{ "ticker": { "uuid": "8e9cb12a-112d-4dd5-ac93-74ab295c5db7", "symbol": "SMBK", "name": "SmartFinancial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8e9cb12a-112d-4dd5-ac93-74ab295c5db7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e9cb12a-112d-4dd5-ac93-74ab295c5db7/" }, "ticker_metadata": { "id": 3657, "uuid": "8e9cb12a-112d-4dd5-ac93-74ab295c5db7", "symbol": "SMBK", "name": "SmartFinancial, Inc.", "asset_type": "equity", "market_cap": 708732000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "SmartFinancial, Inc. is SmartBank's banking holding company that provides various financial services to individual and corporate clients. The company is headquartered in Knoxville, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8e9cb12a-112d-4dd5-ac93-74ab295c5db7", "symbol": "SMBK", "name": "SmartFinancial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8e9cb12a-112d-4dd5-ac93-74ab295c5db7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8e9cb12a-112d-4dd5-ac93-74ab295c5db7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.86, "quality": 0.75, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.27, "market_cap": 715864853.1, "pe_ratio": 13.5647, "earnings_yield": 0.0737, "ebitda_to_ev": 0.1502, "shareholder_yield": 0.0076, "roe": 0.0939, "piotroski_f_score": 6, "momentum_12_1": 0.3157, "volatility_252d": 0.2449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.639091+00:00", "batch_id": "" }, "size": { "price_close": 42.27, "market_cap": 715864853.1, "market_cap_usd": 715864853.1, "enterprise_value": 471704853.1, "shares_outstanding": 16935530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5647, "pb_ratio": 1.2737, "ptbv_ratio": 1.5323, "ps_ratio": 2.2121, "pcf_ratio": 11.221, "pfcf_ratio": 9.7076, "ev_ebitda": 6.6576, "ev_ebit": 7.2901, "ev_sales": 1.4577, "ev_fcf": 6.3966, "earnings_yield": 0.0737, "fcf_yield": 0.1563, "price_to_sales": 2.2121, "price_to_book": 1.2737, "price_to_cashflow": 11.221, "ebitda_to_ev": 0.1502, "sales_yield": 0.686 }, "yield": { "dividend_yield": 0.0076, "buyback_yield": 0, "shareholder_yield": 0.0076, "debt_paydown_yield": null, "total_yield": 0.0076 }, "quality": { "gross_margin": 0.6206, "operating_margin": 0.1999, "net_margin": 0.1631, "ebitda_margin": 0.2189, "fcf_margin": 0.2279, "roe": 0.0939, "roa": 0.0089, "roic": 0.166, "roc_greenblatt": null, "asset_turnover": 0.0548, "cash_conversion": 1.3973, "accruals_ratio": -0.0019, "sbc_to_revenue": 0.0058, "piotroski_f_score": 6, "altman_z_score": 0.2698, "earnings_stability_5y": 0.1986, "revenue_stability_5y": 0.3844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.5108, "net_debt_to_ebitda": -3.4461, "debt_to_assets": 0.0173, "interest_coverage": 0.5387, "current_ratio": 1.0347, "quick_ratio": 1.0333, "net_debt": -244160000, "local_beta": 0.0009, "volatility_252d": 0.2449, "volatility_60d": 0.5095, "max_drawdown_12m": -0.1328, "risk_adjusted_momentum": 1.2891 }, "growth": { "revenue_growth_1y": 0.1079, "revenue_growth_3y_cagr": 0.1925, "revenue_growth_5y_cagr": 0.1892, "eps_growth_1y": 0.3874, "eps_growth_3y_cagr": 0.0538, "eps_growth_5y_cagr": 0.1565, "fcf_growth_1y": 0.1463, "book_value_growth_1y": 0.1211, "revenue_growth": 0.1079, "earnings_growth": 0.3874 }, "momentum": { "price_return_1m": 0.002, "price_return_3m": 0.1035, "price_return_6m": 0.1426, "price_return_9m": 0.1474, "price_return_12m": 0.3183, "price_return_12m_ex1m": 0.3157, "momentum_6m": 0.1426, "momentum_12m": 0.3183, "momentum_12_1": 0.3157, "distance_from_52w_high": -0.0126, "distance_from_52w_low": 0.3586, "relative_strength": 0.2183 }, "raw_ttm": { "revenue_ttm": 323606000, "gross_profit_ttm": 200845000, "ebit_ttm": 64705000, "ebitda_ttm": 70852000, "net_income_ttm": 52774000, "eps_diluted_ttm": 3.1162, "operating_cash_flow_ttm": 63797000, "capital_expenditure_ttm": 9946000, "fcf_ttm": 73743000, "dividends_paid_ttm": 5462000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120123000, "cash_and_equivalents": 346071000, "total_current_assets": 5379872000, "total_current_liabilities": 5199414000, "net_ppe": null, "total_assets": 5907685000, "total_debt": 101911000, "total_equity": 562048000, "net_working_capital": -162435000, "book_value_per_share": 33.1875, "retained_earnings": 261032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467177000, "tangible_book_per_share": 27.5856 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 31, "rank_ptbv": 32, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 23, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 46, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 31, "rank_fcf_margin": 41, "rank_piotroski": 45, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33 }, "composites": { "value_composite": 14, "quality_composite": 25, "momentum_composite": 23, "growth_composite": 11, "yield_composite": 33, "svqf_composite": 17, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8031, "os_score": 0.94, "value_percentile": 0.86, "quality_percentile": 0.75, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4952, "ticker_id": 3657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.639091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.27, "market_cap": 715864853.1, "market_cap_usd": 715864853.1, "enterprise_value": 471704853.1, "shares_outstanding": 16935530, "fx_rate_to_usd": null, "pe_ratio": 13.56472606, "pb_ratio": 1.27367209, "ptbv_ratio": 1.53232041, "ps_ratio": 2.21214951, "pcf_ratio": 11.22097988, "pfcf_ratio": 9.70756347, "ev_ebitda": 6.65760816, "ev_ebit": 7.2900835, "ev_sales": 1.45765175, "ev_fcf": 6.39660514, "earnings_yield": 0.07372062, "fcf_yield": 0.15633293, "dividend_yield": 0.00762993, "buyback_yield": 0, "shareholder_yield": 0.00762993, "debt_paydown_yield": null, "total_yield": 0.00762993, "gross_margin": 0.62064671, "operating_margin": 0.19994994, "net_margin": 0.16308103, "ebitda_margin": 0.21894526, "fcf_margin": 0.22787896, "roe": 0.0938959, "roa": 0.00893311, "roic": 0.16601445, "roc_greenblatt": null, "asset_turnover": 0.05477713, "cash_conversion": 1.39733581, "accruals_ratio": -0.00186587, "sbc_to_revenue": 0.00584662, "debt_to_equity": 9.51079623, "net_debt_to_ebitda": -3.44605657, "debt_to_assets": 0.01725058, "interest_coverage": 0.53865621, "current_ratio": 1.03470737, "quick_ratio": 1.03330779, "net_debt": -244160000, "revenue_growth_1y": 0.1079248, "revenue_growth_3y_cagr": 0.19252239, "revenue_growth_5y_cagr": 0.18916663, "eps_growth_1y": 0.38740207, "eps_growth_3y_cagr": 0.05381379, "eps_growth_5y_cagr": 0.1565406, "fcf_growth_1y": 0.14630582, "book_value_growth_1y": 0.12105698, "piotroski_f_score": 6, "altman_z_score": 0.26978691, "earnings_stability_5y": 0.198567, "revenue_stability_5y": 0.384392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00201018, "price_return_3m": 0.10354298, "price_return_6m": 0.14257757, "price_return_9m": 0.14737856, "price_return_12m": 0.31830912, "price_return_12m_ex1m": 0.31566439, "distance_from_52w_high": -0.01263694, "distance_from_52w_low": 0.35862665, "relative_strength": 0.21834554, "local_beta": 0.0009, "volatility_252d": 0.244875, "volatility_60d": 0.509482, "max_drawdown_12m": -0.13277896, "revenue_ttm": 323606000, "gross_profit_ttm": 200845000, "ebit_ttm": 64705000, "ebitda_ttm": 70852000, "net_income_ttm": 52774000, "eps_diluted_ttm": 3.11617056, "operating_cash_flow_ttm": 63797000, "capital_expenditure_ttm": 9946000, "fcf_ttm": 73743000, "dividends_paid_ttm": 5462000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120123000, "cash_and_equivalents": 346071000, "total_current_assets": 5379872000, "total_current_liabilities": 5199414000, "net_ppe": null, "total_assets": 5907685000, "total_debt": 101911000, "total_equity": 562048000, "net_working_capital": -162435000, "book_value_per_share": 33.18750579, "retained_earnings": 261032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467177000, "tangible_book_per_share": 27.58561439, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 31, "rank_ptbv": 32, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 23, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 46, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 31, "rank_fcf_margin": 41, "rank_piotroski": 45, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 14, "quality_composite": 25, "momentum_composite": 23, "growth_composite": 11, "yield_composite": 33, "svqf_composite": 17, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.27, "os": 0.94, "value": 0.86, "quality": 0.75, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 13.5647, "earnings_yield": 0.0737, "shareholder_yield": 0.0076, "roe": 0.0939, "momentum_12_1": 0.3157, "complete_fields": { "id": 4952, "ticker_id": 3657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.639091+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.27, "market_cap": 715864853.1, "market_cap_usd": 715864853.1, "enterprise_value": 471704853.1, "shares_outstanding": 16935530, "fx_rate_to_usd": null, "pe_ratio": 13.56472606, "pb_ratio": 1.27367209, "ptbv_ratio": 1.53232041, "ps_ratio": 2.21214951, "pcf_ratio": 11.22097988, "pfcf_ratio": 9.70756347, "ev_ebitda": 6.65760816, "ev_ebit": 7.2900835, "ev_sales": 1.45765175, "ev_fcf": 6.39660514, "earnings_yield": 0.07372062, "fcf_yield": 0.15633293, "dividend_yield": 0.00762993, "buyback_yield": 0, "shareholder_yield": 0.00762993, "debt_paydown_yield": null, "total_yield": 0.00762993, "gross_margin": 0.62064671, "operating_margin": 0.19994994, "net_margin": 0.16308103, "ebitda_margin": 0.21894526, "fcf_margin": 0.22787896, "roe": 0.0938959, "roa": 0.00893311, "roic": 0.16601445, "roc_greenblatt": null, "asset_turnover": 0.05477713, "cash_conversion": 1.39733581, "accruals_ratio": -0.00186587, "sbc_to_revenue": 0.00584662, "debt_to_equity": 9.51079623, "net_debt_to_ebitda": -3.44605657, "debt_to_assets": 0.01725058, "interest_coverage": 0.53865621, "current_ratio": 1.03470737, "quick_ratio": 1.03330779, "net_debt": -244160000, "revenue_growth_1y": 0.1079248, "revenue_growth_3y_cagr": 0.19252239, "revenue_growth_5y_cagr": 0.18916663, "eps_growth_1y": 0.38740207, "eps_growth_3y_cagr": 0.05381379, "eps_growth_5y_cagr": 0.1565406, "fcf_growth_1y": 0.14630582, "book_value_growth_1y": 0.12105698, "piotroski_f_score": 6, "altman_z_score": 0.26978691, "earnings_stability_5y": 0.198567, "revenue_stability_5y": 0.384392, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00201018, "price_return_3m": 0.10354298, "price_return_6m": 0.14257757, "price_return_9m": 0.14737856, "price_return_12m": 0.31830912, "price_return_12m_ex1m": 0.31566439, "distance_from_52w_high": -0.01263694, "distance_from_52w_low": 0.35862665, "relative_strength": 0.21834554, "local_beta": 0.0009, "volatility_252d": 0.244875, "volatility_60d": 0.509482, "max_drawdown_12m": -0.13277896, "revenue_ttm": 323606000, "gross_profit_ttm": 200845000, "ebit_ttm": 64705000, "ebitda_ttm": 70852000, "net_income_ttm": 52774000, "eps_diluted_ttm": 3.11617056, "operating_cash_flow_ttm": 63797000, "capital_expenditure_ttm": 9946000, "fcf_ttm": 73743000, "dividends_paid_ttm": 5462000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120123000, "cash_and_equivalents": 346071000, "total_current_assets": 5379872000, "total_current_liabilities": 5199414000, "net_ppe": null, "total_assets": 5907685000, "total_debt": 101911000, "total_equity": 562048000, "net_working_capital": -162435000, "book_value_per_share": 33.18750579, "retained_earnings": 261032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 467177000, "tangible_book_per_share": 27.58561439, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 31, "rank_ptbv": 32, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 19, "rank_ev_ebit": 33, "rank_earnings_yield": 34, "rank_fcf_yield": 23, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 46, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 31, "rank_fcf_margin": 41, "rank_piotroski": 45, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 33, "value_composite": 14, "quality_composite": 25, "momentum_composite": 23, "growth_composite": 11, "yield_composite": 33, "svqf_composite": 17, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 316368000, "cost_of_revenue": 123484000, "gross_profit": 192884000, "ebit": 61502000, "ebitda": 69929000, "pretax_income": 61502000, "tax_provision": 11154000, "net_income": 50348000, "net_income_to_common": 50348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464417000, "total_current_assets": 1153726000, "total_assets": 5860810000, "short_term_debt": 3009000, "long_term_debt": 98662000, "total_debt": 101671000, "total_liabilities": 5308318000, "total_equity": 552379000, "shares_outstanding": 16922482, "goodwill_and_intangibles": 100256000 }, "cash_flow": { "operating_cash_flow": 61724000, "capital_expenditure": 2389000, "free_cash_flow": 64113000, "dividends_paid": 5452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330634, "ticker_id": 3657, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61502000", "ebitda": "69929000", "netIncome": "50348000", "grossProfit": "192884000", "depreciation": "None", "totalRevenue": "316368000", "costOfRevenue": "123484000", "interestIncome": "285972000", "incomeBeforeTax": "61502000", "interestExpense": "119867000", "operatingIncome": "61502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11154000", "reportedCurrency": "USD", "netInterestIncome": "166104000", "nonInterestIncome": "None", "operatingExpenses": "131382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8427000", "sellingGeneralAndAdministrative": "92940000", "netIncomeFromContinuingOperations": "50347000" }, "balance": { "goodwill": "95328000", "inventory": "None", "commonStock": "17029000", "currentDebt": "None", "investments": "None", "totalAssets": "5860810000", "longTermDebt": "98662000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4928000", "reportedCurrency": "USD", "retainedEarnings": "248719000", "totalLiabilities": "5308318000", "otherCurrentAssets": "10865000", "totalCurrentAssets": "1153726000", "currentLongTermDebt": "0", "longTermInvestments": "662003000", "shortTermInvestments": "678444000", "currentNetReceivables": "4295446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4707084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101671000", "totalShareholderEquity": "552379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5152789000", "totalCurrentLiabilities": "5155798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152520000", "cashAndShortTermInvestments": "464417000", "commonStockSharesOutstanding": "16922482", "intangibleAssetsExcludingGoodwill": "4928000", "cashAndCashEquivalentsAtCarryingValue": "464417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50347000", "profitLoss": "None", "dividendPayout": "5452000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61724000", "capitalExpenditures": "2389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514171000", "cashflowFromInvestment": "-499048000", "stockBasedCompensation": "1939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316368000, "cost_of_revenue": 123484000, "gross_profit": 192884000, "research_and_development": null, "selling_general_admin": 92940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61502000, "depreciation_amortisation": 8427000, "ebitda": 69929000, "interest_expense": 119867000, "interest_income": null, "other_non_operating": null, "pretax_income": 61502000, "tax_provision": 11154000, "effective_tax_rate": null, "net_income": 50348000, "net_income_continuing_ops": 50347000, "net_income_to_common": 50348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464417000, "short_term_investments": 678444000, "net_receivables": 4295446000, "inventory": null, "other_current_assets": null, "total_current_assets": 1153726000, "net_ppe": null, "goodwill": 95328000, "intangible_assets": 4928000, "goodwill_and_intangibles": 100256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4707084000, "total_assets": 5860810000, "short_term_debt": 3009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5155798000, "long_term_debt": 98662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152520000, "total_liabilities": 5308318000, "total_debt": 101671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248719000, "total_equity": 552379000, "shares_outstanding": 16922482, "operating_cash_flow": 61724000, "stock_based_compensation": 1939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499048000, "dividends_paid": 5452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514171000, "free_cash_flow": 64113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61502000", "ebitda": "69929000", "netIncome": "50348000", "grossProfit": "192884000", "depreciation": "None", "totalRevenue": "316368000", "costOfRevenue": "123484000", "interestIncome": "285972000", "incomeBeforeTax": "61502000", "interestExpense": "119867000", "operatingIncome": "61502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11154000", "reportedCurrency": "USD", "netInterestIncome": "166104000", "nonInterestIncome": "None", "operatingExpenses": "131382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8427000", "sellingGeneralAndAdministrative": "92940000", "netIncomeFromContinuingOperations": "50347000" }, "balance": { "goodwill": "95328000", "inventory": "None", "commonStock": "17029000", "currentDebt": "None", "investments": "None", "totalAssets": "5860810000", "longTermDebt": "98662000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4928000", "reportedCurrency": "USD", "retainedEarnings": "248719000", "totalLiabilities": "5308318000", "otherCurrentAssets": "10865000", "totalCurrentAssets": "1153726000", "currentLongTermDebt": "0", "longTermInvestments": "662003000", "shortTermInvestments": "678444000", "currentNetReceivables": "4295446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4707084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101671000", "totalShareholderEquity": "552379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5152789000", "totalCurrentLiabilities": "5155798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152520000", "cashAndShortTermInvestments": "464417000", "commonStockSharesOutstanding": "16922482", "intangibleAssetsExcludingGoodwill": "4928000", "cashAndCashEquivalentsAtCarryingValue": "464417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50347000", "profitLoss": "None", "dividendPayout": "5452000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61724000", "capitalExpenditures": "2389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514171000", "cashflowFromInvestment": "-499048000", "stockBasedCompensation": "1939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 285271000, "cost_of_revenue": 118922000, "gross_profit": 166349000, "ebit": 45459000, "ebitda": 56874000, "pretax_income": 45459000, "tax_provision": 9318000, "net_income": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373513000, "total_current_assets": 748691000, "total_assets": 5275904000, "short_term_debt": 8100000, "long_term_debt": 39684000, "total_debt": 47784000, "total_liabilities": 4784443000, "total_equity": 491348000, "shares_outstanding": 16875000, "goodwill_and_intangibles": 104723000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 6405000, "free_cash_flow": 59105000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330639, "ticker_id": 3657, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45459000", "ebitda": "56874000", "netIncome": "36141000", "grossProfit": "166349000", "depreciation": "None", "totalRevenue": "285271000", "costOfRevenue": "118922000", "interestIncome": "251119000", "incomeBeforeTax": "45459000", "interestExpense": "113769000", "operatingIncome": "45459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9318000", "reportedCurrency": "USD", "netInterestIncome": "137350000", "nonInterestIncome": "None", "operatingExpenses": "120890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11415000", "sellingGeneralAndAdministrative": "75490000", "netIncomeFromContinuingOperations": "36141000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "5275904000", "longTermDebt": "39684000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8623000", "reportedCurrency": "USD", "retainedEarnings": "203824000", "totalLiabilities": "4784443000", "otherCurrentAssets": "None", "totalCurrentAssets": "748691000", "currentLongTermDebt": "4000000", "longTermInvestments": "608987000", "shortTermInvestments": "311219000", "currentNetReceivables": "63959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4527213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47784000", "totalShareholderEquity": "491348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4686483000", "totalCurrentLiabilities": "4694583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89860000", "cashAndShortTermInvestments": "373513000", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "8623000", "cashAndCashEquivalentsAtCarryingValue": "373513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36141000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52700000", "capitalExpenditures": "6405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402821000", "cashflowFromInvestment": "-420222000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285271000, "cost_of_revenue": 118922000, "gross_profit": 166349000, "research_and_development": null, "selling_general_admin": 75490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45459000, "depreciation_amortisation": 11415000, "ebitda": 56874000, "interest_expense": 113769000, "interest_income": null, "other_non_operating": null, "pretax_income": 45459000, "tax_provision": 9318000, "effective_tax_rate": null, "net_income": 36141000, "net_income_continuing_ops": 36141000, "net_income_to_common": 36141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373513000, "short_term_investments": 311219000, "net_receivables": 63959000, "inventory": null, "other_current_assets": null, "total_current_assets": 748691000, "net_ppe": null, "goodwill": 96100000, "intangible_assets": 8623000, "goodwill_and_intangibles": 104723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4527213000, "total_assets": 5275904000, "short_term_debt": 8100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4694583000, "long_term_debt": 39684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89860000, "total_liabilities": 4784443000, "total_debt": 47784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203824000, "total_equity": 491348000, "shares_outstanding": 16875000, "operating_cash_flow": 52700000, "stock_based_compensation": 1629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420222000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402821000, "free_cash_flow": 59105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45459000", "ebitda": "56874000", "netIncome": "36141000", "grossProfit": "166349000", "depreciation": "None", "totalRevenue": "285271000", "costOfRevenue": "118922000", "interestIncome": "251119000", "incomeBeforeTax": "45459000", "interestExpense": "113769000", "operatingIncome": "45459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9318000", "reportedCurrency": "USD", "netInterestIncome": "137350000", "nonInterestIncome": "None", "operatingExpenses": "120890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11415000", "sellingGeneralAndAdministrative": "75490000", "netIncomeFromContinuingOperations": "36141000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "5275904000", "longTermDebt": "39684000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8623000", "reportedCurrency": "USD", "retainedEarnings": "203824000", "totalLiabilities": "4784443000", "otherCurrentAssets": "None", "totalCurrentAssets": "748691000", "currentLongTermDebt": "4000000", "longTermInvestments": "608987000", "shortTermInvestments": "311219000", "currentNetReceivables": "63959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4527213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47784000", "totalShareholderEquity": "491348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4686483000", "totalCurrentLiabilities": "4694583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89860000", "cashAndShortTermInvestments": "373513000", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "8623000", "cashAndCashEquivalentsAtCarryingValue": "373513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36141000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52700000", "capitalExpenditures": "6405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402821000", "cashflowFromInvestment": "-420222000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 240368000, "cost_of_revenue": 90992000, "gross_profit": 149376000, "ebit": 36226000, "ebitda": 49724000, "pretax_income": 36226000, "tax_provision": 7633000, "net_income": 28593000, "net_income_to_common": 28593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294823000, "total_current_assets": 771345000, "total_assets": 4829387000, "short_term_debt": 13100000, "long_term_debt": 42099000, "total_debt": 55199000, "total_liabilities": 4369501000, "total_equity": 459886000, "shares_outstanding": 16918000, "goodwill_and_intangibles": 107148000 }, "cash_flow": { "operating_cash_flow": 39716000, "capital_expenditure": 6270000, "free_cash_flow": 45986000, "dividends_paid": 5427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330644, "ticker_id": 3657, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36226000", "ebitda": "49724000", "netIncome": "28593000", "grossProfit": "149376000", "depreciation": "None", "totalRevenue": "240368000", "costOfRevenue": "90992000", "interestIncome": "218043000", "incomeBeforeTax": "36226000", "interestExpense": "87963000", "operatingIncome": "36226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7633000", "reportedCurrency": "USD", "netInterestIncome": "130080000", "nonInterestIncome": "None", "operatingExpenses": "113150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13498000", "sellingGeneralAndAdministrative": "68905000", "netIncomeFromContinuingOperations": "28593000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16989000", "currentDebt": "None", "investments": "None", "totalAssets": "4829387000", "longTermDebt": "42099000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11003000", "reportedCurrency": "USD", "retainedEarnings": "173105000", "totalLiabilities": "4369501000", "otherCurrentAssets": "-68112000", "totalCurrentAssets": "771345000", "currentLongTermDebt": "8000000", "longTermInvestments": "689646000", "shortTermInvestments": "408410000", "currentNetReceivables": "68112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55199000", "totalShareholderEquity": "459886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4267854000", "totalCurrentLiabilities": "4280954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88547000", "cashAndShortTermInvestments": "294823000", "commonStockSharesOutstanding": "16918000", "intangibleAssetsExcludingGoodwill": "11003000", "cashAndCashEquivalentsAtCarryingValue": "294823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28593000", "profitLoss": "None", "dividendPayout": "5427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39716000", "capitalExpenditures": "6270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181371000", "cashflowFromInvestment": "-135240000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240368000, "cost_of_revenue": 90992000, "gross_profit": 149376000, "research_and_development": null, "selling_general_admin": 68905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36226000, "depreciation_amortisation": 13498000, "ebitda": 49724000, "interest_expense": 87963000, "interest_income": null, "other_non_operating": null, "pretax_income": 36226000, "tax_provision": 7633000, "effective_tax_rate": null, "net_income": 28593000, "net_income_continuing_ops": 28593000, "net_income_to_common": 28593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294823000, "short_term_investments": 408410000, "net_receivables": 68112000, "inventory": null, "other_current_assets": null, "total_current_assets": 771345000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 11003000, "goodwill_and_intangibles": 107148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4058042000, "total_assets": 4829387000, "short_term_debt": 13100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4280954000, "long_term_debt": 42099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88547000, "total_liabilities": 4369501000, "total_debt": 55199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173105000, "total_equity": 459886000, "shares_outstanding": 16918000, "operating_cash_flow": 39716000, "stock_based_compensation": 1349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135240000, "dividends_paid": 5427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181371000, "free_cash_flow": 45986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36226000", "ebitda": "49724000", "netIncome": "28593000", "grossProfit": "149376000", "depreciation": "None", "totalRevenue": "240368000", "costOfRevenue": "90992000", "interestIncome": "218043000", "incomeBeforeTax": "36226000", "interestExpense": "87963000", "operatingIncome": "36226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7633000", "reportedCurrency": "USD", "netInterestIncome": "130080000", "nonInterestIncome": "None", "operatingExpenses": "113150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13498000", "sellingGeneralAndAdministrative": "68905000", "netIncomeFromContinuingOperations": "28593000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16989000", "currentDebt": "None", "investments": "None", "totalAssets": "4829387000", "longTermDebt": "42099000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11003000", "reportedCurrency": "USD", "retainedEarnings": "173105000", "totalLiabilities": "4369501000", "otherCurrentAssets": "-68112000", "totalCurrentAssets": "771345000", "currentLongTermDebt": "8000000", "longTermInvestments": "689646000", "shortTermInvestments": "408410000", "currentNetReceivables": "68112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55199000", "totalShareholderEquity": "459886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4267854000", "totalCurrentLiabilities": "4280954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88547000", "cashAndShortTermInvestments": "294823000", "commonStockSharesOutstanding": "16918000", "intangibleAssetsExcludingGoodwill": "11003000", "cashAndCashEquivalentsAtCarryingValue": "294823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28593000", "profitLoss": "None", "dividendPayout": "5427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39716000", "capitalExpenditures": "6270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181371000", "cashflowFromInvestment": "-135240000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 186549000, "cost_of_revenue": 25351000, "gross_profit": 161198000, "ebit": 54908000, "ebitda": 67552000, "pretax_income": 54908000, "tax_provision": 11886000, "net_income": 43022000, "net_income_to_common": 43022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266424000, "total_current_assets": 735007000, "total_assets": 4612913000, "short_term_debt": 12500000, "long_term_debt": 59290000, "total_debt": 71790000, "total_liabilities": 4180461000, "total_equity": 432452000, "shares_outstanding": 16871369, "goodwill_and_intangibles": 109772000 }, "cash_flow": { "operating_cash_flow": 56793000, "capital_expenditure": 12487000, "free_cash_flow": 69280000, "dividends_paid": 4724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330649, "ticker_id": 3657, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54908000", "ebitda": "67552000", "netIncome": "43022000", "grossProfit": "161198000", "depreciation": "None", "totalRevenue": "186549000", "costOfRevenue": "25351000", "interestIncome": "158834000", "incomeBeforeTax": "54908000", "interestExpense": "21333000", "operatingIncome": "54908000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11886000", "reportedCurrency": "USD", "netInterestIncome": "137501000", "nonInterestIncome": "None", "operatingExpenses": "106290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12644000", "sellingGeneralAndAdministrative": "66092000", "netIncomeFromContinuingOperations": "43022000" }, "balance": { "goodwill": "96145000", "inventory": "1436000", "commonStock": "16901000", "currentDebt": "None", "investments": "None", "totalAssets": "4612913000", "longTermDebt": "59290000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13627000", "reportedCurrency": "USD", "retainedEarnings": "156545000", "totalLiabilities": "4180461000", "otherCurrentAssets": "-82737000", "totalCurrentAssets": "735007000", "currentLongTermDebt": "12500000", "longTermInvestments": "785372000", "shortTermInvestments": "483893000", "currentNetReceivables": "67427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202283000", "currentAccountsPayable": "4077100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92511000", "shortLongTermDebtTotal": "96375000", "totalShareholderEquity": "432452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12500000", "totalCurrentLiabilities": "12500000", "otherNonCurrentLiabilities": "44071000", "totalNonCurrentLiabilities": "12500000", "cashAndShortTermInvestments": "266424000", "commonStockSharesOutstanding": "16871369", "intangibleAssetsExcludingGoodwill": "13627000", "cashAndCashEquivalentsAtCarryingValue": "266424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43022000", "profitLoss": "None", "dividendPayout": "4724000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56793000", "capitalExpenditures": "12487000", "changeInReceivables": "-4242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5372000", "cashflowFromInvestment": "-840818000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-778653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186549000, "cost_of_revenue": 25351000, "gross_profit": 161198000, "research_and_development": null, "selling_general_admin": 66092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54908000, "depreciation_amortisation": 12644000, "ebitda": 67552000, "interest_expense": 21333000, "interest_income": null, "other_non_operating": null, "pretax_income": 54908000, "tax_provision": 11886000, "effective_tax_rate": null, "net_income": 43022000, "net_income_continuing_ops": 43022000, "net_income_to_common": 43022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266424000, "short_term_investments": 483893000, "net_receivables": 67427000, "inventory": 1436000, "other_current_assets": null, "total_current_assets": 735007000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 13627000, "goodwill_and_intangibles": 109772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202283000, "total_assets": 4612913000, "short_term_debt": 12500000, "accounts_payable": 4077100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12500000, "long_term_debt": 59290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12500000, "total_liabilities": 4180461000, "total_debt": 71790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156545000, "total_equity": 432452000, "shares_outstanding": 16871369, "operating_cash_flow": 56793000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -840818000, "dividends_paid": 4724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5372000, "free_cash_flow": 69280000, "net_change_in_cash": -778653000 }, "raw_data": { "income": { "ebit": "54908000", "ebitda": "67552000", "netIncome": "43022000", "grossProfit": "161198000", "depreciation": "None", "totalRevenue": "186549000", "costOfRevenue": "25351000", "interestIncome": "158834000", "incomeBeforeTax": "54908000", "interestExpense": "21333000", "operatingIncome": "54908000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11886000", "reportedCurrency": "USD", "netInterestIncome": "137501000", "nonInterestIncome": "None", "operatingExpenses": "106290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12644000", "sellingGeneralAndAdministrative": "66092000", "netIncomeFromContinuingOperations": "43022000" }, "balance": { "goodwill": "96145000", "inventory": "1436000", "commonStock": "16901000", "currentDebt": "None", "investments": "None", "totalAssets": "4612913000", "longTermDebt": "59290000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13627000", "reportedCurrency": "USD", "retainedEarnings": "156545000", "totalLiabilities": "4180461000", "otherCurrentAssets": "-82737000", "totalCurrentAssets": "735007000", "currentLongTermDebt": "12500000", "longTermInvestments": "785372000", "shortTermInvestments": "483893000", "currentNetReceivables": "67427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202283000", "currentAccountsPayable": "4077100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92511000", "shortLongTermDebtTotal": "96375000", "totalShareholderEquity": "432452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12500000", "totalCurrentLiabilities": "12500000", "otherNonCurrentLiabilities": "44071000", "totalNonCurrentLiabilities": "12500000", "cashAndShortTermInvestments": "266424000", "commonStockSharesOutstanding": "16871369", "intangibleAssetsExcludingGoodwill": "13627000", "cashAndCashEquivalentsAtCarryingValue": "266424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43022000", "profitLoss": "None", "dividendPayout": "4724000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56793000", "capitalExpenditures": "12487000", "changeInReceivables": "-4242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5372000", "cashflowFromInvestment": "-840818000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-778653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 149181000, "cost_of_revenue": 13471000, "gross_profit": 135710000, "ebit": 44319000, "ebitda": 53320000, "pretax_income": 44319000, "tax_provision": 9529000, "net_income": 34790000, "net_income_to_common": 34790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045077000, "total_current_assets": 1581238000, "total_assets": 4611579000, "short_term_debt": 7111000, "long_term_debt": 129515000, "total_debt": 136626000, "total_liabilities": 4182149000, "total_equity": 429430000, "shares_outstanding": 15699215, "goodwill_and_intangibles": 105852000 }, "cash_flow": { "operating_cash_flow": 46182000, "capital_expenditure": 2377000, "free_cash_flow": 48559000, "dividends_paid": 3728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330654, "ticker_id": 3657, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44319000", "ebitda": "53320000", "netIncome": "34790000", "grossProfit": "135710000", "depreciation": "None", "totalRevenue": "149181000", "costOfRevenue": "13471000", "interestIncome": "125232000", "incomeBeforeTax": "44319000", "interestExpense": "11838000", "operatingIncome": "44319000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9529000", "reportedCurrency": "USD", "netInterestIncome": "113394000", "nonInterestIncome": "None", "operatingExpenses": "91391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9001000", "sellingGeneralAndAdministrative": "53489000", "netIncomeFromContinuingOperations": "34790000" }, "balance": { "goodwill": "91565000", "inventory": "-3752975000", "commonStock": "16803000", "currentDebt": "None", "investments": "None", "totalAssets": "4611579000", "longTermDebt": "129515000", "shortTermDebt": "7111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14287000", "reportedCurrency": "USD", "retainedEarnings": "118247000", "totalLiabilities": "4182149000", "otherCurrentAssets": "2262615000", "totalCurrentAssets": "1581238000", "currentLongTermDebt": "7111000", "longTermInvestments": "575916000", "shortTermInvestments": "482453000", "currentNetReceivables": "53708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767726000", "currentAccountsPayable": "4021938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85958000", "shortLongTermDebtTotal": "136626000", "totalShareholderEquity": "429430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7111000", "totalCurrentLiabilities": "7111000", "otherNonCurrentLiabilities": "30696000", "totalNonCurrentLiabilities": "129515000", "cashAndShortTermInvestments": "1045077000", "commonStockSharesOutstanding": "15699215", "intangibleAssetsExcludingGoodwill": "14287000", "cashAndCashEquivalentsAtCarryingValue": "1045077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34790000", "profitLoss": "None", "dividendPayout": "3728000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46182000", "capitalExpenditures": "2377000", "changeInReceivables": "809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "782169000", "cashflowFromInvestment": "-264993000", "stockBasedCompensation": "693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "563358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149181000, "cost_of_revenue": 13471000, "gross_profit": 135710000, "research_and_development": null, "selling_general_admin": 53489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44319000, "depreciation_amortisation": 9001000, "ebitda": 53320000, "interest_expense": 11838000, "interest_income": null, "other_non_operating": null, "pretax_income": 44319000, "tax_provision": 9529000, "effective_tax_rate": null, "net_income": 34790000, "net_income_continuing_ops": 34790000, "net_income_to_common": 34790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045077000, "short_term_investments": 482453000, "net_receivables": 53708000, "inventory": -3752975000, "other_current_assets": null, "total_current_assets": 1581238000, "net_ppe": null, "goodwill": 91565000, "intangible_assets": 14287000, "goodwill_and_intangibles": 105852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 767726000, "total_assets": 4611579000, "short_term_debt": 7111000, "accounts_payable": 4021938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7111000, "long_term_debt": 129515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129515000, "total_liabilities": 4182149000, "total_debt": 136626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118247000, "total_equity": 429430000, "shares_outstanding": 15699215, "operating_cash_flow": 46182000, "stock_based_compensation": 693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264993000, "dividends_paid": 3728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782169000, "free_cash_flow": 48559000, "net_change_in_cash": 563358000 }, "raw_data": { "income": { "ebit": "44319000", "ebitda": "53320000", "netIncome": "34790000", "grossProfit": "135710000", "depreciation": "None", "totalRevenue": "149181000", "costOfRevenue": "13471000", "interestIncome": "125232000", "incomeBeforeTax": "44319000", "interestExpense": "11838000", "operatingIncome": "44319000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9529000", "reportedCurrency": "USD", "netInterestIncome": "113394000", "nonInterestIncome": "None", "operatingExpenses": "91391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9001000", "sellingGeneralAndAdministrative": "53489000", "netIncomeFromContinuingOperations": "34790000" }, "balance": { "goodwill": "91565000", "inventory": "-3752975000", "commonStock": "16803000", "currentDebt": "None", "investments": "None", "totalAssets": "4611579000", "longTermDebt": "129515000", "shortTermDebt": "7111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14287000", "reportedCurrency": "USD", "retainedEarnings": "118247000", "totalLiabilities": "4182149000", "otherCurrentAssets": "2262615000", "totalCurrentAssets": "1581238000", "currentLongTermDebt": "7111000", "longTermInvestments": "575916000", "shortTermInvestments": "482453000", "currentNetReceivables": "53708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "767726000", "currentAccountsPayable": "4021938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85958000", "shortLongTermDebtTotal": "136626000", "totalShareholderEquity": "429430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7111000", "totalCurrentLiabilities": "7111000", "otherNonCurrentLiabilities": "30696000", "totalNonCurrentLiabilities": "129515000", "cashAndShortTermInvestments": "1045077000", "commonStockSharesOutstanding": "15699215", "intangibleAssetsExcludingGoodwill": "14287000", "cashAndCashEquivalentsAtCarryingValue": "1045077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34790000", "profitLoss": "None", "dividendPayout": "3728000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46182000", "capitalExpenditures": "2377000", "changeInReceivables": "809000", "changeInExchangeRate": "None", "cashflowFromFinancing": "782169000", "cashflowFromInvestment": "-264993000", "stockBasedCompensation": "693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "563358000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 133039000, "cost_of_revenue": 25430000, "gross_profit": 107609000, "ebit": 30890000, "ebitda": 38651000, "pretax_income": 30890000, "tax_provision": 6558000, "net_income": 24332000, "net_income_to_common": 24332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481719000, "total_current_assets": 697353000, "total_assets": 3304949000, "short_term_debt": 39346000, "long_term_debt": 120545000, "total_debt": 159891000, "total_liabilities": 120545000, "total_equity": 3184404000, "shares_outstanding": 15019175, "goodwill_and_intangibles": 86471000 }, "cash_flow": { "operating_cash_flow": 29069000, "capital_expenditure": 5439000, "free_cash_flow": 34508000, "dividends_paid": 2986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330659, "ticker_id": 3657, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30890000", "ebitda": "38651000", "netIncome": "24332000", "grossProfit": "107609000", "depreciation": "None", "totalRevenue": "133039000", "costOfRevenue": "25430000", "interestIncome": "117613000", "incomeBeforeTax": "30890000", "interestExpense": "16747000", "operatingIncome": "30890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6558000", "reportedCurrency": "USD", "netInterestIncome": "100866000", "nonInterestIncome": "None", "operatingExpenses": "76719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7761000", "sellingGeneralAndAdministrative": "44101000", "netIncomeFromContinuingOperations": "24332000" }, "balance": { "goodwill": "74135000", "inventory": "4619000", "commonStock": "15107000", "currentDebt": "None", "investments": "None", "totalAssets": "3304949000", "longTermDebt": "120545000", "shortTermDebt": "39346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12336000", "reportedCurrency": "USD", "retainedEarnings": "87185000", "totalLiabilities": "120545000", "otherCurrentAssets": "2299222000", "totalCurrentAssets": "697353000", "currentLongTermDebt": "0", "longTermInvestments": "230428000", "shortTermInvestments": "215634000", "currentNetReceivables": "2363897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389581000", "currentAccountsPayable": "2805215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77479000", "shortLongTermDebtTotal": "159891000", "totalShareholderEquity": "3184404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805215000", "totalCurrentLiabilities": "39346000", "otherNonCurrentLiabilities": "22021000", "totalNonCurrentLiabilities": "120545000", "cashAndShortTermInvestments": "481719000", "commonStockSharesOutstanding": "15019175", "intangibleAssetsExcludingGoodwill": "12336000", "cashAndCashEquivalentsAtCarryingValue": "481719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24332000", "profitLoss": "None", "dividendPayout": "2986000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29069000", "capitalExpenditures": "5439000", "changeInReceivables": "-2456000", "changeInExchangeRate": "None", "cashflowFromFinancing": "528017000", "cashflowFromInvestment": "-259338000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "297748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133039000, "cost_of_revenue": 25430000, "gross_profit": 107609000, "research_and_development": null, "selling_general_admin": 44101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30890000, "depreciation_amortisation": 7761000, "ebitda": 38651000, "interest_expense": 16747000, "interest_income": null, "other_non_operating": null, "pretax_income": 30890000, "tax_provision": 6558000, "effective_tax_rate": null, "net_income": 24332000, "net_income_continuing_ops": 24332000, "net_income_to_common": 24332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481719000, "short_term_investments": 215634000, "net_receivables": 2363897000, "inventory": 4619000, "other_current_assets": null, "total_current_assets": 697353000, "net_ppe": null, "goodwill": 74135000, "intangible_assets": 12336000, "goodwill_and_intangibles": 86471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389581000, "total_assets": 3304949000, "short_term_debt": 39346000, "accounts_payable": 2805215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39346000, "long_term_debt": 120545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120545000, "total_liabilities": 120545000, "total_debt": 159891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87185000, "total_equity": 3184404000, "shares_outstanding": 15019175, "operating_cash_flow": 29069000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259338000, "dividends_paid": 2986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528017000, "free_cash_flow": 34508000, "net_change_in_cash": 297748000 }, "raw_data": { "income": { "ebit": "30890000", "ebitda": "38651000", "netIncome": "24332000", "grossProfit": "107609000", "depreciation": "None", "totalRevenue": "133039000", "costOfRevenue": "25430000", "interestIncome": "117613000", "incomeBeforeTax": "30890000", "interestExpense": "16747000", "operatingIncome": "30890000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6558000", "reportedCurrency": "USD", "netInterestIncome": "100866000", "nonInterestIncome": "None", "operatingExpenses": "76719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7761000", "sellingGeneralAndAdministrative": "44101000", "netIncomeFromContinuingOperations": "24332000" }, "balance": { "goodwill": "74135000", "inventory": "4619000", "commonStock": "15107000", "currentDebt": "None", "investments": "None", "totalAssets": "3304949000", "longTermDebt": "120545000", "shortTermDebt": "39346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12336000", "reportedCurrency": "USD", "retainedEarnings": "87185000", "totalLiabilities": "120545000", "otherCurrentAssets": "2299222000", "totalCurrentAssets": "697353000", "currentLongTermDebt": "0", "longTermInvestments": "230428000", "shortTermInvestments": "215634000", "currentNetReceivables": "2363897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389581000", "currentAccountsPayable": "2805215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77479000", "shortLongTermDebtTotal": "159891000", "totalShareholderEquity": "3184404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805215000", "totalCurrentLiabilities": "39346000", "otherNonCurrentLiabilities": "22021000", "totalNonCurrentLiabilities": "120545000", "cashAndShortTermInvestments": "481719000", "commonStockSharesOutstanding": "15019175", "intangibleAssetsExcludingGoodwill": "12336000", "cashAndCashEquivalentsAtCarryingValue": "481719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24332000", "profitLoss": "None", "dividendPayout": "2986000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29069000", "capitalExpenditures": "5439000", "changeInReceivables": "-2456000", "changeInExchangeRate": "None", "cashflowFromFinancing": "528017000", "cashflowFromInvestment": "-259338000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "297748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 115175000, "cost_of_revenue": 27174000, "gross_profit": 88001000, "ebit": 33445000, "ebitda": 37745000, "pretax_income": 33445000, "tax_provision": 6897000, "net_income": 26548000, "net_income_to_common": 26548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160534000, "total_current_assets": 338882000, "total_assets": 2449123000, "short_term_debt": 6184000, "long_term_debt": 64700000, "total_debt": 70884000, "total_liabilities": 2136376000, "total_equity": 312747000, "shares_outstanding": 14046000, "goodwill_and_intangibles": 77193000 }, "cash_flow": { "operating_cash_flow": 29866000, "capital_expenditure": 6269000, "free_cash_flow": 36135000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330664, "ticker_id": 3657, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33445000", "ebitda": "37745000", "netIncome": "26548000", "grossProfit": "88001000", "depreciation": "None", "totalRevenue": "115175000", "costOfRevenue": "27174000", "interestIncome": "108455000", "incomeBeforeTax": "33445000", "interestExpense": "24575000", "operatingIncome": "33445000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6897000", "reportedCurrency": "USD", "netInterestIncome": "83880000", "nonInterestIncome": "None", "operatingExpenses": "54556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "38770000", "netIncomeFromContinuingOperations": "26548000" }, "balance": { "goodwill": "65614000", "inventory": "1757000", "commonStock": "14008000", "currentDebt": "None", "investments": "None", "totalAssets": "2449123000", "longTermDebt": "64700000", "shortTermDebt": "6184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11579000", "reportedCurrency": "USD", "retainedEarnings": "65839000", "totalLiabilities": "2136376000", "otherCurrentAssets": "1782354000", "totalCurrentAssets": "338882000", "currentLongTermDebt": "None", "longTermInvestments": "191261000", "shortTermInvestments": "178348000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110241000", "currentAccountsPayable": "2047214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64903000", "shortLongTermDebtTotal": "70884000", "totalShareholderEquity": "312747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2047214000", "totalCurrentLiabilities": "2053398000", "otherNonCurrentLiabilities": "49901000", "totalNonCurrentLiabilities": "82978000", "cashAndShortTermInvestments": "160534000", "commonStockSharesOutstanding": "14046000", "intangibleAssetsExcludingGoodwill": "11579000", "cashAndCashEquivalentsAtCarryingValue": "160534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26548000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29866000", "capitalExpenditures": "6269000", "changeInReceivables": "-347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133060000", "cashflowFromInvestment": "-94777000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115175000, "cost_of_revenue": 27174000, "gross_profit": 88001000, "research_and_development": null, "selling_general_admin": 38770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33445000, "depreciation_amortisation": 4300000, "ebitda": 37745000, "interest_expense": 24575000, "interest_income": null, "other_non_operating": null, "pretax_income": 33445000, "tax_provision": 6897000, "effective_tax_rate": null, "net_income": 26548000, "net_income_continuing_ops": 26548000, "net_income_to_common": 26548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160534000, "short_term_investments": 178348000, "net_receivables": null, "inventory": 1757000, "other_current_assets": null, "total_current_assets": 338882000, "net_ppe": null, "goodwill": 65614000, "intangible_assets": 11579000, "goodwill_and_intangibles": 77193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2110241000, "total_assets": 2449123000, "short_term_debt": 6184000, "accounts_payable": 2047214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053398000, "long_term_debt": 64700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82978000, "total_liabilities": 2136376000, "total_debt": 70884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65839000, "total_equity": 312747000, "shares_outstanding": 14046000, "operating_cash_flow": 29866000, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94777000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133060000, "free_cash_flow": 36135000, "net_change_in_cash": 68149000 }, "raw_data": { "income": { "ebit": "33445000", "ebitda": "37745000", "netIncome": "26548000", "grossProfit": "88001000", "depreciation": "None", "totalRevenue": "115175000", "costOfRevenue": "27174000", "interestIncome": "108455000", "incomeBeforeTax": "33445000", "interestExpense": "24575000", "operatingIncome": "33445000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6897000", "reportedCurrency": "USD", "netInterestIncome": "83880000", "nonInterestIncome": "None", "operatingExpenses": "54556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "38770000", "netIncomeFromContinuingOperations": "26548000" }, "balance": { "goodwill": "65614000", "inventory": "1757000", "commonStock": "14008000", "currentDebt": "None", "investments": "None", "totalAssets": "2449123000", "longTermDebt": "64700000", "shortTermDebt": "6184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11579000", "reportedCurrency": "USD", "retainedEarnings": "65839000", "totalLiabilities": "2136376000", "otherCurrentAssets": "1782354000", "totalCurrentAssets": "338882000", "currentLongTermDebt": "None", "longTermInvestments": "191261000", "shortTermInvestments": "178348000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110241000", "currentAccountsPayable": "2047214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64903000", "shortLongTermDebtTotal": "70884000", "totalShareholderEquity": "312747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2047214000", "totalCurrentLiabilities": "2053398000", "otherNonCurrentLiabilities": "49901000", "totalNonCurrentLiabilities": "82978000", "cashAndShortTermInvestments": "160534000", "commonStockSharesOutstanding": "14046000", "intangibleAssetsExcludingGoodwill": "11579000", "cashAndCashEquivalentsAtCarryingValue": "160534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26548000", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29866000", "capitalExpenditures": "6269000", "changeInReceivables": "-347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133060000", "cashflowFromInvestment": "-94777000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 96740000, "cost_of_revenue": 18502000, "gross_profit": 78238000, "ebit": 21335000, "ebitda": 24626000, "pretax_income": 21335000, "tax_provision": 3233000, "net_income": 18102000, "net_income_to_common": 18102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115822000, "total_current_assets": 317510000, "total_assets": 2274409000, "short_term_debt": 11756000, "long_term_debt": 50419480, "total_debt": 62175480, "total_liabilities": 1991398000, "total_equity": 283011000, "shares_outstanding": 12520000, "goodwill_and_intangibles": 79034000 }, "cash_flow": { "operating_cash_flow": 20823966, "capital_expenditure": 3847000, "free_cash_flow": 24670966, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330669, "ticker_id": 3657, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21335000", "ebitda": "24626000", "netIncome": "18102000", "grossProfit": "78238000", "depreciation": "None", "totalRevenue": "96740000", "costOfRevenue": "18502000", "interestIncome": "92210146", "incomeBeforeTax": "21335000", "interestExpense": "15566000", "operatingIncome": "21335000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3233000", "reportedCurrency": "USD", "netInterestIncome": "76643969", "nonInterestIncome": "None", "operatingExpenses": "56903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291000", "sellingGeneralAndAdministrative": "33322000", "netIncomeFromContinuingOperations": "18102415" }, "balance": { "goodwill": "66100000", "inventory": "2495000", "commonStock": "13934000", "currentDebt": "None", "investments": "None", "totalAssets": "2274409000", "longTermDebt": "50419480", "shortTermDebt": "11756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12934000", "reportedCurrency": "USD", "retainedEarnings": "39991000", "totalLiabilities": "1991398000", "otherCurrentAssets": "1620165719", "totalCurrentAssets": "317510000", "currentLongTermDebt": "None", "longTermInvestments": "201687683", "shortTermInvestments": "201688000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956899000", "currentAccountsPayable": "1921964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56012000", "shortLongTermDebtTotal": "62176000", "totalShareholderEquity": "283011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1929222000", "totalCurrentLiabilities": "1940978000", "otherNonCurrentLiabilities": "30256916", "totalNonCurrentLiabilities": "50420000", "cashAndShortTermInvestments": "115822000", "commonStockSharesOutstanding": "12520000", "intangibleAssetsExcludingGoodwill": "12934000", "cashAndCashEquivalentsAtCarryingValue": "115822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18102415", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20823966", "capitalExpenditures": "3847000", "changeInReceivables": "-377666", "changeInExchangeRate": "None", "cashflowFromFinancing": "76846464", "cashflowFromInvestment": "-94875000", "stockBasedCompensation": "396897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2795575", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1528306", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96740000, "cost_of_revenue": 18502000, "gross_profit": 78238000, "research_and_development": 0, "selling_general_admin": 33322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21335000, "depreciation_amortisation": 3291000, "ebitda": 24626000, "interest_expense": 15566000, "interest_income": null, "other_non_operating": null, "pretax_income": 21335000, "tax_provision": 3233000, "effective_tax_rate": null, "net_income": 18102000, "net_income_continuing_ops": 18102415, "net_income_to_common": 18102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115822000, "short_term_investments": 201688000, "net_receivables": null, "inventory": 2495000, "other_current_assets": null, "total_current_assets": 317510000, "net_ppe": null, "goodwill": 66100000, "intangible_assets": 12934000, "goodwill_and_intangibles": 79034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956899000, "total_assets": 2274409000, "short_term_debt": 11756000, "accounts_payable": 1921964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1940978000, "long_term_debt": 50419480, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50420000, "total_liabilities": 1991398000, "total_debt": 62175480, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39991000, "total_equity": 283011000, "shares_outstanding": 12520000, "operating_cash_flow": 20823966, "stock_based_compensation": 396897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94875000, "dividends_paid": 700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76846464, "free_cash_flow": 24670966, "net_change_in_cash": 2795575 }, "raw_data": { "income": { "ebit": "21335000", "ebitda": "24626000", "netIncome": "18102000", "grossProfit": "78238000", "depreciation": "None", "totalRevenue": "96740000", "costOfRevenue": "18502000", "interestIncome": "92210146", "incomeBeforeTax": "21335000", "interestExpense": "15566000", "operatingIncome": "21335000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3233000", "reportedCurrency": "USD", "netInterestIncome": "76643969", "nonInterestIncome": "None", "operatingExpenses": "56903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291000", "sellingGeneralAndAdministrative": "33322000", "netIncomeFromContinuingOperations": "18102415" }, "balance": { "goodwill": "66100000", "inventory": "2495000", "commonStock": "13934000", "currentDebt": "None", "investments": "None", "totalAssets": "2274409000", "longTermDebt": "50419480", "shortTermDebt": "11756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12934000", "reportedCurrency": "USD", "retainedEarnings": "39991000", "totalLiabilities": "1991398000", "otherCurrentAssets": "1620165719", "totalCurrentAssets": "317510000", "currentLongTermDebt": "None", "longTermInvestments": "201687683", "shortTermInvestments": "201688000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956899000", "currentAccountsPayable": "1921964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56012000", "shortLongTermDebtTotal": "62176000", "totalShareholderEquity": "283011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1929222000", "totalCurrentLiabilities": "1940978000", "otherNonCurrentLiabilities": "30256916", "totalNonCurrentLiabilities": "50420000", "cashAndShortTermInvestments": "115822000", "commonStockSharesOutstanding": "12520000", "intangibleAssetsExcludingGoodwill": "12934000", "cashAndCashEquivalentsAtCarryingValue": "115822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18102415", "profitLoss": "None", "dividendPayout": "700000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20823966", "capitalExpenditures": "3847000", "changeInReceivables": "-377666", "changeInExchangeRate": "None", "cashflowFromFinancing": "76846464", "cashflowFromInvestment": "-94875000", "stockBasedCompensation": "396897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2795575", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1528306", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 82211000, "cost_of_revenue": 28394000, "gross_profit": 53817000, "ebit": 16763000, "ebitda": 17220000, "pretax_income": 16763000, "tax_provision": 3083000, "net_income": 13680000, "net_income_to_common": 13680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346071000, "total_current_assets": 5379872000, "total_assets": 5907685000, "short_term_debt": 3178000, "long_term_debt": 98733000, "total_debt": 101911000, "total_liabilities": 5345524000, "total_equity": 562048000, "shares_outstanding": 16935530, "goodwill_and_intangibles": 94871000 }, "cash_flow": { "operating_cash_flow": 16360000, "capital_expenditure": 6204000, "free_cash_flow": 22564000, "dividends_paid": 1367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330632, "ticker_id": 3657, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16763000", "ebitda": "17220000", "netIncome": "13680000", "grossProfit": "53817000", "depreciation": "None", "totalRevenue": "82211000", "costOfRevenue": "28394000", "interestIncome": "74270000", "incomeBeforeTax": "16763000", "interestExpense": "28394000", "operatingIncome": "16763000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3083000", "reportedCurrency": "USD", "netInterestIncome": "45876000", "nonInterestIncome": "None", "operatingExpenses": "37054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "20414000", "netIncomeFromContinuingOperations": "13680000" }, "balance": { "goodwill": "90400000", "inventory": "7277000", "commonStock": "17098000", "currentDebt": "None", "investments": "None", "totalAssets": "5907685000", "longTermDebt": "98733000", "shortTermDebt": "3178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4471000", "reportedCurrency": "USD", "retainedEarnings": "261032000", "totalLiabilities": "5345524000", "otherCurrentAssets": "None", "totalCurrentAssets": "5379872000", "currentLongTermDebt": "0", "longTermInvestments": "673051000", "shortTermInvestments": "552083000", "currentNetReceivables": "4474441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527813000", "currentAccountsPayable": "951366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101911000", "totalShareholderEquity": "562048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47377000", "totalCurrentLiabilities": "5199414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146110000", "cashAndShortTermInvestments": "346071000", "commonStockSharesOutstanding": "16935530", "intangibleAssetsExcludingGoodwill": "4471000", "cashAndCashEquivalentsAtCarryingValue": "346071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13680000", "profitLoss": "None", "dividendPayout": "1367000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16360000", "capitalExpenditures": "6204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41941000", "cashflowFromInvestment": "-176647000", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82211000, "cost_of_revenue": 28394000, "gross_profit": 53817000, "research_and_development": null, "selling_general_admin": 20414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16763000, "depreciation_amortisation": 457000, "ebitda": 17220000, "interest_expense": 28394000, "interest_income": null, "other_non_operating": null, "pretax_income": 16763000, "tax_provision": 3083000, "effective_tax_rate": null, "net_income": 13680000, "net_income_continuing_ops": 13680000, "net_income_to_common": 13680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346071000, "short_term_investments": 552083000, "net_receivables": 4474441000, "inventory": 7277000, "other_current_assets": null, "total_current_assets": 5379872000, "net_ppe": null, "goodwill": 90400000, "intangible_assets": 4471000, "goodwill_and_intangibles": 94871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527813000, "total_assets": 5907685000, "short_term_debt": 3178000, "accounts_payable": 951366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5199414000, "long_term_debt": 98733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146110000, "total_liabilities": 5345524000, "total_debt": 101911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261032000, "total_equity": 562048000, "shares_outstanding": 16935530, "operating_cash_flow": 16360000, "stock_based_compensation": 714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176647000, "dividends_paid": 1367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41941000, "free_cash_flow": 22564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16763000", "ebitda": "17220000", "netIncome": "13680000", "grossProfit": "53817000", "depreciation": "None", "totalRevenue": "82211000", "costOfRevenue": "28394000", "interestIncome": "74270000", "incomeBeforeTax": "16763000", "interestExpense": "28394000", "operatingIncome": "16763000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3083000", "reportedCurrency": "USD", "netInterestIncome": "45876000", "nonInterestIncome": "None", "operatingExpenses": "37054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "20414000", "netIncomeFromContinuingOperations": "13680000" }, "balance": { "goodwill": "90400000", "inventory": "7277000", "commonStock": "17098000", "currentDebt": "None", "investments": "None", "totalAssets": "5907685000", "longTermDebt": "98733000", "shortTermDebt": "3178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4471000", "reportedCurrency": "USD", "retainedEarnings": "261032000", "totalLiabilities": "5345524000", "otherCurrentAssets": "None", "totalCurrentAssets": "5379872000", "currentLongTermDebt": "0", "longTermInvestments": "673051000", "shortTermInvestments": "552083000", "currentNetReceivables": "4474441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527813000", "currentAccountsPayable": "951366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101911000", "totalShareholderEquity": "562048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47377000", "totalCurrentLiabilities": "5199414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146110000", "cashAndShortTermInvestments": "346071000", "commonStockSharesOutstanding": "16935530", "intangibleAssetsExcludingGoodwill": "4471000", "cashAndCashEquivalentsAtCarryingValue": "346071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13680000", "profitLoss": "None", "dividendPayout": "1367000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16360000", "capitalExpenditures": "6204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41941000", "cashflowFromInvestment": "-176647000", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 83844000, "cost_of_revenue": 30531000, "gross_profit": 53313000, "ebit": 16710000, "ebitda": 17189000, "pretax_income": 16710000, "tax_provision": 3007000, "net_income": 13703000, "net_income_to_common": 13703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464417000, "total_current_assets": 1153726000, "total_assets": 5860810000, "short_term_debt": 3009000, "long_term_debt": 98662000, "total_debt": 101671000, "total_liabilities": 5308318000, "total_equity": 552379000, "shares_outstanding": 16922482, "goodwill_and_intangibles": 100256000 }, "cash_flow": { "operating_cash_flow": 16530000, "capital_expenditure": 2636000, "free_cash_flow": 19166000, "dividends_paid": 1364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330633, "ticker_id": 3657, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16710000", "ebitda": "17189000", "netIncome": "13703000", "grossProfit": "53313000", "depreciation": "None", "totalRevenue": "83844000", "costOfRevenue": "30531000", "interestIncome": "75624000", "incomeBeforeTax": "16710000", "interestExpense": "30531000", "operatingIncome": "16710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3007000", "reportedCurrency": "USD", "netInterestIncome": "45093000", "nonInterestIncome": "None", "operatingExpenses": "36603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "31583000", "netIncomeFromContinuingOperations": "13703000" }, "balance": { "goodwill": "95328000", "inventory": "None", "commonStock": "17029000", "currentDebt": "None", "investments": "None", "totalAssets": "5860810000", "longTermDebt": "98662000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4928000", "reportedCurrency": "USD", "retainedEarnings": "248719000", "totalLiabilities": "5308318000", "otherCurrentAssets": "10865000", "totalCurrentAssets": "1153726000", "currentLongTermDebt": "0", "longTermInvestments": "662003000", "shortTermInvestments": "678444000", "currentNetReceivables": "4295446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4707084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101671000", "totalShareholderEquity": "552379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5152789000", "totalCurrentLiabilities": "5155798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152520000", "cashAndShortTermInvestments": "464417000", "commonStockSharesOutstanding": "16922482", "intangibleAssetsExcludingGoodwill": "4928000", "cashAndCashEquivalentsAtCarryingValue": "464417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13703000", "profitLoss": "None", "dividendPayout": "1364000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16530000", "capitalExpenditures": "2636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62207000", "cashflowFromInvestment": "-171447000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83844000, "cost_of_revenue": 30531000, "gross_profit": 53313000, "research_and_development": null, "selling_general_admin": 31583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16710000, "depreciation_amortisation": 479000, "ebitda": 17189000, "interest_expense": 30531000, "interest_income": null, "other_non_operating": null, "pretax_income": 16710000, "tax_provision": 3007000, "effective_tax_rate": null, "net_income": 13703000, "net_income_continuing_ops": 13703000, "net_income_to_common": 13703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464417000, "short_term_investments": 678444000, "net_receivables": 4295446000, "inventory": null, "other_current_assets": null, "total_current_assets": 1153726000, "net_ppe": null, "goodwill": 95328000, "intangible_assets": 4928000, "goodwill_and_intangibles": 100256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4707084000, "total_assets": 5860810000, "short_term_debt": 3009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5155798000, "long_term_debt": 98662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152520000, "total_liabilities": 5308318000, "total_debt": 101671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248719000, "total_equity": 552379000, "shares_outstanding": 16922482, "operating_cash_flow": 16530000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171447000, "dividends_paid": 1364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62207000, "free_cash_flow": 19166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16710000", "ebitda": "17189000", "netIncome": "13703000", "grossProfit": "53313000", "depreciation": "None", "totalRevenue": "83844000", "costOfRevenue": "30531000", "interestIncome": "75624000", "incomeBeforeTax": "16710000", "interestExpense": "30531000", "operatingIncome": "16710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3007000", "reportedCurrency": "USD", "netInterestIncome": "45093000", "nonInterestIncome": "None", "operatingExpenses": "36603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "31583000", "netIncomeFromContinuingOperations": "13703000" }, "balance": { "goodwill": "95328000", "inventory": "None", "commonStock": "17029000", "currentDebt": "None", "investments": "None", "totalAssets": "5860810000", "longTermDebt": "98662000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4928000", "reportedCurrency": "USD", "retainedEarnings": "248719000", "totalLiabilities": "5308318000", "otherCurrentAssets": "10865000", "totalCurrentAssets": "1153726000", "currentLongTermDebt": "0", "longTermInvestments": "662003000", "shortTermInvestments": "678444000", "currentNetReceivables": "4295446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4707084000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101671000", "totalShareholderEquity": "552379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5152789000", "totalCurrentLiabilities": "5155798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152520000", "cashAndShortTermInvestments": "464417000", "commonStockSharesOutstanding": "16922482", "intangibleAssetsExcludingGoodwill": "4928000", "cashAndCashEquivalentsAtCarryingValue": "464417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13703000", "profitLoss": "None", "dividendPayout": "1364000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16530000", "capitalExpenditures": "2636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62207000", "cashflowFromInvestment": "-171447000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 79200000, "cost_of_revenue": 32315000, "gross_profit": 46885000, "ebit": 16971000, "ebitda": 19467000, "pretax_income": 16971000, "tax_provision": 3285000, "net_income": 13686000, "net_income_to_common": 13686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523079000, "total_current_assets": 985556000, "total_assets": 5784983000, "short_term_debt": 1301000, "long_term_debt": 138604000, "total_debt": 139905000, "total_liabilities": 5246501000, "total_equity": 538369000, "shares_outstanding": 16908920, "goodwill_and_intangibles": 95807000 }, "cash_flow": { "operating_cash_flow": 16885000, "capital_expenditure": 328000, "free_cash_flow": 17213000, "dividends_paid": 1366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330635, "ticker_id": 3657, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16971000", "ebitda": "19467000", "netIncome": "13686000", "grossProfit": "46885000", "depreciation": "None", "totalRevenue": "79200000", "costOfRevenue": "32315000", "interestIncome": "74518000", "incomeBeforeTax": "16971000", "interestExpense": "32088000", "operatingIncome": "16971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3285000", "reportedCurrency": "USD", "netInterestIncome": "42430000", "nonInterestIncome": "None", "operatingExpenses": "29914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "20569000", "netIncomeFromContinuingOperations": "13686000" }, "balance": { "goodwill": "90372000", "inventory": "None", "commonStock": "17028000", "currentDebt": "None", "investments": "None", "totalAssets": "5784983000", "longTermDebt": "138604000", "shortTermDebt": "1301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5435000", "reportedCurrency": "USD", "retainedEarnings": "236380000", "totalLiabilities": "5246501000", "otherCurrentAssets": "None", "totalCurrentAssets": "985556000", "currentLongTermDebt": "0", "longTermInvestments": "634459000", "shortTermInvestments": "403503000", "currentNetReceivables": "58974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4799427000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139905000", "totalShareholderEquity": "538369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5050897000", "totalCurrentLiabilities": "5052198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194303000", "cashAndShortTermInvestments": "523079000", "commonStockSharesOutstanding": "16908920", "intangibleAssetsExcludingGoodwill": "5435000", "cashAndCashEquivalentsAtCarryingValue": "523079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13685000", "profitLoss": "None", "dividendPayout": "1366000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16885000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270398000", "cashflowFromInvestment": "-95252000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79200000, "cost_of_revenue": 32315000, "gross_profit": 46885000, "research_and_development": null, "selling_general_admin": 20569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16971000, "depreciation_amortisation": 2496000, "ebitda": 19467000, "interest_expense": 32088000, "interest_income": null, "other_non_operating": null, "pretax_income": 16971000, "tax_provision": 3285000, "effective_tax_rate": null, "net_income": 13686000, "net_income_continuing_ops": 13686000, "net_income_to_common": 13686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523079000, "short_term_investments": 403503000, "net_receivables": 58974000, "inventory": null, "other_current_assets": null, "total_current_assets": 985556000, "net_ppe": null, "goodwill": 90372000, "intangible_assets": 5435000, "goodwill_and_intangibles": 95807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4799427000, "total_assets": 5784983000, "short_term_debt": 1301000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5052198000, "long_term_debt": 138604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194303000, "total_liabilities": 5246501000, "total_debt": 139905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236380000, "total_equity": 538369000, "shares_outstanding": 16908920, "operating_cash_flow": 16885000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95252000, "dividends_paid": 1366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270398000, "free_cash_flow": 17213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16971000", "ebitda": "19467000", "netIncome": "13686000", "grossProfit": "46885000", "depreciation": "None", "totalRevenue": "79200000", "costOfRevenue": "32315000", "interestIncome": "74518000", "incomeBeforeTax": "16971000", "interestExpense": "32088000", "operatingIncome": "16971000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3285000", "reportedCurrency": "USD", "netInterestIncome": "42430000", "nonInterestIncome": "None", "operatingExpenses": "29914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "20569000", "netIncomeFromContinuingOperations": "13686000" }, "balance": { "goodwill": "90372000", "inventory": "None", "commonStock": "17028000", "currentDebt": "None", "investments": "None", "totalAssets": "5784983000", "longTermDebt": "138604000", "shortTermDebt": "1301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5435000", "reportedCurrency": "USD", "retainedEarnings": "236380000", "totalLiabilities": "5246501000", "otherCurrentAssets": "None", "totalCurrentAssets": "985556000", "currentLongTermDebt": "0", "longTermInvestments": "634459000", "shortTermInvestments": "403503000", "currentNetReceivables": "58974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4799427000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139905000", "totalShareholderEquity": "538369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5050897000", "totalCurrentLiabilities": "5052198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194303000", "cashAndShortTermInvestments": "523079000", "commonStockSharesOutstanding": "16908920", "intangibleAssetsExcludingGoodwill": "5435000", "cashAndCashEquivalentsAtCarryingValue": "523079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13685000", "profitLoss": "None", "dividendPayout": "1366000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16885000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270398000", "cashflowFromInvestment": "-95252000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 78351000, "cost_of_revenue": 31521000, "gross_profit": 46830000, "ebit": 14261000, "ebitda": 16976000, "pretax_income": 14261000, "tax_provision": 2556000, "net_income": 11705000, "net_income_to_common": 11705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347570000, "total_current_assets": 573679000, "total_assets": 5490863000, "short_term_debt": 6966000, "long_term_debt": 39726000, "total_debt": 46692000, "total_liabilities": 4971736000, "total_equity": 519014000, "shares_outstanding": 16878736, "goodwill_and_intangibles": 103588000 }, "cash_flow": { "operating_cash_flow": 14022000, "capital_expenditure": 778000, "free_cash_flow": 14800000, "dividends_paid": 1365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330636, "ticker_id": 3657, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14261000", "ebitda": "16976000", "netIncome": "11705000", "grossProfit": "46830000", "depreciation": "None", "totalRevenue": "78351000", "costOfRevenue": "31521000", "interestIncome": "69453000", "incomeBeforeTax": "14261000", "interestExpense": "29110000", "operatingIncome": "14261000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2556000", "reportedCurrency": "USD", "netInterestIncome": "40343000", "nonInterestIncome": "None", "operatingExpenses": "32569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715000", "sellingGeneralAndAdministrative": "20594000", "netIncomeFromContinuingOperations": "11705000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "17018000", "currentDebt": "None", "investments": "None", "totalAssets": "5490863000", "longTermDebt": "39726000", "shortTermDebt": "6966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7488000", "reportedCurrency": "USD", "retainedEarnings": "224061000", "totalLiabilities": "4971736000", "otherCurrentAssets": "-170058000", "totalCurrentAssets": "573679000", "currentLongTermDebt": "4000000", "longTermInvestments": "626670000", "shortTermInvestments": "334540000", "currentNetReceivables": "61627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46692000", "totalShareholderEquity": "519014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4872120000", "totalCurrentLiabilities": "4879086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92650000", "cashAndShortTermInvestments": "347570000", "commonStockSharesOutstanding": "16878736", "intangibleAssetsExcludingGoodwill": "7488000", "cashAndCashEquivalentsAtCarryingValue": "347570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11705000", "profitLoss": "None", "dividendPayout": "1365000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14022000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61461000", "cashflowFromInvestment": "-133371000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78351000, "cost_of_revenue": 31521000, "gross_profit": 46830000, "research_and_development": null, "selling_general_admin": 20594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14261000, "depreciation_amortisation": 2715000, "ebitda": 16976000, "interest_expense": 29110000, "interest_income": null, "other_non_operating": null, "pretax_income": 14261000, "tax_provision": 2556000, "effective_tax_rate": null, "net_income": 11705000, "net_income_continuing_ops": 11705000, "net_income_to_common": 11705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347570000, "short_term_investments": 334540000, "net_receivables": 61627000, "inventory": null, "other_current_assets": null, "total_current_assets": 573679000, "net_ppe": null, "goodwill": 96100000, "intangible_assets": 7488000, "goodwill_and_intangibles": 103588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193792000, "total_assets": 5490863000, "short_term_debt": 6966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4879086000, "long_term_debt": 39726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92650000, "total_liabilities": 4971736000, "total_debt": 46692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224061000, "total_equity": 519014000, "shares_outstanding": 16878736, "operating_cash_flow": 14022000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133371000, "dividends_paid": 1365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61461000, "free_cash_flow": 14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14261000", "ebitda": "16976000", "netIncome": "11705000", "grossProfit": "46830000", "depreciation": "None", "totalRevenue": "78351000", "costOfRevenue": "31521000", "interestIncome": "69453000", "incomeBeforeTax": "14261000", "interestExpense": "29110000", "operatingIncome": "14261000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2556000", "reportedCurrency": "USD", "netInterestIncome": "40343000", "nonInterestIncome": "None", "operatingExpenses": "32569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715000", "sellingGeneralAndAdministrative": "20594000", "netIncomeFromContinuingOperations": "11705000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "17018000", "currentDebt": "None", "investments": "None", "totalAssets": "5490863000", "longTermDebt": "39726000", "shortTermDebt": "6966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7488000", "reportedCurrency": "USD", "retainedEarnings": "224061000", "totalLiabilities": "4971736000", "otherCurrentAssets": "-170058000", "totalCurrentAssets": "573679000", "currentLongTermDebt": "4000000", "longTermInvestments": "626670000", "shortTermInvestments": "334540000", "currentNetReceivables": "61627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46692000", "totalShareholderEquity": "519014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4872120000", "totalCurrentLiabilities": "4879086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92650000", "cashAndShortTermInvestments": "347570000", "commonStockSharesOutstanding": "16878736", "intangibleAssetsExcludingGoodwill": "7488000", "cashAndCashEquivalentsAtCarryingValue": "347570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11705000", "profitLoss": "None", "dividendPayout": "1365000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14022000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61461000", "cashflowFromInvestment": "-133371000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 74973000, "cost_of_revenue": 29117000, "gross_profit": 45856000, "ebit": 13560000, "ebitda": 16297000, "pretax_income": 13560000, "tax_provision": 2306000, "net_income": 11254000, "net_income_to_common": 11254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411182000, "total_current_assets": 973993000, "total_assets": 5411217000, "short_term_debt": 7610000, "long_term_debt": 39705000, "total_debt": 47315000, "total_liabilities": 4905276000, "total_equity": 505828000, "shares_outstanding": 16872000, "goodwill_and_intangibles": 104154000 }, "cash_flow": { "operating_cash_flow": 14287000, "capital_expenditure": 929000, "free_cash_flow": 15216000, "dividends_paid": 1357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330637, "ticker_id": 3657, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13560000", "ebitda": "16297000", "netIncome": "11254000", "grossProfit": "45856000", "depreciation": "None", "totalRevenue": "74973000", "costOfRevenue": "29117000", "interestIncome": "66376000", "incomeBeforeTax": "13560000", "interestExpense": "28138000", "operatingIncome": "13560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2306000", "reportedCurrency": "USD", "netInterestIncome": "38238000", "nonInterestIncome": "None", "operatingExpenses": "32296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2737000", "sellingGeneralAndAdministrative": "20194000", "netIncomeFromContinuingOperations": "11254000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "17018000", "currentDebt": "None", "investments": "None", "totalAssets": "5411217000", "longTermDebt": "39705000", "shortTermDebt": "7610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8054000", "reportedCurrency": "USD", "retainedEarnings": "213721000", "totalLiabilities": "4905276000", "otherCurrentAssets": "None", "totalCurrentAssets": "973993000", "currentLongTermDebt": "4000000", "longTermInvestments": "625021000", "shortTermInvestments": "499445000", "currentNetReceivables": "63366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4437224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47315000", "totalShareholderEquity": "505828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4808659000", "totalCurrentLiabilities": "4816269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89007000", "cashAndShortTermInvestments": "411182000", "commonStockSharesOutstanding": "16872000", "intangibleAssetsExcludingGoodwill": "8054000", "cashAndCashEquivalentsAtCarryingValue": "411182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11254000", "profitLoss": "None", "dividendPayout": "1357000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14287000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120105000", "cashflowFromInvestment": "-98978000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74973000, "cost_of_revenue": 29117000, "gross_profit": 45856000, "research_and_development": null, "selling_general_admin": 20194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13560000, "depreciation_amortisation": 2737000, "ebitda": 16297000, "interest_expense": 28138000, "interest_income": null, "other_non_operating": null, "pretax_income": 13560000, "tax_provision": 2306000, "effective_tax_rate": null, "net_income": 11254000, "net_income_continuing_ops": 11254000, "net_income_to_common": 11254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411182000, "short_term_investments": 499445000, "net_receivables": 63366000, "inventory": null, "other_current_assets": null, "total_current_assets": 973993000, "net_ppe": null, "goodwill": 96100000, "intangible_assets": 8054000, "goodwill_and_intangibles": 104154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4437224000, "total_assets": 5411217000, "short_term_debt": 7610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4816269000, "long_term_debt": 39705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89007000, "total_liabilities": 4905276000, "total_debt": 47315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213721000, "total_equity": 505828000, "shares_outstanding": 16872000, "operating_cash_flow": 14287000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98978000, "dividends_paid": 1357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120105000, "free_cash_flow": 15216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13560000", "ebitda": "16297000", "netIncome": "11254000", "grossProfit": "45856000", "depreciation": "None", "totalRevenue": "74973000", "costOfRevenue": "29117000", "interestIncome": "66376000", "incomeBeforeTax": "13560000", "interestExpense": "28138000", "operatingIncome": "13560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2306000", "reportedCurrency": "USD", "netInterestIncome": "38238000", "nonInterestIncome": "None", "operatingExpenses": "32296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2737000", "sellingGeneralAndAdministrative": "20194000", "netIncomeFromContinuingOperations": "11254000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "17018000", "currentDebt": "None", "investments": "None", "totalAssets": "5411217000", "longTermDebt": "39705000", "shortTermDebt": "7610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8054000", "reportedCurrency": "USD", "retainedEarnings": "213721000", "totalLiabilities": "4905276000", "otherCurrentAssets": "None", "totalCurrentAssets": "973993000", "currentLongTermDebt": "4000000", "longTermInvestments": "625021000", "shortTermInvestments": "499445000", "currentNetReceivables": "63366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4437224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47315000", "totalShareholderEquity": "505828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4808659000", "totalCurrentLiabilities": "4816269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89007000", "cashAndShortTermInvestments": "411182000", "commonStockSharesOutstanding": "16872000", "intangibleAssetsExcludingGoodwill": "8054000", "cashAndCashEquivalentsAtCarryingValue": "411182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11254000", "profitLoss": "None", "dividendPayout": "1357000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14287000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120105000", "cashflowFromInvestment": "-98978000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 75126000, "cost_of_revenue": 30448000, "gross_profit": 44678000, "ebit": 12387000, "ebitda": 15078000, "pretax_income": 12387000, "tax_provision": 2746000, "net_income": 9641000, "net_income_to_common": 9641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373513000, "total_current_assets": 748691000, "total_assets": 5275904000, "short_term_debt": 8100000, "long_term_debt": 39684000, "total_debt": 47784000, "total_liabilities": 4784443000, "total_equity": 491348000, "shares_outstanding": 16875000, "goodwill_and_intangibles": 104723000 }, "cash_flow": { "operating_cash_flow": 16684000, "capital_expenditure": 1333000, "free_cash_flow": 18017000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330638, "ticker_id": 3657, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12387000", "ebitda": "15078000", "netIncome": "9641000", "grossProfit": "44678000", "depreciation": "None", "totalRevenue": "75126000", "costOfRevenue": "30448000", "interestIncome": "66096000", "incomeBeforeTax": "12387000", "interestExpense": "28313000", "operatingIncome": "12387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2746000", "reportedCurrency": "USD", "netInterestIncome": "37783000", "nonInterestIncome": "None", "operatingExpenses": "32291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000", "sellingGeneralAndAdministrative": "20577000", "netIncomeFromContinuingOperations": "9641000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "5275904000", "longTermDebt": "39684000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8623000", "reportedCurrency": "USD", "retainedEarnings": "203824000", "totalLiabilities": "4784443000", "otherCurrentAssets": "None", "totalCurrentAssets": "748691000", "currentLongTermDebt": "4000000", "longTermInvestments": "608987000", "shortTermInvestments": "311219000", "currentNetReceivables": "63959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4527213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47784000", "totalShareholderEquity": "491348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4686483000", "totalCurrentLiabilities": "4694583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89860000", "cashAndShortTermInvestments": "373513000", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "8623000", "cashAndCashEquivalentsAtCarryingValue": "373513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9641000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16684000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361897000", "cashflowFromInvestment": "-183925000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75126000, "cost_of_revenue": 30448000, "gross_profit": 44678000, "research_and_development": null, "selling_general_admin": 20577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12387000, "depreciation_amortisation": 2691000, "ebitda": 15078000, "interest_expense": 28313000, "interest_income": null, "other_non_operating": null, "pretax_income": 12387000, "tax_provision": 2746000, "effective_tax_rate": null, "net_income": 9641000, "net_income_continuing_ops": 9641000, "net_income_to_common": 9641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373513000, "short_term_investments": 311219000, "net_receivables": 63959000, "inventory": null, "other_current_assets": null, "total_current_assets": 748691000, "net_ppe": null, "goodwill": 96100000, "intangible_assets": 8623000, "goodwill_and_intangibles": 104723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4527213000, "total_assets": 5275904000, "short_term_debt": 8100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4694583000, "long_term_debt": 39684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89860000, "total_liabilities": 4784443000, "total_debt": 47784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203824000, "total_equity": 491348000, "shares_outstanding": 16875000, "operating_cash_flow": 16684000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183925000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361897000, "free_cash_flow": 18017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12387000", "ebitda": "15078000", "netIncome": "9641000", "grossProfit": "44678000", "depreciation": "None", "totalRevenue": "75126000", "costOfRevenue": "30448000", "interestIncome": "66096000", "incomeBeforeTax": "12387000", "interestExpense": "28313000", "operatingIncome": "12387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2746000", "reportedCurrency": "USD", "netInterestIncome": "37783000", "nonInterestIncome": "None", "operatingExpenses": "32291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691000", "sellingGeneralAndAdministrative": "20577000", "netIncomeFromContinuingOperations": "9641000" }, "balance": { "goodwill": "96100000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "5275904000", "longTermDebt": "39684000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8623000", "reportedCurrency": "USD", "retainedEarnings": "203824000", "totalLiabilities": "4784443000", "otherCurrentAssets": "None", "totalCurrentAssets": "748691000", "currentLongTermDebt": "4000000", "longTermInvestments": "608987000", "shortTermInvestments": "311219000", "currentNetReceivables": "63959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4527213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47784000", "totalShareholderEquity": "491348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4686483000", "totalCurrentLiabilities": "4694583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89860000", "cashAndShortTermInvestments": "373513000", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "8623000", "cashAndCashEquivalentsAtCarryingValue": "373513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9641000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16684000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361897000", "cashflowFromInvestment": "-183925000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 73095000, "cost_of_revenue": 31499000, "gross_profit": 41596000, "ebit": 10750000, "ebitda": 13583000, "pretax_income": 10750000, "tax_provision": 1610000, "net_income": 9140000, "net_income_to_common": 9140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190407000, "total_current_assets": 757750000, "total_assets": 4908934000, "short_term_debt": 8997000, "long_term_debt": 39663000, "total_debt": 48660000, "total_liabilities": 4419911000, "total_equity": 489023000, "shares_outstanding": 16840000, "goodwill_and_intangibles": 105324000 }, "cash_flow": { "operating_cash_flow": 12397000, "capital_expenditure": 1055000, "free_cash_flow": 13452000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330640, "ticker_id": 3657, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10750000", "ebitda": "13583000", "netIncome": "9140000", "grossProfit": "41596000", "depreciation": "None", "totalRevenue": "73095000", "costOfRevenue": "31499000", "interestIncome": "63956000", "incomeBeforeTax": "10750000", "interestExpense": "28924000", "operatingIncome": "10750000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1610000", "reportedCurrency": "USD", "netInterestIncome": "35032000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "19273000", "netIncomeFromContinuingOperations": "9140000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "4908934000", "longTermDebt": "39663000", "shortTermDebt": "8997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9179000", "reportedCurrency": "USD", "retainedEarnings": "195537000", "totalLiabilities": "4419911000", "otherCurrentAssets": "None", "totalCurrentAssets": "757750000", "currentLongTermDebt": "5000000", "longTermInvestments": "629115000", "shortTermInvestments": "501336000", "currentNetReceivables": "66007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151184000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48660000", "totalShareholderEquity": "489023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4322491000", "totalCurrentLiabilities": "4331488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88423000", "cashAndShortTermInvestments": "190407000", "commonStockSharesOutstanding": "16840000", "intangibleAssetsExcludingGoodwill": "9179000", "cashAndCashEquivalentsAtCarryingValue": "190407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9140000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12397000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1786000", "cashflowFromInvestment": "-160532000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73095000, "cost_of_revenue": 31499000, "gross_profit": 41596000, "research_and_development": null, "selling_general_admin": 19273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10750000, "depreciation_amortisation": 2833000, "ebitda": 13583000, "interest_expense": 28924000, "interest_income": null, "other_non_operating": null, "pretax_income": 10750000, "tax_provision": 1610000, "effective_tax_rate": null, "net_income": 9140000, "net_income_continuing_ops": 9140000, "net_income_to_common": 9140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190407000, "short_term_investments": 501336000, "net_receivables": 66007000, "inventory": null, "other_current_assets": null, "total_current_assets": 757750000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 9179000, "goodwill_and_intangibles": 105324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4151184000, "total_assets": 4908934000, "short_term_debt": 8997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331488000, "long_term_debt": 39663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88423000, "total_liabilities": 4419911000, "total_debt": 48660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195537000, "total_equity": 489023000, "shares_outstanding": 16840000, "operating_cash_flow": 12397000, "stock_based_compensation": 372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160532000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1786000, "free_cash_flow": 13452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10750000", "ebitda": "13583000", "netIncome": "9140000", "grossProfit": "41596000", "depreciation": "None", "totalRevenue": "73095000", "costOfRevenue": "31499000", "interestIncome": "63956000", "incomeBeforeTax": "10750000", "interestExpense": "28924000", "operatingIncome": "10750000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1610000", "reportedCurrency": "USD", "netInterestIncome": "35032000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "19273000", "netIncomeFromContinuingOperations": "9140000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "4908934000", "longTermDebt": "39663000", "shortTermDebt": "8997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9179000", "reportedCurrency": "USD", "retainedEarnings": "195537000", "totalLiabilities": "4419911000", "otherCurrentAssets": "None", "totalCurrentAssets": "757750000", "currentLongTermDebt": "5000000", "longTermInvestments": "629115000", "shortTermInvestments": "501336000", "currentNetReceivables": "66007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151184000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48660000", "totalShareholderEquity": "489023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4322491000", "totalCurrentLiabilities": "4331488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88423000", "cashAndShortTermInvestments": "190407000", "commonStockSharesOutstanding": "16840000", "intangibleAssetsExcludingGoodwill": "9179000", "cashAndCashEquivalentsAtCarryingValue": "190407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9140000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12397000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1786000", "cashflowFromInvestment": "-160532000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 68889000, "cost_of_revenue": 29354000, "gross_profit": 39535000, "ebit": 10334000, "ebitda": 13153000, "pretax_income": 10334000, "tax_provision": 2331000, "net_income": 8003000, "net_income_to_common": 8003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279712000, "total_current_assets": 850162000, "total_assets": 4891009000, "short_term_debt": 12732000, "long_term_debt": 42142000, "total_debt": 54874000, "total_liabilities": 4418544000, "total_equity": 472465000, "shares_outstanding": 16850000, "goodwill_and_intangibles": 105929000 }, "cash_flow": { "operating_cash_flow": 16543000, "capital_expenditure": 1103000, "free_cash_flow": 17646000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330641, "ticker_id": 3657, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10334000", "ebitda": "13153000", "netIncome": "8003000", "grossProfit": "39535000", "depreciation": "None", "totalRevenue": "68889000", "costOfRevenue": "29354000", "interestIncome": "61285000", "incomeBeforeTax": "10334000", "interestExpense": "28471000", "operatingIncome": "10334000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2331000", "reportedCurrency": "USD", "netInterestIncome": "32814000", "nonInterestIncome": "None", "operatingExpenses": "29201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2819000", "sellingGeneralAndAdministrative": "18086000", "netIncomeFromContinuingOperations": "8003000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "4891009000", "longTermDebt": "42142000", "shortTermDebt": "12732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9784000", "reportedCurrency": "USD", "retainedEarnings": "187751000", "totalLiabilities": "4418544000", "otherCurrentAssets": "-69629000", "totalCurrentAssets": "850162000", "currentLongTermDebt": "8000000", "longTermInvestments": "629817000", "shortTermInvestments": "500821000", "currentNetReceivables": "69629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4040847000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54874000", "totalShareholderEquity": "472465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4316656000", "totalCurrentLiabilities": "4329388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89156000", "cashAndShortTermInvestments": "279712000", "commonStockSharesOutstanding": "16850000", "intangibleAssetsExcludingGoodwill": "9784000", "cashAndCashEquivalentsAtCarryingValue": "279712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8002000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16543000", "capitalExpenditures": "1103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-72749000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68889000, "cost_of_revenue": 29354000, "gross_profit": 39535000, "research_and_development": null, "selling_general_admin": 18086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10334000, "depreciation_amortisation": 2819000, "ebitda": 13153000, "interest_expense": 28471000, "interest_income": null, "other_non_operating": null, "pretax_income": 10334000, "tax_provision": 2331000, "effective_tax_rate": null, "net_income": 8003000, "net_income_continuing_ops": 8003000, "net_income_to_common": 8003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279712000, "short_term_investments": 500821000, "net_receivables": 69629000, "inventory": null, "other_current_assets": null, "total_current_assets": 850162000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 9784000, "goodwill_and_intangibles": 105929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4040847000, "total_assets": 4891009000, "short_term_debt": 12732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4329388000, "long_term_debt": 42142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89156000, "total_liabilities": 4418544000, "total_debt": 54874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187751000, "total_equity": 472465000, "shares_outstanding": 16850000, "operating_cash_flow": 16543000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72749000, "dividends_paid": 1354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78900000, "free_cash_flow": 17646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10334000", "ebitda": "13153000", "netIncome": "8003000", "grossProfit": "39535000", "depreciation": "None", "totalRevenue": "68889000", "costOfRevenue": "29354000", "interestIncome": "61285000", "incomeBeforeTax": "10334000", "interestExpense": "28471000", "operatingIncome": "10334000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2331000", "reportedCurrency": "USD", "netInterestIncome": "32814000", "nonInterestIncome": "None", "operatingExpenses": "29201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2819000", "sellingGeneralAndAdministrative": "18086000", "netIncomeFromContinuingOperations": "8003000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16926000", "currentDebt": "None", "investments": "None", "totalAssets": "4891009000", "longTermDebt": "42142000", "shortTermDebt": "12732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9784000", "reportedCurrency": "USD", "retainedEarnings": "187751000", "totalLiabilities": "4418544000", "otherCurrentAssets": "-69629000", "totalCurrentAssets": "850162000", "currentLongTermDebt": "8000000", "longTermInvestments": "629817000", "shortTermInvestments": "500821000", "currentNetReceivables": "69629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4040847000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54874000", "totalShareholderEquity": "472465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4316656000", "totalCurrentLiabilities": "4329388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89156000", "cashAndShortTermInvestments": "279712000", "commonStockSharesOutstanding": "16850000", "intangibleAssetsExcludingGoodwill": "9784000", "cashAndCashEquivalentsAtCarryingValue": "279712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8002000", "profitLoss": "None", "dividendPayout": "1354000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16543000", "capitalExpenditures": "1103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78900000", "cashflowFromInvestment": "-72749000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 68163000, "cost_of_revenue": 27622000, "gross_profit": 40541000, "ebit": 11988000, "ebitda": 15060000, "pretax_income": 11988000, "tax_provision": 2630000, "net_income": 9358000, "net_income_to_common": 9358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392107000, "total_current_assets": 937706000, "total_assets": 4954690000, "short_term_debt": 9849000, "long_term_debt": 42120000, "total_debt": 51969000, "total_liabilities": 4487894000, "total_equity": 466796000, "shares_outstanding": 16925000, "goodwill_and_intangibles": 106537000 }, "cash_flow": { "operating_cash_flow": 7076000, "capital_expenditure": 2914000, "free_cash_flow": 9990000, "dividends_paid": 1360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330642, "ticker_id": 3657, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11988000", "ebitda": "15060000", "netIncome": "9358000", "grossProfit": "40541000", "depreciation": "None", "totalRevenue": "68163000", "costOfRevenue": "27622000", "interestIncome": "59783000", "incomeBeforeTax": "11988000", "interestExpense": "28062000", "operatingIncome": "11988000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2630000", "reportedCurrency": "USD", "netInterestIncome": "31721000", "nonInterestIncome": "None", "operatingExpenses": "28553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3072000", "sellingGeneralAndAdministrative": "17554000", "netIncomeFromContinuingOperations": "9358000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "17057000", "currentDebt": "None", "investments": "None", "totalAssets": "4954690000", "longTermDebt": "42120000", "shortTermDebt": "9849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10392000", "reportedCurrency": "USD", "retainedEarnings": "181103000", "totalLiabilities": "4487894000", "otherCurrentAssets": "None", "totalCurrentAssets": "937706000", "currentLongTermDebt": "6000000", "longTermInvestments": "654516000", "shortTermInvestments": "474347000", "currentNetReceivables": "71252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4016984000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51969000", "totalShareholderEquity": "466796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4394121000", "totalCurrentLiabilities": "4403970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83924000", "cashAndShortTermInvestments": "392107000", "commonStockSharesOutstanding": "16925000", "intangibleAssetsExcludingGoodwill": "10392000", "cashAndCashEquivalentsAtCarryingValue": "392107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9358000", "profitLoss": "None", "dividendPayout": "1360000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7076000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121610000", "cashflowFromInvestment": "-3016000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68163000, "cost_of_revenue": 27622000, "gross_profit": 40541000, "research_and_development": null, "selling_general_admin": 17554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11988000, "depreciation_amortisation": 3072000, "ebitda": 15060000, "interest_expense": 28062000, "interest_income": null, "other_non_operating": null, "pretax_income": 11988000, "tax_provision": 2630000, "effective_tax_rate": null, "net_income": 9358000, "net_income_continuing_ops": 9358000, "net_income_to_common": 9358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392107000, "short_term_investments": 474347000, "net_receivables": 71252000, "inventory": null, "other_current_assets": null, "total_current_assets": 937706000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 10392000, "goodwill_and_intangibles": 106537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4016984000, "total_assets": 4954690000, "short_term_debt": 9849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4403970000, "long_term_debt": 42120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83924000, "total_liabilities": 4487894000, "total_debt": 51969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181103000, "total_equity": 466796000, "shares_outstanding": 16925000, "operating_cash_flow": 7076000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3016000, "dividends_paid": 1360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121610000, "free_cash_flow": 9990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11988000", "ebitda": "15060000", "netIncome": "9358000", "grossProfit": "40541000", "depreciation": "None", "totalRevenue": "68163000", "costOfRevenue": "27622000", "interestIncome": "59783000", "incomeBeforeTax": "11988000", "interestExpense": "28062000", "operatingIncome": "11988000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2630000", "reportedCurrency": "USD", "netInterestIncome": "31721000", "nonInterestIncome": "None", "operatingExpenses": "28553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3072000", "sellingGeneralAndAdministrative": "17554000", "netIncomeFromContinuingOperations": "9358000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "17057000", "currentDebt": "None", "investments": "None", "totalAssets": "4954690000", "longTermDebt": "42120000", "shortTermDebt": "9849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10392000", "reportedCurrency": "USD", "retainedEarnings": "181103000", "totalLiabilities": "4487894000", "otherCurrentAssets": "None", "totalCurrentAssets": "937706000", "currentLongTermDebt": "6000000", "longTermInvestments": "654516000", "shortTermInvestments": "474347000", "currentNetReceivables": "71252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4016984000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51969000", "totalShareholderEquity": "466796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4394121000", "totalCurrentLiabilities": "4403970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83924000", "cashAndShortTermInvestments": "392107000", "commonStockSharesOutstanding": "16925000", "intangibleAssetsExcludingGoodwill": "10392000", "cashAndCashEquivalentsAtCarryingValue": "392107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9358000", "profitLoss": "None", "dividendPayout": "1360000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7076000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121610000", "cashflowFromInvestment": "-3016000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 65074000, "cost_of_revenue": 27549000, "gross_profit": 37525000, "ebit": 7830000, "ebitda": 10975000, "pretax_income": 7830000, "tax_provision": 1640000, "net_income": 6190000, "net_income_to_common": 6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294823000, "total_current_assets": 771345000, "total_assets": 4829387000, "short_term_debt": 13100000, "long_term_debt": 42099000, "total_debt": 55199000, "total_liabilities": 4369501000, "total_equity": 459886000, "shares_outstanding": 16918234, "goodwill_and_intangibles": 107148000 }, "cash_flow": { "operating_cash_flow": 11707000, "capital_expenditure": 2254000, "free_cash_flow": 13961000, "dividends_paid": 1356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330643, "ticker_id": 3657, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7830000", "ebitda": "10975000", "netIncome": "6190000", "grossProfit": "37525000", "depreciation": "None", "totalRevenue": "65074000", "costOfRevenue": "27549000", "interestIncome": "57495000", "incomeBeforeTax": "7830000", "interestExpense": "25978000", "operatingIncome": "7830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "31517000", "nonInterestIncome": "None", "operatingExpenses": "29695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3145000", "sellingGeneralAndAdministrative": "17190000", "netIncomeFromContinuingOperations": "6190000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16989000", "currentDebt": "None", "investments": "None", "totalAssets": "4829387000", "longTermDebt": "42099000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11003000", "reportedCurrency": "USD", "retainedEarnings": "173105000", "totalLiabilities": "4369501000", "otherCurrentAssets": "None", "totalCurrentAssets": "771345000", "currentLongTermDebt": "8000000", "longTermInvestments": "689646000", "shortTermInvestments": "408410000", "currentNetReceivables": "68112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55199000", "totalShareholderEquity": "459886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4267854000", "totalCurrentLiabilities": "4280954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88547000", "cashAndShortTermInvestments": "294823000", "commonStockSharesOutstanding": "16918234", "intangibleAssetsExcludingGoodwill": "11003000", "cashAndCashEquivalentsAtCarryingValue": "294823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6190000", "profitLoss": "None", "dividendPayout": "1356000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11707000", "capitalExpenditures": "2254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18949000", "cashflowFromInvestment": "-78643000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65074000, "cost_of_revenue": 27549000, "gross_profit": 37525000, "research_and_development": null, "selling_general_admin": 17190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7830000, "depreciation_amortisation": 3145000, "ebitda": 10975000, "interest_expense": 25978000, "interest_income": null, "other_non_operating": null, "pretax_income": 7830000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": 6190000, "net_income_continuing_ops": 6190000, "net_income_to_common": 6190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294823000, "short_term_investments": 408410000, "net_receivables": 68112000, "inventory": null, "other_current_assets": null, "total_current_assets": 771345000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 11003000, "goodwill_and_intangibles": 107148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4058042000, "total_assets": 4829387000, "short_term_debt": 13100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4280954000, "long_term_debt": 42099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88547000, "total_liabilities": 4369501000, "total_debt": 55199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173105000, "total_equity": 459886000, "shares_outstanding": 16918234, "operating_cash_flow": 11707000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78643000, "dividends_paid": 1356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18949000, "free_cash_flow": 13961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7830000", "ebitda": "10975000", "netIncome": "6190000", "grossProfit": "37525000", "depreciation": "None", "totalRevenue": "65074000", "costOfRevenue": "27549000", "interestIncome": "57495000", "incomeBeforeTax": "7830000", "interestExpense": "25978000", "operatingIncome": "7830000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "31517000", "nonInterestIncome": "None", "operatingExpenses": "29695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3145000", "sellingGeneralAndAdministrative": "17190000", "netIncomeFromContinuingOperations": "6190000" }, "balance": { "goodwill": "96145000", "inventory": "None", "commonStock": "16989000", "currentDebt": "None", "investments": "None", "totalAssets": "4829387000", "longTermDebt": "42099000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11003000", "reportedCurrency": "USD", "retainedEarnings": "173105000", "totalLiabilities": "4369501000", "otherCurrentAssets": "None", "totalCurrentAssets": "771345000", "currentLongTermDebt": "8000000", "longTermInvestments": "689646000", "shortTermInvestments": "408410000", "currentNetReceivables": "68112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058042000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55199000", "totalShareholderEquity": "459886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4267854000", "totalCurrentLiabilities": "4280954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88547000", "cashAndShortTermInvestments": "294823000", "commonStockSharesOutstanding": "16918234", "intangibleAssetsExcludingGoodwill": "11003000", "cashAndCashEquivalentsAtCarryingValue": "294823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6190000", "profitLoss": "None", "dividendPayout": "1356000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11707000", "capitalExpenditures": "2254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18949000", "cashflowFromInvestment": "-78643000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 55966000, "cost_of_revenue": 25064000, "gross_profit": 30902000, "ebit": 2386000, "ebitda": 5899000, "pretax_income": 2386000, "tax_provision": 319000, "net_income": 2067000, "net_income_to_common": 2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360602000, "total_current_assets": 813627000, "total_assets": 4797171000, "short_term_debt": 6117000, "long_term_debt": 56195000, "total_debt": 62312000, "total_liabilities": 4350519000, "total_equity": 446652000, "shares_outstanding": 16918635, "goodwill_and_intangibles": 107792000 }, "cash_flow": { "operating_cash_flow": 6680000, "capital_expenditure": 957000, "free_cash_flow": 7637000, "dividends_paid": 1360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330645, "ticker_id": 3657, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2386000", "ebitda": "5899000", "netIncome": "2067000", "grossProfit": "30902000", "depreciation": "None", "totalRevenue": "55966000", "costOfRevenue": "25064000", "interestIncome": "55275000", "incomeBeforeTax": "2386000", "interestExpense": "24269000", "operatingIncome": "2386000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "31006000", "nonInterestIncome": "None", "operatingExpenses": "28516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3513000", "sellingGeneralAndAdministrative": "17610000", "netIncomeFromContinuingOperations": "2067000" }, "balance": { "goodwill": "96145000", "inventory": "1370000", "commonStock": "16995000", "currentDebt": "None", "investments": "None", "totalAssets": "4797171000", "longTermDebt": "56195000", "shortTermDebt": "6117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11647000", "reportedCurrency": "USD", "retainedEarnings": "168271000", "totalLiabilities": "4350519000", "otherCurrentAssets": "14234000", "totalCurrentAssets": "813627000", "currentLongTermDebt": "0", "longTermInvestments": "681249000", "shortTermInvestments": "385131000", "currentNetReceivables": "67894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3983544000", "currentAccountsPayable": "4246509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102117000", "shortLongTermDebtTotal": "56195000", "totalShareholderEquity": "446652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4246509000", "totalCurrentLiabilities": "4252626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97893000", "cashAndShortTermInvestments": "360602000", "commonStockSharesOutstanding": "16918635", "intangibleAssetsExcludingGoodwill": "11647000", "cashAndCashEquivalentsAtCarryingValue": "360602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2067000", "profitLoss": "None", "dividendPayout": "1360000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6680000", "capitalExpenditures": "957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68766000", "cashflowFromInvestment": "85914000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55966000, "cost_of_revenue": 25064000, "gross_profit": 30902000, "research_and_development": null, "selling_general_admin": 17610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2386000, "depreciation_amortisation": 3513000, "ebitda": 5899000, "interest_expense": 24269000, "interest_income": null, "other_non_operating": null, "pretax_income": 2386000, "tax_provision": 319000, "effective_tax_rate": null, "net_income": 2067000, "net_income_continuing_ops": 2067000, "net_income_to_common": 2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360602000, "short_term_investments": 385131000, "net_receivables": 67894000, "inventory": 1370000, "other_current_assets": null, "total_current_assets": 813627000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 11647000, "goodwill_and_intangibles": 107792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3983544000, "total_assets": 4797171000, "short_term_debt": 6117000, "accounts_payable": 4246509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4252626000, "long_term_debt": 56195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97893000, "total_liabilities": 4350519000, "total_debt": 62312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168271000, "total_equity": 446652000, "shares_outstanding": 16918635, "operating_cash_flow": 6680000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85914000, "dividends_paid": 1360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68766000, "free_cash_flow": 7637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2386000", "ebitda": "5899000", "netIncome": "2067000", "grossProfit": "30902000", "depreciation": "None", "totalRevenue": "55966000", "costOfRevenue": "25064000", "interestIncome": "55275000", "incomeBeforeTax": "2386000", "interestExpense": "24269000", "operatingIncome": "2386000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "31006000", "nonInterestIncome": "None", "operatingExpenses": "28516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3513000", "sellingGeneralAndAdministrative": "17610000", "netIncomeFromContinuingOperations": "2067000" }, "balance": { "goodwill": "96145000", "inventory": "1370000", "commonStock": "16995000", "currentDebt": "None", "investments": "None", "totalAssets": "4797171000", "longTermDebt": "56195000", "shortTermDebt": "6117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11647000", "reportedCurrency": "USD", "retainedEarnings": "168271000", "totalLiabilities": "4350519000", "otherCurrentAssets": "14234000", "totalCurrentAssets": "813627000", "currentLongTermDebt": "0", "longTermInvestments": "681249000", "shortTermInvestments": "385131000", "currentNetReceivables": "67894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3983544000", "currentAccountsPayable": "4246509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102117000", "shortLongTermDebtTotal": "56195000", "totalShareholderEquity": "446652000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4246509000", "totalCurrentLiabilities": "4252626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97893000", "cashAndShortTermInvestments": "360602000", "commonStockSharesOutstanding": "16918635", "intangibleAssetsExcludingGoodwill": "11647000", "cashAndCashEquivalentsAtCarryingValue": "360602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2067000", "profitLoss": "None", "dividendPayout": "1360000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6680000", "capitalExpenditures": "957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68766000", "cashflowFromInvestment": "85914000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "income_statement": { "revenue": 59224000, "cost_of_revenue": 20632000, "gross_profit": 38592000, "ebit": 11182000, "ebitda": 14749000, "pretax_income": 11182000, "tax_provision": 2346000, "net_income": 8836000, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236288000, "total_current_assets": 845607000, "total_assets": 4745800000, "short_term_debt": 4996000, "long_term_debt": 57553000, "total_debt": 62549000, "total_liabilities": 4300953000, "total_equity": 444847000, "shares_outstanding": 16898000, "goodwill_and_intangibles": 108439000 }, "cash_flow": { "operating_cash_flow": 9975000, "capital_expenditure": 1498000, "free_cash_flow": 11473000, "dividends_paid": 1357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330646, "ticker_id": 3657, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:25:01.092684+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11182000", "ebitda": "14749000", "netIncome": "8836000", "grossProfit": "38592000", "depreciation": "None", "totalRevenue": "59224000", "costOfRevenue": "20632000", "interestIncome": "52094000", "incomeBeforeTax": "11182000", "interestExpense": "20519000", "operatingIncome": "11182000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2346000", "reportedCurrency": "USD", "netInterestIncome": "31575000", "nonInterestIncome": "None", "operatingExpenses": "27410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "16822000", "netIncomeFromContinuingOperations": "8836000" }, "balance": { "goodwill": "96145000", "inventory": "1708000", "commonStock": "17004000", "currentDebt": "None", "investments": "None", "totalAssets": "4745800000", "longTermDebt": "57553000", "shortTermDebt": "4996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12294000", "reportedCurrency": "USD", "retainedEarnings": "167564000", "totalLiabilities": "4300953000", "otherCurrentAssets": "11486000", "totalCurrentAssets": "845607000", "currentLongTermDebt": "0", "longTermInvestments": "838268000", "shortTermInvestments": "540308000", "currentNetReceivables": "66401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902803000", "currentAccountsPayable": "4199584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92351000", "shortLongTermDebtTotal": "57553000", "totalShareholderEquity": "444847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4199584000", "totalCurrentLiabilities": "4204580000", "otherNonCurrentLiabilities": "43816000", "totalNonCurrentLiabilities": "96373000", "cashAndShortTermInvestments": "236288000", "commonStockSharesOutstanding": "16898000", "intangibleAssetsExcludingGoodwill": "12294000", "cashAndCashEquivalentsAtCarryingValue": "236288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8836000", "profitLoss": "None", "dividendPayout": "1357000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9975000", "capitalExpenditures": "1498000", "changeInReceivables": "-1176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32334000", "cashflowFromInvestment": "-45677000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59224000, "cost_of_revenue": 20632000, "gross_profit": 38592000, "research_and_development": null, "selling_general_admin": 16822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11182000, "depreciation_amortisation": 3567000, "ebitda": 14749000, "interest_expense": 20519000, "interest_income": null, "other_non_operating": null, "pretax_income": 11182000, "tax_provision": 2346000, "effective_tax_rate": null, "net_income": 8836000, "net_income_continuing_ops": 8836000, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236288000, "short_term_investments": 540308000, "net_receivables": 66401000, "inventory": 1708000, "other_current_assets": null, "total_current_assets": 845607000, "net_ppe": null, "goodwill": 96145000, "intangible_assets": 12294000, "goodwill_and_intangibles": 108439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3902803000, "total_assets": 4745800000, "short_term_debt": 4996000, "accounts_payable": 4199584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4204580000, "long_term_debt": 57553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96373000, "total_liabilities": 4300953000, "total_debt": 62549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167564000, "total_equity": 444847000, "shares_outstanding": 16898000, "operating_cash_flow": 9975000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45677000, "dividends_paid": 1357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32334000, "free_cash_flow": 11473000, "net_change_in_cash": -68036000 }, "raw_data": { "income": { "ebit": "11182000", "ebitda": "14749000", "netIncome": "8836000", "grossProfit": "38592000", "depreciation": "None", "totalRevenue": "59224000", "costOfRevenue": "20632000", "interestIncome": "52094000", "incomeBeforeTax": "11182000", "interestExpense": "20519000", "operatingIncome": "11182000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2346000", "reportedCurrency": "USD", "netInterestIncome": "31575000", "nonInterestIncome": "None", "operatingExpenses": "27410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "16822000", "netIncomeFromContinuingOperations": "8836000" }, "balance": { "goodwill": "96145000", "inventory": "1708000", "commonStock": "17004000", "currentDebt": "None", "investments": "None", "totalAssets": "4745800000", "longTermDebt": "57553000", "shortTermDebt": "4996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12294000", "reportedCurrency": "USD", "retainedEarnings": "167564000", "totalLiabilities": "4300953000", "otherCurrentAssets": "11486000", "totalCurrentAssets": "845607000", "currentLongTermDebt": "0", "longTermInvestments": "838268000", "shortTermInvestments": "540308000", "currentNetReceivables": "66401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902803000", "currentAccountsPayable": "4199584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92351000", "shortLongTermDebtTotal": "57553000", "totalShareholderEquity": "444847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4199584000", "totalCurrentLiabilities": "4204580000", "otherNonCurrentLiabilities": "43816000", "totalNonCurrentLiabilities": "96373000", "cashAndShortTermInvestments": "236288000", "commonStockSharesOutstanding": "16898000", "intangibleAssetsExcludingGoodwill": "12294000", "cashAndCashEquivalentsAtCarryingValue": "236288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8836000", "profitLoss": "None", "dividendPayout": "1357000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9975000", "capitalExpenditures": "1498000", "changeInReceivables": "-1176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32334000", "cashflowFromInvestment": "-45677000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }