{ "ticker": { "uuid": "8ec06d33-caf2-4e93-bd46-560545c31167", "symbol": "ALGN", "name": "Align Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/8ec06d33-caf2-4e93-bd46-560545c31167/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec06d33-caf2-4e93-bd46-560545c31167/" }, "latest_snapshot": { "ticker": { "uuid": "8ec06d33-caf2-4e93-bd46-560545c31167", "symbol": "ALGN", "name": "Align Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/8ec06d33-caf2-4e93-bd46-560545c31167/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec06d33-caf2-4e93-bd46-560545c31167/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.26, "value": 0.11, "quality": 0.99, "momentum": 0.33, "coverage": 0.97, "confidence": 0.97, "delta": -0.39 }, "headline_factors": { "price": 173.66, "market_cap": 12336780698.32, "pe_ratio": 29.8294, "earnings_yield": 0.051, "ebitda_to_ev": 0.0637, "shareholder_yield": 0.0201, "roe": 97.7159, "piotroski_f_score": 7, "momentum_12_1": 0.2829, "volatility_252d": 0.3533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 29.8294, "ev_ebitda": 15.6881, "earnings_yield": 0.051, "fcf_yield": 0.077, "shareholder_yield": 0.0201 }, "quality": { "roe": 97.7159, "roic": 140.5813, "gross_margin": 0.6648, "fcf_margin": 0.2296, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0441, "eps_growth_1y": -0.0549, "fcf_growth_1y": 0.1389 }, "momentum": { "price_return_12m": 0.2415, "momentum_12_1": 0.2829, "relative_strength": 0.0722 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.99, "momentum_percentile": 0.33, "growth_composite": 97, "yield_composite": 68, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.74, "os": 0.35, "value": 0.27, "quality": 0.92, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.9448, "earnings_yield": 0.0592, "shareholder_yield": 0.023, "roe": 0.1036, "momentum_12_1": -0.0656 }, { "week_end_date": "2026-06-14", "price": 174.84, "os": 0.28, "value": 0.25, "quality": 0.91, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.1276, "earnings_yield": 0.0566, "shareholder_yield": 0.0221, "roe": 0.1036, "momentum_12_1": -0.1158 }, { "week_end_date": "2026-06-21", "price": 182.08, "os": 0.3, "value": 0.22, "quality": 0.92, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.3337, "earnings_yield": 0.0542, "shareholder_yield": 0.0212, "roe": 0.1036, "momentum_12_1": -0.1 }, { "week_end_date": "2026-06-28", "price": 178.43, "os": 0.28, "value": 0.25, "quality": 0.92, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.7257, "earnings_yield": 0.0553, "shareholder_yield": 0.0216, "roe": 0.1036, "momentum_12_1": -0.072 }, { "week_end_date": "2026-07-05", "price": 184.52, "os": 0.28, "value": 0.23, "quality": 0.92, "momentum": 0.2, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.7402, "earnings_yield": 0.0534, "shareholder_yield": 0.0209, "roe": 0.1036, "momentum_12_1": -0.1477 }, { "week_end_date": "2026-07-12", "price": 179.45, "os": 0.35, "value": 0.25, "quality": 0.93, "momentum": 0.26, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 29.8956, "earnings_yield": 0.055, "shareholder_yield": 0.0215, "roe": 0.1036, "momentum_12_1": -0.1357 }, { "week_end_date": "2026-07-19", "price": 176.76, "os": 0.32, "value": 0.25, "quality": 0.93, "momentum": 0.2, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 29.4474, "earnings_yield": 0.0559, "shareholder_yield": 0.0218, "roe": 0.1036, "momentum_12_1": -0.0456 }, { "week_end_date": "2026-07-26", "price": 167.01, "os": 0.32, "value": 0.28, "quality": 0.92, "momentum": 0.16, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 27.824, "earnings_yield": 0.0595, "shareholder_yield": 0.0231, "roe": 0.1036, "momentum_12_1": -0.132 }, { "week_end_date": "2026-08-02", "price": 169.16, "os": 0.65, "value": 0.27, "quality": 0.93, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.293, "earnings_yield": 0.0566, "shareholder_yield": 0.0367, "roe": 0.0977, "momentum_12_1": 0.3516 }, { "week_end_date": "2026-08-09", "price": 173.66, "os": 0.26, "value": 0.11, "quality": 0.99, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.8294, "earnings_yield": 0.051, "shareholder_yield": 0.0201, "roe": 97.7159, "momentum_12_1": 0.2829 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4034964000, "cost_of_revenue": 1278067000, "gross_profit": 2756897000, "ebit": 585287000, "ebitda": 765874955, "pretax_income": 585287000, "tax_provision": 174936000, "net_income": 410351000, "net_income_to_common": 410351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 72588000, "goodwill_and_intangibles": 585765999 }, "cash_flow": { "operating_cash_flow": 593223000, "capital_expenditure": 102445000, "free_cash_flow": 695668000, "dividends_paid": null, "share_repurchases": -465939000, "shares_issued": 21749000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1056192000, "cost_of_revenue": 368188000, "gross_profit": 688004000, "ebit": 147082000, "ebitda": 90534000, "pretax_income": 148693000, "tax_provision": 40399000, "net_income": 108294000, "net_income_to_common": 108294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102591, "total_current_assets": 2663049, "total_assets": 6417581, "short_term_debt": 34224, "long_term_debt": 86618000, "total_debt": 120842, "total_liabilities": 2185128, "total_equity": 4232453, "shares_outstanding": 71629000, "goodwill_and_intangibles": 592228 }, "cash_flow": { "operating_cash_flow": 192757000, "capital_expenditure": 30785000, "free_cash_flow": 223542000, "dividends_paid": null, "share_repurchases": -66931000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1056192000, "cost_of_revenue": 368188000, "gross_profit": 688004000, "ebit": 147082000, "ebitda": 90534000, "pretax_income": 148693000, "tax_provision": 40399000, "net_income": 108294000, "net_income_to_common": 108294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102591000, "total_current_assets": 2663049000, "total_assets": 6417581000, "short_term_debt": null, "long_term_debt": null, "total_debt": 86618000, "total_liabilities": 2185128000, "total_equity": 4232453000, "shares_outstanding": 71629000, "goodwill_and_intangibles": 592228000 }, "cash_flow": { "operating_cash_flow": 192757000, "capital_expenditure": 30785000, "free_cash_flow": 223542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 148886000, "ebitda": 205434000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 116044000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1040087000, "cost_of_revenue": 303500000, "gross_profit": 736587000, "ebit": 172667000, "ebitda": 172667000, "pretax_income": 148886000, "tax_provision": 36115000, "net_income": 112771000, "net_income_to_common": 112771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059834000, "total_current_assets": 2655430000, "total_assets": 6314173000, "short_term_debt": 32622000, "long_term_debt": 83422000, "total_debt": 83422000, "total_liabilities": 2164754000, "total_equity": 4149419000, "shares_outstanding": 71614000, "goodwill_and_intangibles": 603859000 }, "cash_flow": { "operating_cash_flow": 151042000, "capital_expenditure": 30785000, "free_cash_flow": 181827000, "dividends_paid": null, "share_repurchases": -31195000, "shares_issued": 11718000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1047560999, "cost_of_revenue": 359415000, "gross_profit": 688146000, "ebit": 176595000, "ebitda": 278571000, "pretax_income": 176595000, "tax_provision": 40835000, "net_income": 135760000, "net_income_to_common": 135760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078991000, "total_current_assets": 2616562000, "total_assets": 6233693000, "short_term_debt": 31939000, "long_term_debt": 82507000, "total_debt": 114446000, "total_liabilities": 2184546000, "total_equity": 4049147000, "shares_outstanding": 71757000, "goodwill_and_intangibles": 585766000 }, "cash_flow": { "operating_cash_flow": 223177000, "capital_expenditure": 66529000, "free_cash_flow": 289706000, "dividends_paid": null, "share_repurchases": -97248000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }