{ "ticker": { "uuid": "8ec06d33-caf2-4e93-bd46-560545c31167", "symbol": "ALGN", "name": "Align Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/8ec06d33-caf2-4e93-bd46-560545c31167/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec06d33-caf2-4e93-bd46-560545c31167/" }, "ticker_metadata": { "id": 4717, "uuid": "8ec06d33-caf2-4e93-bd46-560545c31167", "symbol": "ALGN", "name": "Align Technology Inc", "asset_type": "equity", "market_cap": 11665161000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Align Technology is a manufacturer of 3D digital scanners and the Invisalign clear aligners used in orthodontics. It is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ec06d33-caf2-4e93-bd46-560545c31167", "symbol": "ALGN", "name": "Align Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/8ec06d33-caf2-4e93-bd46-560545c31167/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec06d33-caf2-4e93-bd46-560545c31167/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.17, "quality": 0.88, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 167.74, "market_cap": 12012532360, "pe_ratio": 27.9431, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0735, "shareholder_yield": 0, "roe": 0.1036, "piotroski_f_score": 6, "momentum_12_1": -0.0656, "volatility_252d": 0.4984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.394828+00:00", "batch_id": "" }, "size": { "price_close": 167.74, "market_cap": 12012532360, "market_cap_usd": 12012532360, "enterprise_value": 10984637360, "shares_outstanding": 71614000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9431, "pb_ratio": 2.895, "ptbv_ratio": 3.388, "ps_ratio": 2.9329, "pcf_ratio": 17.3695, "pfcf_ratio": 13.6394, "ev_ebitda": 13.614, "ev_ebit": 18.0492, "ev_sales": 2.6819, "ev_fcf": 12.4723, "earnings_yield": 0.0358, "fcf_yield": 0.0802, "price_to_sales": 2.9329, "price_to_book": 2.895, "price_to_cashflow": 17.3695, "ebitda_to_ev": 0.0735, "sales_yield": 0.3729 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6768, "operating_margin": 0.1486, "net_margin": 0.105, "ebitda_margin": 0.197, "fcf_margin": 0.215, "roe": 0.1036, "roa": 0.0681, "roic": 0.1412, "roc_greenblatt": null, "asset_turnover": 0.6487, "cash_conversion": 2.0487, "accruals_ratio": -0.0414, "sbc_to_revenue": 0.0444, "piotroski_f_score": 6, "altman_z_score": 5.0037, "earnings_stability_5y": 0.2292, "revenue_stability_5y": 0.2083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5217, "net_debt_to_ebitda": -1.2739, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 1.3933, "quick_ratio": 1.2805, "net_debt": -1027895000, "local_beta": 0.0002, "volatility_252d": 0.4984, "volatility_60d": 0.828, "max_drawdown_12m": -0.3881, "risk_adjusted_momentum": -0.1315 }, "growth": { "revenue_growth_1y": 0.0289, "revenue_growth_3y_cagr": 0.0261, "revenue_growth_5y_cagr": 0.103, "eps_growth_1y": 0.0496, "eps_growth_3y_cagr": 0.0431, "eps_growth_5y_cagr": -0.254, "fcf_growth_1y": -0.0146, "book_value_growth_1y": 0.086, "revenue_growth": 0.0289, "earnings_growth": 0.0496 }, "momentum": { "price_return_1m": -0.0062, "price_return_3m": -0.036, "price_return_6m": 0.067, "price_return_9m": 0.2057, "price_return_12m": -0.0713, "price_return_12m_ex1m": -0.0656, "momentum_6m": 0.067, "momentum_12m": -0.0713, "momentum_12_1": -0.0656, "distance_from_52w_high": -0.184, "distance_from_52w_low": 0.3335, "relative_strength": -0.2293 }, "raw_ttm": { "revenue_ttm": 4095788999, "gross_profit_ttm": 2772051000, "ebit_ttm": 608593000, "ebitda_ttm": 806862000, "net_income_ttm": 429892000, "eps_diluted_ttm": 6.0029, "operating_cash_flow_ttm": 691589000, "capital_expenditure_ttm": 189132000, "fcf_ttm": 880721000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_current_liabilities": 1905853000, "net_ppe": null, "total_assets": 6314173000, "total_debt": 31939000, "total_equity": 4149419000, "net_working_capital": -278318000, "book_value_per_share": 57.9415, "retained_earnings": 2548385000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3545560000, "tangible_book_per_share": 49.5093 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 63, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 72, "rank_ev_ebitda": 58, "rank_ev_ebit": 65, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 24, "rank_fcf_margin": 44, "rank_piotroski": 25, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 73 }, "composites": { "value_composite": 83, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 95, "yield_composite": 73, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3868, "os_score": 0.21, "value_percentile": 0.17, "quality_percentile": 0.88, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 161, "ticker_id": 4717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.394828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.74, "market_cap": 12012532360, "market_cap_usd": 12012532360, "enterprise_value": 10984637360, "shares_outstanding": 71614000, "fx_rate_to_usd": null, "pe_ratio": 27.94314004, "pb_ratio": 2.89499141, "ptbv_ratio": 3.38804938, "ps_ratio": 2.93289824, "pcf_ratio": 17.36946707, "pfcf_ratio": 13.63942992, "ev_ebitda": 13.61402242, "ev_ebit": 18.04923382, "ev_sales": 2.68193439, "ev_fcf": 12.47232365, "earnings_yield": 0.03578696, "fcf_yield": 0.08017752, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67680513, "operating_margin": 0.14858993, "net_margin": 0.10495951, "ebitda_margin": 0.19699794, "fcf_margin": 0.21503085, "roe": 0.10360294, "roa": 0.06808366, "roic": 0.14116594, "roc_greenblatt": null, "asset_turnover": 0.64866595, "cash_conversion": 2.04870293, "accruals_ratio": -0.04144597, "sbc_to_revenue": 0.04438632, "debt_to_equity": 0.52170051, "net_debt_to_ebitda": -1.27394152, "debt_to_assets": 0.0050583, "interest_coverage": null, "current_ratio": 1.39330263, "quick_ratio": 1.28052164, "net_debt": -1027895000, "revenue_growth_1y": 0.02887479, "revenue_growth_3y_cagr": 0.02611767, "revenue_growth_5y_cagr": 0.1029614, "eps_growth_1y": 0.04963327, "eps_growth_3y_cagr": 0.04308532, "eps_growth_5y_cagr": -0.25398427, "fcf_growth_1y": -0.01457018, "book_value_growth_1y": 0.08601257, "piotroski_f_score": 6, "altman_z_score": 5.0037165, "earnings_stability_5y": 0.229232, "revenue_stability_5y": 0.208263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00616187, "price_return_3m": -0.03597701, "price_return_6m": 0.06698047, "price_return_9m": 0.20572168, "price_return_12m": -0.07130993, "price_return_12m_ex1m": -0.06555199, "distance_from_52w_high": -0.18398521, "distance_from_52w_low": 0.33349233, "relative_strength": -0.22925098, "local_beta": 0.0002, "volatility_252d": 0.498375, "volatility_60d": 0.828019, "max_drawdown_12m": -0.38806188, "revenue_ttm": 4095788999, "gross_profit_ttm": 2772051000, "ebit_ttm": 608593000, "ebitda_ttm": 806862000, "net_income_ttm": 429892000, "eps_diluted_ttm": 6.00290446, "operating_cash_flow_ttm": 691589000, "capital_expenditure_ttm": 189132000, "fcf_ttm": 880721000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_current_liabilities": 1905853000, "net_ppe": null, "total_assets": 6314173000, "total_debt": 31939000, "total_equity": 4149419000, "net_working_capital": -278318000, "book_value_per_share": 57.94145, "retained_earnings": 2548385000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3545560000, "tangible_book_per_share": 49.50931382, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 63, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 72, "rank_ev_ebitda": 58, "rank_ev_ebit": 65, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 24, "rank_fcf_margin": 44, "rank_piotroski": 25, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 73, "value_composite": 83, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 95, "yield_composite": 73, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.74, "os": 0.21, "value": 0.17, "quality": 0.88, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 27.9431, "earnings_yield": 0.0358, "shareholder_yield": 0, "roe": 0.1036, "momentum_12_1": -0.0656, "complete_fields": { "id": 161, "ticker_id": 4717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.394828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.74, "market_cap": 12012532360, "market_cap_usd": 12012532360, "enterprise_value": 10984637360, "shares_outstanding": 71614000, "fx_rate_to_usd": null, "pe_ratio": 27.94314004, "pb_ratio": 2.89499141, "ptbv_ratio": 3.38804938, "ps_ratio": 2.93289824, "pcf_ratio": 17.36946707, "pfcf_ratio": 13.63942992, "ev_ebitda": 13.61402242, "ev_ebit": 18.04923382, "ev_sales": 2.68193439, "ev_fcf": 12.47232365, "earnings_yield": 0.03578696, "fcf_yield": 0.08017752, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67680513, "operating_margin": 0.14858993, "net_margin": 0.10495951, "ebitda_margin": 0.19699794, "fcf_margin": 0.21503085, "roe": 0.10360294, "roa": 0.06808366, "roic": 0.14116594, "roc_greenblatt": null, "asset_turnover": 0.64866595, "cash_conversion": 2.04870293, "accruals_ratio": -0.04144597, "sbc_to_revenue": 0.04438632, "debt_to_equity": 0.52170051, "net_debt_to_ebitda": -1.27394152, "debt_to_assets": 0.0050583, "interest_coverage": null, "current_ratio": 1.39330263, "quick_ratio": 1.28052164, "net_debt": -1027895000, "revenue_growth_1y": 0.02887479, "revenue_growth_3y_cagr": 0.02611767, "revenue_growth_5y_cagr": 0.1029614, "eps_growth_1y": 0.04963327, "eps_growth_3y_cagr": 0.04308532, "eps_growth_5y_cagr": -0.25398427, "fcf_growth_1y": -0.01457018, "book_value_growth_1y": 0.08601257, "piotroski_f_score": 6, "altman_z_score": 5.0037165, "earnings_stability_5y": 0.229232, "revenue_stability_5y": 0.208263, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00616187, "price_return_3m": -0.03597701, "price_return_6m": 0.06698047, "price_return_9m": 0.20572168, "price_return_12m": -0.07130993, "price_return_12m_ex1m": -0.06555199, "distance_from_52w_high": -0.18398521, "distance_from_52w_low": 0.33349233, "relative_strength": -0.22925098, "local_beta": 0.0002, "volatility_252d": 0.498375, "volatility_60d": 0.828019, "max_drawdown_12m": -0.38806188, "revenue_ttm": 4095788999, "gross_profit_ttm": 2772051000, "ebit_ttm": 608593000, "ebitda_ttm": 806862000, "net_income_ttm": 429892000, "eps_diluted_ttm": 6.00290446, "operating_cash_flow_ttm": 691589000, "capital_expenditure_ttm": 189132000, "fcf_ttm": 880721000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_current_liabilities": 1905853000, "net_ppe": null, "total_assets": 6314173000, "total_debt": 31939000, "total_equity": 4149419000, "net_working_capital": -278318000, "book_value_per_share": 57.94145, "retained_earnings": 2548385000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3545560000, "tangible_book_per_share": 49.50931382, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 67, "rank_pb": 63, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 72, "rank_ev_ebitda": 58, "rank_ev_ebit": 65, "rank_earnings_yield": 67, "rank_fcf_yield": 50, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 43, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 24, "rank_fcf_margin": 44, "rank_piotroski": 25, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 73, "value_composite": 83, "quality_composite": 12, "momentum_composite": 82, "growth_composite": 95, "yield_composite": 73, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": null, "total_debt": 31939000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12588, "ticker_id": 4717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585287000", "ebitda": "765874955", "netIncome": "410351000", "grossProfit": "2756897000", "depreciation": "None", "totalRevenue": "4034964000", "costOfRevenue": "1278067000", "interestIncome": "16045000", "incomeBeforeTax": "585287000", "interestExpense": "None", "operatingIncome": "616216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174936000", "reportedCurrency": "USD", "netInterestIncome": "16045000", "nonInterestIncome": "None", "operatingExpenses": "2140681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180587955", "sellingGeneralAndAdministrative": "1755791000", "netIncomeFromContinuingOperations": "410351000" }, "balance": { "goodwill": "491833000", "inventory": "226343000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6233693000", "longTermDebt": "None", "shortTermDebt": "31939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93932999", "reportedCurrency": "USD", "retainedEarnings": "2464157000", "totalLiabilities": "2184546000", "otherCurrentAssets": "137735000", "totalCurrentAssets": "2616562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15917000", "currentNetReceivables": "1157576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617131000", "currentAccountsPayable": "121450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114446000", "totalShareholderEquity": "4049147000", "capitalLeaseObligations": "114446000", "otherCurrentLiabilities": "504810000", "totalCurrentLiabilities": "1920015000", "otherNonCurrentLiabilities": "113824000", "totalNonCurrentLiabilities": "264531000", "cashAndShortTermInvestments": "1078991000", "commonStockSharesOutstanding": "72588000", "intangibleAssetsExcludingGoodwill": "93932999", "cashAndCashEquivalentsAtCarryingValue": "1078991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "808000", "operatingCashflow": "593223000", "capitalExpenditures": "102445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464580000", "cashflowFromInvestment": "-112445000", "stockBasedCompensation": "185870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "research_and_development": 369911000, "selling_general_admin": 1755791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585287000, "depreciation_amortisation": 180587955, "ebitda": 765874955, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 585287000, "tax_provision": 174936000, "effective_tax_rate": null, "net_income": 410351000, "net_income_continuing_ops": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078991000, "short_term_investments": 15917000, "net_receivables": 1157576000, "inventory": 226343000, "other_current_assets": null, "total_current_assets": 2616562000, "net_ppe": null, "goodwill": 491833000, "intangible_assets": 93932999, "goodwill_and_intangibles": 585765999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3617131000, "total_assets": 6233693000, "short_term_debt": 31939000, "accounts_payable": 121450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264531000, "total_liabilities": 2184546000, "total_debt": 31939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2464157000, "total_equity": 4049147000, "shares_outstanding": 72588000, "operating_cash_flow": 593223000, "stock_based_compensation": 185870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464580000, "free_cash_flow": 695668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585287000", "ebitda": "765874955", "netIncome": "410351000", "grossProfit": "2756897000", "depreciation": "None", "totalRevenue": "4034964000", "costOfRevenue": "1278067000", "interestIncome": "16045000", "incomeBeforeTax": "585287000", "interestExpense": "None", "operatingIncome": "616216000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174936000", "reportedCurrency": "USD", "netInterestIncome": "16045000", "nonInterestIncome": "None", "operatingExpenses": "2140681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180587955", "sellingGeneralAndAdministrative": "1755791000", "netIncomeFromContinuingOperations": "410351000" }, "balance": { "goodwill": "491833000", "inventory": "226343000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6233693000", "longTermDebt": "None", "shortTermDebt": "31939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93932999", "reportedCurrency": "USD", "retainedEarnings": "2464157000", "totalLiabilities": "2184546000", "otherCurrentAssets": "137735000", "totalCurrentAssets": "2616562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15917000", "currentNetReceivables": "1157576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617131000", "currentAccountsPayable": "121450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114446000", "totalShareholderEquity": "4049147000", "capitalLeaseObligations": "114446000", "otherCurrentLiabilities": "504810000", "totalCurrentLiabilities": "1920015000", "otherNonCurrentLiabilities": "113824000", "totalNonCurrentLiabilities": "264531000", "cashAndShortTermInvestments": "1078991000", "commonStockSharesOutstanding": "72588000", "intangibleAssetsExcludingGoodwill": "93932999", "cashAndCashEquivalentsAtCarryingValue": "1078991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "808000", "operatingCashflow": "593223000", "capitalExpenditures": "102445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464580000", "cashflowFromInvestment": "-112445000", "stockBasedCompensation": "185870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 3999012000, "cost_of_revenue": 1199853000, "gross_profit": 2799159000, "ebit": 671764000, "ebitda": 816798000, "pretax_income": 608959000, "tax_provision": 187597000, "net_income": 421362000, "net_income_to_common": 421362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043887000, "total_current_assets": 2492441000, "total_assets": 6214600000, "short_term_debt": 31063000, "long_term_debt": null, "total_debt": 31063000, "total_liabilities": 2362615000, "total_equity": 3851985000, "shares_outstanding": 74993000, "goodwill_and_intangibles": 546118000 }, "cash_flow": { "operating_cash_flow": 738231000, "capital_expenditure": 115580000, "free_cash_flow": 853811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12593, "ticker_id": 4717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671764000", "ebitda": "816798000", "netIncome": "421362000", "grossProfit": "2799159000", "depreciation": "None", "totalRevenue": "3999012000", "costOfRevenue": "1199853000", "interestIncome": "20218000", "incomeBeforeTax": "608959000", "interestExpense": "None", "operatingIncome": "607628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187597000", "reportedCurrency": "USD", "netInterestIncome": "20218000", "nonInterestIncome": "None", "operatingExpenses": "2191531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1199853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145034000", "sellingGeneralAndAdministrative": "1578193000", "netIncomeFromContinuingOperations": "421362000" }, "balance": { "goodwill": "442630000", "inventory": "254287000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6214600000", "longTermDebt": "None", "shortTermDebt": "31063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103488000", "reportedCurrency": "USD", "retainedEarnings": "2483766000", "totalLiabilities": "2362615000", "otherCurrentAssets": "164554000", "totalCurrentAssets": "2492441000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1029713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3722159000", "currentAccountsPayable": "108693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119277000", "totalShareholderEquity": "3851985000", "capitalLeaseObligations": "119277000", "otherCurrentLiabilities": "470659000", "totalCurrentLiabilities": "2038027000", "otherNonCurrentLiabilities": "139908000", "totalNonCurrentLiabilities": "324588000", "cashAndShortTermInvestments": "1043887000", "commonStockSharesOutstanding": "74993000", "intangibleAssetsExcludingGoodwill": "103488000", "cashAndCashEquivalentsAtCarryingValue": "1043887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25053000", "operatingCashflow": "738231000", "capitalExpenditures": "115580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355722000", "cashflowFromInvestment": "-254912000", "stockBasedCompensation": "173703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3999012000, "cost_of_revenue": 1199853000, "gross_profit": 2799159000, "research_and_development": 364202000, "selling_general_admin": 1578193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671764000, "depreciation_amortisation": 145034000, "ebitda": 816798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 608959000, "tax_provision": 187597000, "effective_tax_rate": null, "net_income": 421362000, "net_income_continuing_ops": 421362000, "net_income_to_common": 421362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043887000, "short_term_investments": 0, "net_receivables": 1029713000, "inventory": 254287000, "other_current_assets": null, "total_current_assets": 2492441000, "net_ppe": null, "goodwill": 442630000, "intangible_assets": 103488000, "goodwill_and_intangibles": 546118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3722159000, "total_assets": 6214600000, "short_term_debt": 31063000, "accounts_payable": 108693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324588000, "total_liabilities": 2362615000, "total_debt": 31063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2483766000, "total_equity": 3851985000, "shares_outstanding": 74993000, "operating_cash_flow": 738231000, "stock_based_compensation": 173703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355722000, "free_cash_flow": 853811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671764000", "ebitda": "816798000", "netIncome": "421362000", "grossProfit": "2799159000", "depreciation": "None", "totalRevenue": "3999012000", "costOfRevenue": "1199853000", "interestIncome": "20218000", "incomeBeforeTax": "608959000", "interestExpense": "None", "operatingIncome": "607628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187597000", "reportedCurrency": "USD", "netInterestIncome": "20218000", "nonInterestIncome": "None", "operatingExpenses": "2191531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1199853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145034000", "sellingGeneralAndAdministrative": "1578193000", "netIncomeFromContinuingOperations": "421362000" }, "balance": { "goodwill": "442630000", "inventory": "254287000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6214600000", "longTermDebt": "None", "shortTermDebt": "31063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103488000", "reportedCurrency": "USD", "retainedEarnings": "2483766000", "totalLiabilities": "2362615000", "otherCurrentAssets": "164554000", "totalCurrentAssets": "2492441000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1029713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3722159000", "currentAccountsPayable": "108693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119277000", "totalShareholderEquity": "3851985000", "capitalLeaseObligations": "119277000", "otherCurrentLiabilities": "470659000", "totalCurrentLiabilities": "2038027000", "otherNonCurrentLiabilities": "139908000", "totalNonCurrentLiabilities": "324588000", "cashAndShortTermInvestments": "1043887000", "commonStockSharesOutstanding": "74993000", "intangibleAssetsExcludingGoodwill": "103488000", "cashAndCashEquivalentsAtCarryingValue": "1043887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25053000", "operatingCashflow": "738231000", "capitalExpenditures": "115580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355722000", "cashflowFromInvestment": "-254912000", "stockBasedCompensation": "173703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 3862260000, "cost_of_revenue": 1155397000, "gross_profit": 2706863000, "ebit": 643338000, "ebitda": 643338000, "pretax_income": 641204000, "tax_provision": 196151000, "net_income": 445053000, "net_income_to_common": 445053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937438000, "total_current_assets": 2446618000, "total_assets": 6083877000, "short_term_debt": 29651000, "long_term_debt": null, "total_debt": 29651000, "total_liabilities": 2453388000, "total_equity": 3630489000, "shares_outstanding": 76568000, "goodwill_and_intangibles": 501648000 }, "cash_flow": { "operating_cash_flow": 785776000, "capital_expenditure": 177716000, "free_cash_flow": 963492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12598, "ticker_id": 4717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643338000", "ebitda": "643338000", "netIncome": "445053000", "grossProfit": "2706863000", "depreciation": "None", "totalRevenue": "3862260000", "costOfRevenue": "1155397000", "interestIncome": "15040000", "incomeBeforeTax": "641204000", "interestExpense": "2134000", "operatingIncome": "643338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196151000", "reportedCurrency": "USD", "netInterestIncome": "15040000", "nonInterestIncome": "None", "operatingExpenses": "2050209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1155397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13989000", "sellingGeneralAndAdministrative": "1710943000", "netIncomeFromContinuingOperations": "362814000" }, "balance": { "goodwill": "419530000", "inventory": "296902000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6083877000", "longTermDebt": "None", "shortTermDebt": "29651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82118000", "reportedCurrency": "USD", "retainedEarnings": "2447174000", "totalLiabilities": "2453388000", "otherCurrentAssets": "129822000", "totalCurrentAssets": "2446618000", "currentLongTermDebt": "None", "longTermInvestments": "8022000", "shortTermInvestments": "35304000", "currentNetReceivables": "1047152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3637259000", "currentAccountsPayable": "113125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126619000", "totalShareholderEquity": "3630489000", "capitalLeaseObligations": "126619000", "otherCurrentLiabilities": "458026000", "totalCurrentLiabilities": "2066611000", "otherNonCurrentLiabilities": "173065000", "totalNonCurrentLiabilities": "386777000", "cashAndShortTermInvestments": "937438000", "commonStockSharesOutstanding": "76568000", "intangibleAssetsExcludingGoodwill": "82118000", "cashAndCashEquivalentsAtCarryingValue": "937438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30169000", "operatingCashflow": "785776000", "capitalExpenditures": "177716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598340000", "cashflowFromInvestment": "-195943000", "stockBasedCompensation": "154026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3862260000, "cost_of_revenue": 1155397000, "gross_profit": 2706863000, "research_and_development": 346830000, "selling_general_admin": 1710943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643338000, "depreciation_amortisation": -13989000, "ebitda": 643338000, "interest_expense": 2134000, "interest_income": null, "other_non_operating": null, "pretax_income": 641204000, "tax_provision": 196151000, "effective_tax_rate": null, "net_income": 445053000, "net_income_continuing_ops": 362814000, "net_income_to_common": 445053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937438000, "short_term_investments": 35304000, "net_receivables": 1047152000, "inventory": 296902000, "other_current_assets": null, "total_current_assets": 2446618000, "net_ppe": null, "goodwill": 419530000, "intangible_assets": 82118000, "goodwill_and_intangibles": 501648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3637259000, "total_assets": 6083877000, "short_term_debt": 29651000, "accounts_payable": 113125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386777000, "total_liabilities": 2453388000, "total_debt": 29651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2447174000, "total_equity": 3630489000, "shares_outstanding": 76568000, "operating_cash_flow": 785776000, "stock_based_compensation": 154026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598340000, "free_cash_flow": 963492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "643338000", "ebitda": "643338000", "netIncome": "445053000", "grossProfit": "2706863000", "depreciation": "None", "totalRevenue": "3862260000", "costOfRevenue": "1155397000", "interestIncome": "15040000", "incomeBeforeTax": "641204000", "interestExpense": "2134000", "operatingIncome": "643338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "196151000", "reportedCurrency": "USD", "netInterestIncome": "15040000", "nonInterestIncome": "None", "operatingExpenses": "2050209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1155397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13989000", "sellingGeneralAndAdministrative": "1710943000", "netIncomeFromContinuingOperations": "362814000" }, "balance": { "goodwill": "419530000", "inventory": "296902000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6083877000", "longTermDebt": "None", "shortTermDebt": "29651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82118000", "reportedCurrency": "USD", "retainedEarnings": "2447174000", "totalLiabilities": "2453388000", "otherCurrentAssets": "129822000", "totalCurrentAssets": "2446618000", "currentLongTermDebt": "None", "longTermInvestments": "8022000", "shortTermInvestments": "35304000", "currentNetReceivables": "1047152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3637259000", "currentAccountsPayable": "113125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126619000", "totalShareholderEquity": "3630489000", "capitalLeaseObligations": "126619000", "otherCurrentLiabilities": "458026000", "totalCurrentLiabilities": "2066611000", "otherNonCurrentLiabilities": "173065000", "totalNonCurrentLiabilities": "386777000", "cashAndShortTermInvestments": "937438000", "commonStockSharesOutstanding": "76568000", "intangibleAssetsExcludingGoodwill": "82118000", "cashAndCashEquivalentsAtCarryingValue": "937438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30169000", "operatingCashflow": "785776000", "capitalExpenditures": "177716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598340000", "cashflowFromInvestment": "-195943000", "stockBasedCompensation": "154026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 3734635000, "cost_of_revenue": 1100860000, "gross_profit": 2633775000, "ebit": 654048000, "ebitda": 779841000, "pretax_income": 599057000, "tax_provision": 237484000, "net_income": 361573000, "net_income_to_common": 361573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942050000, "total_current_assets": 2424391000, "total_assets": 5947947000, "short_term_debt": 26574000, "long_term_debt": null, "total_debt": 26574000, "total_liabilities": 2346589000, "total_equity": 3601358000, "shares_outstanding": 78420000, "goodwill_and_intangibles": 503271000 }, "cash_flow": { "operating_cash_flow": 568732000, "capital_expenditure": 291900000, "free_cash_flow": 860632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12603, "ticker_id": 4717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "654048000", "ebitda": "779841000", "netIncome": "361573000", "grossProfit": "2633775000", "depreciation": "None", "totalRevenue": "3734635000", "costOfRevenue": "1100860000", "interestIncome": "5367000", "incomeBeforeTax": "599057000", "interestExpense": "5367000", "operatingIncome": "642595000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "237484000", "reportedCurrency": "USD", "netInterestIncome": "5367000", "nonInterestIncome": "None", "operatingExpenses": "1991180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125793000", "sellingGeneralAndAdministrative": "1674469000", "netIncomeFromContinuingOperations": "361573000" }, "balance": { "goodwill": "407551000", "inventory": "338752000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "5947947000", "longTermDebt": "None", "shortTermDebt": "26574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "95720000", "reportedCurrency": "USD", "retainedEarnings": "2566688000", "totalLiabilities": "2346589000", "otherCurrentAssets": "85886000", "totalCurrentAssets": "2424391000", "currentLongTermDebt": "None", "longTermInvestments": "41978000", "shortTermInvestments": "57534000", "currentNetReceivables": "1000169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523556000", "currentAccountsPayable": "127870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350735000", "shortLongTermDebtTotal": "126908000", "totalShareholderEquity": "3601358000", "capitalLeaseObligations": "100334000", "otherCurrentLiabilities": "353477000", "totalCurrentLiabilities": "1925887000", "otherNonCurrentLiabilities": "195975000", "totalNonCurrentLiabilities": "420702000", "cashAndShortTermInvestments": "942050000", "commonStockSharesOutstanding": "78420000", "intangibleAssetsExcludingGoodwill": "95720000", "cashAndCashEquivalentsAtCarryingValue": "942050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-130097000", "operatingCashflow": "568732000", "capitalExpenditures": "291900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501686000", "cashflowFromInvestment": "-213316000", "stockBasedCompensation": "133366999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3734635000, "cost_of_revenue": 1100860000, "gross_profit": 2633775000, "research_and_development": 305258000, "selling_general_admin": 1674469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 654048000, "depreciation_amortisation": 125793000, "ebitda": 779841000, "interest_expense": 5367000, "interest_income": null, "other_non_operating": null, "pretax_income": 599057000, "tax_provision": 237484000, "effective_tax_rate": null, "net_income": 361573000, "net_income_continuing_ops": 361573000, "net_income_to_common": 361573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942050000, "short_term_investments": 57534000, "net_receivables": 1000169000, "inventory": 338752000, "other_current_assets": null, "total_current_assets": 2424391000, "net_ppe": null, "goodwill": 407551000, "intangible_assets": 95720000, "goodwill_and_intangibles": 503271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3523556000, "total_assets": 5947947000, "short_term_debt": 26574000, "accounts_payable": 127870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1925887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420702000, "total_liabilities": 2346589000, "total_debt": 26574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2566688000, "total_equity": 3601358000, "shares_outstanding": 78420000, "operating_cash_flow": 568732000, "stock_based_compensation": 133366999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501686000, "free_cash_flow": 860632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "654048000", "ebitda": "779841000", "netIncome": "361573000", "grossProfit": "2633775000", "depreciation": "None", "totalRevenue": "3734635000", "costOfRevenue": "1100860000", "interestIncome": "5367000", "incomeBeforeTax": "599057000", "interestExpense": "5367000", "operatingIncome": "642595000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "237484000", "reportedCurrency": "USD", "netInterestIncome": "5367000", "nonInterestIncome": "None", "operatingExpenses": "1991180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125793000", "sellingGeneralAndAdministrative": "1674469000", "netIncomeFromContinuingOperations": "361573000" }, "balance": { "goodwill": "407551000", "inventory": "338752000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "5947947000", "longTermDebt": "None", "shortTermDebt": "26574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "95720000", "reportedCurrency": "USD", "retainedEarnings": "2566688000", "totalLiabilities": "2346589000", "otherCurrentAssets": "85886000", "totalCurrentAssets": "2424391000", "currentLongTermDebt": "None", "longTermInvestments": "41978000", "shortTermInvestments": "57534000", "currentNetReceivables": "1000169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3523556000", "currentAccountsPayable": "127870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1350735000", "shortLongTermDebtTotal": "126908000", "totalShareholderEquity": "3601358000", "capitalLeaseObligations": "100334000", "otherCurrentLiabilities": "353477000", "totalCurrentLiabilities": "1925887000", "otherNonCurrentLiabilities": "195975000", "totalNonCurrentLiabilities": "420702000", "cashAndShortTermInvestments": "942050000", "commonStockSharesOutstanding": "78420000", "intangibleAssetsExcludingGoodwill": "95720000", "cashAndCashEquivalentsAtCarryingValue": "942050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-130097000", "operatingCashflow": "568732000", "capitalExpenditures": "291900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501686000", "cashflowFromInvestment": "-213316000", "stockBasedCompensation": "133366999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 3952584000, "cost_of_revenue": 1017229000, "gross_profit": 2935355000, "ebit": 976400000, "ebitda": 1085129000, "pretax_income": 1012423000, "tax_provision": 240403000, "net_income": 772020000, "net_income_to_common": 772020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099370000, "total_current_assets": 2494075000, "total_assets": 5942110000, "short_term_debt": 22719000, "long_term_debt": null, "total_debt": 22719000, "total_liabilities": 2319396000, "total_equity": 3622714000, "shares_outstanding": 79670000, "goodwill_and_intangibles": 528256000 }, "cash_flow": { "operating_cash_flow": 1172544000, "capital_expenditure": 401098000, "free_cash_flow": 1573642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12608, "ticker_id": 4717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "976400000", "ebitda": "1085129000", "netIncome": "772020000", "grossProfit": "2935355000", "depreciation": "None", "totalRevenue": "3952584000", "costOfRevenue": "1017229000", "interestIncome": "3103000", "incomeBeforeTax": "1012423000", "interestExpense": "36023000", "operatingIncome": "976400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "240403000", "reportedCurrency": "USD", "netInterestIncome": "3103000", "nonInterestIncome": "None", "operatingExpenses": "1958955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250315000", "otherNonOperatingIncome": "36023000", "costofGoodsAndServicesSold": "1017229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108729000", "sellingGeneralAndAdministrative": "1708640000", "netIncomeFromContinuingOperations": "772020000" }, "balance": { "goodwill": "418547000", "inventory": "230230000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "5942110000", "longTermDebt": "None", "shortTermDebt": "22719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "109709000", "reportedCurrency": "USD", "retainedEarnings": "2619374000", "totalLiabilities": "2319396000", "otherCurrentAssets": "101695000", "totalCurrentAssets": "2494075000", "currentLongTermDebt": "None", "longTermInvestments": "125320000", "shortTermInvestments": "71972000", "currentNetReceivables": "990808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3448035000", "currentAccountsPayable": "163886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203183000", "shortLongTermDebtTotal": "125375000", "totalShareholderEquity": "3622714000", "capitalLeaseObligations": "102656000", "otherCurrentLiabilities": "550758000", "totalCurrentLiabilities": "1924071000", "otherNonCurrentLiabilities": "174597000", "totalNonCurrentLiabilities": "395325000", "cashAndShortTermInvestments": "1099370000", "commonStockSharesOutstanding": "79670000", "intangibleAssetsExcludingGoodwill": "109709000", "cashAndCashEquivalentsAtCarryingValue": "1099370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112450000", "operatingCashflow": "1172544000", "capitalExpenditures": "401098000", "changeInReceivables": "-262066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458332000", "cashflowFromInvestment": "-563430000", "stockBasedCompensation": "114336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3952584000, "cost_of_revenue": 1017229000, "gross_profit": 2935355000, "research_and_development": 250315000, "selling_general_admin": 1708640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 976400000, "depreciation_amortisation": 108729000, "ebitda": 1085129000, "interest_expense": 36023000, "interest_income": null, "other_non_operating": null, "pretax_income": 1012423000, "tax_provision": 240403000, "effective_tax_rate": null, "net_income": 772020000, "net_income_continuing_ops": 772020000, "net_income_to_common": 772020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099370000, "short_term_investments": 71972000, "net_receivables": 990808000, "inventory": 230230000, "other_current_assets": null, "total_current_assets": 2494075000, "net_ppe": null, "goodwill": 418547000, "intangible_assets": 109709000, "goodwill_and_intangibles": 528256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3448035000, "total_assets": 5942110000, "short_term_debt": 22719000, "accounts_payable": 163886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1924071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395325000, "total_liabilities": 2319396000, "total_debt": 22719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2619374000, "total_equity": 3622714000, "shares_outstanding": 79670000, "operating_cash_flow": 1172544000, "stock_based_compensation": 114336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458332000, "free_cash_flow": 1573642000, "net_change_in_cash": 150782000 }, "raw_data": { "income": { "ebit": "976400000", "ebitda": "1085129000", "netIncome": "772020000", "grossProfit": "2935355000", "depreciation": "None", "totalRevenue": "3952584000", "costOfRevenue": "1017229000", "interestIncome": "3103000", "incomeBeforeTax": "1012423000", "interestExpense": "36023000", "operatingIncome": "976400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "240403000", "reportedCurrency": "USD", "netInterestIncome": "3103000", "nonInterestIncome": "None", "operatingExpenses": "1958955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250315000", "otherNonOperatingIncome": "36023000", "costofGoodsAndServicesSold": "1017229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108729000", "sellingGeneralAndAdministrative": "1708640000", "netIncomeFromContinuingOperations": "772020000" }, "balance": { "goodwill": "418547000", "inventory": "230230000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "5942110000", "longTermDebt": "None", "shortTermDebt": "22719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "109709000", "reportedCurrency": "USD", "retainedEarnings": "2619374000", "totalLiabilities": "2319396000", "otherCurrentAssets": "101695000", "totalCurrentAssets": "2494075000", "currentLongTermDebt": "None", "longTermInvestments": "125320000", "shortTermInvestments": "71972000", "currentNetReceivables": "990808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3448035000", "currentAccountsPayable": "163886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203183000", "shortLongTermDebtTotal": "125375000", "totalShareholderEquity": "3622714000", "capitalLeaseObligations": "102656000", "otherCurrentLiabilities": "550758000", "totalCurrentLiabilities": "1924071000", "otherNonCurrentLiabilities": "174597000", "totalNonCurrentLiabilities": "395325000", "cashAndShortTermInvestments": "1099370000", "commonStockSharesOutstanding": "79670000", "intangibleAssetsExcludingGoodwill": "109709000", "cashAndCashEquivalentsAtCarryingValue": "1099370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112450000", "operatingCashflow": "1172544000", "capitalExpenditures": "401098000", "changeInReceivables": "-262066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458332000", "cashflowFromInvestment": "-563430000", "stockBasedCompensation": "114336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 2471941000, "cost_of_revenue": 708706000, "gross_profit": 1763235000, "ebit": 387171000, "ebitda": 480709000, "pretax_income": 378949000, "tax_provision": -1396939000, "net_income": 1775888000, "net_income_to_common": 1775888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960843000, "total_current_assets": 1849538000, "total_assets": 4829683000, "short_term_debt": 21735000, "long_term_debt": null, "total_debt": 21735000, "total_liabilities": 1595818000, "total_equity": 3233865000, "shares_outstanding": 79230000, "goodwill_and_intangibles": 574889000 }, "cash_flow": { "operating_cash_flow": 662174000, "capital_expenditure": 154916000, "free_cash_flow": 817090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12613, "ticker_id": 4717, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387171000", "ebitda": "480709000", "netIncome": "1775888000", "grossProfit": "1763235000", "depreciation": "None", "totalRevenue": "2471941000", "costOfRevenue": "708706000", "interestIncome": "3125000", "incomeBeforeTax": "378949000", "interestExpense": "8222000", "operatingIncome": "387171000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1396939000", "reportedCurrency": "USD", "netInterestIncome": "3125000", "nonInterestIncome": "None", "operatingExpenses": "1376064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175307000", "otherNonOperatingIncome": "-8222000", "costofGoodsAndServicesSold": "708706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93538000", "sellingGeneralAndAdministrative": "1200757000", "netIncomeFromContinuingOperations": "1775888000" }, "balance": { "goodwill": "444817000", "inventory": "139237000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4829683000", "longTermDebt": "None", "shortTermDebt": "21735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "130072000", "reportedCurrency": "USD", "retainedEarnings": "2215800000", "totalLiabilities": "1595818000", "otherCurrentAssets": "91754000", "totalCurrentAssets": "1849538000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "657704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980145000", "currentAccountsPayable": "142132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "734721000", "shortLongTermDebtTotal": "86180000", "totalShareholderEquity": "3233865000", "capitalLeaseObligations": "64445000", "otherCurrentLiabilities": "353717000", "totalCurrentLiabilities": "1325601000", "otherNonCurrentLiabilities": "270217000", "totalNonCurrentLiabilities": "270217000", "cashAndShortTermInvestments": "960843000", "commonStockSharesOutstanding": "79230000", "intangibleAssetsExcludingGoodwill": "130072000", "cashAndCashEquivalentsAtCarryingValue": "960843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1775888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29110000", "operatingCashflow": "662174000", "capitalExpenditures": "154916000", "changeInReceivables": "-139777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30808000", "cashflowFromInvestment": "-231506000", "stockBasedCompensation": "98427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2471941000, "cost_of_revenue": 708706000, "gross_profit": 1763235000, "research_and_development": 175307000, "selling_general_admin": 1200757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387171000, "depreciation_amortisation": 93538000, "ebitda": 480709000, "interest_expense": 8222000, "interest_income": null, "other_non_operating": null, "pretax_income": 378949000, "tax_provision": -1396939000, "effective_tax_rate": null, "net_income": 1775888000, "net_income_continuing_ops": 1775888000, "net_income_to_common": 1775888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960843000, "short_term_investments": 0, "net_receivables": 657704000, "inventory": 139237000, "other_current_assets": null, "total_current_assets": 1849538000, "net_ppe": null, "goodwill": 444817000, "intangible_assets": 130072000, "goodwill_and_intangibles": 574889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2980145000, "total_assets": 4829683000, "short_term_debt": 21735000, "accounts_payable": 142132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1325601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270217000, "total_liabilities": 1595818000, "total_debt": 21735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2215800000, "total_equity": 3233865000, "shares_outstanding": 79230000, "operating_cash_flow": 662174000, "stock_based_compensation": 98427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30808000, "free_cash_flow": 817090000, "net_change_in_cash": 399860000 }, "raw_data": { "income": { "ebit": "387171000", "ebitda": "480709000", "netIncome": "1775888000", "grossProfit": "1763235000", "depreciation": "None", "totalRevenue": "2471941000", "costOfRevenue": "708706000", "interestIncome": "3125000", "incomeBeforeTax": "378949000", "interestExpense": "8222000", "operatingIncome": "387171000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1396939000", "reportedCurrency": "USD", "netInterestIncome": "3125000", "nonInterestIncome": "None", "operatingExpenses": "1376064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175307000", "otherNonOperatingIncome": "-8222000", "costofGoodsAndServicesSold": "708706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93538000", "sellingGeneralAndAdministrative": "1200757000", "netIncomeFromContinuingOperations": "1775888000" }, "balance": { "goodwill": "444817000", "inventory": "139237000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "4829683000", "longTermDebt": "None", "shortTermDebt": "21735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "130072000", "reportedCurrency": "USD", "retainedEarnings": "2215800000", "totalLiabilities": "1595818000", "otherCurrentAssets": "91754000", "totalCurrentAssets": "1849538000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "657704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980145000", "currentAccountsPayable": "142132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "734721000", "shortLongTermDebtTotal": "86180000", "totalShareholderEquity": "3233865000", "capitalLeaseObligations": "64445000", "otherCurrentLiabilities": "353717000", "totalCurrentLiabilities": "1325601000", "otherNonCurrentLiabilities": "270217000", "totalNonCurrentLiabilities": "270217000", "cashAndShortTermInvestments": "960843000", "commonStockSharesOutstanding": "79230000", "intangibleAssetsExcludingGoodwill": "130072000", "cashAndCashEquivalentsAtCarryingValue": "960843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1775888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29110000", "operatingCashflow": "662174000", "capitalExpenditures": "154916000", "changeInReceivables": "-139777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30808000", "cashflowFromInvestment": "-231506000", "stockBasedCompensation": "98427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "399860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 2406796000, "cost_of_revenue": 662899000, "gross_profit": 1743897000, "ebit": 514483000, "ebitda": 593473000, "pretax_income": 555123000, "tax_provision": 112347000, "net_income": 442776000, "net_income_to_common": 442776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550425000, "total_current_assets": 1633419000, "total_assets": 2500702000, "short_term_debt": 15737000, "long_term_debt": null, "total_debt": 15737000, "total_liabilities": 1154533000, "total_equity": 1346169000, "shares_outstanding": 80100000, "goodwill_and_intangibles": 75692000 }, "cash_flow": { "operating_cash_flow": 747270000, "capital_expenditure": 149707000, "free_cash_flow": 896977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12618, "ticker_id": 4717, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514483000", "ebitda": "593473000", "netIncome": "442776000", "grossProfit": "1743897000", "depreciation": "None", "totalRevenue": "2406796000", "costOfRevenue": "662899000", "interestIncome": "12482000", "incomeBeforeTax": "555123000", "interestExpense": "147640000", "operatingIncome": "542493000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "112347000", "reportedCurrency": "USD", "netInterestIncome": "12482000", "nonInterestIncome": "None", "operatingExpenses": "1201404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157361000", "otherNonOperatingIncome": "12630000", "costofGoodsAndServicesSold": "662899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78990000", "sellingGeneralAndAdministrative": "952953000", "netIncomeFromContinuingOperations": "450304000" }, "balance": { "goodwill": "63924000", "inventory": "112051000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2500702000", "longTermDebt": "None", "shortTermDebt": "15737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11768000", "reportedCurrency": "USD", "retainedEarnings": "439912000", "totalLiabilities": "1154533000", "otherCurrentAssets": "36193000", "totalCurrentAssets": "1633419000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "318202000", "currentNetReceivables": "616548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867283000", "currentAccountsPayable": "87250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631730000", "shortLongTermDebtTotal": "59200000", "totalShareholderEquity": "1346169000", "capitalLeaseObligations": "59200000", "otherCurrentLiabilities": "290091000", "totalCurrentLiabilities": "970970000", "otherNonCurrentLiabilities": "183563000", "totalNonCurrentLiabilities": "183563000", "cashAndShortTermInvestments": "550425000", "commonStockSharesOutstanding": "80100000", "intangibleAssetsExcludingGoodwill": "11768000", "cashAndCashEquivalentsAtCarryingValue": "550425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-58269000", "operatingCashflow": "747270000", "capitalExpenditures": "149707000", "changeInReceivables": "-121014000", "changeInExchangeRate": "2282000", "cashflowFromFinancing": "-485540000", "cashflowFromInvestment": "-350444000", "stockBasedCompensation": "88184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2406796000, "cost_of_revenue": 662899000, "gross_profit": 1743897000, "research_and_development": 157361000, "selling_general_admin": 952953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514483000, "depreciation_amortisation": 78990000, "ebitda": 593473000, "interest_expense": 147640000, "interest_income": null, "other_non_operating": null, "pretax_income": 555123000, "tax_provision": 112347000, "effective_tax_rate": null, "net_income": 442776000, "net_income_continuing_ops": 450304000, "net_income_to_common": 442776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550425000, "short_term_investments": 318202000, "net_receivables": 616548000, "inventory": 112051000, "other_current_assets": null, "total_current_assets": 1633419000, "net_ppe": null, "goodwill": 63924000, "intangible_assets": 11768000, "goodwill_and_intangibles": 75692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867283000, "total_assets": 2500702000, "short_term_debt": 15737000, "accounts_payable": 87250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183563000, "total_liabilities": 1154533000, "total_debt": 15737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 439912000, "total_equity": 1346169000, "shares_outstanding": 80100000, "operating_cash_flow": 747270000, "stock_based_compensation": 88184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485540000, "free_cash_flow": 896977000, "net_change_in_cash": -86432000 }, "raw_data": { "income": { "ebit": "514483000", "ebitda": "593473000", "netIncome": "442776000", "grossProfit": "1743897000", "depreciation": "None", "totalRevenue": "2406796000", "costOfRevenue": "662899000", "interestIncome": "12482000", "incomeBeforeTax": "555123000", "interestExpense": "147640000", "operatingIncome": "542493000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "112347000", "reportedCurrency": "USD", "netInterestIncome": "12482000", "nonInterestIncome": "None", "operatingExpenses": "1201404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157361000", "otherNonOperatingIncome": "12630000", "costofGoodsAndServicesSold": "662899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78990000", "sellingGeneralAndAdministrative": "952953000", "netIncomeFromContinuingOperations": "450304000" }, "balance": { "goodwill": "63924000", "inventory": "112051000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2500702000", "longTermDebt": "None", "shortTermDebt": "15737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11768000", "reportedCurrency": "USD", "retainedEarnings": "439912000", "totalLiabilities": "1154533000", "otherCurrentAssets": "36193000", "totalCurrentAssets": "1633419000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "318202000", "currentNetReceivables": "616548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867283000", "currentAccountsPayable": "87250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631730000", "shortLongTermDebtTotal": "59200000", "totalShareholderEquity": "1346169000", "capitalLeaseObligations": "59200000", "otherCurrentLiabilities": "290091000", "totalCurrentLiabilities": "970970000", "otherNonCurrentLiabilities": "183563000", "totalNonCurrentLiabilities": "183563000", "cashAndShortTermInvestments": "550425000", "commonStockSharesOutstanding": "80100000", "intangibleAssetsExcludingGoodwill": "11768000", "cashAndCashEquivalentsAtCarryingValue": "550425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-58269000", "operatingCashflow": "747270000", "capitalExpenditures": "149707000", "changeInReceivables": "-121014000", "changeInExchangeRate": "2282000", "cashflowFromFinancing": "-485540000", "cashflowFromInvestment": "-350444000", "stockBasedCompensation": "88184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 1966492000, "cost_of_revenue": 518625000, "gross_profit": 1447867000, "ebit": 466564000, "ebitda": 521291000, "pretax_income": 466651000, "tax_provision": 57723000, "net_income": 400235000, "net_income_to_common": 400235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636899000, "total_current_assets": 1302479000, "total_assets": 2052458000, "short_term_debt": 12028000, "long_term_debt": null, "total_debt": 12028000, "total_liabilities": 799567000, "total_equity": 1252891000, "shares_outstanding": 81357000, "goodwill_and_intangibles": 81949000 }, "cash_flow": { "operating_cash_flow": 554681000, "capital_expenditure": 223312000, "free_cash_flow": 777993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12623, "ticker_id": 4717, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466564000", "ebitda": "521291000", "netIncome": "400235000", "grossProfit": "1447867000", "depreciation": "None", "totalRevenue": "1966492000", "costOfRevenue": "518625000", "interestIncome": "8576000", "incomeBeforeTax": "466651000", "interestExpense": "0", "operatingIncome": "466564000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57723000", "reportedCurrency": "USD", "netInterestIncome": "8576000", "nonInterestIncome": "None", "operatingExpenses": "981303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128899000", "otherNonOperatingIncome": "-8606000", "costofGoodsAndServicesSold": "518625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54727000", "sellingGeneralAndAdministrative": "852404000", "netIncomeFromContinuingOperations": "400235000" }, "balance": { "goodwill": "64029000", "inventory": "55641000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2052458000", "longTermDebt": "None", "shortTermDebt": "12028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17920000", "reportedCurrency": "USD", "retainedEarnings": "378143000", "totalLiabilities": "799567000", "otherCurrentAssets": "29165000", "totalCurrentAssets": "1302479000", "currentLongTermDebt": "None", "longTermInvestments": "64887000", "shortTermInvestments": "98460000", "currentNetReceivables": "482314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749979000", "currentAccountsPayable": "64256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521329000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1252891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222651000", "totalCurrentLiabilities": "692073000", "otherNonCurrentLiabilities": "29486000", "totalNonCurrentLiabilities": "107494000", "cashAndShortTermInvestments": "636899000", "commonStockSharesOutstanding": "81357000", "intangibleAssetsExcludingGoodwill": "17920000", "cashAndCashEquivalentsAtCarryingValue": "636899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24109000", "operatingCashflow": "554681000", "capitalExpenditures": "223312000", "changeInReceivables": "-109224000", "changeInExchangeRate": "-4733000", "cashflowFromFinancing": "-369434000", "cashflowFromInvestment": "6927000", "stockBasedCompensation": "70763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1966492000, "cost_of_revenue": 518625000, "gross_profit": 1447867000, "research_and_development": 128899000, "selling_general_admin": 852404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466564000, "depreciation_amortisation": 54727000, "ebitda": 521291000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 466651000, "tax_provision": 57723000, "effective_tax_rate": null, "net_income": 400235000, "net_income_continuing_ops": 400235000, "net_income_to_common": 400235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636899000, "short_term_investments": 98460000, "net_receivables": 482314000, "inventory": 55641000, "other_current_assets": null, "total_current_assets": 1302479000, "net_ppe": null, "goodwill": 64029000, "intangible_assets": 17920000, "goodwill_and_intangibles": 81949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 749979000, "total_assets": 2052458000, "short_term_debt": 12028000, "accounts_payable": 64256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107494000, "total_liabilities": 799567000, "total_debt": 12028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378143000, "total_equity": 1252891000, "shares_outstanding": 81357000, "operating_cash_flow": 554681000, "stock_based_compensation": 70763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369434000, "free_cash_flow": 777993000, "net_change_in_cash": 187441000 }, "raw_data": { "income": { "ebit": "466564000", "ebitda": "521291000", "netIncome": "400235000", "grossProfit": "1447867000", "depreciation": "None", "totalRevenue": "1966492000", "costOfRevenue": "518625000", "interestIncome": "8576000", "incomeBeforeTax": "466651000", "interestExpense": "0", "operatingIncome": "466564000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57723000", "reportedCurrency": "USD", "netInterestIncome": "8576000", "nonInterestIncome": "None", "operatingExpenses": "981303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128899000", "otherNonOperatingIncome": "-8606000", "costofGoodsAndServicesSold": "518625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54727000", "sellingGeneralAndAdministrative": "852404000", "netIncomeFromContinuingOperations": "400235000" }, "balance": { "goodwill": "64029000", "inventory": "55641000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "2052458000", "longTermDebt": "None", "shortTermDebt": "12028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17920000", "reportedCurrency": "USD", "retainedEarnings": "378143000", "totalLiabilities": "799567000", "otherCurrentAssets": "29165000", "totalCurrentAssets": "1302479000", "currentLongTermDebt": "None", "longTermInvestments": "64887000", "shortTermInvestments": "98460000", "currentNetReceivables": "482314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749979000", "currentAccountsPayable": "64256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521329000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1252891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222651000", "totalCurrentLiabilities": "692073000", "otherNonCurrentLiabilities": "29486000", "totalNonCurrentLiabilities": "107494000", "cashAndShortTermInvestments": "636899000", "commonStockSharesOutstanding": "81357000", "intangibleAssetsExcludingGoodwill": "17920000", "cashAndCashEquivalentsAtCarryingValue": "636899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24109000", "operatingCashflow": "554681000", "capitalExpenditures": "223312000", "changeInReceivables": "-109224000", "changeInExchangeRate": "-4733000", "cashflowFromFinancing": "-369434000", "cashflowFromInvestment": "6927000", "stockBasedCompensation": "70763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172667000, "ebitda": 172667000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12586, "ticker_id": 4717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "172667000", "netIncome": "112771000", "grossProfit": "736587000", "depreciation": "None", "totalRevenue": "1040087000", "costOfRevenue": "303500000", "interestIncome": "3911000", "incomeBeforeTax": "148886000", "interestExpense": "None", "operatingIncome": "172667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36115000", "reportedCurrency": "USD", "netInterestIncome": "3911000", "nonInterestIncome": "None", "operatingExpenses": "564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "465342000", "netIncomeFromContinuingOperations": "112771000" }, "balance": { "goodwill": "503041000", "inventory": "214944000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6314173000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100818000", "reportedCurrency": "USD", "retainedEarnings": "2548385000", "totalLiabilities": "2164754000", "otherCurrentAssets": "255538000", "totalCurrentAssets": "2655430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3658743000", "currentAccountsPayable": "123720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83422000", "totalShareholderEquity": "4149419000", "capitalLeaseObligations": "116044000", "otherCurrentLiabilities": "479592000", "totalCurrentLiabilities": "1905853000", "otherNonCurrentLiabilities": "108192000", "totalNonCurrentLiabilities": "258901000", "cashAndShortTermInvestments": "1059834000", "commonStockSharesOutstanding": "71614000", "intangibleAssetsExcludingGoodwill": "100818000", "cashAndCashEquivalentsAtCarryingValue": "1059834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9349000", "operatingCashflow": "151042000", "capitalExpenditures": "30785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48128000", "cashflowFromInvestment": "-131580999", "stockBasedCompensation": "40924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "research_and_development": 98658000, "selling_general_admin": 465342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172667000, "depreciation_amortisation": null, "ebitda": 172667000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 148886000, "tax_provision": 36115000, "effective_tax_rate": null, "net_income": 112771000, "net_income_continuing_ops": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059834000, "short_term_investments": null, "net_receivables": 1125114000, "inventory": 214944000, "other_current_assets": null, "total_current_assets": 2655430000, "net_ppe": null, "goodwill": 503041000, "intangible_assets": 100818000, "goodwill_and_intangibles": 603859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3658743000, "total_assets": 6314173000, "short_term_debt": null, "accounts_payable": 123720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1905853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258901000, "total_liabilities": 2164754000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2548385000, "total_equity": 4149419000, "shares_outstanding": 71614000, "operating_cash_flow": 151042000, "stock_based_compensation": 40924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131580999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48128000, "free_cash_flow": 181827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "172667000", "netIncome": "112771000", "grossProfit": "736587000", "depreciation": "None", "totalRevenue": "1040087000", "costOfRevenue": "303500000", "interestIncome": "3911000", "incomeBeforeTax": "148886000", "interestExpense": "None", "operatingIncome": "172667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36115000", "reportedCurrency": "USD", "netInterestIncome": "3911000", "nonInterestIncome": "None", "operatingExpenses": "564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "465342000", "netIncomeFromContinuingOperations": "112771000" }, "balance": { "goodwill": "503041000", "inventory": "214944000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6314173000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100818000", "reportedCurrency": "USD", "retainedEarnings": "2548385000", "totalLiabilities": "2164754000", "otherCurrentAssets": "255538000", "totalCurrentAssets": "2655430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1125114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3658743000", "currentAccountsPayable": "123720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83422000", "totalShareholderEquity": "4149419000", "capitalLeaseObligations": "116044000", "otherCurrentLiabilities": "479592000", "totalCurrentLiabilities": "1905853000", "otherNonCurrentLiabilities": "108192000", "totalNonCurrentLiabilities": "258901000", "cashAndShortTermInvestments": "1059834000", "commonStockSharesOutstanding": "71614000", "intangibleAssetsExcludingGoodwill": "100818000", "cashAndCashEquivalentsAtCarryingValue": "1059834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9349000", "operatingCashflow": "151042000", "capitalExpenditures": "30785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48128000", "cashflowFromInvestment": "-131580999", "stockBasedCompensation": "40924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 1047560999, "cost_of_revenue": 359415000, "gross_profit": 688146000, "ebit": 176595000, "ebitda": 278571000, "pretax_income": 176595000, "tax_provision": 40835000, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": null, "total_debt": 31939000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 71757000, "goodwill_and_intangibles": 585766000 }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": 66529000, "free_cash_flow": 289706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12587, "ticker_id": 4717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176595000", "ebitda": "278571000", "netIncome": "135760000", "grossProfit": "688146000", "depreciation": "None", "totalRevenue": "1047560999", "costOfRevenue": "359415000", "interestIncome": "4621000", "incomeBeforeTax": "176595000", "interestExpense": "None", "operatingIncome": "159593000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40835000", "reportedCurrency": "USD", "netInterestIncome": "4621000", "nonInterestIncome": "None", "operatingExpenses": "528553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101976000", "sellingGeneralAndAdministrative": "441676000", "netIncomeFromContinuingOperations": "135760000" }, "balance": { "goodwill": "491833000", "inventory": "226343000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6233693000", "longTermDebt": "None", "shortTermDebt": "31939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93933000", "reportedCurrency": "USD", "retainedEarnings": "2464157000", "totalLiabilities": "2184546000", "otherCurrentAssets": "137735000", "totalCurrentAssets": "2616562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15917000", "currentNetReceivables": "1157576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617131000", "currentAccountsPayable": "121450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114446000", "totalShareholderEquity": "4049147000", "capitalLeaseObligations": "114446000", "otherCurrentLiabilities": "436610000", "totalCurrentLiabilities": "1920015000", "otherNonCurrentLiabilities": "113824000", "totalNonCurrentLiabilities": "264531000", "cashAndShortTermInvestments": "1078991000", "commonStockSharesOutstanding": "71757000", "intangibleAssetsExcludingGoodwill": "93933000", "cashAndCashEquivalentsAtCarryingValue": "1078991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2247000", "operatingCashflow": "223177000", "capitalExpenditures": "66529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97406000", "cashflowFromInvestment": "-35916000", "stockBasedCompensation": "44288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047560999, "cost_of_revenue": 359415000, "gross_profit": 688146000, "research_and_development": 83036000, "selling_general_admin": 441676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176595000, "depreciation_amortisation": 101976000, "ebitda": 278571000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 176595000, "tax_provision": 40835000, "effective_tax_rate": null, "net_income": 135760000, "net_income_continuing_ops": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078991000, "short_term_investments": 15917000, "net_receivables": 1157576000, "inventory": 226343000, "other_current_assets": null, "total_current_assets": 2616562000, "net_ppe": null, "goodwill": 491833000, "intangible_assets": 93933000, "goodwill_and_intangibles": 585766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3617131000, "total_assets": 6233693000, "short_term_debt": 31939000, "accounts_payable": 121450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264531000, "total_liabilities": 2184546000, "total_debt": 31939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2464157000, "total_equity": 4049147000, "shares_outstanding": 71757000, "operating_cash_flow": 223177000, "stock_based_compensation": 44288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97406000, "free_cash_flow": 289706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176595000", "ebitda": "278571000", "netIncome": "135760000", "grossProfit": "688146000", "depreciation": "None", "totalRevenue": "1047560999", "costOfRevenue": "359415000", "interestIncome": "4621000", "incomeBeforeTax": "176595000", "interestExpense": "None", "operatingIncome": "159593000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40835000", "reportedCurrency": "USD", "netInterestIncome": "4621000", "nonInterestIncome": "None", "operatingExpenses": "528553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101976000", "sellingGeneralAndAdministrative": "441676000", "netIncomeFromContinuingOperations": "135760000" }, "balance": { "goodwill": "491833000", "inventory": "226343000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6233693000", "longTermDebt": "None", "shortTermDebt": "31939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93933000", "reportedCurrency": "USD", "retainedEarnings": "2464157000", "totalLiabilities": "2184546000", "otherCurrentAssets": "137735000", "totalCurrentAssets": "2616562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15917000", "currentNetReceivables": "1157576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3617131000", "currentAccountsPayable": "121450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114446000", "totalShareholderEquity": "4049147000", "capitalLeaseObligations": "114446000", "otherCurrentLiabilities": "436610000", "totalCurrentLiabilities": "1920015000", "otherNonCurrentLiabilities": "113824000", "totalNonCurrentLiabilities": "264531000", "cashAndShortTermInvestments": "1078991000", "commonStockSharesOutstanding": "71757000", "intangibleAssetsExcludingGoodwill": "93933000", "cashAndCashEquivalentsAtCarryingValue": "1078991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2247000", "operatingCashflow": "223177000", "capitalExpenditures": "66529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97406000", "cashflowFromInvestment": "-35916000", "stockBasedCompensation": "44288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 995692000, "cost_of_revenue": 356491000, "gross_profit": 639201000, "ebit": 96298000, "ebitda": 152015000, "pretax_income": 94734000, "tax_provision": 37981000, "net_income": 56753000, "net_income_to_common": 56753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004589000, "total_current_assets": 2534094000, "total_assets": 6233552000, "short_term_debt": 33993000, "long_term_debt": null, "total_debt": 33993000, "total_liabilities": 2276094000, "total_equity": 3957458000, "shares_outstanding": 72419000, "goodwill_and_intangibles": 590232000 }, "cash_flow": { "operating_cash_flow": 188720000, "capital_expenditure": 66529000, "free_cash_flow": 255249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12589, "ticker_id": 4717, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96298000", "ebitda": "152015000", "netIncome": "56753000", "grossProfit": "639201000", "depreciation": "None", "totalRevenue": "995692000", "costOfRevenue": "356491000", "interestIncome": "3249000", "incomeBeforeTax": "94734000", "interestExpense": "1564000", "operatingIncome": "96298000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37981000", "reportedCurrency": "USD", "netInterestIncome": "3249000", "nonInterestIncome": "None", "operatingExpenses": "542903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55717000", "sellingGeneralAndAdministrative": "417800000", "netIncomeFromContinuingOperations": "56753000" }, "balance": { "goodwill": "491516000", "inventory": "228161000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6233552000", "longTermDebt": "None", "shortTermDebt": "33993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98716000", "reportedCurrency": "USD", "retainedEarnings": "2416933000", "totalLiabilities": "2276094000", "otherCurrentAssets": "160782000", "totalCurrentAssets": "2534094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16392000", "currentNetReceivables": "1140562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3699458000", "currentAccountsPayable": "125550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121271000", "totalShareholderEquity": "3957458000", "capitalLeaseObligations": "121271000", "otherCurrentLiabilities": "401705000", "totalCurrentLiabilities": "1966466000", "otherNonCurrentLiabilities": "111755000", "totalNonCurrentLiabilities": "309628000", "cashAndShortTermInvestments": "1004589000", "commonStockSharesOutstanding": "72419000", "intangibleAssetsExcludingGoodwill": "98716000", "cashAndCashEquivalentsAtCarryingValue": "1004589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5989000", "operatingCashflow": "188720000", "capitalExpenditures": "66529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64119000", "cashflowFromInvestment": "-19761000", "stockBasedCompensation": "141582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995692000, "cost_of_revenue": 356491000, "gross_profit": 639201000, "research_and_development": 93276000, "selling_general_admin": 417800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96298000, "depreciation_amortisation": 55717000, "ebitda": 152015000, "interest_expense": 1564000, "interest_income": null, "other_non_operating": null, "pretax_income": 94734000, "tax_provision": 37981000, "effective_tax_rate": null, "net_income": 56753000, "net_income_continuing_ops": 56753000, "net_income_to_common": 56753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004589000, "short_term_investments": 16392000, "net_receivables": 1140562000, "inventory": 228161000, "other_current_assets": null, "total_current_assets": 2534094000, "net_ppe": null, "goodwill": 491516000, "intangible_assets": 98716000, "goodwill_and_intangibles": 590232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3699458000, "total_assets": 6233552000, "short_term_debt": 33993000, "accounts_payable": 125550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309628000, "total_liabilities": 2276094000, "total_debt": 33993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416933000, "total_equity": 3957458000, "shares_outstanding": 72419000, "operating_cash_flow": 188720000, "stock_based_compensation": 141582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64119000, "free_cash_flow": 255249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96298000", "ebitda": "152015000", "netIncome": "56753000", "grossProfit": "639201000", "depreciation": "None", "totalRevenue": "995692000", "costOfRevenue": "356491000", "interestIncome": "3249000", "incomeBeforeTax": "94734000", "interestExpense": "1564000", "operatingIncome": "96298000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37981000", "reportedCurrency": "USD", "netInterestIncome": "3249000", "nonInterestIncome": "None", "operatingExpenses": "542903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55717000", "sellingGeneralAndAdministrative": "417800000", "netIncomeFromContinuingOperations": "56753000" }, "balance": { "goodwill": "491516000", "inventory": "228161000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6233552000", "longTermDebt": "None", "shortTermDebt": "33993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98716000", "reportedCurrency": "USD", "retainedEarnings": "2416933000", "totalLiabilities": "2276094000", "otherCurrentAssets": "160782000", "totalCurrentAssets": "2534094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16392000", "currentNetReceivables": "1140562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3699458000", "currentAccountsPayable": "125550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121271000", "totalShareholderEquity": "3957458000", "capitalLeaseObligations": "121271000", "otherCurrentLiabilities": "401705000", "totalCurrentLiabilities": "1966466000", "otherNonCurrentLiabilities": "111755000", "totalNonCurrentLiabilities": "309628000", "cashAndShortTermInvestments": "1004589000", "commonStockSharesOutstanding": "72419000", "intangibleAssetsExcludingGoodwill": "98716000", "cashAndCashEquivalentsAtCarryingValue": "1004589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5989000", "operatingCashflow": "188720000", "capitalExpenditures": "66529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64119000", "cashflowFromInvestment": "-19761000", "stockBasedCompensation": "141582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 1012449000, "cost_of_revenue": 304332000, "gross_profit": 708117000, "ebit": 163033000, "ebitda": 203609000, "pretax_income": 173516000, "tax_provision": 48908000, "net_income": 124608000, "net_income_to_common": 124608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 901157000, "total_current_assets": 2448058000, "total_assets": 6219094000, "short_term_debt": 32546000, "long_term_debt": null, "total_debt": 32546000, "total_liabilities": 2306315000, "total_equity": 3912779000, "shares_outstanding": 72593000, "goodwill_and_intangibles": 594557000 }, "cash_flow": { "operating_cash_flow": 128650000, "capital_expenditure": 25289000, "free_cash_flow": 153939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12590, "ticker_id": 4717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163033000", "ebitda": "203609000", "netIncome": "124608000", "grossProfit": "708117000", "depreciation": "None", "totalRevenue": "1012449000", "costOfRevenue": "304332000", "interestIncome": "2859000", "incomeBeforeTax": "173516000", "interestExpense": "None", "operatingIncome": "163033000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48908000", "reportedCurrency": "USD", "netInterestIncome": "2859000", "nonInterestIncome": "None", "operatingExpenses": "545084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40576000", "sellingGeneralAndAdministrative": "448686000", "netIncomeFromContinuingOperations": "124608000" }, "balance": { "goodwill": "491072000", "inventory": "243750000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6219094000", "longTermDebt": "None", "shortTermDebt": "32546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103485000", "reportedCurrency": "USD", "retainedEarnings": "2425044000", "totalLiabilities": "2306315000", "otherCurrentAssets": "150231000", "totalCurrentAssets": "2448058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17168000", "currentNetReceivables": "1152920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3771036000", "currentAccountsPayable": "114434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123020000", "totalShareholderEquity": "3912779000", "capitalLeaseObligations": "123020000", "otherCurrentLiabilities": "426955000", "totalCurrentLiabilities": "1995483000", "otherNonCurrentLiabilities": "116800000", "totalNonCurrentLiabilities": "310832000", "cashAndShortTermInvestments": "901157000", "commonStockSharesOutstanding": "72593000", "intangibleAssetsExcludingGoodwill": "103485000", "cashAndCashEquivalentsAtCarryingValue": "901157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1648000", "operatingCashflow": "128650000", "capitalExpenditures": "25289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96299000", "cashflowFromInvestment": "-31479000", "stockBasedCompensation": "-44997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1012449000, "cost_of_revenue": 304332000, "gross_profit": 708117000, "research_and_development": 96398000, "selling_general_admin": 448686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163033000, "depreciation_amortisation": 40576000, "ebitda": 203609000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 173516000, "tax_provision": 48908000, "effective_tax_rate": null, "net_income": 124608000, "net_income_continuing_ops": 124608000, "net_income_to_common": 124608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 901157000, "short_term_investments": 17168000, "net_receivables": 1152920000, "inventory": 243750000, "other_current_assets": null, "total_current_assets": 2448058000, "net_ppe": null, "goodwill": 491072000, "intangible_assets": 103485000, "goodwill_and_intangibles": 594557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3771036000, "total_assets": 6219094000, "short_term_debt": 32546000, "accounts_payable": 114434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1995483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310832000, "total_liabilities": 2306315000, "total_debt": 32546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2425044000, "total_equity": 3912779000, "shares_outstanding": 72593000, "operating_cash_flow": 128650000, "stock_based_compensation": -44997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96299000, "free_cash_flow": 153939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163033000", "ebitda": "203609000", "netIncome": "124608000", "grossProfit": "708117000", "depreciation": "None", "totalRevenue": "1012449000", "costOfRevenue": "304332000", "interestIncome": "2859000", "incomeBeforeTax": "173516000", "interestExpense": "None", "operatingIncome": "163033000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48908000", "reportedCurrency": "USD", "netInterestIncome": "2859000", "nonInterestIncome": "None", "operatingExpenses": "545084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40576000", "sellingGeneralAndAdministrative": "448686000", "netIncomeFromContinuingOperations": "124608000" }, "balance": { "goodwill": "491072000", "inventory": "243750000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6219094000", "longTermDebt": "None", "shortTermDebt": "32546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "103485000", "reportedCurrency": "USD", "retainedEarnings": "2425044000", "totalLiabilities": "2306315000", "otherCurrentAssets": "150231000", "totalCurrentAssets": "2448058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17168000", "currentNetReceivables": "1152920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3771036000", "currentAccountsPayable": "114434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123020000", "totalShareholderEquity": "3912779000", "capitalLeaseObligations": "123020000", "otherCurrentLiabilities": "426955000", "totalCurrentLiabilities": "1995483000", "otherNonCurrentLiabilities": "116800000", "totalNonCurrentLiabilities": "310832000", "cashAndShortTermInvestments": "901157000", "commonStockSharesOutstanding": "72593000", "intangibleAssetsExcludingGoodwill": "103485000", "cashAndCashEquivalentsAtCarryingValue": "901157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1648000", "operatingCashflow": "128650000", "capitalExpenditures": "25289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96299000", "cashflowFromInvestment": "-31479000", "stockBasedCompensation": "-44997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96046000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 979262000, "cost_of_revenue": 299154000, "gross_profit": 680108000, "ebit": 135278000, "ebitda": 174426000, "pretax_income": 140442000, "tax_provision": 47212000, "net_income": 93230000, "net_income_to_common": 93230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873012000, "total_current_assets": 2402029000, "total_assets": 6102820000, "short_term_debt": 32048000, "long_term_debt": null, "total_debt": 32048000, "total_liabilities": 2308577000, "total_equity": 3794243000, "shares_outstanding": 73615000, "goodwill_and_intangibles": 560361000 }, "cash_flow": { "operating_cash_flow": 52676000, "capital_expenditure": 25289000, "free_cash_flow": 77965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12591, "ticker_id": 4717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135278000", "ebitda": "174426000", "netIncome": "93230000", "grossProfit": "680108000", "depreciation": "None", "totalRevenue": "979262000", "costOfRevenue": "299154000", "interestIncome": "5316000", "incomeBeforeTax": "140442000", "interestExpense": "None", "operatingIncome": "131100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47212000", "reportedCurrency": "USD", "netInterestIncome": "5316000", "nonInterestIncome": "None", "operatingExpenses": "549008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39148000", "sellingGeneralAndAdministrative": "447629000", "netIncomeFromContinuingOperations": "93230000" }, "balance": { "goodwill": "457611000", "inventory": "246567000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6102820000", "longTermDebt": "None", "shortTermDebt": "32048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102750000", "reportedCurrency": "USD", "retainedEarnings": "2389252000", "totalLiabilities": "2308577000", "otherCurrentAssets": "187306000", "totalCurrentAssets": "2402029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15077000", "currentNetReceivables": "1095144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700791000", "currentAccountsPayable": "125382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118535000", "totalShareholderEquity": "3794243000", "capitalLeaseObligations": "118535000", "otherCurrentLiabilities": "414344000", "totalCurrentLiabilities": "1990948000", "otherNonCurrentLiabilities": "131361000", "totalNonCurrentLiabilities": "317629000", "cashAndShortTermInvestments": "873012000", "commonStockSharesOutstanding": "73615000", "intangibleAssetsExcludingGoodwill": "102750000", "cashAndCashEquivalentsAtCarryingValue": "873012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7396000", "operatingCashflow": "52676000", "capitalExpenditures": "25289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206756000", "cashflowFromInvestment": "-25289000", "stockBasedCompensation": "44997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979262000, "cost_of_revenue": 299154000, "gross_profit": 680108000, "research_and_development": 97201000, "selling_general_admin": 447629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135278000, "depreciation_amortisation": 39148000, "ebitda": 174426000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140442000, "tax_provision": 47212000, "effective_tax_rate": null, "net_income": 93230000, "net_income_continuing_ops": 93230000, "net_income_to_common": 93230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873012000, "short_term_investments": 15077000, "net_receivables": 1095144000, "inventory": 246567000, "other_current_assets": null, "total_current_assets": 2402029000, "net_ppe": null, "goodwill": 457611000, "intangible_assets": 102750000, "goodwill_and_intangibles": 560361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3700791000, "total_assets": 6102820000, "short_term_debt": 32048000, "accounts_payable": 125382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1990948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317629000, "total_liabilities": 2308577000, "total_debt": 32048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2389252000, "total_equity": 3794243000, "shares_outstanding": 73615000, "operating_cash_flow": 52676000, "stock_based_compensation": 44997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206756000, "free_cash_flow": 77965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135278000", "ebitda": "174426000", "netIncome": "93230000", "grossProfit": "680108000", "depreciation": "None", "totalRevenue": "979262000", "costOfRevenue": "299154000", "interestIncome": "5316000", "incomeBeforeTax": "140442000", "interestExpense": "None", "operatingIncome": "131100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47212000", "reportedCurrency": "USD", "netInterestIncome": "5316000", "nonInterestIncome": "None", "operatingExpenses": "549008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39148000", "sellingGeneralAndAdministrative": "447629000", "netIncomeFromContinuingOperations": "93230000" }, "balance": { "goodwill": "457611000", "inventory": "246567000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6102820000", "longTermDebt": "None", "shortTermDebt": "32048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "102750000", "reportedCurrency": "USD", "retainedEarnings": "2389252000", "totalLiabilities": "2308577000", "otherCurrentAssets": "187306000", "totalCurrentAssets": "2402029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15077000", "currentNetReceivables": "1095144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700791000", "currentAccountsPayable": "125382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118535000", "totalShareholderEquity": "3794243000", "capitalLeaseObligations": "118535000", "otherCurrentLiabilities": "414344000", "totalCurrentLiabilities": "1990948000", "otherNonCurrentLiabilities": "131361000", "totalNonCurrentLiabilities": "317629000", "cashAndShortTermInvestments": "873012000", "commonStockSharesOutstanding": "73615000", "intangibleAssetsExcludingGoodwill": "102750000", "cashAndCashEquivalentsAtCarryingValue": "873012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7396000", "operatingCashflow": "52676000", "capitalExpenditures": "25289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206756000", "cashflowFromInvestment": "-25289000", "stockBasedCompensation": "44997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 995219000, "cost_of_revenue": 298278000, "gross_profit": 696941000, "ebit": 177092000, "ebitda": 215221000, "pretax_income": 140777000, "tax_provision": 36970000, "net_income": 103807000, "net_income_to_common": 103807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043887000, "total_current_assets": 2492441000, "total_assets": 6214600000, "short_term_debt": 31063000, "long_term_debt": null, "total_debt": 31063000, "total_liabilities": 2362615000, "total_equity": 3851985000, "shares_outstanding": 74465000, "goodwill_and_intangibles": 546118000 }, "cash_flow": { "operating_cash_flow": 286078000, "capital_expenditure": 22961000, "free_cash_flow": 309039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12592, "ticker_id": 4717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177092000", "ebitda": "215221000", "netIncome": "103807000", "grossProfit": "696941000", "depreciation": "None", "totalRevenue": "995219000", "costOfRevenue": "298278000", "interestIncome": "8522000", "incomeBeforeTax": "140777000", "interestExpense": "None", "operatingIncome": "144149000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36970000", "reportedCurrency": "USD", "netInterestIncome": "8522000", "nonInterestIncome": "None", "operatingExpenses": "552792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38129000", "sellingGeneralAndAdministrative": "239971000", "netIncomeFromContinuingOperations": "103807000" }, "balance": { "goodwill": "442630000", "inventory": "254287000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6214600000", "longTermDebt": "None", "shortTermDebt": "31063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103488000", "reportedCurrency": "USD", "retainedEarnings": "2483766000", "totalLiabilities": "2362615000", "otherCurrentAssets": "164554000", "totalCurrentAssets": "2492441000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1029713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3722159000", "currentAccountsPayable": "108693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119277000", "totalShareholderEquity": "3851985000", "capitalLeaseObligations": "119277000", "otherCurrentLiabilities": "470659000", "totalCurrentLiabilities": "2038027000", "otherNonCurrentLiabilities": "139908000", "totalNonCurrentLiabilities": "324588000", "cashAndShortTermInvestments": "1043887000", "commonStockSharesOutstanding": "74465000", "intangibleAssetsExcludingGoodwill": "103488000", "cashAndCashEquivalentsAtCarryingValue": "1043887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7251000", "operatingCashflow": "286078000", "capitalExpenditures": "22961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203019000", "cashflowFromInvestment": "-53916000", "stockBasedCompensation": "38848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995219000, "cost_of_revenue": 298278000, "gross_profit": 696941000, "research_and_development": 94878000, "selling_general_admin": 239971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177092000, "depreciation_amortisation": 38129000, "ebitda": 215221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140777000, "tax_provision": 36970000, "effective_tax_rate": null, "net_income": 103807000, "net_income_continuing_ops": 103807000, "net_income_to_common": 103807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043887000, "short_term_investments": 0, "net_receivables": 1029713000, "inventory": 254287000, "other_current_assets": null, "total_current_assets": 2492441000, "net_ppe": null, "goodwill": 442630000, "intangible_assets": 103488000, "goodwill_and_intangibles": 546118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3722159000, "total_assets": 6214600000, "short_term_debt": 31063000, "accounts_payable": 108693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324588000, "total_liabilities": 2362615000, "total_debt": 31063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2483766000, "total_equity": 3851985000, "shares_outstanding": 74465000, "operating_cash_flow": 286078000, "stock_based_compensation": 38848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203019000, "free_cash_flow": 309039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177092000", "ebitda": "215221000", "netIncome": "103807000", "grossProfit": "696941000", "depreciation": "None", "totalRevenue": "995219000", "costOfRevenue": "298278000", "interestIncome": "8522000", "incomeBeforeTax": "140777000", "interestExpense": "None", "operatingIncome": "144149000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36970000", "reportedCurrency": "USD", "netInterestIncome": "8522000", "nonInterestIncome": "None", "operatingExpenses": "552792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38129000", "sellingGeneralAndAdministrative": "239971000", "netIncomeFromContinuingOperations": "103807000" }, "balance": { "goodwill": "442630000", "inventory": "254287000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6214600000", "longTermDebt": "None", "shortTermDebt": "31063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103488000", "reportedCurrency": "USD", "retainedEarnings": "2483766000", "totalLiabilities": "2362615000", "otherCurrentAssets": "164554000", "totalCurrentAssets": "2492441000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1029713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3722159000", "currentAccountsPayable": "108693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119277000", "totalShareholderEquity": "3851985000", "capitalLeaseObligations": "119277000", "otherCurrentLiabilities": "470659000", "totalCurrentLiabilities": "2038027000", "otherNonCurrentLiabilities": "139908000", "totalNonCurrentLiabilities": "324588000", "cashAndShortTermInvestments": "1043887000", "commonStockSharesOutstanding": "74465000", "intangibleAssetsExcludingGoodwill": "103488000", "cashAndCashEquivalentsAtCarryingValue": "1043887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7251000", "operatingCashflow": "286078000", "capitalExpenditures": "22961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203019000", "cashflowFromInvestment": "-53916000", "stockBasedCompensation": "38848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 977872000, "cost_of_revenue": 296098000, "gross_profit": 681774000, "ebit": 162364000, "ebitda": 200157000, "pretax_income": 165930000, "tax_provision": 49967000, "net_income": 115963000, "net_income_to_common": 115963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041935000, "total_current_assets": 2597387000, "total_assets": 6365974000, "short_term_debt": 31168000, "long_term_debt": null, "total_debt": 31168000, "total_liabilities": 2421620000, "total_equity": 3944354000, "shares_outstanding": 74757000, "goodwill_and_intangibles": 587417000 }, "cash_flow": { "operating_cash_flow": 263662000, "capital_expenditure": 29800000, "free_cash_flow": 293462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12594, "ticker_id": 4717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162364000", "ebitda": "200157000", "netIncome": "115963000", "grossProfit": "681774000", "depreciation": "None", "totalRevenue": "977872000", "costOfRevenue": "296098000", "interestIncome": "4003000", "incomeBeforeTax": "165930000", "interestExpense": "1071000", "operatingIncome": "162298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "49967000", "reportedCurrency": "USD", "netInterestIncome": "4003000", "nonInterestIncome": "None", "operatingExpenses": "519476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37793000", "sellingGeneralAndAdministrative": "434138000", "netIncomeFromContinuingOperations": "115963000" }, "balance": { "goodwill": "471512000", "inventory": "254119000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6365974000", "longTermDebt": "None", "shortTermDebt": "31168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115905000", "reportedCurrency": "USD", "retainedEarnings": "2572525000", "totalLiabilities": "2421620000", "otherCurrentAssets": "141829000", "totalCurrentAssets": "2597387000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1159504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3768587000", "currentAccountsPayable": "109035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127603000", "totalShareholderEquity": "3944354000", "capitalLeaseObligations": "127603000", "otherCurrentLiabilities": "506528000", "totalCurrentLiabilities": "2063613000", "otherNonCurrentLiabilities": "150014000", "totalNonCurrentLiabilities": "358007000", "cashAndShortTermInvestments": "1041935000", "commonStockSharesOutstanding": "74757000", "intangibleAssetsExcludingGoodwill": "115905000", "cashAndCashEquivalentsAtCarryingValue": "1041935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "908000", "operatingCashflow": "263662000", "capitalExpenditures": "29800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10572000", "cashflowFromInvestment": "-8919000", "stockBasedCompensation": "49039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977872000, "cost_of_revenue": 296098000, "gross_profit": 681774000, "research_and_development": 85272000, "selling_general_admin": 434138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162364000, "depreciation_amortisation": 37793000, "ebitda": 200157000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": 165930000, "tax_provision": 49967000, "effective_tax_rate": null, "net_income": 115963000, "net_income_continuing_ops": 115963000, "net_income_to_common": 115963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041935000, "short_term_investments": 0, "net_receivables": 1159504000, "inventory": 254119000, "other_current_assets": null, "total_current_assets": 2597387000, "net_ppe": null, "goodwill": 471512000, "intangible_assets": 115905000, "goodwill_and_intangibles": 587417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3768587000, "total_assets": 6365974000, "short_term_debt": 31168000, "accounts_payable": 109035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2063613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358007000, "total_liabilities": 2421620000, "total_debt": 31168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2572525000, "total_equity": 3944354000, "shares_outstanding": 74757000, "operating_cash_flow": 263662000, "stock_based_compensation": 49039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10572000, "free_cash_flow": 293462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162364000", "ebitda": "200157000", "netIncome": "115963000", "grossProfit": "681774000", "depreciation": "None", "totalRevenue": "977872000", "costOfRevenue": "296098000", "interestIncome": "4003000", "incomeBeforeTax": "165930000", "interestExpense": "1071000", "operatingIncome": "162298000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "49967000", "reportedCurrency": "USD", "netInterestIncome": "4003000", "nonInterestIncome": "None", "operatingExpenses": "519476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37793000", "sellingGeneralAndAdministrative": "434138000", "netIncomeFromContinuingOperations": "115963000" }, "balance": { "goodwill": "471512000", "inventory": "254119000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6365974000", "longTermDebt": "None", "shortTermDebt": "31168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115905000", "reportedCurrency": "USD", "retainedEarnings": "2572525000", "totalLiabilities": "2421620000", "otherCurrentAssets": "141829000", "totalCurrentAssets": "2597387000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1159504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3768587000", "currentAccountsPayable": "109035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127603000", "totalShareholderEquity": "3944354000", "capitalLeaseObligations": "127603000", "otherCurrentLiabilities": "506528000", "totalCurrentLiabilities": "2063613000", "otherNonCurrentLiabilities": "150014000", "totalNonCurrentLiabilities": "358007000", "cashAndShortTermInvestments": "1041935000", "commonStockSharesOutstanding": "74757000", "intangibleAssetsExcludingGoodwill": "115905000", "cashAndCashEquivalentsAtCarryingValue": "1041935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "908000", "operatingCashflow": "263662000", "capitalExpenditures": "29800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10572000", "cashflowFromInvestment": "-8919000", "stockBasedCompensation": "49039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 1028490000, "cost_of_revenue": 305862000, "gross_profit": 722628000, "ebit": 178173000, "ebitda": 214339000, "pretax_income": 143866000, "tax_provision": 47302000, "net_income": 96564000, "net_income_to_common": 96564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761429000, "total_current_assets": 2412372000, "total_assets": 6158324000, "short_term_debt": 30790000, "long_term_debt": null, "total_debt": 30790000, "total_liabilities": 2400416000, "total_equity": 3757908000, "shares_outstanding": 75223000, "goodwill_and_intangibles": 570198000 }, "cash_flow": { "operating_cash_flow": 159827000, "capital_expenditure": 53450000, "free_cash_flow": 213277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12595, "ticker_id": 4717, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178173000", "ebitda": "214339000", "netIncome": "96564000", "grossProfit": "722628000", "depreciation": "None", "totalRevenue": "1028490000", "costOfRevenue": "305862000", "interestIncome": "3301000", "incomeBeforeTax": "143866000", "interestExpense": "3180000", "operatingIncome": "147046000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47302000", "reportedCurrency": "USD", "netInterestIncome": "3301000", "nonInterestIncome": "None", "operatingExpenses": "575582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36166000", "sellingGeneralAndAdministrative": "452262000", "netIncomeFromContinuingOperations": "96564000" }, "balance": { "goodwill": "454493000", "inventory": "259492000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6158324000", "longTermDebt": "None", "shortTermDebt": "30790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "115705000", "reportedCurrency": "USD", "retainedEarnings": "2456562000", "totalLiabilities": "2400416000", "otherCurrentAssets": "161787000", "totalCurrentAssets": "2412372000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "20682000", "currentNetReceivables": "1208982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745952000", "currentAccountsPayable": "105792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129091000", "totalShareholderEquity": "3757908000", "capitalLeaseObligations": "129091000", "otherCurrentLiabilities": "488586000", "totalCurrentLiabilities": "2040117000", "otherNonCurrentLiabilities": "158215000", "totalNonCurrentLiabilities": "360299000", "cashAndShortTermInvestments": "761429000", "commonStockSharesOutstanding": "75223000", "intangibleAssetsExcludingGoodwill": "115705000", "cashAndCashEquivalentsAtCarryingValue": "761429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15823000", "operatingCashflow": "159827000", "capitalExpenditures": "53450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151559000", "cashflowFromInvestment": "-112493000", "stockBasedCompensation": "47028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028490000, "cost_of_revenue": 305862000, "gross_profit": 722628000, "research_and_development": 92193000, "selling_general_admin": 452262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178173000, "depreciation_amortisation": 36166000, "ebitda": 214339000, "interest_expense": 3180000, "interest_income": null, "other_non_operating": null, "pretax_income": 143866000, "tax_provision": 47302000, "effective_tax_rate": null, "net_income": 96564000, "net_income_continuing_ops": 96564000, "net_income_to_common": 96564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761429000, "short_term_investments": 20682000, "net_receivables": 1208982000, "inventory": 259492000, "other_current_assets": null, "total_current_assets": 2412372000, "net_ppe": null, "goodwill": 454493000, "intangible_assets": 115705000, "goodwill_and_intangibles": 570198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3745952000, "total_assets": 6158324000, "short_term_debt": 30790000, "accounts_payable": 105792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2040117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360299000, "total_liabilities": 2400416000, "total_debt": 30790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456562000, "total_equity": 3757908000, "shares_outstanding": 75223000, "operating_cash_flow": 159827000, "stock_based_compensation": 47028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151559000, "free_cash_flow": 213277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178173000", "ebitda": "214339000", "netIncome": "96564000", "grossProfit": "722628000", "depreciation": "None", "totalRevenue": "1028490000", "costOfRevenue": "305862000", "interestIncome": "3301000", "incomeBeforeTax": "143866000", "interestExpense": "3180000", "operatingIncome": "147046000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47302000", "reportedCurrency": "USD", "netInterestIncome": "3301000", "nonInterestIncome": "None", "operatingExpenses": "575582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36166000", "sellingGeneralAndAdministrative": "452262000", "netIncomeFromContinuingOperations": "96564000" }, "balance": { "goodwill": "454493000", "inventory": "259492000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6158324000", "longTermDebt": "None", "shortTermDebt": "30790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "115705000", "reportedCurrency": "USD", "retainedEarnings": "2456562000", "totalLiabilities": "2400416000", "otherCurrentAssets": "161787000", "totalCurrentAssets": "2412372000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "20682000", "currentNetReceivables": "1208982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3745952000", "currentAccountsPayable": "105792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129091000", "totalShareholderEquity": "3757908000", "capitalLeaseObligations": "129091000", "otherCurrentLiabilities": "488586000", "totalCurrentLiabilities": "2040117000", "otherNonCurrentLiabilities": "158215000", "totalNonCurrentLiabilities": "360299000", "cashAndShortTermInvestments": "761429000", "commonStockSharesOutstanding": "75223000", "intangibleAssetsExcludingGoodwill": "115705000", "cashAndCashEquivalentsAtCarryingValue": "761429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15823000", "operatingCashflow": "159827000", "capitalExpenditures": "53450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151559000", "cashflowFromInvestment": "-112493000", "stockBasedCompensation": "47028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 997431000, "cost_of_revenue": 299615000, "gross_profit": 697816000, "ebit": 154135000, "ebitda": 187081000, "pretax_income": 158386000, "tax_provision": 53358000, "net_income": 105028000, "net_income_to_common": 105028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865805000, "total_current_assets": 2479314000, "total_assets": 6155754000, "short_term_debt": 31324000, "long_term_debt": null, "total_debt": 31324000, "total_liabilities": 2395894000, "total_equity": 3759860000, "shares_outstanding": 75322000, "goodwill_and_intangibles": 579659000 }, "cash_flow": { "operating_cash_flow": 28664000, "capital_expenditure": 9369000, "free_cash_flow": 38033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12596, "ticker_id": 4717, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154135000", "ebitda": "187081000", "netIncome": "105028000", "grossProfit": "697816000", "depreciation": "None", "totalRevenue": "997431000", "costOfRevenue": "299615000", "interestIncome": "4392000", "incomeBeforeTax": "158386000", "interestExpense": "4251000", "operatingIncome": "154135000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "53358000", "reportedCurrency": "USD", "netInterestIncome": "4392000", "nonInterestIncome": "None", "operatingExpenses": "543681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32946000", "sellingGeneralAndAdministrative": "451822000", "netIncomeFromContinuingOperations": "105028000" }, "balance": { "goodwill": "458235000", "inventory": "280076000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6155754000", "longTermDebt": "None", "shortTermDebt": "31324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "121424000", "reportedCurrency": "USD", "retainedEarnings": "2502675000", "totalLiabilities": "2395894000", "otherCurrentAssets": "142679000", "totalCurrentAssets": "2479314000", "currentLongTermDebt": "None", "longTermInvestments": "3619000", "shortTermInvestments": "33101000", "currentNetReceivables": "1157653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3676440000", "currentAccountsPayable": "117238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126416000", "totalShareholderEquity": "3759860000", "capitalLeaseObligations": "126416000", "otherCurrentLiabilities": "426335000", "totalCurrentLiabilities": "2023041000", "otherNonCurrentLiabilities": "156447000", "totalNonCurrentLiabilities": "372853000", "cashAndShortTermInvestments": "865805000", "commonStockSharesOutstanding": "75322000", "intangibleAssetsExcludingGoodwill": "121424000", "cashAndCashEquivalentsAtCarryingValue": "865805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15573000", "operatingCashflow": "28664000", "capitalExpenditures": "9369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11716000", "cashflowFromInvestment": "-79584000", "stockBasedCompensation": "38788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 997431000, "cost_of_revenue": 299615000, "gross_profit": 697816000, "research_and_development": 91859000, "selling_general_admin": 451822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154135000, "depreciation_amortisation": 32946000, "ebitda": 187081000, "interest_expense": 4251000, "interest_income": null, "other_non_operating": null, "pretax_income": 158386000, "tax_provision": 53358000, "effective_tax_rate": null, "net_income": 105028000, "net_income_continuing_ops": 105028000, "net_income_to_common": 105028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865805000, "short_term_investments": 33101000, "net_receivables": 1157653000, "inventory": 280076000, "other_current_assets": null, "total_current_assets": 2479314000, "net_ppe": null, "goodwill": 458235000, "intangible_assets": 121424000, "goodwill_and_intangibles": 579659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3676440000, "total_assets": 6155754000, "short_term_debt": 31324000, "accounts_payable": 117238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2023041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372853000, "total_liabilities": 2395894000, "total_debt": 31324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2502675000, "total_equity": 3759860000, "shares_outstanding": 75322000, "operating_cash_flow": 28664000, "stock_based_compensation": 38788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11716000, "free_cash_flow": 38033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154135000", "ebitda": "187081000", "netIncome": "105028000", "grossProfit": "697816000", "depreciation": "None", "totalRevenue": "997431000", "costOfRevenue": "299615000", "interestIncome": "4392000", "incomeBeforeTax": "158386000", "interestExpense": "4251000", "operatingIncome": "154135000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "53358000", "reportedCurrency": "USD", "netInterestIncome": "4392000", "nonInterestIncome": "None", "operatingExpenses": "543681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32946000", "sellingGeneralAndAdministrative": "451822000", "netIncomeFromContinuingOperations": "105028000" }, "balance": { "goodwill": "458235000", "inventory": "280076000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6155754000", "longTermDebt": "None", "shortTermDebt": "31324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "121424000", "reportedCurrency": "USD", "retainedEarnings": "2502675000", "totalLiabilities": "2395894000", "otherCurrentAssets": "142679000", "totalCurrentAssets": "2479314000", "currentLongTermDebt": "None", "longTermInvestments": "3619000", "shortTermInvestments": "33101000", "currentNetReceivables": "1157653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3676440000", "currentAccountsPayable": "117238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126416000", "totalShareholderEquity": "3759860000", "capitalLeaseObligations": "126416000", "otherCurrentLiabilities": "426335000", "totalCurrentLiabilities": "2023041000", "otherNonCurrentLiabilities": "156447000", "totalNonCurrentLiabilities": "372853000", "cashAndShortTermInvestments": "865805000", "commonStockSharesOutstanding": "75322000", "intangibleAssetsExcludingGoodwill": "121424000", "cashAndCashEquivalentsAtCarryingValue": "865805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15573000", "operatingCashflow": "28664000", "capitalExpenditures": "9369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11716000", "cashflowFromInvestment": "-79584000", "stockBasedCompensation": "38788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 956726000, "cost_of_revenue": 287202000, "gross_profit": 669524000, "ebit": 184861000, "ebitda": 218593000, "pretax_income": 172880000, "tax_provision": 48866000, "net_income": 124014000, "net_income_to_common": 124014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937438000, "total_current_assets": 2446618000, "total_assets": 6083877000, "short_term_debt": 29651000, "long_term_debt": null, "total_debt": 29651000, "total_liabilities": 2453388000, "total_equity": 3630489000, "shares_outstanding": 75802000, "goodwill_and_intangibles": 501648000 }, "cash_flow": { "operating_cash_flow": 46898000, "capital_expenditure": 33414000, "free_cash_flow": 80312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12597, "ticker_id": 4717, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184861000", "ebitda": "218593000", "netIncome": "124014000", "grossProfit": "669524000", "depreciation": "None", "totalRevenue": "956726000", "costOfRevenue": "287202000", "interestIncome": "4978000", "incomeBeforeTax": "172880000", "interestExpense": "1335000", "operatingIncome": "171545000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48866000", "reportedCurrency": "USD", "netInterestIncome": "4978000", "nonInterestIncome": "None", "operatingExpenses": "497979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33732000", "sellingGeneralAndAdministrative": "402503000", "netIncomeFromContinuingOperations": "124014000" }, "balance": { "goodwill": "419530000", "inventory": "296902000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6083877000", "longTermDebt": "None", "shortTermDebt": "29651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82118000", "reportedCurrency": "USD", "retainedEarnings": "2447174000", "totalLiabilities": "2453388000", "otherCurrentAssets": "129822000", "totalCurrentAssets": "2446618000", "currentLongTermDebt": "None", "longTermInvestments": "8022000", "shortTermInvestments": "35304000", "currentNetReceivables": "1047152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3637259000", "currentAccountsPayable": "113125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126619000", "totalShareholderEquity": "3630489000", "capitalLeaseObligations": "126619000", "otherCurrentLiabilities": "458026000", "totalCurrentLiabilities": "2066611000", "otherNonCurrentLiabilities": "173065000", "totalNonCurrentLiabilities": "386777000", "cashAndShortTermInvestments": "937438000", "commonStockSharesOutstanding": "75802000", "intangibleAssetsExcludingGoodwill": "82118000", "cashAndCashEquivalentsAtCarryingValue": "937438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1470000", "operatingCashflow": "46898000", "capitalExpenditures": "33414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350281000", "cashflowFromInvestment": "-13324000", "stockBasedCompensation": "38829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956726000, "cost_of_revenue": 287202000, "gross_profit": 669524000, "research_and_development": 82160000, "selling_general_admin": 402503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184861000, "depreciation_amortisation": 33732000, "ebitda": 218593000, "interest_expense": 1335000, "interest_income": null, "other_non_operating": null, "pretax_income": 172880000, "tax_provision": 48866000, "effective_tax_rate": null, "net_income": 124014000, "net_income_continuing_ops": 124014000, "net_income_to_common": 124014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937438000, "short_term_investments": 35304000, "net_receivables": 1047152000, "inventory": 296902000, "other_current_assets": null, "total_current_assets": 2446618000, "net_ppe": null, "goodwill": 419530000, "intangible_assets": 82118000, "goodwill_and_intangibles": 501648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3637259000, "total_assets": 6083877000, "short_term_debt": 29651000, "accounts_payable": 113125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386777000, "total_liabilities": 2453388000, "total_debt": 29651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2447174000, "total_equity": 3630489000, "shares_outstanding": 75802000, "operating_cash_flow": 46898000, "stock_based_compensation": 38829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350281000, "free_cash_flow": 80312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184861000", "ebitda": "218593000", "netIncome": "124014000", "grossProfit": "669524000", "depreciation": "None", "totalRevenue": "956726000", "costOfRevenue": "287202000", "interestIncome": "4978000", "incomeBeforeTax": "172880000", "interestExpense": "1335000", "operatingIncome": "171545000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48866000", "reportedCurrency": "USD", "netInterestIncome": "4978000", "nonInterestIncome": "None", "operatingExpenses": "497979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33732000", "sellingGeneralAndAdministrative": "402503000", "netIncomeFromContinuingOperations": "124014000" }, "balance": { "goodwill": "419530000", "inventory": "296902000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "6083877000", "longTermDebt": "None", "shortTermDebt": "29651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82118000", "reportedCurrency": "USD", "retainedEarnings": "2447174000", "totalLiabilities": "2453388000", "otherCurrentAssets": "129822000", "totalCurrentAssets": "2446618000", "currentLongTermDebt": "None", "longTermInvestments": "8022000", "shortTermInvestments": "35304000", "currentNetReceivables": "1047152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3637259000", "currentAccountsPayable": "113125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126619000", "totalShareholderEquity": "3630489000", "capitalLeaseObligations": "126619000", "otherCurrentLiabilities": "458026000", "totalCurrentLiabilities": "2066611000", "otherNonCurrentLiabilities": "173065000", "totalNonCurrentLiabilities": "386777000", "cashAndShortTermInvestments": "937438000", "commonStockSharesOutstanding": "75802000", "intangibleAssetsExcludingGoodwill": "82118000", "cashAndCashEquivalentsAtCarryingValue": "937438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1470000", "operatingCashflow": "46898000", "capitalExpenditures": "33414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350281000", "cashflowFromInvestment": "-13324000", "stockBasedCompensation": "38829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 960214000, "cost_of_revenue": 297138000, "gross_profit": 663076000, "ebit": 166346000, "ebitda": 203376000, "pretax_income": 162111000, "tax_provision": 40684000, "net_income": 121427000, "net_income_to_common": 121427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239013000, "total_current_assets": 2701804000, "total_assets": 6318551000, "short_term_debt": 28277000, "long_term_debt": 98523000, "total_debt": 126800000, "total_liabilities": 2516685000, "total_equity": 3801866000, "shares_outstanding": 76826000, "goodwill_and_intangibles": 487036000 }, "cash_flow": { "operating_cash_flow": 287206000, "capital_expenditure": 21638000, "free_cash_flow": 308844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12599, "ticker_id": 4717, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166346000", "ebitda": "203376000", "netIncome": "121427000", "grossProfit": "663076000", "depreciation": "None", "totalRevenue": "960214000", "costOfRevenue": "297138000", "interestIncome": "5522000", "incomeBeforeTax": "162111000", "interestExpense": "4235000", "operatingIncome": "166346000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40684000", "reportedCurrency": "USD", "netInterestIncome": "5522000", "nonInterestIncome": "None", "operatingExpenses": "496730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37030000", "sellingGeneralAndAdministrative": "407992000", "netIncomeFromContinuingOperations": "121427000" }, "balance": { "goodwill": "404295000", "inventory": "296189000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "6318551000", "longTermDebt": "98523000", "shortTermDebt": "28277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82741000", "reportedCurrency": "USD", "retainedEarnings": "2606754000", "totalLiabilities": "2516685000", "otherCurrentAssets": "93652000", "totalCurrentAssets": "2701804000", "currentLongTermDebt": "None", "longTermInvestments": "18137000", "shortTermInvestments": "44792000", "currentNetReceivables": "1028158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3616747000", "currentAccountsPayable": "99693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387354000", "shortLongTermDebtTotal": "126800000", "totalShareholderEquity": "3801866000", "capitalLeaseObligations": "98523000", "otherCurrentLiabilities": "469741999", "totalCurrentLiabilities": "2122986000", "otherNonCurrentLiabilities": "178733000", "totalNonCurrentLiabilities": "393699000", "cashAndShortTermInvestments": "1239013000", "commonStockSharesOutstanding": "76826000", "intangibleAssetsExcludingGoodwill": "82741000", "cashAndCashEquivalentsAtCarryingValue": "1239013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12575000", "operatingCashflow": "287206000", "capitalExpenditures": "21638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11833000", "cashflowFromInvestment": "-4305000", "stockBasedCompensation": "39602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960214000, "cost_of_revenue": 297138000, "gross_profit": 663076000, "research_and_development": 88738000, "selling_general_admin": 407992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166346000, "depreciation_amortisation": 37030000, "ebitda": 203376000, "interest_expense": 4235000, "interest_income": null, "other_non_operating": null, "pretax_income": 162111000, "tax_provision": 40684000, "effective_tax_rate": null, "net_income": 121427000, "net_income_continuing_ops": 121427000, "net_income_to_common": 121427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239013000, "short_term_investments": 44792000, "net_receivables": 1028158000, "inventory": 296189000, "other_current_assets": null, "total_current_assets": 2701804000, "net_ppe": null, "goodwill": 404295000, "intangible_assets": 82741000, "goodwill_and_intangibles": 487036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3616747000, "total_assets": 6318551000, "short_term_debt": 28277000, "accounts_payable": 99693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2122986000, "long_term_debt": 98523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393699000, "total_liabilities": 2516685000, "total_debt": 126800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2606754000, "total_equity": 3801866000, "shares_outstanding": 76826000, "operating_cash_flow": 287206000, "stock_based_compensation": 39602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11833000, "free_cash_flow": 308844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166346000", "ebitda": "203376000", "netIncome": "121427000", "grossProfit": "663076000", "depreciation": "None", "totalRevenue": "960214000", "costOfRevenue": "297138000", "interestIncome": "5522000", "incomeBeforeTax": "162111000", "interestExpense": "4235000", "operatingIncome": "166346000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40684000", "reportedCurrency": "USD", "netInterestIncome": "5522000", "nonInterestIncome": "None", "operatingExpenses": "496730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37030000", "sellingGeneralAndAdministrative": "407992000", "netIncomeFromContinuingOperations": "121427000" }, "balance": { "goodwill": "404295000", "inventory": "296189000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "6318551000", "longTermDebt": "98523000", "shortTermDebt": "28277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82741000", "reportedCurrency": "USD", "retainedEarnings": "2606754000", "totalLiabilities": "2516685000", "otherCurrentAssets": "93652000", "totalCurrentAssets": "2701804000", "currentLongTermDebt": "None", "longTermInvestments": "18137000", "shortTermInvestments": "44792000", "currentNetReceivables": "1028158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3616747000", "currentAccountsPayable": "99693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387354000", "shortLongTermDebtTotal": "126800000", "totalShareholderEquity": "3801866000", "capitalLeaseObligations": "98523000", "otherCurrentLiabilities": "469741999", "totalCurrentLiabilities": "2122986000", "otherNonCurrentLiabilities": "178733000", "totalNonCurrentLiabilities": "393699000", "cashAndShortTermInvestments": "1239013000", "commonStockSharesOutstanding": "76826000", "intangibleAssetsExcludingGoodwill": "82741000", "cashAndCashEquivalentsAtCarryingValue": "1239013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12575000", "operatingCashflow": "287206000", "capitalExpenditures": "21638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11833000", "cashflowFromInvestment": "-4305000", "stockBasedCompensation": "39602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "income_statement": { "revenue": 1002173000, "cost_of_revenue": 288564000, "gross_profit": 713609000, "ebit": 171931000, "ebitda": 207750000, "pretax_income": 171589000, "tax_provision": 59775000, "net_income": 111814000, "net_income_to_common": 111814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951956000, "total_current_assets": 2465456000, "total_assets": 6144550000, "short_term_debt": 28770000, "long_term_debt": 104650000, "total_debt": 133420000, "total_liabilities": 2506249000, "total_equity": 3638301000, "shares_outstanding": 76689000, "goodwill_and_intangibles": 504061000 }, "cash_flow": { "operating_cash_flow": 251777000, "capital_expenditure": 58545000, "free_cash_flow": 310322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12600, "ticker_id": 4717, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:56.603754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171931000", "ebitda": "207750000", "netIncome": "111814000", "grossProfit": "713609000", "depreciation": "None", "totalRevenue": "1002173000", "costOfRevenue": "288564000", "interestIncome": "4421000", "incomeBeforeTax": "171589000", "interestExpense": "342000", "operatingIncome": "171931000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59775000", "reportedCurrency": "USD", "netInterestIncome": "4421000", "nonInterestIncome": "None", "operatingExpenses": "541678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88485000", "otherNonOperatingIncome": "-342000", "costofGoodsAndServicesSold": "288564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35819000", "sellingGeneralAndAdministrative": "453193000", "netIncomeFromContinuingOperations": "111814000" }, "balance": { "goodwill": "414765000", "inventory": "312736000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "6144550000", "longTermDebt": "104650000", "shortTermDebt": "28770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "89296000", "reportedCurrency": "USD", "retainedEarnings": "2485327000", "totalLiabilities": "2506249000", "otherCurrentAssets": "99316000", "totalCurrentAssets": "2465456000", "currentLongTermDebt": "None", "longTermInvestments": "26023000", "shortTermInvestments": "55805000", "currentNetReceivables": "1045643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679094000", "currentAccountsPayable": "110155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279042000", "shortLongTermDebtTotal": "133420000", "totalShareholderEquity": "3638301000", "capitalLeaseObligations": "104650000", "otherCurrentLiabilities": "458084000", "totalCurrentLiabilities": "2107065000", "otherNonCurrentLiabilities": "181225000", "totalNonCurrentLiabilities": "399184000", "cashAndShortTermInvestments": "951956000", "commonStockSharesOutstanding": "76689000", "intangibleAssetsExcludingGoodwill": "89296000", "cashAndCashEquivalentsAtCarryingValue": "951956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4944000", "operatingCashflow": "251777000", "capitalExpenditures": "58545000", "changeInReceivables": "-40946000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-931000", "cashflowFromInvestment": "-125485000", "stockBasedCompensation": "37860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002173000, "cost_of_revenue": 288564000, "gross_profit": 713609000, "research_and_development": 88485000, "selling_general_admin": 453193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171931000, "depreciation_amortisation": 35819000, "ebitda": 207750000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": 171589000, "tax_provision": 59775000, "effective_tax_rate": null, "net_income": 111814000, "net_income_continuing_ops": 111814000, "net_income_to_common": 111814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951956000, "short_term_investments": 55805000, "net_receivables": 1045643000, "inventory": 312736000, "other_current_assets": null, "total_current_assets": 2465456000, "net_ppe": null, "goodwill": 414765000, "intangible_assets": 89296000, "goodwill_and_intangibles": 504061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679094000, "total_assets": 6144550000, "short_term_debt": 28770000, "accounts_payable": 110155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107065000, "long_term_debt": 104650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399184000, "total_liabilities": 2506249000, "total_debt": 133420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2485327000, "total_equity": 3638301000, "shares_outstanding": 76689000, "operating_cash_flow": 251777000, "stock_based_compensation": 37860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -931000, "free_cash_flow": 310322000, "net_change_in_cash": 125361000 }, "raw_data": { "income": { "ebit": "171931000", "ebitda": "207750000", "netIncome": "111814000", "grossProfit": "713609000", "depreciation": "None", "totalRevenue": "1002173000", "costOfRevenue": "288564000", "interestIncome": "4421000", "incomeBeforeTax": "171589000", "interestExpense": "342000", "operatingIncome": "171931000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "59775000", "reportedCurrency": "USD", "netInterestIncome": "4421000", "nonInterestIncome": "None", "operatingExpenses": "541678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88485000", "otherNonOperatingIncome": "-342000", "costofGoodsAndServicesSold": "288564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35819000", "sellingGeneralAndAdministrative": "453193000", "netIncomeFromContinuingOperations": "111814000" }, "balance": { "goodwill": "414765000", "inventory": "312736000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "6144550000", "longTermDebt": "104650000", "shortTermDebt": "28770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "89296000", "reportedCurrency": "USD", "retainedEarnings": "2485327000", "totalLiabilities": "2506249000", "otherCurrentAssets": "99316000", "totalCurrentAssets": "2465456000", "currentLongTermDebt": "None", "longTermInvestments": "26023000", "shortTermInvestments": "55805000", "currentNetReceivables": "1045643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679094000", "currentAccountsPayable": "110155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279042000", "shortLongTermDebtTotal": "133420000", "totalShareholderEquity": "3638301000", "capitalLeaseObligations": "104650000", "otherCurrentLiabilities": "458084000", "totalCurrentLiabilities": "2107065000", "otherNonCurrentLiabilities": "181225000", "totalNonCurrentLiabilities": "399184000", "cashAndShortTermInvestments": "951956000", "commonStockSharesOutstanding": "76689000", "intangibleAssetsExcludingGoodwill": "89296000", "cashAndCashEquivalentsAtCarryingValue": "951956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4944000", "operatingCashflow": "251777000", "capitalExpenditures": "58545000", "changeInReceivables": "-40946000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-931000", "cashflowFromInvestment": "-125485000", "stockBasedCompensation": "37860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }