{ "ticker": { "uuid": "8ec7cc7c-3ba0-4624-8f18-52d0863e370e", "symbol": "KRNT", "name": "Kornit Digital Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8ec7cc7c-3ba0-4624-8f18-52d0863e370e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec7cc7c-3ba0-4624-8f18-52d0863e370e/" }, "ticker_metadata": { "id": 6842, "uuid": "8ec7cc7c-3ba0-4624-8f18-52d0863e370e", "symbol": "KRNT", "name": "Kornit Digital Ltd", "asset_type": "equity", "market_cap": 768093000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Kornit Digital Ltd. develops, designs and markets digital printing solutions for the fashion, apparel and home decor segments of the printed textile industry globally. The company is headquartered in Rosh HaAyin, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ec7cc7c-3ba0-4624-8f18-52d0863e370e", "symbol": "KRNT", "name": "Kornit Digital Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8ec7cc7c-3ba0-4624-8f18-52d0863e370e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ec7cc7c-3ba0-4624-8f18-52d0863e370e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.73, "quality": 0.24, "momentum": 0.08, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.23, "market_cap": 673675382.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0247, "piotroski_f_score": 6, "momentum_12_1": -0.2808, "volatility_252d": 0.423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.782234+00:00", "batch_id": "" }, "size": { "price_close": 15.23, "market_cap": 673675382.58, "market_cap_usd": 673675382.58, "enterprise_value": 647008382.58, "shares_outstanding": 44233446, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9959, "ptbv_ratio": 1.0576, "ps_ratio": 3.2037, "pcf_ratio": 26.2962, "pfcf_ratio": 14.1047, "ev_ebitda": null, "ev_ebit": -18.2926, "ev_sales": 3.0768, "ev_fcf": 13.5464, "earnings_yield": null, "fcf_yield": 0.0738, "price_to_sales": 3.2037, "price_to_book": 0.9959, "price_to_cashflow": 26.2962, "ebitda_to_ev": null, "sales_yield": 0.325 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4318, "operating_margin": -0.1682, "net_margin": -0.0793, "ebitda_margin": -0.1101, "fcf_margin": 0.2271, "roe": -0.0247, "roa": -0.0225, "roic": -0.0408, "roc_greenblatt": null, "asset_turnover": 0.2837, "cash_conversion": -2.8634, "accruals_ratio": -0.0571, "sbc_to_revenue": 0.1015, "piotroski_f_score": 6, "altman_z_score": 6.9789, "earnings_stability_5y": 1.2442, "revenue_stability_5y": 0.2211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1225, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0956, "net_debt_to_ebitda": 1.1521, "debt_to_assets": 0.0054, "interest_coverage": null, "current_ratio": 12.033, "quick_ratio": 10.8997, "net_debt": -26667000, "local_beta": 0.0001, "volatility_252d": 0.423, "volatility_60d": 0.7782, "max_drawdown_12m": -0.4198, "risk_adjusted_momentum": -0.6638 }, "growth": { "revenue_growth_1y": 0.0183, "revenue_growth_3y_cagr": -0.0847, "revenue_growth_5y_cagr": 0.0149, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2976, "book_value_growth_1y": 0.0288, "revenue_growth": 0.0183, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0605, "price_return_3m": 0.0475, "price_return_6m": 0.0879, "price_return_9m": -0.0065, "price_return_12m": -0.3243, "price_return_12m_ex1m": -0.2808, "momentum_6m": 0.0879, "momentum_12m": -0.3243, "momentum_12_1": -0.2808, "distance_from_52w_high": -0.3042, "distance_from_52w_low": 0.1992, "relative_strength": -0.4823 }, "raw_ttm": { "revenue_ttm": 210283000, "gross_profit_ttm": 90809000, "ebit_ttm": -35370000, "ebitda_ttm": -23147000, "net_income_ttm": -16680000, "eps_diluted_ttm": -0.3771, "operating_cash_flow_ttm": 25618766, "capital_expenditure_ttm": 22143546, "fcf_ttm": 47762312, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30664000, "total_current_assets": 573263000, "total_current_liabilities": 47641000, "net_ppe": null, "total_assets": 741162000, "total_debt": 3997000, "total_equity": 676465000, "net_working_capital": 498955000, "book_value_per_share": 15.2931, "retained_earnings": -130252000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 636991000, "tangible_book_per_share": 14.4007 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 66, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 53, "rank_fcf_margin": 41, "rank_piotroski": 44, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88 }, "composites": { "value_composite": 27, "quality_composite": 76, "momentum_composite": 92, "growth_composite": 75, "yield_composite": 97, "svqf_composite": 55, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.4186, "os_score": 0.41, "value_percentile": 0.73, "quality_percentile": 0.24, "momentum_percentile": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1699, "ticker_id": 6842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.782234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 673675382.58, "market_cap_usd": 673675382.58, "enterprise_value": 647008382.58, "shares_outstanding": 44233446, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99587618, "ptbv_ratio": 1.05759011, "ps_ratio": 3.2036607, "pcf_ratio": 26.29616831, "pfcf_ratio": 14.10474817, "ev_ebitda": null, "ev_ebit": -18.29257514, "ev_sales": 3.07684588, "ev_fcf": 13.54642092, "earnings_yield": null, "fcf_yield": 0.07382024, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43184185, "operating_margin": -0.1682019, "net_margin": -0.07932168, "ebitda_margin": -0.11007547, "fcf_margin": 0.22713349, "roe": -0.02465759, "roa": -0.0225052, "roic": -0.04082423, "roc_greenblatt": null, "asset_turnover": 0.2837207, "cash_conversion": -2.86344796, "accruals_ratio": -0.05707088, "sbc_to_revenue": 0.10150607, "debt_to_equity": 0.09563983, "net_debt_to_ebitda": 1.15207154, "debt_to_assets": 0.00539288, "interest_coverage": null, "current_ratio": 12.0329758, "quick_ratio": 10.89966625, "net_debt": -26667000, "revenue_growth_1y": 0.01829003, "revenue_growth_3y_cagr": -0.08470582, "revenue_growth_5y_cagr": 0.01492943, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29761267, "book_value_growth_1y": 0.02879178, "piotroski_f_score": 6, "altman_z_score": 6.97888994, "earnings_stability_5y": 1.24415, "revenue_stability_5y": 0.221077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06045651, "price_return_3m": 0.0474553, "price_return_6m": 0.08785714, "price_return_9m": -0.00652316, "price_return_12m": -0.32431233, "price_return_12m_ex1m": -0.28083407, "distance_from_52w_high": -0.30424852, "distance_from_52w_low": 0.1992126, "relative_strength": -0.48225338, "local_beta": 0.0001, "volatility_252d": 0.423042, "volatility_60d": 0.778173, "max_drawdown_12m": -0.4198264, "revenue_ttm": 210283000, "gross_profit_ttm": 90809000, "ebit_ttm": -35370000, "ebitda_ttm": -23147000, "net_income_ttm": -16680000, "eps_diluted_ttm": -0.37709022, "operating_cash_flow_ttm": 25618766, "capital_expenditure_ttm": 22143546, "fcf_ttm": 47762312, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30664000, "total_current_assets": 573263000, "total_current_liabilities": 47641000, "net_ppe": null, "total_assets": 741162000, "total_debt": 3997000, "total_equity": 676465000, "net_working_capital": 498955000, "book_value_per_share": 15.29306579, "retained_earnings": -130252000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 636991000, "tangible_book_per_share": 14.40066415, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 66, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 53, "rank_fcf_margin": 41, "rank_piotroski": 44, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 27, "quality_composite": 76, "momentum_composite": 92, "growth_composite": 75, "yield_composite": 97, "svqf_composite": 55, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.41, "value": 0.73, "quality": 0.24, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0247, "momentum_12_1": -0.2808, "complete_fields": { "id": 1699, "ticker_id": 6842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.782234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 673675382.58, "market_cap_usd": 673675382.58, "enterprise_value": 647008382.58, "shares_outstanding": 44233446, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99587618, "ptbv_ratio": 1.05759011, "ps_ratio": 3.2036607, "pcf_ratio": 26.29616831, "pfcf_ratio": 14.10474817, "ev_ebitda": null, "ev_ebit": -18.29257514, "ev_sales": 3.07684588, "ev_fcf": 13.54642092, "earnings_yield": null, "fcf_yield": 0.07382024, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43184185, "operating_margin": -0.1682019, "net_margin": -0.07932168, "ebitda_margin": -0.11007547, "fcf_margin": 0.22713349, "roe": -0.02465759, "roa": -0.0225052, "roic": -0.04082423, "roc_greenblatt": null, "asset_turnover": 0.2837207, "cash_conversion": -2.86344796, "accruals_ratio": -0.05707088, "sbc_to_revenue": 0.10150607, "debt_to_equity": 0.09563983, "net_debt_to_ebitda": 1.15207154, "debt_to_assets": 0.00539288, "interest_coverage": null, "current_ratio": 12.0329758, "quick_ratio": 10.89966625, "net_debt": -26667000, "revenue_growth_1y": 0.01829003, "revenue_growth_3y_cagr": -0.08470582, "revenue_growth_5y_cagr": 0.01492943, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29761267, "book_value_growth_1y": 0.02879178, "piotroski_f_score": 6, "altman_z_score": 6.97888994, "earnings_stability_5y": 1.24415, "revenue_stability_5y": 0.221077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06045651, "price_return_3m": 0.0474553, "price_return_6m": 0.08785714, "price_return_9m": -0.00652316, "price_return_12m": -0.32431233, "price_return_12m_ex1m": -0.28083407, "distance_from_52w_high": -0.30424852, "distance_from_52w_low": 0.1992126, "relative_strength": -0.48225338, "local_beta": 0.0001, "volatility_252d": 0.423042, "volatility_60d": 0.778173, "max_drawdown_12m": -0.4198264, "revenue_ttm": 210283000, "gross_profit_ttm": 90809000, "ebit_ttm": -35370000, "ebitda_ttm": -23147000, "net_income_ttm": -16680000, "eps_diluted_ttm": -0.37709022, "operating_cash_flow_ttm": 25618766, "capital_expenditure_ttm": 22143546, "fcf_ttm": 47762312, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30664000, "total_current_assets": 573263000, "total_current_liabilities": 47641000, "net_ppe": null, "total_assets": 741162000, "total_debt": 3997000, "total_equity": 676465000, "net_working_capital": 498955000, "book_value_per_share": 15.29306579, "retained_earnings": -130252000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 636991000, "tangible_book_per_share": 14.40066415, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 19, "rank_ps": 66, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 53, "rank_fcf_margin": 41, "rank_piotroski": 44, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 88, "value_composite": 27, "quality_composite": 76, "momentum_composite": 92, "growth_composite": 75, "yield_composite": 97, "svqf_composite": 55, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 208200000, "cost_of_revenue": 115934000, "gross_profit": 92266000, "ebit": -34572000, "ebitda": -22675000, "pretax_income": -12653000, "tax_provision": 865000, "net_income": -13518000, "net_income_to_common": -13518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35476000, "total_current_assets": 595516000, "total_assets": 770510000, "short_term_debt": 3886000, "long_term_debt": null, "total_debt": 3886000, "total_liabilities": 57937000, "total_equity": 712573000, "shares_outstanding": 45244517, "goodwill_and_intangibles": 38593000 }, "cash_flow": { "operating_cash_flow": 24449000, "capital_expenditure": 21274000, "free_cash_flow": 45723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106718, "ticker_id": 6842, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34572000", "ebitda": "-22675000", "netIncome": "-13518000", "grossProfit": "92266000", "depreciation": "None", "totalRevenue": "208200000", "costOfRevenue": "115934000", "interestIncome": "21983000", "incomeBeforeTax": "-12653000", "interestExpense": "None", "operatingIncome": "-34572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "21119000", "nonInterestIncome": "None", "operatingExpenses": "126838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11897000", "sellingGeneralAndAdministrative": "30385000", "netIncomeFromContinuingOperations": "-13518000" }, "balance": { "goodwill": "29164000", "inventory": "47211000", "commonStock": "712573000", "currentDebt": "None", "investments": "None", "totalAssets": "770510000", "longTermDebt": "None", "shortTermDebt": "3886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9429000", "reportedCurrency": "USD", "retainedEarnings": "-130252000", "totalLiabilities": "57937000", "otherCurrentAssets": "29661000", "totalCurrentAssets": "595516000", "currentLongTermDebt": "None", "longTermInvestments": "33332000", "shortTermInvestments": "422372000", "currentNetReceivables": "60796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174994000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18613000", "totalShareholderEquity": "712573000", "capitalLeaseObligations": "18613000", "otherCurrentLiabilities": "32048000", "totalCurrentLiabilities": "41993000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "15944000", "cashAndShortTermInvestments": "35476000", "commonStockSharesOutstanding": "45244517", "intangibleAssetsExcludingGoodwill": "9429000", "cashAndCashEquivalentsAtCarryingValue": "35476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9677000", "operatingCashflow": "24449000", "capitalExpenditures": "21274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27109000", "cashflowFromInvestment": "3133000", "stockBasedCompensation": "21943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208200000, "cost_of_revenue": 115934000, "gross_profit": 92266000, "research_and_development": 37731000, "selling_general_admin": 30385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34572000, "depreciation_amortisation": 11897000, "ebitda": -22675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12653000, "tax_provision": 865000, "effective_tax_rate": null, "net_income": -13518000, "net_income_continuing_ops": -13518000, "net_income_to_common": -13518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35476000, "short_term_investments": 422372000, "net_receivables": 60796000, "inventory": 47211000, "other_current_assets": null, "total_current_assets": 595516000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 9429000, "goodwill_and_intangibles": 38593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174994000, "total_assets": 770510000, "short_term_debt": 3886000, "accounts_payable": 6059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15944000, "total_liabilities": 57937000, "total_debt": 3886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130252000, "total_equity": 712573000, "shares_outstanding": 45244517, "operating_cash_flow": 24449000, "stock_based_compensation": 21943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27109000, "free_cash_flow": 45723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34572000", "ebitda": "-22675000", "netIncome": "-13518000", "grossProfit": "92266000", "depreciation": "None", "totalRevenue": "208200000", "costOfRevenue": "115934000", "interestIncome": "21983000", "incomeBeforeTax": "-12653000", "interestExpense": "None", "operatingIncome": "-34572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "865000", "reportedCurrency": "USD", "netInterestIncome": "21119000", "nonInterestIncome": "None", "operatingExpenses": "126838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11897000", "sellingGeneralAndAdministrative": "30385000", "netIncomeFromContinuingOperations": "-13518000" }, "balance": { "goodwill": "29164000", "inventory": "47211000", "commonStock": "712573000", "currentDebt": "None", "investments": "None", "totalAssets": "770510000", "longTermDebt": "None", "shortTermDebt": "3886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9429000", "reportedCurrency": "USD", "retainedEarnings": "-130252000", "totalLiabilities": "57937000", "otherCurrentAssets": "29661000", "totalCurrentAssets": "595516000", "currentLongTermDebt": "None", "longTermInvestments": "33332000", "shortTermInvestments": "422372000", "currentNetReceivables": "60796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174994000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18613000", "totalShareholderEquity": "712573000", "capitalLeaseObligations": "18613000", "otherCurrentLiabilities": "32048000", "totalCurrentLiabilities": "41993000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "15944000", "cashAndShortTermInvestments": "35476000", "commonStockSharesOutstanding": "45244517", "intangibleAssetsExcludingGoodwill": "9429000", "cashAndCashEquivalentsAtCarryingValue": "35476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9677000", "operatingCashflow": "24449000", "capitalExpenditures": "21274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27109000", "cashflowFromInvestment": "3133000", "stockBasedCompensation": "21943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 203825000, "cost_of_revenue": 112063000, "gross_profit": 91762000, "ebit": -37315000, "ebitda": -24268000, "pretax_income": -14965000, "tax_provision": 1835000, "net_income": -16800000, "net_income_to_common": -16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35003000, "total_current_assets": 615389000, "total_assets": 787484000, "short_term_debt": 3311000, "long_term_debt": null, "total_debt": 3311000, "total_liabilities": 60585000, "total_equity": 726899000, "shares_outstanding": 47483000, "goodwill_and_intangibles": 34885000 }, "cash_flow": { "operating_cash_flow": 48725000, "capital_expenditure": 15140000, "free_cash_flow": 63865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106723, "ticker_id": 6842, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37315000", "ebitda": "-24268000", "netIncome": "-16800000", "grossProfit": "91762000", "depreciation": "None", "totalRevenue": "203825000", "costOfRevenue": "112063000", "interestIncome": "23461000", "incomeBeforeTax": "-14965000", "interestExpense": "247000", "operatingIncome": "-37315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "23214000", "nonInterestIncome": "None", "operatingExpenses": "129077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13047000", "sellingGeneralAndAdministrative": "29086000", "netIncomeFromContinuingOperations": "-16800000" }, "balance": { "goodwill": "29164000", "inventory": "60342000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "787484000", "longTermDebt": "None", "shortTermDebt": "3311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5721000", "reportedCurrency": "USD", "retainedEarnings": "-116734000", "totalLiabilities": "60585000", "otherCurrentAssets": "25714000", "totalCurrentAssets": "615389000", "currentLongTermDebt": "None", "longTermInvestments": "48086000", "shortTermInvestments": "428871000", "currentNetReceivables": "65459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172095000", "currentAccountsPayable": "9019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18376000", "totalShareholderEquity": "726899000", "capitalLeaseObligations": "18376000", "otherCurrentLiabilities": "29662000", "totalCurrentLiabilities": "44331000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16254000", "cashAndShortTermInvestments": "35003000", "commonStockSharesOutstanding": "47483000", "intangibleAssetsExcludingGoodwill": "5721000", "cashAndCashEquivalentsAtCarryingValue": "35003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3005000", "operatingCashflow": "48725000", "capitalExpenditures": "15140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84815000", "cashflowFromInvestment": "31488000", "stockBasedCompensation": "21756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203825000, "cost_of_revenue": 112063000, "gross_profit": 91762000, "research_and_development": 41583000, "selling_general_admin": 29086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37315000, "depreciation_amortisation": 13047000, "ebitda": -24268000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -14965000, "tax_provision": 1835000, "effective_tax_rate": null, "net_income": -16800000, "net_income_continuing_ops": -16800000, "net_income_to_common": -16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35003000, "short_term_investments": 428871000, "net_receivables": 65459000, "inventory": 60342000, "other_current_assets": null, "total_current_assets": 615389000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 5721000, "goodwill_and_intangibles": 34885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172095000, "total_assets": 787484000, "short_term_debt": 3311000, "accounts_payable": 9019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16254000, "total_liabilities": 60585000, "total_debt": 3311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116734000, "total_equity": 726899000, "shares_outstanding": 47483000, "operating_cash_flow": 48725000, "stock_based_compensation": 21756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84815000, "free_cash_flow": 63865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37315000", "ebitda": "-24268000", "netIncome": "-16800000", "grossProfit": "91762000", "depreciation": "None", "totalRevenue": "203825000", "costOfRevenue": "112063000", "interestIncome": "23461000", "incomeBeforeTax": "-14965000", "interestExpense": "247000", "operatingIncome": "-37315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "23214000", "nonInterestIncome": "None", "operatingExpenses": "129077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13047000", "sellingGeneralAndAdministrative": "29086000", "netIncomeFromContinuingOperations": "-16800000" }, "balance": { "goodwill": "29164000", "inventory": "60342000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "787484000", "longTermDebt": "None", "shortTermDebt": "3311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5721000", "reportedCurrency": "USD", "retainedEarnings": "-116734000", "totalLiabilities": "60585000", "otherCurrentAssets": "25714000", "totalCurrentAssets": "615389000", "currentLongTermDebt": "None", "longTermInvestments": "48086000", "shortTermInvestments": "428871000", "currentNetReceivables": "65459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172095000", "currentAccountsPayable": "9019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18376000", "totalShareholderEquity": "726899000", "capitalLeaseObligations": "18376000", "otherCurrentLiabilities": "29662000", "totalCurrentLiabilities": "44331000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16254000", "cashAndShortTermInvestments": "35003000", "commonStockSharesOutstanding": "47483000", "intangibleAssetsExcludingGoodwill": "5721000", "cashAndCashEquivalentsAtCarryingValue": "35003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3005000", "operatingCashflow": "48725000", "capitalExpenditures": "15140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84815000", "cashflowFromInvestment": "31488000", "stockBasedCompensation": "21756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 219786000, "cost_of_revenue": 152829000, "gross_profit": 66957000, "ebit": -87531000, "ebitda": -72831000, "pretax_income": -63381000, "tax_provision": 970000, "net_income": -64351000, "net_income_to_common": -64351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39605000, "total_current_assets": 522387000, "total_assets": 865580000, "short_term_debt": 5073000, "long_term_debt": null, "total_debt": 5073000, "total_liabilities": 69913000, "total_equity": 795667000, "shares_outstanding": 49160266, "goodwill_and_intangibles": 36811000 }, "cash_flow": { "operating_cash_flow": -34682000, "capital_expenditure": 7006000, "free_cash_flow": -27676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106728, "ticker_id": 6842, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87531000", "ebitda": "-72831000", "netIncome": "-64351000", "grossProfit": "66957000", "depreciation": "None", "totalRevenue": "219786000", "costOfRevenue": "152829000", "interestIncome": "23447000", "incomeBeforeTax": "-63381000", "interestExpense": "236000", "operatingIncome": "-87531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "23182000", "nonInterestIncome": "None", "operatingExpenses": "154488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "37592000", "netIncomeFromContinuingOperations": "-76777000" }, "balance": { "goodwill": "29164000", "inventory": "67712000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "865580000", "longTermDebt": "None", "shortTermDebt": "5073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7647000", "reportedCurrency": "USD", "retainedEarnings": "-99934000", "totalLiabilities": "69913000", "otherCurrentAssets": "28546000", "totalCurrentAssets": "522387000", "currentLongTermDebt": "None", "longTermInvestments": "223203000", "shortTermInvestments": "292892000", "currentNetReceivables": "93632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343193000", "currentAccountsPayable": "6936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23606000", "totalShareholderEquity": "795667000", "capitalLeaseObligations": "23606000", "otherCurrentLiabilities": "35935000", "totalCurrentLiabilities": "50102000", "otherNonCurrentLiabilities": "198000", "totalNonCurrentLiabilities": "19811000", "cashAndShortTermInvestments": "39605000", "commonStockSharesOutstanding": "49160266", "intangibleAssetsExcludingGoodwill": "7647000", "cashAndCashEquivalentsAtCarryingValue": "39605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11028000", "operatingCashflow": "-34682000", "capitalExpenditures": "7006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56522000", "cashflowFromInvestment": "26212000", "stockBasedCompensation": "22589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219786000, "cost_of_revenue": 152829000, "gross_profit": 66957000, "research_and_development": 50060000, "selling_general_admin": 37592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87531000, "depreciation_amortisation": 14700000, "ebitda": -72831000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -63381000, "tax_provision": 970000, "effective_tax_rate": null, "net_income": -64351000, "net_income_continuing_ops": -76777000, "net_income_to_common": -64351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39605000, "short_term_investments": 292892000, "net_receivables": 93632000, "inventory": 67712000, "other_current_assets": null, "total_current_assets": 522387000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 7647000, "goodwill_and_intangibles": 36811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343193000, "total_assets": 865580000, "short_term_debt": 5073000, "accounts_payable": 6936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19811000, "total_liabilities": 69913000, "total_debt": 5073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99934000, "total_equity": 795667000, "shares_outstanding": 49160266, "operating_cash_flow": -34682000, "stock_based_compensation": 22589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56522000, "free_cash_flow": -27676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87531000", "ebitda": "-72831000", "netIncome": "-64351000", "grossProfit": "66957000", "depreciation": "None", "totalRevenue": "219786000", "costOfRevenue": "152829000", "interestIncome": "23447000", "incomeBeforeTax": "-63381000", "interestExpense": "236000", "operatingIncome": "-87531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "23182000", "nonInterestIncome": "None", "operatingExpenses": "154488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "37592000", "netIncomeFromContinuingOperations": "-76777000" }, "balance": { "goodwill": "29164000", "inventory": "67712000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "865580000", "longTermDebt": "None", "shortTermDebt": "5073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7647000", "reportedCurrency": "USD", "retainedEarnings": "-99934000", "totalLiabilities": "69913000", "otherCurrentAssets": "28546000", "totalCurrentAssets": "522387000", "currentLongTermDebt": "None", "longTermInvestments": "223203000", "shortTermInvestments": "292892000", "currentNetReceivables": "93632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343193000", "currentAccountsPayable": "6936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23606000", "totalShareholderEquity": "795667000", "capitalLeaseObligations": "23606000", "otherCurrentLiabilities": "35935000", "totalCurrentLiabilities": "50102000", "otherNonCurrentLiabilities": "198000", "totalNonCurrentLiabilities": "19811000", "cashAndShortTermInvestments": "39605000", "commonStockSharesOutstanding": "49160266", "intangibleAssetsExcludingGoodwill": "7647000", "cashAndCashEquivalentsAtCarryingValue": "39605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11028000", "operatingCashflow": "-34682000", "capitalExpenditures": "7006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56522000", "cashflowFromInvestment": "26212000", "stockBasedCompensation": "22589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 271518000, "cost_of_revenue": 175018000, "gross_profit": 96500000, "ebit": -69882000, "ebitda": -56317000, "pretax_income": -56500000, "tax_provision": 22565000, "net_income": -79065000, "net_income_to_common": -79065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104597000, "total_current_assets": 578839000, "total_assets": 957666000, "short_term_debt": 4989000, "long_term_debt": null, "total_debt": 4989000, "total_liabilities": 88844000, "total_equity": 868822000, "shares_outstanding": 49791659, "goodwill_and_intangibles": 39054000 }, "cash_flow": { "operating_cash_flow": -99347000, "capital_expenditure": 18041999, "free_cash_flow": -81305001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106733, "ticker_id": 6842, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69882000", "ebitda": "-56317000", "netIncome": "-79065000", "grossProfit": "96500000", "depreciation": "None", "totalRevenue": "271518000", "costOfRevenue": "175018000", "interestIncome": "13051000", "incomeBeforeTax": "-56500000", "interestExpense": "265000", "operatingIncome": "-69882000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22565000", "reportedCurrency": "USD", "netInterestIncome": "13382000", "nonInterestIncome": "None", "operatingExpenses": "166382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13565000", "sellingGeneralAndAdministrative": "39289000", "netIncomeFromContinuingOperations": "-79065000" }, "balance": { "goodwill": "29164000", "inventory": "89415000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "957666000", "longTermDebt": "None", "shortTermDebt": "4989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9890000", "reportedCurrency": "USD", "retainedEarnings": "-35583000", "totalLiabilities": "88844000", "otherCurrentAssets": "22054000", "totalCurrentAssets": "578839000", "currentLongTermDebt": "None", "longTermInvestments": "245970000", "shortTermInvestments": "295413000", "currentNetReceivables": "67360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378827000", "currentAccountsPayable": "14833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87602000", "shortLongTermDebtTotal": "26024000", "totalShareholderEquity": "868822000", "capitalLeaseObligations": "26024000", "otherCurrentLiabilities": "39847000", "totalCurrentLiabilities": "65370000", "otherNonCurrentLiabilities": "1216000", "totalNonCurrentLiabilities": "23474000", "cashAndShortTermInvestments": "104597000", "commonStockSharesOutstanding": "49791659", "intangibleAssetsExcludingGoodwill": "9890000", "cashAndCashEquivalentsAtCarryingValue": "104597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29004000", "operatingCashflow": "-99347000", "capitalExpenditures": "18041999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000", "cashflowFromInvestment": "-407275000", "stockBasedCompensation": "22649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271518000, "cost_of_revenue": 175018000, "gross_profit": 96500000, "research_and_development": 56026000, "selling_general_admin": 39289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69882000, "depreciation_amortisation": 13565000, "ebitda": -56317000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": -56500000, "tax_provision": 22565000, "effective_tax_rate": null, "net_income": -79065000, "net_income_continuing_ops": -79065000, "net_income_to_common": -79065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104597000, "short_term_investments": 295413000, "net_receivables": 67360000, "inventory": 89415000, "other_current_assets": null, "total_current_assets": 578839000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 9890000, "goodwill_and_intangibles": 39054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378827000, "total_assets": 957666000, "short_term_debt": 4989000, "accounts_payable": 14833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23474000, "total_liabilities": 88844000, "total_debt": 4989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35583000, "total_equity": 868822000, "shares_outstanding": 49791659, "operating_cash_flow": -99347000, "stock_based_compensation": 22649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18041999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332000, "free_cash_flow": -81305001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69882000", "ebitda": "-56317000", "netIncome": "-79065000", "grossProfit": "96500000", "depreciation": "None", "totalRevenue": "271518000", "costOfRevenue": "175018000", "interestIncome": "13051000", "incomeBeforeTax": "-56500000", "interestExpense": "265000", "operatingIncome": "-69882000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22565000", "reportedCurrency": "USD", "netInterestIncome": "13382000", "nonInterestIncome": "None", "operatingExpenses": "166382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13565000", "sellingGeneralAndAdministrative": "39289000", "netIncomeFromContinuingOperations": "-79065000" }, "balance": { "goodwill": "29164000", "inventory": "89415000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "957666000", "longTermDebt": "None", "shortTermDebt": "4989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9890000", "reportedCurrency": "USD", "retainedEarnings": "-35583000", "totalLiabilities": "88844000", "otherCurrentAssets": "22054000", "totalCurrentAssets": "578839000", "currentLongTermDebt": "None", "longTermInvestments": "245970000", "shortTermInvestments": "295413000", "currentNetReceivables": "67360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378827000", "currentAccountsPayable": "14833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87602000", "shortLongTermDebtTotal": "26024000", "totalShareholderEquity": "868822000", "capitalLeaseObligations": "26024000", "otherCurrentLiabilities": "39847000", "totalCurrentLiabilities": "65370000", "otherNonCurrentLiabilities": "1216000", "totalNonCurrentLiabilities": "23474000", "cashAndShortTermInvestments": "104597000", "commonStockSharesOutstanding": "49791659", "intangibleAssetsExcludingGoodwill": "9890000", "cashAndCashEquivalentsAtCarryingValue": "104597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29004000", "operatingCashflow": "-99347000", "capitalExpenditures": "18041999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000", "cashflowFromInvestment": "-407275000", "stockBasedCompensation": "22649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 322006000, "cost_of_revenue": 170095000, "gross_profit": 151911000, "ebit": 12793000, "ebitda": 19889000, "pretax_income": 15392000, "tax_provision": -135000, "net_income": 15527000, "net_income_to_common": 15527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611551000, "total_current_assets": 775343000, "total_assets": 1040875000, "short_term_debt": 5058000, "long_term_debt": null, "total_debt": 5058000, "total_liabilities": 121322000, "total_equity": 919553000, "shares_outstanding": 48600095, "goodwill_and_intangibles": 35510000 }, "cash_flow": { "operating_cash_flow": 53644000, "capital_expenditure": 14607000, "free_cash_flow": 68251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106738, "ticker_id": 6842, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12793000", "ebitda": "19889000", "netIncome": "15527000", "grossProfit": "151911000", "depreciation": "None", "totalRevenue": "322006000", "costOfRevenue": "170095000", "interestIncome": "5372000", "incomeBeforeTax": "15392000", "interestExpense": "286000", "operatingIncome": "12793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "2599000", "nonInterestIncome": "None", "operatingExpenses": "139118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7096000", "sellingGeneralAndAdministrative": "36637000", "netIncomeFromContinuingOperations": "15527000" }, "balance": { "goodwill": "25447000", "inventory": "63017000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1040875000", "longTermDebt": "None", "shortTermDebt": "5058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10063000", "reportedCurrency": "USD", "retainedEarnings": "43482000", "totalLiabilities": "121322000", "otherCurrentAssets": "13694000", "totalCurrentAssets": "775343000", "currentLongTermDebt": "None", "longTermInvestments": "149269000", "shortTermInvestments": "37284000", "currentNetReceivables": "49797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265532000", "currentAccountsPayable": "46448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70201000", "shortLongTermDebtTotal": "26958000", "totalShareholderEquity": "919553000", "capitalLeaseObligations": "26958000", "otherCurrentLiabilities": "39769000", "totalCurrentLiabilities": "96676000", "otherNonCurrentLiabilities": "1203000", "totalNonCurrentLiabilities": "24646000", "cashAndShortTermInvestments": "611551000", "commonStockSharesOutstanding": "48600095", "intangibleAssetsExcludingGoodwill": "10063000", "cashAndCashEquivalentsAtCarryingValue": "611551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14079000", "operatingCashflow": "53644000", "capitalExpenditures": "14607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342375000", "cashflowFromInvestment": "89755000", "stockBasedCompensation": "15133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322006000, "cost_of_revenue": 170095000, "gross_profit": 151911000, "research_and_development": 43729000, "selling_general_admin": 36637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12793000, "depreciation_amortisation": 7096000, "ebitda": 19889000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": 15392000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": 15527000, "net_income_continuing_ops": 15527000, "net_income_to_common": 15527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611551000, "short_term_investments": 37284000, "net_receivables": 49797000, "inventory": 63017000, "other_current_assets": null, "total_current_assets": 775343000, "net_ppe": null, "goodwill": 25447000, "intangible_assets": 10063000, "goodwill_and_intangibles": 35510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265532000, "total_assets": 1040875000, "short_term_debt": 5058000, "accounts_payable": 46448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24646000, "total_liabilities": 121322000, "total_debt": 5058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43482000, "total_equity": 919553000, "shares_outstanding": 48600095, "operating_cash_flow": 53644000, "stock_based_compensation": 15133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342375000, "free_cash_flow": 68251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12793000", "ebitda": "19889000", "netIncome": "15527000", "grossProfit": "151911000", "depreciation": "None", "totalRevenue": "322006000", "costOfRevenue": "170095000", "interestIncome": "5372000", "incomeBeforeTax": "15392000", "interestExpense": "286000", "operatingIncome": "12793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "2599000", "nonInterestIncome": "None", "operatingExpenses": "139118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7096000", "sellingGeneralAndAdministrative": "36637000", "netIncomeFromContinuingOperations": "15527000" }, "balance": { "goodwill": "25447000", "inventory": "63017000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "1040875000", "longTermDebt": "None", "shortTermDebt": "5058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10063000", "reportedCurrency": "USD", "retainedEarnings": "43482000", "totalLiabilities": "121322000", "otherCurrentAssets": "13694000", "totalCurrentAssets": "775343000", "currentLongTermDebt": "None", "longTermInvestments": "149269000", "shortTermInvestments": "37284000", "currentNetReceivables": "49797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265532000", "currentAccountsPayable": "46448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70201000", "shortLongTermDebtTotal": "26958000", "totalShareholderEquity": "919553000", "capitalLeaseObligations": "26958000", "otherCurrentLiabilities": "39769000", "totalCurrentLiabilities": "96676000", "otherNonCurrentLiabilities": "1203000", "totalNonCurrentLiabilities": "24646000", "cashAndShortTermInvestments": "611551000", "commonStockSharesOutstanding": "48600095", "intangibleAssetsExcludingGoodwill": "10063000", "cashAndCashEquivalentsAtCarryingValue": "611551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14079000", "operatingCashflow": "53644000", "capitalExpenditures": "14607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342375000", "cashflowFromInvestment": "89755000", "stockBasedCompensation": "15133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 193331000, "cost_of_revenue": 105530000, "gross_profit": 87801000, "ebit": -6729000, "ebitda": -2018000, "pretax_income": -3231000, "tax_provision": 1552000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125777000, "total_current_assets": 477530000, "total_assets": 628989000, "short_term_debt": 3957000, "long_term_debt": null, "total_debt": 3957000, "total_liabilities": 109972000, "total_equity": 519017000, "shares_outstanding": 42286275, "goodwill_and_intangibles": 23687000 }, "cash_flow": { "operating_cash_flow": 32410000, "capital_expenditure": 13610000, "free_cash_flow": 46020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106743, "ticker_id": 6842, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6729000", "ebitda": "-2018000", "netIncome": "-4783000", "grossProfit": "87801000", "depreciation": "None", "totalRevenue": "193331000", "costOfRevenue": "105530000", "interestIncome": "5108000", "incomeBeforeTax": "-3231000", "interestExpense": "357000", "operatingIncome": "-6729000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "3498000", "nonInterestIncome": "None", "operatingExpenses": "94530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4711000", "sellingGeneralAndAdministrative": "26661000", "netIncomeFromContinuingOperations": "-4783000" }, "balance": { "goodwill": "16466000", "inventory": "52487000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "628989000", "longTermDebt": "None", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7221000", "reportedCurrency": "USD", "retainedEarnings": "27955000", "totalLiabilities": "109972000", "otherCurrentAssets": "9178000", "totalCurrentAssets": "477530000", "currentLongTermDebt": "None", "longTermInvestments": "71636000", "shortTermInvestments": "238522000", "currentNetReceivables": "51566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151459000", "currentAccountsPayable": "32016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50308000", "shortLongTermDebtTotal": "22645000", "totalShareholderEquity": "519017000", "capitalLeaseObligations": "22645000", "otherCurrentLiabilities": "26635000", "totalCurrentLiabilities": "89627000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "20345000", "cashAndShortTermInvestments": "125777000", "commonStockSharesOutstanding": "42286275", "intangibleAssetsExcludingGoodwill": "7221000", "cashAndCashEquivalentsAtCarryingValue": "125777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15827000", "operatingCashflow": "32410000", "capitalExpenditures": "13610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167045000", "cashflowFromInvestment": "-114630000", "stockBasedCompensation": "10036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193331000, "cost_of_revenue": 105530000, "gross_profit": 87801000, "research_and_development": 31464000, "selling_general_admin": 26661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6729000, "depreciation_amortisation": 4711000, "ebitda": -2018000, "interest_expense": 357000, "interest_income": null, "other_non_operating": null, "pretax_income": -3231000, "tax_provision": 1552000, "effective_tax_rate": null, "net_income": -4783000, "net_income_continuing_ops": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125777000, "short_term_investments": 238522000, "net_receivables": 51566000, "inventory": 52487000, "other_current_assets": null, "total_current_assets": 477530000, "net_ppe": null, "goodwill": 16466000, "intangible_assets": 7221000, "goodwill_and_intangibles": 23687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151459000, "total_assets": 628989000, "short_term_debt": 3957000, "accounts_payable": 32016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20345000, "total_liabilities": 109972000, "total_debt": 3957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27955000, "total_equity": 519017000, "shares_outstanding": 42286275, "operating_cash_flow": 32410000, "stock_based_compensation": 10036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167045000, "free_cash_flow": 46020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6729000", "ebitda": "-2018000", "netIncome": "-4783000", "grossProfit": "87801000", "depreciation": "None", "totalRevenue": "193331000", "costOfRevenue": "105530000", "interestIncome": "5108000", "incomeBeforeTax": "-3231000", "interestExpense": "357000", "operatingIncome": "-6729000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "3498000", "nonInterestIncome": "None", "operatingExpenses": "94530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4711000", "sellingGeneralAndAdministrative": "26661000", "netIncomeFromContinuingOperations": "-4783000" }, "balance": { "goodwill": "16466000", "inventory": "52487000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "628989000", "longTermDebt": "None", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7221000", "reportedCurrency": "USD", "retainedEarnings": "27955000", "totalLiabilities": "109972000", "otherCurrentAssets": "9178000", "totalCurrentAssets": "477530000", "currentLongTermDebt": "None", "longTermInvestments": "71636000", "shortTermInvestments": "238522000", "currentNetReceivables": "51566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151459000", "currentAccountsPayable": "32016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50308000", "shortLongTermDebtTotal": "22645000", "totalShareholderEquity": "519017000", "capitalLeaseObligations": "22645000", "otherCurrentLiabilities": "26635000", "totalCurrentLiabilities": "89627000", "otherNonCurrentLiabilities": "443000", "totalNonCurrentLiabilities": "20345000", "cashAndShortTermInvestments": "125777000", "commonStockSharesOutstanding": "42286275", "intangibleAssetsExcludingGoodwill": "7221000", "cashAndCashEquivalentsAtCarryingValue": "125777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15827000", "operatingCashflow": "32410000", "capitalExpenditures": "13610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167045000", "cashflowFromInvestment": "-114630000", "stockBasedCompensation": "10036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 179866000, "cost_of_revenue": 97790000, "gross_profit": 82076000, "ebit": 7572000, "ebitda": 12039000, "pretax_income": 10911000, "tax_provision": 744000, "net_income": 10167000, "net_income_to_common": 10167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40743000, "total_current_assets": 253282000, "total_assets": 405466000, "short_term_debt": 3902000, "long_term_debt": null, "total_debt": 3902000, "total_liabilities": 67163000, "total_equity": 338303000, "shares_outstanding": 39294115, "goodwill_and_intangibles": 8058000 }, "cash_flow": { "operating_cash_flow": 11004000, "capital_expenditure": 6753000, "free_cash_flow": 17757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106748, "ticker_id": 6842, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7572000", "ebitda": "12039000", "netIncome": "10167000", "grossProfit": "82076000", "depreciation": "None", "totalRevenue": "179866000", "costOfRevenue": "97790000", "interestIncome": "4510000", "incomeBeforeTax": "10911000", "interestExpense": "405000", "operatingIncome": "7598000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "4105000", "nonInterestIncome": "None", "operatingExpenses": "74478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4467000", "sellingGeneralAndAdministrative": "18498000", "netIncomeFromContinuingOperations": "10167000" }, "balance": { "goodwill": "5564000", "inventory": "37477000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "405466000", "longTermDebt": "None", "shortTermDebt": "3902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2494000", "reportedCurrency": "USD", "retainedEarnings": "32738000", "totalLiabilities": "67163000", "otherCurrentAssets": "6985000", "totalCurrentAssets": "253282000", "currentLongTermDebt": "None", "longTermInvestments": "95393000", "shortTermInvestments": "127567000", "currentNetReceivables": "40510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152184000", "currentAccountsPayable": "23449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40295000", "shortLongTermDebtTotal": "23133000", "totalShareholderEquity": "338303000", "capitalLeaseObligations": "23133000", "otherCurrentLiabilities": "15538000", "totalCurrentLiabilities": "45577000", "otherNonCurrentLiabilities": "1320000", "totalNonCurrentLiabilities": "21586000", "cashAndShortTermInvestments": "40743000", "commonStockSharesOutstanding": "39294115", "intangibleAssetsExcludingGoodwill": "2494000", "cashAndCashEquivalentsAtCarryingValue": "40743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4183000", "operatingCashflow": "11004000", "capitalExpenditures": "6753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135131000", "cashflowFromInvestment": "-179497000", "stockBasedCompensation": "6614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179866000, "cost_of_revenue": 97790000, "gross_profit": 82076000, "research_and_development": 22407000, "selling_general_admin": 18498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7572000, "depreciation_amortisation": 4467000, "ebitda": 12039000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": 10911000, "tax_provision": 744000, "effective_tax_rate": null, "net_income": 10167000, "net_income_continuing_ops": 10167000, "net_income_to_common": 10167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40743000, "short_term_investments": 127567000, "net_receivables": 40510000, "inventory": 37477000, "other_current_assets": null, "total_current_assets": 253282000, "net_ppe": null, "goodwill": 5564000, "intangible_assets": 2494000, "goodwill_and_intangibles": 8058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152184000, "total_assets": 405466000, "short_term_debt": 3902000, "accounts_payable": 23449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21586000, "total_liabilities": 67163000, "total_debt": 3902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32738000, "total_equity": 338303000, "shares_outstanding": 39294115, "operating_cash_flow": 11004000, "stock_based_compensation": 6614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135131000, "free_cash_flow": 17757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7572000", "ebitda": "12039000", "netIncome": "10167000", "grossProfit": "82076000", "depreciation": "None", "totalRevenue": "179866000", "costOfRevenue": "97790000", "interestIncome": "4510000", "incomeBeforeTax": "10911000", "interestExpense": "405000", "operatingIncome": "7598000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "4105000", "nonInterestIncome": "None", "operatingExpenses": "74478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4467000", "sellingGeneralAndAdministrative": "18498000", "netIncomeFromContinuingOperations": "10167000" }, "balance": { "goodwill": "5564000", "inventory": "37477000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "405466000", "longTermDebt": "None", "shortTermDebt": "3902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2494000", "reportedCurrency": "USD", "retainedEarnings": "32738000", "totalLiabilities": "67163000", "otherCurrentAssets": "6985000", "totalCurrentAssets": "253282000", "currentLongTermDebt": "None", "longTermInvestments": "95393000", "shortTermInvestments": "127567000", "currentNetReceivables": "40510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152184000", "currentAccountsPayable": "23449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40295000", "shortLongTermDebtTotal": "23133000", "totalShareholderEquity": "338303000", "capitalLeaseObligations": "23133000", "otherCurrentLiabilities": "15538000", "totalCurrentLiabilities": "45577000", "otherNonCurrentLiabilities": "1320000", "totalNonCurrentLiabilities": "21586000", "cashAndShortTermInvestments": "40743000", "commonStockSharesOutstanding": "39294115", "intangibleAssetsExcludingGoodwill": "2494000", "cashAndCashEquivalentsAtCarryingValue": "40743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4183000", "operatingCashflow": "11004000", "capitalExpenditures": "6753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135131000", "cashflowFromInvestment": "-179497000", "stockBasedCompensation": "6614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 142373000, "cost_of_revenue": 72504000, "gross_profit": 69869000, "ebit": 5925000, "ebitda": 10890000, "pretax_income": 7037000, "tax_provision": -5392000, "net_income": 12429000, "net_income_to_common": 12429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74132000, "total_current_assets": 140756000, "total_assets": 214823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 35687000, "total_equity": 179136000, "shares_outstanding": 35363704, "goodwill_and_intangibles": 6103000 }, "cash_flow": { "operating_cash_flow": 33368000, "capital_expenditure": 7294000, "free_cash_flow": 40662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106753, "ticker_id": 6842, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5925000", "ebitda": "10890000", "netIncome": "12429000", "grossProfit": "69869000", "depreciation": "None", "totalRevenue": "142373000", "costOfRevenue": "72504000", "interestIncome": "2513000", "incomeBeforeTax": "7037000", "interestExpense": "299000", "operatingIncome": "5604000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5392000", "reportedCurrency": "USD", "netInterestIncome": "1826000", "nonInterestIncome": "None", "operatingExpenses": "63944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4965000", "sellingGeneralAndAdministrative": "16436000", "netIncomeFromContinuingOperations": "12429000" }, "balance": { "goodwill": "5092000", "inventory": "30030000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "214823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1011000", "reportedCurrency": "USD", "retainedEarnings": "22571000", "totalLiabilities": "35687000", "otherCurrentAssets": "5660000", "totalCurrentAssets": "140756000", "currentLongTermDebt": "None", "longTermInvestments": "44603000", "shortTermInvestments": "8981000", "currentNetReceivables": "21953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74067000", "currentAccountsPayable": "16614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14994000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "179136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12925000", "totalCurrentLiabilities": "33172000", "otherNonCurrentLiabilities": "1456000", "totalNonCurrentLiabilities": "2515000", "cashAndShortTermInvestments": "74132000", "commonStockSharesOutstanding": "35363704", "intangibleAssetsExcludingGoodwill": "1011000", "cashAndCashEquivalentsAtCarryingValue": "74132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4037000", "operatingCashflow": "33368000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5525000", "cashflowFromInvestment": "16682000", "stockBasedCompensation": "5546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142373000, "cost_of_revenue": 72504000, "gross_profit": 69869000, "research_and_development": 21912000, "selling_general_admin": 16436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5925000, "depreciation_amortisation": 4965000, "ebitda": 10890000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": 7037000, "tax_provision": -5392000, "effective_tax_rate": null, "net_income": 12429000, "net_income_continuing_ops": 12429000, "net_income_to_common": 12429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74132000, "short_term_investments": 8981000, "net_receivables": 21953000, "inventory": 30030000, "other_current_assets": null, "total_current_assets": 140756000, "net_ppe": null, "goodwill": 5092000, "intangible_assets": 1011000, "goodwill_and_intangibles": 6103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74067000, "total_assets": 214823000, "short_term_debt": null, "accounts_payable": 16614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2515000, "total_liabilities": 35687000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22571000, "total_equity": 179136000, "shares_outstanding": 35363704, "operating_cash_flow": 33368000, "stock_based_compensation": 5546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5525000, "free_cash_flow": 40662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5925000", "ebitda": "10890000", "netIncome": "12429000", "grossProfit": "69869000", "depreciation": "None", "totalRevenue": "142373000", "costOfRevenue": "72504000", "interestIncome": "2513000", "incomeBeforeTax": "7037000", "interestExpense": "299000", "operatingIncome": "5604000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5392000", "reportedCurrency": "USD", "netInterestIncome": "1826000", "nonInterestIncome": "None", "operatingExpenses": "63944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4965000", "sellingGeneralAndAdministrative": "16436000", "netIncomeFromContinuingOperations": "12429000" }, "balance": { "goodwill": "5092000", "inventory": "30030000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "214823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1011000", "reportedCurrency": "USD", "retainedEarnings": "22571000", "totalLiabilities": "35687000", "otherCurrentAssets": "5660000", "totalCurrentAssets": "140756000", "currentLongTermDebt": "None", "longTermInvestments": "44603000", "shortTermInvestments": "8981000", "currentNetReceivables": "21953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74067000", "currentAccountsPayable": "16614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14994000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "179136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12925000", "totalCurrentLiabilities": "33172000", "otherNonCurrentLiabilities": "1456000", "totalNonCurrentLiabilities": "2515000", "cashAndShortTermInvestments": "74132000", "commonStockSharesOutstanding": "35363704", "intangibleAssetsExcludingGoodwill": "1011000", "cashAndCashEquivalentsAtCarryingValue": "74132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4037000", "operatingCashflow": "33368000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5525000", "cashflowFromInvestment": "16682000", "stockBasedCompensation": "5546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 48540000, "cost_of_revenue": 30151000, "gross_profit": 18389000, "ebit": -13502000, "ebitda": -10330000, "pretax_income": -7946000, "tax_provision": 275000, "net_income": -8221000, "net_income_to_common": -8221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30664000, "total_current_assets": 573263000, "total_assets": 741162000, "short_term_debt": 3997000, "long_term_debt": null, "total_debt": 3997000, "total_liabilities": 64697000, "total_equity": 676465000, "shares_outstanding": 44233446, "goodwill_and_intangibles": 39474000 }, "cash_flow": { "operating_cash_flow": 6301999, "capital_expenditure": 4040999, "free_cash_flow": 10342998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106716, "ticker_id": 6842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13502000", "ebitda": "-10330000", "netIncome": "-8221000", "grossProfit": "18389000", "depreciation": "None", "totalRevenue": "48540000", "costOfRevenue": "30151000", "interestIncome": "5556000", "incomeBeforeTax": "-7946000", "interestExpense": "None", "operatingIncome": "-13502000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "5556000", "nonInterestIncome": "None", "operatingExpenses": "31891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172000", "sellingGeneralAndAdministrative": "9214000", "netIncomeFromContinuingOperations": "-8221000" }, "balance": { "goodwill": "29164000", "inventory": "53992000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "741162000", "longTermDebt": "None", "shortTermDebt": "3997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10310000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "64697000", "otherCurrentAssets": "31821000", "totalCurrentAssets": "573263000", "currentLongTermDebt": "None", "longTermInvestments": "23614000", "shortTermInvestments": "407880000", "currentNetReceivables": "48906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167899000", "currentAccountsPayable": "8476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18227000", "totalShareholderEquity": "676465000", "capitalLeaseObligations": "18227000", "otherCurrentLiabilities": "33641000", "totalCurrentLiabilities": "47641000", "otherNonCurrentLiabilities": "1565000", "totalNonCurrentLiabilities": "17056000", "cashAndShortTermInvestments": "30664000", "commonStockSharesOutstanding": "44233446", "intangibleAssetsExcludingGoodwill": "10310000", "cashAndCashEquivalentsAtCarryingValue": "30664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6750000", "operatingCashflow": "6301999", "capitalExpenditures": "4040999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31142999", "cashflowFromInvestment": "20029000", "stockBasedCompensation": "4722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48540000, "cost_of_revenue": 30151000, "gross_profit": 18389000, "research_and_development": 9627000, "selling_general_admin": 9214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13502000, "depreciation_amortisation": 3172000, "ebitda": -10330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7946000, "tax_provision": 275000, "effective_tax_rate": null, "net_income": -8221000, "net_income_continuing_ops": -8221000, "net_income_to_common": -8221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30664000, "short_term_investments": 407880000, "net_receivables": 48906000, "inventory": 53992000, "other_current_assets": null, "total_current_assets": 573263000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 10310000, "goodwill_and_intangibles": 39474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167899000, "total_assets": 741162000, "short_term_debt": 3997000, "accounts_payable": 8476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17056000, "total_liabilities": 64697000, "total_debt": 3997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 676465000, "shares_outstanding": 44233446, "operating_cash_flow": 6301999, "stock_based_compensation": 4722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4040999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31142999, "free_cash_flow": 10342998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13502000", "ebitda": "-10330000", "netIncome": "-8221000", "grossProfit": "18389000", "depreciation": "None", "totalRevenue": "48540000", "costOfRevenue": "30151000", "interestIncome": "5556000", "incomeBeforeTax": "-7946000", "interestExpense": "None", "operatingIncome": "-13502000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "5556000", "nonInterestIncome": "None", "operatingExpenses": "31891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3172000", "sellingGeneralAndAdministrative": "9214000", "netIncomeFromContinuingOperations": "-8221000" }, "balance": { "goodwill": "29164000", "inventory": "53992000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "741162000", "longTermDebt": "None", "shortTermDebt": "3997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10310000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "64697000", "otherCurrentAssets": "31821000", "totalCurrentAssets": "573263000", "currentLongTermDebt": "None", "longTermInvestments": "23614000", "shortTermInvestments": "407880000", "currentNetReceivables": "48906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167899000", "currentAccountsPayable": "8476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18227000", "totalShareholderEquity": "676465000", "capitalLeaseObligations": "18227000", "otherCurrentLiabilities": "33641000", "totalCurrentLiabilities": "47641000", "otherNonCurrentLiabilities": "1565000", "totalNonCurrentLiabilities": "17056000", "cashAndShortTermInvestments": "30664000", "commonStockSharesOutstanding": "44233446", "intangibleAssetsExcludingGoodwill": "10310000", "cashAndCashEquivalentsAtCarryingValue": "30664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6750000", "operatingCashflow": "6301999", "capitalExpenditures": "4040999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31142999", "cashflowFromInvestment": "20029000", "stockBasedCompensation": "4722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 58855000, "cost_of_revenue": 30222000, "gross_profit": 28633000, "ebit": -2950000, "ebitda": 240000, "pretax_income": 1948000, "tax_provision": 297000, "net_income": 1651000, "net_income_to_common": 1651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35476000, "total_current_assets": 595516000, "total_assets": 770510000, "short_term_debt": 3886000, "long_term_debt": null, "total_debt": 3886000, "total_liabilities": 57937000, "total_equity": 712573000, "shares_outstanding": 47439631, "goodwill_and_intangibles": 38593000 }, "cash_flow": { "operating_cash_flow": 10607000, "capital_expenditure": 8138000, "free_cash_flow": 18745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106717, "ticker_id": 6842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "240000", "netIncome": "1651000", "grossProfit": "28633000", "depreciation": "None", "totalRevenue": "58855000", "costOfRevenue": "30222000", "interestIncome": "5595000", "incomeBeforeTax": "1948000", "interestExpense": "None", "operatingIncome": "-3583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "4731000", "nonInterestIncome": "None", "operatingExpenses": "32216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3190000", "sellingGeneralAndAdministrative": "7003000", "netIncomeFromContinuingOperations": "1651000" }, "balance": { "goodwill": "29164000", "inventory": "47211000", "commonStock": "712573000", "currentDebt": "None", "investments": "None", "totalAssets": "770510000", "longTermDebt": "None", "shortTermDebt": "3886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9429000", "reportedCurrency": "USD", "retainedEarnings": "-130252000", "totalLiabilities": "57937000", "otherCurrentAssets": "29661000", "totalCurrentAssets": "595516000", "currentLongTermDebt": "None", "longTermInvestments": "33332000", "shortTermInvestments": "422372000", "currentNetReceivables": "60796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174994000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18613000", "totalShareholderEquity": "712573000", "capitalLeaseObligations": "18613000", "otherCurrentLiabilities": "32048000", "totalCurrentLiabilities": "41993000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "15944000", "cashAndShortTermInvestments": "35476000", "commonStockSharesOutstanding": "47439631", "intangibleAssetsExcludingGoodwill": "9429000", "cashAndCashEquivalentsAtCarryingValue": "35476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1610744", "operatingCashflow": "10607000", "capitalExpenditures": "8138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000", "cashflowFromInvestment": "-12096000", "stockBasedCompensation": "5243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58855000, "cost_of_revenue": 30222000, "gross_profit": 28633000, "research_and_development": 10297000, "selling_general_admin": 7003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950000, "depreciation_amortisation": 3190000, "ebitda": 240000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1948000, "tax_provision": 297000, "effective_tax_rate": null, "net_income": 1651000, "net_income_continuing_ops": 1651000, "net_income_to_common": 1651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35476000, "short_term_investments": 422372000, "net_receivables": 60796000, "inventory": 47211000, "other_current_assets": null, "total_current_assets": 595516000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 9429000, "goodwill_and_intangibles": 38593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174994000, "total_assets": 770510000, "short_term_debt": 3886000, "accounts_payable": 6059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15944000, "total_liabilities": 57937000, "total_debt": 3886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130252000, "total_equity": 712573000, "shares_outstanding": 47439631, "operating_cash_flow": 10607000, "stock_based_compensation": 5243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1290000, "free_cash_flow": 18745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2950000", "ebitda": "240000", "netIncome": "1651000", "grossProfit": "28633000", "depreciation": "None", "totalRevenue": "58855000", "costOfRevenue": "30222000", "interestIncome": "5595000", "incomeBeforeTax": "1948000", "interestExpense": "None", "operatingIncome": "-3583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "4731000", "nonInterestIncome": "None", "operatingExpenses": "32216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3190000", "sellingGeneralAndAdministrative": "7003000", "netIncomeFromContinuingOperations": "1651000" }, "balance": { "goodwill": "29164000", "inventory": "47211000", "commonStock": "712573000", "currentDebt": "None", "investments": "None", "totalAssets": "770510000", "longTermDebt": "None", "shortTermDebt": "3886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9429000", "reportedCurrency": "USD", "retainedEarnings": "-130252000", "totalLiabilities": "57937000", "otherCurrentAssets": "29661000", "totalCurrentAssets": "595516000", "currentLongTermDebt": "None", "longTermInvestments": "33332000", "shortTermInvestments": "422372000", "currentNetReceivables": "60796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174994000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18613000", "totalShareholderEquity": "712573000", "capitalLeaseObligations": "18613000", "otherCurrentLiabilities": "32048000", "totalCurrentLiabilities": "41993000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "15944000", "cashAndShortTermInvestments": "35476000", "commonStockSharesOutstanding": "47439631", "intangibleAssetsExcludingGoodwill": "9429000", "cashAndCashEquivalentsAtCarryingValue": "35476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1610744", "operatingCashflow": "10607000", "capitalExpenditures": "8138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000", "cashflowFromInvestment": "-12096000", "stockBasedCompensation": "5243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 53134000, "cost_of_revenue": 30091000, "gross_profit": 23043000, "ebit": -8052000, "ebitda": -5121000, "pretax_income": -2512000, "tax_provision": 80000, "net_income": -2592000, "net_income_to_common": -2592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38255000, "total_current_assets": 588673000, "total_assets": 769811000, "short_term_debt": 3741000, "long_term_debt": null, "total_debt": 3741000, "total_liabilities": 62165000, "total_equity": 707646000, "shares_outstanding": 44908580, "goodwill_and_intangibles": 36358000 }, "cash_flow": { "operating_cash_flow": 4933992, "capital_expenditure": 4110362, "free_cash_flow": 9044354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106719, "ticker_id": 6842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8052000", "ebitda": "-5121000", "netIncome": "-2592000", "grossProfit": "23043000", "depreciation": "None", "totalRevenue": "53134000", "costOfRevenue": "30091000", "interestIncome": "5540000", "incomeBeforeTax": "-2512000", "interestExpense": "None", "operatingIncome": "-8052000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "5540000", "nonInterestIncome": "None", "operatingExpenses": "31141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2931000", "sellingGeneralAndAdministrative": "7907000", "netIncomeFromContinuingOperations": "-2592000" }, "balance": { "goodwill": "29164000", "inventory": "49002000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "769811000", "longTermDebt": "None", "shortTermDebt": "3741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7194000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "62165000", "otherCurrentAssets": "31593000", "totalCurrentAssets": "588673000", "currentLongTermDebt": "None", "longTermInvestments": "46455000", "shortTermInvestments": "405095000", "currentNetReceivables": "64727999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181138000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18694000", "totalShareholderEquity": "707646000", "capitalLeaseObligations": "18694000", "otherCurrentLiabilities": "34325000", "totalCurrentLiabilities": "45757000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "16408000", "cashAndShortTermInvestments": "38255000", "commonStockSharesOutstanding": "44908580", "intangibleAssetsExcludingGoodwill": "7194000", "cashAndCashEquivalentsAtCarryingValue": "38255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1016038", "operatingCashflow": "4933992", "capitalExpenditures": "4110362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1272978", "cashflowFromInvestment": "9370626", "stockBasedCompensation": "5624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020495", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53134000, "cost_of_revenue": 30091000, "gross_profit": 23043000, "research_and_development": 8969000, "selling_general_admin": 7907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8052000, "depreciation_amortisation": 2931000, "ebitda": -5121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2512000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": -2592000, "net_income_continuing_ops": -2592000, "net_income_to_common": -2592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38255000, "short_term_investments": 405095000, "net_receivables": 64727999, "inventory": 49002000, "other_current_assets": null, "total_current_assets": 588673000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 7194000, "goodwill_and_intangibles": 36358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181138000, "total_assets": 769811000, "short_term_debt": 3741000, "accounts_payable": 5959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16408000, "total_liabilities": 62165000, "total_debt": 3741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 707646000, "shares_outstanding": 44908580, "operating_cash_flow": 4933992, "stock_based_compensation": 5624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4110362, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9370626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1272978, "free_cash_flow": 9044354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8052000", "ebitda": "-5121000", "netIncome": "-2592000", "grossProfit": "23043000", "depreciation": "None", "totalRevenue": "53134000", "costOfRevenue": "30091000", "interestIncome": "5540000", "incomeBeforeTax": "-2512000", "interestExpense": "None", "operatingIncome": "-8052000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "5540000", "nonInterestIncome": "None", "operatingExpenses": "31141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2931000", "sellingGeneralAndAdministrative": "7907000", "netIncomeFromContinuingOperations": "-2592000" }, "balance": { "goodwill": "29164000", "inventory": "49002000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "769811000", "longTermDebt": "None", "shortTermDebt": "3741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7194000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "62165000", "otherCurrentAssets": "31593000", "totalCurrentAssets": "588673000", "currentLongTermDebt": "None", "longTermInvestments": "46455000", "shortTermInvestments": "405095000", "currentNetReceivables": "64727999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181138000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18694000", "totalShareholderEquity": "707646000", "capitalLeaseObligations": "18694000", "otherCurrentLiabilities": "34325000", "totalCurrentLiabilities": "45757000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "16408000", "cashAndShortTermInvestments": "38255000", "commonStockSharesOutstanding": "44908580", "intangibleAssetsExcludingGoodwill": "7194000", "cashAndCashEquivalentsAtCarryingValue": "38255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1016038", "operatingCashflow": "4933992", "capitalExpenditures": "4110362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1272978", "cashflowFromInvestment": "9370626", "stockBasedCompensation": "5624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020495", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 49754000, "cost_of_revenue": 29010000, "gross_profit": 20744000, "ebit": -10866000, "ebitda": -7936000, "pretax_income": -7401000, "tax_provision": 117000, "net_income": -7518000, "net_income_to_common": -7518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25418000, "total_current_assets": 574678000, "total_assets": 765960000, "short_term_debt": 3670000, "long_term_debt": null, "total_debt": 3670000, "total_liabilities": 61211000, "total_equity": 704749000, "shares_outstanding": 45164493, "goodwill_and_intangibles": 34119000 }, "cash_flow": { "operating_cash_flow": 3775775, "capital_expenditure": 5854185, "free_cash_flow": 9629960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106720, "ticker_id": 6842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10866000", "ebitda": "-7936000", "netIncome": "-7518000", "grossProfit": "20744000", "depreciation": "None", "totalRevenue": "49754000", "costOfRevenue": "29010000", "interestIncome": "3465000", "incomeBeforeTax": "-7401000", "interestExpense": "None", "operatingIncome": "-10866000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "3465000", "nonInterestIncome": "None", "operatingExpenses": "31610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2930000", "sellingGeneralAndAdministrative": "7474000", "netIncomeFromContinuingOperations": "-7518000" }, "balance": { "goodwill": "29164000", "inventory": "50023000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "765960000", "longTermDebt": "None", "shortTermDebt": "3670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4955000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "61211000", "otherCurrentAssets": "28586000", "totalCurrentAssets": "574678000", "currentLongTermDebt": "None", "longTermInvestments": "56991000", "shortTermInvestments": "406194000", "currentNetReceivables": "64457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191282000", "currentAccountsPayable": "10032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19195000", "totalShareholderEquity": "704749000", "capitalLeaseObligations": "19195000", "otherCurrentLiabilities": "29820000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "16123000", "cashAndShortTermInvestments": "25418000", "commonStockSharesOutstanding": "45164493", "intangibleAssetsExcludingGoodwill": "4955000", "cashAndCashEquivalentsAtCarryingValue": "25418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5316643", "operatingCashflow": "3775775", "capitalExpenditures": "5854185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23452436", "cashflowFromInvestment": "-10980553", "stockBasedCompensation": "5756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23296538", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49754000, "cost_of_revenue": 29010000, "gross_profit": 20744000, "research_and_development": 9143000, "selling_general_admin": 7474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10866000, "depreciation_amortisation": 2930000, "ebitda": -7936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7401000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -7518000, "net_income_continuing_ops": -7518000, "net_income_to_common": -7518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25418000, "short_term_investments": 406194000, "net_receivables": 64457000, "inventory": 50023000, "other_current_assets": null, "total_current_assets": 574678000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 4955000, "goodwill_and_intangibles": 34119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191282000, "total_assets": 765960000, "short_term_debt": 3670000, "accounts_payable": 10032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16123000, "total_liabilities": 61211000, "total_debt": 3670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 704749000, "shares_outstanding": 45164493, "operating_cash_flow": 3775775, "stock_based_compensation": 5756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5854185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10980553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23452436, "free_cash_flow": 9629960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10866000", "ebitda": "-7936000", "netIncome": "-7518000", "grossProfit": "20744000", "depreciation": "None", "totalRevenue": "49754000", "costOfRevenue": "29010000", "interestIncome": "3465000", "incomeBeforeTax": "-7401000", "interestExpense": "None", "operatingIncome": "-10866000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "3465000", "nonInterestIncome": "None", "operatingExpenses": "31610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2930000", "sellingGeneralAndAdministrative": "7474000", "netIncomeFromContinuingOperations": "-7518000" }, "balance": { "goodwill": "29164000", "inventory": "50023000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "765960000", "longTermDebt": "None", "shortTermDebt": "3670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4955000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "61211000", "otherCurrentAssets": "28586000", "totalCurrentAssets": "574678000", "currentLongTermDebt": "None", "longTermInvestments": "56991000", "shortTermInvestments": "406194000", "currentNetReceivables": "64457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191282000", "currentAccountsPayable": "10032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19195000", "totalShareholderEquity": "704749000", "capitalLeaseObligations": "19195000", "otherCurrentLiabilities": "29820000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "16123000", "cashAndShortTermInvestments": "25418000", "commonStockSharesOutstanding": "45164493", "intangibleAssetsExcludingGoodwill": "4955000", "cashAndCashEquivalentsAtCarryingValue": "25418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5316643", "operatingCashflow": "3775775", "capitalExpenditures": "5854185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23452436", "cashflowFromInvestment": "-10980553", "stockBasedCompensation": "5756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23296538", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 46457000, "cost_of_revenue": 26657000, "gross_profit": 19800000, "ebit": -12071000, "ebitda": -9225000, "pretax_income": -4688000, "tax_provision": 371000, "net_income": -5059000, "net_income_to_common": -5059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56029000, "total_current_assets": 598177000, "total_assets": 786778000, "short_term_debt": 3249000, "long_term_debt": null, "total_debt": 3249000, "total_liabilities": 65956000, "total_equity": 720822000, "shares_outstanding": 45801003, "goodwill_and_intangibles": 34503000 }, "cash_flow": { "operating_cash_flow": 5764000, "capital_expenditure": 3771000, "free_cash_flow": 9535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106721, "ticker_id": 6842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12071000", "ebitda": "-9225000", "netIncome": "-5059000", "grossProfit": "19800000", "depreciation": "None", "totalRevenue": "46457000", "costOfRevenue": "26657000", "interestIncome": "7383000", "incomeBeforeTax": "-4688000", "interestExpense": "None", "operatingIncome": "-12071000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "371000", "reportedCurrency": "USD", "netInterestIncome": "7383000", "nonInterestIncome": "None", "operatingExpenses": "31871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "7644000", "netIncomeFromContinuingOperations": "-5059000" }, "balance": { "goodwill": "29164000", "inventory": "57617000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "786778000", "longTermDebt": "None", "shortTermDebt": "3249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "65956000", "otherCurrentAssets": "27079000", "totalCurrentAssets": "598177000", "currentLongTermDebt": "None", "longTermInvestments": "61078000", "shortTermInvestments": "396041000", "currentNetReceivables": "61411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188601000", "currentAccountsPayable": "5897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17900000", "totalShareholderEquity": "720822000", "capitalLeaseObligations": "17900000", "otherCurrentLiabilities": "39191000", "totalCurrentLiabilities": "50130000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "15826000", "cashAndShortTermInvestments": "56029000", "commonStockSharesOutstanding": "45801003", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "56029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2320000", "operatingCashflow": "5764000", "capitalExpenditures": "3771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2272000", "cashflowFromInvestment": "17534000", "stockBasedCompensation": "5320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46457000, "cost_of_revenue": 26657000, "gross_profit": 19800000, "research_and_development": 9278000, "selling_general_admin": 7644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12071000, "depreciation_amortisation": 2846000, "ebitda": -9225000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4688000, "tax_provision": 371000, "effective_tax_rate": null, "net_income": -5059000, "net_income_continuing_ops": -5059000, "net_income_to_common": -5059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56029000, "short_term_investments": 396041000, "net_receivables": 61411000, "inventory": 57617000, "other_current_assets": null, "total_current_assets": 598177000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 5339000, "goodwill_and_intangibles": 34503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188601000, "total_assets": 786778000, "short_term_debt": 3249000, "accounts_payable": 5897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15826000, "total_liabilities": 65956000, "total_debt": 3249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720822000, "shares_outstanding": 45801003, "operating_cash_flow": 5764000, "stock_based_compensation": 5320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2272000, "free_cash_flow": 9535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12071000", "ebitda": "-9225000", "netIncome": "-5059000", "grossProfit": "19800000", "depreciation": "None", "totalRevenue": "46457000", "costOfRevenue": "26657000", "interestIncome": "7383000", "incomeBeforeTax": "-4688000", "interestExpense": "None", "operatingIncome": "-12071000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "371000", "reportedCurrency": "USD", "netInterestIncome": "7383000", "nonInterestIncome": "None", "operatingExpenses": "31871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "7644000", "netIncomeFromContinuingOperations": "-5059000" }, "balance": { "goodwill": "29164000", "inventory": "57617000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "786778000", "longTermDebt": "None", "shortTermDebt": "3249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "65956000", "otherCurrentAssets": "27079000", "totalCurrentAssets": "598177000", "currentLongTermDebt": "None", "longTermInvestments": "61078000", "shortTermInvestments": "396041000", "currentNetReceivables": "61411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188601000", "currentAccountsPayable": "5897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17900000", "totalShareholderEquity": "720822000", "capitalLeaseObligations": "17900000", "otherCurrentLiabilities": "39191000", "totalCurrentLiabilities": "50130000", "otherNonCurrentLiabilities": "154000", "totalNonCurrentLiabilities": "15826000", "cashAndShortTermInvestments": "56029000", "commonStockSharesOutstanding": "45801003", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "56029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2320000", "operatingCashflow": "5764000", "capitalExpenditures": "3771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2272000", "cashflowFromInvestment": "17534000", "stockBasedCompensation": "5320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 60696000, "cost_of_revenue": 29567000, "gross_profit": 31129000, "ebit": -1210000, "ebitda": 2103000, "pretax_income": 2639000, "tax_provision": 423000, "net_income": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35003000, "total_current_assets": 615389000, "total_assets": 787484000, "short_term_debt": 3311000, "long_term_debt": null, "total_debt": 3311000, "total_liabilities": 60585000, "total_equity": 726899000, "shares_outstanding": 48222449, "goodwill_and_intangibles": 34885000 }, "cash_flow": { "operating_cash_flow": 26663000, "capital_expenditure": 11643000, "free_cash_flow": 38306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106722, "ticker_id": 6842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1210000", "ebitda": "2103000", "netIncome": "2216000", "grossProfit": "31129000", "depreciation": "None", "totalRevenue": "60696000", "costOfRevenue": "29567000", "interestIncome": "4960000", "incomeBeforeTax": "2639000", "interestExpense": "168000", "operatingIncome": "-1210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "4713000", "nonInterestIncome": "None", "operatingExpenses": "32339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "7358000", "netIncomeFromContinuingOperations": "2216000" }, "balance": { "goodwill": "29164000", "inventory": "60342000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "787484000", "longTermDebt": "None", "shortTermDebt": "3311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5721000", "reportedCurrency": "USD", "retainedEarnings": "-116734000", "totalLiabilities": "60585000", "otherCurrentAssets": "25714000", "totalCurrentAssets": "615389000", "currentLongTermDebt": "None", "longTermInvestments": "48086000", "shortTermInvestments": "428871000", "currentNetReceivables": "65459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172095000", "currentAccountsPayable": "9019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18376000", "totalShareholderEquity": "726899000", "capitalLeaseObligations": "18376000", "otherCurrentLiabilities": "29662000", "totalCurrentLiabilities": "44331000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16254000", "cashAndShortTermInvestments": "35003000", "commonStockSharesOutstanding": "48222449", "intangibleAssetsExcludingGoodwill": "5721000", "cashAndCashEquivalentsAtCarryingValue": "35003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2875000", "operatingCashflow": "26663000", "capitalExpenditures": "11643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74808000", "cashflowFromInvestment": "-30713000", "stockBasedCompensation": "5084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75026370", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60696000, "cost_of_revenue": 29567000, "gross_profit": 31129000, "research_and_development": 9781000, "selling_general_admin": 7358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1210000, "depreciation_amortisation": 3313000, "ebitda": 2103000, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": 2639000, "tax_provision": 423000, "effective_tax_rate": null, "net_income": 2216000, "net_income_continuing_ops": 2216000, "net_income_to_common": 2216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35003000, "short_term_investments": 428871000, "net_receivables": 65459000, "inventory": 60342000, "other_current_assets": null, "total_current_assets": 615389000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 5721000, "goodwill_and_intangibles": 34885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172095000, "total_assets": 787484000, "short_term_debt": 3311000, "accounts_payable": 9019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16254000, "total_liabilities": 60585000, "total_debt": 3311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116734000, "total_equity": 726899000, "shares_outstanding": 48222449, "operating_cash_flow": 26663000, "stock_based_compensation": 5084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74808000, "free_cash_flow": 38306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1210000", "ebitda": "2103000", "netIncome": "2216000", "grossProfit": "31129000", "depreciation": "None", "totalRevenue": "60696000", "costOfRevenue": "29567000", "interestIncome": "4960000", "incomeBeforeTax": "2639000", "interestExpense": "168000", "operatingIncome": "-1210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "423000", "reportedCurrency": "USD", "netInterestIncome": "4713000", "nonInterestIncome": "None", "operatingExpenses": "32339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3313000", "sellingGeneralAndAdministrative": "7358000", "netIncomeFromContinuingOperations": "2216000" }, "balance": { "goodwill": "29164000", "inventory": "60342000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "787484000", "longTermDebt": "None", "shortTermDebt": "3311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5721000", "reportedCurrency": "USD", "retainedEarnings": "-116734000", "totalLiabilities": "60585000", "otherCurrentAssets": "25714000", "totalCurrentAssets": "615389000", "currentLongTermDebt": "None", "longTermInvestments": "48086000", "shortTermInvestments": "428871000", "currentNetReceivables": "65459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172095000", "currentAccountsPayable": "9019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18376000", "totalShareholderEquity": "726899000", "capitalLeaseObligations": "18376000", "otherCurrentLiabilities": "29662000", "totalCurrentLiabilities": "44331000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16254000", "cashAndShortTermInvestments": "35003000", "commonStockSharesOutstanding": "48222449", "intangibleAssetsExcludingGoodwill": "5721000", "cashAndCashEquivalentsAtCarryingValue": "35003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2875000", "operatingCashflow": "26663000", "capitalExpenditures": "11643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74808000", "cashflowFromInvestment": "-30713000", "stockBasedCompensation": "5084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75026370", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 50732000, "cost_of_revenue": 26522000, "gross_profit": 24210000, "ebit": -7123000, "ebitda": -3904000, "pretax_income": -403000, "tax_provision": 505000, "net_income": -908000, "net_income_to_common": -908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113861000, "total_current_assets": 669178000, "total_assets": 850791000, "short_term_debt": 3251000, "long_term_debt": null, "total_debt": 3251000, "total_liabilities": 57286000, "total_equity": 793505000, "shares_outstanding": 47604224, "goodwill_and_intangibles": 35309000 }, "cash_flow": { "operating_cash_flow": 13554000, "capital_expenditure": 774000, "free_cash_flow": 14328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106724, "ticker_id": 6842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7123000", "ebitda": "-3904000", "netIncome": "-908000", "grossProfit": "24210000", "depreciation": "None", "totalRevenue": "50732000", "costOfRevenue": "26522000", "interestIncome": "6720000", "incomeBeforeTax": "-403000", "interestExpense": "None", "operatingIncome": "-7123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "505000", "reportedCurrency": "USD", "netInterestIncome": "6720000", "nonInterestIncome": "None", "operatingExpenses": "31333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219000", "sellingGeneralAndAdministrative": "6919000", "netIncomeFromContinuingOperations": "-908000" }, "balance": { "goodwill": "29164000", "inventory": "66326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "850791000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6145000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "57286000", "otherCurrentAssets": "27509001", "totalCurrentAssets": "669178000", "currentLongTermDebt": "None", "longTermInvestments": "59910000", "shortTermInvestments": "387350000", "currentNetReceivables": "101641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181613000", "currentAccountsPayable": "5061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18836000", "totalShareholderEquity": "793505000", "capitalLeaseObligations": "18836000", "otherCurrentLiabilities": "30693000", "totalCurrentLiabilities": "40546000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "16740000", "cashAndShortTermInvestments": "113861000", "commonStockSharesOutstanding": "47604224", "intangibleAssetsExcludingGoodwill": "6145000", "cashAndCashEquivalentsAtCarryingValue": "113861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4061009", "operatingCashflow": "13554000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "77966000", "stockBasedCompensation": "5355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39053", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50732000, "cost_of_revenue": 26522000, "gross_profit": 24210000, "research_and_development": 9973000, "selling_general_admin": 6919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7123000, "depreciation_amortisation": 3219000, "ebitda": -3904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -403000, "tax_provision": 505000, "effective_tax_rate": null, "net_income": -908000, "net_income_continuing_ops": -908000, "net_income_to_common": -908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113861000, "short_term_investments": 387350000, "net_receivables": 101641000, "inventory": 66326000, "other_current_assets": null, "total_current_assets": 669178000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 6145000, "goodwill_and_intangibles": 35309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181613000, "total_assets": 850791000, "short_term_debt": 3251000, "accounts_payable": 5061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16740000, "total_liabilities": 57286000, "total_debt": 3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 793505000, "shares_outstanding": 47604224, "operating_cash_flow": 13554000, "stock_based_compensation": 5355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": 14328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7123000", "ebitda": "-3904000", "netIncome": "-908000", "grossProfit": "24210000", "depreciation": "None", "totalRevenue": "50732000", "costOfRevenue": "26522000", "interestIncome": "6720000", "incomeBeforeTax": "-403000", "interestExpense": "None", "operatingIncome": "-7123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "505000", "reportedCurrency": "USD", "netInterestIncome": "6720000", "nonInterestIncome": "None", "operatingExpenses": "31333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219000", "sellingGeneralAndAdministrative": "6919000", "netIncomeFromContinuingOperations": "-908000" }, "balance": { "goodwill": "29164000", "inventory": "66326000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "850791000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6145000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "57286000", "otherCurrentAssets": "27509001", "totalCurrentAssets": "669178000", "currentLongTermDebt": "None", "longTermInvestments": "59910000", "shortTermInvestments": "387350000", "currentNetReceivables": "101641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181613000", "currentAccountsPayable": "5061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18836000", "totalShareholderEquity": "793505000", "capitalLeaseObligations": "18836000", "otherCurrentLiabilities": "30693000", "totalCurrentLiabilities": "40546000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "16740000", "cashAndShortTermInvestments": "113861000", "commonStockSharesOutstanding": "47604224", "intangibleAssetsExcludingGoodwill": "6145000", "cashAndCashEquivalentsAtCarryingValue": "113861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4061009", "operatingCashflow": "13554000", "capitalExpenditures": "774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "77966000", "stockBasedCompensation": "5355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39053", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 48621000, "cost_of_revenue": 26337000, "gross_profit": 22284000, "ebit": -10696000, "ebitda": -7505000, "pretax_income": -4261000, "tax_provision": 648000, "net_income": -4909000, "net_income_to_common": -4909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22522000, "total_current_assets": 603157000, "total_assets": 845760000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 3270000, "total_liabilities": 60402000, "total_equity": 785358000, "shares_outstanding": 47535000, "goodwill_and_intangibles": 35787000 }, "cash_flow": { "operating_cash_flow": 4414276, "capital_expenditure": 1416686, "free_cash_flow": 5830962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106725, "ticker_id": 6842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10696000", "ebitda": "-7505000", "netIncome": "-4909000", "grossProfit": "22284000", "depreciation": "None", "totalRevenue": "48621000", "costOfRevenue": "26337000", "interestIncome": "6435000", "incomeBeforeTax": "-4261000", "interestExpense": "None", "operatingIncome": "-10696000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "6435000", "nonInterestIncome": "None", "operatingExpenses": "32980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3191000", "sellingGeneralAndAdministrative": "7532000", "netIncomeFromContinuingOperations": "-4909000" }, "balance": { "goodwill": "29164000", "inventory": "70595000", "commonStock": "785358000", "currentDebt": "None", "investments": "None", "totalAssets": "845760000", "longTermDebt": "None", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6623000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "60402000", "otherCurrentAssets": "27062000", "totalCurrentAssets": "603157000", "currentLongTermDebt": "None", "longTermInvestments": "128396000", "shortTermInvestments": "403517000", "currentNetReceivables": "79461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242603000", "currentAccountsPayable": "4794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18946000", "totalShareholderEquity": "785358000", "capitalLeaseObligations": "18946000", "otherCurrentLiabilities": "34017000", "totalCurrentLiabilities": "43567000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16835000", "cashAndShortTermInvestments": "22522000", "commonStockSharesOutstanding": "47535000", "intangibleAssetsExcludingGoodwill": "6623000", "cashAndCashEquivalentsAtCarryingValue": "22522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3835514", "operatingCashflow": "4414276", "capitalExpenditures": "1416686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1523474", "cashflowFromInvestment": "13270195", "stockBasedCompensation": "5869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1352793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48621000, "cost_of_revenue": 26337000, "gross_profit": 22284000, "research_and_development": 10472000, "selling_general_admin": 7532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10696000, "depreciation_amortisation": 3191000, "ebitda": -7505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4261000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": -4909000, "net_income_continuing_ops": -4909000, "net_income_to_common": -4909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22522000, "short_term_investments": 403517000, "net_receivables": 79461000, "inventory": 70595000, "other_current_assets": null, "total_current_assets": 603157000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 6623000, "goodwill_and_intangibles": 35787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242603000, "total_assets": 845760000, "short_term_debt": 3270000, "accounts_payable": 4794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16835000, "total_liabilities": 60402000, "total_debt": 3270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 785358000, "shares_outstanding": 47535000, "operating_cash_flow": 4414276, "stock_based_compensation": 5869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1416686, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13270195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1523474, "free_cash_flow": 5830962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10696000", "ebitda": "-7505000", "netIncome": "-4909000", "grossProfit": "22284000", "depreciation": "None", "totalRevenue": "48621000", "costOfRevenue": "26337000", "interestIncome": "6435000", "incomeBeforeTax": "-4261000", "interestExpense": "None", "operatingIncome": "-10696000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "6435000", "nonInterestIncome": "None", "operatingExpenses": "32980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3191000", "sellingGeneralAndAdministrative": "7532000", "netIncomeFromContinuingOperations": "-4909000" }, "balance": { "goodwill": "29164000", "inventory": "70595000", "commonStock": "785358000", "currentDebt": "None", "investments": "None", "totalAssets": "845760000", "longTermDebt": "None", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6623000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "60402000", "otherCurrentAssets": "27062000", "totalCurrentAssets": "603157000", "currentLongTermDebt": "None", "longTermInvestments": "128396000", "shortTermInvestments": "403517000", "currentNetReceivables": "79461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242603000", "currentAccountsPayable": "4794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18946000", "totalShareholderEquity": "785358000", "capitalLeaseObligations": "18946000", "otherCurrentLiabilities": "34017000", "totalCurrentLiabilities": "43567000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "16835000", "cashAndShortTermInvestments": "22522000", "commonStockSharesOutstanding": "47535000", "intangibleAssetsExcludingGoodwill": "6623000", "cashAndCashEquivalentsAtCarryingValue": "22522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3835514", "operatingCashflow": "4414276", "capitalExpenditures": "1416686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1523474", "cashflowFromInvestment": "13270195", "stockBasedCompensation": "5869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1352793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 43776000, "cost_of_revenue": 29637000, "gross_profit": 14139000, "ebit": -18286000, "ebitda": -14962000, "pretax_income": -12940000, "tax_provision": 259000, "net_income": -13199000, "net_income_to_common": -13199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6501000, "total_current_assets": 549674000, "total_assets": 842992000, "short_term_debt": 3682000, "long_term_debt": null, "total_debt": 3682000, "total_liabilities": 58422000, "total_equity": 784570000, "shares_outstanding": 47611456, "goodwill_and_intangibles": 36298000 }, "cash_flow": { "operating_cash_flow": 4024000, "capital_expenditure": 1284000, "free_cash_flow": 5308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106726, "ticker_id": 6842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18286000", "ebitda": "-14962000", "netIncome": "-13199000", "grossProfit": "14139000", "depreciation": "None", "totalRevenue": "43776000", "costOfRevenue": "29637000", "interestIncome": "5346000", "incomeBeforeTax": "-12940000", "interestExpense": "None", "operatingIncome": "-18286000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "5346000", "nonInterestIncome": "None", "operatingExpenses": "32425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324000", "sellingGeneralAndAdministrative": "7277000", "netIncomeFromContinuingOperations": "-13199000" }, "balance": { "goodwill": "29164000", "inventory": "67016000", "commonStock": "784570000", "currentDebt": "None", "investments": "None", "totalAssets": "842992000", "longTermDebt": "None", "shortTermDebt": "3682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7134000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "58422000", "otherCurrentAssets": "28032000", "totalCurrentAssets": "549674000", "currentLongTermDebt": "None", "longTermInvestments": "177518000", "shortTermInvestments": "367398000", "currentNetReceivables": "108759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293318000", "currentAccountsPayable": "2949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20085000", "totalShareholderEquity": "784570000", "capitalLeaseObligations": "20085000", "otherCurrentLiabilities": "32372000", "totalCurrentLiabilities": "40853000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "17569000", "cashAndShortTermInvestments": "6501000", "commonStockSharesOutstanding": "47611456", "intangibleAssetsExcludingGoodwill": "7134000", "cashAndCashEquivalentsAtCarryingValue": "6501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "4024000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8222000", "cashflowFromInvestment": "-28906000", "stockBasedCompensation": "5448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43776000, "cost_of_revenue": 29637000, "gross_profit": 14139000, "research_and_development": 11352000, "selling_general_admin": 7277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18286000, "depreciation_amortisation": 3324000, "ebitda": -14962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12940000, "tax_provision": 259000, "effective_tax_rate": null, "net_income": -13199000, "net_income_continuing_ops": -13199000, "net_income_to_common": -13199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6501000, "short_term_investments": 367398000, "net_receivables": 108759000, "inventory": 67016000, "other_current_assets": null, "total_current_assets": 549674000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 7134000, "goodwill_and_intangibles": 36298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293318000, "total_assets": 842992000, "short_term_debt": 3682000, "accounts_payable": 2949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17569000, "total_liabilities": 58422000, "total_debt": 3682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 784570000, "shares_outstanding": 47611456, "operating_cash_flow": 4024000, "stock_based_compensation": 5448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8222000, "free_cash_flow": 5308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18286000", "ebitda": "-14962000", "netIncome": "-13199000", "grossProfit": "14139000", "depreciation": "None", "totalRevenue": "43776000", "costOfRevenue": "29637000", "interestIncome": "5346000", "incomeBeforeTax": "-12940000", "interestExpense": "None", "operatingIncome": "-18286000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "5346000", "nonInterestIncome": "None", "operatingExpenses": "32425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324000", "sellingGeneralAndAdministrative": "7277000", "netIncomeFromContinuingOperations": "-13199000" }, "balance": { "goodwill": "29164000", "inventory": "67016000", "commonStock": "784570000", "currentDebt": "None", "investments": "None", "totalAssets": "842992000", "longTermDebt": "None", "shortTermDebt": "3682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7134000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "58422000", "otherCurrentAssets": "28032000", "totalCurrentAssets": "549674000", "currentLongTermDebt": "None", "longTermInvestments": "177518000", "shortTermInvestments": "367398000", "currentNetReceivables": "108759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293318000", "currentAccountsPayable": "2949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20085000", "totalShareholderEquity": "784570000", "capitalLeaseObligations": "20085000", "otherCurrentLiabilities": "32372000", "totalCurrentLiabilities": "40853000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "17569000", "cashAndShortTermInvestments": "6501000", "commonStockSharesOutstanding": "47611456", "intangibleAssetsExcludingGoodwill": "7134000", "cashAndCashEquivalentsAtCarryingValue": "6501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000", "operatingCashflow": "4024000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8222000", "cashflowFromInvestment": "-28906000", "stockBasedCompensation": "5448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 56585000, "cost_of_revenue": 42013000, "gross_profit": 14572000, "ebit": -27819000, "ebitda": -24532000, "pretax_income": -22395000, "tax_provision": 539000, "net_income": -22934000, "net_income_to_common": -22934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39605000, "total_current_assets": 522387000, "total_assets": 865580000, "short_term_debt": 5073000, "long_term_debt": null, "total_debt": 5073000, "total_liabilities": 69913000, "total_equity": 795667000, "shares_outstanding": 48231916, "goodwill_and_intangibles": 36811000 }, "cash_flow": { "operating_cash_flow": 2635816, "capital_expenditure": 879586, "free_cash_flow": 3515402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106727, "ticker_id": 6842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27819000", "ebitda": "-24532000", "netIncome": "-22934000", "grossProfit": "14572000", "depreciation": "None", "totalRevenue": "56585000", "costOfRevenue": "42013000", "interestIncome": "8863000", "incomeBeforeTax": "-22395000", "interestExpense": "236000", "operatingIncome": "-27819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "8627000", "nonInterestIncome": "None", "operatingExpenses": "42391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "12449000", "netIncomeFromContinuingOperations": "-22934000" }, "balance": { "goodwill": "29164000", "inventory": "67712000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "865580000", "longTermDebt": "None", "shortTermDebt": "5073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7647000", "reportedCurrency": "USD", "retainedEarnings": "-99934000", "totalLiabilities": "69913000", "otherCurrentAssets": "28546000", "totalCurrentAssets": "522387000", "currentLongTermDebt": "None", "longTermInvestments": "223203000", "shortTermInvestments": "292892000", "currentNetReceivables": "93632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343193000", "currentAccountsPayable": "6936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23606000", "totalShareholderEquity": "795667000", "capitalLeaseObligations": "23606000", "otherCurrentLiabilities": "35935000", "totalCurrentLiabilities": "50102000", "otherNonCurrentLiabilities": "198000", "totalNonCurrentLiabilities": "19811000", "cashAndShortTermInvestments": "39605000", "commonStockSharesOutstanding": "48231916", "intangibleAssetsExcludingGoodwill": "7647000", "cashAndCashEquivalentsAtCarryingValue": "39605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4339171", "operatingCashflow": "2635816", "capitalExpenditures": "879586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18792290", "cashflowFromInvestment": "-19138455", "stockBasedCompensation": "5645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18206138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56585000, "cost_of_revenue": 42013000, "gross_profit": 14572000, "research_and_development": 12033000, "selling_general_admin": 12449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27819000, "depreciation_amortisation": 3287000, "ebitda": -24532000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -22395000, "tax_provision": 539000, "effective_tax_rate": null, "net_income": -22934000, "net_income_continuing_ops": -22934000, "net_income_to_common": -22934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39605000, "short_term_investments": 292892000, "net_receivables": 93632000, "inventory": 67712000, "other_current_assets": null, "total_current_assets": 522387000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 7647000, "goodwill_and_intangibles": 36811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343193000, "total_assets": 865580000, "short_term_debt": 5073000, "accounts_payable": 6936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19811000, "total_liabilities": 69913000, "total_debt": 5073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99934000, "total_equity": 795667000, "shares_outstanding": 48231916, "operating_cash_flow": 2635816, "stock_based_compensation": 5645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879586, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19138455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18792290, "free_cash_flow": 3515402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27819000", "ebitda": "-24532000", "netIncome": "-22934000", "grossProfit": "14572000", "depreciation": "None", "totalRevenue": "56585000", "costOfRevenue": "42013000", "interestIncome": "8863000", "incomeBeforeTax": "-22395000", "interestExpense": "236000", "operatingIncome": "-27819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "539000", "reportedCurrency": "USD", "netInterestIncome": "8627000", "nonInterestIncome": "None", "operatingExpenses": "42391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "12449000", "netIncomeFromContinuingOperations": "-22934000" }, "balance": { "goodwill": "29164000", "inventory": "67712000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "865580000", "longTermDebt": "None", "shortTermDebt": "5073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7647000", "reportedCurrency": "USD", "retainedEarnings": "-99934000", "totalLiabilities": "69913000", "otherCurrentAssets": "28546000", "totalCurrentAssets": "522387000", "currentLongTermDebt": "None", "longTermInvestments": "223203000", "shortTermInvestments": "292892000", "currentNetReceivables": "93632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343193000", "currentAccountsPayable": "6936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23606000", "totalShareholderEquity": "795667000", "capitalLeaseObligations": "23606000", "otherCurrentLiabilities": "35935000", "totalCurrentLiabilities": "50102000", "otherNonCurrentLiabilities": "198000", "totalNonCurrentLiabilities": "19811000", "cashAndShortTermInvestments": "39605000", "commonStockSharesOutstanding": "48231916", "intangibleAssetsExcludingGoodwill": "7647000", "cashAndCashEquivalentsAtCarryingValue": "39605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4339171", "operatingCashflow": "2635816", "capitalExpenditures": "879586", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18792290", "cashflowFromInvestment": "-19138455", "stockBasedCompensation": "5645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18206138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 59224000, "cost_of_revenue": 38604000, "gross_profit": 20620000, "ebit": -14658000, "ebitda": -10772000, "pretax_income": -8354000, "tax_provision": -193000, "net_income": -8161000, "net_income_to_common": -8161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76288000, "total_current_assets": 546111000, "total_assets": 898107000, "short_term_debt": 4543000, "long_term_debt": null, "total_debt": 4543000, "total_liabilities": 77410000, "total_equity": 820697000, "shares_outstanding": 48968244, "goodwill_and_intangibles": 37329000 }, "cash_flow": { "operating_cash_flow": -7728000, "capital_expenditure": 1003000, "free_cash_flow": -6725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106729, "ticker_id": 6842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14658000", "ebitda": "-10772000", "netIncome": "-8161000", "grossProfit": "20620000", "depreciation": "None", "totalRevenue": "59224000", "costOfRevenue": "38604000", "interestIncome": "6304000", "incomeBeforeTax": "-8354000", "interestExpense": "236000", "operatingIncome": "-14658000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "6304000", "nonInterestIncome": "None", "operatingExpenses": "35278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "7654000", "netIncomeFromContinuingOperations": "-8161000" }, "balance": { "goodwill": "29164000", "inventory": "83111000", "commonStock": "820697000", "currentDebt": "None", "investments": "None", "totalAssets": "898107000", "longTermDebt": "None", "shortTermDebt": "4543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8165000", "reportedCurrency": "USD", "retainedEarnings": "-99934000", "totalLiabilities": "77410000", "otherCurrentAssets": "23506000", "totalCurrentAssets": "546111000", "currentLongTermDebt": "None", "longTermInvestments": "222285000", "shortTermInvestments": "270069000", "currentNetReceivables": "116643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351996000", "currentAccountsPayable": "9626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84014000", "shortLongTermDebtTotal": "26150000", "totalShareholderEquity": "820697000", "capitalLeaseObligations": "26150000", "otherCurrentLiabilities": "38239000", "totalCurrentLiabilities": "54458000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "22952000", "cashAndShortTermInvestments": "76288000", "commonStockSharesOutstanding": "48968244", "intangibleAssetsExcludingGoodwill": "8165000", "cashAndCashEquivalentsAtCarryingValue": "76288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4567000", "operatingCashflow": "-7728000", "capitalExpenditures": "1003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15750000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "5149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59224000, "cost_of_revenue": 38604000, "gross_profit": 20620000, "research_and_development": 12038000, "selling_general_admin": 7654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14658000, "depreciation_amortisation": 3886000, "ebitda": -10772000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -8354000, "tax_provision": -193000, "effective_tax_rate": null, "net_income": -8161000, "net_income_continuing_ops": -8161000, "net_income_to_common": -8161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76288000, "short_term_investments": 270069000, "net_receivables": 116643000, "inventory": 83111000, "other_current_assets": null, "total_current_assets": 546111000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 8165000, "goodwill_and_intangibles": 37329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351996000, "total_assets": 898107000, "short_term_debt": 4543000, "accounts_payable": 9626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22952000, "total_liabilities": 77410000, "total_debt": 4543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99934000, "total_equity": 820697000, "shares_outstanding": 48968244, "operating_cash_flow": -7728000, "stock_based_compensation": 5149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15750000, "free_cash_flow": -6725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14658000", "ebitda": "-10772000", "netIncome": "-8161000", "grossProfit": "20620000", "depreciation": "None", "totalRevenue": "59224000", "costOfRevenue": "38604000", "interestIncome": "6304000", "incomeBeforeTax": "-8354000", "interestExpense": "236000", "operatingIncome": "-14658000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-193000", "reportedCurrency": "USD", "netInterestIncome": "6304000", "nonInterestIncome": "None", "operatingExpenses": "35278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3886000", "sellingGeneralAndAdministrative": "7654000", "netIncomeFromContinuingOperations": "-8161000" }, "balance": { "goodwill": "29164000", "inventory": "83111000", "commonStock": "820697000", "currentDebt": "None", "investments": "None", "totalAssets": "898107000", "longTermDebt": "None", "shortTermDebt": "4543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8165000", "reportedCurrency": "USD", "retainedEarnings": "-99934000", "totalLiabilities": "77410000", "otherCurrentAssets": "23506000", "totalCurrentAssets": "546111000", "currentLongTermDebt": "None", "longTermInvestments": "222285000", "shortTermInvestments": "270069000", "currentNetReceivables": "116643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351996000", "currentAccountsPayable": "9626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84014000", "shortLongTermDebtTotal": "26150000", "totalShareholderEquity": "820697000", "capitalLeaseObligations": "26150000", "otherCurrentLiabilities": "38239000", "totalCurrentLiabilities": "54458000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "22952000", "cashAndShortTermInvestments": "76288000", "commonStockSharesOutstanding": "48968244", "intangibleAssetsExcludingGoodwill": "8165000", "cashAndCashEquivalentsAtCarryingValue": "76288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4567000", "operatingCashflow": "-7728000", "capitalExpenditures": "1003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15750000", "cashflowFromInvestment": "-1556000", "stockBasedCompensation": "5149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "income_statement": { "revenue": 56199000, "cost_of_revenue": 37506000, "gross_profit": 18693000, "ebit": -20913000, "ebitda": -17259000, "pretax_income": -13895000, "tax_provision": 430000, "net_income": -14325000, "net_income_to_common": -14325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101322000, "total_current_assets": 559128000, "total_assets": 919783000, "short_term_debt": 4753000, "long_term_debt": null, "total_debt": 4753000, "total_liabilities": 86377000, "total_equity": 833406000, "shares_outstanding": 49554383, "goodwill_and_intangibles": 37871000 }, "cash_flow": { "operating_cash_flow": -15544000, "capital_expenditure": 1791000, "free_cash_flow": -13753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106730, "ticker_id": 6842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:56.132047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20913000", "ebitda": "-17259000", "netIncome": "-14325000", "grossProfit": "18693000", "depreciation": "None", "totalRevenue": "56199000", "costOfRevenue": "37506000", "interestIncome": "7018000", "incomeBeforeTax": "-13895000", "interestExpense": "None", "operatingIncome": "-20913000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "7018000", "nonInterestIncome": "None", "operatingExpenses": "39606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3654000", "sellingGeneralAndAdministrative": "8541000", "netIncomeFromContinuingOperations": "-14325000" }, "balance": { "goodwill": "29164000", "inventory": "88209000", "commonStock": "833406000", "currentDebt": "None", "investments": "None", "totalAssets": "919783000", "longTermDebt": "None", "shortTermDebt": "4753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8707000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "86377000", "otherCurrentAssets": "22820000", "totalCurrentAssets": "559128000", "currentLongTermDebt": "None", "longTermInvestments": "227798000", "shortTermInvestments": "262561000", "currentNetReceivables": "107036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360655000", "currentAccountsPayable": "11550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86902000", "shortLongTermDebtTotal": "27794000", "totalShareholderEquity": "833406000", "capitalLeaseObligations": "27794000", "otherCurrentLiabilities": "42877000", "totalCurrentLiabilities": "61644000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "24733000", "cashAndShortTermInvestments": "101322000", "commonStockSharesOutstanding": "49554383", "intangibleAssetsExcludingGoodwill": "8707000", "cashAndCashEquivalentsAtCarryingValue": "101322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4963000", "operatingCashflow": "-15544000", "capitalExpenditures": "1791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14315000", "cashflowFromInvestment": "-221769000", "stockBasedCompensation": "6550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56199000, "cost_of_revenue": 37506000, "gross_profit": 18693000, "research_and_development": 12907000, "selling_general_admin": 8541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20913000, "depreciation_amortisation": 3654000, "ebitda": -17259000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13895000, "tax_provision": 430000, "effective_tax_rate": null, "net_income": -14325000, "net_income_continuing_ops": -14325000, "net_income_to_common": -14325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101322000, "short_term_investments": 262561000, "net_receivables": 107036000, "inventory": 88209000, "other_current_assets": null, "total_current_assets": 559128000, "net_ppe": null, "goodwill": 29164000, "intangible_assets": 8707000, "goodwill_and_intangibles": 37871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360655000, "total_assets": 919783000, "short_term_debt": 4753000, "accounts_payable": 11550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24733000, "total_liabilities": 86377000, "total_debt": 4753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 833406000, "shares_outstanding": 49554383, "operating_cash_flow": -15544000, "stock_based_compensation": 6550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14315000, "free_cash_flow": -13753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20913000", "ebitda": "-17259000", "netIncome": "-14325000", "grossProfit": "18693000", "depreciation": "None", "totalRevenue": "56199000", "costOfRevenue": "37506000", "interestIncome": "7018000", "incomeBeforeTax": "-13895000", "interestExpense": "None", "operatingIncome": "-20913000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "7018000", "nonInterestIncome": "None", "operatingExpenses": "39606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3654000", "sellingGeneralAndAdministrative": "8541000", "netIncomeFromContinuingOperations": "-14325000" }, "balance": { "goodwill": "29164000", "inventory": "88209000", "commonStock": "833406000", "currentDebt": "None", "investments": "None", "totalAssets": "919783000", "longTermDebt": "None", "shortTermDebt": "4753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8707000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "86377000", "otherCurrentAssets": "22820000", "totalCurrentAssets": "559128000", "currentLongTermDebt": "None", "longTermInvestments": "227798000", "shortTermInvestments": "262561000", "currentNetReceivables": "107036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360655000", "currentAccountsPayable": "11550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86902000", "shortLongTermDebtTotal": "27794000", "totalShareholderEquity": "833406000", "capitalLeaseObligations": "27794000", "otherCurrentLiabilities": "42877000", "totalCurrentLiabilities": "61644000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "24733000", "cashAndShortTermInvestments": "101322000", "commonStockSharesOutstanding": "49554383", "intangibleAssetsExcludingGoodwill": "8707000", "cashAndCashEquivalentsAtCarryingValue": "101322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4963000", "operatingCashflow": "-15544000", "capitalExpenditures": "1791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14315000", "cashflowFromInvestment": "-221769000", "stockBasedCompensation": "6550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }