{ "ticker": { "uuid": "8ea9232e-87d9-4a42-acfd-cb18adac300d", "symbol": "OPTH", "name": "Optimi Health Corp. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8ea9232e-87d9-4a42-acfd-cb18adac300d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ea9232e-87d9-4a42-acfd-cb18adac300d/" }, "ticker_metadata": { "id": 7528, "uuid": "8ea9232e-87d9-4a42-acfd-cb18adac300d", "symbol": "OPTH", "name": "Optimi Health Corp. Common Shares", "asset_type": "equity", "market_cap": 32180000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ea9232e-87d9-4a42-acfd-cb18adac300d", "symbol": "OPTH", "name": "Optimi Health Corp. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/8ea9232e-87d9-4a42-acfd-cb18adac300d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ea9232e-87d9-4a42-acfd-cb18adac300d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.64, "market_cap": 14968166.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5265, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.196160+00:00", "batch_id": "" }, "size": { "price_close": 4.64, "market_cap": 14968166.72, "market_cap_usd": 14968166.72, "enterprise_value": 21277095.72, "shares_outstanding": 3225898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2302, "ptbv_ratio": 4.2302, "ps_ratio": 64.3895, "pcf_ratio": null, "pfcf_ratio": -4.802, "ev_ebitda": null, "ev_ebit": -4.6859, "ev_sales": 91.529, "ev_fcf": -6.826, "earnings_yield": null, "fcf_yield": -0.1465, "price_to_sales": 64.3895, "price_to_book": 4.2302, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0109 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -10.6075, "operating_margin": -19.5329, "net_margin": -23.2349, "ebitda_margin": -9.6065, "fcf_margin": -13.4088, "roe": -1.5265, "roa": -0.3998, "roic": -0.3458, "roc_greenblatt": null, "asset_turnover": 0.0172, "cash_conversion": 0.5771, "accruals_ratio": -0.1625, "sbc_to_revenue": 0.4957, "piotroski_f_score": 3, "altman_z_score": -4.1083, "earnings_stability_5y": 0.3982, "revenue_stability_5y": 0.6158, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1825, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.818, "net_debt_to_ebitda": -2.8251, "debt_to_assets": 0.4749, "interest_coverage": -5.4868, "current_ratio": 0.0568, "quick_ratio": 0.0263, "net_debt": 6308929, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.5115, "revenue_growth_3y_cagr": 0.7423, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.359, "revenue_growth": -0.5115, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 232463, "gross_profit_ttm": -2465857, "ebit_ttm": -4540673, "ebitda_ttm": -2233160, "net_income_ttm": -5401263.8, "eps_diluted_ttm": -1.6743, "operating_cash_flow_ttm": -3205460, "capital_expenditure_ttm": 88413, "fcf_ttm": -3117047, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 827568, "cash_and_equivalents": 106711, "total_current_assets": 558568, "total_current_liabilities": 9828019, "net_ppe": null, "total_assets": 13509676, "total_debt": 6415640, "total_equity": 3538446, "net_working_capital": -2960522, "book_value_per_share": 1.0969, "retained_earnings": -29853753, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0969 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2231, "ticker_id": 7528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.196160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.64, "market_cap": 14968166.72, "market_cap_usd": 14968166.72, "enterprise_value": 21277095.72, "shares_outstanding": 3225898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.23015265, "ptbv_ratio": 4.23015265, "ps_ratio": 64.38945862, "pcf_ratio": null, "pfcf_ratio": -4.80203434, "ev_ebitda": null, "ev_ebit": -4.68589033, "ev_sales": 91.52895609, "ev_fcf": -6.82604264, "earnings_yield": null, "fcf_yield": -0.14649777, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -10.60752464, "operating_margin": -19.5328848, "net_margin": -23.23493975, "ebitda_margin": -9.60651803, "fcf_margin": -13.40878764, "roe": -1.52645082, "roa": -0.39980706, "roic": -0.34582869, "roc_greenblatt": null, "asset_turnover": 0.01720715, "cash_conversion": 0.57709586, "accruals_ratio": -0.16253564, "sbc_to_revenue": 0.49570469, "debt_to_equity": 2.81796868, "net_debt_to_ebitda": -2.82511284, "debt_to_assets": 0.47489222, "interest_coverage": -5.48676725, "current_ratio": 0.05683424, "quick_ratio": 0.02627345, "net_debt": 6308929, "revenue_growth_1y": -0.51145479, "revenue_growth_3y_cagr": 0.74229519, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35899104, "piotroski_f_score": 3, "altman_z_score": -4.10834732, "earnings_stability_5y": 0.398187, "revenue_stability_5y": 0.615815, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 232463, "gross_profit_ttm": -2465857, "ebit_ttm": -4540673, "ebitda_ttm": -2233160, "net_income_ttm": -5401263.8, "eps_diluted_ttm": -1.67434426, "operating_cash_flow_ttm": -3205460, "capital_expenditure_ttm": 88413, "fcf_ttm": -3117047, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 827568, "cash_and_equivalents": 106711, "total_current_assets": 558568, "total_current_liabilities": 9828019, "net_ppe": null, "total_assets": 13509676, "total_debt": 6415640, "total_equity": 3538446, "net_working_capital": -2960522, "book_value_per_share": 1.09688713, "retained_earnings": -29853753, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.09688713, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.64, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5265, "momentum_12_1": null, "complete_fields": { "id": 2231, "ticker_id": 7528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.196160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.64, "market_cap": 14968166.72, "market_cap_usd": 14968166.72, "enterprise_value": 21277095.72, "shares_outstanding": 3225898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.23015265, "ptbv_ratio": 4.23015265, "ps_ratio": 64.38945862, "pcf_ratio": null, "pfcf_ratio": -4.80203434, "ev_ebitda": null, "ev_ebit": -4.68589033, "ev_sales": 91.52895609, "ev_fcf": -6.82604264, "earnings_yield": null, "fcf_yield": -0.14649777, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -10.60752464, "operating_margin": -19.5328848, "net_margin": -23.23493975, "ebitda_margin": -9.60651803, "fcf_margin": -13.40878764, "roe": -1.52645082, "roa": -0.39980706, "roic": -0.34582869, "roc_greenblatt": null, "asset_turnover": 0.01720715, "cash_conversion": 0.57709586, "accruals_ratio": -0.16253564, "sbc_to_revenue": 0.49570469, "debt_to_equity": 2.81796868, "net_debt_to_ebitda": -2.82511284, "debt_to_assets": 0.47489222, "interest_coverage": -5.48676725, "current_ratio": 0.05683424, "quick_ratio": 0.02627345, "net_debt": 6308929, "revenue_growth_1y": -0.51145479, "revenue_growth_3y_cagr": 0.74229519, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35899104, "piotroski_f_score": 3, "altman_z_score": -4.10834732, "earnings_stability_5y": 0.398187, "revenue_stability_5y": 0.615815, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 232463, "gross_profit_ttm": -2465857, "ebit_ttm": -4540673, "ebitda_ttm": -2233160, "net_income_ttm": -5401263.8, "eps_diluted_ttm": -1.67434426, "operating_cash_flow_ttm": -3205460, "capital_expenditure_ttm": 88413, "fcf_ttm": -3117047, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 827568, "cash_and_equivalents": 106711, "total_current_assets": 558568, "total_current_liabilities": 9828019, "net_ppe": null, "total_assets": 13509676, "total_debt": 6415640, "total_equity": 3538446, "net_working_capital": -2960522, "book_value_per_share": 1.09688713, "retained_earnings": -29853753, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.09688713, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 426904, "cost_of_revenue": 2503523, "gross_profit": -2076619, "ebit": -3184852, "ebitda": -2233160, "pretax_income": -3717287.4, "tax_provision": null, "net_income": -3717287.4, "net_income_to_common": -3717287.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141678, "total_current_assets": 1828811, "total_assets": 15234188, "short_term_debt": 6395596, "long_term_debt": null, "total_debt": 6395596, "total_liabilities": 8654221, "total_equity": 6579965, "shares_outstanding": 3199486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2631621.2, "capital_expenditure": 88503, "free_cash_flow": -2543118.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140315, "ticker_id": 7528, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3184852", "ebitda": "-2233160", "netIncome": "-3717287.40", "grossProfit": "-2076619", "depreciation": "None", "totalRevenue": "426904", "costOfRevenue": "2503523", "interestIncome": "14313", "incomeBeforeTax": "-3717287.40", "interestExpense": "532432", "operatingIncome": "-4534975", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-517367", "nonInterestIncome": "None", "operatingExpenses": "2458356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2503523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951692", "sellingGeneralAndAdministrative": "2687945", "netIncomeFromContinuingOperations": "-3712031" }, "balance": { "goodwill": "None", "inventory": "310826", "commonStock": "31736823", "currentDebt": "None", "investments": "None", "totalAssets": "15234188", "longTermDebt": "None", "shortTermDebt": "6395596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-27280257", "totalLiabilities": "8654221", "otherCurrentAssets": "276113", "totalCurrentAssets": "1828811", "currentLongTermDebt": "6334500", "longTermInvestments": "None", "shortTermInvestments": "5007", "currentNetReceivables": "95187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13405374", "currentAccountsPayable": "1187362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6686748", "totalShareholderEquity": "6579965", "capitalLeaseObligations": "184419", "otherCurrentLiabilities": "704613", "totalCurrentLiabilities": "8495622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158597", "cashAndShortTermInvestments": "1141678", "commonStockSharesOutstanding": "3199486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1141678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3717287.40", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "501424", "operatingCashflow": "-2631621.20", "capitalExpenditures": "88503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3763000", "cashflowFromInvestment": "-88499.80", "stockBasedCompensation": "46422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426904, "cost_of_revenue": 2503523, "gross_profit": -2076619, "research_and_development": 348190, "selling_general_admin": 2687945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3184852, "depreciation_amortisation": 951692, "ebitda": -2233160, "interest_expense": 532432, "interest_income": null, "other_non_operating": null, "pretax_income": -3717287.4, "tax_provision": null, "effective_tax_rate": null, "net_income": -3717287.4, "net_income_continuing_ops": -3712031, "net_income_to_common": -3717287.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1141678, "short_term_investments": 5007, "net_receivables": 95187, "inventory": 310826, "other_current_assets": null, "total_current_assets": 1828811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13405374, "total_assets": 15234188, "short_term_debt": 6395596, "accounts_payable": 1187362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8495622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158597, "total_liabilities": 8654221, "total_debt": 6395596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27280257, "total_equity": 6579965, "shares_outstanding": 3199486, "operating_cash_flow": -2631621.2, "stock_based_compensation": 46422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88499.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3763000, "free_cash_flow": -2543118.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3184852", "ebitda": "-2233160", "netIncome": "-3717287.40", "grossProfit": "-2076619", "depreciation": "None", "totalRevenue": "426904", "costOfRevenue": "2503523", "interestIncome": "14313", "incomeBeforeTax": "-3717287.40", "interestExpense": "532432", "operatingIncome": "-4534975", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-517367", "nonInterestIncome": "None", "operatingExpenses": "2458356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2503523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951692", "sellingGeneralAndAdministrative": "2687945", "netIncomeFromContinuingOperations": "-3712031" }, "balance": { "goodwill": "None", "inventory": "310826", "commonStock": "31736823", "currentDebt": "None", "investments": "None", "totalAssets": "15234188", "longTermDebt": "None", "shortTermDebt": "6395596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-27280257", "totalLiabilities": "8654221", "otherCurrentAssets": "276113", "totalCurrentAssets": "1828811", "currentLongTermDebt": "6334500", "longTermInvestments": "None", "shortTermInvestments": "5007", "currentNetReceivables": "95187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13405374", "currentAccountsPayable": "1187362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6686748", "totalShareholderEquity": "6579965", "capitalLeaseObligations": "184419", "otherCurrentLiabilities": "704613", "totalCurrentLiabilities": "8495622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158597", "cashAndShortTermInvestments": "1141678", "commonStockSharesOutstanding": "3199486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1141678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3717287.40", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "501424", "operatingCashflow": "-2631621.20", "capitalExpenditures": "88503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3763000", "cashflowFromInvestment": "-88499.80", "stockBasedCompensation": "46422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 389850, "cost_of_revenue": 118940, "gross_profit": 270910, "ebit": -5606520, "ebitda": -4738573, "pretax_income": -6035859, "tax_provision": null, "net_income": -6035859, "net_income_to_common": -6035859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103660, "total_current_assets": 1232587, "total_assets": 14551035, "short_term_debt": 992781, "long_term_debt": 1758500, "total_debt": 2751281, "total_liabilities": 4975323, "total_equity": 9575712, "shares_outstanding": 2984639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4281693, "capital_expenditure": 152386, "free_cash_flow": -4129307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140320, "ticker_id": 7528, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5606520", "ebitda": "-4738573", "netIncome": "-6035859", "grossProfit": "270910", "depreciation": "None", "totalRevenue": "389850", "costOfRevenue": "118940", "interestIncome": "2665", "incomeBeforeTax": "-6035859", "interestExpense": "429339", "operatingIncome": "-5609185", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-426674", "nonInterestIncome": "None", "operatingExpenses": "5880095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867947", "sellingGeneralAndAdministrative": "3631617", "netIncomeFromContinuingOperations": "-6035859" }, "balance": { "goodwill": "None", "inventory": "894820", "commonStock": "31158441", "currentDebt": "None", "investments": "None", "totalAssets": "14551035", "longTermDebt": "1758500", "shortTermDebt": "992781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-23610831", "totalLiabilities": "4975323", "otherCurrentAssets": "109960", "totalCurrentAssets": "1232587", "currentLongTermDebt": "960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13318393", "currentAccountsPayable": "749376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751281", "totalShareholderEquity": "9575712", "capitalLeaseObligations": "32781", "otherCurrentLiabilities": "1358275", "totalCurrentLiabilities": "3216823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758500", "cashAndShortTermInvestments": "103660", "commonStockSharesOutstanding": "2984639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6035859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "23902", "operatingCashflow": "-4281693", "capitalExpenditures": "152386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3194599", "cashflowFromInvestment": "-154024", "stockBasedCompensation": "60079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389850, "cost_of_revenue": 118940, "gross_profit": 270910, "research_and_development": 144473, "selling_general_admin": 3631617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5606520, "depreciation_amortisation": 867947, "ebitda": -4738573, "interest_expense": 429339, "interest_income": null, "other_non_operating": null, "pretax_income": -6035859, "tax_provision": null, "effective_tax_rate": null, "net_income": -6035859, "net_income_continuing_ops": -6035859, "net_income_to_common": -6035859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103660, "short_term_investments": null, "net_receivables": 124147, "inventory": 894820, "other_current_assets": null, "total_current_assets": 1232587, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13318393, "total_assets": 14551035, "short_term_debt": 992781, "accounts_payable": 749376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3216823, "long_term_debt": 1758500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758500, "total_liabilities": 4975323, "total_debt": 2751281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23610831, "total_equity": 9575712, "shares_outstanding": 2984639, "operating_cash_flow": -4281693, "stock_based_compensation": 60079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152386, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3194599, "free_cash_flow": -4129307, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5606520", "ebitda": "-4738573", "netIncome": "-6035859", "grossProfit": "270910", "depreciation": "None", "totalRevenue": "389850", "costOfRevenue": "118940", "interestIncome": "2665", "incomeBeforeTax": "-6035859", "interestExpense": "429339", "operatingIncome": "-5609185", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-426674", "nonInterestIncome": "None", "operatingExpenses": "5880095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867947", "sellingGeneralAndAdministrative": "3631617", "netIncomeFromContinuingOperations": "-6035859" }, "balance": { "goodwill": "None", "inventory": "894820", "commonStock": "31158441", "currentDebt": "None", "investments": "None", "totalAssets": "14551035", "longTermDebt": "1758500", "shortTermDebt": "992781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-23610831", "totalLiabilities": "4975323", "otherCurrentAssets": "109960", "totalCurrentAssets": "1232587", "currentLongTermDebt": "960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13318393", "currentAccountsPayable": "749376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751281", "totalShareholderEquity": "9575712", "capitalLeaseObligations": "32781", "otherCurrentLiabilities": "1358275", "totalCurrentLiabilities": "3216823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758500", "cashAndShortTermInvestments": "103660", "commonStockSharesOutstanding": "2984639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6035859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "23902", "operatingCashflow": "-4281693", "capitalExpenditures": "152386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3194599", "cashflowFromInvestment": "-154024", "stockBasedCompensation": "60079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867947", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 181087, "cost_of_revenue": 338124, "gross_profit": -157037, "ebit": -5150841, "ebitda": -4421281, "pretax_income": -5194548, "tax_provision": null, "net_income": -5194548, "net_income_to_common": -5194548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344778, "total_current_assets": 2428455, "total_assets": 16491729, "short_term_debt": 36704, "long_term_debt": 1637750, "total_debt": 1674454, "total_liabilities": 3280836, "total_equity": 13210893, "shares_outstanding": 2899434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3601537, "capital_expenditure": 804231, "free_cash_flow": -2797306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140325, "ticker_id": 7528, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5150841", "ebitda": "-4421281", "netIncome": "-5194548", "grossProfit": "-157037", "depreciation": "None", "totalRevenue": "181087", "costOfRevenue": "338124", "interestIncome": "136410", "incomeBeforeTax": "-5194548", "interestExpense": "43707", "operatingIncome": "-4380619", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "92703", "nonInterestIncome": "None", "operatingExpenses": "4223582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729560", "sellingGeneralAndAdministrative": "3559321", "netIncomeFromContinuingOperations": "-5194548" }, "balance": { "goodwill": "None", "inventory": "779274", "commonStock": "28698155", "currentDebt": "None", "investments": "None", "totalAssets": "16491729", "longTermDebt": "1637750", "shortTermDebt": "36704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-17645018", "totalLiabilities": "3280836", "otherCurrentAssets": "138665", "totalCurrentAssets": "2428455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14063274", "currentAccountsPayable": "901852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707235", "totalShareholderEquity": "13210893", "capitalLeaseObligations": "69485", "otherCurrentLiabilities": "559249", "totalCurrentLiabilities": "1610305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670531", "cashAndShortTermInvestments": "1344778", "commonStockSharesOutstanding": "2899434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1344778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5194548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-213146", "operatingCashflow": "-3601537", "capitalExpenditures": "804231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3763753", "cashflowFromInvestment": "-706016", "stockBasedCompensation": "163463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181087, "cost_of_revenue": 338124, "gross_profit": -157037, "research_and_development": 152146, "selling_general_admin": 3559321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5150841, "depreciation_amortisation": 729560, "ebitda": -4421281, "interest_expense": 43707, "interest_income": null, "other_non_operating": null, "pretax_income": -5194548, "tax_provision": null, "effective_tax_rate": null, "net_income": -5194548, "net_income_continuing_ops": -5194548, "net_income_to_common": -5194548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344778, "short_term_investments": null, "net_receivables": 165738, "inventory": 779274, "other_current_assets": null, "total_current_assets": 2428455, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14063274, "total_assets": 16491729, "short_term_debt": 36704, "accounts_payable": 901852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610305, "long_term_debt": 1637750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1670531, "total_liabilities": 3280836, "total_debt": 1674454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17645018, "total_equity": 13210893, "shares_outstanding": 2899434, "operating_cash_flow": -3601537, "stock_based_compensation": 163463, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804231, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3763753, "free_cash_flow": -2797306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5150841", "ebitda": "-4421281", "netIncome": "-5194548", "grossProfit": "-157037", "depreciation": "None", "totalRevenue": "181087", "costOfRevenue": "338124", "interestIncome": "136410", "incomeBeforeTax": "-5194548", "interestExpense": "43707", "operatingIncome": "-4380619", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "92703", "nonInterestIncome": "None", "operatingExpenses": "4223582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729560", "sellingGeneralAndAdministrative": "3559321", "netIncomeFromContinuingOperations": "-5194548" }, "balance": { "goodwill": "None", "inventory": "779274", "commonStock": "28698155", "currentDebt": "None", "investments": "None", "totalAssets": "16491729", "longTermDebt": "1637750", "shortTermDebt": "36704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-17645018", "totalLiabilities": "3280836", "otherCurrentAssets": "138665", "totalCurrentAssets": "2428455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14063274", "currentAccountsPayable": "901852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707235", "totalShareholderEquity": "13210893", "capitalLeaseObligations": "69485", "otherCurrentLiabilities": "559249", "totalCurrentLiabilities": "1610305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670531", "cashAndShortTermInvestments": "1344778", "commonStockSharesOutstanding": "2899434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1344778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5194548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-213146", "operatingCashflow": "-3601537", "capitalExpenditures": "804231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3763753", "cashflowFromInvestment": "-706016", "stockBasedCompensation": "163463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 80717, "cost_of_revenue": 26799, "gross_profit": 53918, "ebit": -7322835, "ebitda": -7029238, "pretax_income": -7350828, "tax_provision": null, "net_income": -7350828, "net_income_to_common": -7350828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1888578, "total_current_assets": 2427526, "total_assets": 16817771, "short_term_debt": 88092, "long_term_debt": null, "total_debt": 88092, "total_liabilities": 797665, "total_equity": 16020106, "shares_outstanding": 2597990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4579541, "capital_expenditure": 7151286, "free_cash_flow": 2571745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140330, "ticker_id": 7528, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7322835", "ebitda": "-7029238", "netIncome": "-7350828", "grossProfit": "53918", "depreciation": "None", "totalRevenue": "80717", "costOfRevenue": "26799", "interestIncome": "66943", "incomeBeforeTax": "-7350828", "interestExpense": "27993", "operatingIncome": "-6634569", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "38950", "nonInterestIncome": "None", "operatingExpenses": "7443696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293597", "sellingGeneralAndAdministrative": "4902628", "netIncomeFromContinuingOperations": "-7350828" }, "balance": { "goodwill": "None", "inventory": "264724", "commonStock": "26614345", "currentDebt": "None", "investments": "None", "totalAssets": "16817771", "longTermDebt": "None", "shortTermDebt": "88092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-13427078", "totalLiabilities": "797665", "otherCurrentAssets": "175522", "totalCurrentAssets": "2427526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14398245", "currentAccountsPayable": "556037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157577", "totalShareholderEquity": "16020106", "capitalLeaseObligations": "157577", "otherCurrentLiabilities": "640088", "totalCurrentLiabilities": "728180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69485", "cashAndShortTermInvestments": "1888578", "commonStockSharesOutstanding": "2597990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1888578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7350828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "-264724", "operatingCashflow": "-4579541", "capitalExpenditures": "7151286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186562", "cashflowFromInvestment": "-3151286", "stockBasedCompensation": "1005114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80717, "cost_of_revenue": 26799, "gross_profit": 53918, "research_and_development": 133235, "selling_general_admin": 4902628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7322835, "depreciation_amortisation": 293597, "ebitda": -7029238, "interest_expense": 27993, "interest_income": null, "other_non_operating": null, "pretax_income": -7350828, "tax_provision": null, "effective_tax_rate": null, "net_income": -7350828, "net_income_continuing_ops": -7350828, "net_income_to_common": -7350828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1888578, "short_term_investments": 0, "net_receivables": 98702, "inventory": 264724, "other_current_assets": null, "total_current_assets": 2427526, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14398245, "total_assets": 16817771, "short_term_debt": 88092, "accounts_payable": 556037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69485, "total_liabilities": 797665, "total_debt": 88092, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13427078, "total_equity": 16020106, "shares_outstanding": 2597990, "operating_cash_flow": -4579541, "stock_based_compensation": 1005114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7151286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3151286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1186562, "free_cash_flow": 2571745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7322835", "ebitda": "-7029238", "netIncome": "-7350828", "grossProfit": "53918", "depreciation": "None", "totalRevenue": "80717", "costOfRevenue": "26799", "interestIncome": "66943", "incomeBeforeTax": "-7350828", "interestExpense": "27993", "operatingIncome": "-6634569", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "38950", "nonInterestIncome": "None", "operatingExpenses": "7443696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293597", "sellingGeneralAndAdministrative": "4902628", "netIncomeFromContinuingOperations": "-7350828" }, "balance": { "goodwill": "None", "inventory": "264724", "commonStock": "26614345", "currentDebt": "None", "investments": "None", "totalAssets": "16817771", "longTermDebt": "None", "shortTermDebt": "88092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-13427078", "totalLiabilities": "797665", "otherCurrentAssets": "175522", "totalCurrentAssets": "2427526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14398245", "currentAccountsPayable": "556037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157577", "totalShareholderEquity": "16020106", "capitalLeaseObligations": "157577", "otherCurrentLiabilities": "640088", "totalCurrentLiabilities": "728180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69485", "cashAndShortTermInvestments": "1888578", "commonStockSharesOutstanding": "2597990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1888578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7350828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "-264724", "operatingCashflow": "-4579541", "capitalExpenditures": "7151286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186562", "cashflowFromInvestment": "-3151286", "stockBasedCompensation": "1005114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 47120, "gross_profit": -47120, "ebit": -5350113, "ebitda": -5350110, "pretax_income": -6019529, "tax_provision": null, "net_income": -6019529, "net_income_to_common": -6019529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8432843, "total_current_assets": 14302204, "total_assets": 23463407, "short_term_debt": 95362, "long_term_debt": null, "total_debt": 95362, "total_liabilities": 2395387, "total_equity": 21068020, "shares_outstanding": 2329004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6023268, "capital_expenditure": 4935654, "free_cash_flow": -1087614, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140335, "ticker_id": 7528, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5350113", "ebitda": "-5350110", "netIncome": "-6019529", "grossProfit": "-47120", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "47120", "interestIncome": "None", "incomeBeforeTax": "-6019529", "interestExpense": "19184", "operatingIncome": "-5302993", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5302993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "3686720", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "123247", "commonStock": "25157857", "currentDebt": "None", "investments": "None", "totalAssets": "23463407", "longTermDebt": "None", "shortTermDebt": "95362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6188750", "totalLiabilities": "2395387", "otherCurrentAssets": "1557931", "totalCurrentAssets": "14302204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "188183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161203", "currentAccountsPayable": "2108746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250845", "totalShareholderEquity": "21068020", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35796", "totalCurrentLiabilities": "2239904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155483", "cashAndShortTermInvestments": "8432843", "commonStockSharesOutstanding": "2329004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8432843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6019529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6023268", "capitalExpenditures": "4935654", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19178204", "cashflowFromInvestment": "-9193206", "stockBasedCompensation": "1260618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 47120, "gross_profit": -47120, "research_and_development": 240924, "selling_general_admin": 3686720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5350113, "depreciation_amortisation": 3, "ebitda": -5350110, "interest_expense": 19184, "interest_income": null, "other_non_operating": null, "pretax_income": -6019529, "tax_provision": null, "effective_tax_rate": null, "net_income": -6019529, "net_income_continuing_ops": null, "net_income_to_common": -6019529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8432843, "short_term_investments": 4000000, "net_receivables": 188183, "inventory": 123247, "other_current_assets": null, "total_current_assets": 14302204, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9161203, "total_assets": 23463407, "short_term_debt": 95362, "accounts_payable": 2108746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2239904, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155483, "total_liabilities": 2395387, "total_debt": 95362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6188750, "total_equity": 21068020, "shares_outstanding": 2329004, "operating_cash_flow": -6023268, "stock_based_compensation": 1260618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4935654, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9193206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19178204, "free_cash_flow": -1087614, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5350113", "ebitda": "-5350110", "netIncome": "-6019529", "grossProfit": "-47120", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "47120", "interestIncome": "None", "incomeBeforeTax": "-6019529", "interestExpense": "19184", "operatingIncome": "-5302993", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5302993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3", "sellingGeneralAndAdministrative": "3686720", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "123247", "commonStock": "25157857", "currentDebt": "None", "investments": "None", "totalAssets": "23463407", "longTermDebt": "None", "shortTermDebt": "95362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6188750", "totalLiabilities": "2395387", "otherCurrentAssets": "1557931", "totalCurrentAssets": "14302204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "188183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161203", "currentAccountsPayable": "2108746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250845", "totalShareholderEquity": "21068020", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35796", "totalCurrentLiabilities": "2239904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155483", "cashAndShortTermInvestments": "8432843", "commonStockSharesOutstanding": "2329004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8432843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6019529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6023268", "capitalExpenditures": "4935654", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19178204", "cashflowFromInvestment": "-9193206", "stockBasedCompensation": "1260618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 5425, "gross_profit": -5425, "ebit": -499698, "ebitda": -494273, "pretax_income": -169221, "tax_provision": 5, "net_income": -169221, "net_income_to_common": -169221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4471113, "total_current_assets": 4622289, "total_assets": 6170285, "short_term_debt": 25429, "long_term_debt": null, "total_debt": 25429, "total_liabilities": 882665, "total_equity": 5287620, "shares_outstanding": 2290434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143446, "capital_expenditure": 754827, "free_cash_flow": 611381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140339, "ticker_id": 7528, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-499698", "ebitda": "-494273", "netIncome": "-169221", "grossProfit": "-5425", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "5425", "interestIncome": "None", "incomeBeforeTax": "-169221", "interestExpense": "2655", "operatingIncome": "-166570", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "161141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5425", "sellingGeneralAndAdministrative": "237366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "47953", "commonStock": "966090", "currentDebt": "None", "investments": "None", "totalAssets": "6170285", "longTermDebt": "None", "shortTermDebt": "25429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-169221", "totalLiabilities": "882665", "otherCurrentAssets": "20000", "totalCurrentAssets": "4622289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547996", "currentAccountsPayable": "647346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156319", "totalShareholderEquity": "5287620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726346", "totalCurrentLiabilities": "751775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130890", "cashAndShortTermInvestments": "4471113", "commonStockSharesOutstanding": "2290434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4471113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-143446", "capitalExpenditures": "754827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5369386", "cashflowFromInvestment": "-754827", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 5425, "gross_profit": -5425, "research_and_development": null, "selling_general_admin": 237366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -499698, "depreciation_amortisation": 5425, "ebitda": -494273, "interest_expense": 2655, "interest_income": null, "other_non_operating": null, "pretax_income": -169221, "tax_provision": 5, "effective_tax_rate": null, "net_income": -169221, "net_income_continuing_ops": null, "net_income_to_common": -169221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4471113, "short_term_investments": null, "net_receivables": 83223, "inventory": 47953, "other_current_assets": null, "total_current_assets": 4622289, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547996, "total_assets": 6170285, "short_term_debt": 25429, "accounts_payable": 647346, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130890, "total_liabilities": 882665, "total_debt": 25429, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169221, "total_equity": 5287620, "shares_outstanding": 2290434, "operating_cash_flow": -143446, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754827, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5369386, "free_cash_flow": 611381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-499698", "ebitda": "-494273", "netIncome": "-169221", "grossProfit": "-5425", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "5425", "interestIncome": "None", "incomeBeforeTax": "-169221", "interestExpense": "2655", "operatingIncome": "-166570", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "161141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5425", "sellingGeneralAndAdministrative": "237366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "47953", "commonStock": "966090", "currentDebt": "None", "investments": "None", "totalAssets": "6170285", "longTermDebt": "None", "shortTermDebt": "25429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-169221", "totalLiabilities": "882665", "otherCurrentAssets": "20000", "totalCurrentAssets": "4622289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547996", "currentAccountsPayable": "647346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156319", "totalShareholderEquity": "5287620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726346", "totalCurrentLiabilities": "751775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130890", "cashAndShortTermInvestments": "4471113", "commonStockSharesOutstanding": "2290434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4471113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-143446", "capitalExpenditures": "754827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5369386", "cashflowFromInvestment": "-754827", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 99500, "cost_of_revenue": 10036, "gross_profit": 89464, "ebit": -1356912, "ebitda": null, "pretax_income": -1591871, "tax_provision": null, "net_income": -1591871, "net_income_to_common": -1591871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106711, "total_current_assets": 558568, "total_assets": 13509676, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9971230, "total_equity": 3538446, "shares_outstanding": 3225898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -333321, "capital_expenditure": 11326, "free_cash_flow": -321995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140312, "ticker_id": 7528, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1591871", "grossProfit": "89464", "depreciation": "None", "totalRevenue": "99500", "costOfRevenue": "10036", "interestIncome": "1815", "incomeBeforeTax": "-1591871", "interestExpense": "236774", "operatingIncome": "-1356912", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-234959", "nonInterestIncome": "None", "operatingExpenses": "1456412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "778001", "netIncomeFromContinuingOperations": "-1591871" }, "balance": { "goodwill": "None", "inventory": "300352", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13509676", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-29853753", "totalLiabilities": "9971230", "otherCurrentAssets": "None", "totalCurrentAssets": "558568", "currentLongTermDebt": "6397500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12951108", "currentAccountsPayable": "1520494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3538446", "capitalLeaseObligations": "172070", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9828019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143211", "cashAndShortTermInvestments": "106711", "commonStockSharesOutstanding": "3225898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "10036", "operatingCashflow": "-333321", "capitalExpenditures": "11326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40392", "cashflowFromInvestment": "None", "stockBasedCompensation": "113304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99500, "cost_of_revenue": 10036, "gross_profit": 89464, "research_and_development": 38799, "selling_general_admin": 778001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1356912, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 236774, "interest_income": null, "other_non_operating": null, "pretax_income": -1591871, "tax_provision": null, "effective_tax_rate": null, "net_income": -1591871, "net_income_continuing_ops": -1591871, "net_income_to_common": -1591871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106711, "short_term_investments": null, "net_receivables": 44128, "inventory": 300352, "other_current_assets": null, "total_current_assets": 558568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12951108, "total_assets": 13509676, "short_term_debt": null, "accounts_payable": 1520494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9828019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143211, "total_liabilities": 9971230, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29853753, "total_equity": 3538446, "shares_outstanding": 3225898, "operating_cash_flow": -333321, "stock_based_compensation": 113304, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11326, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40392, "free_cash_flow": -321995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1591871", "grossProfit": "89464", "depreciation": "None", "totalRevenue": "99500", "costOfRevenue": "10036", "interestIncome": "1815", "incomeBeforeTax": "-1591871", "interestExpense": "236774", "operatingIncome": "-1356912", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-234959", "nonInterestIncome": "None", "operatingExpenses": "1456412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "778001", "netIncomeFromContinuingOperations": "-1591871" }, "balance": { "goodwill": "None", "inventory": "300352", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13509676", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-29853753", "totalLiabilities": "9971230", "otherCurrentAssets": "None", "totalCurrentAssets": "558568", "currentLongTermDebt": "6397500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12951108", "currentAccountsPayable": "1520494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3538446", "capitalLeaseObligations": "172070", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9828019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143211", "cashAndShortTermInvestments": "106711", "commonStockSharesOutstanding": "3225898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "10036", "operatingCashflow": "-333321", "capitalExpenditures": "11326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40392", "cashflowFromInvestment": "None", "stockBasedCompensation": "113304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264532, "gross_profit": -264532, "ebit": -1279551, "ebitda": -1015019, "pretax_income": -1552707.8, "tax_provision": null, "net_income": -1552707.8, "net_income_to_common": -1552707.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 486352, "total_current_assets": 1110199, "total_assets": 14224601, "short_term_debt": 6415640, "long_term_debt": null, "total_debt": 6415640, "total_liabilities": 9211676, "total_equity": 5012923, "shares_outstanding": 3221272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -636466, "capital_expenditure": 3430, "free_cash_flow": -633036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140313, "ticker_id": 7528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1279551", "ebitda": "-1015019", "netIncome": "-1552707.80", "grossProfit": "-264532", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "264532", "interestIncome": "5413", "incomeBeforeTax": "-1552707.80", "interestExpense": "278562", "operatingIncome": "-1279552", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-273378", "nonInterestIncome": "None", "operatingExpenses": "1015019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264532", "sellingGeneralAndAdministrative": "665132", "netIncomeFromContinuingOperations": "-1553975" }, "balance": { "goodwill": "None", "inventory": "310134", "commonStock": "31666114", "currentDebt": "None", "investments": "None", "totalAssets": "14224601", "longTermDebt": "None", "shortTermDebt": "6415640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-28288715", "totalLiabilities": "9211676", "otherCurrentAssets": "189960", "totalCurrentAssets": "1110199", "currentLongTermDebt": "6366000", "longTermInvestments": "None", "shortTermInvestments": "4995", "currentNetReceivables": "118755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13114400", "currentAccountsPayable": "1393064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6689836", "totalShareholderEquity": "5012923", "capitalLeaseObligations": "178360", "otherCurrentLiabilities": "1044572", "totalCurrentLiabilities": "9060865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150810", "cashAndShortTermInvestments": "486352", "commonStockSharesOutstanding": "3221272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1552707.80", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-636466", "capitalExpenditures": "3430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12889", "cashflowFromInvestment": "-3425", "stockBasedCompensation": "327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 264532, "gross_profit": -264532, "research_and_development": 48455, "selling_general_admin": 665132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1279551, "depreciation_amortisation": 264532, "ebitda": -1015019, "interest_expense": 278562, "interest_income": null, "other_non_operating": null, "pretax_income": -1552707.8, "tax_provision": null, "effective_tax_rate": null, "net_income": -1552707.8, "net_income_continuing_ops": -1553975, "net_income_to_common": -1552707.8, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 486352, "short_term_investments": 4995, "net_receivables": 118755, "inventory": 310134, "other_current_assets": null, "total_current_assets": 1110199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13114400, "total_assets": 14224601, "short_term_debt": 6415640, "accounts_payable": 1393064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9060865, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150810, "total_liabilities": 9211676, "total_debt": 6415640, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28288715, "total_equity": 5012923, "shares_outstanding": 3221272, "operating_cash_flow": -636466, "stock_based_compensation": 327, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12889, "free_cash_flow": -633036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1279551", "ebitda": "-1015019", "netIncome": "-1552707.80", "grossProfit": "-264532", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "264532", "interestIncome": "5413", "incomeBeforeTax": "-1552707.80", "interestExpense": "278562", "operatingIncome": "-1279552", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-273378", "nonInterestIncome": "None", "operatingExpenses": "1015019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264532", "sellingGeneralAndAdministrative": "665132", "netIncomeFromContinuingOperations": "-1553975" }, "balance": { "goodwill": "None", "inventory": "310134", "commonStock": "31666114", "currentDebt": "None", "investments": "None", "totalAssets": "14224601", "longTermDebt": "None", "shortTermDebt": "6415640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-28288715", "totalLiabilities": "9211676", "otherCurrentAssets": "189960", "totalCurrentAssets": "1110199", "currentLongTermDebt": "6366000", "longTermInvestments": "None", "shortTermInvestments": "4995", "currentNetReceivables": "118755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13114400", "currentAccountsPayable": "1393064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6689836", "totalShareholderEquity": "5012923", "capitalLeaseObligations": "178360", "otherCurrentLiabilities": "1044572", "totalCurrentLiabilities": "9060865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150810", "cashAndShortTermInvestments": "486352", "commonStockSharesOutstanding": "3221272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "486352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1552707.80", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-636466", "capitalExpenditures": "3430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12889", "cashflowFromInvestment": "-3425", "stockBasedCompensation": "327", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": -63426, "cost_of_revenue": 2237425, "gross_profit": -2300851, "ebit": -1146879, "ebitda": -876153, "pretax_income": -1349367, "tax_provision": null, "net_income": -1349367, "net_income_to_common": -1349367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145065, "total_current_assets": 1826227, "total_assets": 15212645, "short_term_debt": 6360545, "long_term_debt": null, "total_debt": 6360545, "total_liabilities": 8641984, "total_equity": 6570661, "shares_outstanding": 3199486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1378035, "capital_expenditure": 72824, "free_cash_flow": -1305211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140314, "ticker_id": 7528, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1146879", "ebitda": "-876153", "netIncome": "-1349367", "grossProfit": "-2300851", "depreciation": "None", "totalRevenue": "-63426", "costOfRevenue": "2237425", "interestIncome": "6684", "incomeBeforeTax": "-1349367", "interestExpense": "202488", "operatingIncome": "-1667227", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-195804", "nonInterestIncome": "None", "operatingExpenses": "-443877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2237425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270726", "sellingGeneralAndAdministrative": "784713", "netIncomeFromContinuingOperations": "-1349367" }, "balance": { "goodwill": "None", "inventory": "310388", "commonStock": "31691943", "currentDebt": "None", "investments": "None", "totalAssets": "15212645", "longTermDebt": "None", "shortTermDebt": "6360545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-27241680", "totalLiabilities": "8641984", "otherCurrentAssets": "275720", "totalCurrentAssets": "1826227", "currentLongTermDebt": "6334500", "longTermInvestments": "None", "shortTermInvestments": "5007", "currentNetReceivables": "95054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13386418", "currentAccountsPayable": "1185684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6686748", "totalShareholderEquity": "6570661", "capitalLeaseObligations": "184419", "otherCurrentLiabilities": "729622", "totalCurrentLiabilities": "8483610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158374", "cashAndShortTermInvestments": "1145065", "commonStockSharesOutstanding": "3199486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1145065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "264836", "operatingCashflow": "-1378035", "capitalExpenditures": "72824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2507391", "cashflowFromInvestment": "-72824", "stockBasedCompensation": "482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -63426, "cost_of_revenue": 2237425, "gross_profit": -2300851, "research_and_development": 144200, "selling_general_admin": 784713, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1146879, "depreciation_amortisation": 270726, "ebitda": -876153, "interest_expense": 202488, "interest_income": null, "other_non_operating": null, "pretax_income": -1349367, "tax_provision": null, "effective_tax_rate": null, "net_income": -1349367, "net_income_continuing_ops": -1349367, "net_income_to_common": -1349367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145065, "short_term_investments": 5007, "net_receivables": 95054, "inventory": 310388, "other_current_assets": null, "total_current_assets": 1826227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13386418, "total_assets": 15212645, "short_term_debt": 6360545, "accounts_payable": 1185684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8483610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158374, "total_liabilities": 8641984, "total_debt": 6360545, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27241680, "total_equity": 6570661, "shares_outstanding": 3199486, "operating_cash_flow": -1378035, "stock_based_compensation": 482, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72824, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2507391, "free_cash_flow": -1305211, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1146879", "ebitda": "-876153", "netIncome": "-1349367", "grossProfit": "-2300851", "depreciation": "None", "totalRevenue": "-63426", "costOfRevenue": "2237425", "interestIncome": "6684", "incomeBeforeTax": "-1349367", "interestExpense": "202488", "operatingIncome": "-1667227", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-195804", "nonInterestIncome": "None", "operatingExpenses": "-443877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2237425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270726", "sellingGeneralAndAdministrative": "784713", "netIncomeFromContinuingOperations": "-1349367" }, "balance": { "goodwill": "None", "inventory": "310388", "commonStock": "31691943", "currentDebt": "None", "investments": "None", "totalAssets": "15212645", "longTermDebt": "None", "shortTermDebt": "6360545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-27241680", "totalLiabilities": "8641984", "otherCurrentAssets": "275720", "totalCurrentAssets": "1826227", "currentLongTermDebt": "6334500", "longTermInvestments": "None", "shortTermInvestments": "5007", "currentNetReceivables": "95054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13386418", "currentAccountsPayable": "1185684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6686748", "totalShareholderEquity": "6570661", "capitalLeaseObligations": "184419", "otherCurrentLiabilities": "729622", "totalCurrentLiabilities": "8483610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158374", "cashAndShortTermInvestments": "1145065", "commonStockSharesOutstanding": "3199486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1145065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "264836", "operatingCashflow": "-1378035", "capitalExpenditures": "72824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2507391", "cashflowFromInvestment": "-72824", "stockBasedCompensation": "482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 196389, "cost_of_revenue": 186327, "gross_profit": 10062, "ebit": -757331, "ebitda": -538069, "pretax_income": -907318, "tax_provision": null, "net_income": -907318, "net_income_to_common": -907318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88533, "total_current_assets": 1052507, "total_assets": 14135865, "short_term_debt": 1002753, "long_term_debt": 1853000, "total_debt": 2855753, "total_liabilities": 6383375, "total_equity": 7752490, "shares_outstanding": 3221272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857638, "capital_expenditure": 833, "free_cash_flow": -856805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140316, "ticker_id": 7528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-757331", "ebitda": "-538069", "netIncome": "-907318", "grossProfit": "10062", "depreciation": "None", "totalRevenue": "196389", "costOfRevenue": "186327", "interestIncome": "207", "incomeBeforeTax": "-907318", "interestExpense": "109744", "operatingIncome": "-530730", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-109537", "nonInterestIncome": "None", "operatingExpenses": "540792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219262", "sellingGeneralAndAdministrative": "254767", "netIncomeFromContinuingOperations": "-907318" }, "balance": { "goodwill": "None", "inventory": "658939", "commonStock": "31691943", "currentDebt": "None", "investments": "None", "totalAssets": "14135865", "longTermDebt": "1853000", "shortTermDebt": "1002753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-25939066", "totalLiabilities": "6383375", "otherCurrentAssets": "50262", "totalCurrentAssets": "1052507", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13083358", "currentAccountsPayable": "1493883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2855753", "totalShareholderEquity": "7752490", "capitalLeaseObligations": "2753", "otherCurrentLiabilities": "1125738", "totalCurrentLiabilities": "3622375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "88533", "commonStockSharesOutstanding": "3221272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-907318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "13402", "operatingCashflow": "-857638", "capitalExpenditures": "833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "891290", "cashflowFromInvestment": "-833", "stockBasedCompensation": "1120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196389, "cost_of_revenue": 186327, "gross_profit": 10062, "research_and_development": 1500, "selling_general_admin": 254767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -757331, "depreciation_amortisation": 219262, "ebitda": -538069, "interest_expense": 109744, "interest_income": null, "other_non_operating": null, "pretax_income": -907318, "tax_provision": null, "effective_tax_rate": null, "net_income": -907318, "net_income_continuing_ops": -907318, "net_income_to_common": -907318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88533, "short_term_investments": null, "net_receivables": 254773, "inventory": 658939, "other_current_assets": null, "total_current_assets": 1052507, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13083358, "total_assets": 14135865, "short_term_debt": 1002753, "accounts_payable": 1493883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3622375, "long_term_debt": 1853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2761000, "total_liabilities": 6383375, "total_debt": 2855753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25939066, "total_equity": 7752490, "shares_outstanding": 3221272, "operating_cash_flow": -857638, "stock_based_compensation": 1120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 891290, "free_cash_flow": -856805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-757331", "ebitda": "-538069", "netIncome": "-907318", "grossProfit": "10062", "depreciation": "None", "totalRevenue": "196389", "costOfRevenue": "186327", "interestIncome": "207", "incomeBeforeTax": "-907318", "interestExpense": "109744", "operatingIncome": "-530730", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-109537", "nonInterestIncome": "None", "operatingExpenses": "540792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219262", "sellingGeneralAndAdministrative": "254767", "netIncomeFromContinuingOperations": "-907318" }, "balance": { "goodwill": "None", "inventory": "658939", "commonStock": "31691943", "currentDebt": "None", "investments": "None", "totalAssets": "14135865", "longTermDebt": "1853000", "shortTermDebt": "1002753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-25939066", "totalLiabilities": "6383375", "otherCurrentAssets": "50262", "totalCurrentAssets": "1052507", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13083358", "currentAccountsPayable": "1493883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2855753", "totalShareholderEquity": "7752490", "capitalLeaseObligations": "2753", "otherCurrentLiabilities": "1125738", "totalCurrentLiabilities": "3622375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "88533", "commonStockSharesOutstanding": "3221272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-907318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "13402", "operatingCashflow": "-857638", "capitalExpenditures": "833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "891290", "cashflowFromInvestment": "-833", "stockBasedCompensation": "1120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 61241, "cost_of_revenue": 17298, "gross_profit": 43943, "ebit": -84922, "ebitda": 139182, "pretax_income": -196366, "tax_provision": null, "net_income": -196366, "net_income_to_common": -196366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55714, "total_current_assets": 841059, "total_assets": 13721204, "short_term_debt": 1007013, "long_term_debt": 1821500, "total_debt": 2828513, "total_liabilities": 5077516, "total_equity": 8643688, "shares_outstanding": 3200216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83240, "capital_expenditure": 6956, "free_cash_flow": -76284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140317, "ticker_id": 7528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84922", "ebitda": "139182", "netIncome": "-196366", "grossProfit": "43943", "depreciation": "None", "totalRevenue": "61241", "costOfRevenue": "17298", "interestIncome": "173", "incomeBeforeTax": "-196366", "interestExpense": "111444", "operatingIncome": "-989046", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-111271", "nonInterestIncome": "None", "operatingExpenses": "1032989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42239", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224104", "sellingGeneralAndAdministrative": "667685", "netIncomeFromContinuingOperations": "-196366" }, "balance": { "goodwill": "None", "inventory": "672341", "commonStock": "31676943", "currentDebt": "None", "investments": "None", "totalAssets": "13721204", "longTermDebt": "1821500", "shortTermDebt": "1007013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-25031748", "totalLiabilities": "5077516", "otherCurrentAssets": "24863", "totalCurrentAssets": "841059", "currentLongTermDebt": "994000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12880145", "currentAccountsPayable": "946930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2828513", "totalShareholderEquity": "8643688", "capitalLeaseObligations": "13013", "otherCurrentLiabilities": "967572", "totalCurrentLiabilities": "3256016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1821500", "cashAndShortTermInvestments": "55714", "commonStockSharesOutstanding": "3200216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-40146", "operatingCashflow": "-83240", "capitalExpenditures": "6956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49500", "cashflowFromInvestment": "6956", "stockBasedCompensation": "41995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61241, "cost_of_revenue": 17298, "gross_profit": 43943, "research_and_development": 42239, "selling_general_admin": 667685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84922, "depreciation_amortisation": 224104, "ebitda": 139182, "interest_expense": 111444, "interest_income": null, "other_non_operating": null, "pretax_income": -196366, "tax_provision": null, "effective_tax_rate": null, "net_income": -196366, "net_income_continuing_ops": -196366, "net_income_to_common": -196366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55714, "short_term_investments": null, "net_receivables": 88141, "inventory": 672341, "other_current_assets": null, "total_current_assets": 841059, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12880145, "total_assets": 13721204, "short_term_debt": 1007013, "accounts_payable": 946930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3256016, "long_term_debt": 1821500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1821500, "total_liabilities": 5077516, "total_debt": 2828513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25031748, "total_equity": 8643688, "shares_outstanding": 3200216, "operating_cash_flow": -83240, "stock_based_compensation": 41995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6956, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49500, "free_cash_flow": -76284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84922", "ebitda": "139182", "netIncome": "-196366", "grossProfit": "43943", "depreciation": "None", "totalRevenue": "61241", "costOfRevenue": "17298", "interestIncome": "173", "incomeBeforeTax": "-196366", "interestExpense": "111444", "operatingIncome": "-989046", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-111271", "nonInterestIncome": "None", "operatingExpenses": "1032989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42239", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224104", "sellingGeneralAndAdministrative": "667685", "netIncomeFromContinuingOperations": "-196366" }, "balance": { "goodwill": "None", "inventory": "672341", "commonStock": "31676943", "currentDebt": "None", "investments": "None", "totalAssets": "13721204", "longTermDebt": "1821500", "shortTermDebt": "1007013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-25031748", "totalLiabilities": "5077516", "otherCurrentAssets": "24863", "totalCurrentAssets": "841059", "currentLongTermDebt": "994000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12880145", "currentAccountsPayable": "946930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2828513", "totalShareholderEquity": "8643688", "capitalLeaseObligations": "13013", "otherCurrentLiabilities": "967572", "totalCurrentLiabilities": "3256016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1821500", "cashAndShortTermInvestments": "55714", "commonStockSharesOutstanding": "3200216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-40146", "operatingCashflow": "-83240", "capitalExpenditures": "6956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49500", "cashflowFromInvestment": "6956", "stockBasedCompensation": "41995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 232700, "cost_of_revenue": 62473, "gross_profit": 170227, "ebit": -1150976, "ebitda": -922059, "pretax_income": -1258980, "tax_provision": null, "net_income": -1258980, "net_income_to_common": -1258980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82498, "total_current_assets": 900983, "total_assets": 14004097, "short_term_debt": 1000020, "long_term_debt": 1790000, "total_debt": 2790020, "total_liabilities": 5364540, "total_equity": 8639557, "shares_outstanding": 2986284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -308988, "capital_expenditure": 21674, "free_cash_flow": -287314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140318, "ticker_id": 7528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1150976", "ebitda": "-922059", "netIncome": "-1258980", "grossProfit": "170227", "depreciation": "None", "totalRevenue": "232700", "costOfRevenue": "62473", "interestIncome": "7249", "incomeBeforeTax": "-1258980", "interestExpense": "108004", "operatingIncome": "-1158225", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-100755", "nonInterestIncome": "None", "operatingExpenses": "1328452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228917", "sellingGeneralAndAdministrative": "722157", "netIncomeFromContinuingOperations": "-1258980" }, "balance": { "goodwill": "None", "inventory": "632195", "commonStock": "31143441", "currentDebt": "None", "investments": "None", "totalAssets": "14004097", "longTermDebt": "1790000", "shortTermDebt": "1000020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-24835382", "totalLiabilities": "5364540", "otherCurrentAssets": "78962", "totalCurrentAssets": "900983", "currentLongTermDebt": "977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13103114", "currentAccountsPayable": "877523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2790020", "totalShareholderEquity": "8639557", "capitalLeaseObligations": "23020", "otherCurrentLiabilities": "1480935", "totalCurrentLiabilities": "3574540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1790000", "cashAndShortTermInvestments": "82498", "commonStockSharesOutstanding": "2986284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1258980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "262625", "operatingCashflow": "-308988", "capitalExpenditures": "21674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309500", "cashflowFromInvestment": "-21674", "stockBasedCompensation": "2825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232700, "cost_of_revenue": 62473, "gross_profit": 170227, "research_and_development": 201998, "selling_general_admin": 722157, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1150976, "depreciation_amortisation": 228917, "ebitda": -922059, "interest_expense": 108004, "interest_income": null, "other_non_operating": null, "pretax_income": -1258980, "tax_provision": null, "effective_tax_rate": null, "net_income": -1258980, "net_income_continuing_ops": -1258980, "net_income_to_common": -1258980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82498, "short_term_investments": null, "net_receivables": 107328, "inventory": 632195, "other_current_assets": null, "total_current_assets": 900983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13103114, "total_assets": 14004097, "short_term_debt": 1000020, "accounts_payable": 877523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3574540, "long_term_debt": 1790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1790000, "total_liabilities": 5364540, "total_debt": 2790020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24835382, "total_equity": 8639557, "shares_outstanding": 2986284, "operating_cash_flow": -308988, "stock_based_compensation": 2825, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309500, "free_cash_flow": -287314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1150976", "ebitda": "-922059", "netIncome": "-1258980", "grossProfit": "170227", "depreciation": "None", "totalRevenue": "232700", "costOfRevenue": "62473", "interestIncome": "7249", "incomeBeforeTax": "-1258980", "interestExpense": "108004", "operatingIncome": "-1158225", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-100755", "nonInterestIncome": "None", "operatingExpenses": "1328452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228917", "sellingGeneralAndAdministrative": "722157", "netIncomeFromContinuingOperations": "-1258980" }, "balance": { "goodwill": "None", "inventory": "632195", "commonStock": "31143441", "currentDebt": "None", "investments": "None", "totalAssets": "14004097", "longTermDebt": "1790000", "shortTermDebt": "1000020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-24835382", "totalLiabilities": "5364540", "otherCurrentAssets": "78962", "totalCurrentAssets": "900983", "currentLongTermDebt": "977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13103114", "currentAccountsPayable": "877523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2790020", "totalShareholderEquity": "8639557", "capitalLeaseObligations": "23020", "otherCurrentLiabilities": "1480935", "totalCurrentLiabilities": "3574540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1790000", "cashAndShortTermInvestments": "82498", "commonStockSharesOutstanding": "2986284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1258980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "262625", "operatingCashflow": "-308988", "capitalExpenditures": "21674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309500", "cashflowFromInvestment": "-21674", "stockBasedCompensation": "2825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 57859, "cost_of_revenue": 182100, "gross_profit": -124241, "ebit": -1476311, "ebitda": -1224876, "pretax_income": -1723183, "tax_provision": null, "net_income": -1723183, "net_income_to_common": -1723183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103660, "total_current_assets": 1232587, "total_assets": 14551035, "short_term_debt": 992781, "long_term_debt": null, "total_debt": 992781, "total_liabilities": 4975323, "total_equity": 9575712, "shares_outstanding": 3087044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -685645, "capital_expenditure": 107538, "free_cash_flow": -578107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140319, "ticker_id": 7528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1476311", "ebitda": "-1224876", "netIncome": "-1723183", "grossProfit": "-124241", "depreciation": "None", "totalRevenue": "57859", "costOfRevenue": "182100", "interestIncome": "None", "incomeBeforeTax": "-1723183", "interestExpense": "133947", "operatingIncome": "-1217537", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1093296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251435", "sellingGeneralAndAdministrative": "1430037", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "894820", "commonStock": "31158441", "currentDebt": "None", "investments": "None", "totalAssets": "14551035", "longTermDebt": "None", "shortTermDebt": "992781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23610831", "totalLiabilities": "4975323", "otherCurrentAssets": "109960", "totalCurrentAssets": "1232587", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13318448", "currentAccountsPayable": "749376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751281", "totalShareholderEquity": "9575712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1474666", "totalCurrentLiabilities": "3216823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758500", "cashAndShortTermInvestments": "103660", "commonStockSharesOutstanding": "3087044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1723183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "132071", "operatingCashflow": "-685645", "capitalExpenditures": "107538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619433", "cashflowFromInvestment": "-75965", "stockBasedCompensation": "4201", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57859, "cost_of_revenue": 182100, "gross_profit": -124241, "research_and_development": 129810, "selling_general_admin": 1430037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1476311, "depreciation_amortisation": 251435, "ebitda": -1224876, "interest_expense": 133947, "interest_income": null, "other_non_operating": null, "pretax_income": -1723183, "tax_provision": null, "effective_tax_rate": null, "net_income": -1723183, "net_income_continuing_ops": null, "net_income_to_common": -1723183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103660, "short_term_investments": null, "net_receivables": 124147, "inventory": 894820, "other_current_assets": null, "total_current_assets": 1232587, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13318448, "total_assets": 14551035, "short_term_debt": 992781, "accounts_payable": 749376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3216823, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758500, "total_liabilities": 4975323, "total_debt": 992781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23610831, "total_equity": 9575712, "shares_outstanding": 3087044, "operating_cash_flow": -685645, "stock_based_compensation": 4201, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619433, "free_cash_flow": -578107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1476311", "ebitda": "-1224876", "netIncome": "-1723183", "grossProfit": "-124241", "depreciation": "None", "totalRevenue": "57859", "costOfRevenue": "182100", "interestIncome": "None", "incomeBeforeTax": "-1723183", "interestExpense": "133947", "operatingIncome": "-1217537", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1093296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129810", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251435", "sellingGeneralAndAdministrative": "1430037", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "894820", "commonStock": "31158441", "currentDebt": "None", "investments": "None", "totalAssets": "14551035", "longTermDebt": "None", "shortTermDebt": "992781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23610831", "totalLiabilities": "4975323", "otherCurrentAssets": "109960", "totalCurrentAssets": "1232587", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13318448", "currentAccountsPayable": "749376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2751281", "totalShareholderEquity": "9575712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1474666", "totalCurrentLiabilities": "3216823", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1758500", "cashAndShortTermInvestments": "103660", "commonStockSharesOutstanding": "3087044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1723183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "132071", "operatingCashflow": "-685645", "capitalExpenditures": "107538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619433", "cashflowFromInvestment": "-75965", "stockBasedCompensation": "4201", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 124027, "cost_of_revenue": 56851, "gross_profit": 67176, "ebit": -992034, "ebitda": -778584, "pretax_income": -1626757, "tax_provision": null, "net_income": -1626757, "net_income_to_common": -1626757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245837, "total_current_assets": 1591780, "total_assets": 15064293, "short_term_debt": 39550, "long_term_debt": null, "total_debt": 39550, "total_liabilities": 4399532, "total_equity": 10664761, "shares_outstanding": 2986284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1048872, "capital_expenditure": 4397, "free_cash_flow": -1044475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140321, "ticker_id": 7528, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-992034", "ebitda": "-778584", "netIncome": "-1626757", "grossProfit": "67176", "depreciation": "None", "totalRevenue": "124027", "costOfRevenue": "56851", "interestIncome": "None", "incomeBeforeTax": "-1626757", "interestExpense": "99905", "operatingIncome": "-771244", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "838420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213450", "sellingGeneralAndAdministrative": "1340196", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1050171", "commonStock": "33232013", "currentDebt": "None", "investments": "None", "totalAssets": "15064293", "longTermDebt": "None", "shortTermDebt": "39550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21957694", "totalLiabilities": "4399532", "otherCurrentAssets": "184047", "totalCurrentAssets": "1591780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13472513", "currentAccountsPayable": "822230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2693553", "totalShareholderEquity": "10664761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761281", "totalCurrentLiabilities": "1745529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2654003", "cashAndShortTermInvestments": "245837", "commonStockSharesOutstanding": "2986284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5678", "operatingCashflow": "-1048872", "capitalExpenditures": "4397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1041156", "cashflowFromInvestment": "-15358", "stockBasedCompensation": "6050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124027, "cost_of_revenue": 56851, "gross_profit": 67176, "research_and_development": 176587, "selling_general_admin": 1340196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -992034, "depreciation_amortisation": 213450, "ebitda": -778584, "interest_expense": 99905, "interest_income": null, "other_non_operating": null, "pretax_income": -1626757, "tax_provision": null, "effective_tax_rate": null, "net_income": -1626757, "net_income_continuing_ops": null, "net_income_to_common": -1626757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245837, "short_term_investments": null, "net_receivables": 111725, "inventory": 1050171, "other_current_assets": null, "total_current_assets": 1591780, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13472513, "total_assets": 15064293, "short_term_debt": 39550, "accounts_payable": 822230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745529, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2654003, "total_liabilities": 4399532, "total_debt": 39550, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21957694, "total_equity": 10664761, "shares_outstanding": 2986284, "operating_cash_flow": -1048872, "stock_based_compensation": 6050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4397, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1041156, "free_cash_flow": -1044475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-992034", "ebitda": "-778584", "netIncome": "-1626757", "grossProfit": "67176", "depreciation": "None", "totalRevenue": "124027", "costOfRevenue": "56851", "interestIncome": "None", "incomeBeforeTax": "-1626757", "interestExpense": "99905", "operatingIncome": "-771244", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "838420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213450", "sellingGeneralAndAdministrative": "1340196", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1050171", "commonStock": "33232013", "currentDebt": "None", "investments": "None", "totalAssets": "15064293", "longTermDebt": "None", "shortTermDebt": "39550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21957694", "totalLiabilities": "4399532", "otherCurrentAssets": "184047", "totalCurrentAssets": "1591780", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13472513", "currentAccountsPayable": "822230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2693553", "totalShareholderEquity": "10664761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761281", "totalCurrentLiabilities": "1745529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2654003", "cashAndShortTermInvestments": "245837", "commonStockSharesOutstanding": "2986284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5678", "operatingCashflow": "-1048872", "capitalExpenditures": "4397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1041156", "cashflowFromInvestment": "-15358", "stockBasedCompensation": "6050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220790", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 82890, "cost_of_revenue": 701060, "gross_profit": -618170, "ebit": -1344161, "ebitda": -1123949, "pretax_income": -1443545, "tax_provision": null, "net_income": -1443545, "net_income_to_common": -1443545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268911, "total_current_assets": 1514860, "total_assets": 15192805, "short_term_debt": 38577, "long_term_debt": null, "total_debt": 38577, "total_liabilities": 3961265, "total_equity": 11231540, "shares_outstanding": 2931072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -721691, "capital_expenditure": 27084, "free_cash_flow": -694607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140322, "ticker_id": 7528, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1344161", "ebitda": "-1123949", "netIncome": "-1443545", "grossProfit": "-618170", "depreciation": "None", "totalRevenue": "82890", "costOfRevenue": "701060", "interestIncome": "None", "incomeBeforeTax": "-1443545", "interestExpense": "99384", "operatingIncome": "-1348120", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "729952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220212", "sellingGeneralAndAdministrative": "990600", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1049261", "commonStock": "29354009", "currentDebt": "None", "investments": "None", "totalAssets": "15192805", "longTermDebt": "None", "shortTermDebt": "38577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20330937", "totalLiabilities": "3961265", "otherCurrentAssets": "26069", "totalCurrentAssets": "1514860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13677945", "currentAccountsPayable": "577332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662340", "totalShareholderEquity": "11231540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609093", "totalCurrentLiabilities": "1337502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2623763", "cashAndShortTermInvestments": "268911", "commonStockSharesOutstanding": "2931072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1443545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-46856", "operatingCashflow": "-721691", "capitalExpenditures": "27084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544510", "cashflowFromInvestment": "-47084", "stockBasedCompensation": "28715", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82890, "cost_of_revenue": 701060, "gross_profit": -618170, "research_and_development": 170537, "selling_general_admin": 990600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1344161, "depreciation_amortisation": 220212, "ebitda": -1123949, "interest_expense": 99384, "interest_income": null, "other_non_operating": null, "pretax_income": -1443545, "tax_provision": null, "effective_tax_rate": null, "net_income": -1443545, "net_income_continuing_ops": null, "net_income_to_common": -1443545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268911, "short_term_investments": null, "net_receivables": 170619, "inventory": 1049261, "other_current_assets": null, "total_current_assets": 1514860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13677945, "total_assets": 15192805, "short_term_debt": 38577, "accounts_payable": 577332, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2623763, "total_liabilities": 3961265, "total_debt": 38577, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20330937, "total_equity": 11231540, "shares_outstanding": 2931072, "operating_cash_flow": -721691, "stock_based_compensation": 28715, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 544510, "free_cash_flow": -694607, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1344161", "ebitda": "-1123949", "netIncome": "-1443545", "grossProfit": "-618170", "depreciation": "None", "totalRevenue": "82890", "costOfRevenue": "701060", "interestIncome": "None", "incomeBeforeTax": "-1443545", "interestExpense": "99384", "operatingIncome": "-1348120", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "729952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220212", "sellingGeneralAndAdministrative": "990600", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1049261", "commonStock": "29354009", "currentDebt": "None", "investments": "None", "totalAssets": "15192805", "longTermDebt": "None", "shortTermDebt": "38577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20330937", "totalLiabilities": "3961265", "otherCurrentAssets": "26069", "totalCurrentAssets": "1514860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13677945", "currentAccountsPayable": "577332", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662340", "totalShareholderEquity": "11231540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "609093", "totalCurrentLiabilities": "1337502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2623763", "cashAndShortTermInvestments": "268911", "commonStockSharesOutstanding": "2931072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1443545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-46856", "operatingCashflow": "-721691", "capitalExpenditures": "27084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544510", "cashflowFromInvestment": "-47084", "stockBasedCompensation": "28715", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 105074, "cost_of_revenue": -71049, "gross_profit": 176123, "ebit": -1110515, "ebitda": -942344, "pretax_income": -1242374, "tax_provision": null, "net_income": -1242374, "net_income_to_common": -1242374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493176, "total_current_assets": 1807139, "total_assets": 15664248, "short_term_debt": 37629, "long_term_debt": null, "total_debt": 37629, "total_liabilities": 3572888, "total_equity": 12091360, "shares_outstanding": 2868904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1825485, "capital_expenditure": 13367, "free_cash_flow": -1812118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140323, "ticker_id": 7528, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1110515", "ebitda": "-942344", "netIncome": "-1242374", "grossProfit": "176123", "depreciation": "None", "totalRevenue": "105074", "costOfRevenue": "-71049", "interestIncome": "None", "incomeBeforeTax": "-1242374", "interestExpense": "96103", "operatingIncome": "-1034740", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1331229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-71049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168171", "sellingGeneralAndAdministrative": "985629", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1031401", "commonStock": "28802499", "currentDebt": "None", "investments": "None", "totalAssets": "15664248", "longTermDebt": "None", "shortTermDebt": "37629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18887392", "totalLiabilities": "3572888", "otherCurrentAssets": "47248", "totalCurrentAssets": "1807139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13857049", "currentAccountsPayable": "365815", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2631899", "totalShareholderEquity": "12091360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462674", "totalCurrentLiabilities": "978618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2594270", "cashAndShortTermInvestments": "493176", "commonStockSharesOutstanding": "2868904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1242374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "199517", "operatingCashflow": "-1825485", "capitalExpenditures": "13367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989500", "cashflowFromInvestment": "-15617", "stockBasedCompensation": "18841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168171", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105074, "cost_of_revenue": -71049, "gross_profit": 176123, "research_and_development": 8613, "selling_general_admin": 985629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1110515, "depreciation_amortisation": 168171, "ebitda": -942344, "interest_expense": 96103, "interest_income": null, "other_non_operating": null, "pretax_income": -1242374, "tax_provision": null, "effective_tax_rate": null, "net_income": -1242374, "net_income_continuing_ops": null, "net_income_to_common": -1242374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493176, "short_term_investments": null, "net_receivables": 235314, "inventory": 1031401, "other_current_assets": null, "total_current_assets": 1807139, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13857049, "total_assets": 15664248, "short_term_debt": 37629, "accounts_payable": 365815, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978618, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2594270, "total_liabilities": 3572888, "total_debt": 37629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18887392, "total_equity": 12091360, "shares_outstanding": 2868904, "operating_cash_flow": -1825485, "stock_based_compensation": 18841, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989500, "free_cash_flow": -1812118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1110515", "ebitda": "-942344", "netIncome": "-1242374", "grossProfit": "176123", "depreciation": "None", "totalRevenue": "105074", "costOfRevenue": "-71049", "interestIncome": "None", "incomeBeforeTax": "-1242374", "interestExpense": "96103", "operatingIncome": "-1034740", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1331229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-71049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168171", "sellingGeneralAndAdministrative": "985629", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1031401", "commonStock": "28802499", "currentDebt": "None", "investments": "None", "totalAssets": "15664248", "longTermDebt": "None", "shortTermDebt": "37629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18887392", "totalLiabilities": "3572888", "otherCurrentAssets": "47248", "totalCurrentAssets": "1807139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13857049", "currentAccountsPayable": "365815", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2631899", "totalShareholderEquity": "12091360", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462674", "totalCurrentLiabilities": "978618", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2594270", "cashAndShortTermInvestments": "493176", "commonStockSharesOutstanding": "2868904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1242374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "199517", "operatingCashflow": "-1825485", "capitalExpenditures": "13367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989500", "cashflowFromInvestment": "-15617", "stockBasedCompensation": "18841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168171", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 19925, "cost_of_revenue": -114893, "gross_profit": 134818, "ebit": -1292895, "ebitda": -1207411, "pretax_income": -1323970, "tax_provision": null, "net_income": -1323970, "net_income_to_common": -1323970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344778, "total_current_assets": 2428455, "total_assets": 16491729, "short_term_debt": 36704, "long_term_debt": null, "total_debt": 36704, "total_liabilities": 3280836, "total_equity": 13210893, "shares_outstanding": 2901281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -953310, "capital_expenditure": 356572, "free_cash_flow": -596738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140324, "ticker_id": 7528, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1292895", "ebitda": "-1207411", "netIncome": "-1323970", "grossProfit": "134818", "depreciation": "None", "totalRevenue": "19925", "costOfRevenue": "-114893", "interestIncome": "None", "incomeBeforeTax": "-1323970", "interestExpense": "31075", "operatingIncome": "-1292895", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1434556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-114893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85484", "sellingGeneralAndAdministrative": "1096846", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "779274", "commonStock": "28698155", "currentDebt": "None", "investments": "None", "totalAssets": "16491729", "longTermDebt": "None", "shortTermDebt": "36704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17645018", "totalLiabilities": "3280836", "otherCurrentAssets": "138665", "totalCurrentAssets": "2428455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14063274", "currentAccountsPayable": "1062211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707235", "totalShareholderEquity": "13210893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511390", "totalCurrentLiabilities": "1610305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670531", "cashAndShortTermInvestments": "1344778", "commonStockSharesOutstanding": "2901281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1344778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1323970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-270353", "operatingCashflow": "-953310", "capitalExpenditures": "356572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1989500", "cashflowFromInvestment": "-279686", "stockBasedCompensation": "24647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19925, "cost_of_revenue": -114893, "gross_profit": 134818, "research_and_development": 5022, "selling_general_admin": 1096846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1292895, "depreciation_amortisation": 85484, "ebitda": -1207411, "interest_expense": 31075, "interest_income": null, "other_non_operating": null, "pretax_income": -1323970, "tax_provision": null, "effective_tax_rate": null, "net_income": -1323970, "net_income_continuing_ops": null, "net_income_to_common": -1323970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344778, "short_term_investments": null, "net_receivables": 165738, "inventory": 779274, "other_current_assets": null, "total_current_assets": 2428455, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14063274, "total_assets": 16491729, "short_term_debt": 36704, "accounts_payable": 1062211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610305, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1670531, "total_liabilities": 3280836, "total_debt": 36704, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17645018, "total_equity": 13210893, "shares_outstanding": 2901281, "operating_cash_flow": -953310, "stock_based_compensation": 24647, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356572, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1989500, "free_cash_flow": -596738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1292895", "ebitda": "-1207411", "netIncome": "-1323970", "grossProfit": "134818", "depreciation": "None", "totalRevenue": "19925", "costOfRevenue": "-114893", "interestIncome": "None", "incomeBeforeTax": "-1323970", "interestExpense": "31075", "operatingIncome": "-1292895", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1434556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-114893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85484", "sellingGeneralAndAdministrative": "1096846", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "779274", "commonStock": "28698155", "currentDebt": "None", "investments": "None", "totalAssets": "16491729", "longTermDebt": "None", "shortTermDebt": "36704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-17645018", "totalLiabilities": "3280836", "otherCurrentAssets": "138665", "totalCurrentAssets": "2428455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14063274", "currentAccountsPayable": "1062211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1707235", "totalShareholderEquity": "13210893", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511390", "totalCurrentLiabilities": "1610305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670531", "cashAndShortTermInvestments": "1344778", "commonStockSharesOutstanding": "2901281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1344778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1323970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-270353", "operatingCashflow": "-953310", "capitalExpenditures": "356572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1989500", "cashflowFromInvestment": "-279686", "stockBasedCompensation": "24647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "income_statement": { "revenue": 43495, "cost_of_revenue": 29792, "gross_profit": 13703, "ebit": -1502536, "ebitda": -1291213, "pretax_income": -1506022, "tax_provision": null, "net_income": -1506022, "net_income_to_common": -1506022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588274, "total_current_assets": 1149257, "total_assets": 15291247, "short_term_debt": 35801, "long_term_debt": null, "total_debt": 35801, "total_liabilities": 1159031, "total_equity": 14132216, "shares_outstanding": 2900378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1042469, "capital_expenditure": 186442, "free_cash_flow": -856027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140326, "ticker_id": 7528, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:33:25.076690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1502536", "ebitda": "-1291213", "netIncome": "-1506022", "grossProfit": "13703", "depreciation": "None", "totalRevenue": "43495", "costOfRevenue": "29792", "interestIncome": "None", "incomeBeforeTax": "-1506022", "interestExpense": "3485", "operatingIncome": "-1502537", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1548183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211323", "sellingGeneralAndAdministrative": "901488", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "207517", "commonStock": "28698155", "currentDebt": "None", "investments": "None", "totalAssets": "15291247", "longTermDebt": "None", "shortTermDebt": "35801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16321048", "totalLiabilities": "1159031", "otherCurrentAssets": "198683", "totalCurrentAssets": "1149257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14141990", "currentAccountsPayable": "374747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78104", "totalShareholderEquity": "14132216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706180", "totalCurrentLiabilities": "1116728", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42303", "cashAndShortTermInvestments": "588274", "commonStockSharesOutstanding": "2900378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "588274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1506022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "32846", "operatingCashflow": "-1042469", "capitalExpenditures": "186442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10500", "cashflowFromInvestment": "-186442", "stockBasedCompensation": "24855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43495, "cost_of_revenue": 29792, "gross_profit": 13703, "research_and_development": 132296, "selling_general_admin": 901488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1502536, "depreciation_amortisation": 211323, "ebitda": -1291213, "interest_expense": 3485, "interest_income": null, "other_non_operating": null, "pretax_income": -1506022, "tax_provision": null, "effective_tax_rate": null, "net_income": -1506022, "net_income_continuing_ops": null, "net_income_to_common": -1506022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588274, "short_term_investments": null, "net_receivables": 154783, "inventory": 207517, "other_current_assets": null, "total_current_assets": 1149257, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14141990, "total_assets": 15291247, "short_term_debt": 35801, "accounts_payable": 374747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116728, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42303, "total_liabilities": 1159031, "total_debt": 35801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16321048, "total_equity": 14132216, "shares_outstanding": 2900378, "operating_cash_flow": -1042469, "stock_based_compensation": 24855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186442, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10500, "free_cash_flow": -856027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1502536", "ebitda": "-1291213", "netIncome": "-1506022", "grossProfit": "13703", "depreciation": "None", "totalRevenue": "43495", "costOfRevenue": "29792", "interestIncome": "None", "incomeBeforeTax": "-1506022", "interestExpense": "3485", "operatingIncome": "-1502537", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1548183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211323", "sellingGeneralAndAdministrative": "901488", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "207517", "commonStock": "28698155", "currentDebt": "None", "investments": "None", "totalAssets": "15291247", "longTermDebt": "None", "shortTermDebt": "35801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16321048", "totalLiabilities": "1159031", "otherCurrentAssets": "198683", "totalCurrentAssets": "1149257", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14141990", "currentAccountsPayable": "374747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78104", "totalShareholderEquity": "14132216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706180", "totalCurrentLiabilities": "1116728", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42303", "cashAndShortTermInvestments": "588274", "commonStockSharesOutstanding": "2900378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "588274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1506022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "32846", "operatingCashflow": "-1042469", "capitalExpenditures": "186442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10500", "cashflowFromInvestment": "-186442", "stockBasedCompensation": "24855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }