{
  "ticker": {
    "uuid": "8ea9232e-87d9-4a42-acfd-cb18adac300d",
    "symbol": "OPTH",
    "name": "Optimi Health Corp. Common Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Drug Manufacturers - Specialty & Generic",
    "page_url": "https://sharemaestro.com/factors/ticker/8ea9232e-87d9-4a42-acfd-cb18adac300d/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8ea9232e-87d9-4a42-acfd-cb18adac300d/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8ea9232e-87d9-4a42-acfd-cb18adac300d",
      "symbol": "OPTH",
      "name": "Optimi Health Corp. Common Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Drug Manufacturers - Specialty & Generic",
      "page_url": "https://sharemaestro.com/factors/ticker/8ea9232e-87d9-4a42-acfd-cb18adac300d/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8ea9232e-87d9-4a42-acfd-cb18adac300d/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.47,
      "coverage": 0.727,
      "confidence": 0.68,
      "delta": 0
    },
    "headline_factors": {
      "price": 5.05,
      "market_cap": 28915628.35,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0137,
      "roe": -1.5265,
      "piotroski_f_score": 3,
      "momentum_12_1": null,
      "volatility_252d": 0.8884
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0881,
        "shareholder_yield": -0.0137
      },
      "quality": {
        "roe": -1.5265,
        "roic": -0.3434,
        "gross_margin": -1.9726,
        "fcf_margin": -13.4437,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.5127,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.47,
        "quality_percentile": 0.45,
        "momentum_percentile": 0.47,
        "growth_composite": 53,
        "yield_composite": 52,
        "overall_composite": 54,
        "os_score": 0.46,
        "factor_coverage": 0.727,
        "signal_confidence": 0.68
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.64,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0151,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.55,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0154,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 5.03,
      "os": 0.75,
      "value": 0.61,
      "quality": 0.6,
      "momentum": 0.62,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.014,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.09,
      "os": 0.3,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.667,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0172,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.88,
      "os": 0.24,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.38,
      "confidence": 0.661,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0144,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.59,
      "os": 0.39,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.45,
      "confidence": 0.654,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0153,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 5.01,
      "os": 0.45,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.646,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.014,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 4.68,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.696,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.015,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 4.85,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.48,
      "confidence": 0.688,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0145,
      "roe": -1.5265,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 5.05,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.68,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0137,
      "roe": -1.5265,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2627901,
          "capital_expenditure": 88375,
          "free_cash_flow": -2539526,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 426904,
          "cost_of_revenue": 2503523,
          "gross_profit": -2076619,
          "ebit": -3184852,
          "ebitda": -2233160,
          "pretax_income": -3717287.4,
          "tax_provision": null,
          "net_income": -3717287.4,
          "net_income_to_common": -3717287.4,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1141678,
          "total_current_assets": 1828811,
          "total_assets": 15234188,
          "short_term_debt": 6395596,
          "long_term_debt": null,
          "total_debt": 6686748,
          "total_liabilities": 8654221,
          "total_equity": 6579965,
          "shares_outstanding": 3199486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2631621.2,
          "capital_expenditure": 88503,
          "free_cash_flow": -2543118.2,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 395000,
          "net_debt_issued": 3402824
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1355097,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6426359,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3220121,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1356912,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6397500,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3225898,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99500,
          "cost_of_revenue": 10036,
          "gross_profit": 89464,
          "ebit": -1356912,
          "ebitda": -1128318,
          "pretax_income": -1591871,
          "tax_provision": null,
          "net_income": -1591871,
          "net_income_to_common": -1591871,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 106711,
          "total_current_assets": 558568,
          "total_assets": 13509676,
          "short_term_debt": 6397500,
          "long_term_debt": null,
          "total_debt": 6569570,
          "total_liabilities": 9971230,
          "total_equity": 3538446,
          "shares_outstanding": 3225898,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -333321,
          "capital_expenditure": 11326,
          "free_cash_flow": -321995,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 264532,
          "gross_profit": -264532,
          "ebit": -1279551,
          "ebitda": -1015019,
          "pretax_income": -1552707.8,
          "tax_provision": null,
          "net_income": -1552707.8,
          "net_income_to_common": -1552707.8,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 486352,
          "total_current_assets": 1110199,
          "total_assets": 14224601,
          "short_term_debt": 6415640,
          "long_term_debt": null,
          "total_debt": 6689836,
          "total_liabilities": 9211676,
          "total_equity": 5012923,
          "shares_outstanding": 3221272,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -636466,
          "capital_expenditure": 3430,
          "free_cash_flow": -633036,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 264532,
          "gross_profit": -264532,
          "ebit": -1279551,
          "ebitda": -1015019,
          "pretax_income": -1552707.8,
          "tax_provision": null,
          "net_income": -1552707.8,
          "net_income_to_common": -1552707.8,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 486352,
          "total_current_assets": 1110199,
          "total_assets": 14224601,
          "short_term_debt": 6415640,
          "long_term_debt": null,
          "total_debt": 6689836,
          "total_liabilities": 9211676,
          "total_equity": 5012923,
          "shares_outstanding": 3221272,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -636466,
          "capital_expenditure": 3430,
          "free_cash_flow": -633036,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 264532,
          "gross_profit": -264532,
          "ebit": -1279551,
          "ebitda": -1015019,
          "pretax_income": -1552707.8,
          "tax_provision": null,
          "net_income": -1552707.8,
          "net_income_to_common": -1552707.8,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 486352,
          "total_current_assets": 1110199,
          "total_assets": 14224601,
          "short_term_debt": 6415640,
          "long_term_debt": null,
          "total_debt": 6689836,
          "total_liabilities": 9211676,
          "total_equity": 5012923,
          "shares_outstanding": 3221272,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -636466,
          "capital_expenditure": 3430,
          "free_cash_flow": -633036,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -12900
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}