000000, "net_income_to_common": 697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3648000000, "total_current_assets": 7864000000, "total_assets": 24353000000, "short_term_debt": 1000000000, "long_term_debt": 10175000000, "total_debt": 11175000000, "total_liabilities": 15393000000, "total_equity": 8644000000, "shares_outstanding": 260298000, "goodwill_and_intangibles": 10877000000 }, "cash_flow": { "operating_cash_flow": 1137000000, "capital_expenditure": 787000000, "free_cash_flow": 1924000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135946, "ticker_id": 7436, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907000000", "ebitda": "1176000000", "netIncome": "697000000", "grossProfit": "1874000000", "depreciation": "None", "totalRevenue": "3422000000", "costOfRevenue": "1548000000", "interestIncome": "53000000", "incomeBeforeTax": "827000000", "interestExpense": "109000000", "operatingIncome": "907000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "703000000" }, "balance": { "goodwill": "9955000000", "inventory": "2134000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24353000000", "longTermDebt": "10175000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "922000000", "reportedCurrency": "USD", "retainedEarnings": "-2793000000", "totalLiabilities": "15393000000", "otherCurrentAssets": "779000000", "totalCurrentAssets": "7864000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "409000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16489000000", "currentAccountsPayable": "1164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11175000000", "totalShareholderEquity": "8644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1777000000", "totalCurrentLiabilities": "4111000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "11282000000", "cashAndShortTermInvestments": "3648000000", "commonStockSharesOutstanding": "260298000", "intangibleAssetsExcludingGoodwill": "922000000", "cashAndCashEquivalentsAtCarryingValue": "3648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10274452", "operatingCashflow": "1137000000", "capitalExpenditures": "787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3422000000, "cost_of_revenue": 1548000000, "gross_profit": 1874000000, "research_and_development": 651000000, "selling_general_admin": 311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907000000, "depreciation_amortisation": 269000000, "ebitda": 1176000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 827000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 697000000, "net_income_continuing_ops": 703000000, "net_income_to_common": 697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3648000000, "short_term_investments": 409000000, "net_receivables": 894000000, "inventory": 2134000000, "other_current_assets": null, "total_current_assets": 7864000000, "net_ppe": null, "goodwill": 9955000000, "intangible_assets": 922000000, "goodwill_and_intangibles": 10877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16489000000, "total_assets": 24353000000, "short_term_debt": 1000000000, "accounts_payable": 1164000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4111000000, "long_term_debt": 10175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11282000000, "total_liabilities": 15393000000, "total_debt": 11175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2793000000, "total_equity": 8644000000, "shares_outstanding": 260298000, "operating_cash_flow": 1137000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -694000000, "free_cash_flow": 1924000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "907000000", "ebitda": "1176000000", "netIncome": "697000000", "grossProfit": "1874000000", "depreciation": "None", "totalRevenue": "3422000000", "costOfRevenue": "1548000000", "interestIncome": "53000000", "incomeBeforeTax": "827000000", "interestExpense": "109000000", "operatingIncome": "907000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "703000000" }, "balance": { "goodwill": "9955000000", "inventory": "2134000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "24353000000", "longTermDebt": "10175000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "922000000", "reportedCurrency": "USD", "retainedEarnings": "-2793000000", "totalLiabilities": "15393000000", "otherCurrentAssets": "779000000", "totalCurrentAssets": "7864000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "None", "shortTermInvestments": "409000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16489000000", "currentAccountsPayable": "1164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11175000000", "totalShareholderEquity": "8644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1777000000", "totalCurrentLiabilities": "4111000000", "otherNonCurrentLiabilities": "1063000000", "totalNonCurrentLiabilities": "11282000000", "cashAndShortTermInvestments": "3648000000", "commonStockSharesOutstanding": "260298000", "intangibleAssetsExcludingGoodwill": "922000000", "cashAndCashEquivalentsAtCarryingValue": "3648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10274452", "operatingCashflow": "1137000000", "capitalExpenditures": "787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694000000", "cashflowFromInvestment": "-629000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3434000000, "cost_of_revenue": 1469000000, "gross_profit": 1965000000, "ebit": 1026000000, "ebitda": 1299000000, "pretax_income": 915000000, "tax_provision": 123000000, "net_income": 787000000, "net_income_to_common": 787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3817000000, "total_current_assets": 7616000000, "total_assets": 23996000000, "short_term_debt": 999000000, "long_term_debt": 10173000000, "total_debt": 11172000000, "total_liabilities": 15198000000, "total_equity": 8488000000, "shares_outstanding": 261095000, "goodwill_and_intangibles": 10947000000 }, "cash_flow": { "operating_cash_flow": 988000000, "capital_expenditure": 242000000, "free_cash_flow": 1230000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135948, "ticker_id": 7436, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1026000000", "ebitda": "1299000000", "netIncome": "787000000", "grossProfit": "1965000000", "depreciation": "None", "totalRevenue": "3434000000", "costOfRevenue": "1469000000", "interestIncome": "49000000", "incomeBeforeTax": "915000000", "interestExpense": "109000000", "operatingIncome": "992000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "9937000000", "inventory": "2140000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23996000000", "longTermDebt": "10173000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1010000000", "reportedCurrency": "USD", "retainedEarnings": "-2725000000", "totalLiabilities": "15198000000", "otherCurrentAssets": "720000000", "totalCurrentAssets": "7616000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16380000000", "currentAccountsPayable": "959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3197000000", "shortLongTermDebtTotal": "11172000000", "totalShareholderEquity": "8488000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1819000000", "totalCurrentLiabilities": "3964000000", "otherNonCurrentLiabilities": "1017000000", "totalNonCurrentLiabilities": "11234000000", "cashAndShortTermInvestments": "3817000000", "commonStockSharesOutstanding": "261095000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "3817000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "988000000", "capitalExpenditures": "242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3434000000, "cost_of_revenue": 1469000000, "gross_profit": 1965000000, "research_and_development": 601000000, "selling_general_admin": 294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1026000000, "depreciation_amortisation": 273000000, "ebitda": 1299000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 915000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 787000000, "net_income_continuing_ops": 792000000, "net_income_to_common": 787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3817000000, "short_term_investments": null, "net_receivables": 939000000, "inventory": 2140000000, "other_current_assets": null, "total_current_assets": 7616000000, "net_ppe": null, "goodwill": 9937000000, "intangible_assets": 1010000000, "goodwill_and_intangibles": 10947000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16380000000, "total_assets": 23996000000, "short_term_debt": 999000000, "accounts_payable": 959000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3964000000, "long_term_debt": 10173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11234000000, "total_liabilities": 15198000000, "total_debt": 11172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2725000000, "total_equity": 8488000000, "shares_outstanding": 261095000, "operating_cash_flow": 988000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000000, "dividends_paid": 262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533000000, "free_cash_flow": 1230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1026000000", "ebitda": "1299000000", "netIncome": "787000000", "grossProfit": "1965000000", "depreciation": "None", "totalRevenue": "3434000000", "costOfRevenue": "1469000000", "interestIncome": "49000000", "incomeBeforeTax": "915000000", "interestExpense": "109000000", "operatingIncome": "992000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "9937000000", "inventory": "2140000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23996000000", "longTermDebt": "10173000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1010000000", "reportedCurrency": "USD", "retainedEarnings": "-2725000000", "totalLiabilities": "15198000000", "otherCurrentAssets": "720000000", "totalCurrentAssets": "7616000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16380000000", "currentAccountsPayable": "959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3197000000", "shortLongTermDebtTotal": "11172000000", "totalShareholderEquity": "8488000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1819000000", "totalCurrentLiabilities": "3964000000", "otherNonCurrentLiabilities": "1017000000", "totalNonCurrentLiabilities": "11234000000", "cashAndShortTermInvestments": "3817000000", "commonStockSharesOutstanding": "261095000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "3817000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "262000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "988000000", "capitalExpenditures": "242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "income_statement": { "revenue": 3299000000, "cost_of_revenue": 1418000000, "gross_profit": 1881000000, "ebit": 937000000, "ebitda": 1218000000, "pretax_income": 862000000, "tax_provision": 158000000, "net_income": 698000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3863000000, "total_current_assets": 7447000000, "total_assets": 23795000000, "short_term_debt": 999000000, "long_term_debt": 10171000000, "total_debt": 11170000000, "total_liabilities": 15318000000, "total_equity": 8172000000, "shares_outstanding": 261303000, "goodwill_and_intangibles": 11060000000 }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": 252000000, "free_cash_flow": 1008000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135949, "ticker_id": 7436, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:51.187388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "937000000", "ebitda": "1218000000", "netIncome": "698000000", "grossProfit": "1881000000", "depreciation": "None", "totalRevenue": "3299000000", "costOfRevenue": "1418000000", "interestIncome": "43000000", "incomeBeforeTax": "862000000", "interestExpense": "109000000", "operatingIncome": "937000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "704000000" }, "balance": { "goodwill": "9950000000", "inventory": "2107000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23795000000", "longTermDebt": "10171000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "-3228000000", "totalLiabilities": "15318000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "7447000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16348000000", "currentAccountsPayable": "967000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11170000000", "totalShareholderEquity": "8172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1959000000", "totalCurrentLiabilities": "4085000000", "otherNonCurrentLiabilities": "1022000000", "totalNonCurrentLiabilities": "11233000000", "cashAndShortTermInvestments": "3863000000", "commonStockSharesOutstanding": "261303000", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "3863000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "756000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3299000000, "cost_of_revenue": 1418000000, "gross_profit": 1881000000, "research_and_development": 589000000, "selling_general_admin": 274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937000000, "depreciation_amortisation": 281000000, "ebitda": 1218000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 862000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 698000000, "net_income_continuing_ops": 704000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3863000000, "short_term_investments": null, "net_receivables": 1061000000, "inventory": 2107000000, "other_current_assets": null, "total_current_assets": 7447000000, "net_ppe": null, "goodwill": 9950000000, "intangible_assets": 1110000000, "goodwill_and_intangibles": 11060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16348000000, "total_assets": 23795000000, "short_term_debt": 999000000, "accounts_payable": 967000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085000000, "long_term_debt": 10171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11233000000, "total_liabilities": 15318000000, "total_debt": 11170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3228000000, "total_equity": 8172000000, "shares_outstanding": 261303000, "operating_cash_flow": 756000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000000, "dividends_paid": 264000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -565000000, "free_cash_flow": 1008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "937000000", "ebitda": "1218000000", "netIncome": "698000000", "grossProfit": "1881000000", "depreciation": "None", "totalRevenue": "3299000000", "costOfRevenue": "1418000000", "interestIncome": "43000000", "incomeBeforeTax": "862000000", "interestExpense": "109000000", "operatingIncome": "937000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "704000000" }, "balance": { "goodwill": "9950000000", "inventory": "2107000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "23795000000", "longTermDebt": "10171000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1110000000", "reportedCurrency": "USD", "retainedEarnings": "-3228000000", "totalLiabilities": "15318000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "7447000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1061000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16348000000", "currentAccountsPayable": "967000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11170000000", "totalShareholderEquity": "8172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1959000000", "totalCurrentLiabilities": "4085000000", "otherNonCurrentLiabilities": "1022000000", "totalNonCurrentLiabilities": "11233000000", "cashAndShortTermInvestments": "3863000000", "commonStockSharesOutstanding": "261303000", "intangibleAssetsExcludingGoodwill": "1110000000", "cashAndCashEquivalentsAtCarryingValue": "3863000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704000000", "profitLoss": "None", "dividendPayout": "264000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "756000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }