{
  "ticker": {
    "uuid": "8e9bcce9-9aa5-4604-b731-05c6ee6677cb",
    "symbol": "FRX",
    "name": "Fennec Pharmaceuticals Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/8e9bcce9-9aa5-4604-b731-05c6ee6677cb/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8e9bcce9-9aa5-4604-b731-05c6ee6677cb/"
  },
  "ticker_metadata": {
    "id": 35849,
    "uuid": "8e9bcce9-9aa5-4604-b731-05c6ee6677cb",
    "symbol": "FRX",
    "name": "Fennec Pharmaceuticals Inc.",
    "asset_type": "equity",
    "market_cap": 474855232,
    "stock_exchange_id": 42,
    "industry": "Biotechnology",
    "sector": "Healthcare",
    "description": "Fennec Pharmaceuticals Inc. operates as a commercial stage biopharmaceutical company in the United States. The company's product candidate includes PEDMARK, a formulation of sodium thiosulfate for the prevention of cisplatin-induced ototoxicity pediatric patients. It sells its products through regional pediatric oncology specialists and medical science liaisons. Fennec Pharmaceuticals Inc. has collaboration with Tampa General Hospital Foundation, Inc. for evaluation of clinical utility of sodium thiosulfate injection in reducing the risk of ototoxicity in adolescent, young adult, and adult cancer patients receiving cisplatin-based treatment; and Norgine Pharma UK Limited. The company was formerly known as Adherex Technologies Inc. and changed its name to Fennec Pharmaceuticals Inc. in September 2014. Fennec Pharmaceuticals Inc. was incorporated in 1996 and is based in Research Triangle Park, North Carolina.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8e9bcce9-9aa5-4604-b731-05c6ee6677cb",
      "symbol": "FRX",
      "name": "Fennec Pharmaceuticals Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/8e9bcce9-9aa5-4604-b731-05c6ee6677cb/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8e9bcce9-9aa5-4604-b731-05c6ee6677cb/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.01,
      "value": 0.15,
      "quality": 0.09,
      "momentum": 0.17,
      "coverage": 0.788,
      "confidence": 0.788,
      "delta": null
    },
    "headline_factors": {
      "price": 12.72,
      "market_cap": 441855021.6,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0952,
      "roe": -0.2223,
      "piotroski_f_score": 0,
      "momentum_12_1": -0.1815,
      "volatility_252d": 0.6031
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:48.539165+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 12.72,
        "market_cap": 441855021.6,
        "market_cap_usd": 441855021.6,
        "enterprise_value": 421053021.6,
        "shares_outstanding": 34737030,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 11.7281,
        "ptbv_ratio": 11.7281,
        "ps_ratio": 8.664,
        "pcf_ratio": null,
        "pfcf_ratio": -76.4984,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 8.2561,
        "ev_fcf": -72.897,
        "earnings_yield": null,
        "fcf_yield": -0.0137,
        "price_to_sales": 8.664,
        "price_to_book": 11.7281,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": 0.1211
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0952,
        "shareholder_yield": -0.0952,
        "debt_paydown_yield": 0.0441,
        "total_yield": -0.0511
      },
      "quality": {
        "gross_margin": 0.9223,
        "operating_margin": -0.1104,
        "net_margin": -0.1642,
        "ebitda_margin": -0.1308,
        "fcf_margin": -0.1133,
        "roe": -0.2223,
        "roa": -0.1166,
        "roic": -0.2503,
        "roc_greenblatt": null,
        "asset_turnover": 0.7101,
        "cash_conversion": 0.6896,
        "accruals_ratio": -0.0362,
        "sbc_to_revenue": null,
        "piotroski_f_score": 0,
        "altman_z_score": null,
        "earnings_stability_5y": 1.0627,
        "revenue_stability_5y": 0.7523,
        "eps_surprise_avg": 43.1868,
        "sue_score": 0.5533,
        "gross_profit_to_assets": 0.6549,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.1178,
        "debt_to_assets": 0.2698,
        "interest_coverage": -3.7672,
        "current_ratio": 6.9768,
        "quick_ratio": 6.9768,
        "net_debt": -20802000,
        "local_beta": 1.1312,
        "volatility_252d": 0.6031,
        "volatility_60d": 1.497,
        "max_drawdown_12m": -0.4109,
        "risk_adjusted_momentum": -0.3009
      },
      "growth": {
        "revenue_growth_1y": -0.0609,
        "revenue_growth_3y_cagr": 2.0752,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.4623,
        "book_value_growth_1y": null,
        "revenue_growth": -0.0609,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.3181,
        "price_return_3m": 0.229,
        "price_return_6m": 0.2068,
        "price_return_9m": 0.0258,
        "price_return_12m": 0.0789,
        "price_return_12m_ex1m": -0.1815,
        "momentum_6m": 0.2068,
        "momentum_12m": 0.0789,
        "momentum_12_1": -0.1815,
        "distance_from_52w_high": -0.0749,
        "distance_from_52w_low": 0.5704,
        "relative_strength": -0.2232
      },
      "raw_ttm": {
        "revenue_ttm": 50999000,
        "gross_profit_ttm": 47038000,
        "ebit_ttm": -5632000,
        "ebitda_ttm": -6672000,
        "net_income_ttm": -8376000,
        "eps_diluted_ttm": -0.2411,
        "operating_cash_flow_ttm": -5776000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": -5776000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 42049000,
        "interest_expense_ttm": 1495000,
        "cash_and_equivalents": 40179000,
        "total_current_assets": 66880000,
        "total_current_liabilities": 9586000,
        "net_ppe": null,
        "total_assets": 71822000,
        "total_debt": 19377000,
        "total_equity": 37675000,
        "net_working_capital": 17115000,
        "book_value_per_share": 1.0846,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.0846
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 95,
        "rank_ptbv": 95,
        "rank_ps": 87,
        "rank_pcf": 50,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 81,
        "rank_dividend_yield": 43,
        "rank_shareholder_yield": 95,
        "rank_total_yield": 94,
        "rank_roe": 89,
        "rank_roc": 50,
        "rank_roic": 98,
        "rank_gross_margin": 3,
        "rank_fcf_margin": 86,
        "rank_piotroski": 100,
        "rank_accruals": 59,
        "rank_sue": 37,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 83,
        "rank_momentum_12m": 71,
        "rank_momentum_12m_ex1m": 90,
        "rank_relative_strength": 71
      },
      "composites": {
        "value_composite": 85,
        "quality_composite": 91,
        "momentum_composite": 83,
        "growth_composite": 82,
        "yield_composite": 92,
        "svqf_composite": 60,
        "vc1_composite": 83,
        "vc2_composite": 87,
        "vc3_composite": 87,
        "trending_value_composite": null,
        "overall_composite": 99,
        "quality_value_composite": 0.1162,
        "os_score": 0.01,
        "value_percentile": 0.15,
        "quality_percentile": 0.09,
        "momentum_percentile": 0.17,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 90,
        "small_cap_core_rank": 88,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11330,
    "ticker_id": 35849,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:48.539165+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 12.72,
    "market_cap": 441855021.6,
    "market_cap_usd": 441855021.6,
    "enterprise_value": 421053021.6,
    "shares_outstanding": 34737030,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 11.72806958,
    "ptbv_ratio": 11.72806958,
    "ps_ratio": 8.66399384,
    "pcf_ratio": null,
    "pfcf_ratio": -76.49844557,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": 8.25610348,
    "ev_fcf": -72.89699127,
    "earnings_yield": null,
    "fcf_yield": -0.01371799,
    "dividend_yield": 0,
    "buyback_yield": -0.0951647,
    "shareholder_yield": -0.0951647,
    "debt_paydown_yield": 0.04408007,
    "total_yield": -0.05108463,
    "gross_margin": 0.92233181,
    "operating_margin": -0.11043354,
    "net_margin": -0.16423851,
    "ebitda_margin": -0.13082609,
    "fcf_margin": -0.11325712,
    "roe": -0.2223225,
    "roa": -0.11662165,
    "roic": -0.25034078,
    "roc_greenblatt": null,
    "asset_turnover": 0.71007491,
    "cash_conversion": 0.6895893,
    "accruals_ratio": -0.03620061,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.11780576,
    "debt_to_assets": 0.26979199,
    "interest_coverage": -3.76722408,
    "current_ratio": 6.97684123,
    "quick_ratio": 6.97684123,
    "net_debt": -20802000,
    "revenue_growth_1y": -0.06091969,
    "revenue_growth_3y_cagr": 2.0752358,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.46230541,
    "book_value_growth_1y": null,
    "piotroski_f_score": 0,
    "altman_z_score": null,
    "earnings_stability_5y": 1.062713,
    "revenue_stability_5y": 0.752255,
    "eps_surprise_avg": 43.1868,
    "sue_score": 0.5533,
    "price_return_1m": 0.31813472,
    "price_return_3m": 0.22898551,
    "price_return_6m": 0.20683112,
    "price_return_9m": 0.02580645,
    "price_return_12m": 0.07888041,
    "price_return_12m_ex1m": -0.18150975,
    "distance_from_52w_high": -0.07490909,
    "distance_from_52w_low": 0.57037037,
    "relative_strength": -0.223226,
    "local_beta": 1.1312,
    "volatility_252d": 0.603145,
    "volatility_60d": 1.496989,
    "max_drawdown_12m": -0.41090909,
    "revenue_ttm": 50999000,
    "gross_profit_ttm": 47038000,
    "ebit_ttm": -5632000,
    "ebitda_ttm": -6672000,
    "net_income_ttm": -8376000,
    "eps_diluted_ttm": -0.24112597,
    "operating_cash_flow_ttm": -5776000,
    "capital_expenditure_ttm": null,
    "fcf_ttm": -5776000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 42049000,
    "interest_expense_ttm": 1495000,
    "cash_and_equivalents": 40179000,
    "total_current_assets": 66880000,
    "total_current_liabilities": 9586000,
    "net_ppe": null,
    "total_assets": 71822000,
    "total_debt": 19377000,
    "total_equity": 37675000,
    "net_working_capital": 17115000,
    "book_value_per_share": 1.08457747,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.08457747,
    "universe_ticker_count": 524,
    "sector": "Healthcare",
    "rank_pe": 50,
    "rank_pb": 95,
    "rank_ptbv": 95,
    "rank_ps": 87,
    "rank_pcf": 50,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 81,
    "rank_dividend_yield": 43,
    "rank_shareholder_yield": 95,
    "rank_total_yield": 94,
    "rank_roe": 89,
    "rank_roc": 50,
    "rank_roic": 98,
    "rank_gross_margin": 3,
    "rank_fcf_margin": 86,
    "rank_piotroski": 100,
    "rank_accruals": 59,
    "rank_sue": 37,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 83,
    "rank_momentum_12m": 71,
    "rank_momentum_12m_ex1m": 90,
    "rank_relative_strength": 71,
    "value_composite": 85,
    "quality_composite": 91,
    "momentum_composite": 83,
    "growth_composite": 82,
    "yield_composite": 92,
    "svqf_composite": 60,
    "vc1_composite": 83,
    "vc2_composite": 87,
    "vc3_composite": 87,
    "trending_value_composite": null,
    "overall_composite": 99,
    "factor_coverage": 0.788,
    "signal_confidence": 0.788,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 90,
    "small_cap_core_rank": 88,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 12.72,
      "os": 0.01,
      "value": 0.15,
      "quality": 0.09,
      "momentum": 0.17,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0952,
      "roe": -0.2223,
      "momentum_12_1": -0.1815,
      "complete_fields": {
        "id": 11330,
        "ticker_id": 35849,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:48.539165+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 12.72,
        "market_cap": 441855021.6,
        "market_cap_usd": 441855021.6,
        "enterprise_value": 421053021.6,
        "shares_outstanding": 34737030,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 11.72806958,
        "ptbv_ratio": 11.72806958,
        "ps_ratio": 8.66399384,
        "pcf_ratio": null,
        "pfcf_ratio": -76.49844557,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": 8.25610348,
        "ev_fcf": -72.89699127,
        "earnings_yield": null,
        "fcf_yield": -0.01371799,
        "dividend_yield": 0,
        "buyback_yield": -0.0951647,
        "shareholder_yield": -0.0951647,
        "debt_paydown_yield": 0.04408007,
        "total_yield": -0.05108463,
        "gross_margin": 0.92233181,
        "operating_margin": -0.11043354,
        "net_margin": -0.16423851,
        "ebitda_margin": -0.13082609,
        "fcf_margin": -0.11325712,
        "roe": -0.2223225,
        "roa": -0.11662165,
        "roic": -0.25034078,
        "roc_greenblatt": null,
        "asset_turnover": 0.71007491,
        "cash_conversion": 0.6895893,
        "accruals_ratio": -0.03620061,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.11780576,
        "debt_to_assets": 0.26979199,
        "interest_coverage": -3.76722408,
        "current_ratio": 6.97684123,
        "quick_ratio": 6.97684123,
        "net_debt": -20802000,
        "revenue_growth_1y": -0.06091969,
        "revenue_growth_3y_cagr": 2.0752358,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.46230541,
        "book_value_growth_1y": null,
        "piotroski_f_score": 0,
        "altman_z_score": null,
        "earnings_stability_5y": 1.062713,
        "revenue_stability_5y": 0.752255,
        "eps_surprise_avg": 43.1868,
        "sue_score": 0.5533,
        "price_return_1m": 0.31813472,
        "price_return_3m": 0.22898551,
        "price_return_6m": 0.20683112,
        "price_return_9m": 0.02580645,
        "price_return_12m": 0.07888041,
        "price_return_12m_ex1m": -0.18150975,
        "distance_from_52w_high": -0.07490909,
        "distance_from_52w_low": 0.57037037,
        "relative_strength": -0.223226,
        "local_beta": 1.1312,
        "volatility_252d": 0.603145,
        "volatility_60d": 1.496989,
        "max_drawdown_12m": -0.41090909,
        "revenue_ttm": 50999000,
        "gross_profit_ttm": 47038000,
        "ebit_ttm": -5632000,
        "ebitda_ttm": -6672000,
        "net_income_ttm": -8376000,
        "eps_diluted_ttm": -0.24112597,
        "operating_cash_flow_ttm": -5776000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": -5776000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 42049000,
        "interest_expense_ttm": 1495000,
        "cash_and_equivalents": 40179000,
        "total_current_assets": 66880000,
        "total_current_liabilities": 9586000,
        "net_ppe": null,
        "total_assets": 71822000,
        "total_debt": 19377000,
        "total_equity": 37675000,
        "net_working_capital": 17115000,
        "book_value_per_share": 1.08457747,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.08457747,
        "universe_ticker_count": 524,
        "sector": "Healthcare",
        "rank_pe": 50,
        "rank_pb": 95,
        "rank_ptbv": 95,
        "rank_ps": 87,
        "rank_pcf": 50,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 81,
        "rank_dividend_yield": 43,
        "rank_shareholder_yield": 95,
        "rank_total_yield": 94,
        "rank_roe": 89,
        "rank_roc": 50,
        "rank_roic": 98,
        "rank_gross_margin": 3,
        "rank_fcf_margin": 86,
        "rank_piotroski": 100,
        "rank_accruals": 59,
        "rank_sue": 37,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 83,
        "rank_momentum_12m": 71,
        "rank_momentum_12m_ex1m": 90,
        "rank_relative_strength": 71,
        "value_composite": 85,
        "quality_composite": 91,
        "momentum_composite": 83,
        "growth_composite": 82,
        "yield_composite": 92,
        "svqf_composite": 60,
        "vc1_composite": 83,
        "vc2_composite": 87,
        "vc3_composite": 87,
        "trending_value_composite": null,
        "overall_composite": 99,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 90,
        "small_cap_core_rank": 88,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 44642000,
          "cost_of_revenue": 3764000,
          "gross_profit": 40878000,
          "ebit": -6346000,
          "ebitda": -7452000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9741000,
          "net_income_to_common": -9741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36788000,
          "total_current_assets": 67043000,
          "total_assets": 70551000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 0,
          "total_liabilities": null,
          "total_equity": 35472000,
          "shares_outstanding": 34163000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -12473000,
          "capital_expenditure": null,
          "free_cash_flow": -12473000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 42049000,
          "net_debt_issued": -19477000
        },
        "complete_fields": {
          "id": 421208,
          "ticker_id": 35849,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-7452000",
              "netIncome": "-9741000",
              "grossProfit": "40878000",
              "totalRevenue": "44642000",
              "costOfRevenue": "3764000",
              "interestExpense": "2080000",
              "operatingIncome": "-6346000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "250000",
              "depreciationAndAmortization": "103000"
            },
            "balance": {
              "totalDebt": "0",
              "totalAssets": "70551000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "34163000",
              "totalCurrentAssets": "67043000",
              "totalShareholderEquity": "35472000",
              "totalCurrentLiabilities": "10518000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "36788000"
            },
            "cashflow": {
              "freeCashFlow": "-12473000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "42049000",
              "repaymentOfDebt": "-19477000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-12473000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 44642000,
          "cost_of_revenue": 3764000,
          "gross_profit": 40878000,
          "research_and_development": 250000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -6346000,
          "depreciation_amortisation": 103000,
          "ebitda": -7452000,
          "interest_expense": 2080000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -9741000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -9741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 36788000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 67043000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 70551000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10518000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 0,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 35472000,
          "shares_outstanding": 34163000,
          "operating_cash_flow": -12473000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 42049000,
          "net_debt_issued": -19477000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -12473000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-7452000",
            "netIncome": "-9741000",
            "grossProfit": "40878000",
            "totalRevenue": "44642000",
            "costOfRevenue": "3764000",
            "interestExpense": "2080000",
            "operatingIncome": "-6346000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "250000",
            "depreciationAndAmortization": "103000"
          },
          "balance": {
            "totalDebt": "0",
            "totalAssets": "70551000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "34163000",
            "totalCurrentAssets": "67043000",
            "totalShareholderEquity": "35472000",
            "totalCurrentLiabilities": "10518000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "36788000"
          },
          "cashflow": {
            "freeCashFlow": "-12473000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "42049000",
            "repaymentOfDebt": "-19477000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-12473000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 47538000,
          "cost_of_revenue": 3184000,
          "gross_profit": 44354000,
          "ebit": 2479000,
          "ebitda": 4798000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -436000,
          "net_income_to_common": -436000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26634000,
          "total_current_assets": 44124000,
          "total_assets": 44946000,
          "short_term_debt": 2000,
          "long_term_debt": 19338000,
          "total_debt": 19340000,
          "total_liabilities": null,
          "total_equity": -5872000,
          "shares_outstanding": 27527000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 26980000,
          "capital_expenditure": null,
          "free_cash_flow": 26980000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -13000000
        },
        "complete_fields": {
          "id": 421213,
          "ticker_id": 35849,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4798000",
              "netIncome": "-436000",
              "grossProfit": "44354000",
              "totalRevenue": "47538000",
              "costOfRevenue": "3184000",
              "interestExpense": "4069000",
              "operatingIncome": "2479000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "307000",
              "depreciationAndAmortization": "800000"
            },
            "balance": {
              "totalDebt": "19340000",
              "totalAssets": "44946000",
              "longTermDebt": "19338000",
              "shortTermDebt": "2000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27527000",
              "totalCurrentAssets": "44124000",
              "totalShareholderEquity": "-5872000",
              "totalCurrentLiabilities": "6919000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "26634000"
            },
            "cashflow": {
              "freeCashFlow": "26980000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-13000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "26980000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 47538000,
          "cost_of_revenue": 3184000,
          "gross_profit": 44354000,
          "research_and_development": 307000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2479000,
          "depreciation_amortisation": 800000,
          "ebitda": 4798000,
          "interest_expense": 4069000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -436000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -436000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26634000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44124000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 44946000,
          "short_term_debt": 2000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6919000,
          "long_term_debt": 19338000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19340000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -5872000,
          "shares_outstanding": 27527000,
          "operating_cash_flow": 26980000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -13000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 26980000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4798000",
            "netIncome": "-436000",
            "grossProfit": "44354000",
            "totalRevenue": "47538000",
            "costOfRevenue": "3184000",
            "interestExpense": "4069000",
            "operatingIncome": "2479000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "307000",
            "depreciationAndAmortization": "800000"
          },
          "balance": {
            "totalDebt": "19340000",
            "totalAssets": "44946000",
            "longTermDebt": "19338000",
            "shortTermDebt": "2000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27527000",
            "totalCurrentAssets": "44124000",
            "totalShareholderEquity": "-5872000",
            "totalCurrentLiabilities": "6919000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "26634000"
          },
          "cashflow": {
            "freeCashFlow": "26980000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-13000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "26980000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21252000,
          "cost_of_revenue": 1259000,
          "gross_profit": 19993000,
          "ebit": -13058000,
          "ebitda": -12364000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -16045000,
          "net_income_to_common": -16045000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13269000,
          "total_current_assets": 26858000,
          "total_assets": 26864000,
          "short_term_debt": 21000,
          "long_term_debt": 30931000,
          "total_debt": 30952000,
          "total_liabilities": null,
          "total_equity": -11622000,
          "shares_outstanding": 27027000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -17143000,
          "capital_expenditure": null,
          "free_cash_flow": -17143000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4997000
        },
        "complete_fields": {
          "id": 421215,
          "ticker_id": 35849,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-12364000",
              "netIncome": "-16045000",
              "grossProfit": "19993000",
              "totalRevenue": "21252000",
              "costOfRevenue": "1259000",
              "interestExpense": "3394000",
              "operatingIncome": "-13058000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "56000",
              "depreciationAndAmortization": "0"
            },
            "balance": {
              "totalDebt": "30952000",
              "totalAssets": "26864000",
              "longTermDebt": "30931000",
              "shortTermDebt": "21000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27027000",
              "totalCurrentAssets": "26858000",
              "totalShareholderEquity": "-11622000",
              "totalCurrentLiabilities": "7553000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "13269000"
            },
            "cashflow": {
              "freeCashFlow": "-17143000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4997000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-17143000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 21252000,
          "cost_of_revenue": 1259000,
          "gross_profit": 19993000,
          "research_and_development": 56000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -13058000,
          "depreciation_amortisation": 0,
          "ebitda": -12364000,
          "interest_expense": 3394000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -16045000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -16045000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13269000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 26858000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 26864000,
          "short_term_debt": 21000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7553000,
          "long_term_debt": 30931000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 30952000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -11622000,
          "shares_outstanding": 27027000,
          "operating_cash_flow": -17143000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 4997000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -17143000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-12364000",
            "netIncome": "-16045000",
            "grossProfit": "19993000",
            "totalRevenue": "21252000",
            "costOfRevenue": "1259000",
            "interestExpense": "3394000",
            "operatingIncome": "-13058000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "56000",
            "depreciationAndAmortization": "0"
          },
          "balance": {
            "totalDebt": "30952000",
            "totalAssets": "26864000",
            "longTermDebt": "30931000",
            "shortTermDebt": "21000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27027000",
            "totalCurrentAssets": "26858000",
            "totalShareholderEquity": "-11622000",
            "totalCurrentLiabilities": "7553000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "13269000"
          },
          "cashflow": {
            "freeCashFlow": "-17143000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4997000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-17143000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1535000,
          "cost_of_revenue": 86000,
          "gross_profit": 1449000,
          "ebit": -22738000,
          "ebitda": -22587000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -23714000,
          "net_income_to_common": -23714000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23774000,
          "total_current_assets": 26728000,
          "total_assets": 26939000,
          "short_term_debt": null,
          "long_term_debt": 24899000,
          "total_debt": 24899000,
          "total_liabilities": null,
          "total_equity": -2569000,
          "shares_outstanding": 26361000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -18058000,
          "capital_expenditure": null,
          "free_cash_flow": -18058000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 19935000
        },
        "complete_fields": {
          "id": 421216,
          "ticker_id": 35849,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-22587000",
              "netIncome": "-23714000",
              "grossProfit": "1449000",
              "totalRevenue": "1535000",
              "costOfRevenue": "86000",
              "interestExpense": "978000",
              "operatingIncome": "-22738000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "3531000",
              "depreciationAndAmortization": "149000"
            },
            "balance": {
              "totalDebt": "24899000",
              "totalAssets": "26939000",
              "longTermDebt": "24899000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "26361000",
              "totalCurrentAssets": "26728000",
              "totalShareholderEquity": "-2569000",
              "totalCurrentLiabilities": "4609000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "23774000"
            },
            "cashflow": {
              "freeCashFlow": "-18058000",
              "dividendsPaid": null,
              "issuanceOfDebt": "24935000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-18058000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 1535000,
          "cost_of_revenue": 86000,
          "gross_profit": 1449000,
          "research_and_development": 3531000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -22738000,
          "depreciation_amortisation": 149000,
          "ebitda": -22587000,
          "interest_expense": 978000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -23714000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -23714000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23774000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 26728000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 26939000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4609000,
          "long_term_debt": 24899000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24899000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -2569000,
          "shares_outstanding": 26361000,
          "operating_cash_flow": -18058000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 19935000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -18058000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-22587000",
            "netIncome": "-23714000",
            "grossProfit": "1449000",
            "totalRevenue": "1535000",
            "costOfRevenue": "86000",
            "interestExpense": "978000",
            "operatingIncome": "-22738000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "3531000",
            "depreciationAndAmortization": "149000"
          },
          "balance": {
            "totalDebt": "24899000",
            "totalAssets": "26939000",
            "longTermDebt": "24899000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "26361000",
            "totalCurrentAssets": "26728000",
            "totalShareholderEquity": "-2569000",
            "totalCurrentLiabilities": "4609000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "23774000"
          },
          "cashflow": {
            "freeCashFlow": "-18058000",
            "dividendsPaid": null,
            "issuanceOfDebt": "24935000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-18058000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 4988000,
          "total_debt": 4988000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 5000000
        },
        "complete_fields": {
          "id": 421217,
          "ticker_id": 35849,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "4988000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "5000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 4988000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 4988000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 5000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "4988000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "5000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15108000,
          "cost_of_revenue": 570000,
          "gross_profit": 14538000,
          "ebit": -119000,
          "ebitda": 234000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 201000,
          "net_income_to_common": 201000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40179000,
          "total_current_assets": 66880000,
          "total_assets": 71822000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 37675000,
          "shares_outstanding": 34541000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2379000,
          "capital_expenditure": null,
          "free_cash_flow": 2379000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1323000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421206,
          "ticker_id": 35849,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "234000",
              "netIncome": "201000",
              "grossProfit": "14538000",
              "totalRevenue": "15108000",
              "costOfRevenue": "570000",
              "interestExpense": "7000",
              "operatingIncome": "-119000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "49000",
              "depreciationAndAmortization": "26000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "71822000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "34541000",
              "totalCurrentAssets": "66880000",
              "totalShareholderEquity": "37675000",
              "totalCurrentLiabilities": "9586000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "40179000"
            },
            "cashflow": {
              "freeCashFlow": "2379000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1323000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "2379000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 15108000,
          "cost_of_revenue": 570000,
          "gross_profit": 14538000,
          "research_and_development": 49000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -119000,
          "depreciation_amortisation": 26000,
          "ebitda": 234000,
          "interest_expense": 7000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 201000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 201000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 40179000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 66880000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 71822000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9586000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 37675000,
          "shares_outstanding": 34541000,
          "operating_cash_flow": 2379000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1323000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2379000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "234000",
            "netIncome": "201000",
            "grossProfit": "14538000",
            "totalRevenue": "15108000",
            "costOfRevenue": "570000",
            "interestExpense": "7000",
            "operatingIncome": "-119000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "49000",
            "depreciationAndAmortization": "26000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "71822000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "34541000",
            "totalCurrentAssets": "66880000",
            "totalShareholderEquity": "37675000",
            "totalCurrentLiabilities": "9586000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "40179000"
          },
          "cashflow": {
            "freeCashFlow": "2379000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1323000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "2379000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 13777000,
          "cost_of_revenue": 1764000,
          "gross_profit": 12013000,
          "ebit": -2580000,
          "ebitda": -4347000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4787000,
          "net_income_to_common": -4787000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36788000,
          "total_current_assets": 67043000,
          "total_assets": 70551000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 0,
          "total_liabilities": null,
          "total_equity": 35472000,
          "shares_outstanding": 34163000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5962000,
          "capital_expenditure": null,
          "free_cash_flow": -5962000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 205000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421207,
          "ticker_id": 35849,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-4347000",
              "netIncome": "-4787000",
              "grossProfit": "12013000",
              "totalRevenue": "13777000",
              "costOfRevenue": "1764000",
              "interestExpense": "308000",
              "operatingIncome": "-2580000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "20000",
              "depreciationAndAmortization": "26000"
            },
            "balance": {
              "totalDebt": "0",
              "totalAssets": "70551000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "34163000",
              "totalCurrentAssets": "67043000",
              "totalShareholderEquity": "35472000",
              "totalCurrentLiabilities": "10518000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "36788000"
            },
            "cashflow": {
              "freeCashFlow": "-5962000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "205000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-5962000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 13777000,
          "cost_of_revenue": 1764000,
          "gross_profit": 12013000,
          "research_and_development": 20000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2580000,
          "depreciation_amortisation": 26000,
          "ebitda": -4347000,
          "interest_expense": 308000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4787000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4787000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 36788000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 67043000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 70551000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10518000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 0,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 35472000,
          "shares_outstanding": 34163000,
          "operating_cash_flow": -5962000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 205000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5962000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-4347000",
            "netIncome": "-4787000",
            "grossProfit": "12013000",
            "totalRevenue": "13777000",
            "costOfRevenue": "1764000",
            "interestExpense": "308000",
            "operatingIncome": "-2580000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "20000",
            "depreciationAndAmortization": "26000"
          },
          "balance": {
            "totalDebt": "0",
            "totalAssets": "70551000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "34163000",
            "totalCurrentAssets": "67043000",
            "totalShareholderEquity": "35472000",
            "totalCurrentLiabilities": "10518000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "36788000"
          },
          "cashflow": {
            "freeCashFlow": "-5962000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "205000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-5962000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12462000,
          "cost_of_revenue": 660000,
          "gross_profit": 11802000,
          "ebit": -201000,
          "ebitda": -26000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -638000,
          "net_income_to_common": -638000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21947000,
          "total_current_assets": 46064000,
          "total_assets": 49261000,
          "short_term_debt": null,
          "long_term_debt": 19377000,
          "total_debt": 19377000,
          "total_liabilities": null,
          "total_equity": -4492000,
          "shares_outstanding": 28062000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1493000,
          "capital_expenditure": null,
          "free_cash_flow": 1493000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1799000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421209,
          "ticker_id": 35849,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-26000",
              "netIncome": "-638000",
              "grossProfit": "11802000",
              "totalRevenue": "12462000",
              "costOfRevenue": "660000",
              "interestExpense": "586000",
              "operatingIncome": "-201000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "29000",
              "depreciationAndAmortization": "26000"
            },
            "balance": {
              "totalDebt": "19377000",
              "totalAssets": "49261000",
              "longTermDebt": "19377000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "28062000",
              "totalCurrentAssets": "46064000",
              "totalShareholderEquity": "-4492000",
              "totalCurrentLiabilities": "9815000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "21947000"
            },
            "cashflow": {
              "freeCashFlow": "1493000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1799000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1493000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 12462000,
          "cost_of_revenue": 660000,
          "gross_profit": 11802000,
          "research_and_development": 29000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -201000,
          "depreciation_amortisation": 26000,
          "ebitda": -26000,
          "interest_expense": 586000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -638000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -638000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 21947000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 46064000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 49261000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9815000,
          "long_term_debt": 19377000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19377000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -4492000,
          "shares_outstanding": 28062000,
          "operating_cash_flow": 1493000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1799000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1493000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-26000",
            "netIncome": "-638000",
            "grossProfit": "11802000",
            "totalRevenue": "12462000",
            "costOfRevenue": "660000",
            "interestExpense": "586000",
            "operatingIncome": "-201000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "29000",
            "depreciationAndAmortization": "26000"
          },
          "balance": {
            "totalDebt": "19377000",
            "totalAssets": "49261000",
            "longTermDebt": "19377000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "28062000",
            "totalCurrentAssets": "46064000",
            "totalShareholderEquity": "-4492000",
            "totalCurrentLiabilities": "9815000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "21947000"
          },
          "cashflow": {
            "freeCashFlow": "1493000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1799000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1493000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 9652000,
          "cost_of_revenue": 967000,
          "gross_profit": 8685000,
          "ebit": -2732000,
          "ebitda": -2533000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3152000,
          "net_income_to_common": -3152000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18705000,
          "total_current_assets": 40794000,
          "total_assets": 44876000,
          "short_term_debt": null,
          "long_term_debt": 19364000,
          "total_debt": 19364000,
          "total_liabilities": null,
          "total_equity": -7463000,
          "shares_outstanding": 27733000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3686000,
          "capital_expenditure": null,
          "free_cash_flow": -3686000,
          "dividends_paid": null,
          "share_repurchases": -185000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421210,
          "ticker_id": 35849,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2533000",
              "netIncome": "-3152000",
              "grossProfit": "8685000",
              "totalRevenue": "9652000",
              "costOfRevenue": "967000",
              "interestExpense": "594000",
              "operatingIncome": "-2732000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "107000",
              "depreciationAndAmortization": "25000"
            },
            "balance": {
              "totalDebt": "19364000",
              "totalAssets": "44876000",
              "longTermDebt": "19364000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27733000",
              "totalCurrentAssets": "40794000",
              "totalShareholderEquity": "-7463000",
              "totalCurrentLiabilities": "8414000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "18705000"
            },
            "cashflow": {
              "freeCashFlow": "-3686000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "-185000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-3686000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 9652000,
          "cost_of_revenue": 967000,
          "gross_profit": 8685000,
          "research_and_development": 107000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2732000,
          "depreciation_amortisation": 25000,
          "ebitda": -2533000,
          "interest_expense": 594000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3152000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3152000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18705000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 40794000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 44876000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8414000,
          "long_term_debt": 19364000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19364000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -7463000,
          "shares_outstanding": 27733000,
          "operating_cash_flow": -3686000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -185000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3686000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2533000",
            "netIncome": "-3152000",
            "grossProfit": "8685000",
            "totalRevenue": "9652000",
            "costOfRevenue": "967000",
            "interestExpense": "594000",
            "operatingIncome": "-2732000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "107000",
            "depreciationAndAmortization": "25000"
          },
          "balance": {
            "totalDebt": "19364000",
            "totalAssets": "44876000",
            "longTermDebt": "19364000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27733000",
            "totalCurrentAssets": "40794000",
            "totalShareholderEquity": "-7463000",
            "totalCurrentLiabilities": "8414000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "18705000"
          },
          "cashflow": {
            "freeCashFlow": "-3686000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "-185000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-3686000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 8751000,
          "cost_of_revenue": 373000,
          "gross_profit": 8378000,
          "ebit": -821000,
          "ebitda": -547000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1165000,
          "net_income_to_common": -1165000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22675000,
          "total_current_assets": 42975000,
          "total_assets": 46403000,
          "short_term_debt": null,
          "long_term_debt": 19351000,
          "total_debt": 19351000,
          "total_liabilities": null,
          "total_equity": -5880000,
          "shares_outstanding": 27594008,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4318000,
          "capital_expenditure": null,
          "free_cash_flow": -4318000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 371000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421211,
          "ticker_id": 35849,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-547000",
              "netIncome": "-1165000",
              "grossProfit": "8378000",
              "totalRevenue": "8751000",
              "costOfRevenue": "373000",
              "interestExpense": "592000",
              "operatingIncome": "-821000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "94000",
              "depreciationAndAmortization": "26000"
            },
            "balance": {
              "totalDebt": "19351000",
              "totalAssets": "46403000",
              "longTermDebt": "19351000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27594008",
              "totalCurrentAssets": "42975000",
              "totalShareholderEquity": "-5880000",
              "totalCurrentLiabilities": "8371000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "22675000"
            },
            "cashflow": {
              "freeCashFlow": "-4318000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "371000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-4318000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 8751000,
          "cost_of_revenue": 373000,
          "gross_profit": 8378000,
          "research_and_development": 94000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -821000,
          "depreciation_amortisation": 26000,
          "ebitda": -547000,
          "interest_expense": 592000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1165000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1165000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 22675000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 42975000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 46403000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8371000,
          "long_term_debt": 19351000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19351000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -5880000,
          "shares_outstanding": 27594008,
          "operating_cash_flow": -4318000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 371000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4318000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-547000",
            "netIncome": "-1165000",
            "grossProfit": "8378000",
            "totalRevenue": "8751000",
            "costOfRevenue": "373000",
            "interestExpense": "592000",
            "operatingIncome": "-821000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "94000",
            "depreciationAndAmortization": "26000"
          },
          "balance": {
            "totalDebt": "19351000",
            "totalAssets": "46403000",
            "longTermDebt": "19351000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27594008",
            "totalCurrentAssets": "42975000",
            "totalShareholderEquity": "-5880000",
            "totalCurrentLiabilities": "8371000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "22675000"
          },
          "cashflow": {
            "freeCashFlow": "-4318000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "371000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-4318000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2000,
          "long_term_debt": 19338000,
          "total_debt": 19340000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421212,
          "ticker_id": 35849,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "19340000",
              "totalAssets": null,
              "longTermDebt": "19338000",
              "shortTermDebt": "2000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 19338000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19340000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "19340000",
            "totalAssets": null,
            "longTermDebt": "19338000",
            "shortTermDebt": "2000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:42:26.360237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 7000,
          "long_term_debt": 32096000,
          "total_debt": 32103000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421214,
          "ticker_id": 35849,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:42:26.360237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "32096000",
              "shortTermDebt": "7000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 7000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 32096000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 32103000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "32096000",
            "shortTermDebt": "7000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}