{ "ticker": { "uuid": "8ec6695b-5d83-4b74-ae7b-6807a6224565", "symbol": "TWFG", "name": "TWFG, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/8ec6695b-5d83-4b74-ae7b-6807a6224565/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec6695b-5d83-4b74-ae7b-6807a6224565/" }, "ticker_metadata": { "id": 8674, "uuid": "8ec6695b-5d83-4b74-ae7b-6807a6224565", "symbol": "TWFG", "name": "TWFG, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 243956000, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "TWFG, Inc. Class A Common Stock is a prominent entity in the property and casualty insurance sector, recognized for its customer-centric approach and innovative product offerings. The company leverages advanced operational excellence and comprehensive risk management strategies to navigate the complexities of the insurance market effectively. With a diverse portfolio tailored to meet the evolving needs of its clientele, TWFG not only strengthens its competitive edge but also fosters sustainable growth. Its commitment to value creation and long-term client relationships positions the firm advantageously for ongoing success, rendering it an appealing investment prospect for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ec6695b-5d83-4b74-ae7b-6807a6224565", "symbol": "TWFG", "name": "TWFG, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/8ec6695b-5d83-4b74-ae7b-6807a6224565/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec6695b-5d83-4b74-ae7b-6807a6224565/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.08, "quality": 0.89, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 19.87, "market_cap": 1118390560.21, "pe_ratio": 133.4276, "earnings_yield": 0.0075, "ebitda_to_ev": 0.0727, "shareholder_yield": 0.0189, "roe": 0.1212, "piotroski_f_score": 8, "momentum_12_1": -0.4614, "volatility_252d": 0.4843 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.796320+00:00", "batch_id": "" }, "size": { "price_close": 19.87, "market_cap": 1118390560.21, "market_cap_usd": 1118390560.21, "enterprise_value": 998287560.21, "shares_outstanding": 56285383, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 133.4276, "pb_ratio": 16.1659, "ptbv_ratio": null, "ps_ratio": 4.3858, "pcf_ratio": 18.4629, "pfcf_ratio": 14.7362, "ev_ebitda": 13.7549, "ev_ebit": 19.4166, "ev_sales": 3.9148, "ev_fcf": 13.1537, "earnings_yield": 0.0075, "fcf_yield": 0.076, "price_to_sales": 4.3858, "price_to_book": 16.1659, "price_to_cashflow": 18.4629, "ebitda_to_ev": 0.0727, "sales_yield": 0.2554 }, "yield": { "dividend_yield": 0.0189, "buyback_yield": 0, "shareholder_yield": 0.0189, "debt_paydown_yield": null, "total_yield": 0.0189 }, "quality": { "gross_margin": 0.2921, "operating_margin": 0.2016, "net_margin": 0.0329, "ebitda_margin": 0.2846, "fcf_margin": 0.2976, "roe": 0.1212, "roa": 0.0226, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.687, "cash_conversion": 9.0544, "accruals_ratio": -0.1406, "sbc_to_revenue": 0.0166, "piotroski_f_score": 8, "altman_z_score": 12.2436, "earnings_stability_5y": 0.7817, "revenue_stability_5y": 0.2011, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9359, "net_debt_to_ebitda": -1.6548, "debt_to_assets": 0.0128, "interest_coverage": 193.2857, "current_ratio": 62.7389, "quick_ratio": 62.7389, "net_debt": -120103000, "local_beta": 0.0003, "volatility_252d": 0.4843, "volatility_60d": 1.0987, "max_drawdown_12m": -0.5047, "risk_adjusted_momentum": -0.9528 }, "growth": { "revenue_growth_1y": 0.2703, "revenue_growth_3y_cagr": 0.1655, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2381, "eps_growth_3y_cagr": -0.2717, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5041, "book_value_growth_1y": -0.7006, "revenue_growth": 0.2703, "earnings_growth": -0.2381 }, "momentum": { "price_return_1m": 0.0392, "price_return_3m": -0.0449, "price_return_6m": -0.286, "price_return_9m": -0.231, "price_return_12m": -0.4403, "price_return_12m_ex1m": -0.4614, "momentum_6m": -0.286, "momentum_12m": -0.4403, "momentum_12_1": -0.4614, "distance_from_52w_high": -0.4382, "distance_from_52w_low": 0.1341, "relative_strength": -0.5982 }, "raw_ttm": { "revenue_ttm": 255005000, "gross_profit_ttm": 74493000, "ebit_ttm": 51414000, "ebitda_ttm": 72577000, "net_income_ttm": 8382000, "eps_diluted_ttm": 0.1489, "operating_cash_flow_ttm": 60575000, "capital_expenditure_ttm": 15319000, "fcf_ttm": 75894000, "dividends_paid_ttm": 21164000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 266000, "cash_and_equivalents": 124845000, "total_current_assets": 201392000, "total_current_liabilities": 3210000, "net_ppe": null, "total_assets": 371177000, "total_debt": 4742000, "total_equity": 69182000, "net_working_capital": 76547000, "book_value_per_share": 1.2291, "retained_earnings": 25008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92428000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 74, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 95, "rank_fcf_yield": 52, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 30, "rank_piotroski": 5, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 92, "quality_composite": 11, "momentum_composite": 96, "growth_composite": 33, "yield_composite": 25, "svqf_composite": 98, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2668, "os_score": 0.09, "value_percentile": 0.08, "quality_percentile": 0.89, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2919, "ticker_id": 8674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.796320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.87, "market_cap": 1118390560.21, "market_cap_usd": 1118390560.21, "enterprise_value": 998287560.21, "shares_outstanding": 56285383, "fx_rate_to_usd": null, "pe_ratio": 133.42764975, "pb_ratio": 16.16591831, "ptbv_ratio": null, "ps_ratio": 4.38575934, "pcf_ratio": 18.46290648, "pfcf_ratio": 14.73621841, "ev_ebitda": 13.75487496, "ev_ebit": 19.41664839, "ev_sales": 3.91477642, "ev_fcf": 13.1537086, "earnings_yield": 0.0074947, "fcf_yield": 0.07602419, "dividend_yield": 0.01892362, "buyback_yield": 0, "shareholder_yield": 0.01892362, "debt_paydown_yield": null, "total_yield": 0.01892362, "gross_margin": 0.29212368, "operating_margin": 0.20161958, "net_margin": 0.03286994, "ebitda_margin": 0.28461011, "fcf_margin": 0.29761769, "roe": 0.12115868, "roa": 0.02258222, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.68701725, "cash_conversion": 9.05440229, "accruals_ratio": -0.14061485, "sbc_to_revenue": 0.01658791, "debt_to_equity": 0.93585037, "net_debt_to_ebitda": -1.65483555, "debt_to_assets": 0.01277558, "interest_coverage": 193.28571429, "current_ratio": 62.73894081, "quick_ratio": 62.73894081, "net_debt": -120103000, "revenue_growth_1y": 0.27033113, "revenue_growth_3y_cagr": 0.16547975, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23806927, "eps_growth_3y_cagr": -0.27170922, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.50407261, "book_value_growth_1y": -0.70064287, "piotroski_f_score": 8, "altman_z_score": 12.2435846, "earnings_stability_5y": 0.781713, "revenue_stability_5y": 0.201127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03922594, "price_return_3m": -0.04494112, "price_return_6m": -0.28602228, "price_return_9m": -0.23103715, "price_return_12m": -0.44028169, "price_return_12m_ex1m": -0.46140845, "distance_from_52w_high": -0.43822448, "distance_from_52w_low": 0.13413242, "relative_strength": -0.59822274, "local_beta": 0.0003, "volatility_252d": 0.48429, "volatility_60d": 1.098731, "max_drawdown_12m": -0.50466497, "revenue_ttm": 255005000, "gross_profit_ttm": 74493000, "ebit_ttm": 51414000, "ebitda_ttm": 72577000, "net_income_ttm": 8382000, "eps_diluted_ttm": 0.14891966, "operating_cash_flow_ttm": 60575000, "capital_expenditure_ttm": 15319000, "fcf_ttm": 75894000, "dividends_paid_ttm": 21164000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 266000, "cash_and_equivalents": 124845000, "total_current_assets": 201392000, "total_current_liabilities": 3210000, "net_ppe": null, "total_assets": 371177000, "total_debt": 4742000, "total_equity": 69182000, "net_working_capital": 76547000, "book_value_per_share": 1.22912906, "retained_earnings": 25008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92428000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 74, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 95, "rank_fcf_yield": 52, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 30, "rank_piotroski": 5, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 92, "quality_composite": 11, "momentum_composite": 96, "growth_composite": 33, "yield_composite": 25, "svqf_composite": 98, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.87, "os": 0.09, "value": 0.08, "quality": 0.89, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 133.4276, "earnings_yield": 0.0075, "shareholder_yield": 0.0189, "roe": 0.1212, "momentum_12_1": -0.4614, "complete_fields": { "id": 2919, "ticker_id": 8674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.796320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.87, "market_cap": 1118390560.21, "market_cap_usd": 1118390560.21, "enterprise_value": 998287560.21, "shares_outstanding": 56285383, "fx_rate_to_usd": null, "pe_ratio": 133.42764975, "pb_ratio": 16.16591831, "ptbv_ratio": null, "ps_ratio": 4.38575934, "pcf_ratio": 18.46290648, "pfcf_ratio": 14.73621841, "ev_ebitda": 13.75487496, "ev_ebit": 19.41664839, "ev_sales": 3.91477642, "ev_fcf": 13.1537086, "earnings_yield": 0.0074947, "fcf_yield": 0.07602419, "dividend_yield": 0.01892362, "buyback_yield": 0, "shareholder_yield": 0.01892362, "debt_paydown_yield": null, "total_yield": 0.01892362, "gross_margin": 0.29212368, "operating_margin": 0.20161958, "net_margin": 0.03286994, "ebitda_margin": 0.28461011, "fcf_margin": 0.29761769, "roe": 0.12115868, "roa": 0.02258222, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.68701725, "cash_conversion": 9.05440229, "accruals_ratio": -0.14061485, "sbc_to_revenue": 0.01658791, "debt_to_equity": 0.93585037, "net_debt_to_ebitda": -1.65483555, "debt_to_assets": 0.01277558, "interest_coverage": 193.28571429, "current_ratio": 62.73894081, "quick_ratio": 62.73894081, "net_debt": -120103000, "revenue_growth_1y": 0.27033113, "revenue_growth_3y_cagr": 0.16547975, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23806927, "eps_growth_3y_cagr": -0.27170922, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.50407261, "book_value_growth_1y": -0.70064287, "piotroski_f_score": 8, "altman_z_score": 12.2435846, "earnings_stability_5y": 0.781713, "revenue_stability_5y": 0.201127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03922594, "price_return_3m": -0.04494112, "price_return_6m": -0.28602228, "price_return_9m": -0.23103715, "price_return_12m": -0.44028169, "price_return_12m_ex1m": -0.46140845, "distance_from_52w_high": -0.43822448, "distance_from_52w_low": 0.13413242, "relative_strength": -0.59822274, "local_beta": 0.0003, "volatility_252d": 0.48429, "volatility_60d": 1.098731, "max_drawdown_12m": -0.50466497, "revenue_ttm": 255005000, "gross_profit_ttm": 74493000, "ebit_ttm": 51414000, "ebitda_ttm": 72577000, "net_income_ttm": 8382000, "eps_diluted_ttm": 0.14891966, "operating_cash_flow_ttm": 60575000, "capital_expenditure_ttm": 15319000, "fcf_ttm": 75894000, "dividends_paid_ttm": 21164000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 266000, "cash_and_equivalents": 124845000, "total_current_assets": 201392000, "total_current_liabilities": 3210000, "net_ppe": null, "total_assets": 371177000, "total_debt": 4742000, "total_equity": 69182000, "net_working_capital": 76547000, "book_value_per_share": 1.22912906, "retained_earnings": 25008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92428000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 95, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 74, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 95, "rank_fcf_yield": 52, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 30, "rank_piotroski": 5, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 92, "quality_composite": 11, "momentum_composite": 96, "growth_composite": 33, "yield_composite": 25, "svqf_composite": 98, "vc1_composite": 95, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 233960000, "cost_of_revenue": 171154000, "gross_profit": 62806000, "ebit": 44732000, "ebitda": 63085000, "pretax_income": 44445000, "tax_provision": 3279000, "net_income": 7963000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155926000, "total_current_assets": 224088000, "total_assets": 370906000, "short_term_debt": 3292000, "long_term_debt": 2035000, "total_debt": 5327000, "total_liabilities": 55586000, "total_equity": 83091000, "shares_outstanding": 56285383, "goodwill_and_intangibles": 138632000 }, "cash_flow": { "operating_cash_flow": 53501000, "capital_expenditure": 356000, "free_cash_flow": 53857000, "dividends_paid": 15862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188959, "ticker_id": 8674, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44732000", "ebitda": "63085000", "netIncome": "7963000", "grossProfit": "62806000", "depreciation": "None", "totalRevenue": "233960000", "costOfRevenue": "171154000", "interestIncome": "6607000", "incomeBeforeTax": "44445000", "interestExpense": "287000", "operatingIncome": "23874000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3279000", "reportedCurrency": "USD", "netInterestIncome": "6320000", "nonInterestIncome": "None", "operatingExpenses": "38932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18353000", "sellingGeneralAndAdministrative": "22020000", "netIncomeFromContinuingOperations": "41166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "370906000", "longTermDebt": "2035000", "shortTermDebt": "3292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138632000", "reportedCurrency": "USD", "retainedEarnings": "22960000", "totalLiabilities": "55586000", "otherCurrentAssets": "32269000", "totalCurrentAssets": "224088000", "currentLongTermDebt": "1972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146818000", "currentAccountsPayable": "16739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11123000", "totalShareholderEquity": "83091000", "capitalLeaseObligations": "4217000", "otherCurrentLiabilities": "40692000", "totalCurrentLiabilities": "3292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52294000", "cashAndShortTermInvestments": "155926000", "commonStockSharesOutstanding": "56285383", "intangibleAssetsExcludingGoodwill": "138632000", "cashAndCashEquivalentsAtCarryingValue": "155926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41166000", "profitLoss": "None", "dividendPayout": "15862000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53501000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20546000", "cashflowFromInvestment": "-70378000", "stockBasedCompensation": "4578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233960000, "cost_of_revenue": 171154000, "gross_profit": 62806000, "research_and_development": null, "selling_general_admin": 22020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44732000, "depreciation_amortisation": 18353000, "ebitda": 63085000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": 44445000, "tax_provision": 3279000, "effective_tax_rate": null, "net_income": 7963000, "net_income_continuing_ops": 41166000, "net_income_to_common": 7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155926000, "short_term_investments": null, "net_receivables": 35893000, "inventory": null, "other_current_assets": null, "total_current_assets": 224088000, "net_ppe": null, "goodwill": null, "intangible_assets": 138632000, "goodwill_and_intangibles": 138632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146818000, "total_assets": 370906000, "short_term_debt": 3292000, "accounts_payable": 16739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3292000, "long_term_debt": 2035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52294000, "total_liabilities": 55586000, "total_debt": 5327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22960000, "total_equity": 83091000, "shares_outstanding": 56285383, "operating_cash_flow": 53501000, "stock_based_compensation": 4578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70378000, "dividends_paid": 15862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20546000, "free_cash_flow": 53857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44732000", "ebitda": "63085000", "netIncome": "7963000", "grossProfit": "62806000", "depreciation": "None", "totalRevenue": "233960000", "costOfRevenue": "171154000", "interestIncome": "6607000", "incomeBeforeTax": "44445000", "interestExpense": "287000", "operatingIncome": "23874000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3279000", "reportedCurrency": "USD", "netInterestIncome": "6320000", "nonInterestIncome": "None", "operatingExpenses": "38932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18353000", "sellingGeneralAndAdministrative": "22020000", "netIncomeFromContinuingOperations": "41166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "370906000", "longTermDebt": "2035000", "shortTermDebt": "3292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138632000", "reportedCurrency": "USD", "retainedEarnings": "22960000", "totalLiabilities": "55586000", "otherCurrentAssets": "32269000", "totalCurrentAssets": "224088000", "currentLongTermDebt": "1972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146818000", "currentAccountsPayable": "16739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11123000", "totalShareholderEquity": "83091000", "capitalLeaseObligations": "4217000", "otherCurrentLiabilities": "40692000", "totalCurrentLiabilities": "3292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52294000", "cashAndShortTermInvestments": "155926000", "commonStockSharesOutstanding": "56285383", "intangibleAssetsExcludingGoodwill": "138632000", "cashAndCashEquivalentsAtCarryingValue": "155926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41166000", "profitLoss": "None", "dividendPayout": "15862000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53501000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20546000", "cashflowFromInvestment": "-70378000", "stockBasedCompensation": "4578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 193720000, "cost_of_revenue": 147150000, "gross_profit": 46570000, "ebit": 32310000, "ebitda": 44330000, "pretax_income": 30087000, "tax_provision": 1495000, "net_income": 2745000, "net_income_to_common": 2745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195772000, "total_current_assets": 241848000, "total_assets": 323428000, "short_term_debt": 2925000, "long_term_debt": 4007000, "total_debt": 6932000, "total_liabilities": 48142000, "total_equity": 73884000, "shares_outstanding": 14982409, "goodwill_and_intangibles": 72978000 }, "cash_flow": { "operating_cash_flow": 40479000, "capital_expenditure": 3201000, "free_cash_flow": 43680000, "dividends_paid": 9307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188964, "ticker_id": 8674, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32310000", "ebitda": "44330000", "netIncome": "2745000", "grossProfit": "46570000", "depreciation": "None", "totalRevenue": "193720000", "costOfRevenue": "147150000", "interestIncome": "4376000", "incomeBeforeTax": "30087000", "interestExpense": "2223000", "operatingIncome": "27925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "2153000", "nonInterestIncome": "None", "operatingExpenses": "18645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12020000", "sellingGeneralAndAdministrative": "16665000", "netIncomeFromContinuingOperations": "28592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "323428000", "longTermDebt": "4007000", "shortTermDebt": "2925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72978000", "reportedCurrency": "USD", "retainedEarnings": "15288000", "totalLiabilities": "48142000", "otherCurrentAssets": "19009000", "totalCurrentAssets": "241848000", "currentLongTermDebt": "1912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81580000", "currentAccountsPayable": "17081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10304000", "totalShareholderEquity": "73884000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "18116000", "totalCurrentLiabilities": "39617000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "8525000", "cashAndShortTermInvestments": "195772000", "commonStockSharesOutstanding": "14982409", "intangibleAssetsExcludingGoodwill": "72978000", "cashAndCashEquivalentsAtCarryingValue": "195772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28592000", "profitLoss": "None", "dividendPayout": "9307000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40479000", "capitalExpenditures": "3201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143431000", "cashflowFromInvestment": "-25055000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193720000, "cost_of_revenue": 147150000, "gross_profit": 46570000, "research_and_development": null, "selling_general_admin": 16665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32310000, "depreciation_amortisation": 12020000, "ebitda": 44330000, "interest_expense": 2223000, "interest_income": null, "other_non_operating": null, "pretax_income": 30087000, "tax_provision": 1495000, "effective_tax_rate": null, "net_income": 2745000, "net_income_continuing_ops": 28592000, "net_income_to_common": 2745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195772000, "short_term_investments": null, "net_receivables": 27067000, "inventory": null, "other_current_assets": null, "total_current_assets": 241848000, "net_ppe": null, "goodwill": null, "intangible_assets": 72978000, "goodwill_and_intangibles": 72978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81580000, "total_assets": 323428000, "short_term_debt": 2925000, "accounts_payable": 17081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39617000, "long_term_debt": 4007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8525000, "total_liabilities": 48142000, "total_debt": 6932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15288000, "total_equity": 73884000, "shares_outstanding": 14982409, "operating_cash_flow": 40479000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25055000, "dividends_paid": 9307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143431000, "free_cash_flow": 43680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32310000", "ebitda": "44330000", "netIncome": "2745000", "grossProfit": "46570000", "depreciation": "None", "totalRevenue": "193720000", "costOfRevenue": "147150000", "interestIncome": "4376000", "incomeBeforeTax": "30087000", "interestExpense": "2223000", "operatingIncome": "27925000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1495000", "reportedCurrency": "USD", "netInterestIncome": "2153000", "nonInterestIncome": "None", "operatingExpenses": "18645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12020000", "sellingGeneralAndAdministrative": "16665000", "netIncomeFromContinuingOperations": "28592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "323428000", "longTermDebt": "4007000", "shortTermDebt": "2925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72978000", "reportedCurrency": "USD", "retainedEarnings": "15288000", "totalLiabilities": "48142000", "otherCurrentAssets": "19009000", "totalCurrentAssets": "241848000", "currentLongTermDebt": "1912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81580000", "currentAccountsPayable": "17081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10304000", "totalShareholderEquity": "73884000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "18116000", "totalCurrentLiabilities": "39617000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "8525000", "cashAndShortTermInvestments": "195772000", "commonStockSharesOutstanding": "14982409", "intangibleAssetsExcludingGoodwill": "72978000", "cashAndCashEquivalentsAtCarryingValue": "195772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28592000", "profitLoss": "None", "dividendPayout": "9307000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40479000", "capitalExpenditures": "3201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143431000", "cashflowFromInvestment": "-25055000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 166990000, "cost_of_revenue": 130817000, "gross_profit": 36173000, "ebit": 26265000, "ebitda": 31127000, "pretax_income": 25262000, "tax_provision": 878000, "net_income": 4133000, "net_income_to_common": 4133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39297000, "total_current_assets": 75108000, "total_assets": 115437000, "short_term_debt": 3319000, "long_term_debt": 46919000, "total_debt": 50238000, "total_liabilities": 84386000, "total_equity": 31051000, "shares_outstanding": 13161874, "goodwill_and_intangibles": 36436000 }, "cash_flow": { "operating_cash_flow": 30154000, "capital_expenditure": 15647000, "free_cash_flow": 45801000, "dividends_paid": 33406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188969, "ticker_id": 8674, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26265000", "ebitda": "31127000", "netIncome": "4133000", "grossProfit": "36173000", "depreciation": "None", "totalRevenue": "166990000", "costOfRevenue": "130817000", "interestIncome": "891000", "incomeBeforeTax": "25262000", "interestExpense": "1003000", "operatingIncome": "25391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "878000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "10782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4862000", "sellingGeneralAndAdministrative": "10973000", "netIncomeFromContinuingOperations": "25262000" }, "balance": { "goodwill": "None", "inventory": "9196000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "115437000", "longTermDebt": "46919000", "shortTermDebt": "3319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36436000", "reportedCurrency": "USD", "retainedEarnings": "4805000", "totalLiabilities": "84386000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "75108000", "currentLongTermDebt": "2437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329000", "currentAccountsPayable": "14053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51756000", "totalShareholderEquity": "31051000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "17540000", "totalCurrentLiabilities": "34912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49474000", "cashAndShortTermInvestments": "39297000", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "36436000", "cashAndCashEquivalentsAtCarryingValue": "39297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25262000", "profitLoss": "None", "dividendPayout": "33406000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30154000", "capitalExpenditures": "15647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9695000", "cashflowFromInvestment": "-14655000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166990000, "cost_of_revenue": 130817000, "gross_profit": 36173000, "research_and_development": null, "selling_general_admin": 10973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26265000, "depreciation_amortisation": 4862000, "ebitda": 31127000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": 25262000, "tax_provision": 878000, "effective_tax_rate": null, "net_income": 4133000, "net_income_continuing_ops": 25262000, "net_income_to_common": 4133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39297000, "short_term_investments": null, "net_receivables": 25064000, "inventory": 9196000, "other_current_assets": null, "total_current_assets": 75108000, "net_ppe": null, "goodwill": null, "intangible_assets": 36436000, "goodwill_and_intangibles": 36436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40329000, "total_assets": 115437000, "short_term_debt": 3319000, "accounts_payable": 14053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34912000, "long_term_debt": 46919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49474000, "total_liabilities": 84386000, "total_debt": 50238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4805000, "total_equity": 31051000, "shares_outstanding": 13161874, "operating_cash_flow": 30154000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14655000, "dividends_paid": 33406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9695000, "free_cash_flow": 45801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26265000", "ebitda": "31127000", "netIncome": "4133000", "grossProfit": "36173000", "depreciation": "None", "totalRevenue": "166990000", "costOfRevenue": "130817000", "interestIncome": "891000", "incomeBeforeTax": "25262000", "interestExpense": "1003000", "operatingIncome": "25391000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "878000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "10782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4862000", "sellingGeneralAndAdministrative": "10973000", "netIncomeFromContinuingOperations": "25262000" }, "balance": { "goodwill": "None", "inventory": "9196000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "115437000", "longTermDebt": "46919000", "shortTermDebt": "3319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36436000", "reportedCurrency": "USD", "retainedEarnings": "4805000", "totalLiabilities": "84386000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "75108000", "currentLongTermDebt": "2437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329000", "currentAccountsPayable": "14053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51756000", "totalShareholderEquity": "31051000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "17540000", "totalCurrentLiabilities": "34912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49474000", "cashAndShortTermInvestments": "39297000", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "36436000", "cashAndCashEquivalentsAtCarryingValue": "39297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25262000", "profitLoss": "None", "dividendPayout": "33406000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30154000", "capitalExpenditures": "15647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9695000", "cashflowFromInvestment": "-14655000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 147784000, "cost_of_revenue": 117151000, "gross_profit": 30633000, "ebit": 23745000, "ebitda": 27047000, "pretax_income": 23347000, "tax_provision": 2733000, "net_income": 20614000, "net_income_to_common": 20614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22330000, "total_current_assets": 88715000, "total_assets": 114153000, "short_term_debt": 3272000, "long_term_debt": 8356000, "total_debt": 11628000, "total_liabilities": 56367000, "total_equity": 57786000, "shares_outstanding": 631750000, "goodwill_and_intangibles": 21356000 }, "cash_flow": { "operating_cash_flow": 25755000, "capital_expenditure": 12279000, "free_cash_flow": 38034000, "dividends_paid": 20558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188973, "ticker_id": 8674, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23745000", "ebitda": "27047000", "netIncome": "20614000", "grossProfit": "30633000", "depreciation": "None", "totalRevenue": "147784000", "costOfRevenue": "117151000", "interestIncome": "46000", "incomeBeforeTax": "23347000", "interestExpense": "398000", "operatingIncome": "23717000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2733000", "reportedCurrency": "USD", "netInterestIncome": "-398000", "nonInterestIncome": "None", "operatingExpenses": "6916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302000", "sellingGeneralAndAdministrative": "9705000", "netIncomeFromContinuingOperations": "23347000" }, "balance": { "goodwill": "None", "inventory": "44665000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "114153000", "longTermDebt": "8356000", "shortTermDebt": "3272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21356000", "reportedCurrency": "USD", "retainedEarnings": "32180000", "totalLiabilities": "56367000", "otherCurrentAssets": "1079000", "totalCurrentAssets": "88715000", "currentLongTermDebt": "2643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25438000", "currentAccountsPayable": "9714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13308000", "totalShareholderEquity": "57786000", "capitalLeaseObligations": "2309000", "otherCurrentLiabilities": "33345000", "totalCurrentLiabilities": "46331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10036000", "cashAndShortTermInvestments": "22330000", "commonStockSharesOutstanding": "631750000", "intangibleAssetsExcludingGoodwill": "21356000", "cashAndCashEquivalentsAtCarryingValue": "22330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23347000", "profitLoss": "None", "dividendPayout": "20558000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25755000", "capitalExpenditures": "12279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15264000", "cashflowFromInvestment": "-14504000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147784000, "cost_of_revenue": 117151000, "gross_profit": 30633000, "research_and_development": null, "selling_general_admin": 9705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23745000, "depreciation_amortisation": 3302000, "ebitda": 27047000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": 23347000, "tax_provision": 2733000, "effective_tax_rate": null, "net_income": 20614000, "net_income_continuing_ops": 23347000, "net_income_to_common": 20614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22330000, "short_term_investments": null, "net_receivables": 20641000, "inventory": 44665000, "other_current_assets": null, "total_current_assets": 88715000, "net_ppe": null, "goodwill": null, "intangible_assets": 21356000, "goodwill_and_intangibles": 21356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25438000, "total_assets": 114153000, "short_term_debt": 3272000, "accounts_payable": 9714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46331000, "long_term_debt": 8356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10036000, "total_liabilities": 56367000, "total_debt": 11628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32180000, "total_equity": 57786000, "shares_outstanding": 631750000, "operating_cash_flow": 25755000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14504000, "dividends_paid": 20558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15264000, "free_cash_flow": 38034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23745000", "ebitda": "27047000", "netIncome": "20614000", "grossProfit": "30633000", "depreciation": "None", "totalRevenue": "147784000", "costOfRevenue": "117151000", "interestIncome": "46000", "incomeBeforeTax": "23347000", "interestExpense": "398000", "operatingIncome": "23717000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2733000", "reportedCurrency": "USD", "netInterestIncome": "-398000", "nonInterestIncome": "None", "operatingExpenses": "6916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302000", "sellingGeneralAndAdministrative": "9705000", "netIncomeFromContinuingOperations": "23347000" }, "balance": { "goodwill": "None", "inventory": "44665000", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "114153000", "longTermDebt": "8356000", "shortTermDebt": "3272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21356000", "reportedCurrency": "USD", "retainedEarnings": "32180000", "totalLiabilities": "56367000", "otherCurrentAssets": "1079000", "totalCurrentAssets": "88715000", "currentLongTermDebt": "2643000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25438000", "currentAccountsPayable": "9714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13308000", "totalShareholderEquity": "57786000", "capitalLeaseObligations": "2309000", "otherCurrentLiabilities": "33345000", "totalCurrentLiabilities": "46331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10036000", "cashAndShortTermInvestments": "22330000", "commonStockSharesOutstanding": "631750000", "intangibleAssetsExcludingGoodwill": "21356000", "cashAndCashEquivalentsAtCarryingValue": "22330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23347000", "profitLoss": "None", "dividendPayout": "20558000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25755000", "capitalExpenditures": "12279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15264000", "cashflowFromInvestment": "-14504000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 72841000, "cost_of_revenue": 49368000, "gross_profit": 23473000, "ebit": 14274000, "ebitda": 20443000, "pretax_income": 14212000, "tax_provision": 1133000, "net_income": 1757000, "net_income_to_common": 1757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124845000, "total_current_assets": 201392000, "total_assets": 371177000, "short_term_debt": 3210000, "long_term_debt": 1532000, "total_debt": 4742000, "total_liabilities": 64744000, "total_equity": 69182000, "shares_outstanding": 56285383, "goodwill_and_intangibles": 161610000 }, "cash_flow": { "operating_cash_flow": 22719000, "capital_expenditure": 292000, "free_cash_flow": 23011000, "dividends_paid": 7326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188957, "ticker_id": 8674, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14274000", "ebitda": "20443000", "netIncome": "1757000", "grossProfit": "23473000", "depreciation": "None", "totalRevenue": "72841000", "costOfRevenue": "49368000", "interestIncome": "1214000", "incomeBeforeTax": "14212000", "interestExpense": "62000", "operatingIncome": "12351000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "1152000", "nonInterestIncome": "None", "operatingExpenses": "11122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6169000", "sellingGeneralAndAdministrative": "7390000", "netIncomeFromContinuingOperations": "13079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "371177000", "longTermDebt": "1532000", "shortTermDebt": "3210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "161610000", "reportedCurrency": "USD", "retainedEarnings": "25008000", "totalLiabilities": "64744000", "otherCurrentAssets": "40056000", "totalCurrentAssets": "201392000", "currentLongTermDebt": "1987000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169785000", "currentAccountsPayable": "20371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7557000", "totalShareholderEquity": "69182000", "capitalLeaseObligations": "4038000", "otherCurrentLiabilities": "55665000", "totalCurrentLiabilities": "3210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61534000", "cashAndShortTermInvestments": "124845000", "commonStockSharesOutstanding": "56285383", "intangibleAssetsExcludingGoodwill": "161610000", "cashAndCashEquivalentsAtCarryingValue": "124845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1757000", "profitLoss": "None", "dividendPayout": "7326000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22719000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18633000", "cashflowFromInvestment": "-28340000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16556999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72841000, "cost_of_revenue": 49368000, "gross_profit": 23473000, "research_and_development": null, "selling_general_admin": 7390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14274000, "depreciation_amortisation": 6169000, "ebitda": 20443000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 14212000, "tax_provision": 1133000, "effective_tax_rate": null, "net_income": 1757000, "net_income_continuing_ops": 13079000, "net_income_to_common": 1757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124845000, "short_term_investments": null, "net_receivables": 36491000, "inventory": null, "other_current_assets": null, "total_current_assets": 201392000, "net_ppe": null, "goodwill": null, "intangible_assets": 161610000, "goodwill_and_intangibles": 161610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169785000, "total_assets": 371177000, "short_term_debt": 3210000, "accounts_payable": 20371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3210000, "long_term_debt": 1532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61534000, "total_liabilities": 64744000, "total_debt": 4742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25008000, "total_equity": 69182000, "shares_outstanding": 56285383, "operating_cash_flow": 22719000, "stock_based_compensation": 856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28340000, "dividends_paid": 7326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18633000, "free_cash_flow": 23011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14274000", "ebitda": "20443000", "netIncome": "1757000", "grossProfit": "23473000", "depreciation": "None", "totalRevenue": "72841000", "costOfRevenue": "49368000", "interestIncome": "1214000", "incomeBeforeTax": "14212000", "interestExpense": "62000", "operatingIncome": "12351000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "1152000", "nonInterestIncome": "None", "operatingExpenses": "11122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6169000", "sellingGeneralAndAdministrative": "7390000", "netIncomeFromContinuingOperations": "13079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "371177000", "longTermDebt": "1532000", "shortTermDebt": "3210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "161610000", "reportedCurrency": "USD", "retainedEarnings": "25008000", "totalLiabilities": "64744000", "otherCurrentAssets": "40056000", "totalCurrentAssets": "201392000", "currentLongTermDebt": "1987000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169785000", "currentAccountsPayable": "20371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7557000", "totalShareholderEquity": "69182000", "capitalLeaseObligations": "4038000", "otherCurrentLiabilities": "55665000", "totalCurrentLiabilities": "3210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61534000", "cashAndShortTermInvestments": "124845000", "commonStockSharesOutstanding": "56285383", "intangibleAssetsExcludingGoodwill": "161610000", "cashAndCashEquivalentsAtCarryingValue": "124845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1757000", "profitLoss": "None", "dividendPayout": "7326000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22719000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18633000", "cashflowFromInvestment": "-28340000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16556999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 62537000, "cost_of_revenue": 42932000, "gross_profit": 19605000, "ebit": 16785000, "ebitda": 22551000, "pretax_income": 16719000, "tax_provision": 1026000, "net_income": 2946000, "net_income_to_common": 2946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155926000, "total_current_assets": 224088000, "total_assets": 370906000, "short_term_debt": 3292000, "long_term_debt": 2035000, "total_debt": 5327000, "total_liabilities": 55586000, "total_equity": 83091000, "shares_outstanding": 56285383, "goodwill_and_intangibles": 138632000 }, "cash_flow": { "operating_cash_flow": 13288000, "capital_expenditure": 7901000, "free_cash_flow": 21189000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188958, "ticker_id": 8674, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16785000", "ebitda": "22551000", "netIncome": "2946000", "grossProfit": "19605000", "depreciation": "None", "totalRevenue": "62537000", "costOfRevenue": "42932000", "interestIncome": "1419000", "incomeBeforeTax": "16719000", "interestExpense": "66000", "operatingIncome": "7538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "12067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5766000", "sellingGeneralAndAdministrative": "6702000", "netIncomeFromContinuingOperations": "15693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "370906000", "longTermDebt": "2035000", "shortTermDebt": "3292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138632000", "reportedCurrency": "USD", "retainedEarnings": "22960000", "totalLiabilities": "55586000", "otherCurrentAssets": "32269000", "totalCurrentAssets": "224088000", "currentLongTermDebt": "1972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146818000", "currentAccountsPayable": "16739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11123000", "totalShareholderEquity": "83091000", "capitalLeaseObligations": "4217000", "otherCurrentLiabilities": "40692000", "totalCurrentLiabilities": "3292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52294000", "cashAndShortTermInvestments": "155926000", "commonStockSharesOutstanding": "56285383", "intangibleAssetsExcludingGoodwill": "138632000", "cashAndCashEquivalentsAtCarryingValue": "155926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15693000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13288000", "capitalExpenditures": "7901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297000", "cashflowFromInvestment": "-6633000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62537000, "cost_of_revenue": 42932000, "gross_profit": 19605000, "research_and_development": null, "selling_general_admin": 6702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16785000, "depreciation_amortisation": 5766000, "ebitda": 22551000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": 16719000, "tax_provision": 1026000, "effective_tax_rate": null, "net_income": 2946000, "net_income_continuing_ops": 15693000, "net_income_to_common": 2946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155926000, "short_term_investments": null, "net_receivables": 35893000, "inventory": null, "other_current_assets": null, "total_current_assets": 224088000, "net_ppe": null, "goodwill": null, "intangible_assets": 138632000, "goodwill_and_intangibles": 138632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146818000, "total_assets": 370906000, "short_term_debt": 3292000, "accounts_payable": 16739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3292000, "long_term_debt": 2035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52294000, "total_liabilities": 55586000, "total_debt": 5327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22960000, "total_equity": 83091000, "shares_outstanding": 56285383, "operating_cash_flow": 13288000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6633000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1297000, "free_cash_flow": 21189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16785000", "ebitda": "22551000", "netIncome": "2946000", "grossProfit": "19605000", "depreciation": "None", "totalRevenue": "62537000", "costOfRevenue": "42932000", "interestIncome": "1419000", "incomeBeforeTax": "16719000", "interestExpense": "66000", "operatingIncome": "7538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "12067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5766000", "sellingGeneralAndAdministrative": "6702000", "netIncomeFromContinuingOperations": "15693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "370906000", "longTermDebt": "2035000", "shortTermDebt": "3292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138632000", "reportedCurrency": "USD", "retainedEarnings": "22960000", "totalLiabilities": "55586000", "otherCurrentAssets": "32269000", "totalCurrentAssets": "224088000", "currentLongTermDebt": "1972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146818000", "currentAccountsPayable": "16739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11123000", "totalShareholderEquity": "83091000", "capitalLeaseObligations": "4217000", "otherCurrentLiabilities": "40692000", "totalCurrentLiabilities": "3292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52294000", "cashAndShortTermInvestments": "155926000", "commonStockSharesOutstanding": "56285383", "intangibleAssetsExcludingGoodwill": "138632000", "cashAndCashEquivalentsAtCarryingValue": "155926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15693000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13288000", "capitalExpenditures": "7901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297000", "cashflowFromInvestment": "-6633000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 61736000, "cost_of_revenue": 44568000, "gross_profit": 17168000, "ebit": 10667000, "ebitda": 15994000, "pretax_income": 10597000, "tax_provision": 977000, "net_income": 1722000, "net_income_to_common": 1722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150985000, "total_current_assets": 211327000, "total_assets": 349171000, "short_term_debt": 3349000, "long_term_debt": 2534000, "total_debt": 5883000, "total_liabilities": 53426000, "total_equity": 79364000, "shares_outstanding": 15100655, "goodwill_and_intangibles": 129386000 }, "cash_flow": { "operating_cash_flow": 14953000, "capital_expenditure": 7082000, "free_cash_flow": 22035000, "dividends_paid": 2587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188960, "ticker_id": 8674, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10667000", "ebitda": "15994000", "netIncome": "1722000", "grossProfit": "17168000", "depreciation": "None", "totalRevenue": "61736000", "costOfRevenue": "44568000", "interestIncome": "1574000", "incomeBeforeTax": "10597000", "interestExpense": "70000", "operatingIncome": "9034000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "977000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "8134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5327000", "sellingGeneralAndAdministrative": "5194000", "netIncomeFromContinuingOperations": "9620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "349171000", "longTermDebt": "2534000", "shortTermDebt": "3349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "129386000", "reportedCurrency": "USD", "retainedEarnings": "20305000", "totalLiabilities": "53426000", "otherCurrentAssets": "24644000", "totalCurrentAssets": "211327000", "currentLongTermDebt": "1956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137844000", "currentAccountsPayable": "17562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "79364000", "capitalLeaseObligations": "4528000", "otherCurrentLiabilities": "23285000", "totalCurrentLiabilities": "45137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8289000", "cashAndShortTermInvestments": "150985000", "commonStockSharesOutstanding": "15100655", "intangibleAssetsExcludingGoodwill": "129386000", "cashAndCashEquivalentsAtCarryingValue": "150985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9620000", "profitLoss": "None", "dividendPayout": "2587000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14953000", "capitalExpenditures": "7082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6373000", "cashflowFromInvestment": "-17039000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61736000, "cost_of_revenue": 44568000, "gross_profit": 17168000, "research_and_development": null, "selling_general_admin": 5194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10667000, "depreciation_amortisation": 5327000, "ebitda": 15994000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": 10597000, "tax_provision": 977000, "effective_tax_rate": null, "net_income": 1722000, "net_income_continuing_ops": 9620000, "net_income_to_common": 1722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150985000, "short_term_investments": null, "net_receivables": 35698000, "inventory": null, "other_current_assets": null, "total_current_assets": 211327000, "net_ppe": null, "goodwill": null, "intangible_assets": 129386000, "goodwill_and_intangibles": 129386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137844000, "total_assets": 349171000, "short_term_debt": 3349000, "accounts_payable": 17562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45137000, "long_term_debt": 2534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8289000, "total_liabilities": 53426000, "total_debt": 5883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20305000, "total_equity": 79364000, "shares_outstanding": 15100655, "operating_cash_flow": 14953000, "stock_based_compensation": 987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17039000, "dividends_paid": 2587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6373000, "free_cash_flow": 22035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10667000", "ebitda": "15994000", "netIncome": "1722000", "grossProfit": "17168000", "depreciation": "None", "totalRevenue": "61736000", "costOfRevenue": "44568000", "interestIncome": "1574000", "incomeBeforeTax": "10597000", "interestExpense": "70000", "operatingIncome": "9034000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "977000", "reportedCurrency": "USD", "netInterestIncome": "1504000", "nonInterestIncome": "None", "operatingExpenses": "8134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5327000", "sellingGeneralAndAdministrative": "5194000", "netIncomeFromContinuingOperations": "9620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "349171000", "longTermDebt": "2534000", "shortTermDebt": "3349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "129386000", "reportedCurrency": "USD", "retainedEarnings": "20305000", "totalLiabilities": "53426000", "otherCurrentAssets": "24644000", "totalCurrentAssets": "211327000", "currentLongTermDebt": "1956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137844000", "currentAccountsPayable": "17562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "79364000", "capitalLeaseObligations": "4528000", "otherCurrentLiabilities": "23285000", "totalCurrentLiabilities": "45137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8289000", "cashAndShortTermInvestments": "150985000", "commonStockSharesOutstanding": "15100655", "intangibleAssetsExcludingGoodwill": "129386000", "cashAndCashEquivalentsAtCarryingValue": "150985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9620000", "profitLoss": "None", "dividendPayout": "2587000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14953000", "capitalExpenditures": "7082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6373000", "cashflowFromInvestment": "-17039000", "stockBasedCompensation": "987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 57891000, "cost_of_revenue": 43644000, "gross_profit": 14247000, "ebit": 9688000, "ebitda": 13589000, "pretax_income": 9620000, "tax_provision": 620000, "net_income": 1957000, "net_income_to_common": 1957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159827000, "total_current_assets": 208525000, "total_assets": 342849000, "short_term_debt": 3297000, "long_term_debt": 3028000, "total_debt": 6325000, "total_liabilities": 53878000, "total_equity": 78673000, "shares_outstanding": 15078104, "goodwill_and_intangibles": 125901000 }, "cash_flow": { "operating_cash_flow": 9615000, "capital_expenditure": 44000, "free_cash_flow": 9659000, "dividends_paid": 11239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188961, "ticker_id": 8674, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9688000", "ebitda": "13589000", "netIncome": "1957000", "grossProfit": "14247000", "depreciation": "None", "totalRevenue": "57891000", "costOfRevenue": "43644000", "interestIncome": "1751000", "incomeBeforeTax": "9620000", "interestExpense": "68000", "operatingIncome": "7363000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "620000", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "6884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "5400000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "342849000", "longTermDebt": "3028000", "shortTermDebt": "3297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "125901000", "reportedCurrency": "USD", "retainedEarnings": "18583000", "totalLiabilities": "53878000", "otherCurrentAssets": "14111000", "totalCurrentAssets": "208525000", "currentLongTermDebt": "1942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134324000", "currentAccountsPayable": "18518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333000", "totalShareholderEquity": "78673000", "capitalLeaseObligations": "4363000", "otherCurrentLiabilities": "23262000", "totalCurrentLiabilities": "45394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8484000", "cashAndShortTermInvestments": "159827000", "commonStockSharesOutstanding": "15078104", "intangibleAssetsExcludingGoodwill": "125901000", "cashAndCashEquivalentsAtCarryingValue": "159827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "11239000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9615000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11351000", "cashflowFromInvestment": "-35540000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57891000, "cost_of_revenue": 43644000, "gross_profit": 14247000, "research_and_development": null, "selling_general_admin": 5400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9688000, "depreciation_amortisation": 3901000, "ebitda": 13589000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 9620000, "tax_provision": 620000, "effective_tax_rate": null, "net_income": 1957000, "net_income_continuing_ops": 9000000, "net_income_to_common": 1957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159827000, "short_term_investments": null, "net_receivables": 34587000, "inventory": null, "other_current_assets": null, "total_current_assets": 208525000, "net_ppe": null, "goodwill": null, "intangible_assets": 125901000, "goodwill_and_intangibles": 125901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134324000, "total_assets": 342849000, "short_term_debt": 3297000, "accounts_payable": 18518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45394000, "long_term_debt": 3028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8484000, "total_liabilities": 53878000, "total_debt": 6325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18583000, "total_equity": 78673000, "shares_outstanding": 15078104, "operating_cash_flow": 9615000, "stock_based_compensation": 1515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35540000, "dividends_paid": 11239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11351000, "free_cash_flow": 9659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9688000", "ebitda": "13589000", "netIncome": "1957000", "grossProfit": "14247000", "depreciation": "None", "totalRevenue": "57891000", "costOfRevenue": "43644000", "interestIncome": "1751000", "incomeBeforeTax": "9620000", "interestExpense": "68000", "operatingIncome": "7363000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "620000", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "6884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "5400000", "netIncomeFromContinuingOperations": "9000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "342849000", "longTermDebt": "3028000", "shortTermDebt": "3297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "125901000", "reportedCurrency": "USD", "retainedEarnings": "18583000", "totalLiabilities": "53878000", "otherCurrentAssets": "14111000", "totalCurrentAssets": "208525000", "currentLongTermDebt": "1942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134324000", "currentAccountsPayable": "18518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9333000", "totalShareholderEquity": "78673000", "capitalLeaseObligations": "4363000", "otherCurrentLiabilities": "23262000", "totalCurrentLiabilities": "45394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8484000", "cashAndShortTermInvestments": "159827000", "commonStockSharesOutstanding": "15078104", "intangibleAssetsExcludingGoodwill": "125901000", "cashAndCashEquivalentsAtCarryingValue": "159827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9000000", "profitLoss": "None", "dividendPayout": "11239000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9615000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11351000", "cashflowFromInvestment": "-35540000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 51796000, "cost_of_revenue": 40010000, "gross_profit": 11786000, "ebit": 7594000, "ebitda": 10953000, "pretax_income": 7511000, "tax_provision": 656000, "net_income": 1338000, "net_income_to_common": 1338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196424000, "total_current_assets": 241405000, "total_assets": 330530000, "short_term_debt": 3051000, "long_term_debt": 3519000, "total_debt": 6570000, "total_liabilities": 50473000, "total_equity": 75214000, "shares_outstanding": 15055553, "goodwill_and_intangibles": 80919000 }, "cash_flow": { "operating_cash_flow": 15645000, "capital_expenditure": 15000, "free_cash_flow": 15660000, "dividends_paid": 2024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188962, "ticker_id": 8674, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7594000", "ebitda": "10953000", "netIncome": "1338000", "grossProfit": "11786000", "depreciation": "None", "totalRevenue": "51796000", "costOfRevenue": "40010000", "interestIncome": "1863000", "incomeBeforeTax": "7511000", "interestExpense": "83000", "operatingIncome": "5730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "1780000", "nonInterestIncome": "None", "operatingExpenses": "6056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3359000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "6855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "330530000", "longTermDebt": "3519000", "shortTermDebt": "3051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "80919000", "reportedCurrency": "USD", "retainedEarnings": "16626000", "totalLiabilities": "50473000", "otherCurrentAssets": "13353000", "totalCurrentAssets": "241405000", "currentLongTermDebt": "1927000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89125000", "currentAccountsPayable": "16956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9689000", "totalShareholderEquity": "75214000", "capitalLeaseObligations": "4243000", "otherCurrentLiabilities": "21018000", "totalCurrentLiabilities": "42862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7611000", "cashAndShortTermInvestments": "196424000", "commonStockSharesOutstanding": "15055553", "intangibleAssetsExcludingGoodwill": "80919000", "cashAndCashEquivalentsAtCarryingValue": "196424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6853000", "profitLoss": "None", "dividendPayout": "2024000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15645000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1525000", "cashflowFromInvestment": "-11166000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51796000, "cost_of_revenue": 40010000, "gross_profit": 11786000, "research_and_development": null, "selling_general_admin": 4724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7594000, "depreciation_amortisation": 3359000, "ebitda": 10953000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": 7511000, "tax_provision": 656000, "effective_tax_rate": null, "net_income": 1338000, "net_income_continuing_ops": 6855000, "net_income_to_common": 1338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196424000, "short_term_investments": null, "net_receivables": 31628000, "inventory": null, "other_current_assets": null, "total_current_assets": 241405000, "net_ppe": null, "goodwill": null, "intangible_assets": 80919000, "goodwill_and_intangibles": 80919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89125000, "total_assets": 330530000, "short_term_debt": 3051000, "accounts_payable": 16956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42862000, "long_term_debt": 3519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7611000, "total_liabilities": 50473000, "total_debt": 6570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16626000, "total_equity": 75214000, "shares_outstanding": 15055553, "operating_cash_flow": 15645000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11166000, "dividends_paid": 2024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1525000, "free_cash_flow": 15660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7594000", "ebitda": "10953000", "netIncome": "1338000", "grossProfit": "11786000", "depreciation": "None", "totalRevenue": "51796000", "costOfRevenue": "40010000", "interestIncome": "1863000", "incomeBeforeTax": "7511000", "interestExpense": "83000", "operatingIncome": "5730000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "656000", "reportedCurrency": "USD", "netInterestIncome": "1780000", "nonInterestIncome": "None", "operatingExpenses": "6056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3359000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "6855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "330530000", "longTermDebt": "3519000", "shortTermDebt": "3051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "80919000", "reportedCurrency": "USD", "retainedEarnings": "16626000", "totalLiabilities": "50473000", "otherCurrentAssets": "13353000", "totalCurrentAssets": "241405000", "currentLongTermDebt": "1927000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89125000", "currentAccountsPayable": "16956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9689000", "totalShareholderEquity": "75214000", "capitalLeaseObligations": "4243000", "otherCurrentLiabilities": "21018000", "totalCurrentLiabilities": "42862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7611000", "cashAndShortTermInvestments": "196424000", "commonStockSharesOutstanding": "15055553", "intangibleAssetsExcludingGoodwill": "80919000", "cashAndCashEquivalentsAtCarryingValue": "196424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6853000", "profitLoss": "None", "dividendPayout": "2024000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15645000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1525000", "cashflowFromInvestment": "-11166000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 46462000, "cost_of_revenue": 36578000, "gross_profit": 9884000, "ebit": 9308000, "ebitda": 12362000, "pretax_income": 9210000, "tax_provision": 1058000, "net_income": 1591000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195772000, "total_current_assets": 241848000, "total_assets": 323428000, "short_term_debt": 2925000, "long_term_debt": 4007000, "total_debt": 6932000, "total_liabilities": 48142000, "total_equity": 73884000, "shares_outstanding": 15056430, "goodwill_and_intangibles": 72978000 }, "cash_flow": { "operating_cash_flow": 11600000, "capital_expenditure": 3380000, "free_cash_flow": 14980000, "dividends_paid": 2208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188963, "ticker_id": 8674, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9308000", "ebitda": "12362000", "netIncome": "1591000", "grossProfit": "9884000", "depreciation": "None", "totalRevenue": "46462000", "costOfRevenue": "36578000", "interestIncome": "None", "incomeBeforeTax": "9210000", "interestExpense": "98000", "operatingIncome": "4931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1058000", "reportedCurrency": "USD", "netInterestIncome": "4278000", "nonInterestIncome": "None", "operatingExpenses": "4953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3054000", "sellingGeneralAndAdministrative": "4978000", "netIncomeFromContinuingOperations": "8152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "323428000", "longTermDebt": "4007000", "shortTermDebt": "2925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72978000", "reportedCurrency": "USD", "retainedEarnings": "15288000", "totalLiabilities": "48142000", "otherCurrentAssets": "11170000", "totalCurrentAssets": "241848000", "currentLongTermDebt": "1912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81580000", "currentAccountsPayable": "17081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10304000", "totalShareholderEquity": "73884000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "18116000", "totalCurrentLiabilities": "39617000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "8525000", "cashAndShortTermInvestments": "195772000", "commonStockSharesOutstanding": "15056430", "intangibleAssetsExcludingGoodwill": "72978000", "cashAndCashEquivalentsAtCarryingValue": "195772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8152000", "profitLoss": "None", "dividendPayout": "2208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11600000", "capitalExpenditures": "3380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3716000", "cashflowFromInvestment": "-3466000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46462000, "cost_of_revenue": 36578000, "gross_profit": 9884000, "research_and_development": null, "selling_general_admin": 4978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9308000, "depreciation_amortisation": 3054000, "ebitda": 12362000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": 9210000, "tax_provision": 1058000, "effective_tax_rate": null, "net_income": 1591000, "net_income_continuing_ops": 8152000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195772000, "short_term_investments": null, "net_receivables": 34906000, "inventory": null, "other_current_assets": null, "total_current_assets": 241848000, "net_ppe": null, "goodwill": null, "intangible_assets": 72978000, "goodwill_and_intangibles": 72978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81580000, "total_assets": 323428000, "short_term_debt": 2925000, "accounts_payable": 17081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39617000, "long_term_debt": 4007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8525000, "total_liabilities": 48142000, "total_debt": 6932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15288000, "total_equity": 73884000, "shares_outstanding": 15056430, "operating_cash_flow": 11600000, "stock_based_compensation": 1207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3466000, "dividends_paid": 2208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3716000, "free_cash_flow": 14980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9308000", "ebitda": "12362000", "netIncome": "1591000", "grossProfit": "9884000", "depreciation": "None", "totalRevenue": "46462000", "costOfRevenue": "36578000", "interestIncome": "None", "incomeBeforeTax": "9210000", "interestExpense": "98000", "operatingIncome": "4931000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1058000", "reportedCurrency": "USD", "netInterestIncome": "4278000", "nonInterestIncome": "None", "operatingExpenses": "4953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3054000", "sellingGeneralAndAdministrative": "4978000", "netIncomeFromContinuingOperations": "8152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "323428000", "longTermDebt": "4007000", "shortTermDebt": "2925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72978000", "reportedCurrency": "USD", "retainedEarnings": "15288000", "totalLiabilities": "48142000", "otherCurrentAssets": "11170000", "totalCurrentAssets": "241848000", "currentLongTermDebt": "1912000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81580000", "currentAccountsPayable": "17081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10304000", "totalShareholderEquity": "73884000", "capitalLeaseObligations": "4385000", "otherCurrentLiabilities": "18116000", "totalCurrentLiabilities": "39617000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "8525000", "cashAndShortTermInvestments": "195772000", "commonStockSharesOutstanding": "15056430", "intangibleAssetsExcludingGoodwill": "72978000", "cashAndCashEquivalentsAtCarryingValue": "195772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8152000", "profitLoss": "None", "dividendPayout": "2208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11600000", "capitalExpenditures": "3380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3716000", "cashflowFromInvestment": "-3466000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 51130000, "cost_of_revenue": 39097000, "gross_profit": 12033000, "ebit": 7741000, "ebitda": 10726000, "pretax_income": 7330000, "tax_provision": 437000, "net_income": 1154000, "net_income_to_common": 1154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191196000, "total_current_assets": 234127000, "total_assets": 313093000, "short_term_debt": 2967000, "long_term_debt": 4490000, "total_debt": 7457000, "total_liabilities": 44959000, "total_equity": 71086000, "shares_outstanding": 14890382, "goodwill_and_intangibles": 75024000 }, "cash_flow": { "operating_cash_flow": 11725000, "capital_expenditure": 387000, "free_cash_flow": 12112000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188965, "ticker_id": 8674, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7741000", "ebitda": "10726000", "netIncome": "1154000", "grossProfit": "12033000", "depreciation": "None", "totalRevenue": "51130000", "costOfRevenue": "39097000", "interestIncome": "1777000", "incomeBeforeTax": "7330000", "interestExpense": "411000", "operatingIncome": "7745000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "4288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2985000", "sellingGeneralAndAdministrative": "4813000", "netIncomeFromContinuingOperations": "6893000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "313093000", "longTermDebt": "4490000", "shortTermDebt": "2967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "75024000", "reportedCurrency": "USD", "retainedEarnings": "13697000", "totalLiabilities": "44959000", "otherCurrentAssets": "20030000", "totalCurrentAssets": "234127000", "currentLongTermDebt": "1897000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78966000", "currentAccountsPayable": "15206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8905000", "totalShareholderEquity": "71086000", "capitalLeaseObligations": "2518000", "otherCurrentLiabilities": "19487000", "totalCurrentLiabilities": "38097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6862000", "cashAndShortTermInvestments": "191196000", "commonStockSharesOutstanding": "14890382", "intangibleAssetsExcludingGoodwill": "75024000", "cashAndCashEquivalentsAtCarryingValue": "191196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6893000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11725000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153033000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51130000, "cost_of_revenue": 39097000, "gross_profit": 12033000, "research_and_development": null, "selling_general_admin": 4813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7741000, "depreciation_amortisation": 2985000, "ebitda": 10726000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": 7330000, "tax_provision": 437000, "effective_tax_rate": null, "net_income": 1154000, "net_income_continuing_ops": 6893000, "net_income_to_common": 1154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191196000, "short_term_investments": null, "net_receivables": 22901000, "inventory": null, "other_current_assets": null, "total_current_assets": 234127000, "net_ppe": null, "goodwill": null, "intangible_assets": 75024000, "goodwill_and_intangibles": 75024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78966000, "total_assets": 313093000, "short_term_debt": 2967000, "accounts_payable": 15206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38097000, "long_term_debt": 4490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6862000, "total_liabilities": 44959000, "total_debt": 7457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13697000, "total_equity": 71086000, "shares_outstanding": 14890382, "operating_cash_flow": 11725000, "stock_based_compensation": 1012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153033000, "free_cash_flow": 12112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7741000", "ebitda": "10726000", "netIncome": "1154000", "grossProfit": "12033000", "depreciation": "None", "totalRevenue": "51130000", "costOfRevenue": "39097000", "interestIncome": "1777000", "incomeBeforeTax": "7330000", "interestExpense": "411000", "operatingIncome": "7745000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "437000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "4288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2985000", "sellingGeneralAndAdministrative": "4813000", "netIncomeFromContinuingOperations": "6893000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "313093000", "longTermDebt": "4490000", "shortTermDebt": "2967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "75024000", "reportedCurrency": "USD", "retainedEarnings": "13697000", "totalLiabilities": "44959000", "otherCurrentAssets": "20030000", "totalCurrentAssets": "234127000", "currentLongTermDebt": "1897000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78966000", "currentAccountsPayable": "15206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8905000", "totalShareholderEquity": "71086000", "capitalLeaseObligations": "2518000", "otherCurrentLiabilities": "19487000", "totalCurrentLiabilities": "38097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6862000", "cashAndShortTermInvestments": "191196000", "commonStockSharesOutstanding": "14890382", "intangibleAssetsExcludingGoodwill": "75024000", "cashAndCashEquivalentsAtCarryingValue": "191196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6893000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11725000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153033000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "1012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 51351000, "cost_of_revenue": 38778000, "gross_profit": 12573000, "ebit": 7790000, "ebitda": 10758000, "pretax_income": 6918000, "tax_provision": -199000, "net_income": 6918000, "net_income_to_common": 6918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25755000, "total_current_assets": 75350000, "total_assets": 157219000, "short_term_debt": 3061000, "long_term_debt": 45970000, "total_debt": 49031000, "total_liabilities": 89707000, "total_equity": 67512000, "shares_outstanding": 13161873, "goodwill_and_intangibles": 77794000 }, "cash_flow": { "operating_cash_flow": 7400000, "capital_expenditure": 307000, "free_cash_flow": 7707000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188966, "ticker_id": 8674, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7790000", "ebitda": "10758000", "netIncome": "6918000", "grossProfit": "12573000", "depreciation": "None", "totalRevenue": "51351000", "costOfRevenue": "38778000", "interestIncome": "255000", "incomeBeforeTax": "6918000", "interestExpense": "872000", "operatingIncome": "7521000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-199000", "reportedCurrency": "USD", "netInterestIncome": "-872000", "nonInterestIncome": "None", "operatingExpenses": "5052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "6918000" }, "balance": { "goodwill": "None", "inventory": "16675000", "commonStock": "660000", "currentDebt": "None", "investments": "None", "totalAssets": "157219000", "longTermDebt": "45970000", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "77794000", "reportedCurrency": "USD", "retainedEarnings": "11253000", "totalLiabilities": "89707000", "otherCurrentAssets": "911000", "totalCurrentAssets": "75350000", "currentLongTermDebt": "2030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81869000", "currentAccountsPayable": "15301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50670000", "totalShareholderEquity": "67512000", "capitalLeaseObligations": "2670000", "otherCurrentLiabilities": "22686000", "totalCurrentLiabilities": "41048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48659000", "cashAndShortTermInvestments": "25755000", "commonStockSharesOutstanding": "13161873", "intangibleAssetsExcludingGoodwill": "77794000", "cashAndCashEquivalentsAtCarryingValue": "25755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6918000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7400000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2063000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51351000, "cost_of_revenue": 38778000, "gross_profit": 12573000, "research_and_development": null, "selling_general_admin": 3744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7790000, "depreciation_amortisation": 2968000, "ebitda": 10758000, "interest_expense": 872000, "interest_income": null, "other_non_operating": null, "pretax_income": 6918000, "tax_provision": -199000, "effective_tax_rate": null, "net_income": 6918000, "net_income_continuing_ops": 6918000, "net_income_to_common": 6918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25755000, "short_term_investments": null, "net_receivables": 32009000, "inventory": 16675000, "other_current_assets": null, "total_current_assets": 75350000, "net_ppe": null, "goodwill": null, "intangible_assets": 77794000, "goodwill_and_intangibles": 77794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81869000, "total_assets": 157219000, "short_term_debt": 3061000, "accounts_payable": 15301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41048000, "long_term_debt": 45970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48659000, "total_liabilities": 89707000, "total_debt": 49031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11253000, "total_equity": 67512000, "shares_outstanding": 13161873, "operating_cash_flow": 7400000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2063000, "free_cash_flow": 7707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7790000", "ebitda": "10758000", "netIncome": "6918000", "grossProfit": "12573000", "depreciation": "None", "totalRevenue": "51351000", "costOfRevenue": "38778000", "interestIncome": "255000", "incomeBeforeTax": "6918000", "interestExpense": "872000", "operatingIncome": "7521000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-199000", "reportedCurrency": "USD", "netInterestIncome": "-872000", "nonInterestIncome": "None", "operatingExpenses": "5052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "6918000" }, "balance": { "goodwill": "None", "inventory": "16675000", "commonStock": "660000", "currentDebt": "None", "investments": "None", "totalAssets": "157219000", "longTermDebt": "45970000", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "77794000", "reportedCurrency": "USD", "retainedEarnings": "11253000", "totalLiabilities": "89707000", "otherCurrentAssets": "911000", "totalCurrentAssets": "75350000", "currentLongTermDebt": "2030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81869000", "currentAccountsPayable": "15301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50670000", "totalShareholderEquity": "67512000", "capitalLeaseObligations": "2670000", "otherCurrentLiabilities": "22686000", "totalCurrentLiabilities": "41048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48659000", "cashAndShortTermInvestments": "25755000", "commonStockSharesOutstanding": "13161873", "intangibleAssetsExcludingGoodwill": "77794000", "cashAndCashEquivalentsAtCarryingValue": "25755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6918000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7400000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2063000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 44777000, "cost_of_revenue": 32697000, "gross_profit": 12080000, "ebit": 7475000, "ebitda": 10488000, "pretax_income": 6633000, "tax_provision": 199000, "net_income": 4000, "net_income_to_common": 4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152558000, "total_current_assets": 188523000, "total_assets": 273312000, "short_term_debt": 3276000, "long_term_debt": 46446000, "total_debt": 49722000, "total_liabilities": 40790000, "total_equity": 56427000, "shares_outstanding": 13161874, "goodwill_and_intangibles": 80420000 }, "cash_flow": { "operating_cash_flow": 9754000, "capital_expenditure": 20981000, "free_cash_flow": 30735000, "dividends_paid": 2420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188967, "ticker_id": 8674, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7475000", "ebitda": "10488000", "netIncome": "4000", "grossProfit": "12080000", "depreciation": "None", "totalRevenue": "44777000", "costOfRevenue": "32697000", "interestIncome": "170000", "incomeBeforeTax": "6633000", "interestExpense": "842000", "operatingIncome": "7303000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "4777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013000", "sellingGeneralAndAdministrative": "3130000", "netIncomeFromContinuingOperations": "6629000" }, "balance": { "goodwill": "None", "inventory": "11596000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "273312000", "longTermDebt": "46446000", "shortTermDebt": "3276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "80420000", "reportedCurrency": "USD", "retainedEarnings": "554000", "totalLiabilities": "40790000", "otherCurrentAssets": "10155000", "totalCurrentAssets": "188523000", "currentLongTermDebt": "2235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84789000", "currentAccountsPayable": "13576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10580000", "totalShareholderEquity": "56427000", "capitalLeaseObligations": "2899000", "otherCurrentLiabilities": "15391000", "totalCurrentLiabilities": "32243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8547000", "cashAndShortTermInvestments": "152558000", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "80420000", "cashAndCashEquivalentsAtCarryingValue": "152558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "2420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9754000", "capitalExpenditures": "20981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3823000", "cashflowFromInvestment": "-20981000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44777000, "cost_of_revenue": 32697000, "gross_profit": 12080000, "research_and_development": null, "selling_general_admin": 3130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7475000, "depreciation_amortisation": 3013000, "ebitda": 10488000, "interest_expense": 842000, "interest_income": null, "other_non_operating": null, "pretax_income": 6633000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": 4000, "net_income_continuing_ops": 6629000, "net_income_to_common": 4000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152558000, "short_term_investments": null, "net_receivables": 25810000, "inventory": 11596000, "other_current_assets": null, "total_current_assets": 188523000, "net_ppe": null, "goodwill": null, "intangible_assets": 80420000, "goodwill_and_intangibles": 80420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84789000, "total_assets": 273312000, "short_term_debt": 3276000, "accounts_payable": 13576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32243000, "long_term_debt": 46446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8547000, "total_liabilities": 40790000, "total_debt": 49722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554000, "total_equity": 56427000, "shares_outstanding": 13161874, "operating_cash_flow": 9754000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20981000, "dividends_paid": 2420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3823000, "free_cash_flow": 30735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7475000", "ebitda": "10488000", "netIncome": "4000", "grossProfit": "12080000", "depreciation": "None", "totalRevenue": "44777000", "costOfRevenue": "32697000", "interestIncome": "170000", "incomeBeforeTax": "6633000", "interestExpense": "842000", "operatingIncome": "7303000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-842000", "nonInterestIncome": "None", "operatingExpenses": "4777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3013000", "sellingGeneralAndAdministrative": "3130000", "netIncomeFromContinuingOperations": "6629000" }, "balance": { "goodwill": "None", "inventory": "11596000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "273312000", "longTermDebt": "46446000", "shortTermDebt": "3276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "80420000", "reportedCurrency": "USD", "retainedEarnings": "554000", "totalLiabilities": "40790000", "otherCurrentAssets": "10155000", "totalCurrentAssets": "188523000", "currentLongTermDebt": "2235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84789000", "currentAccountsPayable": "13576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10580000", "totalShareholderEquity": "56427000", "capitalLeaseObligations": "2899000", "otherCurrentLiabilities": "15391000", "totalCurrentLiabilities": "32243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8547000", "cashAndShortTermInvestments": "152558000", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "80420000", "cashAndCashEquivalentsAtCarryingValue": "152558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6629000", "profitLoss": "None", "dividendPayout": "2420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9754000", "capitalExpenditures": "20981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3823000", "cashflowFromInvestment": "-20981000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 38196000, "cost_of_revenue": 34535000, "gross_profit": 3661000, "ebit": 998000, "ebitda": 2520000, "pretax_income": 548000, "tax_provision": 878000, "net_income": -16748000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39297000, "total_current_assets": 75108000, "total_assets": 115437000, "short_term_debt": 3319000, "long_term_debt": 46919000, "total_debt": 50238000, "total_liabilities": 84386000, "total_equity": 31051000, "shares_outstanding": 13161874, "goodwill_and_intangibles": 36436000 }, "cash_flow": { "operating_cash_flow": 6051000, "capital_expenditure": 9115000, "free_cash_flow": 15166000, "dividends_paid": 20243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188968, "ticker_id": 8674, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "998000", "ebitda": "2520000", "netIncome": "-16748000", "grossProfit": "3661000", "depreciation": "None", "totalRevenue": "38196000", "costOfRevenue": "34535000", "interestIncome": "None", "incomeBeforeTax": "548000", "interestExpense": "450000", "operatingIncome": "1005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "878000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "2656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000", "sellingGeneralAndAdministrative": "2930000", "netIncomeFromContinuingOperations": "-330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "115437000", "longTermDebt": "46919000", "shortTermDebt": "3319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36436000", "reportedCurrency": "USD", "retainedEarnings": "4805000", "totalLiabilities": "84386000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "75108000", "currentLongTermDebt": "2437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329000", "currentAccountsPayable": "14053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51756000", "totalShareholderEquity": "31051000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "17540000", "totalCurrentLiabilities": "34912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49474000", "cashAndShortTermInvestments": "39297000", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "36436000", "cashAndCashEquivalentsAtCarryingValue": "39297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5215000", "profitLoss": "None", "dividendPayout": "20243000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6051000", "capitalExpenditures": "9115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7696000", "cashflowFromInvestment": "-8713000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38196000, "cost_of_revenue": 34535000, "gross_profit": 3661000, "research_and_development": null, "selling_general_admin": 2930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998000, "depreciation_amortisation": 1522000, "ebitda": 2520000, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": 548000, "tax_provision": 878000, "effective_tax_rate": null, "net_income": -16748000, "net_income_continuing_ops": -330000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39297000, "short_term_investments": null, "net_receivables": 25064000, "inventory": null, "other_current_assets": null, "total_current_assets": 75108000, "net_ppe": null, "goodwill": null, "intangible_assets": 36436000, "goodwill_and_intangibles": 36436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40329000, "total_assets": 115437000, "short_term_debt": 3319000, "accounts_payable": 14053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34912000, "long_term_debt": 46919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49474000, "total_liabilities": 84386000, "total_debt": 50238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4805000, "total_equity": 31051000, "shares_outstanding": 13161874, "operating_cash_flow": 6051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8713000, "dividends_paid": 20243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7696000, "free_cash_flow": 15166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "998000", "ebitda": "2520000", "netIncome": "-16748000", "grossProfit": "3661000", "depreciation": "None", "totalRevenue": "38196000", "costOfRevenue": "34535000", "interestIncome": "None", "incomeBeforeTax": "548000", "interestExpense": "450000", "operatingIncome": "1005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "878000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "2656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000", "sellingGeneralAndAdministrative": "2930000", "netIncomeFromContinuingOperations": "-330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "115437000", "longTermDebt": "46919000", "shortTermDebt": "3319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36436000", "reportedCurrency": "USD", "retainedEarnings": "4805000", "totalLiabilities": "84386000", "otherCurrentAssets": "10747000", "totalCurrentAssets": "75108000", "currentLongTermDebt": "2437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40329000", "currentAccountsPayable": "14053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51756000", "totalShareholderEquity": "31051000", "capitalLeaseObligations": "2400000", "otherCurrentLiabilities": "17540000", "totalCurrentLiabilities": "34912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49474000", "cashAndShortTermInvestments": "39297000", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "36436000", "cashAndCashEquivalentsAtCarryingValue": "39297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5215000", "profitLoss": "None", "dividendPayout": "20243000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6051000", "capitalExpenditures": "9115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7696000", "cashflowFromInvestment": "-8713000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 46100000, "cost_of_revenue": 35851000, "gross_profit": 10249000, "ebit": 7903000, "ebitda": 9048000, "pretax_income": 7608000, "tax_provision": null, "net_income": 7608000, "net_income_to_common": 7608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13161874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7394000, "capital_expenditure": 767000, "free_cash_flow": 8161000, "dividends_paid": 2598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188970, "ticker_id": 8674, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7903000", "ebitda": "9048000", "netIncome": "7608000", "grossProfit": "10249000", "depreciation": "None", "totalRevenue": "46100000", "costOfRevenue": "35851000", "interestIncome": "None", "incomeBeforeTax": "7608000", "interestExpense": "295000", "operatingIncome": "7902000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "2347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "2812000", "netIncomeFromContinuingOperations": "7608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7608000", "profitLoss": "None", "dividendPayout": "2598000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7394000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2651000", "cashflowFromInvestment": "-766000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46100000, "cost_of_revenue": 35851000, "gross_profit": 10249000, "research_and_development": null, "selling_general_admin": 2812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7903000, "depreciation_amortisation": 1145000, "ebitda": 9048000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": 7608000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7608000, "net_income_continuing_ops": 7608000, "net_income_to_common": 7608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13161874, "operating_cash_flow": 7394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -766000, "dividends_paid": 2598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2651000, "free_cash_flow": 8161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7903000", "ebitda": "9048000", "netIncome": "7608000", "grossProfit": "10249000", "depreciation": "None", "totalRevenue": "46100000", "costOfRevenue": "35851000", "interestIncome": "None", "incomeBeforeTax": "7608000", "interestExpense": "295000", "operatingIncome": "7902000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "2347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "2812000", "netIncomeFromContinuingOperations": "7608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13161874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7608000", "profitLoss": "None", "dividendPayout": "2598000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7394000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2651000", "cashflowFromInvestment": "-766000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "income_statement": { "revenue": 43979000, "cost_of_revenue": 34266000, "gross_profit": 9713000, "ebit": 7240000, "ebitda": 8374000, "pretax_income": 7067000, "tax_provision": 1176000, "net_income": 7067000, "net_income_to_common": 7067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 631750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6918000, "capital_expenditure": 5380000, "free_cash_flow": 12298000, "dividends_paid": 5187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188971, "ticker_id": 8674, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:02:53.752759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7240000", "ebitda": "8374000", "netIncome": "7067000", "grossProfit": "9713000", "depreciation": "None", "totalRevenue": "43979000", "costOfRevenue": "34266000", "interestIncome": "None", "incomeBeforeTax": "7067000", "interestExpense": "173000", "operatingIncome": "7240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1176000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "2473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134000", "sellingGeneralAndAdministrative": "2736000", "netIncomeFromContinuingOperations": "7067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "631750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7067000", "profitLoss": "None", "dividendPayout": "5187000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6918000", "capitalExpenditures": "5380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2324000", "cashflowFromInvestment": "-4855000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43979000, "cost_of_revenue": 34266000, "gross_profit": 9713000, "research_and_development": null, "selling_general_admin": 2736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7240000, "depreciation_amortisation": 1134000, "ebitda": 8374000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": 7067000, "tax_provision": 1176000, "effective_tax_rate": null, "net_income": 7067000, "net_income_continuing_ops": 7067000, "net_income_to_common": 7067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 631750000, "operating_cash_flow": 6918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4855000, "dividends_paid": 5187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2324000, "free_cash_flow": 12298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7240000", "ebitda": "8374000", "netIncome": "7067000", "grossProfit": "9713000", "depreciation": "None", "totalRevenue": "43979000", "costOfRevenue": "34266000", "interestIncome": "None", "incomeBeforeTax": "7067000", "interestExpense": "173000", "operatingIncome": "7240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1176000", "reportedCurrency": "USD", "netInterestIncome": "-173000", "nonInterestIncome": "None", "operatingExpenses": "2473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134000", "sellingGeneralAndAdministrative": "2736000", "netIncomeFromContinuingOperations": "7067000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "631750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7067000", "profitLoss": "None", "dividendPayout": "5187000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6918000", "capitalExpenditures": "5380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2324000", "cashflowFromInvestment": "-4855000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }