{ "ticker": { "uuid": "8eb3abba-a02b-4a83-9a2e-ec2e17831a32", "symbol": "MBQ", "name": "Mobotix AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/8eb3abba-a02b-4a83-9a2e-ec2e17831a32/", "api_url": "https://sharemaestro.com/factors/api/tickers/8eb3abba-a02b-4a83-9a2e-ec2e17831a32/" }, "ticker_metadata": { "id": 19642, "uuid": "8eb3abba-a02b-4a83-9a2e-ec2e17831a32", "symbol": "MBQ", "name": "Mobotix AG", "asset_type": "equity", "market_cap": 15917911, "stock_exchange_id": 8, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Mobotix AG manufactures and sells IP video security systems in Germany and internationally. The company provides video systems, including fixed dome, PTZ speed dome, hemispheric, turret and flat eye, multidirectional, bullet, and thermal cameras, as well as M-design and special bundles. It also offers MOBOTIX HUB, a video management platform; MxManagementCenter video management system for windows and macOS; MOBOTIX CLOUD; MOBOTIX LIVE App, a video remote station; MOBOTIX SYNC, an intelligent data center; and MOBOTIX Certified apps which are smart video analytics. In addition, the company provides QVR Pro recording software solution; MOBOTIX MOVE NVR, an integrated video management software; MxIRLight, an infrared illuminator; media converter; and MOBOTIX PTZ Keyboard used for control of the video management systems. Further, it offers overvoltage-protection bomb; network power adapter box; input/output/232-IO-box; GPS box; proximity box; BPA-box; and MxMultiSense, a multi-sensor module for indoor and outdoor areas. It provides its solutions to industry, production, energy, utilities, mining, government, education and science, healthcare, retail, logistics and freight, traffic and mobility, hotel and food catering, and culture and tourism sectors. The company was founded in 1999 and is headquartered in Winnweiler, Germany. Mobotix AG operates as a subsidiary of Certina Software Investments Ag.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8eb3abba-a02b-4a83-9a2e-ec2e17831a32", "symbol": "MBQ", "name": "Mobotix AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/8eb3abba-a02b-4a83-9a2e-ec2e17831a32/", "api_url": "https://sharemaestro.com/factors/api/tickers/8eb3abba-a02b-4a83-9a2e-ec2e17831a32/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.5, "value": 0.48, "quality": 0.5, "momentum": 0.49, "coverage": 0.818, "confidence": 0.381, "delta": null }, "headline_factors": { "price": 1.27, "market_cap": 16776552.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0629, "shareholder_yield": 0, "roe": -0.4589, "piotroski_f_score": 5, "momentum_12_1": 0.7483, "volatility_252d": 1.4473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:23.133976+00:00", "batch_id": "" }, "size": { "price_close": 1.27, "market_cap": 16776552.68, "market_cap_usd": 16776552.68, "enterprise_value": 23558552.68, "shares_outstanding": 13209884, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3919, "ptbv_ratio": 1.3919, "ps_ratio": 0.3355, "pcf_ratio": 2.7956, "pfcf_ratio": -1118.4368, "ev_ebitda": 15.9072, "ev_ebit": -8.3216, "ev_sales": 0.4712, "ev_fcf": -1570.5702, "earnings_yield": null, "fcf_yield": -0.0006, "price_to_sales": 0.3355, "price_to_book": 1.3919, "price_to_cashflow": 2.7956, "ebitda_to_ev": 0.0629, "sales_yield": 2.1225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5989, "operating_margin": -0.0566, "net_margin": -0.1106, "ebitda_margin": 0.0296, "fcf_margin": -0.0003, "roe": -0.4589, "roa": -0.0751, "roic": -0.1127, "roc_greenblatt": null, "asset_turnover": 0.6786, "cash_conversion": 0.0027, "accruals_ratio": -0.1565, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1065, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5793, "debt_to_assets": 0.1098, "interest_coverage": -1.2379, "current_ratio": 0.6681, "quick_ratio": 0.6681, "net_debt": 6782000, "local_beta": 1.2549, "volatility_252d": 1.4473, "volatility_60d": 3.6012, "max_drawdown_12m": -0.4149, "risk_adjusted_momentum": 0.5171 }, "growth": { "revenue_growth_1y": -0.2084, "revenue_growth_3y_cagr": -0.0713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2919, "revenue_growth": -0.2084, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0379, "price_return_3m": -0.1806, "price_return_6m": 0.7887, "price_return_9m": 1.3303, "price_return_12m": 0.6821, "price_return_12m_ex1m": 0.7483, "momentum_6m": 0.7887, "momentum_12m": 0.6821, "momentum_12_1": 0.7483, "distance_from_52w_high": -0.2616, "distance_from_52w_low": 1.466, "relative_strength": 0.6634 }, "raw_ttm": { "revenue_ttm": 50002000, "gross_profit_ttm": 29944000, "ebit_ttm": -2831000, "ebitda_ttm": 1481000, "net_income_ttm": -5531000, "eps_diluted_ttm": -0.4187, "operating_cash_flow_ttm": 6001000, "capital_expenditure_ttm": -6016000, "fcf_ttm": -15000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2287000, "cash_and_equivalents": 1310000, "total_current_assets": 34809000, "total_current_liabilities": 52098000, "net_ppe": null, "total_assets": 73682000, "total_debt": 8092000, "total_equity": 12053000, "net_working_capital": -10507000, "book_value_per_share": 0.9124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9124 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 50, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4899, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.5, "momentum_percentile": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.381, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7983, "ticker_id": 19642, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:23.133976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 16776552.68, "market_cap_usd": 16776552.68, "enterprise_value": 23558552.68, "shares_outstanding": 13209884, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3918985, "ptbv_ratio": 1.3918985, "ps_ratio": 0.33551763, "pcf_ratio": 2.79562618, "pfcf_ratio": -1118.43684533, "ev_ebitda": 15.9071929, "ev_ebit": -8.32163641, "ev_sales": 0.47115221, "ev_fcf": -1570.57017867, "earnings_yield": null, "fcf_yield": -0.00063671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.59885605, "operating_margin": -0.05661774, "net_margin": -0.11061558, "ebitda_margin": 0.02961882, "fcf_margin": -0.00029999, "roe": -0.4588899, "roa": -0.07506582, "roic": -0.11272896, "roc_greenblatt": null, "asset_turnover": 0.67861893, "cash_conversion": 0.00271199, "accruals_ratio": -0.15651041, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.57933828, "debt_to_assets": 0.10982329, "interest_coverage": -1.2378662, "current_ratio": 0.66814465, "quick_ratio": 0.66814465, "net_debt": 6782000, "revenue_growth_1y": -0.20842832, "revenue_growth_3y_cagr": -0.07125359, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29192786, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03787879, "price_return_3m": -0.18064516, "price_return_6m": 0.78873239, "price_return_9m": 1.33027523, "price_return_12m": 0.68211921, "price_return_12m_ex1m": 0.74834437, "distance_from_52w_high": -0.26162791, "distance_from_52w_low": 1.46601942, "relative_strength": 0.66341524, "local_beta": 1.2549, "volatility_252d": 1.447271, "volatility_60d": 3.601218, "max_drawdown_12m": -0.41489362, "revenue_ttm": 50002000, "gross_profit_ttm": 29944000, "ebit_ttm": -2831000, "ebitda_ttm": 1481000, "net_income_ttm": -5531000, "eps_diluted_ttm": -0.41870163, "operating_cash_flow_ttm": 6001000, "capital_expenditure_ttm": -6016000, "fcf_ttm": -15000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2287000, "cash_and_equivalents": 1310000, "total_current_assets": 34809000, "total_current_liabilities": 52098000, "net_ppe": null, "total_assets": 73682000, "total_debt": 8092000, "total_equity": 12053000, "net_working_capital": -10507000, "book_value_per_share": 0.91242285, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91242285, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 50, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.381, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.5, "value": 0.48, "quality": 0.5, "momentum": 0.49, "confidence": 0.381, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4589, "momentum_12_1": 0.7483, "complete_fields": { "id": 7983, "ticker_id": 19642, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:23.133976+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 16776552.68, "market_cap_usd": 16776552.68, "enterprise_value": 23558552.68, "shares_outstanding": 13209884, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.3918985, "ptbv_ratio": 1.3918985, "ps_ratio": 0.33551763, "pcf_ratio": 2.79562618, "pfcf_ratio": -1118.43684533, "ev_ebitda": 15.9071929, "ev_ebit": -8.32163641, "ev_sales": 0.47115221, "ev_fcf": -1570.57017867, "earnings_yield": null, "fcf_yield": -0.00063671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.59885605, "operating_margin": -0.05661774, "net_margin": -0.11061558, "ebitda_margin": 0.02961882, "fcf_margin": -0.00029999, "roe": -0.4588899, "roa": -0.07506582, "roic": -0.11272896, "roc_greenblatt": null, "asset_turnover": 0.67861893, "cash_conversion": 0.00271199, "accruals_ratio": -0.15651041, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.57933828, "debt_to_assets": 0.10982329, "interest_coverage": -1.2378662, "current_ratio": 0.66814465, "quick_ratio": 0.66814465, "net_debt": 6782000, "revenue_growth_1y": -0.20842832, "revenue_growth_3y_cagr": -0.07125359, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29192786, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106454, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03787879, "price_return_3m": -0.18064516, "price_return_6m": 0.78873239, "price_return_9m": 1.33027523, "price_return_12m": 0.68211921, "price_return_12m_ex1m": 0.74834437, "distance_from_52w_high": -0.26162791, "distance_from_52w_low": 1.46601942, "relative_strength": 0.66341524, "local_beta": 1.2549, "volatility_252d": 1.447271, "volatility_60d": 3.601218, "max_drawdown_12m": -0.41489362, "revenue_ttm": 50002000, "gross_profit_ttm": 29944000, "ebit_ttm": -2831000, "ebitda_ttm": 1481000, "net_income_ttm": -5531000, "eps_diluted_ttm": -0.41870163, "operating_cash_flow_ttm": 6001000, "capital_expenditure_ttm": -6016000, "fcf_ttm": -15000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2287000, "cash_and_equivalents": 1310000, "total_current_assets": 34809000, "total_current_liabilities": 52098000, "net_ppe": null, "total_assets": 73682000, "total_debt": 8092000, "total_equity": 12053000, "net_working_capital": -10507000, "book_value_per_share": 0.91242285, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91242285, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 50, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.381, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "income_statement": { "revenue": 50002000, "cost_of_revenue": 20058000, "gross_profit": 29944000, "ebit": -2831000, "ebitda": 1481000, "pretax_income": null, "tax_provision": null, "net_income": -5531000, "net_income_to_common": -5531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 37580000, "total_assets": 76818000, "short_term_debt": 8092000, "long_term_debt": 0, "total_debt": 8092000, "total_liabilities": null, "total_equity": 12877000, "shares_outstanding": 13209884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -6016000, "free_cash_flow": -15000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8923000 }, "complete_fields": { "id": 387806, "ticker_id": 19642, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1481000", "netIncome": "-5531000", "grossProfit": "29944000", "totalRevenue": "50002000", "costOfRevenue": "20058000", "interestExpense": "2287000", "operatingIncome": "-2831000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4549000" }, "balance": { "totalDebt": "8092000", "totalAssets": "76818000", "longTermDebt": "0", "shortTermDebt": "8092000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "37580000", "totalShareholderEquity": "12877000", "totalCurrentLiabilities": "54626000", "cashAndShortTermInvestments": "1310000" }, "cashflow": { "freeCashFlow": "-15000", "dividendsPaid": "0", "issuanceOfDebt": "10200000", "issuanceOfStock": null, "repaymentOfDebt": "-1277000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "6001000", "repurchaseOfStock": null, "capitalExpenditures": "-6016000" } }, "revenue": 50002000, "cost_of_revenue": 20058000, "gross_profit": 29944000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2831000, "depreciation_amortisation": 4549000, "ebitda": 1481000, "interest_expense": 2287000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5531000, "net_income_continuing_ops": null, "net_income_to_common": -5531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76818000, "short_term_debt": 8092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54626000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12877000, "shares_outstanding": 13209884, "operating_cash_flow": 6001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8923000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1481000", "netIncome": "-5531000", "grossProfit": "29944000", "totalRevenue": "50002000", "costOfRevenue": "20058000", "interestExpense": "2287000", "operatingIncome": "-2831000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4549000" }, "balance": { "totalDebt": "8092000", "totalAssets": "76818000", "longTermDebt": "0", "shortTermDebt": "8092000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "37580000", "totalShareholderEquity": "12877000", "totalCurrentLiabilities": "54626000", "cashAndShortTermInvestments": "1310000" }, "cashflow": { "freeCashFlow": "-15000", "dividendsPaid": "0", "issuanceOfDebt": "10200000", "issuanceOfStock": null, "repaymentOfDebt": "-1277000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "6001000", "repurchaseOfStock": null, "capitalExpenditures": "-6016000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "income_statement": { "revenue": 63168000, "cost_of_revenue": 25531000, "gross_profit": 37637000, "ebit": -293000, "ebitda": 335000, "pretax_income": null, "tax_provision": null, "net_income": -5409000, "net_income_to_common": -5409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944000, "total_current_assets": 46049000, "total_assets": 81489000, "short_term_debt": 9761000, "long_term_debt": 4250000, "total_debt": 14011000, "total_liabilities": null, "total_equity": 18186000, "shares_outstanding": 13209884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2724000, "capital_expenditure": -4886000, "free_cash_flow": -2162000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27237000 }, "complete_fields": { "id": 387807, "ticker_id": 19642, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335000", "netIncome": "-5409000", "grossProfit": "37637000", "totalRevenue": "63168000", "costOfRevenue": "25531000", "interestExpense": "1489000", "operatingIncome": "-293000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4219000" }, "balance": { "totalDebt": "14011000", "totalAssets": "81489000", "longTermDebt": "4250000", "shortTermDebt": "9761000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "46049000", "totalShareholderEquity": "18186000", "totalCurrentLiabilities": "47921000", "cashAndShortTermInvestments": "944000" }, "cashflow": { "freeCashFlow": "-2162000", "dividendsPaid": "0", "issuanceOfDebt": "28515000", "issuanceOfStock": null, "repaymentOfDebt": "-1278000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2724000", "repurchaseOfStock": null, "capitalExpenditures": "-4886000" } }, "revenue": 63168000, "cost_of_revenue": 25531000, "gross_profit": 37637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293000, "depreciation_amortisation": 4219000, "ebitda": 335000, "interest_expense": 1489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5409000, "net_income_continuing_ops": null, "net_income_to_common": -5409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81489000, "short_term_debt": 9761000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47921000, "long_term_debt": 4250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18186000, "shares_outstanding": 13209884, "operating_cash_flow": 2724000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27237000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335000", "netIncome": "-5409000", "grossProfit": "37637000", "totalRevenue": "63168000", "costOfRevenue": "25531000", "interestExpense": "1489000", "operatingIncome": "-293000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4219000" }, "balance": { "totalDebt": "14011000", "totalAssets": "81489000", "longTermDebt": "4250000", "shortTermDebt": "9761000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "46049000", "totalShareholderEquity": "18186000", "totalCurrentLiabilities": "47921000", "cashAndShortTermInvestments": "944000" }, "cashflow": { "freeCashFlow": "-2162000", "dividendsPaid": "0", "issuanceOfDebt": "28515000", "issuanceOfStock": null, "repaymentOfDebt": "-1278000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2724000", "repurchaseOfStock": null, "capitalExpenditures": "-4886000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "income_statement": { "revenue": 56037000, "cost_of_revenue": 24101000, "gross_profit": 31936000, "ebit": -7599000, "ebitda": -3810000, "pretax_income": null, "tax_provision": null, "net_income": -6313000, "net_income_to_common": -6313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000, "total_current_assets": 54298000, "total_assets": 87962000, "short_term_debt": 33078000, "long_term_debt": 5596000, "total_debt": 38674000, "total_liabilities": null, "total_equity": 23743000, "shares_outstanding": 13209884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4427000, "capital_expenditure": -4896000, "free_cash_flow": -9323000, "dividends_paid": -531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9612000 }, "complete_fields": { "id": 387808, "ticker_id": 19642, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3810000", "netIncome": "-6313000", "grossProfit": "31936000", "totalRevenue": "56037000", "costOfRevenue": "24101000", "interestExpense": "306000", "operatingIncome": "-7599000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3649000" }, "balance": { "totalDebt": "38674000", "totalAssets": "87962000", "longTermDebt": "5596000", "shortTermDebt": "33078000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "54298000", "totalShareholderEquity": "23743000", "totalCurrentLiabilities": "46493000", "cashAndShortTermInvestments": "2271000" }, "cashflow": { "freeCashFlow": "-9323000", "dividendsPaid": "-531000", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-12612000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-4427000", "repurchaseOfStock": null, "capitalExpenditures": "-4896000" } }, "revenue": 56037000, "cost_of_revenue": 24101000, "gross_profit": 31936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7599000, "depreciation_amortisation": 3649000, "ebitda": -3810000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6313000, "net_income_continuing_ops": null, "net_income_to_common": -6313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2271000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87962000, "short_term_debt": 33078000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46493000, "long_term_debt": 5596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23743000, "shares_outstanding": 13209884, "operating_cash_flow": -4427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3810000", "netIncome": "-6313000", "grossProfit": "31936000", "totalRevenue": "56037000", "costOfRevenue": "24101000", "interestExpense": "306000", "operatingIncome": "-7599000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3649000" }, "balance": { "totalDebt": "38674000", "totalAssets": "87962000", "longTermDebt": "5596000", "shortTermDebt": "33078000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "54298000", "totalShareholderEquity": "23743000", "totalCurrentLiabilities": "46493000", "cashAndShortTermInvestments": "2271000" }, "cashflow": { "freeCashFlow": "-9323000", "dividendsPaid": "-531000", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-12612000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-4427000", "repurchaseOfStock": null, "capitalExpenditures": "-4896000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "income_statement": { "revenue": 62416000, "cost_of_revenue": 27678000, "gross_profit": 34738000, "ebit": 853000, "ebitda": 3077000, "pretax_income": null, "tax_provision": null, "net_income": -62000, "net_income_to_common": -62000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000, "total_current_assets": 46472000, "total_assets": 70988000, "short_term_debt": 22300000, "long_term_debt": 3750000, "total_debt": 26050000, "total_liabilities": null, "total_equity": 30320000, "shares_outstanding": 13165536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3066000, "capital_expenditure": -5582000, "free_cash_flow": -2516000, "dividends_paid": -531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2200000 }, "complete_fields": { "id": 387809, "ticker_id": 19642, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3077000", "netIncome": "-62000", "grossProfit": "34738000", "totalRevenue": "62416000", "costOfRevenue": "27678000", "interestExpense": "220000", "operatingIncome": "853000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2848000" }, "balance": { "totalDebt": "26050000", "totalAssets": "70988000", "longTermDebt": "3750000", "shortTermDebt": "22300000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "13165536", "totalCurrentAssets": "46472000", "totalShareholderEquity": "30320000", "totalCurrentLiabilities": "29394000", "cashAndShortTermInvestments": "1400000" }, "cashflow": { "freeCashFlow": "-2516000", "dividendsPaid": "-531000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2200000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "3066000", "repurchaseOfStock": null, "capitalExpenditures": "-5582000" } }, "revenue": 62416000, "cost_of_revenue": 27678000, "gross_profit": 34738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853000, "depreciation_amortisation": 2848000, "ebitda": 3077000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62000, "net_income_continuing_ops": null, "net_income_to_common": -62000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70988000, "short_term_debt": 22300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29394000, "long_term_debt": 3750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30320000, "shares_outstanding": 13165536, "operating_cash_flow": 3066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3077000", "netIncome": "-62000", "grossProfit": "34738000", "totalRevenue": "62416000", "costOfRevenue": "27678000", "interestExpense": "220000", "operatingIncome": "853000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2848000" }, "balance": { "totalDebt": "26050000", "totalAssets": "70988000", "longTermDebt": "3750000", "shortTermDebt": "22300000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": "13165536", "totalCurrentAssets": "46472000", "totalShareholderEquity": "30320000", "totalCurrentLiabilities": "29394000", "cashAndShortTermInvestments": "1400000" }, "cashflow": { "freeCashFlow": "-2516000", "dividendsPaid": "-531000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2200000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "3066000", "repurchaseOfStock": null, "capitalExpenditures": "-5582000" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 34809000, "total_assets": 73682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12053000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387804, "ticker_id": 19642, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "73682000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "34809000", "totalShareholderEquity": "12053000", "totalCurrentLiabilities": "52098000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73682000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12053000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "73682000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "34809000", "totalShareholderEquity": "12053000", "totalCurrentLiabilities": "52098000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 37580000, "total_assets": 76818000, "short_term_debt": 8092000, "long_term_debt": 0, "total_debt": 8092000, "total_liabilities": null, "total_equity": 12877000, "shares_outstanding": 13209884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387805, "ticker_id": 19642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:06.988491+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8092000", "totalAssets": "76818000", "longTermDebt": "0", "shortTermDebt": "8092000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "37580000", "totalShareholderEquity": "12877000", "totalCurrentLiabilities": "54626000", "cashAndShortTermInvestments": "1310000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76818000, "short_term_debt": 8092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54626000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12877000, "shares_outstanding": 13209884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8092000", "totalAssets": "76818000", "longTermDebt": "0", "shortTermDebt": "8092000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13209884", "totalCurrentAssets": "37580000", "totalShareholderEquity": "12877000", "totalCurrentLiabilities": "54626000", "cashAndShortTermInvestments": "1310000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }