{ "ticker": { "uuid": "8eca71fb-94b4-453c-96ef-24814ad4410e", "symbol": "SSRM", "name": "SSR Mining Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8eca71fb-94b4-453c-96ef-24814ad4410e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8eca71fb-94b4-453c-96ef-24814ad4410e/" }, "ticker_metadata": { "id": 36622, "uuid": "8eca71fb-94b4-453c-96ef-24814ad4410e", "symbol": "SSRM", "name": "SSR Mining Inc.", "asset_type": "equity", "market_cap": 8940790784, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "SSR Mining Inc., together with its subsidiaries, engages in the acquisition, exploration, and development of precious metal resource properties in the United States, T\u00fcrkiye, Canada, and Argentina. The company explores for gold dor\u00e9, copper, silver, lead, and zinc deposits. It holds interests in the \u00c7\u00f6pler located in Erzincan province, Turkey; the Marigold situated in Nevada, the United States; the Seabee located in Saskatchewan, Canada; and the Puna situated in Jujuy province, Argentina. The company was formerly known as Silver Standard Resources Inc. and changed its name to SSR Mining Inc. in August 2017. SSR Mining Inc. was incorporated in 1946 and is based in Denver, Colorado.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8eca71fb-94b4-453c-96ef-24814ad4410e", "symbol": "SSRM", "name": "SSR Mining Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8eca71fb-94b4-453c-96ef-24814ad4410e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8eca71fb-94b4-453c-96ef-24814ad4410e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.92, "value": 0.64, "quality": 0.88, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 37.25, "market_cap": 7729042394.75, "pe_ratio": 33.5283, "earnings_yield": 0.0876, "ebitda_to_ev": 0.1027, "shareholder_yield": 0, "roe": 0.0635, "piotroski_f_score": 7, "momentum_12_1": 1.6772, "volatility_252d": 0.6707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.936877+00:00", "batch_id": "" }, "size": { "price_close": 37.25, "market_cap": 7729042394.75, "market_cap_usd": 7729042394.75, "enterprise_value": 7961154394.75, "shares_outstanding": 207491071, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.5283, "pb_ratio": 2.1286, "ptbv_ratio": 2.1286, "ps_ratio": 4.0791, "pcf_ratio": 11.818, "pfcf_ratio": 20.3512, "ev_ebitda": 9.738, "ev_ebit": 11.4126, "ev_sales": 4.2016, "ev_fcf": 20.9624, "earnings_yield": 0.0876, "fcf_yield": 0.0477, "price_to_sales": 4.0791, "price_to_book": 2.1286, "price_to_cashflow": 11.818, "ebitda_to_ev": 0.1027, "sales_yield": 0.238 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5633, "operating_margin": 0.3682, "net_margin": 0.1217, "ebitda_margin": 0.4315, "fcf_margin": 0.2004, "roe": 0.0635, "roa": 0.0388, "roic": 0.1707, "roc_greenblatt": 0.156, "asset_turnover": 0.3186, "cash_conversion": 1.6475, "accruals_ratio": -0.0712, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.7996, "revenue_stability_5y": 0.2178, "eps_surprise_avg": 53.2375, "sue_score": 0.985, "gross_profit_to_assets": 0.1795, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6919, "debt_to_assets": 0.0115, "interest_coverage": 55.9134, "current_ratio": 5.3275, "quick_ratio": 5.3275, "net_debt": -565667000, "local_beta": 3.8491, "volatility_252d": 0.6707, "volatility_60d": 1.4937, "max_drawdown_12m": -0.2824, "risk_adjusted_momentum": 2.5008 }, "growth": { "revenue_growth_1y": 0.6368, "revenue_growth_3y_cagr": 0.1239, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.268, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1255, "revenue_growth": 0.6368, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2035, "price_return_3m": -0.1015, "price_return_6m": 0.288, "price_return_9m": 0.2757, "price_return_12m": 1.1322, "price_return_12m_ex1m": 1.6772, "momentum_6m": 0.288, "momentum_12m": 1.1322, "momentum_12_1": 1.6772, "distance_from_52w_high": -0.2035, "distance_from_52w_low": 1.2965, "relative_strength": 0.8301 }, "raw_ttm": { "revenue_ttm": 1894797000, "gross_profit_ttm": 1067271000, "ebit_ttm": 697576000, "ebitda_ttm": 817537000, "net_income_ttm": 230523000, "eps_diluted_ttm": 1.111, "operating_cash_flow_ttm": 654006000, "capital_expenditure_ttm": -274223000, "fcf_ttm": 379783000, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 12476000, "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_current_liabilities": 688673000, "net_ppe": 1885346000, "total_assets": 5946734000, "total_debt": 68419000, "total_equity": 3630984000, "net_working_capital": 2586765000, "book_value_per_share": 17.4995, "retained_earnings": null, "preferred_stock": null, "minority_interest": 797779000, "tangible_book_value": null, "tangible_book_per_share": 17.4995 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 75, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 68, "rank_pcf": 54, "rank_ev_ebitda": 43, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 80, "rank_shareholder_yield": 78, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 43, "rank_roic": 17, "rank_gross_margin": 31, "rank_fcf_margin": 27, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 23, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 14 }, "composites": { "value_composite": 36, "quality_composite": 12, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 95, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7505, "os_score": 0.92, "value_percentile": 0.64, "quality_percentile": 0.88, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11608, "ticker_id": 36622, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.936877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.25, "market_cap": 7729042394.75, "market_cap_usd": 7729042394.75, "enterprise_value": 7961154394.75, "shares_outstanding": 207491071, "fx_rate_to_usd": null, "pe_ratio": 33.52829173, "pb_ratio": 2.12863576, "ptbv_ratio": 2.12863576, "ps_ratio": 4.07908731, "pcf_ratio": 11.81799922, "pfcf_ratio": 20.35120686, "ev_ebitda": 9.73797442, "ev_ebit": 11.4125979, "ev_sales": 4.20158697, "ev_fcf": 20.96237692, "earnings_yield": 0.08762247, "fcf_yield": 0.04770451, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.56326403, "operating_margin": 0.36815342, "net_margin": 0.12166105, "ebitda_margin": 0.43146416, "fcf_margin": 0.20043466, "roe": 0.06348775, "roa": 0.03876464, "roic": 0.17067794, "roc_greenblatt": 0.15598361, "asset_turnover": 0.31862817, "cash_conversion": 1.6474842, "accruals_ratio": -0.0712127, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.69191608, "debt_to_assets": 0.01150531, "interest_coverage": 55.91343379, "current_ratio": 5.32746891, "quick_ratio": 5.32746891, "net_debt": -565667000, "revenue_growth_1y": 0.6368095, "revenue_growth_3y_cagr": 0.12385988, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2679538, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12545913, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.79962, "revenue_stability_5y": 0.217795, "eps_surprise_avg": 53.2375, "sue_score": 0.985, "price_return_1m": -0.20354928, "price_return_3m": -0.10154363, "price_return_6m": 0.28803596, "price_return_9m": 0.27568489, "price_return_12m": 1.1322268, "price_return_12m_ex1m": 1.677161, "distance_from_52w_high": -0.20354928, "distance_from_52w_low": 1.29654761, "relative_strength": 0.83012039, "local_beta": 3.8491, "volatility_252d": 0.670663, "volatility_60d": 1.493674, "max_drawdown_12m": -0.28242533, "revenue_ttm": 1894797000, "gross_profit_ttm": 1067271000, "ebit_ttm": 697576000, "ebitda_ttm": 817537000, "net_income_ttm": 230523000, "eps_diluted_ttm": 1.11100202, "operating_cash_flow_ttm": 654006000, "capital_expenditure_ttm": -274223000, "fcf_ttm": 379783000, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 12476000, "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_current_liabilities": 688673000, "net_ppe": 1885346000, "total_assets": 5946734000, "total_debt": 68419000, "total_equity": 3630984000, "net_working_capital": 2586765000, "book_value_per_share": 17.4994711, "retained_earnings": null, "preferred_stock": null, "minority_interest": 797779000, "tangible_book_value": null, "tangible_book_per_share": 17.4994711, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 68, "rank_pcf": 54, "rank_ev_ebitda": 43, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 80, "rank_shareholder_yield": 78, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 43, "rank_roic": 17, "rank_gross_margin": 31, "rank_fcf_margin": 27, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 23, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 14, "value_composite": 36, "quality_composite": 12, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 95, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.25, "os": 0.92, "value": 0.64, "quality": 0.88, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 33.5283, "earnings_yield": 0.0876, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.6772, "complete_fields": { "id": 11608, "ticker_id": 36622, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.936877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.25, "market_cap": 7729042394.75, "market_cap_usd": 7729042394.75, "enterprise_value": 7961154394.75, "shares_outstanding": 207491071, "fx_rate_to_usd": null, "pe_ratio": 33.52829173, "pb_ratio": 2.12863576, "ptbv_ratio": 2.12863576, "ps_ratio": 4.07908731, "pcf_ratio": 11.81799922, "pfcf_ratio": 20.35120686, "ev_ebitda": 9.73797442, "ev_ebit": 11.4125979, "ev_sales": 4.20158697, "ev_fcf": 20.96237692, "earnings_yield": 0.08762247, "fcf_yield": 0.04770451, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.56326403, "operating_margin": 0.36815342, "net_margin": 0.12166105, "ebitda_margin": 0.43146416, "fcf_margin": 0.20043466, "roe": 0.06348775, "roa": 0.03876464, "roic": 0.17067794, "roc_greenblatt": 0.15598361, "asset_turnover": 0.31862817, "cash_conversion": 1.6474842, "accruals_ratio": -0.0712127, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.69191608, "debt_to_assets": 0.01150531, "interest_coverage": 55.91343379, "current_ratio": 5.32746891, "quick_ratio": 5.32746891, "net_debt": -565667000, "revenue_growth_1y": 0.6368095, "revenue_growth_3y_cagr": 0.12385988, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.2679538, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12545913, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.79962, "revenue_stability_5y": 0.217795, "eps_surprise_avg": 53.2375, "sue_score": 0.985, "price_return_1m": -0.20354928, "price_return_3m": -0.10154363, "price_return_6m": 0.28803596, "price_return_9m": 0.27568489, "price_return_12m": 1.1322268, "price_return_12m_ex1m": 1.677161, "distance_from_52w_high": -0.20354928, "distance_from_52w_low": 1.29654761, "relative_strength": 0.83012039, "local_beta": 3.8491, "volatility_252d": 0.670663, "volatility_60d": 1.493674, "max_drawdown_12m": -0.28242533, "revenue_ttm": 1894797000, "gross_profit_ttm": 1067271000, "ebit_ttm": 697576000, "ebitda_ttm": 817537000, "net_income_ttm": 230523000, "eps_diluted_ttm": 1.11100202, "operating_cash_flow_ttm": 654006000, "capital_expenditure_ttm": -274223000, "fcf_ttm": 379783000, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 12476000, "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_current_liabilities": 688673000, "net_ppe": 1885346000, "total_assets": 5946734000, "total_debt": 68419000, "total_equity": 3630984000, "net_working_capital": 2586765000, "book_value_per_share": 17.4994711, "retained_earnings": null, "preferred_stock": null, "minority_interest": 797779000, "tangible_book_value": null, "tangible_book_per_share": 17.4994711, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 75, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 68, "rank_pcf": 54, "rank_ev_ebitda": 43, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 80, "rank_shareholder_yield": 78, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 43, "rank_roic": 17, "rank_gross_margin": 31, "rank_fcf_margin": 27, "rank_piotroski": 27, "rank_accruals": 40, "rank_sue": 23, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 14, "value_composite": 36, "quality_composite": 12, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 95, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 1629637000, "cost_of_revenue": 769481000, "gross_profit": 860156000, "ebit": 469482000, "ebitda": 573901000, "pretax_income": null, "tax_provision": null, "net_income": 395754000, "net_income_to_common": 395754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6093898000, "short_term_debt": 240640000, "long_term_debt": 51419000, "total_debt": 377821000, "total_liabilities": null, "total_equity": 3507773000, "shares_outstanding": 203001139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471853000, "capital_expenditure": -230204000, "free_cash_flow": 241649000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 }, "complete_fields": { "id": 424637, "ticker_id": 36622, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "573901000", "netIncome": "395754000", "grossProfit": "860156000", "totalRevenue": "1629637000", "costOfRevenue": "769481000", "interestExpense": "14575000", "operatingIncome": "469482000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116178000" }, "balance": { "totalDebt": "377821000", "totalAssets": "6093898000", "longTermDebt": "51419000", "shortTermDebt": "240640000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "806481000", "totalLiabilities": null, "sharesOutstanding": "203001139", "totalCurrentAssets": "1287121000", "totalShareholderEquity": "3507773000", "totalCurrentLiabilities": "618357000", "propertyPlantEquipmentNet": "4150156000", "cashAndShortTermInvestments": "534834000" }, "cashflow": { "freeCashFlow": "241649000", "dividendsPaid": "0", "issuanceOfDebt": "33630000", "issuanceOfStock": null, "repaymentOfDebt": "-4936000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "471853000", "repurchaseOfStock": "0", "capitalExpenditures": "-230204000" } }, "revenue": 1629637000, "cost_of_revenue": 769481000, "gross_profit": 860156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469482000, "depreciation_amortisation": 116178000, "ebitda": 573901000, "interest_expense": 14575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 395754000, "net_income_continuing_ops": null, "net_income_to_common": 395754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287121000, "net_ppe": 4150156000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6093898000, "short_term_debt": 240640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618357000, "long_term_debt": 51419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377821000, "preferred_stock": null, "minority_interest": 806481000, "retained_earnings": null, "total_equity": 3507773000, "shares_outstanding": 203001139, "operating_cash_flow": 471853000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -230204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 241649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "573901000", "netIncome": "395754000", "grossProfit": "860156000", "totalRevenue": "1629637000", "costOfRevenue": "769481000", "interestExpense": "14575000", "operatingIncome": "469482000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116178000" }, "balance": { "totalDebt": "377821000", "totalAssets": "6093898000", "longTermDebt": "51419000", "shortTermDebt": "240640000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "806481000", "totalLiabilities": null, "sharesOutstanding": "203001139", "totalCurrentAssets": "1287121000", "totalShareholderEquity": "3507773000", "totalCurrentLiabilities": "618357000", "propertyPlantEquipmentNet": "4150156000", "cashAndShortTermInvestments": "534834000" }, "cashflow": { "freeCashFlow": "241649000", "dividendsPaid": "0", "issuanceOfDebt": "33630000", "issuanceOfStock": null, "repaymentOfDebt": "-4936000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "471853000", "repurchaseOfStock": "0", "capitalExpenditures": "-230204000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 995618000, "cost_of_revenue": 644224000, "gross_profit": 351394000, "ebit": -179127000, "ebitda": -175514000, "pretax_income": null, "tax_provision": null, "net_income": -261277000, "net_income_to_common": -261277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387882000, "total_current_assets": 1029034000, "total_assets": 5189020000, "short_term_debt": 11000000, "long_term_debt": 246361000, "total_debt": 345183000, "total_liabilities": null, "total_equity": 3107043000, "shares_outstanding": 202369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40130000, "capital_expenditure": -143534000, "free_cash_flow": -103404000, "dividends_paid": 0, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": 16743000 }, "complete_fields": { "id": 424642, "ticker_id": 36622, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-175514000", "netIncome": "-261277000", "grossProfit": "351394000", "totalRevenue": "995618000", "costOfRevenue": "644224000", "interestExpense": "13028000", "operatingIncome": "-179127000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130192000" }, "balance": { "totalDebt": "345183000", "totalAssets": "5189020000", "longTermDebt": "246361000", "shortTermDebt": "11000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "839818000", "totalLiabilities": null, "sharesOutstanding": "202369000", "totalCurrentAssets": "1029034000", "totalShareholderEquity": "3107043000", "totalCurrentLiabilities": "218877000", "propertyPlantEquipmentNet": "3801322000", "cashAndShortTermInvestments": "387882000" }, "cashflow": { "freeCashFlow": "-103404000", "dividendsPaid": "0", "issuanceOfDebt": "22244000", "issuanceOfStock": null, "repaymentOfDebt": "-5501000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "40130000", "repurchaseOfStock": "-9825000", "capitalExpenditures": "-143534000" } }, "revenue": 995618000, "cost_of_revenue": 644224000, "gross_profit": 351394000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179127000, "depreciation_amortisation": 130192000, "ebitda": -175514000, "interest_expense": 13028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -261277000, "net_income_continuing_ops": null, "net_income_to_common": -261277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1029034000, "net_ppe": 3801322000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5189020000, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218877000, "long_term_debt": 246361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345183000, "preferred_stock": null, "minority_interest": 839818000, "retained_earnings": null, "total_equity": 3107043000, "shares_outstanding": 202369000, "operating_cash_flow": 40130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": 16743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -103404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-175514000", "netIncome": "-261277000", "grossProfit": "351394000", "totalRevenue": "995618000", "costOfRevenue": "644224000", "interestExpense": "13028000", "operatingIncome": "-179127000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130192000" }, "balance": { "totalDebt": "345183000", "totalAssets": "5189020000", "longTermDebt": "246361000", "shortTermDebt": "11000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "839818000", "totalLiabilities": null, "sharesOutstanding": "202369000", "totalCurrentAssets": "1029034000", "totalShareholderEquity": "3107043000", "totalCurrentLiabilities": "218877000", "propertyPlantEquipmentNet": "3801322000", "cashAndShortTermInvestments": "387882000" }, "cashflow": { "freeCashFlow": "-103404000", "dividendsPaid": "0", "issuanceOfDebt": "22244000", "issuanceOfStock": null, "repaymentOfDebt": "-5501000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "40130000", "repurchaseOfStock": "-9825000", "capitalExpenditures": "-143534000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 1426927000, "cost_of_revenue": 1018159000, "gross_profit": 408768000, "ebit": 282322000, "ebitda": 28220000, "pretax_income": null, "tax_provision": null, "net_income": -98007000, "net_income_to_common": -98007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492393000, "total_current_assets": 1196476000, "total_assets": 5385773000, "short_term_debt": 920000, "long_term_debt": 234060000, "total_debt": 327221000, "total_liabilities": null, "total_equity": 3373080000, "shares_outstanding": 202952000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 421725000, "capital_expenditure": -223422000, "free_cash_flow": 198303000, "dividends_paid": -57670000, "share_repurchases": -56315000, "shares_issued": null, "net_debt_issued": -68479000 }, "complete_fields": { "id": 424644, "ticker_id": 36622, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28220000", "netIncome": "-98007000", "grossProfit": "408768000", "totalRevenue": "1426927000", "costOfRevenue": "1018159000", "interestExpense": "16616000", "operatingIncome": "282322000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214012000" }, "balance": { "totalDebt": "327221000", "totalAssets": "5385773000", "longTermDebt": "234060000", "shortTermDebt": "920000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "931123000", "totalLiabilities": null, "sharesOutstanding": "202952000", "totalCurrentAssets": "1196476000", "totalShareholderEquity": "3373080000", "totalCurrentLiabilities": "170573000", "propertyPlantEquipmentNet": "3893924000", "cashAndShortTermInvestments": "492393000" }, "cashflow": { "freeCashFlow": "198303000", "dividendsPaid": "-57670000", "issuanceOfDebt": "6544000", "issuanceOfStock": null, "repaymentOfDebt": "-75023000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "421725000", "repurchaseOfStock": "-56315000", "capitalExpenditures": "-223422000" } }, "revenue": 1426927000, "cost_of_revenue": 1018159000, "gross_profit": 408768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282322000, "depreciation_amortisation": 214012000, "ebitda": 28220000, "interest_expense": 16616000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98007000, "net_income_continuing_ops": null, "net_income_to_common": -98007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1196476000, "net_ppe": 3893924000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5385773000, "short_term_debt": 920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170573000, "long_term_debt": 234060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327221000, "preferred_stock": null, "minority_interest": 931123000, "retained_earnings": null, "total_equity": 3373080000, "shares_outstanding": 202952000, "operating_cash_flow": 421725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -223422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57670000, "share_repurchases": -56315000, "shares_issued": null, "net_debt_issued": -68479000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28220000", "netIncome": "-98007000", "grossProfit": "408768000", "totalRevenue": "1426927000", "costOfRevenue": "1018159000", "interestExpense": "16616000", "operatingIncome": "282322000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214012000" }, "balance": { "totalDebt": "327221000", "totalAssets": "5385773000", "longTermDebt": "234060000", "shortTermDebt": "920000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "931123000", "totalLiabilities": null, "sharesOutstanding": "202952000", "totalCurrentAssets": "1196476000", "totalShareholderEquity": "3373080000", "totalCurrentLiabilities": "170573000", "propertyPlantEquipmentNet": "3893924000", "cashAndShortTermInvestments": "492393000" }, "cashflow": { "freeCashFlow": "198303000", "dividendsPaid": "-57670000", "issuanceOfDebt": "6544000", "issuanceOfStock": null, "repaymentOfDebt": "-75023000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "421725000", "repurchaseOfStock": "-56315000", "capitalExpenditures": "-223422000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 1148033000, "cost_of_revenue": 789389000, "gross_profit": 358644000, "ebit": 189522000, "ebitda": 441398000, "pretax_income": null, "tax_provision": null, "net_income": 194140000, "net_income_to_common": 194140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655453000, "total_current_assets": 1376435000, "total_assets": 5254657000, "short_term_debt": 1797000, "long_term_debt": 226510000, "total_debt": 406589000, "total_liabilities": null, "total_equity": 3579737000, "shares_outstanding": 206653000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160896000, "capital_expenditure": -137515000, "free_cash_flow": 23381000, "dividends_paid": -58799000, "share_repurchases": -100040000, "shares_issued": 0, "net_debt_issued": -81246000 }, "complete_fields": { "id": 424645, "ticker_id": 36622, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441398000", "netIncome": "194140000", "grossProfit": "358644000", "totalRevenue": "1148033000", "costOfRevenue": "789389000", "interestExpense": "19116000", "operatingIncome": "189522000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181447000" }, "balance": { "totalDebt": "406589000", "totalAssets": "5254657000", "longTermDebt": "226510000", "shortTermDebt": "1797000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "546462000", "totalLiabilities": null, "sharesOutstanding": "206653000", "totalCurrentAssets": "1376435000", "totalShareholderEquity": "3579737000", "totalCurrentLiabilities": "279252000", "propertyPlantEquipmentNet": "3567392000", "cashAndShortTermInvestments": "655453000" }, "cashflow": { "freeCashFlow": "23381000", "dividendsPaid": "-58799000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-81246000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "160896000", "repurchaseOfStock": "-100040000", "capitalExpenditures": "-137515000" } }, "revenue": 1148033000, "cost_of_revenue": 789389000, "gross_profit": 358644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189522000, "depreciation_amortisation": 181447000, "ebitda": 441398000, "interest_expense": 19116000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 194140000, "net_income_continuing_ops": null, "net_income_to_common": 194140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1376435000, "net_ppe": 3567392000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5254657000, "short_term_debt": 1797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279252000, "long_term_debt": 226510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 406589000, "preferred_stock": null, "minority_interest": 546462000, "retained_earnings": null, "total_equity": 3579737000, "shares_outstanding": 206653000, "operating_cash_flow": 160896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58799000, "share_repurchases": -100040000, "shares_issued": 0, "net_debt_issued": -81246000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441398000", "netIncome": "194140000", "grossProfit": "358644000", "totalRevenue": "1148033000", "costOfRevenue": "789389000", "interestExpense": "19116000", "operatingIncome": "189522000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181447000" }, "balance": { "totalDebt": "406589000", "totalAssets": "5254657000", "longTermDebt": "226510000", "shortTermDebt": "1797000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "546462000", "totalLiabilities": null, "sharesOutstanding": "206653000", "totalCurrentAssets": "1376435000", "totalShareholderEquity": "3579737000", "totalCurrentLiabilities": "279252000", "propertyPlantEquipmentNet": "3567392000", "cashAndShortTermInvestments": "655453000" }, "cashflow": { "freeCashFlow": "23381000", "dividendsPaid": "-58799000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-81246000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "160896000", "repurchaseOfStock": "-100040000", "capitalExpenditures": "-137515000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 408000, "net_debt_issued": null }, "complete_fields": { "id": 424646, "ticker_id": 36622, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "408000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 408000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "408000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 305329000, "ebitda": 341411000, "pretax_income": null, "tax_provision": null, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": null, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": null, "total_equity": 3630984000, "shares_outstanding": 216512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264489000, "capital_expenditure": -88826000, "free_cash_flow": 175663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 }, "complete_fields": { "id": 424635, "ticker_id": 36622, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341411000", "netIncome": "-106450000", "grossProfit": "356479000", "totalRevenue": "581778000", "costOfRevenue": "225299000", "interestExpense": "1270000", "operatingIncome": "305329000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30180000" }, "balance": { "totalDebt": "68419000", "totalAssets": "5946734000", "longTermDebt": "66119000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "797779000", "totalLiabilities": null, "sharesOutstanding": "216512000", "totalCurrentAssets": "3668884000", "totalShareholderEquity": "3630984000", "totalCurrentLiabilities": "688673000", "propertyPlantEquipmentNet": "1885346000", "cashAndShortTermInvestments": "634086000" }, "cashflow": { "freeCashFlow": "175663000", "dividendsPaid": null, "issuanceOfDebt": "14700000", "issuanceOfStock": "422000", "repaymentOfDebt": "-1803000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "264489000", "repurchaseOfStock": null, "capitalExpenditures": "-88826000" } }, "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305329000, "depreciation_amortisation": 30180000, "ebitda": 341411000, "interest_expense": 1270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -106450000, "net_income_continuing_ops": null, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3668884000, "net_ppe": 1885346000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5946734000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688673000, "long_term_debt": 66119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68419000, "preferred_stock": null, "minority_interest": 797779000, "retained_earnings": null, "total_equity": 3630984000, "shares_outstanding": 216512000, "operating_cash_flow": 264489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341411000", "netIncome": "-106450000", "grossProfit": "356479000", "totalRevenue": "581778000", "costOfRevenue": "225299000", "interestExpense": "1270000", "operatingIncome": "305329000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30180000" }, "balance": { "totalDebt": "68419000", "totalAssets": "5946734000", "longTermDebt": "66119000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "797779000", "totalLiabilities": null, "sharesOutstanding": "216512000", "totalCurrentAssets": "3668884000", "totalShareholderEquity": "3630984000", "totalCurrentLiabilities": "688673000", "propertyPlantEquipmentNet": "1885346000", "cashAndShortTermInvestments": "634086000" }, "cashflow": { "freeCashFlow": "175663000", "dividendsPaid": null, "issuanceOfDebt": "14700000", "issuanceOfStock": "422000", "repaymentOfDebt": "-1803000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "264489000", "repurchaseOfStock": null, "capitalExpenditures": "-88826000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 222355000, "ebitda": 241007000, "pretax_income": null, "tax_provision": null, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6093898000, "short_term_debt": 240640000, "long_term_debt": 51419000, "total_debt": 377821000, "total_liabilities": null, "total_equity": 3507773000, "shares_outstanding": 203001139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172051000, "capital_expenditure": -65685000, "free_cash_flow": 106366000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 }, "complete_fields": { "id": 424636, "ticker_id": 36622, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241007000", "netIncome": "181457000", "grossProfit": "302583000", "totalRevenue": "521725000", "costOfRevenue": "219142000", "interestExpense": "3395000", "operatingIncome": "222355000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31110000" }, "balance": { "totalDebt": "377821000", "totalAssets": "6093898000", "longTermDebt": "51419000", "shortTermDebt": "240640000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "806481000", "totalLiabilities": null, "sharesOutstanding": "203001139", "totalCurrentAssets": "1287121000", "totalShareholderEquity": "3507773000", "totalCurrentLiabilities": "618357000", "propertyPlantEquipmentNet": "4150156000", "cashAndShortTermInvestments": "534834000" }, "cashflow": { "freeCashFlow": "106366000", "dividendsPaid": null, "issuanceOfDebt": "9330000", "issuanceOfStock": null, "repaymentOfDebt": "-1363000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "172051000", "repurchaseOfStock": "0", "capitalExpenditures": "-65685000" } }, "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222355000, "depreciation_amortisation": 31110000, "ebitda": 241007000, "interest_expense": 3395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181457000, "net_income_continuing_ops": null, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287121000, "net_ppe": 4150156000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6093898000, "short_term_debt": 240640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618357000, "long_term_debt": 51419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377821000, "preferred_stock": null, "minority_interest": 806481000, "retained_earnings": null, "total_equity": 3507773000, "shares_outstanding": 203001139, "operating_cash_flow": 172051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241007000", "netIncome": "181457000", "grossProfit": "302583000", "totalRevenue": "521725000", "costOfRevenue": "219142000", "interestExpense": "3395000", "operatingIncome": "222355000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31110000" }, "balance": { "totalDebt": "377821000", "totalAssets": "6093898000", "longTermDebt": "51419000", "shortTermDebt": "240640000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "806481000", "totalLiabilities": null, "sharesOutstanding": "203001139", "totalCurrentAssets": "1287121000", "totalShareholderEquity": "3507773000", "totalCurrentLiabilities": "618357000", "propertyPlantEquipmentNet": "4150156000", "cashAndShortTermInvestments": "534834000" }, "cashflow": { "freeCashFlow": "106366000", "dividendsPaid": null, "issuanceOfDebt": "9330000", "issuanceOfStock": null, "repaymentOfDebt": "-1363000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "172051000", "repurchaseOfStock": "0", "capitalExpenditures": "-65685000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 385839000, "cost_of_revenue": 193900000, "gross_profit": 191939000, "ebit": 95736000, "ebitda": 103983000, "pretax_income": null, "tax_provision": null, "net_income": 65441000, "net_income_to_common": 65441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409332000, "total_current_assets": 1206074000, "total_assets": 5907813000, "short_term_debt": 240365000, "long_term_debt": 42089000, "total_debt": 367567000, "total_liabilities": null, "total_equity": 3327072000, "shares_outstanding": 202786000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57156000, "capital_expenditure": -59557000, "free_cash_flow": -2401000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10196000 }, "complete_fields": { "id": 424638, "ticker_id": 36622, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103983000", "netIncome": "65441000", "grossProfit": "191939000", "totalRevenue": "385839000", "costOfRevenue": "193900000", "interestExpense": "3584000", "operatingIncome": "95736000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28218000" }, "balance": { "totalDebt": "367567000", "totalAssets": "5907813000", "longTermDebt": "42089000", "shortTermDebt": "240365000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "817421000", "totalLiabilities": null, "sharesOutstanding": "202786000", "totalCurrentAssets": "1206074000", "totalShareholderEquity": "3327072000", "totalCurrentLiabilities": "501007000", "propertyPlantEquipmentNet": "4116070000", "cashAndShortTermInvestments": "409332000" }, "cashflow": { "freeCashFlow": "-2401000", "dividendsPaid": null, "issuanceOfDebt": "11400000", "issuanceOfStock": null, "repaymentOfDebt": "-1204000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "57156000", "repurchaseOfStock": "0", "capitalExpenditures": "-59557000" } }, "revenue": 385839000, "cost_of_revenue": 193900000, "gross_profit": 191939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95736000, "depreciation_amortisation": 28218000, "ebitda": 103983000, "interest_expense": 3584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65441000, "net_income_continuing_ops": null, "net_income_to_common": 65441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1206074000, "net_ppe": 4116070000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5907813000, "short_term_debt": 240365000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501007000, "long_term_debt": 42089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 367567000, "preferred_stock": null, "minority_interest": 817421000, "retained_earnings": null, "total_equity": 3327072000, "shares_outstanding": 202786000, "operating_cash_flow": 57156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 10196000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103983000", "netIncome": "65441000", "grossProfit": "191939000", "totalRevenue": "385839000", "costOfRevenue": "193900000", "interestExpense": "3584000", "operatingIncome": "95736000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28218000" }, "balance": { "totalDebt": "367567000", "totalAssets": "5907813000", "longTermDebt": "42089000", "shortTermDebt": "240365000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "817421000", "totalLiabilities": null, "sharesOutstanding": "202786000", "totalCurrentAssets": "1206074000", "totalShareholderEquity": "3327072000", "totalCurrentLiabilities": "501007000", "propertyPlantEquipmentNet": "4116070000", "cashAndShortTermInvestments": "409332000" }, "cashflow": { "freeCashFlow": "-2401000", "dividendsPaid": null, "issuanceOfDebt": "11400000", "issuanceOfStock": null, "repaymentOfDebt": "-1204000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "57156000", "repurchaseOfStock": "0", "capitalExpenditures": "-59557000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 405455000, "cost_of_revenue": 189185000, "gross_profit": 216270000, "ebit": 74156000, "ebitda": 131136000, "pretax_income": null, "tax_provision": null, "net_income": 90075000, "net_income_to_common": 90075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412104000, "total_current_assets": 1147390000, "total_assets": 5795877000, "short_term_debt": 240092000, "long_term_debt": 30689000, "total_debt": 356631000, "total_liabilities": null, "total_equity": 3259841000, "shares_outstanding": 202780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160310000, "capital_expenditure": -60155000, "free_cash_flow": 100155000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 6931000 }, "complete_fields": { "id": 424639, "ticker_id": 36622, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131136000", "netIncome": "90075000", "grossProfit": "216270000", "totalRevenue": "405455000", "costOfRevenue": "189185000", "interestExpense": "4227000", "operatingIncome": "74156000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26237000" }, "balance": { "totalDebt": "356631000", "totalAssets": "5795877000", "longTermDebt": "30689000", "shortTermDebt": "240092000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "825770000", "totalLiabilities": null, "sharesOutstanding": "202780000", "totalCurrentAssets": "1147390000", "totalShareholderEquity": "3259841000", "totalCurrentLiabilities": "480832000", "propertyPlantEquipmentNet": "4100112000", "cashAndShortTermInvestments": "412104000" }, "cashflow": { "freeCashFlow": "100155000", "dividendsPaid": null, "issuanceOfDebt": "9300000", "issuanceOfStock": null, "repaymentOfDebt": "-2369000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "160310000", "repurchaseOfStock": "0", "capitalExpenditures": "-60155000" } }, "revenue": 405455000, "cost_of_revenue": 189185000, "gross_profit": 216270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74156000, "depreciation_amortisation": 26237000, "ebitda": 131136000, "interest_expense": 4227000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90075000, "net_income_continuing_ops": null, "net_income_to_common": 90075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1147390000, "net_ppe": 4100112000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5795877000, "short_term_debt": 240092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480832000, "long_term_debt": 30689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356631000, "preferred_stock": null, "minority_interest": 825770000, "retained_earnings": null, "total_equity": 3259841000, "shares_outstanding": 202780000, "operating_cash_flow": 160310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 6931000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131136000", "netIncome": "90075000", "grossProfit": "216270000", "totalRevenue": "405455000", "costOfRevenue": "189185000", "interestExpense": "4227000", "operatingIncome": "74156000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26237000" }, "balance": { "totalDebt": "356631000", "totalAssets": "5795877000", "longTermDebt": "30689000", "shortTermDebt": "240092000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "825770000", "totalLiabilities": null, "sharesOutstanding": "202780000", "totalCurrentAssets": "1147390000", "totalShareholderEquity": "3259841000", "totalCurrentLiabilities": "480832000", "propertyPlantEquipmentNet": "4100112000", "cashAndShortTermInvestments": "412104000" }, "cashflow": { "freeCashFlow": "100155000", "dividendsPaid": null, "issuanceOfDebt": "9300000", "issuanceOfStock": null, "repaymentOfDebt": "-2369000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "160310000", "repurchaseOfStock": "0", "capitalExpenditures": "-60155000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": 316618000, "cost_of_revenue": 167254000, "gross_profit": 149364000, "ebit": 115564000, "ebitda": 138018000, "pretax_income": null, "tax_provision": null, "net_income": 58781000, "net_income_to_common": 58781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319612000, "total_current_assets": 1024794000, "total_assets": 5644508000, "short_term_debt": 11000000, "long_term_debt": 250211000, "total_debt": 348014000, "total_liabilities": null, "total_equity": 3168125000, "shares_outstanding": 202537757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82336000, "capital_expenditure": -44807000, "free_cash_flow": 37529000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3600000 }, "complete_fields": { "id": 424640, "ticker_id": 36622, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138018000", "netIncome": "58781000", "grossProfit": "149364000", "totalRevenue": "316618000", "costOfRevenue": "167254000", "interestExpense": "1792000", "operatingIncome": "115564000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30613000" }, "balance": { "totalDebt": "348014000", "totalAssets": "5644508000", "longTermDebt": "250211000", "shortTermDebt": "11000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "835483000", "totalLiabilities": null, "sharesOutstanding": "202537757", "totalCurrentAssets": "1024794000", "totalShareholderEquity": "3168125000", "totalCurrentLiabilities": "259601000", "propertyPlantEquipmentNet": "4092492000", "cashAndShortTermInvestments": "319612000" }, "cashflow": { "freeCashFlow": "37529000", "dividendsPaid": null, "issuanceOfDebt": "3600000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "82336000", "repurchaseOfStock": "0", "capitalExpenditures": "-44807000" } }, "revenue": 316618000, "cost_of_revenue": 167254000, "gross_profit": 149364000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115564000, "depreciation_amortisation": 30613000, "ebitda": 138018000, "interest_expense": 1792000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58781000, "net_income_continuing_ops": null, "net_income_to_common": 58781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1024794000, "net_ppe": 4092492000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5644508000, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259601000, "long_term_debt": 250211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348014000, "preferred_stock": null, "minority_interest": 835483000, "retained_earnings": null, "total_equity": 3168125000, "shares_outstanding": 202537757, "operating_cash_flow": 82336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138018000", "netIncome": "58781000", "grossProfit": "149364000", "totalRevenue": "316618000", "costOfRevenue": "167254000", "interestExpense": "1792000", "operatingIncome": "115564000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30613000" }, "balance": { "totalDebt": "348014000", "totalAssets": "5644508000", "longTermDebt": "250211000", "shortTermDebt": "11000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "835483000", "totalLiabilities": null, "sharesOutstanding": "202537757", "totalCurrentAssets": "1024794000", "totalShareholderEquity": "3168125000", "totalCurrentLiabilities": "259601000", "propertyPlantEquipmentNet": "4092492000", "cashAndShortTermInvestments": "319612000" }, "cashflow": { "freeCashFlow": "37529000", "dividendsPaid": null, "issuanceOfDebt": "3600000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "82336000", "repurchaseOfStock": "0", "capitalExpenditures": "-44807000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424641, "ticker_id": 36622, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "11000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "11000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424643, "ticker_id": 36622, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:32.535477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }