{ "ticker": { "uuid": "8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1", "symbol": "GDC", "name": "GD Culture Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1/" }, "ticker_metadata": { "id": 6220, "uuid": "8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1", "symbol": "GDC", "name": "GD Culture Group Limited", "asset_type": "equity", "market_cap": 6683600, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "GD Culture Group Limited (GDC) is an innovative company focused on the enhancement and commercialization of cultural assets through advanced digital platforms, primarily in the art and entertainment industries. By seamlessly blending traditional artistic expressions with contemporary technology, GDC aims to increase user engagement and improve accessibility to diverse cultural experiences, positioning itself to capture significant growth in the global cultural market. With its strategic partnerships and pioneering initiatives, GDC presents a compelling investment opportunity for institutional investors seeking to support creativity and cultural enrichment while tapping into lucrative market potential.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1", "symbol": "GDC", "name": "GD Culture Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ea6da5e-bb9e-4eb2-8599-cf1b60c6cda1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 0.1, "market_cap": 6472221.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0, "shareholder_yield": 0, "roe": -0.0, "piotroski_f_score": 2, "momentum_12_1": -0.9414, "volatility_252d": 1.8375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.660338+00:00", "batch_id": "" }, "size": { "price_close": 0.0999, "market_cap": 6472221.3, "market_cap_usd": 6472221.3, "enterprise_value": 344747472221.3, "shares_outstanding": 64787000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": 0.0, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.9714, "ev_ebitda": 36649.4252, "ev_ebit": 43580.3298, "ev_sales": null, "ev_fcf": -51743.1952, "earnings_yield": null, "fcf_yield": -0.0, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": 0.0, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0, "roa": -0.0, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.019, "accruals_ratio": -0.0, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.8634, "revenue_stability_5y": 1.6707, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0052, "net_debt_to_ebitda": 36648.7371, "debt_to_assets": 0.0007, "interest_coverage": null, "current_ratio": 0.108, "quick_ratio": 0.108, "net_debt": 344741000000, "local_beta": 0.0006, "volatility_252d": 1.8375, "volatility_60d": 3.6632, "max_drawdown_12m": -0.9876, "risk_adjusted_momentum": -0.5123 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3756, "price_return_3m": -0.9739, "price_return_6m": -0.977, "price_return_9m": -0.9749, "price_return_12m": -0.9634, "price_return_12m_ex1m": -0.9414, "momentum_6m": -0.977, "momentum_12m": -0.9634, "momentum_12_1": -0.9414, "distance_from_52w_high": -0.9876, "distance_from_52w_low": 0, "relative_strength": -1.1213 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1702830, "ebit_ttm": 7910621, "ebitda_ttm": 9406627, "net_income_ttm": -349965162, "eps_diluted_ttm": -5.4018, "operating_cash_flow_ttm": -6662666, "capital_expenditure_ttm": 3, "fcf_ttm": -6662663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16805000000, "total_current_assets": 206658000000, "total_current_liabilities": 1913950000000, "net_ppe": null, "total_assets": 506708159000000, "total_debt": 361546000000, "total_equity": 503793585000000, "net_working_capital": -1362551000000, "book_value_per_share": 7776152.3917, "retained_earnings": -434137058000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 499002777000000, "tangible_book_per_share": 7702205.3344 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1240, "ticker_id": 6220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.660338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0999, "market_cap": 6472221.3, "market_cap_usd": 6472221.3, "enterprise_value": 344747472221.3, "shares_outstanding": 64787000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1e-08, "ptbv_ratio": 1e-08, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.97141658, "ev_ebitda": 36649.42515753, "ev_ebit": 43580.32981498, "ev_sales": null, "ev_fcf": -51743.19520908, "earnings_yield": null, "fcf_yield": -1.933e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.9e-07, "roa": -6.9e-07, "roic": 1e-08, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01903807, "accruals_ratio": -6.8e-07, "sbc_to_revenue": null, "debt_to_equity": 0.00522089, "net_debt_to_ebitda": 36648.73710842, "debt_to_assets": 0.00071352, "interest_coverage": null, "current_ratio": 0.10797461, "quick_ratio": 0.10797461, "net_debt": 344741000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.863354, "revenue_stability_5y": 1.670709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.375625, "price_return_3m": -0.97391645, "price_return_6m": -0.97698157, "price_return_9m": -0.9749247, "price_return_12m": -0.96340659, "price_return_12m_ex1m": -0.94139194, "distance_from_52w_high": -0.98762082, "distance_from_52w_low": 0, "relative_strength": -1.12134764, "local_beta": 0.0006, "volatility_252d": 1.837525, "volatility_60d": 3.66319, "max_drawdown_12m": -0.98762082, "revenue_ttm": 0, "gross_profit_ttm": -1702830, "ebit_ttm": 7910621, "ebitda_ttm": 9406627, "net_income_ttm": -349965162, "eps_diluted_ttm": -5.40178064, "operating_cash_flow_ttm": -6662666, "capital_expenditure_ttm": 3, "fcf_ttm": -6662663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16805000000, "total_current_assets": 206658000000, "total_current_liabilities": 1913950000000, "net_ppe": null, "total_assets": 506708159000000, "total_debt": 361546000000, "total_equity": 503793585000000, "net_working_capital": -1362551000000, "book_value_per_share": 7776152.39168352, "retained_earnings": -434137058000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 499002777000000, "tangible_book_per_share": 7702205.33440351, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.1, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0, "momentum_12_1": -0.9414, "complete_fields": { "id": 1240, "ticker_id": 6220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.660338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0999, "market_cap": 6472221.3, "market_cap_usd": 6472221.3, "enterprise_value": 344747472221.3, "shares_outstanding": 64787000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1e-08, "ptbv_ratio": 1e-08, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.97141658, "ev_ebitda": 36649.42515753, "ev_ebit": 43580.32981498, "ev_sales": null, "ev_fcf": -51743.19520908, "earnings_yield": null, "fcf_yield": -1.933e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -6.9e-07, "roa": -6.9e-07, "roic": 1e-08, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01903807, "accruals_ratio": -6.8e-07, "sbc_to_revenue": null, "debt_to_equity": 0.00522089, "net_debt_to_ebitda": 36648.73710842, "debt_to_assets": 0.00071352, "interest_coverage": null, "current_ratio": 0.10797461, "quick_ratio": 0.10797461, "net_debt": 344741000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.863354, "revenue_stability_5y": 1.670709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.375625, "price_return_3m": -0.97391645, "price_return_6m": -0.97698157, "price_return_9m": -0.9749247, "price_return_12m": -0.96340659, "price_return_12m_ex1m": -0.94139194, "distance_from_52w_high": -0.98762082, "distance_from_52w_low": 0, "relative_strength": -1.12134764, "local_beta": 0.0006, "volatility_252d": 1.837525, "volatility_60d": 3.66319, "max_drawdown_12m": -0.98762082, "revenue_ttm": 0, "gross_profit_ttm": -1702830, "ebit_ttm": 7910621, "ebitda_ttm": 9406627, "net_income_ttm": -349965162, "eps_diluted_ttm": -5.40178064, "operating_cash_flow_ttm": -6662666, "capital_expenditure_ttm": 3, "fcf_ttm": -6662663, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16805000000, "total_current_assets": 206658000000, "total_current_liabilities": 1913950000000, "net_ppe": null, "total_assets": 506708159000000, "total_debt": 361546000000, "total_equity": 503793585000000, "net_working_capital": -1362551000000, "book_value_per_share": 7776152.39168352, "retained_earnings": -434137058000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 499002777000000, "tangible_book_per_share": 7702205.33440351, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1506534, "gross_profit": -1506534, "ebit": -7610062, "ebitda": -6103528, "pretax_income": -186931700, "tax_provision": -54977, "net_income": -186876696, "net_income_to_common": -186876696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456041, "total_current_assets": 829432, "total_assets": 670434833, "short_term_debt": 518664, "long_term_debt": null, "total_debt": 518664, "total_liabilities": 2292688, "total_equity": 667857807, "shares_outstanding": 30344000, "goodwill_and_intangibles": 668087116 }, "cash_flow": { "operating_cash_flow": -6844724000000, "capital_expenditure": 4, "free_cash_flow": -6844723999996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79197, "ticker_id": 6220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7610062", "ebitda": "-6103528", "netIncome": "-186876696", "grossProfit": "-1506534", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1506534", "interestIncome": "6435", "incomeBeforeTax": "-186931700", "interestExpense": "None", "operatingIncome": "-7610062", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-54977", "reportedCurrency": "USD", "netInterestIncome": "6435", "nonInterestIncome": "None", "operatingExpenses": "6103528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1506534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506534", "sellingGeneralAndAdministrative": "5054062000000", "netIncomeFromContinuingOperations": "-186876723" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "670434833", "longTermDebt": "None", "shortTermDebt": "518664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "668087116", "reportedCurrency": "USD", "retainedEarnings": "-270071082", "totalLiabilities": "2292688", "otherCurrentAssets": "331588", "totalCurrentAssets": "829432", "currentLongTermDebt": "165016", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669605401", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299880", "totalShareholderEquity": "667857807", "capitalLeaseObligations": "1134864", "otherCurrentLiabilities": "-187994304260", "totalCurrentLiabilities": "1214404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078284", "cashAndShortTermInvestments": "456041", "commonStockSharesOutstanding": "30344000", "intangibleAssetsExcludingGoodwill": "668087116", "cashAndCashEquivalentsAtCarryingValue": "456041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186876723000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6844724000000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7278172000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1506534, "gross_profit": -1506534, "research_and_development": 2256000, "selling_general_admin": 5054062000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7610062, "depreciation_amortisation": 1506534, "ebitda": -6103528, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -186931700, "tax_provision": -54977, "effective_tax_rate": null, "net_income": -186876696, "net_income_continuing_ops": -186876723, "net_income_to_common": -186876696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456041, "short_term_investments": null, "net_receivables": 41803, "inventory": null, "other_current_assets": null, "total_current_assets": 829432, "net_ppe": null, "goodwill": null, "intangible_assets": 668087116, "goodwill_and_intangibles": 668087116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669605401, "total_assets": 670434833, "short_term_debt": 518664, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078284, "total_liabilities": 2292688, "total_debt": 518664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270071082, "total_equity": 667857807, "shares_outstanding": 30344000, "operating_cash_flow": -6844724000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7278172000000, "free_cash_flow": -6844723999996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7610062", "ebitda": "-6103528", "netIncome": "-186876696", "grossProfit": "-1506534", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1506534", "interestIncome": "6435", "incomeBeforeTax": "-186931700", "interestExpense": "None", "operatingIncome": "-7610062", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-54977", "reportedCurrency": "USD", "netInterestIncome": "6435", "nonInterestIncome": "None", "operatingExpenses": "6103528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1506534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506534", "sellingGeneralAndAdministrative": "5054062000000", "netIncomeFromContinuingOperations": "-186876723" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "670434833", "longTermDebt": "None", "shortTermDebt": "518664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "668087116", "reportedCurrency": "USD", "retainedEarnings": "-270071082", "totalLiabilities": "2292688", "otherCurrentAssets": "331588", "totalCurrentAssets": "829432", "currentLongTermDebt": "165016", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669605401", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299880", "totalShareholderEquity": "667857807", "capitalLeaseObligations": "1134864", "otherCurrentLiabilities": "-187994304260", "totalCurrentLiabilities": "1214404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078284", "cashAndShortTermInvestments": "456041", "commonStockSharesOutstanding": "30344000", "intangibleAssetsExcludingGoodwill": "668087116", "cashAndCashEquivalentsAtCarryingValue": "456041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186876723000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6844724000000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7278172000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 697485, "gross_profit": -697485, "ebit": -14152903, "ebitda": -13031154, "pretax_income": -14152903, "tax_provision": -32101, "net_income": -13836161, "net_income_to_common": -13836161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22538, "total_current_assets": 31733, "total_assets": 2734987, "short_term_debt": 930250, "long_term_debt": null, "total_debt": 930250, "total_liabilities": 2732344, "total_equity": -281709, "shares_outstanding": 9565918, "goodwill_and_intangibles": 1102400 }, "cash_flow": { "operating_cash_flow": -5680146, "capital_expenditure": 2917294, "free_cash_flow": -2762852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79202, "ticker_id": 6220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14152903", "ebitda": "-13031154", "netIncome": "-13836161", "grossProfit": "-697485", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "697485", "interestIncome": "8671", "incomeBeforeTax": "-14152903", "interestExpense": "81", "operatingIncome": "-14161574", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32101", "reportedCurrency": "USD", "netInterestIncome": "8671", "nonInterestIncome": "None", "operatingExpenses": "14161574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1121749", "sellingGeneralAndAdministrative": "5055507", "netIncomeFromContinuingOperations": "-14120802" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1117", "currentDebt": "None", "investments": "None", "totalAssets": "2734987", "longTermDebt": "None", "shortTermDebt": "930250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1102400", "reportedCurrency": "USD", "retainedEarnings": "-83194386", "totalLiabilities": "2732344", "otherCurrentAssets": "3902376", "totalCurrentAssets": "31733", "currentLongTermDebt": "502266", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703254", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034802", "totalShareholderEquity": "-281709", "capitalLeaseObligations": "1532536", "otherCurrentLiabilities": "401821", "totalCurrentLiabilities": "1473881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258463", "cashAndShortTermInvestments": "22538", "commonStockSharesOutstanding": "9565918", "intangibleAssetsExcludingGoodwill": "1102400", "cashAndCashEquivalentsAtCarryingValue": "22538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14120802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5680146", "capitalExpenditures": "2917294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180018", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1121749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 697485, "gross_profit": -697485, "research_and_development": 797500, "selling_general_admin": 5055507, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14152903, "depreciation_amortisation": 1121749, "ebitda": -13031154, "interest_expense": 81, "interest_income": null, "other_non_operating": null, "pretax_income": -14152903, "tax_provision": -32101, "effective_tax_rate": null, "net_income": -13836161, "net_income_continuing_ops": -14120802, "net_income_to_common": -13836161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22538, "short_term_investments": null, "net_receivables": 9195, "inventory": null, "other_current_assets": null, "total_current_assets": 31733, "net_ppe": null, "goodwill": null, "intangible_assets": 1102400, "goodwill_and_intangibles": 1102400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2703254, "total_assets": 2734987, "short_term_debt": 930250, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1473881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258463, "total_liabilities": 2732344, "total_debt": 930250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83194386, "total_equity": -281709, "shares_outstanding": 9565918, "operating_cash_flow": -5680146, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2917294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180018, "free_cash_flow": -2762852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14152903", "ebitda": "-13031154", "netIncome": "-13836161", "grossProfit": "-697485", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "697485", "interestIncome": "8671", "incomeBeforeTax": "-14152903", "interestExpense": "81", "operatingIncome": "-14161574", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32101", "reportedCurrency": "USD", "netInterestIncome": "8671", "nonInterestIncome": "None", "operatingExpenses": "14161574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "797500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1121749", "sellingGeneralAndAdministrative": "5055507", "netIncomeFromContinuingOperations": "-14120802" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1117", "currentDebt": "None", "investments": "None", "totalAssets": "2734987", "longTermDebt": "None", "shortTermDebt": "930250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1102400", "reportedCurrency": "USD", "retainedEarnings": "-83194386", "totalLiabilities": "2732344", "otherCurrentAssets": "3902376", "totalCurrentAssets": "31733", "currentLongTermDebt": "502266", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703254", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034802", "totalShareholderEquity": "-281709", "capitalLeaseObligations": "1532536", "otherCurrentLiabilities": "401821", "totalCurrentLiabilities": "1473881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258463", "cashAndShortTermInvestments": "22538", "commonStockSharesOutstanding": "9565918", "intangibleAssetsExcludingGoodwill": "1102400", "cashAndCashEquivalentsAtCarryingValue": "22538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14120802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5680146", "capitalExpenditures": "2917294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180018", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1121749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 303304, "cost_of_revenue": 346834, "gross_profit": -346834, "ebit": -11990934, "ebitda": -11644100, "pretax_income": -11886515, "tax_provision": 327822, "net_income": -12521256, "net_income_to_common": -12521256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5175518, "total_current_assets": 9077894, "total_assets": 14210152, "short_term_debt": 358998, "long_term_debt": null, "total_debt": 358998, "total_liabilities": 2048668, "total_equity": 12161484, "shares_outstanding": 3227302, "goodwill_and_intangibles": 3307949 }, "cash_flow": { "operating_cash_flow": -13240484, "capital_expenditure": 2917294, "free_cash_flow": -10323190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79207, "ticker_id": 6220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11990934", "ebitda": "-11644100", "netIncome": "-12521256", "grossProfit": "-346834", "depreciation": "None", "totalRevenue": "303304", "costOfRevenue": "346834", "interestIncome": "47093", "incomeBeforeTax": "-11886515", "interestExpense": "81", "operatingIncome": "-11990930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327822", "reportedCurrency": "USD", "netInterestIncome": "46954", "nonInterestIncome": "None", "operatingExpenses": "11644100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2072499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346834", "sellingGeneralAndAdministrative": "5235630", "netIncomeFromContinuingOperations": "15678827" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "545", "currentDebt": "None", "investments": "None", "totalAssets": "14210152", "longTermDebt": "None", "shortTermDebt": "358998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3307949", "reportedCurrency": "USD", "retainedEarnings": "-69358225", "totalLiabilities": "2048668", "otherCurrentAssets": "1290890", "totalCurrentAssets": "9077894", "currentLongTermDebt": "20833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2611486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132258", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676676", "totalShareholderEquity": "12161484", "capitalLeaseObligations": "1676676", "otherCurrentLiabilities": "44171", "totalCurrentLiabilities": "403169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1645499", "cashAndShortTermInvestments": "5175518", "commonStockSharesOutstanding": "3227302", "intangibleAssetsExcludingGoodwill": "3307949", "cashAndCashEquivalentsAtCarryingValue": "5175518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10389207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-68531", "operatingCashflow": "-13240484", "capitalExpenditures": "2917294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17604495", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303304, "cost_of_revenue": 346834, "gross_profit": -346834, "research_and_development": 2072499, "selling_general_admin": 5235630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11990934, "depreciation_amortisation": 346834, "ebitda": -11644100, "interest_expense": 81, "interest_income": null, "other_non_operating": null, "pretax_income": -11886515, "tax_provision": 327822, "effective_tax_rate": null, "net_income": -12521256, "net_income_continuing_ops": 15678827, "net_income_to_common": -12521256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5175518, "short_term_investments": null, "net_receivables": 2611486, "inventory": null, "other_current_assets": null, "total_current_assets": 9077894, "net_ppe": null, "goodwill": 0, "intangible_assets": 3307949, "goodwill_and_intangibles": 3307949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5132258, "total_assets": 14210152, "short_term_debt": 358998, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1645499, "total_liabilities": 2048668, "total_debt": 358998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69358225, "total_equity": 12161484, "shares_outstanding": 3227302, "operating_cash_flow": -13240484, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2917294, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17604495, "free_cash_flow": -10323190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11990934", "ebitda": "-11644100", "netIncome": "-12521256", "grossProfit": "-346834", "depreciation": "None", "totalRevenue": "303304", "costOfRevenue": "346834", "interestIncome": "47093", "incomeBeforeTax": "-11886515", "interestExpense": "81", "operatingIncome": "-11990930", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327822", "reportedCurrency": "USD", "netInterestIncome": "46954", "nonInterestIncome": "None", "operatingExpenses": "11644100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2072499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346834", "sellingGeneralAndAdministrative": "5235630", "netIncomeFromContinuingOperations": "15678827" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "545", "currentDebt": "None", "investments": "None", "totalAssets": "14210152", "longTermDebt": "None", "shortTermDebt": "358998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3307949", "reportedCurrency": "USD", "retainedEarnings": "-69358225", "totalLiabilities": "2048668", "otherCurrentAssets": "1290890", "totalCurrentAssets": "9077894", "currentLongTermDebt": "20833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2611486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132258", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676676", "totalShareholderEquity": "12161484", "capitalLeaseObligations": "1676676", "otherCurrentLiabilities": "44171", "totalCurrentLiabilities": "403169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1645499", "cashAndShortTermInvestments": "5175518", "commonStockSharesOutstanding": "3227302", "intangibleAssetsExcludingGoodwill": "3307949", "cashAndCashEquivalentsAtCarryingValue": "5175518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10389207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-68531", "operatingCashflow": "-13240484", "capitalExpenditures": "2917294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17604495", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 153304, "cost_of_revenue": 718, "gross_profit": -718, "ebit": -414151, "ebitda": -413433, "pretax_income": -414151, "tax_provision": 1146, "net_income": -30821955, "net_income_to_common": -30821955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389108, "total_current_assets": 1609921, "total_assets": 3800908, "short_term_debt": 195732, "long_term_debt": null, "total_debt": 195732, "total_liabilities": 333784, "total_equity": 3467124, "shares_outstanding": 1531316, "goodwill_and_intangibles": 2190485 }, "cash_flow": { "operating_cash_flow": -886211, "capital_expenditure": 6566, "free_cash_flow": -879645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79212, "ticker_id": 6220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-414151", "ebitda": "-413433", "netIncome": "-30821955", "grossProfit": "-718", "depreciation": "None", "totalRevenue": "153304", "costOfRevenue": "718", "interestIncome": "23", "incomeBeforeTax": "-414151", "interestExpense": "87", "operatingIncome": "-414151", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1146", "reportedCurrency": "USD", "netInterestIncome": "-64", "nonInterestIncome": "None", "operatingExpenses": "413433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718", "sellingGeneralAndAdministrative": "414151", "netIncomeFromContinuingOperations": "-424652" }, "balance": { "goodwill": "2190485", "inventory": "1", "commonStock": "184", "currentDebt": "None", "investments": "None", "totalAssets": "3800908", "longTermDebt": "None", "shortTermDebt": "195732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56841074", "totalLiabilities": "333784", "otherCurrentAssets": "1026292", "totalCurrentAssets": "1609921", "currentLongTermDebt": "195732", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1220813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190987", "currentAccountsPayable": "127475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195732", "totalShareholderEquity": "3467124", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2099", "totalCurrentLiabilities": "333784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "389108", "commonStockSharesOutstanding": "1531316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "389108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30821955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2946", "operatingCashflow": "-886211", "capitalExpenditures": "6566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484", "cashflowFromInvestment": "-12493352", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153304, "cost_of_revenue": 718, "gross_profit": -718, "research_and_development": 0, "selling_general_admin": 414151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -414151, "depreciation_amortisation": 718, "ebitda": -413433, "interest_expense": 87, "interest_income": null, "other_non_operating": null, "pretax_income": -414151, "tax_provision": 1146, "effective_tax_rate": null, "net_income": -30821955, "net_income_continuing_ops": -424652, "net_income_to_common": -30821955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389108, "short_term_investments": null, "net_receivables": 1220813, "inventory": 1, "other_current_assets": null, "total_current_assets": 1609921, "net_ppe": null, "goodwill": 2190485, "intangible_assets": null, "goodwill_and_intangibles": 2190485, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2190987, "total_assets": 3800908, "short_term_debt": 195732, "accounts_payable": 127475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 333784, "total_debt": 195732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56841074, "total_equity": 3467124, "shares_outstanding": 1531316, "operating_cash_flow": -886211, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12493352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484, "free_cash_flow": -879645, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-414151", "ebitda": "-413433", "netIncome": "-30821955", "grossProfit": "-718", "depreciation": "None", "totalRevenue": "153304", "costOfRevenue": "718", "interestIncome": "23", "incomeBeforeTax": "-414151", "interestExpense": "87", "operatingIncome": "-414151", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1146", "reportedCurrency": "USD", "netInterestIncome": "-64", "nonInterestIncome": "None", "operatingExpenses": "413433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718", "sellingGeneralAndAdministrative": "414151", "netIncomeFromContinuingOperations": "-424652" }, "balance": { "goodwill": "2190485", "inventory": "1", "commonStock": "184", "currentDebt": "None", "investments": "None", "totalAssets": "3800908", "longTermDebt": "None", "shortTermDebt": "195732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56841074", "totalLiabilities": "333784", "otherCurrentAssets": "1026292", "totalCurrentAssets": "1609921", "currentLongTermDebt": "195732", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1220813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190987", "currentAccountsPayable": "127475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195732", "totalShareholderEquity": "3467124", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2099", "totalCurrentLiabilities": "333784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "389108", "commonStockSharesOutstanding": "1531316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "389108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30821955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2946", "operatingCashflow": "-886211", "capitalExpenditures": "6566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484", "cashflowFromInvestment": "-12493352", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 25029949, "cost_of_revenue": 16779949, "gross_profit": 8250000, "ebit": -19545352, "ebitda": -18245982, "pretax_income": -19545352, "tax_provision": 1295141, "net_income": -26970892, "net_income_to_common": -26970892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14588330, "total_current_assets": 15931353, "total_assets": 75700985, "short_term_debt": 13338, "long_term_debt": null, "total_debt": 13338, "total_liabilities": 18455266, "total_equity": 57245719, "shares_outstanding": 1324958, "goodwill_and_intangibles": 6590594 }, "cash_flow": { "operating_cash_flow": -5511052, "capital_expenditure": 308778, "free_cash_flow": -5202274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79217, "ticker_id": 6220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19545352", "ebitda": "-18245982", "netIncome": "-26970892", "grossProfit": "8250000", "depreciation": "None", "totalRevenue": "25029949", "costOfRevenue": "16779949", "interestIncome": "51233", "incomeBeforeTax": "-19545352", "interestExpense": "96", "operatingIncome": "-19546151", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1295141", "reportedCurrency": "USD", "netInterestIncome": "51137", "nonInterestIncome": "None", "operatingExpenses": "19546151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16779949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299370", "sellingGeneralAndAdministrative": "22896602", "netIncomeFromContinuingOperations": "-15823825" }, "balance": { "goodwill": "6590339", "inventory": "3714", "commonStock": "154", "currentDebt": "None", "investments": "None", "totalAssets": "75700985", "longTermDebt": "None", "shortTermDebt": "13338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "255", "reportedCurrency": "USD", "retainedEarnings": "-26019119", "totalLiabilities": "18455266", "otherCurrentAssets": "1339309", "totalCurrentAssets": "15931353", "currentLongTermDebt": "466407", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1339309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59769632", "currentAccountsPayable": "3543839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306629", "shortLongTermDebtTotal": "22076", "totalShareholderEquity": "57245719", "capitalLeaseObligations": "22076", "otherCurrentLiabilities": "12642933", "totalCurrentLiabilities": "18446528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8738", "cashAndShortTermInvestments": "14588330", "commonStockSharesOutstanding": "1324958", "intangibleAssetsExcludingGoodwill": "255", "cashAndCashEquivalentsAtCarryingValue": "14588330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26970892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-591636", "operatingCashflow": "-5511052", "capitalExpenditures": "308778", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22795762", "cashflowFromInvestment": "-1270484", "stockBasedCompensation": "19487468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25029949, "cost_of_revenue": 16779949, "gross_profit": 8250000, "research_and_development": null, "selling_general_admin": 22896602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19545352, "depreciation_amortisation": 1299370, "ebitda": -18245982, "interest_expense": 96, "interest_income": null, "other_non_operating": null, "pretax_income": -19545352, "tax_provision": 1295141, "effective_tax_rate": null, "net_income": -26970892, "net_income_continuing_ops": -15823825, "net_income_to_common": -26970892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14588330, "short_term_investments": 0, "net_receivables": 1339309, "inventory": 3714, "other_current_assets": null, "total_current_assets": 15931353, "net_ppe": null, "goodwill": 6590339, "intangible_assets": 255, "goodwill_and_intangibles": 6590594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59769632, "total_assets": 75700985, "short_term_debt": 13338, "accounts_payable": 3543839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18446528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8738, "total_liabilities": 18455266, "total_debt": 13338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26019119, "total_equity": 57245719, "shares_outstanding": 1324958, "operating_cash_flow": -5511052, "stock_based_compensation": 19487468, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308778, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1270484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22795762, "free_cash_flow": -5202274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19545352", "ebitda": "-18245982", "netIncome": "-26970892", "grossProfit": "8250000", "depreciation": "None", "totalRevenue": "25029949", "costOfRevenue": "16779949", "interestIncome": "51233", "incomeBeforeTax": "-19545352", "interestExpense": "96", "operatingIncome": "-19546151", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1295141", "reportedCurrency": "USD", "netInterestIncome": "51137", "nonInterestIncome": "None", "operatingExpenses": "19546151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16779949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299370", "sellingGeneralAndAdministrative": "22896602", "netIncomeFromContinuingOperations": "-15823825" }, "balance": { "goodwill": "6590339", "inventory": "3714", "commonStock": "154", "currentDebt": "None", "investments": "None", "totalAssets": "75700985", "longTermDebt": "None", "shortTermDebt": "13338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "255", "reportedCurrency": "USD", "retainedEarnings": "-26019119", "totalLiabilities": "18455266", "otherCurrentAssets": "1339309", "totalCurrentAssets": "15931353", "currentLongTermDebt": "466407", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1339309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59769632", "currentAccountsPayable": "3543839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306629", "shortLongTermDebtTotal": "22076", "totalShareholderEquity": "57245719", "capitalLeaseObligations": "22076", "otherCurrentLiabilities": "12642933", "totalCurrentLiabilities": "18446528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8738", "cashAndShortTermInvestments": "14588330", "commonStockSharesOutstanding": "1324958", "intangibleAssetsExcludingGoodwill": "255", "cashAndCashEquivalentsAtCarryingValue": "14588330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26970892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-591636", "operatingCashflow": "-5511052", "capitalExpenditures": "308778", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22795762", "cashflowFromInvestment": "-1270484", "stockBasedCompensation": "19487468", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 591455, "cost_of_revenue": 21045, "gross_profit": 570410, "ebit": -496775, "ebitda": -476765, "pretax_income": -4390134, "tax_provision": -60515, "net_income": 2510456, "net_income_to_common": 2510456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998717, "total_current_assets": 11979193, "total_assets": 25135119, "short_term_debt": 1067531, "long_term_debt": null, "total_debt": 1067531, "total_liabilities": 3222364, "total_equity": 21912755, "shares_outstanding": 948410, "goodwill_and_intangibles": 12876678 }, "cash_flow": { "operating_cash_flow": -2101, "capital_expenditure": 1232897, "free_cash_flow": 1230796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79222, "ticker_id": 6220, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-496775", "ebitda": "-476765", "netIncome": "2510456", "grossProfit": "570410", "depreciation": "None", "totalRevenue": "591455", "costOfRevenue": "21045", "interestIncome": "8123", "incomeBeforeTax": "-4390134", "interestExpense": "18235", "operatingIncome": "-496775", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-60515", "reportedCurrency": "USD", "netInterestIncome": "-10112", "nonInterestIncome": "None", "operatingExpenses": "1067185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20010", "sellingGeneralAndAdministrative": "1727741", "netIncomeFromContinuingOperations": "-4788175" }, "balance": { "goodwill": "11650157", "inventory": "1047274", "commonStock": "2918", "currentDebt": "None", "investments": "None", "totalAssets": "25135119", "longTermDebt": "None", "shortTermDebt": "1067531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1226521", "reportedCurrency": "USD", "retainedEarnings": "951773", "totalLiabilities": "3222364", "otherCurrentAssets": "4780975", "totalCurrentAssets": "11979193", "currentLongTermDebt": "966239", "longTermInvestments": "None", "shortTermInvestments": "3295070", "currentNetReceivables": "1857157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13155926", "currentAccountsPayable": "1126091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151871", "shortLongTermDebtTotal": "1067531", "totalShareholderEquity": "21912755", "capitalLeaseObligations": "101292", "otherCurrentLiabilities": "21883", "totalCurrentLiabilities": "3188666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33698", "cashAndShortTermInvestments": "998717", "commonStockSharesOutstanding": "948410", "intangibleAssetsExcludingGoodwill": "1226521", "cashAndCashEquivalentsAtCarryingValue": "998717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "219956", "operatingCashflow": "-2101", "capitalExpenditures": "1232897", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3059195", "cashflowFromInvestment": "-4530808", "stockBasedCompensation": "3896818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591455, "cost_of_revenue": 21045, "gross_profit": 570410, "research_and_development": null, "selling_general_admin": 1727741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496775, "depreciation_amortisation": 20010, "ebitda": -476765, "interest_expense": 18235, "interest_income": null, "other_non_operating": null, "pretax_income": -4390134, "tax_provision": -60515, "effective_tax_rate": null, "net_income": 2510456, "net_income_continuing_ops": -4788175, "net_income_to_common": 2510456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998717, "short_term_investments": 3295070, "net_receivables": 1857157, "inventory": 1047274, "other_current_assets": null, "total_current_assets": 11979193, "net_ppe": null, "goodwill": 11650157, "intangible_assets": 1226521, "goodwill_and_intangibles": 12876678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13155926, "total_assets": 25135119, "short_term_debt": 1067531, "accounts_payable": 1126091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3188666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33698, "total_liabilities": 3222364, "total_debt": 1067531, "preferred_stock": null, "minority_interest": null, "retained_earnings": 951773, "total_equity": 21912755, "shares_outstanding": 948410, "operating_cash_flow": -2101, "stock_based_compensation": 3896818, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1232897, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4530808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3059195, "free_cash_flow": 1230796, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-496775", "ebitda": "-476765", "netIncome": "2510456", "grossProfit": "570410", "depreciation": "None", "totalRevenue": "591455", "costOfRevenue": "21045", "interestIncome": "8123", "incomeBeforeTax": "-4390134", "interestExpense": "18235", "operatingIncome": "-496775", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-60515", "reportedCurrency": "USD", "netInterestIncome": "-10112", "nonInterestIncome": "None", "operatingExpenses": "1067185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20010", "sellingGeneralAndAdministrative": "1727741", "netIncomeFromContinuingOperations": "-4788175" }, "balance": { "goodwill": "11650157", "inventory": "1047274", "commonStock": "2918", "currentDebt": "None", "investments": "None", "totalAssets": "25135119", "longTermDebt": "None", "shortTermDebt": "1067531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1226521", "reportedCurrency": "USD", "retainedEarnings": "951773", "totalLiabilities": "3222364", "otherCurrentAssets": "4780975", "totalCurrentAssets": "11979193", "currentLongTermDebt": "966239", "longTermInvestments": "None", "shortTermInvestments": "3295070", "currentNetReceivables": "1857157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13155926", "currentAccountsPayable": "1126091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151871", "shortLongTermDebtTotal": "1067531", "totalShareholderEquity": "21912755", "capitalLeaseObligations": "101292", "otherCurrentLiabilities": "21883", "totalCurrentLiabilities": "3188666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33698", "cashAndShortTermInvestments": "998717", "commonStockSharesOutstanding": "948410", "intangibleAssetsExcludingGoodwill": "1226521", "cashAndCashEquivalentsAtCarryingValue": "998717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "219956", "operatingCashflow": "-2101", "capitalExpenditures": "1232897", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3059195", "cashflowFromInvestment": "-4530808", "stockBasedCompensation": "3896818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 19584477, "cost_of_revenue": 19022242, "gross_profit": 562235, "ebit": -262233, "ebitda": -148283, "pretax_income": -285484, "tax_provision": 128799, "net_income": -16826343, "net_income_to_common": -16826343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483938, "total_current_assets": 11586906, "total_assets": 22447589, "short_term_debt": 61009, "long_term_debt": null, "total_debt": 61009, "total_liabilities": 16485597, "total_equity": 5961992, "shares_outstanding": 748252, "goodwill_and_intangibles": 7289454 }, "cash_flow": { "operating_cash_flow": 760458, "capital_expenditure": 2, "free_cash_flow": 760460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79227, "ticker_id": 6220, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262233", "ebitda": "-148283", "netIncome": "-16826343", "grossProfit": "562235", "depreciation": "None", "totalRevenue": "19584477", "costOfRevenue": "19022242", "interestIncome": "2022", "incomeBeforeTax": "-285484", "interestExpense": "23251", "operatingIncome": "-289403", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "128799", "reportedCurrency": "USD", "netInterestIncome": "-21229", "nonInterestIncome": "None", "operatingExpenses": "851638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19022242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113950", "sellingGeneralAndAdministrative": "1170617", "netIncomeFromContinuingOperations": "-414283" }, "balance": { "goodwill": "7289454", "inventory": "1197065", "commonStock": "2082", "currentDebt": "None", "investments": "None", "totalAssets": "22447589", "longTermDebt": "None", "shortTermDebt": "61009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558683", "totalLiabilities": "16485597", "otherCurrentAssets": "5665636", "totalCurrentAssets": "11586906", "currentLongTermDebt": "1336902", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2240267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10860683", "currentAccountsPayable": "344108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109307", "shortLongTermDebtTotal": "122589", "totalShareholderEquity": "5961992", "capitalLeaseObligations": "122589", "otherCurrentLiabilities": "15779803", "totalCurrentLiabilities": "16184920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300677", "cashAndShortTermInvestments": "2483938", "commonStockSharesOutstanding": "748252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2483938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-414283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "152549", "operatingCashflow": "760458", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2476605", "cashflowFromInvestment": "-4530808", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19584477, "cost_of_revenue": 19022242, "gross_profit": 562235, "research_and_development": 351794, "selling_general_admin": 1170617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262233, "depreciation_amortisation": 113950, "ebitda": -148283, "interest_expense": 23251, "interest_income": null, "other_non_operating": null, "pretax_income": -285484, "tax_provision": 128799, "effective_tax_rate": null, "net_income": -16826343, "net_income_continuing_ops": -414283, "net_income_to_common": -16826343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2483938, "short_term_investments": 0, "net_receivables": 2240267, "inventory": 1197065, "other_current_assets": null, "total_current_assets": 11586906, "net_ppe": null, "goodwill": 7289454, "intangible_assets": null, "goodwill_and_intangibles": 7289454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10860683, "total_assets": 22447589, "short_term_debt": 61009, "accounts_payable": 344108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16184920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300677, "total_liabilities": 16485597, "total_debt": 61009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1558683, "total_equity": 5961992, "shares_outstanding": 748252, "operating_cash_flow": 760458, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4530808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2476605, "free_cash_flow": 760460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262233", "ebitda": "-148283", "netIncome": "-16826343", "grossProfit": "562235", "depreciation": "None", "totalRevenue": "19584477", "costOfRevenue": "19022242", "interestIncome": "2022", "incomeBeforeTax": "-285484", "interestExpense": "23251", "operatingIncome": "-289403", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "128799", "reportedCurrency": "USD", "netInterestIncome": "-21229", "nonInterestIncome": "None", "operatingExpenses": "851638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19022242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113950", "sellingGeneralAndAdministrative": "1170617", "netIncomeFromContinuingOperations": "-414283" }, "balance": { "goodwill": "7289454", "inventory": "1197065", "commonStock": "2082", "currentDebt": "None", "investments": "None", "totalAssets": "22447589", "longTermDebt": "None", "shortTermDebt": "61009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558683", "totalLiabilities": "16485597", "otherCurrentAssets": "5665636", "totalCurrentAssets": "11586906", "currentLongTermDebt": "1336902", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2240267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10860683", "currentAccountsPayable": "344108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109307", "shortLongTermDebtTotal": "122589", "totalShareholderEquity": "5961992", "capitalLeaseObligations": "122589", "otherCurrentLiabilities": "15779803", "totalCurrentLiabilities": "16184920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300677", "cashAndShortTermInvestments": "2483938", "commonStockSharesOutstanding": "748252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2483938", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-414283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "152549", "operatingCashflow": "760458", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2476605", "cashflowFromInvestment": "-4530808", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 23191354, "cost_of_revenue": 18671731, "gross_profit": 4519623, "ebit": -383803, "ebitda": 287904, "pretax_income": 1965812, "tax_provision": 515820, "net_income": 1449992, "net_income_to_common": 1449992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726737, "total_current_assets": 9659617, "total_assets": 32852977, "short_term_debt": 6745959, "long_term_debt": null, "total_debt": 6745959, "total_liabilities": 13489174, "total_equity": 19363803, "shares_outstanding": 778317, "goodwill_and_intangibles": 17129145 }, "cash_flow": { "operating_cash_flow": -2038239, "capital_expenditure": 3515, "free_cash_flow": -2034724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79232, "ticker_id": 6220, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-383803", "ebitda": "287904", "netIncome": "1449992", "grossProfit": "4519623", "depreciation": "None", "totalRevenue": "23191354", "costOfRevenue": "18671731", "interestIncome": "None", "incomeBeforeTax": "1965812", "interestExpense": "16992", "operatingIncome": "2127059", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "515820", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2392564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261021", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18671731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671707", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14339050", "inventory": "1965433", "commonStock": "1990", "currentDebt": "None", "investments": "None", "totalAssets": "32852977", "longTermDebt": "None", "shortTermDebt": "6745959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2790095", "reportedCurrency": "USD", "retainedEarnings": "15267660", "totalLiabilities": "13489174", "otherCurrentAssets": "5120035", "totalCurrentAssets": "9659617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3299575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23193360", "currentAccountsPayable": "821291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6891340", "totalShareholderEquity": "19363803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5720794", "totalCurrentLiabilities": "13343793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145381", "cashAndShortTermInvestments": "726737", "commonStockSharesOutstanding": "778317", "intangibleAssetsExcludingGoodwill": "2790095", "cashAndCashEquivalentsAtCarryingValue": "726737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3250208", "operatingCashflow": "-2038239", "capitalExpenditures": "3515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52174", "cashflowFromInvestment": "2444720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23191354, "cost_of_revenue": 18671731, "gross_profit": 4519623, "research_and_development": 261021, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -383803, "depreciation_amortisation": 671707, "ebitda": 287904, "interest_expense": 16992, "interest_income": null, "other_non_operating": null, "pretax_income": 1965812, "tax_provision": 515820, "effective_tax_rate": null, "net_income": 1449992, "net_income_continuing_ops": null, "net_income_to_common": 1449992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726737, "short_term_investments": null, "net_receivables": 3299575, "inventory": 1965433, "other_current_assets": null, "total_current_assets": 9659617, "net_ppe": null, "goodwill": 14339050, "intangible_assets": 2790095, "goodwill_and_intangibles": 17129145, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23193360, "total_assets": 32852977, "short_term_debt": 6745959, "accounts_payable": 821291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13343793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145381, "total_liabilities": 13489174, "total_debt": 6745959, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15267660, "total_equity": 19363803, "shares_outstanding": 778317, "operating_cash_flow": -2038239, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3515, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2444720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52174, "free_cash_flow": -2034724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-383803", "ebitda": "287904", "netIncome": "1449992", "grossProfit": "4519623", "depreciation": "None", "totalRevenue": "23191354", "costOfRevenue": "18671731", "interestIncome": "None", "incomeBeforeTax": "1965812", "interestExpense": "16992", "operatingIncome": "2127059", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "515820", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2392564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261021", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18671731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671707", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14339050", "inventory": "1965433", "commonStock": "1990", "currentDebt": "None", "investments": "None", "totalAssets": "32852977", "longTermDebt": "None", "shortTermDebt": "6745959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2790095", "reportedCurrency": "USD", "retainedEarnings": "15267660", "totalLiabilities": "13489174", "otherCurrentAssets": "5120035", "totalCurrentAssets": "9659617", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3299575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23193360", "currentAccountsPayable": "821291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6891340", "totalShareholderEquity": "19363803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5720794", "totalCurrentLiabilities": "13343793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145381", "cashAndShortTermInvestments": "726737", "commonStockSharesOutstanding": "778317", "intangibleAssetsExcludingGoodwill": "2790095", "cashAndCashEquivalentsAtCarryingValue": "726737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3250208", "operatingCashflow": "-2038239", "capitalExpenditures": "3515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52174", "cashflowFromInvestment": "2444720", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 372313, "gross_profit": -372313, "ebit": -1649804, "ebitda": -1277491, "pretax_income": -164035175, "tax_provision": 30818, "net_income": -164065976, "net_income_to_common": -164065976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16805000000, "total_current_assets": 206658000000, "total_assets": 506708159000000, "short_term_debt": 361546000000, "long_term_debt": null, "total_debt": 361546000000, "total_liabilities": 2630249000000, "total_equity": 503793585000000, "shares_outstanding": 64787000, "goodwill_and_intangibles": 4790808000000 }, "cash_flow": { "operating_cash_flow": -649250, "capital_expenditure": 0, "free_cash_flow": -649250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79195, "ticker_id": 6220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1649804", "ebitda": "-1277491", "netIncome": "-164065976", "grossProfit": "-372313", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "372313", "interestIncome": "0", "incomeBeforeTax": "-164035175", "interestExpense": "None", "operatingIncome": "-1649804", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30818", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1277491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372313", "sellingGeneralAndAdministrative": "1346804000000", "netIncomeFromContinuingOperations": "-164065993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6076000000", "currentDebt": "None", "investments": "None", "totalAssets": "506708159000000", "longTermDebt": "None", "shortTermDebt": "361546000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4790808000000", "reportedCurrency": "USD", "retainedEarnings": "-434137058000000", "totalLiabilities": "2630249000000", "otherCurrentAssets": "189852967000", "totalCurrentAssets": "206658000000", "currentLongTermDebt": "410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506501501000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056699000000", "totalShareholderEquity": "503793585000000", "capitalLeaseObligations": "1056699", "otherCurrentLiabilities": "1344849999554", "totalCurrentLiabilities": "1913950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "716299000000", "cashAndShortTermInvestments": "16805000000", "commonStockSharesOutstanding": "64787000", "intangibleAssetsExcludingGoodwill": "4790808000000", "cashAndCashEquivalentsAtCarryingValue": "16805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164065993000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-649250", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 372313, "gross_profit": -372313, "research_and_development": 303000, "selling_general_admin": 1346804000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1649804, "depreciation_amortisation": 372313, "ebitda": -1277491, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -164035175, "tax_provision": 30818, "effective_tax_rate": null, "net_income": -164065976, "net_income_continuing_ops": -164065993, "net_income_to_common": -164065976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16805000000, "short_term_investments": null, "net_receivables": 32609, "inventory": null, "other_current_assets": null, "total_current_assets": 206658000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4790808000000, "goodwill_and_intangibles": 4790808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506501501000000, "total_assets": 506708159000000, "short_term_debt": 361546000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913950000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716299000000, "total_liabilities": 2630249000000, "total_debt": 361546000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434137058000000, "total_equity": 503793585000000, "shares_outstanding": 64787000, "operating_cash_flow": -649250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310000, "free_cash_flow": -649250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1649804", "ebitda": "-1277491", "netIncome": "-164065976", "grossProfit": "-372313", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "372313", "interestIncome": "0", "incomeBeforeTax": "-164035175", "interestExpense": "None", "operatingIncome": "-1649804", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30818", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1277491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372313", "sellingGeneralAndAdministrative": "1346804000000", "netIncomeFromContinuingOperations": "-164065993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6076000000", "currentDebt": "None", "investments": "None", "totalAssets": "506708159000000", "longTermDebt": "None", "shortTermDebt": "361546000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4790808000000", "reportedCurrency": "USD", "retainedEarnings": "-434137058000000", "totalLiabilities": "2630249000000", "otherCurrentAssets": "189852967000", "totalCurrentAssets": "206658000000", "currentLongTermDebt": "410000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506501501000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056699000000", "totalShareholderEquity": "503793585000000", "capitalLeaseObligations": "1056699", "otherCurrentLiabilities": "1344849999554", "totalCurrentLiabilities": "1913950000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "716299000000", "cashAndShortTermInvestments": "16805000000", "commonStockSharesOutstanding": "64787000", "intangibleAssetsExcludingGoodwill": "4790808000000", "cashAndCashEquivalentsAtCarryingValue": "16805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164065993000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-649250", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 432776, "gross_profit": -432776, "ebit": -2649963, "ebitda": -2217187, "pretax_income": -198208508, "tax_provision": -1719880, "net_income": -196488601, "net_income_to_common": -196488601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456041, "total_current_assets": 829432, "total_assets": 670434833, "short_term_debt": 518664, "long_term_debt": null, "total_debt": 518664, "total_liabilities": 2292688, "total_equity": 667857807, "shares_outstanding": 57318111, "goodwill_and_intangibles": 668087116 }, "cash_flow": { "operating_cash_flow": -2243053, "capital_expenditure": 3, "free_cash_flow": -2243050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79196, "ticker_id": 6220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2649963", "ebitda": "-2217187", "netIncome": "-196488601", "grossProfit": "-432776", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "432776", "interestIncome": "41", "incomeBeforeTax": "-198208508", "interestExpense": "None", "operatingIncome": "-2649963", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1719880", "reportedCurrency": "USD", "netInterestIncome": "-41", "nonInterestIncome": "None", "operatingExpenses": "2217187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432776", "sellingGeneralAndAdministrative": "1863629", "netIncomeFromContinuingOperations": "-196488628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "670434833", "longTermDebt": "None", "shortTermDebt": "518664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "668087116", "reportedCurrency": "USD", "retainedEarnings": "-270071082", "totalLiabilities": "2292688", "otherCurrentAssets": "331588", "totalCurrentAssets": "829432", "currentLongTermDebt": "165016", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669605401", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299880", "totalShareholderEquity": "667857807", "capitalLeaseObligations": "1134864", "otherCurrentLiabilities": "-187994304260", "totalCurrentLiabilities": "1214404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078284", "cashAndShortTermInvestments": "456041", "commonStockSharesOutstanding": "57318111", "intangibleAssetsExcludingGoodwill": "668087116", "cashAndCashEquivalentsAtCarryingValue": "456041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196488601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2243053", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2474000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 432776, "gross_profit": -432776, "research_and_development": 786334, "selling_general_admin": 1863629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2649963, "depreciation_amortisation": 432776, "ebitda": -2217187, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -198208508, "tax_provision": -1719880, "effective_tax_rate": null, "net_income": -196488601, "net_income_continuing_ops": -196488628, "net_income_to_common": -196488601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456041, "short_term_investments": null, "net_receivables": 41803, "inventory": null, "other_current_assets": null, "total_current_assets": 829432, "net_ppe": null, "goodwill": null, "intangible_assets": 668087116, "goodwill_and_intangibles": 668087116, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669605401, "total_assets": 670434833, "short_term_debt": 518664, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078284, "total_liabilities": 2292688, "total_debt": 518664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270071082, "total_equity": 667857807, "shares_outstanding": 57318111, "operating_cash_flow": -2243053, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2474000, "free_cash_flow": -2243050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2649963", "ebitda": "-2217187", "netIncome": "-196488601", "grossProfit": "-432776", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "432776", "interestIncome": "41", "incomeBeforeTax": "-198208508", "interestExpense": "None", "operatingIncome": "-2649963", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1719880", "reportedCurrency": "USD", "netInterestIncome": "-41", "nonInterestIncome": "None", "operatingExpenses": "2217187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432776", "sellingGeneralAndAdministrative": "1863629", "netIncomeFromContinuingOperations": "-196488628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "670434833", "longTermDebt": "None", "shortTermDebt": "518664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "668087116", "reportedCurrency": "USD", "retainedEarnings": "-270071082", "totalLiabilities": "2292688", "otherCurrentAssets": "331588", "totalCurrentAssets": "829432", "currentLongTermDebt": "165016", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669605401", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299880", "totalShareholderEquity": "667857807", "capitalLeaseObligations": "1134864", "otherCurrentLiabilities": "-187994304260", "totalCurrentLiabilities": "1214404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078284", "cashAndShortTermInvestments": "456041", "commonStockSharesOutstanding": "57318111", "intangibleAssetsExcludingGoodwill": "668087116", "cashAndCashEquivalentsAtCarryingValue": "456041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196488601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2243053", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2474000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 440555, "gross_profit": -440555, "ebit": 13766451, "ebitda": 14207006, "pretax_income": 13766451, "tax_provision": 1677982, "net_income": 12088469, "net_income_to_common": 12088469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225072, "total_current_assets": 646429, "total_assets": 866017029, "short_term_debt": 315579, "long_term_debt": null, "total_debt": 315579, "total_liabilities": 3842888, "total_equity": 861889782, "shares_outstanding": 25177616, "goodwill_and_intangibles": 864040059 }, "cash_flow": { "operating_cash_flow": -892697, "capital_expenditure": 0, "free_cash_flow": -892697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79198, "ticker_id": 6220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13766451", "ebitda": "14207006", "netIncome": "12088469", "grossProfit": "-440555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "440555", "interestIncome": "2179", "incomeBeforeTax": "13766451", "interestExpense": "None", "operatingIncome": "-2466159", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1677982", "reportedCurrency": "USD", "netInterestIncome": "2179", "nonInterestIncome": "None", "operatingExpenses": "2025604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440555", "sellingGeneralAndAdministrative": "1229826", "netIncomeFromContinuingOperations": "12088469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5599", "currentDebt": "None", "investments": "None", "totalAssets": "866017029", "longTermDebt": "None", "shortTermDebt": "315579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "864040059", "reportedCurrency": "USD", "retainedEarnings": "-73582481", "totalLiabilities": "3842888", "otherCurrentAssets": "412162", "totalCurrentAssets": "646429", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865370600", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181308", "totalShareholderEquity": "861889782", "capitalLeaseObligations": "1181308", "otherCurrentLiabilities": "2661580", "totalCurrentLiabilities": "2977159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865729", "cashAndShortTermInvestments": "225072", "commonStockSharesOutstanding": "25177616", "intangibleAssetsExcludingGoodwill": "864040059", "cashAndCashEquivalentsAtCarryingValue": "225072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12088469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-892697", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 440555, "gross_profit": -440555, "research_and_development": 1236333, "selling_general_admin": 1229826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13766451, "depreciation_amortisation": 440555, "ebitda": 14207006, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13766451, "tax_provision": 1677982, "effective_tax_rate": null, "net_income": 12088469, "net_income_continuing_ops": 12088469, "net_income_to_common": 12088469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225072, "short_term_investments": null, "net_receivables": 9195, "inventory": null, "other_current_assets": null, "total_current_assets": 646429, "net_ppe": null, "goodwill": null, "intangible_assets": 864040059, "goodwill_and_intangibles": 864040059, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865370600, "total_assets": 866017029, "short_term_debt": 315579, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2977159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865729, "total_liabilities": 3842888, "total_debt": 315579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73582481, "total_equity": 861889782, "shares_outstanding": 25177616, "operating_cash_flow": -892697, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -892697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13766451", "ebitda": "14207006", "netIncome": "12088469", "grossProfit": "-440555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "440555", "interestIncome": "2179", "incomeBeforeTax": "13766451", "interestExpense": "None", "operatingIncome": "-2466159", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1677982", "reportedCurrency": "USD", "netInterestIncome": "2179", "nonInterestIncome": "None", "operatingExpenses": "2025604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440555", "sellingGeneralAndAdministrative": "1229826", "netIncomeFromContinuingOperations": "12088469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5599", "currentDebt": "None", "investments": "None", "totalAssets": "866017029", "longTermDebt": "None", "shortTermDebt": "315579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "864040059", "reportedCurrency": "USD", "retainedEarnings": "-73582481", "totalLiabilities": "3842888", "otherCurrentAssets": "412162", "totalCurrentAssets": "646429", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865370600", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1181308", "totalShareholderEquity": "861889782", "capitalLeaseObligations": "1181308", "otherCurrentLiabilities": "2661580", "totalCurrentLiabilities": "2977159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "865729", "cashAndShortTermInvestments": "225072", "commonStockSharesOutstanding": "25177616", "intangibleAssetsExcludingGoodwill": "864040059", "cashAndCashEquivalentsAtCarryingValue": "225072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12088469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-892697", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 457186, "gross_profit": -457186, "ebit": -1556063, "ebitda": -1305701, "pretax_income": -1553884, "tax_provision": -54830, "net_income": -1499054, "net_income_to_common": -1499054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1117760, "total_current_assets": 2516477, "total_assets": 10575051, "short_term_debt": 414646, "long_term_debt": null, "total_debt": 414646, "total_liabilities": 2011539, "total_equity": 8279153, "shares_outstanding": 15337536, "goodwill_and_intangibles": 6666696 }, "cash_flow": { "operating_cash_flow": -2877666, "capital_expenditure": 0, "free_cash_flow": -2877666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79199, "ticker_id": 6220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1556063", "ebitda": "-1305701", "netIncome": "-1499054", "grossProfit": "-457186", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "457186", "interestIncome": "2179", "incomeBeforeTax": "-1553884", "interestExpense": "None", "operatingIncome": "-1556063", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-54830", "reportedCurrency": "USD", "netInterestIncome": "2179", "nonInterestIncome": "None", "operatingExpenses": "1556063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250362", "sellingGeneralAndAdministrative": "1022730", "netIncomeFromContinuingOperations": "-1499054" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "10575051", "longTermDebt": "None", "shortTermDebt": "414646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6666696", "reportedCurrency": "USD", "retainedEarnings": "-85670950", "totalLiabilities": "2011539", "otherCurrentAssets": "1389522", "totalCurrentAssets": "2516477", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8058574", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363929", "totalShareholderEquity": "8279153", "capitalLeaseObligations": "1263929", "otherCurrentLiabilities": "360197", "totalCurrentLiabilities": "1062256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949283", "cashAndShortTermInvestments": "1117760", "commonStockSharesOutstanding": "15337536", "intangibleAssetsExcludingGoodwill": "6666696", "cashAndCashEquivalentsAtCarryingValue": "1117760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2877666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3944172", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 457186, "gross_profit": -457186, "research_and_development": 233333, "selling_general_admin": 1022730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1556063, "depreciation_amortisation": 250362, "ebitda": -1305701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1553884, "tax_provision": -54830, "effective_tax_rate": null, "net_income": -1499054, "net_income_continuing_ops": -1499054, "net_income_to_common": -1499054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1117760, "short_term_investments": null, "net_receivables": 9195, "inventory": null, "other_current_assets": null, "total_current_assets": 2516477, "net_ppe": null, "goodwill": null, "intangible_assets": 6666696, "goodwill_and_intangibles": 6666696, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8058574, "total_assets": 10575051, "short_term_debt": 414646, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1062256, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949283, "total_liabilities": 2011539, "total_debt": 414646, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85670950, "total_equity": 8279153, "shares_outstanding": 15337536, "operating_cash_flow": -2877666, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3944172, "free_cash_flow": -2877666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1556063", "ebitda": "-1305701", "netIncome": "-1499054", "grossProfit": "-457186", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "457186", "interestIncome": "2179", "incomeBeforeTax": "-1553884", "interestExpense": "None", "operatingIncome": "-1556063", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-54830", "reportedCurrency": "USD", "netInterestIncome": "2179", "nonInterestIncome": "None", "operatingExpenses": "1556063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250362", "sellingGeneralAndAdministrative": "1022730", "netIncomeFromContinuingOperations": "-1499054" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "10575051", "longTermDebt": "None", "shortTermDebt": "414646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6666696", "reportedCurrency": "USD", "retainedEarnings": "-85670950", "totalLiabilities": "2011539", "otherCurrentAssets": "1389522", "totalCurrentAssets": "2516477", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8058574", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363929", "totalShareholderEquity": "8279153", "capitalLeaseObligations": "1263929", "otherCurrentLiabilities": "360197", "totalCurrentLiabilities": "1062256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949283", "cashAndShortTermInvestments": "1117760", "commonStockSharesOutstanding": "15337536", "intangibleAssetsExcludingGoodwill": "6666696", "cashAndCashEquivalentsAtCarryingValue": "1117760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2877666", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3944172", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 176017, "gross_profit": -176017, "ebit": -937877, "ebitda": -761860, "pretax_income": -935759, "tax_provision": 41751, "net_income": -977510, "net_income_to_common": -977510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51236, "total_current_assets": 76010, "total_assets": 2603247, "short_term_debt": 680919, "long_term_debt": null, "total_debt": 680919, "total_liabilities": 2668108, "total_equity": -349215, "shares_outstanding": 11514370, "goodwill_and_intangibles": 1040000 }, "cash_flow": { "operating_cash_flow": -831308, "capital_expenditure": 0, "free_cash_flow": -831308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79200, "ticker_id": 6220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-937877", "ebitda": "-761860", "netIncome": "-977510", "grossProfit": "-176017", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176017", "interestIncome": "2118", "incomeBeforeTax": "-935759", "interestExpense": "None", "operatingIncome": "-937877", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41751", "reportedCurrency": "USD", "netInterestIncome": "2118", "nonInterestIncome": "None", "operatingExpenses": "937877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176017", "sellingGeneralAndAdministrative": "937877", "netIncomeFromContinuingOperations": "-977510" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1228", "currentDebt": "None", "investments": "None", "totalAssets": "2603247", "longTermDebt": "None", "shortTermDebt": "680919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1040000", "reportedCurrency": "USD", "retainedEarnings": "-84171896", "totalLiabilities": "2668108", "otherCurrentAssets": "15579", "totalCurrentAssets": "76010", "currentLongTermDebt": "299485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707306", "totalShareholderEquity": "-349215", "capitalLeaseObligations": "1407821", "otherCurrentLiabilities": "623330", "totalCurrentLiabilities": "1571766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096342", "cashAndShortTermInvestments": "51236", "commonStockSharesOutstanding": "11514370", "intangibleAssetsExcludingGoodwill": "1040000", "cashAndCashEquivalentsAtCarryingValue": "51236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-831308", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 176017, "gross_profit": -176017, "research_and_development": 0, "selling_general_admin": 937877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -937877, "depreciation_amortisation": 176017, "ebitda": -761860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -935759, "tax_provision": 41751, "effective_tax_rate": null, "net_income": -977510, "net_income_continuing_ops": -977510, "net_income_to_common": -977510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51236, "short_term_investments": null, "net_receivables": 9195, "inventory": null, "other_current_assets": null, "total_current_assets": 76010, "net_ppe": null, "goodwill": null, "intangible_assets": 1040000, "goodwill_and_intangibles": 1040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2527237, "total_assets": 2603247, "short_term_debt": 680919, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096342, "total_liabilities": 2668108, "total_debt": 680919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84171896, "total_equity": -349215, "shares_outstanding": 11514370, "operating_cash_flow": -831308, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000, "free_cash_flow": -831308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-937877", "ebitda": "-761860", "netIncome": "-977510", "grossProfit": "-176017", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "176017", "interestIncome": "2118", "incomeBeforeTax": "-935759", "interestExpense": "None", "operatingIncome": "-937877", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41751", "reportedCurrency": "USD", "netInterestIncome": "2118", "nonInterestIncome": "None", "operatingExpenses": "937877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176017", "sellingGeneralAndAdministrative": "937877", "netIncomeFromContinuingOperations": "-977510" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1228", "currentDebt": "None", "investments": "None", "totalAssets": "2603247", "longTermDebt": "None", "shortTermDebt": "680919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1040000", "reportedCurrency": "USD", "retainedEarnings": "-84171896", "totalLiabilities": "2668108", "otherCurrentAssets": "15579", "totalCurrentAssets": "76010", "currentLongTermDebt": "299485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2527237", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707306", "totalShareholderEquity": "-349215", "capitalLeaseObligations": "1407821", "otherCurrentLiabilities": "623330", "totalCurrentLiabilities": "1571766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096342", "cashAndShortTermInvestments": "51236", "commonStockSharesOutstanding": "11514370", "intangibleAssetsExcludingGoodwill": "1040000", "cashAndCashEquivalentsAtCarryingValue": "51236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-831308", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 775744, "cost_of_revenue": 387872, "gross_profit": 387872, "ebit": -2540453, "ebitda": -2051086, "pretax_income": -2540453, "tax_provision": -9435, "net_income": -2531153, "net_income_to_common": -2531153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22538, "total_current_assets": 31733, "total_assets": 2734987, "short_term_debt": 930250, "long_term_debt": null, "total_debt": 930250, "total_liabilities": 2732344, "total_equity": -281709, "shares_outstanding": 10009619, "goodwill_and_intangibles": 1102400 }, "cash_flow": { "operating_cash_flow": -356050, "capital_expenditure": 407677, "free_cash_flow": 51627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79201, "ticker_id": 6220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2540453", "ebitda": "-2051086", "netIncome": "-2531153", "grossProfit": "387872", "depreciation": "None", "totalRevenue": "775744", "costOfRevenue": "387872", "interestIncome": "36712", "incomeBeforeTax": "-2540453", "interestExpense": "0", "operatingIncome": "-6760727", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9435", "reportedCurrency": "USD", "netInterestIncome": "-36712", "nonInterestIncome": "None", "operatingExpenses": "6760727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489367", "sellingGeneralAndAdministrative": "710069", "netIncomeFromContinuingOperations": "-2531018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1117", "currentDebt": "None", "investments": "None", "totalAssets": "2734987", "longTermDebt": "None", "shortTermDebt": "930250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1102400", "reportedCurrency": "USD", "retainedEarnings": "-83194386", "totalLiabilities": "2732344", "otherCurrentAssets": "None", "totalCurrentAssets": "31733", "currentLongTermDebt": "502266", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703254", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034802", "totalShareholderEquity": "-281709", "capitalLeaseObligations": "1532536", "otherCurrentLiabilities": "401821", "totalCurrentLiabilities": "1473881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258463", "cashAndShortTermInvestments": "22538", "commonStockSharesOutstanding": "10009619", "intangibleAssetsExcludingGoodwill": "1102400", "cashAndCashEquivalentsAtCarryingValue": "22538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2531018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356050", "capitalExpenditures": "407677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349485", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775744, "cost_of_revenue": 387872, "gross_profit": 387872, "research_and_development": 145000, "selling_general_admin": 710069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2540453, "depreciation_amortisation": 489367, "ebitda": -2051086, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2540453, "tax_provision": -9435, "effective_tax_rate": null, "net_income": -2531153, "net_income_continuing_ops": -2531018, "net_income_to_common": -2531153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22538, "short_term_investments": null, "net_receivables": 9195, "inventory": null, "other_current_assets": null, "total_current_assets": 31733, "net_ppe": null, "goodwill": null, "intangible_assets": 1102400, "goodwill_and_intangibles": 1102400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2703254, "total_assets": 2734987, "short_term_debt": 930250, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1473881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258463, "total_liabilities": 2732344, "total_debt": 930250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83194386, "total_equity": -281709, "shares_outstanding": 10009619, "operating_cash_flow": -356050, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407677, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349485, "free_cash_flow": 51627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2540453", "ebitda": "-2051086", "netIncome": "-2531153", "grossProfit": "387872", "depreciation": "None", "totalRevenue": "775744", "costOfRevenue": "387872", "interestIncome": "36712", "incomeBeforeTax": "-2540453", "interestExpense": "0", "operatingIncome": "-6760727", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9435", "reportedCurrency": "USD", "netInterestIncome": "-36712", "nonInterestIncome": "None", "operatingExpenses": "6760727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489367", "sellingGeneralAndAdministrative": "710069", "netIncomeFromContinuingOperations": "-2531018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1117", "currentDebt": "None", "investments": "None", "totalAssets": "2734987", "longTermDebt": "None", "shortTermDebt": "930250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1102400", "reportedCurrency": "USD", "retainedEarnings": "-83194386", "totalLiabilities": "2732344", "otherCurrentAssets": "None", "totalCurrentAssets": "31733", "currentLongTermDebt": "502266", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703254", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034802", "totalShareholderEquity": "-281709", "capitalLeaseObligations": "1532536", "otherCurrentLiabilities": "401821", "totalCurrentLiabilities": "1473881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258463", "cashAndShortTermInvestments": "22538", "commonStockSharesOutstanding": "10009619", "intangibleAssetsExcludingGoodwill": "1102400", "cashAndCashEquivalentsAtCarryingValue": "22538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2531018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356050", "capitalExpenditures": "407677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349485", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 246319, "gross_profit": -246319, "ebit": -3840081, "ebitda": -3595532, "pretax_income": -3840081, "tax_provision": -748, "net_income": -3741199, "net_income_to_common": -3741199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31969, "total_current_assets": 1950243, "total_assets": 4827871, "short_term_debt": 406414, "long_term_debt": null, "total_debt": 406414, "total_liabilities": 2226758, "total_equity": 2315671, "shares_outstanding": 10453319, "goodwill_and_intangibles": 1164800 }, "cash_flow": { "operating_cash_flow": -273477, "capital_expenditure": 0, "free_cash_flow": -273477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79203, "ticker_id": 6220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3840081", "ebitda": "-3595532", "netIncome": "-3741199", "grossProfit": "-246319", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "246319", "interestIncome": "10381", "incomeBeforeTax": "-3840081", "interestExpense": "0", "operatingIncome": "-1093476", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-748", "reportedCurrency": "USD", "netInterestIncome": "10381", "nonInterestIncome": "None", "operatingExpenses": "1093476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244549", "sellingGeneralAndAdministrative": "873067", "netIncomeFromContinuingOperations": "-3839333" }, "balance": { "goodwill": "None", "inventory": "-48046", "commonStock": "1017", "currentDebt": "None", "investments": "None", "totalAssets": "4827871", "longTermDebt": "None", "shortTermDebt": "406414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1164800", "reportedCurrency": "USD", "retainedEarnings": "-80663233", "totalLiabilities": "2226758", "otherCurrentAssets": "205416", "totalCurrentAssets": "1950243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1760904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877628", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587723", "totalShareholderEquity": "2315671", "capitalLeaseObligations": "1587723", "otherCurrentLiabilities": "333879", "totalCurrentLiabilities": "740293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486465", "cashAndShortTermInvestments": "31969", "commonStockSharesOutstanding": "10453319", "intangibleAssetsExcludingGoodwill": "1164800", "cashAndCashEquivalentsAtCarryingValue": "31969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3839333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273477", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2201147", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 246319, "gross_profit": -246319, "research_and_development": 217500, "selling_general_admin": 873067, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3840081, "depreciation_amortisation": 244549, "ebitda": -3595532, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3840081, "tax_provision": -748, "effective_tax_rate": null, "net_income": -3741199, "net_income_continuing_ops": -3839333, "net_income_to_common": -3741199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31969, "short_term_investments": null, "net_receivables": 1760904, "inventory": -48046, "other_current_assets": null, "total_current_assets": 1950243, "net_ppe": null, "goodwill": null, "intangible_assets": 1164800, "goodwill_and_intangibles": 1164800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877628, "total_assets": 4827871, "short_term_debt": 406414, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740293, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486465, "total_liabilities": 2226758, "total_debt": 406414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80663233, "total_equity": 2315671, "shares_outstanding": 10453319, "operating_cash_flow": -273477, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2201147, "free_cash_flow": -273477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3840081", "ebitda": "-3595532", "netIncome": "-3741199", "grossProfit": "-246319", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "246319", "interestIncome": "10381", "incomeBeforeTax": "-3840081", "interestExpense": "0", "operatingIncome": "-1093476", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-748", "reportedCurrency": "USD", "netInterestIncome": "10381", "nonInterestIncome": "None", "operatingExpenses": "1093476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244549", "sellingGeneralAndAdministrative": "873067", "netIncomeFromContinuingOperations": "-3839333" }, "balance": { "goodwill": "None", "inventory": "-48046", "commonStock": "1017", "currentDebt": "None", "investments": "None", "totalAssets": "4827871", "longTermDebt": "None", "shortTermDebt": "406414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1164800", "reportedCurrency": "USD", "retainedEarnings": "-80663233", "totalLiabilities": "2226758", "otherCurrentAssets": "205416", "totalCurrentAssets": "1950243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1760904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877628", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1587723", "totalShareholderEquity": "2315671", "capitalLeaseObligations": "1587723", "otherCurrentLiabilities": "333879", "totalCurrentLiabilities": "740293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1486465", "cashAndShortTermInvestments": "31969", "commonStockSharesOutstanding": "10453319", "intangibleAssetsExcludingGoodwill": "1164800", "cashAndCashEquivalentsAtCarryingValue": "31969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3839333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273477", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2201147", "cashflowFromInvestment": "-650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": -150000, "cost_of_revenue": 204316, "gross_profit": -150000, "ebit": -2128924, "ebitda": -2019704, "pretax_income": -3615868, "tax_provision": -22956, "net_income": -3585181, "net_income_to_common": -3585181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301837, "total_current_assets": 2575019, "total_assets": 8454542, "short_term_debt": 288205, "long_term_debt": null, "total_debt": 288205, "total_liabilities": 2023950, "total_equity": 6049671, "shares_outstanding": 9291904, "goodwill_and_intangibles": 4161950 }, "cash_flow": { "operating_cash_flow": -1432709, "capital_expenditure": 407677, "free_cash_flow": -1025032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79204, "ticker_id": 6220, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2128924", "ebitda": "-2019704", "netIncome": "-3585181", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "-150000", "costOfRevenue": "204316", "interestIncome": "13056", "incomeBeforeTax": "-3615868", "interestExpense": "29", "operatingIncome": "-3628924", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-22956", "reportedCurrency": "USD", "netInterestIncome": "13056", "nonInterestIncome": "None", "operatingExpenses": "3628924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109220", "sellingGeneralAndAdministrative": "1703091", "netIncomeFromContinuingOperations": "-3592912" }, "balance": { "goodwill": "None", "inventory": "-2611486", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "8454542", "longTermDebt": "None", "shortTermDebt": "288205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4161950", "reportedCurrency": "USD", "retainedEarnings": "-76922034", "totalLiabilities": "2023950", "otherCurrentAssets": "520364", "totalCurrentAssets": "2575019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1752818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5879523", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542995", "totalShareholderEquity": "6049671", "capitalLeaseObligations": "1542995", "otherCurrentLiabilities": "175052", "totalCurrentLiabilities": "463257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560693", "cashAndShortTermInvestments": "301837", "commonStockSharesOutstanding": "9291904", "intangibleAssetsExcludingGoodwill": "4161950", "cashAndCashEquivalentsAtCarryingValue": "301837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3292599", "operatingCashflow": "-1432709", "capitalExpenditures": "407677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10354666", "cashflowFromInvestment": "1250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -150000, "cost_of_revenue": 204316, "gross_profit": -150000, "research_and_development": 217500, "selling_general_admin": 1703091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2128924, "depreciation_amortisation": 109220, "ebitda": -2019704, "interest_expense": 29, "interest_income": null, "other_non_operating": null, "pretax_income": -3615868, "tax_provision": -22956, "effective_tax_rate": null, "net_income": -3585181, "net_income_continuing_ops": -3592912, "net_income_to_common": -3585181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301837, "short_term_investments": null, "net_receivables": 1752818, "inventory": -2611486, "other_current_assets": null, "total_current_assets": 2575019, "net_ppe": null, "goodwill": null, "intangible_assets": 4161950, "goodwill_and_intangibles": 4161950, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5879523, "total_assets": 8454542, "short_term_debt": 288205, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1560693, "total_liabilities": 2023950, "total_debt": 288205, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76922034, "total_equity": 6049671, "shares_outstanding": 9291904, "operating_cash_flow": -1432709, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407677, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10354666, "free_cash_flow": -1025032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2128924", "ebitda": "-2019704", "netIncome": "-3585181", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "-150000", "costOfRevenue": "204316", "interestIncome": "13056", "incomeBeforeTax": "-3615868", "interestExpense": "29", "operatingIncome": "-3628924", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-22956", "reportedCurrency": "USD", "netInterestIncome": "13056", "nonInterestIncome": "None", "operatingExpenses": "3628924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109220", "sellingGeneralAndAdministrative": "1703091", "netIncomeFromContinuingOperations": "-3592912" }, "balance": { "goodwill": "None", "inventory": "-2611486", "commonStock": "950", "currentDebt": "None", "investments": "None", "totalAssets": "8454542", "longTermDebt": "None", "shortTermDebt": "288205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4161950", "reportedCurrency": "USD", "retainedEarnings": "-76922034", "totalLiabilities": "2023950", "otherCurrentAssets": "520364", "totalCurrentAssets": "2575019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1752818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5879523", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542995", "totalShareholderEquity": "6049671", "capitalLeaseObligations": "1542995", "otherCurrentLiabilities": "175052", "totalCurrentLiabilities": "463257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1560693", "cashAndShortTermInvestments": "301837", "commonStockSharesOutstanding": "9291904", "intangibleAssetsExcludingGoodwill": "4161950", "cashAndCashEquivalentsAtCarryingValue": "301837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3292599", "operatingCashflow": "-1432709", "capitalExpenditures": "407677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10354666", "cashflowFromInvestment": "1250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 183556, "gross_profit": -183556, "ebit": -4178447, "ebitda": -3899834, "pretax_income": -4156501, "tax_provision": 1038, "net_income": -3978628, "net_income_to_common": -3978628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486201, "total_current_assets": 6125383, "total_assets": 11072698, "short_term_debt": 308419, "long_term_debt": null, "total_debt": 308419, "total_liabilities": 2198481, "total_equity": 8484285, "shares_outstanding": 7435069, "goodwill_and_intangibles": 3119244 }, "cash_flow": { "operating_cash_flow": -3617910, "capital_expenditure": 0, "free_cash_flow": -3617910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79205, "ticker_id": 6220, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4178447", "ebitda": "-3899834", "netIncome": "-3978628", "grossProfit": "-183556", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183556", "interestIncome": "21946", "incomeBeforeTax": "-4156501", "interestExpense": "None", "operatingIncome": "-4178447", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1038", "reportedCurrency": "USD", "netInterestIncome": "21946", "nonInterestIncome": "None", "operatingExpenses": "4178447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278613", "sellingGeneralAndAdministrative": "1769280", "netIncomeFromContinuingOperations": "-4157539" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "794", "currentDebt": "None", "investments": "None", "totalAssets": "11072698", "longTermDebt": "None", "shortTermDebt": "308419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3119244", "reportedCurrency": "USD", "retainedEarnings": "-73336853", "totalLiabilities": "2198481", "otherCurrentAssets": "1053329", "totalCurrentAssets": "6125383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4585853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4947315", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635365", "totalShareholderEquity": "8484285", "capitalLeaseObligations": "1635365", "otherCurrentLiabilities": "234255", "totalCurrentLiabilities": "542674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1655807", "cashAndShortTermInvestments": "486201", "commonStockSharesOutstanding": "7435069", "intangibleAssetsExcludingGoodwill": "3119244", "cashAndCashEquivalentsAtCarryingValue": "486201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4157539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3617910", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "830533", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 183556, "gross_profit": -183556, "research_and_development": 217500, "selling_general_admin": 1769280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4178447, "depreciation_amortisation": 278613, "ebitda": -3899834, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4156501, "tax_provision": 1038, "effective_tax_rate": null, "net_income": -3978628, "net_income_continuing_ops": -4157539, "net_income_to_common": -3978628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486201, "short_term_investments": null, "net_receivables": 4585853, "inventory": null, "other_current_assets": null, "total_current_assets": 6125383, "net_ppe": null, "goodwill": null, "intangible_assets": 3119244, "goodwill_and_intangibles": 3119244, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4947315, "total_assets": 11072698, "short_term_debt": 308419, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1655807, "total_liabilities": 2198481, "total_debt": 308419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73336853, "total_equity": 8484285, "shares_outstanding": 7435069, "operating_cash_flow": -3617910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 830533, "free_cash_flow": -3617910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4178447", "ebitda": "-3899834", "netIncome": "-3978628", "grossProfit": "-183556", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183556", "interestIncome": "21946", "incomeBeforeTax": "-4156501", "interestExpense": "None", "operatingIncome": "-4178447", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1038", "reportedCurrency": "USD", "netInterestIncome": "21946", "nonInterestIncome": "None", "operatingExpenses": "4178447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278613", "sellingGeneralAndAdministrative": "1769280", "netIncomeFromContinuingOperations": "-4157539" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "794", "currentDebt": "None", "investments": "None", "totalAssets": "11072698", "longTermDebt": "None", "shortTermDebt": "308419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3119244", "reportedCurrency": "USD", "retainedEarnings": "-73336853", "totalLiabilities": "2198481", "otherCurrentAssets": "1053329", "totalCurrentAssets": "6125383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4585853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4947315", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635365", "totalShareholderEquity": "8484285", "capitalLeaseObligations": "1635365", "otherCurrentLiabilities": "234255", "totalCurrentLiabilities": "542674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1655807", "cashAndShortTermInvestments": "486201", "commonStockSharesOutstanding": "7435069", "intangibleAssetsExcludingGoodwill": "3119244", "cashAndCashEquivalentsAtCarryingValue": "486201", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4157539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3617910", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "830533", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": -150000, "cost_of_revenue": null, "gross_profit": -150000, "ebit": -8340557, "ebitda": -8156974, "pretax_income": -8240586, "tax_provision": 327822, "net_income": -8916536, "net_income_to_common": -8916536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5175518, "total_current_assets": 9077894, "total_assets": 14210152, "short_term_debt": 379831, "long_term_debt": null, "total_debt": 379831, "total_liabilities": 2048669, "total_equity": 8347847, "shares_outstanding": 5566870, "goodwill_and_intangibles": 3307949 }, "cash_flow": { "operating_cash_flow": -6775134, "capital_expenditure": 407677, "free_cash_flow": -6367457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79206, "ticker_id": 6220, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8340557", "ebitda": "-8156974", "netIncome": "-8916536", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "-150000", "costOfRevenue": "None", "interestIncome": "42570", "incomeBeforeTax": "-8240586", "interestExpense": "29", "operatingIncome": "-8197987", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327822", "reportedCurrency": "USD", "netInterestIncome": "-42599", "nonInterestIncome": "None", "operatingExpenses": "8047987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2072499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183583", "sellingGeneralAndAdministrative": "5235630", "netIncomeFromContinuingOperations": "-8568408" }, "balance": { "goodwill": "0", "inventory": "-2611486", "commonStock": "545", "currentDebt": "None", "investments": "None", "totalAssets": "14210152", "longTermDebt": "None", "shortTermDebt": "379831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3307949", "reportedCurrency": "USD", "retainedEarnings": "-69358225", "totalLiabilities": "2048669", "otherCurrentAssets": "3902376", "totalCurrentAssets": "9077894", "currentLongTermDebt": "20833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2611486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132258", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697509", "totalShareholderEquity": "8347847", "capitalLeaseObligations": "1676676", "otherCurrentLiabilities": "23338", "totalCurrentLiabilities": "403169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1645500", "cashAndShortTermInvestments": "5175518", "commonStockSharesOutstanding": "5566870", "intangibleAssetsExcludingGoodwill": "3307949", "cashAndCashEquivalentsAtCarryingValue": "5175518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10639181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3292599", "operatingCashflow": "-6775134", "capitalExpenditures": "407677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10354666", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -150000, "cost_of_revenue": null, "gross_profit": -150000, "research_and_development": 2072499, "selling_general_admin": 5235630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8340557, "depreciation_amortisation": 183583, "ebitda": -8156974, "interest_expense": 29, "interest_income": null, "other_non_operating": null, "pretax_income": -8240586, "tax_provision": 327822, "effective_tax_rate": null, "net_income": -8916536, "net_income_continuing_ops": -8568408, "net_income_to_common": -8916536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5175518, "short_term_investments": null, "net_receivables": 2611486, "inventory": -2611486, "other_current_assets": null, "total_current_assets": 9077894, "net_ppe": null, "goodwill": 0, "intangible_assets": 3307949, "goodwill_and_intangibles": 3307949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5132258, "total_assets": 14210152, "short_term_debt": 379831, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1645500, "total_liabilities": 2048669, "total_debt": 379831, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69358225, "total_equity": 8347847, "shares_outstanding": 5566870, "operating_cash_flow": -6775134, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407677, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10354666, "free_cash_flow": -6367457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8340557", "ebitda": "-8156974", "netIncome": "-8916536", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "-150000", "costOfRevenue": "None", "interestIncome": "42570", "incomeBeforeTax": "-8240586", "interestExpense": "29", "operatingIncome": "-8197987", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327822", "reportedCurrency": "USD", "netInterestIncome": "-42599", "nonInterestIncome": "None", "operatingExpenses": "8047987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2072499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183583", "sellingGeneralAndAdministrative": "5235630", "netIncomeFromContinuingOperations": "-8568408" }, "balance": { "goodwill": "0", "inventory": "-2611486", "commonStock": "545", "currentDebt": "None", "investments": "None", "totalAssets": "14210152", "longTermDebt": "None", "shortTermDebt": "379831", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3307949", "reportedCurrency": "USD", "retainedEarnings": "-69358225", "totalLiabilities": "2048669", "otherCurrentAssets": "3902376", "totalCurrentAssets": "9077894", "currentLongTermDebt": "20833", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2611486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132258", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697509", "totalShareholderEquity": "8347847", "capitalLeaseObligations": "1676676", "otherCurrentLiabilities": "23338", "totalCurrentLiabilities": "403169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1645500", "cashAndShortTermInvestments": "5175518", "commonStockSharesOutstanding": "5566870", "intangibleAssetsExcludingGoodwill": "3307949", "cashAndCashEquivalentsAtCarryingValue": "5175518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10639181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3292599", "operatingCashflow": "-6775134", "capitalExpenditures": "407677", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10354666", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": -132173, "cost_of_revenue": 163163, "gross_profit": -295336, "ebit": -1449449, "ebitda": -1286286, "pretax_income": -1449501, "tax_provision": -45006, "net_income": -3428275, "net_income_to_common": -3428275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647148, "total_current_assets": 6626407, "total_assets": 13906291, "short_term_debt": 324162, "long_term_debt": null, "total_debt": 324162, "total_liabilities": 1718967, "total_equity": 6803676, "shares_outstanding": 3053563, "goodwill_and_intangibles": 3087500 }, "cash_flow": { "operating_cash_flow": -4767274, "capital_expenditure": 2504975, "free_cash_flow": -2262299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79208, "ticker_id": 6220, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1449449", "ebitda": "-1286286", "netIncome": "-3428275", "grossProfit": "-295336", "depreciation": "None", "totalRevenue": "-132173", "costOfRevenue": "163163", "interestIncome": "46891", "incomeBeforeTax": "-1449501", "interestExpense": "52", "operatingIncome": "-1596340", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-45006", "reportedCurrency": "USD", "netInterestIncome": "46839", "nonInterestIncome": "None", "operatingExpenses": "1596340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163163", "sellingGeneralAndAdministrative": "1596340", "netIncomeFromContinuingOperations": "-3620172" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "13906291", "longTermDebt": "None", "shortTermDebt": "324162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3087500", "reportedCurrency": "USD", "retainedEarnings": "-60446156", "totalLiabilities": "1718967", "otherCurrentAssets": "4682684", "totalCurrentAssets": "6626407", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "296575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279884", "currentAccountsPayable": "3838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712400", "totalShareholderEquity": "6803676", "capitalLeaseObligations": "1712400", "otherCurrentLiabilities": "2729", "totalCurrentLiabilities": "330729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1388238", "cashAndShortTermInvestments": "1647148", "commonStockSharesOutstanding": "3053563", "intangibleAssetsExcludingGoodwill": "3087500", "cashAndCashEquivalentsAtCarryingValue": "1647148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3530760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3526778", "operatingCashflow": "-4767274", "capitalExpenditures": "2504975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4015521", "cashflowFromInvestment": "-5004975", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -132173, "cost_of_revenue": 163163, "gross_profit": -295336, "research_and_development": 0, "selling_general_admin": 1596340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1449449, "depreciation_amortisation": 163163, "ebitda": -1286286, "interest_expense": 52, "interest_income": null, "other_non_operating": null, "pretax_income": -1449501, "tax_provision": -45006, "effective_tax_rate": null, "net_income": -3428275, "net_income_continuing_ops": -3620172, "net_income_to_common": -3428275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647148, "short_term_investments": null, "net_receivables": 296575, "inventory": null, "other_current_assets": null, "total_current_assets": 6626407, "net_ppe": null, "goodwill": 0, "intangible_assets": 3087500, "goodwill_and_intangibles": 3087500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7279884, "total_assets": 13906291, "short_term_debt": 324162, "accounts_payable": 3838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388238, "total_liabilities": 1718967, "total_debt": 324162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60446156, "total_equity": 6803676, "shares_outstanding": 3053563, "operating_cash_flow": -4767274, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2504975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5004975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4015521, "free_cash_flow": -2262299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1449449", "ebitda": "-1286286", "netIncome": "-3428275", "grossProfit": "-295336", "depreciation": "None", "totalRevenue": "-132173", "costOfRevenue": "163163", "interestIncome": "46891", "incomeBeforeTax": "-1449501", "interestExpense": "52", "operatingIncome": "-1596340", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-45006", "reportedCurrency": "USD", "netInterestIncome": "46839", "nonInterestIncome": "None", "operatingExpenses": "1596340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163163", "sellingGeneralAndAdministrative": "1596340", "netIncomeFromContinuingOperations": "-3620172" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "13906291", "longTermDebt": "None", "shortTermDebt": "324162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3087500", "reportedCurrency": "USD", "retainedEarnings": "-60446156", "totalLiabilities": "1718967", "otherCurrentAssets": "4682684", "totalCurrentAssets": "6626407", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "None", "currentNetReceivables": "296575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279884", "currentAccountsPayable": "3838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712400", "totalShareholderEquity": "6803676", "capitalLeaseObligations": "1712400", "otherCurrentLiabilities": "2729", "totalCurrentLiabilities": "330729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1388238", "cashAndShortTermInvestments": "1647148", "commonStockSharesOutstanding": "3053563", "intangibleAssetsExcludingGoodwill": "3087500", "cashAndCashEquivalentsAtCarryingValue": "1647148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3530760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3526778", "operatingCashflow": "-4767274", "capitalExpenditures": "2504975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4015521", "cashflowFromInvestment": "-5004975", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "income_statement": { "revenue": 150000, "cost_of_revenue": 41414, "gross_profit": 150000, "ebit": -121237, "ebitda": -121149, "pretax_income": -121058, "tax_provision": 114, "net_income": -155498, "net_income_to_common": -155498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7400739, "total_current_assets": 8970834, "total_assets": 11809384, "short_term_debt": 35188, "long_term_debt": null, "total_debt": 35188, "total_liabilities": 111110, "total_equity": 11698274, "shares_outstanding": 2457693, "goodwill_and_intangibles": 2833518 }, "cash_flow": { "operating_cash_flow": -1317442, "capital_expenditure": 4638, "free_cash_flow": -1312804, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79209, "ticker_id": 6220, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:45.072186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121237", "ebitda": "-121149", "netIncome": "-155498", "grossProfit": "150000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "41414", "interestIncome": "203", "incomeBeforeTax": "-121058", "interestExpense": "82", "operatingIncome": "-121237", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114", "reportedCurrency": "USD", "netInterestIncome": "121", "nonInterestIncome": "None", "operatingExpenses": "271237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88", "sellingGeneralAndAdministrative": "271237", "netIncomeFromContinuingOperations": "-155498" }, "balance": { "goodwill": "2083518", "inventory": "None", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "11809384", "longTermDebt": "None", "shortTermDebt": "35188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "-57017881", "totalLiabilities": "111110", "otherCurrentAssets": "173334", "totalCurrentAssets": "8970834", "currentLongTermDebt": "35188", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1396761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2838550", "currentAccountsPayable": "4961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35188", "totalShareholderEquity": "11698274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739", "totalCurrentLiabilities": "111110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7400739", "commonStockSharesOutstanding": "2457693", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "7400739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1317442", "capitalExpenditures": "4638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8718238", "cashflowFromInvestment": "-4642", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150000, "cost_of_revenue": 41414, "gross_profit": 150000, "research_and_development": 0, "selling_general_admin": 271237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121237, "depreciation_amortisation": 88, "ebitda": -121149, "interest_expense": 82, "interest_income": null, "other_non_operating": null, "pretax_income": -121058, "tax_provision": 114, "effective_tax_rate": null, "net_income": -155498, "net_income_continuing_ops": -155498, "net_income_to_common": -155498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7400739, "short_term_investments": null, "net_receivables": 1396761, "inventory": null, "other_current_assets": null, "total_current_assets": 8970834, "net_ppe": null, "goodwill": 2083518, "intangible_assets": 750000, "goodwill_and_intangibles": 2833518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2838550, "total_assets": 11809384, "short_term_debt": 35188, "accounts_payable": 4961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 111110, "total_debt": 35188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57017881, "total_equity": 11698274, "shares_outstanding": 2457693, "operating_cash_flow": -1317442, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4638, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8718238, "free_cash_flow": -1312804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121237", "ebitda": "-121149", "netIncome": "-155498", "grossProfit": "150000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "41414", "interestIncome": "203", "incomeBeforeTax": "-121058", "interestExpense": "82", "operatingIncome": "-121237", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114", "reportedCurrency": "USD", "netInterestIncome": "121", "nonInterestIncome": "None", "operatingExpenses": "271237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41414", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88", "sellingGeneralAndAdministrative": "271237", "netIncomeFromContinuingOperations": "-155498" }, "balance": { "goodwill": "2083518", "inventory": "None", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "11809384", "longTermDebt": "None", "shortTermDebt": "35188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "-57017881", "totalLiabilities": "111110", "otherCurrentAssets": "173334", "totalCurrentAssets": "8970834", "currentLongTermDebt": "35188", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1396761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2838550", "currentAccountsPayable": "4961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35188", "totalShareholderEquity": "11698274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1739", "totalCurrentLiabilities": "111110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7400739", "commonStockSharesOutstanding": "2457693", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "7400739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1317442", "capitalExpenditures": "4638", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8718238", "cashflowFromInvestment": "-4642", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }