{ "ticker": { "uuid": "8ee287af-4772-4473-8eba-bbf4f90361be", "symbol": "SPCE", "name": "Virgin Galactic Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8ee287af-4772-4473-8eba-bbf4f90361be/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ee287af-4772-4473-8eba-bbf4f90361be/" }, "ticker_metadata": { "id": 3708, "uuid": "8ee287af-4772-4473-8eba-bbf4f90361be", "symbol": "SPCE", "name": "Virgin Galactic Holdings Inc", "asset_type": "equity", "market_cap": 645513000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Virgin Galactic Holdings, Inc., an integrated aerospace company, develops manned spaceflight for individuals and researchers in the United States. The company is headquartered in Las Cruces, New Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ee287af-4772-4473-8eba-bbf4f90361be", "symbol": "SPCE", "name": "Virgin Galactic Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8ee287af-4772-4473-8eba-bbf4f90361be/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ee287af-4772-4473-8eba-bbf4f90361be/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.29, "quality": 0, "momentum": 0.7, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.38, "market_cap": 348131160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1583, "piotroski_f_score": 3, "momentum_12_1": -0.087, "volatility_252d": 1.1844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.950334+00:00", "batch_id": "" }, "size": { "price_close": 4.38, "market_cap": 348131160, "market_cap_usd": 348131160, "enterprise_value": 543030160, "shares_outstanding": 79482000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.556, "ptbv_ratio": 1.556, "ps_ratio": 265.749, "pcf_ratio": null, "pfcf_ratio": -13.431, "ev_ebitda": null, "ev_ebit": -2.0867, "ev_sales": 414.5268, "ev_fcf": -20.9502, "earnings_yield": null, "fcf_yield": -0.0477, "price_to_sales": 265.749, "price_to_book": 1.556, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0024 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -73.6267, "operating_margin": -198.6542, "net_margin": -197.813, "ebitda_margin": -186.3046, "fcf_margin": -19.7863, "roe": -1.1583, "roa": -0.3454, "roic": -0.4662, "roc_greenblatt": null, "asset_turnover": 0.0017, "cash_conversion": 0.1, "accruals_ratio": -0.0552, "sbc_to_revenue": 13.7786, "piotroski_f_score": 3, "altman_z_score": -6.0007, "earnings_stability_5y": 0.1504, "revenue_stability_5y": 0.717, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3533, "net_debt_to_ebitda": -0.7986, "debt_to_assets": 0.4262, "interest_coverage": -22.888, "current_ratio": 1.003, "quick_ratio": 1.003, "net_debt": 194899000, "local_beta": -0.0005, "volatility_252d": 1.1844, "volatility_60d": 2.8938, "max_drawdown_12m": -0.4756, "risk_adjusted_momentum": -0.0734 }, "growth": { "revenue_growth_1y": -0.7623, "revenue_growth_3y_cagr": -0.1259, "revenue_growth_5y_cagr": 0.4535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.586, "revenue_growth": -0.7623, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4898, "price_return_3m": 0.7381, "price_return_6m": 0.0162, "price_return_9m": 0.3602, "price_return_12m": 0.3602, "price_return_12m_ex1m": -0.087, "momentum_6m": 0.0162, "momentum_12m": 0.3602, "momentum_12_1": -0.087, "distance_from_52w_high": -0.2913, "distance_from_52w_low": 0.9381, "relative_strength": 0.2603 }, "raw_ttm": { "revenue_ttm": 1310000, "gross_profit_ttm": -96451000, "ebit_ttm": -260237000, "ebitda_ttm": -244059000, "net_income_ttm": -259135000, "eps_diluted_ttm": -3.2603, "operating_cash_flow_ttm": -217725000, "capital_expenditure_ttm": 191805000, "fcf_ttm": -25920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11370000, "cash_and_equivalents": 124837000, "total_current_assets": 283456000, "total_current_liabilities": 282614000, "net_ppe": null, "total_assets": 750229000, "total_debt": 319736000, "total_equity": 223729000, "net_working_capital": -6954000, "book_value_per_share": 2.8148, "retained_earnings": -2816494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8148 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 94, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 30 }, "composites": { "value_composite": 71, "quality_composite": 100, "momentum_composite": 30, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0, "os_score": 0.14, "value_percentile": 0.29, "quality_percentile": 0, "momentum_percentile": 0.7, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5214, "ticker_id": 3708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.950334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.38, "market_cap": 348131160, "market_cap_usd": 348131160, "enterprise_value": 543030160, "shares_outstanding": 79482000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.55603949, "ptbv_ratio": 1.55603949, "ps_ratio": 265.7489771, "pcf_ratio": null, "pfcf_ratio": -13.43098611, "ev_ebitda": null, "ev_ebit": -2.08667545, "ev_sales": 414.52683969, "ev_fcf": -20.95023765, "earnings_yield": null, "fcf_yield": -0.04773216, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -73.62671756, "operating_margin": -198.65419847, "net_margin": -197.8129771, "ebitda_margin": -186.30458015, "fcf_margin": -19.78625954, "roe": -1.15825396, "roa": -0.34540787, "roic": -0.46623195, "roc_greenblatt": null, "asset_turnover": 0.00174613, "cash_conversion": 0.10002508, "accruals_ratio": -0.05519648, "sbc_to_revenue": 13.77862595, "debt_to_equity": 2.35329349, "net_debt_to_ebitda": -0.7985733, "debt_to_assets": 0.42618454, "interest_coverage": -22.8880387, "current_ratio": 1.00297933, "quick_ratio": 1.00297933, "net_debt": 194899000, "revenue_growth_1y": -0.76233672, "revenue_growth_3y_cagr": -0.12591603, "revenue_growth_5y_cagr": 0.45349676, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58600829, "piotroski_f_score": 3, "altman_z_score": -6.00072038, "earnings_stability_5y": 0.15035, "revenue_stability_5y": 0.717039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.48979592, "price_return_3m": 0.73809524, "price_return_6m": 0.0162413, "price_return_9m": 0.36024845, "price_return_12m": 0.36024845, "price_return_12m_ex1m": -0.08695652, "distance_from_52w_high": -0.29126214, "distance_from_52w_low": 0.9380531, "relative_strength": 0.26028487, "local_beta": -0.0005, "volatility_252d": 1.184392, "volatility_60d": 2.89383, "max_drawdown_12m": -0.47563805, "revenue_ttm": 1310000, "gross_profit_ttm": -96451000, "ebit_ttm": -260237000, "ebitda_ttm": -244059000, "net_income_ttm": -259135000, "eps_diluted_ttm": -3.26029793, "operating_cash_flow_ttm": -217725000, "capital_expenditure_ttm": 191805000, "fcf_ttm": -25920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11370000, "cash_and_equivalents": 124837000, "total_current_assets": 283456000, "total_current_liabilities": 282614000, "net_ppe": null, "total_assets": 750229000, "total_debt": 319736000, "total_equity": 223729000, "net_working_capital": -6954000, "book_value_per_share": 2.81483858, "retained_earnings": -2816494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.81483858, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 94, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 30, "value_composite": 71, "quality_composite": 100, "momentum_composite": 30, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.38, "os": 0.14, "value": 0.29, "quality": 0, "momentum": 0.7, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1583, "momentum_12_1": -0.087, "complete_fields": { "id": 5214, "ticker_id": 3708, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.950334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.38, "market_cap": 348131160, "market_cap_usd": 348131160, "enterprise_value": 543030160, "shares_outstanding": 79482000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.55603949, "ptbv_ratio": 1.55603949, "ps_ratio": 265.7489771, "pcf_ratio": null, "pfcf_ratio": -13.43098611, "ev_ebitda": null, "ev_ebit": -2.08667545, "ev_sales": 414.52683969, "ev_fcf": -20.95023765, "earnings_yield": null, "fcf_yield": -0.04773216, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -73.62671756, "operating_margin": -198.65419847, "net_margin": -197.8129771, "ebitda_margin": -186.30458015, "fcf_margin": -19.78625954, "roe": -1.15825396, "roa": -0.34540787, "roic": -0.46623195, "roc_greenblatt": null, "asset_turnover": 0.00174613, "cash_conversion": 0.10002508, "accruals_ratio": -0.05519648, "sbc_to_revenue": 13.77862595, "debt_to_equity": 2.35329349, "net_debt_to_ebitda": -0.7985733, "debt_to_assets": 0.42618454, "interest_coverage": -22.8880387, "current_ratio": 1.00297933, "quick_ratio": 1.00297933, "net_debt": 194899000, "revenue_growth_1y": -0.76233672, "revenue_growth_3y_cagr": -0.12591603, "revenue_growth_5y_cagr": 0.45349676, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58600829, "piotroski_f_score": 3, "altman_z_score": -6.00072038, "earnings_stability_5y": 0.15035, "revenue_stability_5y": 0.717039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.48979592, "price_return_3m": 0.73809524, "price_return_6m": 0.0162413, "price_return_9m": 0.36024845, "price_return_12m": 0.36024845, "price_return_12m_ex1m": -0.08695652, "distance_from_52w_high": -0.29126214, "distance_from_52w_low": 0.9380531, "relative_strength": 0.26028487, "local_beta": -0.0005, "volatility_252d": 1.184392, "volatility_60d": 2.89383, "max_drawdown_12m": -0.47563805, "revenue_ttm": 1310000, "gross_profit_ttm": -96451000, "ebit_ttm": -260237000, "ebitda_ttm": -244059000, "net_income_ttm": -259135000, "eps_diluted_ttm": -3.26029793, "operating_cash_flow_ttm": -217725000, "capital_expenditure_ttm": 191805000, "fcf_ttm": -25920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11370000, "cash_and_equivalents": 124837000, "total_current_assets": 283456000, "total_current_liabilities": 282614000, "net_ppe": null, "total_assets": 750229000, "total_debt": 319736000, "total_equity": 223729000, "net_working_capital": -6954000, "book_value_per_share": 2.81483858, "retained_earnings": -2816494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.81483858, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 94, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 30, "value_composite": 71, "quality_composite": 100, "momentum_composite": 30, "growth_composite": 90, "yield_composite": 98, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 1544000, "cost_of_revenue": 89254000, "gross_profit": -87710000, "ebit": -283093000, "ebitda": -266608000, "pretax_income": -278855000, "tax_provision": 52000, "net_income": -278907000, "net_income_to_common": -278907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144727000, "total_current_assets": 372898000, "total_assets": 803179000, "short_term_debt": 47830000, "long_term_debt": 276362000, "total_debt": 324192000, "total_liabilities": 529215000, "total_equity": 273964000, "shares_outstanding": 51242000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240142000, "capital_expenditure": 198045000, "free_cash_flow": -42097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332336, "ticker_id": 3708, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283093000", "ebitda": "-266608000", "netIncome": "-278907000", "grossProfit": "-87710000", "depreciation": "None", "totalRevenue": "1544000", "costOfRevenue": "89254000", "interestIncome": "21842000", "incomeBeforeTax": "-278855000", "interestExpense": "12782000", "operatingIncome": "-283093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "9060000", "nonInterestIncome": "None", "operatingExpenses": "195383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16485000", "sellingGeneralAndAdministrative": "117167000", "netIncomeFromContinuingOperations": "-278907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "803179000", "longTermDebt": "276362000", "shortTermDebt": "47830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2751779000", "totalLiabilities": "529215000", "otherCurrentAssets": "65858000", "totalCurrentAssets": "372898000", "currentLongTermDebt": "47830000", "longTermInvestments": "0", "shortTermInvestments": "162313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430281000", "currentAccountsPayable": "15163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324192000", "totalShareholderEquity": "273964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67795000", "totalCurrentLiabilities": "209323000", "otherNonCurrentLiabilities": "43530000", "totalNonCurrentLiabilities": "319892000", "cashAndShortTermInvestments": "144727000", "commonStockSharesOutstanding": "51242000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240142000", "capitalExpenditures": "198045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114129000", "cashflowFromInvestment": "90843000", "stockBasedCompensation": "18698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1544000, "cost_of_revenue": 89254000, "gross_profit": -87710000, "research_and_development": 80466000, "selling_general_admin": 117167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283093000, "depreciation_amortisation": 16485000, "ebitda": -266608000, "interest_expense": 12782000, "interest_income": null, "other_non_operating": null, "pretax_income": -278855000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -278907000, "net_income_continuing_ops": -278907000, "net_income_to_common": -278907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144727000, "short_term_investments": 162313000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 372898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430281000, "total_assets": 803179000, "short_term_debt": 47830000, "accounts_payable": 15163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209323000, "long_term_debt": 276362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319892000, "total_liabilities": 529215000, "total_debt": 324192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2751779000, "total_equity": 273964000, "shares_outstanding": 51242000, "operating_cash_flow": -240142000, "stock_based_compensation": 18698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114129000, "free_cash_flow": -42097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283093000", "ebitda": "-266608000", "netIncome": "-278907000", "grossProfit": "-87710000", "depreciation": "None", "totalRevenue": "1544000", "costOfRevenue": "89254000", "interestIncome": "21842000", "incomeBeforeTax": "-278855000", "interestExpense": "12782000", "operatingIncome": "-283093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "9060000", "nonInterestIncome": "None", "operatingExpenses": "195383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16485000", "sellingGeneralAndAdministrative": "117167000", "netIncomeFromContinuingOperations": "-278907000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "803179000", "longTermDebt": "276362000", "shortTermDebt": "47830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2751779000", "totalLiabilities": "529215000", "otherCurrentAssets": "65858000", "totalCurrentAssets": "372898000", "currentLongTermDebt": "47830000", "longTermInvestments": "0", "shortTermInvestments": "162313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430281000", "currentAccountsPayable": "15163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324192000", "totalShareholderEquity": "273964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67795000", "totalCurrentLiabilities": "209323000", "otherNonCurrentLiabilities": "43530000", "totalNonCurrentLiabilities": "319892000", "cashAndShortTermInvestments": "144727000", "commonStockSharesOutstanding": "51242000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240142000", "capitalExpenditures": "198045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114129000", "cashflowFromInvestment": "90843000", "stockBasedCompensation": "18698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 7036000, "cost_of_revenue": 90024000, "gross_profit": -82988000, "ebit": -333739000, "ebitda": -318272000, "pretax_income": -346666000, "tax_provision": 74000, "net_income": -346740000, "net_income_to_common": -346740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178605000, "total_current_assets": 627936000, "total_assets": 961225000, "short_term_debt": null, "long_term_debt": 420120000, "total_debt": 420120000, "total_liabilities": 638945000, "total_equity": 322280000, "shares_outstanding": 24955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -352703000, "capital_expenditure": 121855000, "free_cash_flow": -230848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332341, "ticker_id": 3708, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333739000", "ebitda": "-318272000", "netIncome": "-346740000", "grossProfit": "-82988000", "depreciation": "None", "totalRevenue": "7036000", "costOfRevenue": "90024000", "interestIncome": "42352000", "incomeBeforeTax": "-346666000", "interestExpense": "12927000", "operatingIncome": "-376629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "29425000", "nonInterestIncome": "None", "operatingExpenses": "293641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15467000", "sellingGeneralAndAdministrative": "125496000", "netIncomeFromContinuingOperations": "-346740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "961225000", "longTermDebt": "420120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2472872000", "totalLiabilities": "638945000", "otherCurrentAssets": "64710000", "totalCurrentAssets": "627936000", "currentLongTermDebt": "None", "longTermInvestments": "61280000", "shortTermInvestments": "384621000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333289000", "currentAccountsPayable": "3696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420120000", "totalShareholderEquity": "322280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61821000", "totalCurrentLiabilities": "150010000", "otherNonCurrentLiabilities": "68815000", "totalNonCurrentLiabilities": "488935000", "cashAndShortTermInvestments": "178605000", "commonStockSharesOutstanding": "24955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352703000", "capitalExpenditures": "121855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134340000", "cashflowFromInvestment": "175656000", "stockBasedCompensation": "29752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7036000, "cost_of_revenue": 90024000, "gross_profit": -82988000, "research_and_development": 152678000, "selling_general_admin": 125496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333739000, "depreciation_amortisation": 15467000, "ebitda": -318272000, "interest_expense": 12927000, "interest_income": null, "other_non_operating": null, "pretax_income": -346666000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -346740000, "net_income_continuing_ops": -346740000, "net_income_to_common": -346740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178605000, "short_term_investments": 384621000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333289000, "total_assets": 961225000, "short_term_debt": null, "accounts_payable": 3696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150010000, "long_term_debt": 420120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488935000, "total_liabilities": 638945000, "total_debt": 420120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2472872000, "total_equity": 322280000, "shares_outstanding": 24955000, "operating_cash_flow": -352703000, "stock_based_compensation": 29752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134340000, "free_cash_flow": -230848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-333739000", "ebitda": "-318272000", "netIncome": "-346740000", "grossProfit": "-82988000", "depreciation": "None", "totalRevenue": "7036000", "costOfRevenue": "90024000", "interestIncome": "42352000", "incomeBeforeTax": "-346666000", "interestExpense": "12927000", "operatingIncome": "-376629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "29425000", "nonInterestIncome": "None", "operatingExpenses": "293641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15467000", "sellingGeneralAndAdministrative": "125496000", "netIncomeFromContinuingOperations": "-346740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "961225000", "longTermDebt": "420120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2472872000", "totalLiabilities": "638945000", "otherCurrentAssets": "64710000", "totalCurrentAssets": "627936000", "currentLongTermDebt": "None", "longTermInvestments": "61280000", "shortTermInvestments": "384621000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333289000", "currentAccountsPayable": "3696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420120000", "totalShareholderEquity": "322280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61821000", "totalCurrentLiabilities": "150010000", "otherNonCurrentLiabilities": "68815000", "totalNonCurrentLiabilities": "488935000", "cashAndShortTermInvestments": "178605000", "commonStockSharesOutstanding": "24955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352703000", "capitalExpenditures": "121855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134340000", "cashflowFromInvestment": "175656000", "stockBasedCompensation": "29752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 6800000, "cost_of_revenue": 50538000, "gross_profit": -43738000, "ebit": -489012000, "ebitda": -475643000, "pretax_income": -501884000, "tax_provision": 453000, "net_income": -502337000, "net_income_to_common": -502337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216799000, "total_current_assets": 950829000, "total_assets": 1179517000, "short_term_debt": 4350000, "long_term_debt": 417886000, "total_debt": 422236000, "total_liabilities": 674041000, "total_equity": 505476000, "shares_outstanding": 16863100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448193000, "capital_expenditure": 44309000, "free_cash_flow": -403884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332346, "ticker_id": 3708, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-489012000", "ebitda": "-475643000", "netIncome": "-502337000", "grossProfit": "-43738000", "depreciation": "None", "totalRevenue": "6800000", "costOfRevenue": "50538000", "interestIncome": "34765000", "incomeBeforeTax": "-501884000", "interestExpense": "12872000", "operatingIncome": "-531509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "21911000", "nonInterestIncome": "None", "operatingExpenses": "487771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13369000", "sellingGeneralAndAdministrative": "191318000", "netIncomeFromContinuingOperations": "-549173000" }, "balance": { "goodwill": "None", "inventory": "16300999", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1179517000", "longTermDebt": "417886000", "shortTermDebt": "4350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2126132000", "totalLiabilities": "674041000", "otherCurrentAssets": "76792000", "totalCurrentAssets": "950829000", "currentLongTermDebt": "None", "longTermInvestments": "71596000", "shortTermInvestments": "657238000", "currentNetReceivables": "36793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228688000", "currentAccountsPayable": "32415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491100000", "totalShareholderEquity": "505476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148895000", "totalCurrentLiabilities": "185660000", "otherNonCurrentLiabilities": "70495000", "totalNonCurrentLiabilities": "488381000", "cashAndShortTermInvestments": "216799000", "commonStockSharesOutstanding": "16863100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-502337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4757000", "operatingCashflow": "-448193000", "capitalExpenditures": "44309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475431000", "cashflowFromInvestment": "-116273000", "stockBasedCompensation": "44258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6800000, "cost_of_revenue": 50538000, "gross_profit": -43738000, "research_and_development": 295140000, "selling_general_admin": 191318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -489012000, "depreciation_amortisation": 13369000, "ebitda": -475643000, "interest_expense": 12872000, "interest_income": null, "other_non_operating": null, "pretax_income": -501884000, "tax_provision": 453000, "effective_tax_rate": null, "net_income": -502337000, "net_income_continuing_ops": -549173000, "net_income_to_common": -502337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216799000, "short_term_investments": 657238000, "net_receivables": 36793000, "inventory": 16300999, "other_current_assets": null, "total_current_assets": 950829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228688000, "total_assets": 1179517000, "short_term_debt": 4350000, "accounts_payable": 32415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185660000, "long_term_debt": 417886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488381000, "total_liabilities": 674041000, "total_debt": 422236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2126132000, "total_equity": 505476000, "shares_outstanding": 16863100, "operating_cash_flow": -448193000, "stock_based_compensation": 44258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475431000, "free_cash_flow": -403884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-489012000", "ebitda": "-475643000", "netIncome": "-502337000", "grossProfit": "-43738000", "depreciation": "None", "totalRevenue": "6800000", "costOfRevenue": "50538000", "interestIncome": "34765000", "incomeBeforeTax": "-501884000", "interestExpense": "12872000", "operatingIncome": "-531509000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "453000", "reportedCurrency": "USD", "netInterestIncome": "21911000", "nonInterestIncome": "None", "operatingExpenses": "487771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13369000", "sellingGeneralAndAdministrative": "191318000", "netIncomeFromContinuingOperations": "-549173000" }, "balance": { "goodwill": "None", "inventory": "16300999", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1179517000", "longTermDebt": "417886000", "shortTermDebt": "4350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2126132000", "totalLiabilities": "674041000", "otherCurrentAssets": "76792000", "totalCurrentAssets": "950829000", "currentLongTermDebt": "None", "longTermInvestments": "71596000", "shortTermInvestments": "657238000", "currentNetReceivables": "36793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228688000", "currentAccountsPayable": "32415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491100000", "totalShareholderEquity": "505476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148895000", "totalCurrentLiabilities": "185660000", "otherNonCurrentLiabilities": "70495000", "totalNonCurrentLiabilities": "488381000", "cashAndShortTermInvestments": "216799000", "commonStockSharesOutstanding": "16863100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-502337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4757000", "operatingCashflow": "-448193000", "capitalExpenditures": "44309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "475431000", "cashflowFromInvestment": "-116273000", "stockBasedCompensation": "44258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 2312000, "cost_of_revenue": 1906000, "gross_profit": 406000, "ebit": -487424000, "ebitda": -476326000, "pretax_income": -499554000, "tax_provision": 598000, "net_income": -500152000, "net_income_to_common": -500152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302291000, "total_current_assets": 1001614000, "total_assets": 1139938000, "short_term_debt": 3020000, "long_term_debt": 415720000, "total_debt": 418740000, "total_liabilities": 659715000, "total_equity": 480223000, "shares_outstanding": 13197350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -380241000, "capital_expenditure": 16489000, "free_cash_flow": -363752000, "dividends_paid": 3984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332351, "ticker_id": 3708, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-487424000", "ebitda": "-476326000", "netIncome": "-500152000", "grossProfit": "406000", "depreciation": "None", "totalRevenue": "2312000", "costOfRevenue": "1906000", "interestIncome": "12502000", "incomeBeforeTax": "-499554000", "interestExpense": "12130000", "operatingIncome": "-499984000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "500390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11098000", "sellingGeneralAndAdministrative": "175118000", "netIncomeFromContinuingOperations": "-500152000" }, "balance": { "goodwill": "None", "inventory": "24043000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "1139938000", "longTermDebt": "415720000", "shortTermDebt": "3020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1623795000", "totalLiabilities": "659715000", "otherCurrentAssets": "68564000", "totalCurrentAssets": "1001614000", "currentLongTermDebt": "None", "longTermInvestments": "30392000", "shortTermInvestments": "606716000", "currentNetReceivables": "40336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138324000", "currentAccountsPayable": "16326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102121000", "shortLongTermDebtTotal": "475385000", "totalShareholderEquity": "480223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164707000", "totalCurrentLiabilities": "184053000", "otherNonCurrentLiabilities": "59942000", "totalNonCurrentLiabilities": "475662000", "cashAndShortTermInvestments": "302291000", "commonStockSharesOutstanding": "13197350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500152000", "profitLoss": "None", "dividendPayout": "3984000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5625000", "operatingCashflow": "-380241000", "capitalExpenditures": "16489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459003000", "cashflowFromInvestment": "-286165000", "stockBasedCompensation": "45709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2312000, "cost_of_revenue": 1906000, "gross_profit": 406000, "research_and_development": 314174000, "selling_general_admin": 175118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -487424000, "depreciation_amortisation": 11098000, "ebitda": -476326000, "interest_expense": 12130000, "interest_income": null, "other_non_operating": null, "pretax_income": -499554000, "tax_provision": 598000, "effective_tax_rate": null, "net_income": -500152000, "net_income_continuing_ops": -500152000, "net_income_to_common": -500152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302291000, "short_term_investments": 606716000, "net_receivables": 40336000, "inventory": 24043000, "other_current_assets": null, "total_current_assets": 1001614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138324000, "total_assets": 1139938000, "short_term_debt": 3020000, "accounts_payable": 16326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184053000, "long_term_debt": 415720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475662000, "total_liabilities": 659715000, "total_debt": 418740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1623795000, "total_equity": 480223000, "shares_outstanding": 13197350, "operating_cash_flow": -380241000, "stock_based_compensation": 45709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286165000, "dividends_paid": 3984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459003000, "free_cash_flow": -363752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-487424000", "ebitda": "-476326000", "netIncome": "-500152000", "grossProfit": "406000", "depreciation": "None", "totalRevenue": "2312000", "costOfRevenue": "1906000", "interestIncome": "12502000", "incomeBeforeTax": "-499554000", "interestExpense": "12130000", "operatingIncome": "-499984000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "500390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11098000", "sellingGeneralAndAdministrative": "175118000", "netIncomeFromContinuingOperations": "-500152000" }, "balance": { "goodwill": "None", "inventory": "24043000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "1139938000", "longTermDebt": "415720000", "shortTermDebt": "3020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1623795000", "totalLiabilities": "659715000", "otherCurrentAssets": "68564000", "totalCurrentAssets": "1001614000", "currentLongTermDebt": "None", "longTermInvestments": "30392000", "shortTermInvestments": "606716000", "currentNetReceivables": "40336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138324000", "currentAccountsPayable": "16326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102121000", "shortLongTermDebtTotal": "475385000", "totalShareholderEquity": "480223000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164707000", "totalCurrentLiabilities": "184053000", "otherNonCurrentLiabilities": "59942000", "totalNonCurrentLiabilities": "475662000", "cashAndShortTermInvestments": "302291000", "commonStockSharesOutstanding": "13197350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500152000", "profitLoss": "None", "dividendPayout": "3984000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5625000", "operatingCashflow": "-380241000", "capitalExpenditures": "16489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459003000", "cashflowFromInvestment": "-286165000", "stockBasedCompensation": "45709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 3292000, "cost_of_revenue": 272000, "gross_profit": 3020000, "ebit": -352794000, "ebitda": -341276000, "pretax_income": -352820000, "tax_provision": 79000, "net_income": -352899000, "net_income_to_common": -352899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550030000, "total_current_assets": 678592000, "total_assets": 1068834000, "short_term_debt": 2514000, "long_term_debt": null, "total_debt": 2514000, "total_liabilities": 174570000, "total_equity": 894264000, "shares_outstanding": 12380950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -230763000, "capital_expenditure": 4635000, "free_cash_flow": -226128000, "dividends_paid": 23401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332356, "ticker_id": 3708, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352794000", "ebitda": "-341276000", "netIncome": "-352899000", "grossProfit": "3020000", "depreciation": "None", "totalRevenue": "3292000", "costOfRevenue": "272000", "interestIncome": "1183000", "incomeBeforeTax": "-352820000", "interestExpense": "25000", "operatingIncome": "-319535000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "1183000", "nonInterestIncome": "None", "operatingExpenses": "322555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149377000", "otherNonOperatingIncome": "-33285000", "costofGoodsAndServicesSold": "272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11518000", "sellingGeneralAndAdministrative": "173178000", "netIncomeFromContinuingOperations": "-352899000" }, "balance": { "goodwill": "None", "inventory": "29668000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1068834000", "longTermDebt": "None", "shortTermDebt": "2514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1123643000", "totalLiabilities": "174570000", "otherCurrentAssets": "17176000", "totalCurrentAssets": "678592000", "currentLongTermDebt": "None", "longTermInvestments": "301463000", "shortTermInvestments": "79418000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390242000", "currentAccountsPayable": "9237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47498000", "shortLongTermDebtTotal": "42479000", "totalShareholderEquity": "894264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119772000", "totalCurrentLiabilities": "131523000", "otherNonCurrentLiabilities": "43047000", "totalNonCurrentLiabilities": "43047000", "cashAndShortTermInvestments": "550030000", "commonStockSharesOutstanding": "12380950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "550030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352899000", "profitLoss": "None", "dividendPayout": "23401000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "815000", "operatingCashflow": "-230763000", "capitalExpenditures": "4635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489357000", "cashflowFromInvestment": "-387519000", "stockBasedCompensation": "61805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3292000, "cost_of_revenue": 272000, "gross_profit": 3020000, "research_and_development": 149377000, "selling_general_admin": 173178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352794000, "depreciation_amortisation": 11518000, "ebitda": -341276000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -352820000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -352899000, "net_income_continuing_ops": -352899000, "net_income_to_common": -352899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550030000, "short_term_investments": 79418000, "net_receivables": 2300000, "inventory": 29668000, "other_current_assets": null, "total_current_assets": 678592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390242000, "total_assets": 1068834000, "short_term_debt": 2514000, "accounts_payable": 9237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43047000, "total_liabilities": 174570000, "total_debt": 2514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1123643000, "total_equity": 894264000, "shares_outstanding": 12380950, "operating_cash_flow": -230763000, "stock_based_compensation": 61805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387519000, "dividends_paid": 23401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 489357000, "free_cash_flow": -226128000, "net_change_in_cash": -128925000 }, "raw_data": { "income": { "ebit": "-352794000", "ebitda": "-341276000", "netIncome": "-352899000", "grossProfit": "3020000", "depreciation": "None", "totalRevenue": "3292000", "costOfRevenue": "272000", "interestIncome": "1183000", "incomeBeforeTax": "-352820000", "interestExpense": "25000", "operatingIncome": "-319535000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "1183000", "nonInterestIncome": "None", "operatingExpenses": "322555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149377000", "otherNonOperatingIncome": "-33285000", "costofGoodsAndServicesSold": "272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11518000", "sellingGeneralAndAdministrative": "173178000", "netIncomeFromContinuingOperations": "-352899000" }, "balance": { "goodwill": "None", "inventory": "29668000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1068834000", "longTermDebt": "None", "shortTermDebt": "2514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1123643000", "totalLiabilities": "174570000", "otherCurrentAssets": "17176000", "totalCurrentAssets": "678592000", "currentLongTermDebt": "None", "longTermInvestments": "301463000", "shortTermInvestments": "79418000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390242000", "currentAccountsPayable": "9237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47498000", "shortLongTermDebtTotal": "42479000", "totalShareholderEquity": "894264000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119772000", "totalCurrentLiabilities": "131523000", "otherNonCurrentLiabilities": "43047000", "totalNonCurrentLiabilities": "43047000", "cashAndShortTermInvestments": "550030000", "commonStockSharesOutstanding": "12380950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "550030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352899000", "profitLoss": "None", "dividendPayout": "23401000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "815000", "operatingCashflow": "-230763000", "capitalExpenditures": "4635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "489357000", "cashflowFromInvestment": "-387519000", "stockBasedCompensation": "61805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 173000, "gross_profit": 65000, "ebit": -644845000, "ebitda": -635064000, "pretax_income": -644881000, "tax_provision": 6000, "net_income": -644887000, "net_income_to_common": -644887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665924000, "total_current_assets": 727927000, "total_assets": 803990000, "short_term_debt": 2694000, "long_term_debt": 310000, "total_debt": 3004000, "total_liabilities": 276912000, "total_equity": 527078000, "shares_outstanding": 10955400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -233159000, "capital_expenditure": 17201000, "free_cash_flow": -215958000, "dividends_paid": 4767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332361, "ticker_id": 3708, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-644845000", "ebitda": "-635064000", "netIncome": "-644887000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "173000", "interestIncome": "2277000", "incomeBeforeTax": "-644881000", "interestExpense": "36000", "operatingIncome": "-275284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "2241000", "nonInterestIncome": "None", "operatingExpenses": "275349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154365000", "otherNonOperatingIncome": "2291000", "costofGoodsAndServicesSold": "173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9781000", "sellingGeneralAndAdministrative": "116592000", "netIncomeFromContinuingOperations": "-273035000" }, "balance": { "goodwill": "None", "inventory": "30483000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "803990000", "longTermDebt": "310000", "shortTermDebt": "2694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770744000", "totalLiabilities": "276912000", "otherCurrentAssets": "31520000", "totalCurrentAssets": "727927000", "currentLongTermDebt": "310000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76063000", "currentAccountsPayable": "5998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53148000", "shortLongTermDebtTotal": "27152000", "totalShareholderEquity": "527078000", "capitalLeaseObligations": "26904000", "otherCurrentLiabilities": "106329000", "totalCurrentLiabilities": "115021000", "otherNonCurrentLiabilities": "26141000", "totalNonCurrentLiabilities": "161891000", "cashAndShortTermInvestments": "665924000", "commonStockSharesOutstanding": "10955400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644887000", "profitLoss": "None", "dividendPayout": "4767000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1371000", "operatingCashflow": "-233159000", "capitalExpenditures": "17201000", "changeInReceivables": "-944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "436594000", "cashflowFromInvestment": "-17201000", "stockBasedCompensation": "30324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238000, "cost_of_revenue": 173000, "gross_profit": 65000, "research_and_development": 154365000, "selling_general_admin": 116592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -644845000, "depreciation_amortisation": 9781000, "ebitda": -635064000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -644881000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -644887000, "net_income_continuing_ops": -273035000, "net_income_to_common": -644887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665924000, "short_term_investments": 0, "net_receivables": 540000, "inventory": 30483000, "other_current_assets": null, "total_current_assets": 727927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76063000, "total_assets": 803990000, "short_term_debt": 2694000, "accounts_payable": 5998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115021000, "long_term_debt": 310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161891000, "total_liabilities": 276912000, "total_debt": 3004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770744000, "total_equity": 527078000, "shares_outstanding": 10955400, "operating_cash_flow": -233159000, "stock_based_compensation": 30324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17201000, "dividends_paid": 4767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436594000, "free_cash_flow": -215958000, "net_change_in_cash": 186234000 }, "raw_data": { "income": { "ebit": "-644845000", "ebitda": "-635064000", "netIncome": "-644887000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "173000", "interestIncome": "2277000", "incomeBeforeTax": "-644881000", "interestExpense": "36000", "operatingIncome": "-275284000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "2241000", "nonInterestIncome": "None", "operatingExpenses": "275349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154365000", "otherNonOperatingIncome": "2291000", "costofGoodsAndServicesSold": "173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9781000", "sellingGeneralAndAdministrative": "116592000", "netIncomeFromContinuingOperations": "-273035000" }, "balance": { "goodwill": "None", "inventory": "30483000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "803990000", "longTermDebt": "310000", "shortTermDebt": "2694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-770744000", "totalLiabilities": "276912000", "otherCurrentAssets": "31520000", "totalCurrentAssets": "727927000", "currentLongTermDebt": "310000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76063000", "currentAccountsPayable": "5998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53148000", "shortLongTermDebtTotal": "27152000", "totalShareholderEquity": "527078000", "capitalLeaseObligations": "26904000", "otherCurrentLiabilities": "106329000", "totalCurrentLiabilities": "115021000", "otherNonCurrentLiabilities": "26141000", "totalNonCurrentLiabilities": "161891000", "cashAndShortTermInvestments": "665924000", "commonStockSharesOutstanding": "10955400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644887000", "profitLoss": "None", "dividendPayout": "4767000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1371000", "operatingCashflow": "-233159000", "capitalExpenditures": "17201000", "changeInReceivables": "-944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "436594000", "cashflowFromInvestment": "-17201000", "stockBasedCompensation": "30324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 3781000, "cost_of_revenue": 2004000, "gross_profit": 1777000, "ebit": -213262000, "ebitda": -206263000, "pretax_income": -210873000, "tax_provision": 62000, "net_income": -210935000, "net_income_to_common": -210935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480443000, "total_current_assets": 536671000, "total_assets": 605546000, "short_term_debt": 2401000, "long_term_debt": null, "total_debt": 2401000, "total_liabilities": 137986000, "total_equity": 467560000, "shares_outstanding": 9718908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203556000, "capital_expenditure": 19411000, "free_cash_flow": -184145000, "dividends_paid": 48005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332366, "ticker_id": 3708, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213262000", "ebitda": "-206263000", "netIncome": "-210935000", "grossProfit": "1777000", "depreciation": "None", "totalRevenue": "3781000", "costOfRevenue": "2004000", "interestIncome": "2297000", "incomeBeforeTax": "-210873000", "interestExpense": "36000", "operatingIncome": "-213262000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "2261000", "nonInterestIncome": "None", "operatingExpenses": "215039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6999000", "sellingGeneralAndAdministrative": "82166000", "netIncomeFromContinuingOperations": "-210935000" }, "balance": { "goodwill": "None", "inventory": "26817000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "605546000", "longTermDebt": "None", "shortTermDebt": "2401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121677000", "totalLiabilities": "137986000", "otherCurrentAssets": "28950000", "totalCurrentAssets": "536671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68875000", "currentAccountsPayable": "7038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61222000", "shortLongTermDebtTotal": "24542000", "totalShareholderEquity": "467560000", "capitalLeaseObligations": "24542000", "otherCurrentLiabilities": "23044000", "totalCurrentLiabilities": "115845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "480443000", "commonStockSharesOutstanding": "9718908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210935000", "profitLoss": "None", "dividendPayout": "48005000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3528000", "operatingCashflow": "-203556000", "capitalExpenditures": "19411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634320000", "cashflowFromInvestment": "-19411000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3781000, "cost_of_revenue": 2004000, "gross_profit": 1777000, "research_and_development": 132873000, "selling_general_admin": 82166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213262000, "depreciation_amortisation": 6999000, "ebitda": -206263000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -210873000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -210935000, "net_income_continuing_ops": -210935000, "net_income_to_common": -210935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480443000, "short_term_investments": null, "net_receivables": 461000, "inventory": 26817000, "other_current_assets": null, "total_current_assets": 536671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68875000, "total_assets": 605546000, "short_term_debt": 2401000, "accounts_payable": 7038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22141000, "total_liabilities": 137986000, "total_debt": 2401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121677000, "total_equity": 467560000, "shares_outstanding": 9718908, "operating_cash_flow": -203556000, "stock_based_compensation": 2535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19411000, "dividends_paid": 48005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634320000, "free_cash_flow": -184145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-213262000", "ebitda": "-206263000", "netIncome": "-210935000", "grossProfit": "1777000", "depreciation": "None", "totalRevenue": "3781000", "costOfRevenue": "2004000", "interestIncome": "2297000", "incomeBeforeTax": "-210873000", "interestExpense": "36000", "operatingIncome": "-213262000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "2261000", "nonInterestIncome": "None", "operatingExpenses": "215039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6999000", "sellingGeneralAndAdministrative": "82166000", "netIncomeFromContinuingOperations": "-210935000" }, "balance": { "goodwill": "None", "inventory": "26817000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "605546000", "longTermDebt": "None", "shortTermDebt": "2401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121677000", "totalLiabilities": "137986000", "otherCurrentAssets": "28950000", "totalCurrentAssets": "536671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68875000", "currentAccountsPayable": "7038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61222000", "shortLongTermDebtTotal": "24542000", "totalShareholderEquity": "467560000", "capitalLeaseObligations": "24542000", "otherCurrentLiabilities": "23044000", "totalCurrentLiabilities": "115845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22141000", "cashAndShortTermInvestments": "480443000", "commonStockSharesOutstanding": "9718908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210935000", "profitLoss": "None", "dividendPayout": "48005000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3528000", "operatingCashflow": "-203556000", "capitalExpenditures": "19411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634320000", "cashflowFromInvestment": "-19411000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 2849000, "cost_of_revenue": 1343909, "gross_profit": 1505091, "ebit": -137982000, "ebitda": -132175000, "pretax_income": 10965012, "tax_provision": -24617842, "net_income": 10965012, "net_income_to_common": 10965012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462162, "total_current_assets": 507501, "total_assets": 704757773, "short_term_debt": 381675, "long_term_debt": null, "total_debt": 381675, "total_liabilities": 24732204, "total_equity": 680025569, "shares_outstanding": 9683158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1146655, "capital_expenditure": 10590000, "free_cash_flow": 9443345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332371, "ticker_id": 3708, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137982000", "ebitda": "-132175000", "netIncome": "10965012", "grossProfit": "1505091", "depreciation": "None", "totalRevenue": "2849000", "costOfRevenue": "1343909", "interestIncome": "12579571", "incomeBeforeTax": "10965012", "interestExpense": "10000", "operatingIncome": "-1343909", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-24617842", "reportedCurrency": "USD", "netInterestIncome": "12579571", "nonInterestIncome": "None", "operatingExpenses": "1343909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5807000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10965012" }, "balance": { "goodwill": "None", "inventory": "23288000", "commonStock": "675027579", "currentDebt": "None", "investments": "None", "totalAssets": "704757773", "longTermDebt": "None", "shortTermDebt": "381675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4997990", "totalLiabilities": "24732204", "otherCurrentAssets": "45339", "totalCurrentAssets": "507501", "currentLongTermDebt": "381675", "longTermInvestments": "704250272", "shortTermInvestments": "None", "currentNetReceivables": "10246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704250272", "currentAccountsPayable": "200529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34214000", "shortLongTermDebtTotal": "381675", "totalShareholderEquity": "680025569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "582204", "totalCurrentLiabilities": "582204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24150000", "cashAndShortTermInvestments": "462162", "commonStockSharesOutstanding": "9683158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10965012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13122000", "operatingCashflow": "-1146655", "capitalExpenditures": "10590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "912435", "cashflowFromInvestment": "-10590000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "657140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2849000, "cost_of_revenue": 1343909, "gross_profit": 1505091, "research_and_development": 116732000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137982000, "depreciation_amortisation": 5807000, "ebitda": -132175000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 10965012, "tax_provision": -24617842, "effective_tax_rate": null, "net_income": 10965012, "net_income_continuing_ops": 10965012, "net_income_to_common": 10965012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462162, "short_term_investments": null, "net_receivables": 10246000, "inventory": 23288000, "other_current_assets": null, "total_current_assets": 507501, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704250272, "total_assets": 704757773, "short_term_debt": 381675, "accounts_payable": 200529, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582204, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24150000, "total_liabilities": 24732204, "total_debt": 381675, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4997990, "total_equity": 680025569, "shares_outstanding": 9683158, "operating_cash_flow": -1146655, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 912435, "free_cash_flow": 9443345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137982000", "ebitda": "-132175000", "netIncome": "10965012", "grossProfit": "1505091", "depreciation": "None", "totalRevenue": "2849000", "costOfRevenue": "1343909", "interestIncome": "12579571", "incomeBeforeTax": "10965012", "interestExpense": "10000", "operatingIncome": "-1343909", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-24617842", "reportedCurrency": "USD", "netInterestIncome": "12579571", "nonInterestIncome": "None", "operatingExpenses": "1343909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5807000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10965012" }, "balance": { "goodwill": "None", "inventory": "23288000", "commonStock": "675027579", "currentDebt": "None", "investments": "None", "totalAssets": "704757773", "longTermDebt": "None", "shortTermDebt": "381675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4997990", "totalLiabilities": "24732204", "otherCurrentAssets": "45339", "totalCurrentAssets": "507501", "currentLongTermDebt": "381675", "longTermInvestments": "704250272", "shortTermInvestments": "None", "currentNetReceivables": "10246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704250272", "currentAccountsPayable": "200529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34214000", "shortLongTermDebtTotal": "381675", "totalShareholderEquity": "680025569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "582204", "totalCurrentLiabilities": "582204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24150000", "cashAndShortTermInvestments": "462162", "commonStockSharesOutstanding": "9683158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10965012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13122000", "operatingCashflow": "-1146655", "capitalExpenditures": "10590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "912435", "cashflowFromInvestment": "-10590000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "657140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 227000, "cost_of_revenue": 33556000, "gross_profit": -33329000, "ebit": -65592000, "ebitda": -61676000, "pretax_income": -64685000, "tax_provision": 30000, "net_income": -64715000, "net_income_to_common": -64715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124837000, "total_current_assets": 283456000, "total_assets": 750229000, "short_term_debt": 117041000, "long_term_debt": 202695000, "total_debt": 319736000, "total_liabilities": 526500000, "total_equity": 223729000, "shares_outstanding": 79482000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53501000, "capital_expenditure": 39807000, "free_cash_flow": -13694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332334, "ticker_id": 3708, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65592000", "ebitda": "-61676000", "netIncome": "-64715000", "grossProfit": "-33329000", "depreciation": "None", "totalRevenue": "227000", "costOfRevenue": "33556000", "interestIncome": "2701000", "incomeBeforeTax": "-64685000", "interestExpense": "1828000", "operatingIncome": "-65592000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "873000", "nonInterestIncome": "None", "operatingExpenses": "32262999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "25551000", "netIncomeFromContinuingOperations": "-64715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "750229000", "longTermDebt": "202695000", "shortTermDebt": "117041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2816494000", "totalLiabilities": "526500000", "otherCurrentAssets": "63565000", "totalCurrentAssets": "283456000", "currentLongTermDebt": "117041000", "longTermInvestments": "None", "shortTermInvestments": "95054000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466773000", "currentAccountsPayable": "17041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319736000", "totalShareholderEquity": "223729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70578000", "totalCurrentLiabilities": "282614000", "otherNonCurrentLiabilities": "41191000", "totalNonCurrentLiabilities": "243886000", "cashAndShortTermInvestments": "124837000", "commonStockSharesOutstanding": "79482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53501000", "capitalExpenditures": "39807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5481000", "cashflowFromInvestment": "27776000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227000, "cost_of_revenue": 33556000, "gross_profit": -33329000, "research_and_development": 6712000, "selling_general_admin": 25551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65592000, "depreciation_amortisation": 3916000, "ebitda": -61676000, "interest_expense": 1828000, "interest_income": null, "other_non_operating": null, "pretax_income": -64685000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -64715000, "net_income_continuing_ops": -64715000, "net_income_to_common": -64715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124837000, "short_term_investments": 95054000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466773000, "total_assets": 750229000, "short_term_debt": 117041000, "accounts_payable": 17041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282614000, "long_term_debt": 202695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243886000, "total_liabilities": 526500000, "total_debt": 319736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2816494000, "total_equity": 223729000, "shares_outstanding": 79482000, "operating_cash_flow": -53501000, "stock_based_compensation": 4121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5481000, "free_cash_flow": -13694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65592000", "ebitda": "-61676000", "netIncome": "-64715000", "grossProfit": "-33329000", "depreciation": "None", "totalRevenue": "227000", "costOfRevenue": "33556000", "interestIncome": "2701000", "incomeBeforeTax": "-64685000", "interestExpense": "1828000", "operatingIncome": "-65592000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "873000", "nonInterestIncome": "None", "operatingExpenses": "32262999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "25551000", "netIncomeFromContinuingOperations": "-64715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "750229000", "longTermDebt": "202695000", "shortTermDebt": "117041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2816494000", "totalLiabilities": "526500000", "otherCurrentAssets": "63565000", "totalCurrentAssets": "283456000", "currentLongTermDebt": "117041000", "longTermInvestments": "None", "shortTermInvestments": "95054000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466773000", "currentAccountsPayable": "17041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319736000", "totalShareholderEquity": "223729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70578000", "totalCurrentLiabilities": "282614000", "otherNonCurrentLiabilities": "41191000", "totalNonCurrentLiabilities": "243886000", "cashAndShortTermInvestments": "124837000", "commonStockSharesOutstanding": "79482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53501000", "capitalExpenditures": "39807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5481000", "cashflowFromInvestment": "27776000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 22214000, "gross_profit": -21902000, "ebit": -60937000, "ebitda": -56963000, "pretax_income": -62682000, "tax_provision": 41000, "net_income": -62723000, "net_income_to_common": -62723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144727000, "total_current_assets": 372898000, "total_assets": 803179000, "short_term_debt": 47830000, "long_term_debt": 276362000, "total_debt": 324192000, "total_liabilities": 529215000, "total_equity": 273964000, "shares_outstanding": 64232000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52475000, "capital_expenditure": 42153000, "free_cash_flow": -10322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332335, "ticker_id": 3708, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60937000", "ebitda": "-56963000", "netIncome": "-62723000", "grossProfit": "-21902000", "depreciation": "None", "totalRevenue": "312000", "costOfRevenue": "22214000", "interestIncome": "3829000", "incomeBeforeTax": "-62682000", "interestExpense": "3045000", "operatingIncome": "-60937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "784000", "nonInterestIncome": "None", "operatingExpenses": "39035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "26802000", "netIncomeFromContinuingOperations": "-62723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "803179000", "longTermDebt": "276362000", "shortTermDebt": "47830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2751779000", "totalLiabilities": "529215000", "otherCurrentAssets": "65858000", "totalCurrentAssets": "372898000", "currentLongTermDebt": "47830000", "longTermInvestments": "0", "shortTermInvestments": "162313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430281000", "currentAccountsPayable": "15163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324192000", "totalShareholderEquity": "273964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67795000", "totalCurrentLiabilities": "209323000", "otherNonCurrentLiabilities": "43530000", "totalNonCurrentLiabilities": "319892000", "cashAndShortTermInvestments": "144727000", "commonStockSharesOutstanding": "64232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52475000", "capitalExpenditures": "42153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8420000", "cashflowFromInvestment": "60976000", "stockBasedCompensation": "4378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312000, "cost_of_revenue": 22214000, "gross_profit": -21902000, "research_and_development": 12083000, "selling_general_admin": 26802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60937000, "depreciation_amortisation": 3974000, "ebitda": -56963000, "interest_expense": 3045000, "interest_income": null, "other_non_operating": null, "pretax_income": -62682000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -62723000, "net_income_continuing_ops": -62723000, "net_income_to_common": -62723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144727000, "short_term_investments": 162313000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 372898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430281000, "total_assets": 803179000, "short_term_debt": 47830000, "accounts_payable": 15163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209323000, "long_term_debt": 276362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319892000, "total_liabilities": 529215000, "total_debt": 324192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2751779000, "total_equity": 273964000, "shares_outstanding": 64232000, "operating_cash_flow": -52475000, "stock_based_compensation": 4378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8420000, "free_cash_flow": -10322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60937000", "ebitda": "-56963000", "netIncome": "-62723000", "grossProfit": "-21902000", "depreciation": "None", "totalRevenue": "312000", "costOfRevenue": "22214000", "interestIncome": "3829000", "incomeBeforeTax": "-62682000", "interestExpense": "3045000", "operatingIncome": "-60937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "784000", "nonInterestIncome": "None", "operatingExpenses": "39035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "26802000", "netIncomeFromContinuingOperations": "-62723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "803179000", "longTermDebt": "276362000", "shortTermDebt": "47830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2751779000", "totalLiabilities": "529215000", "otherCurrentAssets": "65858000", "totalCurrentAssets": "372898000", "currentLongTermDebt": "47830000", "longTermInvestments": "0", "shortTermInvestments": "162313000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430281000", "currentAccountsPayable": "15163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324192000", "totalShareholderEquity": "273964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67795000", "totalCurrentLiabilities": "209323000", "otherNonCurrentLiabilities": "43530000", "totalNonCurrentLiabilities": "319892000", "cashAndShortTermInvestments": "144727000", "commonStockSharesOutstanding": "64232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52475000", "capitalExpenditures": "42153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8420000", "cashflowFromInvestment": "60976000", "stockBasedCompensation": "4378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 23614000, "gross_profit": -23249000, "ebit": -63766000, "ebitda": -59649000, "pretax_income": -64417000, "tax_provision": null, "net_income": -64417000, "net_income_to_common": -64417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158794000, "total_current_assets": 458983000, "total_assets": 853543000, "short_term_debt": 8233000, "long_term_debt": 421841000, "total_debt": 430074000, "total_liabilities": 627646000, "total_equity": 225897000, "shares_outstanding": 59252000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56303000, "capital_expenditure": 51484000, "free_cash_flow": -4819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332337, "ticker_id": 3708, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63766000", "ebitda": "-59649000", "netIncome": "-64417000", "grossProfit": "-23249000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "23614000", "interestIncome": "4966000", "incomeBeforeTax": "-64417000", "interestExpense": "3250000", "operatingIncome": "-63766000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1716000", "nonInterestIncome": "None", "operatingExpenses": "40517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000", "sellingGeneralAndAdministrative": "27965000", "netIncomeFromContinuingOperations": "-64417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "853543000", "longTermDebt": "421841000", "shortTermDebt": "8233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2689056000", "totalLiabilities": "627646000", "otherCurrentAssets": "33412000", "totalCurrentAssets": "458983000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "264777000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394560000", "currentAccountsPayable": "9440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474534000", "totalShareholderEquity": "225897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142339000", "totalCurrentLiabilities": "160012000", "otherNonCurrentLiabilities": "45793000", "totalNonCurrentLiabilities": "467633999", "cashAndShortTermInvestments": "158794000", "commonStockSharesOutstanding": "59252000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56303000", "capitalExpenditures": "51484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22137000", "cashflowFromInvestment": "-767000", "stockBasedCompensation": "4719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365000, "cost_of_revenue": 23614000, "gross_profit": -23249000, "research_and_development": 14952000, "selling_general_admin": 27965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63766000, "depreciation_amortisation": 4117000, "ebitda": -59649000, "interest_expense": 3250000, "interest_income": null, "other_non_operating": null, "pretax_income": -64417000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64417000, "net_income_continuing_ops": -64417000, "net_income_to_common": -64417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158794000, "short_term_investments": 264777000, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 458983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394560000, "total_assets": 853543000, "short_term_debt": 8233000, "accounts_payable": 9440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160012000, "long_term_debt": 421841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467633999, "total_liabilities": 627646000, "total_debt": 430074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2689056000, "total_equity": 225897000, "shares_outstanding": 59252000, "operating_cash_flow": -56303000, "stock_based_compensation": 4719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22137000, "free_cash_flow": -4819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63766000", "ebitda": "-59649000", "netIncome": "-64417000", "grossProfit": "-23249000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "23614000", "interestIncome": "4966000", "incomeBeforeTax": "-64417000", "interestExpense": "3250000", "operatingIncome": "-63766000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1716000", "nonInterestIncome": "None", "operatingExpenses": "40517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4117000", "sellingGeneralAndAdministrative": "27965000", "netIncomeFromContinuingOperations": "-64417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "853543000", "longTermDebt": "421841000", "shortTermDebt": "8233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2689056000", "totalLiabilities": "627646000", "otherCurrentAssets": "33412000", "totalCurrentAssets": "458983000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "264777000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394560000", "currentAccountsPayable": "9440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474534000", "totalShareholderEquity": "225897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "142339000", "totalCurrentLiabilities": "160012000", "otherNonCurrentLiabilities": "45793000", "totalNonCurrentLiabilities": "467633999", "cashAndShortTermInvestments": "158794000", "commonStockSharesOutstanding": "59252000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56303000", "capitalExpenditures": "51484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22137000", "cashflowFromInvestment": "-767000", "stockBasedCompensation": "4719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 406000, "cost_of_revenue": 18377000, "gross_profit": -17971000, "ebit": -69942000, "ebitda": -65771000, "pretax_income": -67317000, "tax_provision": -37000, "net_income": -67280000, "net_income_to_common": -67280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163547000, "total_current_assets": 532794999, "total_assets": 898817000, "short_term_debt": 6719000, "long_term_debt": 421263000, "total_debt": 427982000, "total_liabilities": 635444000, "total_equity": 263373000, "shares_outstanding": 45641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55446000, "capital_expenditure": 58361000, "free_cash_flow": 2915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332338, "ticker_id": 3708, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69942000", "ebitda": "-65771000", "netIncome": "-67280000", "grossProfit": "-17971000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "18377000", "interestIncome": "5832000", "incomeBeforeTax": "-67317000", "interestExpense": "3247000", "operatingIncome": "-69942000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "2585000", "nonInterestIncome": "None", "operatingExpenses": "51971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "31850000", "netIncomeFromContinuingOperations": "-67280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "898817000", "longTermDebt": "421263000", "shortTermDebt": "6719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2624639000", "totalLiabilities": "635444000", "otherCurrentAssets": "63459999", "totalCurrentAssets": "532794999", "currentLongTermDebt": "None", "longTermInvestments": "8237000", "shortTermInvestments": "305788000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366022001", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483679000", "totalShareholderEquity": "263373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140361000", "totalCurrentLiabilities": "157430000", "otherNonCurrentLiabilities": "56751000", "totalNonCurrentLiabilities": "478014000", "cashAndShortTermInvestments": "163547000", "commonStockSharesOutstanding": "45641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55446000", "capitalExpenditures": "58361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53860000", "cashflowFromInvestment": "23159000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406000, "cost_of_revenue": 18377000, "gross_profit": -17971000, "research_and_development": 20121000, "selling_general_admin": 31850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69942000, "depreciation_amortisation": 4171000, "ebitda": -65771000, "interest_expense": 3247000, "interest_income": null, "other_non_operating": null, "pretax_income": -67317000, "tax_provision": -37000, "effective_tax_rate": null, "net_income": -67280000, "net_income_continuing_ops": -67280000, "net_income_to_common": -67280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163547000, "short_term_investments": 305788000, "net_receivables": 2800000, "inventory": null, "other_current_assets": null, "total_current_assets": 532794999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366022001, "total_assets": 898817000, "short_term_debt": 6719000, "accounts_payable": 10350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157430000, "long_term_debt": 421263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478014000, "total_liabilities": 635444000, "total_debt": 427982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2624639000, "total_equity": 263373000, "shares_outstanding": 45641000, "operating_cash_flow": -55446000, "stock_based_compensation": 4832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53860000, "free_cash_flow": 2915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69942000", "ebitda": "-65771000", "netIncome": "-67280000", "grossProfit": "-17971000", "depreciation": "None", "totalRevenue": "406000", "costOfRevenue": "18377000", "interestIncome": "5832000", "incomeBeforeTax": "-67317000", "interestExpense": "3247000", "operatingIncome": "-69942000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-37000", "reportedCurrency": "USD", "netInterestIncome": "2585000", "nonInterestIncome": "None", "operatingExpenses": "51971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "31850000", "netIncomeFromContinuingOperations": "-67280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "898817000", "longTermDebt": "421263000", "shortTermDebt": "6719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2624639000", "totalLiabilities": "635444000", "otherCurrentAssets": "63459999", "totalCurrentAssets": "532794999", "currentLongTermDebt": "None", "longTermInvestments": "8237000", "shortTermInvestments": "305788000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366022001", "currentAccountsPayable": "10350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483679000", "totalShareholderEquity": "263373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140361000", "totalCurrentLiabilities": "157430000", "otherNonCurrentLiabilities": "56751000", "totalNonCurrentLiabilities": "478014000", "cashAndShortTermInvestments": "163547000", "commonStockSharesOutstanding": "45641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55446000", "capitalExpenditures": "58361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53860000", "cashflowFromInvestment": "23159000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 461000, "cost_of_revenue": 25049000, "gross_profit": -24588000, "ebit": -88448000, "ebitda": -84225000, "pretax_income": -84439000, "tax_provision": 48000, "net_income": -84487000, "net_income_to_common": -84487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140763000, "total_current_assets": 547567000, "total_assets": 903933000, "short_term_debt": null, "long_term_debt": 420689000, "total_debt": 420689000, "total_liabilities": 631762000, "total_equity": 272171000, "shares_outstanding": 35440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75918000, "capital_expenditure": 46047000, "free_cash_flow": -29871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332339, "ticker_id": 3708, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88448000", "ebitda": "-84225000", "netIncome": "-84487000", "grossProfit": "-24588000", "depreciation": "None", "totalRevenue": "461000", "costOfRevenue": "25049000", "interestIncome": "7215000", "incomeBeforeTax": "-84439000", "interestExpense": "3240000", "operatingIncome": "-88448000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "3975000", "nonInterestIncome": "None", "operatingExpenses": "63860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4223000", "sellingGeneralAndAdministrative": "30550000", "netIncomeFromContinuingOperations": "-84487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "903933000", "longTermDebt": "420689000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2557359000", "totalLiabilities": "631762000", "otherCurrentAssets": "58050000", "totalCurrentAssets": "547567000", "currentLongTermDebt": "None", "longTermInvestments": "45605000", "shortTermInvestments": "348754000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356366000", "currentAccountsPayable": "2956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420689000", "totalShareholderEquity": "272171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58671000", "totalCurrentLiabilities": "143824000", "otherNonCurrentLiabilities": "67249000", "totalNonCurrentLiabilities": "487938000", "cashAndShortTermInvestments": "140763000", "commonStockSharesOutstanding": "35440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75918000", "capitalExpenditures": "46047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29712000", "cashflowFromInvestment": "7475000", "stockBasedCompensation": "4769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 461000, "cost_of_revenue": 25049000, "gross_profit": -24588000, "research_and_development": 33310000, "selling_general_admin": 30550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88448000, "depreciation_amortisation": 4223000, "ebitda": -84225000, "interest_expense": 3240000, "interest_income": null, "other_non_operating": null, "pretax_income": -84439000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -84487000, "net_income_continuing_ops": -84487000, "net_income_to_common": -84487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140763000, "short_term_investments": 348754000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 547567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356366000, "total_assets": 903933000, "short_term_debt": null, "accounts_payable": 2956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143824000, "long_term_debt": 420689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487938000, "total_liabilities": 631762000, "total_debt": 420689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2557359000, "total_equity": 272171000, "shares_outstanding": 35440000, "operating_cash_flow": -75918000, "stock_based_compensation": 4769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29712000, "free_cash_flow": -29871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88448000", "ebitda": "-84225000", "netIncome": "-84487000", "grossProfit": "-24588000", "depreciation": "None", "totalRevenue": "461000", "costOfRevenue": "25049000", "interestIncome": "7215000", "incomeBeforeTax": "-84439000", "interestExpense": "3240000", "operatingIncome": "-88448000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "3975000", "nonInterestIncome": "None", "operatingExpenses": "63860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4223000", "sellingGeneralAndAdministrative": "30550000", "netIncomeFromContinuingOperations": "-84487000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "903933000", "longTermDebt": "420689000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2557359000", "totalLiabilities": "631762000", "otherCurrentAssets": "58050000", "totalCurrentAssets": "547567000", "currentLongTermDebt": "None", "longTermInvestments": "45605000", "shortTermInvestments": "348754000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356366000", "currentAccountsPayable": "2956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420689000", "totalShareholderEquity": "272171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58671000", "totalCurrentLiabilities": "143824000", "otherNonCurrentLiabilities": "67249000", "totalNonCurrentLiabilities": "487938000", "cashAndShortTermInvestments": "140763000", "commonStockSharesOutstanding": "35440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75918000", "capitalExpenditures": "46047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29712000", "cashflowFromInvestment": "7475000", "stockBasedCompensation": "4769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 429000, "cost_of_revenue": 20271000, "gross_profit": -19842000, "ebit": -73321000, "ebitda": -69150000, "pretax_income": -76558000, "tax_provision": -145000, "net_income": -76413000, "net_income_to_common": -76413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178605000, "total_current_assets": 627936000, "total_assets": 961225000, "short_term_debt": null, "long_term_debt": 420120000, "total_debt": 420120000, "total_liabilities": 638945000, "total_equity": 322280000, "shares_outstanding": 30254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81035000, "capital_expenditure": 35709000, "free_cash_flow": -45326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332340, "ticker_id": 3708, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73321000", "ebitda": "-69150000", "netIncome": "-76413000", "grossProfit": "-19842000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "20271000", "interestIncome": "8573000", "incomeBeforeTax": "-76558000", "interestExpense": "3237000", "operatingIncome": "-81953000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-145000", "reportedCurrency": "USD", "netInterestIncome": "5336000", "nonInterestIncome": "None", "operatingExpenses": "62111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "29703000", "netIncomeFromContinuingOperations": "-76413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "961225000", "longTermDebt": "420120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2472872000", "totalLiabilities": "638945000", "otherCurrentAssets": "64710000", "totalCurrentAssets": "627936000", "currentLongTermDebt": "None", "longTermInvestments": "61280000", "shortTermInvestments": "384621000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333289000", "currentAccountsPayable": "3696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420120000", "totalShareholderEquity": "322280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61821000", "totalCurrentLiabilities": "150010000", "otherNonCurrentLiabilities": "68815000", "totalNonCurrentLiabilities": "488935000", "cashAndShortTermInvestments": "178605000", "commonStockSharesOutstanding": "30254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81035000", "capitalExpenditures": "35709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27992000", "cashflowFromInvestment": "59212000", "stockBasedCompensation": "5712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429000, "cost_of_revenue": 20271000, "gross_profit": -19842000, "research_and_development": 28237000, "selling_general_admin": 29703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73321000, "depreciation_amortisation": 4171000, "ebitda": -69150000, "interest_expense": 3237000, "interest_income": null, "other_non_operating": null, "pretax_income": -76558000, "tax_provision": -145000, "effective_tax_rate": null, "net_income": -76413000, "net_income_continuing_ops": -76413000, "net_income_to_common": -76413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178605000, "short_term_investments": 384621000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333289000, "total_assets": 961225000, "short_term_debt": null, "accounts_payable": 3696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150010000, "long_term_debt": 420120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488935000, "total_liabilities": 638945000, "total_debt": 420120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2472872000, "total_equity": 322280000, "shares_outstanding": 30254000, "operating_cash_flow": -81035000, "stock_based_compensation": 5712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27992000, "free_cash_flow": -45326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73321000", "ebitda": "-69150000", "netIncome": "-76413000", "grossProfit": "-19842000", "depreciation": "None", "totalRevenue": "429000", "costOfRevenue": "20271000", "interestIncome": "8573000", "incomeBeforeTax": "-76558000", "interestExpense": "3237000", "operatingIncome": "-81953000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-145000", "reportedCurrency": "USD", "netInterestIncome": "5336000", "nonInterestIncome": "None", "operatingExpenses": "62111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "29703000", "netIncomeFromContinuingOperations": "-76413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "961225000", "longTermDebt": "420120000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2472872000", "totalLiabilities": "638945000", "otherCurrentAssets": "64710000", "totalCurrentAssets": "627936000", "currentLongTermDebt": "None", "longTermInvestments": "61280000", "shortTermInvestments": "384621000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333289000", "currentAccountsPayable": "3696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420120000", "totalShareholderEquity": "322280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61821000", "totalCurrentLiabilities": "150010000", "otherNonCurrentLiabilities": "68815000", "totalNonCurrentLiabilities": "488935000", "cashAndShortTermInvestments": "178605000", "commonStockSharesOutstanding": "30254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81035000", "capitalExpenditures": "35709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27992000", "cashflowFromInvestment": "59212000", "stockBasedCompensation": "5712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 402000, "cost_of_revenue": 19874000, "gross_profit": -19472000, "ebit": -71202000, "ebitda": -66861000, "pretax_income": -74435000, "tax_provision": 105000, "net_income": -74540000, "net_income_to_common": -74540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172359000, "total_current_assets": 713245000, "total_assets": 1016309000, "short_term_debt": 5114000, "long_term_debt": 419555000, "total_debt": 424669000, "total_liabilities": 650317000, "total_equity": 365992000, "shares_outstanding": 27973000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79307000, "capital_expenditure": 38659000, "free_cash_flow": -40648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332342, "ticker_id": 3708, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71202000", "ebitda": "-66861000", "netIncome": "-74540000", "grossProfit": "-19472000", "depreciation": "None", "totalRevenue": "402000", "costOfRevenue": "19874000", "interestIncome": "10363000", "incomeBeforeTax": "-74435000", "interestExpense": "3233000", "operatingIncome": "-81728000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "7130000", "nonInterestIncome": "None", "operatingExpenses": "62256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "33978000", "netIncomeFromContinuingOperations": "-74540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1016309000", "longTermDebt": "419555000", "shortTermDebt": "5114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2396459000", "totalLiabilities": "650317000", "otherCurrentAssets": "62145000", "totalCurrentAssets": "713245000", "currentLongTermDebt": "None", "longTermInvestments": "60434000", "shortTermInvestments": "478741000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303064000", "currentAccountsPayable": "8077999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492935000", "totalShareholderEquity": "365992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144714001", "totalCurrentLiabilities": "157906000", "otherNonCurrentLiabilities": "72856000", "totalNonCurrentLiabilities": "492411000", "cashAndShortTermInvestments": "172359000", "commonStockSharesOutstanding": "27973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79307000", "capitalExpenditures": "38659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36427000", "cashflowFromInvestment": "32768000", "stockBasedCompensation": "7560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402000, "cost_of_revenue": 19874000, "gross_profit": -19472000, "research_and_development": 23937000, "selling_general_admin": 33978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71202000, "depreciation_amortisation": 4341000, "ebitda": -66861000, "interest_expense": 3233000, "interest_income": null, "other_non_operating": null, "pretax_income": -74435000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -74540000, "net_income_continuing_ops": -74540000, "net_income_to_common": -74540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172359000, "short_term_investments": 478741000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 713245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303064000, "total_assets": 1016309000, "short_term_debt": 5114000, "accounts_payable": 8077999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157906000, "long_term_debt": 419555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492411000, "total_liabilities": 650317000, "total_debt": 424669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2396459000, "total_equity": 365992000, "shares_outstanding": 27973000, "operating_cash_flow": -79307000, "stock_based_compensation": 7560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36427000, "free_cash_flow": -40648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71202000", "ebitda": "-66861000", "netIncome": "-74540000", "grossProfit": "-19472000", "depreciation": "None", "totalRevenue": "402000", "costOfRevenue": "19874000", "interestIncome": "10363000", "incomeBeforeTax": "-74435000", "interestExpense": "3233000", "operatingIncome": "-81728000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "7130000", "nonInterestIncome": "None", "operatingExpenses": "62256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "33978000", "netIncomeFromContinuingOperations": "-74540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1016309000", "longTermDebt": "419555000", "shortTermDebt": "5114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2396459000", "totalLiabilities": "650317000", "otherCurrentAssets": "62145000", "totalCurrentAssets": "713245000", "currentLongTermDebt": "None", "longTermInvestments": "60434000", "shortTermInvestments": "478741000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303064000", "currentAccountsPayable": "8077999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492935000", "totalShareholderEquity": "365992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144714001", "totalCurrentLiabilities": "157906000", "otherNonCurrentLiabilities": "72856000", "totalNonCurrentLiabilities": "492411000", "cashAndShortTermInvestments": "172359000", "commonStockSharesOutstanding": "27973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79307000", "capitalExpenditures": "38659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36427000", "cashflowFromInvestment": "32768000", "stockBasedCompensation": "7560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 4220000, "cost_of_revenue": 30544000, "gross_profit": -26324000, "ebit": -90511000, "ebitda": -87255000, "pretax_income": -93741000, "tax_provision": 34000, "net_income": -93775000, "net_income_to_common": -93775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182310000, "total_current_assets": 843914000, "total_assets": 1062468000, "short_term_debt": 4936000, "long_term_debt": 418995000, "total_debt": 423931000, "total_liabilities": 667641000, "total_equity": 394827000, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79132000, "capital_expenditure": 34415000, "free_cash_flow": -44717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332343, "ticker_id": 3708, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90511000", "ebitda": "-87255000", "netIncome": "-93775000", "grossProfit": "-26324000", "depreciation": "None", "totalRevenue": "4220000", "costOfRevenue": "30544000", "interestIncome": "11108000", "incomeBeforeTax": "-93741000", "interestExpense": "3230000", "operatingIncome": "-101790000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "7878000", "nonInterestIncome": "None", "operatingExpenses": "75466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3256000", "sellingGeneralAndAdministrative": "33931000", "netIncomeFromContinuingOperations": "-93775000" }, "balance": { "goodwill": "None", "inventory": "14114000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1062468000", "longTermDebt": "418995000", "shortTermDebt": "4936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2321919000", "totalLiabilities": "667641000", "otherCurrentAssets": "54115000", "totalCurrentAssets": "843914000", "currentLongTermDebt": "None", "longTermInvestments": "12536000", "shortTermInvestments": "593375000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218554000", "currentAccountsPayable": "37705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492219000", "totalShareholderEquity": "394827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136570000", "totalCurrentLiabilities": "179211000", "otherNonCurrentLiabilities": "69435000", "totalNonCurrentLiabilities": "488430000", "cashAndShortTermInvestments": "182310000", "commonStockSharesOutstanding": "21484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79132000", "capitalExpenditures": "34415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63030000", "cashflowFromInvestment": "579000", "stockBasedCompensation": "8236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4220000, "cost_of_revenue": 30544000, "gross_profit": -26324000, "research_and_development": 41535000, "selling_general_admin": 33931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90511000, "depreciation_amortisation": 3256000, "ebitda": -87255000, "interest_expense": 3230000, "interest_income": null, "other_non_operating": null, "pretax_income": -93741000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -93775000, "net_income_continuing_ops": -93775000, "net_income_to_common": -93775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182310000, "short_term_investments": 593375000, "net_receivables": 4800000, "inventory": 14114000, "other_current_assets": null, "total_current_assets": 843914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218554000, "total_assets": 1062468000, "short_term_debt": 4936000, "accounts_payable": 37705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179211000, "long_term_debt": 418995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488430000, "total_liabilities": 667641000, "total_debt": 423931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2321919000, "total_equity": 394827000, "shares_outstanding": 21484000, "operating_cash_flow": -79132000, "stock_based_compensation": 8236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63030000, "free_cash_flow": -44717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90511000", "ebitda": "-87255000", "netIncome": "-93775000", "grossProfit": "-26324000", "depreciation": "None", "totalRevenue": "4220000", "costOfRevenue": "30544000", "interestIncome": "11108000", "incomeBeforeTax": "-93741000", "interestExpense": "3230000", "operatingIncome": "-101790000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "7878000", "nonInterestIncome": "None", "operatingExpenses": "75466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3256000", "sellingGeneralAndAdministrative": "33931000", "netIncomeFromContinuingOperations": "-93775000" }, "balance": { "goodwill": "None", "inventory": "14114000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1062468000", "longTermDebt": "418995000", "shortTermDebt": "4936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2321919000", "totalLiabilities": "667641000", "otherCurrentAssets": "54115000", "totalCurrentAssets": "843914000", "currentLongTermDebt": "None", "longTermInvestments": "12536000", "shortTermInvestments": "593375000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218554000", "currentAccountsPayable": "37705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492219000", "totalShareholderEquity": "394827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136570000", "totalCurrentLiabilities": "179211000", "otherNonCurrentLiabilities": "69435000", "totalNonCurrentLiabilities": "488430000", "cashAndShortTermInvestments": "182310000", "commonStockSharesOutstanding": "21484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79132000", "capitalExpenditures": "34415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63030000", "cashflowFromInvestment": "579000", "stockBasedCompensation": "8236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 1985000, "cost_of_revenue": 26290000, "gross_profit": -24305000, "ebit": -98705000, "ebitda": -95006000, "pretax_income": -101932000, "tax_provision": 80000, "net_income": -102012000, "net_income_to_common": -102012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195433000, "total_current_assets": 837453000, "total_assets": 1078261000, "short_term_debt": 4716000, "long_term_debt": 418438000, "total_debt": 423154000, "total_liabilities": 660679000, "total_equity": 417582000, "shares_outstanding": 20736150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113229000, "capital_expenditure": 13072000, "free_cash_flow": -100157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332344, "ticker_id": 3708, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98705000", "ebitda": "-95006000", "netIncome": "-102012000", "grossProfit": "-24305000", "depreciation": "None", "totalRevenue": "1985000", "costOfRevenue": "26290000", "interestIncome": "12308000", "incomeBeforeTax": "-101932000", "interestExpense": "3227000", "operatingIncome": "-111158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "9081000", "nonInterestIncome": "None", "operatingExpenses": "86853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "27884000", "netIncomeFromContinuingOperations": "-102012000" }, "balance": { "goodwill": "None", "inventory": "16721000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1078261000", "longTermDebt": "418438000", "shortTermDebt": "4716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2228144000", "totalLiabilities": "660679000", "otherCurrentAssets": "55521000", "totalCurrentAssets": "837453000", "currentLongTermDebt": "None", "longTermInvestments": "67105000", "shortTermInvestments": "569778000", "currentNetReceivables": "4400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240808000", "currentAccountsPayable": "32886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492432000", "totalShareholderEquity": "417582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134152000", "totalCurrentLiabilities": "171754000", "otherNonCurrentLiabilities": "70487000", "totalNonCurrentLiabilities": "488925000", "cashAndShortTermInvestments": "195433000", "commonStockSharesOutstanding": "20736150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113229000", "capitalExpenditures": "13072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6891000", "cashflowFromInvestment": "83097000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1985000, "cost_of_revenue": 26290000, "gross_profit": -24305000, "research_and_development": 58969000, "selling_general_admin": 27884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98705000, "depreciation_amortisation": 3699000, "ebitda": -95006000, "interest_expense": 3227000, "interest_income": null, "other_non_operating": null, "pretax_income": -101932000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": -102012000, "net_income_continuing_ops": -102012000, "net_income_to_common": -102012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195433000, "short_term_investments": 569778000, "net_receivables": 4400000, "inventory": 16721000, "other_current_assets": null, "total_current_assets": 837453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240808000, "total_assets": 1078261000, "short_term_debt": 4716000, "accounts_payable": 32886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171754000, "long_term_debt": 418438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488925000, "total_liabilities": 660679000, "total_debt": 423154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2228144000, "total_equity": 417582000, "shares_outstanding": 20736150, "operating_cash_flow": -113229000, "stock_based_compensation": 8244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6891000, "free_cash_flow": -100157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98705000", "ebitda": "-95006000", "netIncome": "-102012000", "grossProfit": "-24305000", "depreciation": "None", "totalRevenue": "1985000", "costOfRevenue": "26290000", "interestIncome": "12308000", "incomeBeforeTax": "-101932000", "interestExpense": "3227000", "operatingIncome": "-111158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "9081000", "nonInterestIncome": "None", "operatingExpenses": "86853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699000", "sellingGeneralAndAdministrative": "27884000", "netIncomeFromContinuingOperations": "-102012000" }, "balance": { "goodwill": "None", "inventory": "16721000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1078261000", "longTermDebt": "418438000", "shortTermDebt": "4716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2228144000", "totalLiabilities": "660679000", "otherCurrentAssets": "55521000", "totalCurrentAssets": "837453000", "currentLongTermDebt": "None", "longTermInvestments": "67105000", "shortTermInvestments": "569778000", "currentNetReceivables": "4400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240808000", "currentAccountsPayable": "32886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492432000", "totalShareholderEquity": "417582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134152000", "totalCurrentLiabilities": "171754000", "otherNonCurrentLiabilities": "70487000", "totalNonCurrentLiabilities": "488925000", "cashAndShortTermInvestments": "195433000", "commonStockSharesOutstanding": "20736150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113229000", "capitalExpenditures": "13072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6891000", "cashflowFromInvestment": "83097000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 2809000, "cost_of_revenue": 24338000, "gross_profit": -21529000, "ebit": -100522000, "ebitda": -96876000, "pretax_income": -103746000, "tax_provision": 238000, "net_income": -103984000, "net_income_to_common": -103984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216799000, "total_current_assets": 950829000, "total_assets": 1179517000, "short_term_debt": 4350000, "long_term_debt": 417886000, "total_debt": 422236000, "total_liabilities": 674041000, "total_equity": 505476000, "shares_outstanding": 19988300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95309000, "capital_expenditure": 18368000, "free_cash_flow": -76941000, "dividends_paid": 3001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332345, "ticker_id": 3708, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100522000", "ebitda": "-96876000", "netIncome": "-103984000", "grossProfit": "-21529000", "depreciation": "None", "totalRevenue": "2809000", "costOfRevenue": "24338000", "interestIncome": "13644000", "incomeBeforeTax": "-103746000", "interestExpense": "3224000", "operatingIncome": "-114265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "10420000", "nonInterestIncome": "None", "operatingExpenses": "92736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "30844000", "netIncomeFromContinuingOperations": "-103984000" }, "balance": { "goodwill": "None", "inventory": "16301000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1179517000", "longTermDebt": "417886000", "shortTermDebt": "4350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2126132000", "totalLiabilities": "674041000", "otherCurrentAssets": "76792000", "totalCurrentAssets": "950829000", "currentLongTermDebt": "None", "longTermInvestments": "71596000", "shortTermInvestments": "657238000", "currentNetReceivables": "36793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228688000", "currentAccountsPayable": "32415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491100000", "totalShareholderEquity": "505476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148895000", "totalCurrentLiabilities": "185660000", "otherNonCurrentLiabilities": "70495000", "totalNonCurrentLiabilities": "488381000", "cashAndShortTermInvestments": "216799000", "commonStockSharesOutstanding": "19988300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103984000", "profitLoss": "None", "dividendPayout": "3001000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "761000", "operatingCashflow": "-95309000", "capitalExpenditures": "18368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000", "cashflowFromInvestment": "80272000", "stockBasedCompensation": "8660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2809000, "cost_of_revenue": 24338000, "gross_profit": -21529000, "research_and_development": 53848000, "selling_general_admin": 30844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100522000, "depreciation_amortisation": 3646000, "ebitda": -96876000, "interest_expense": 3224000, "interest_income": null, "other_non_operating": null, "pretax_income": -103746000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": -103984000, "net_income_continuing_ops": -103984000, "net_income_to_common": -103984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216799000, "short_term_investments": 657238000, "net_receivables": 36793000, "inventory": 16301000, "other_current_assets": null, "total_current_assets": 950829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228688000, "total_assets": 1179517000, "short_term_debt": 4350000, "accounts_payable": 32415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185660000, "long_term_debt": 417886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488381000, "total_liabilities": 674041000, "total_debt": 422236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2126132000, "total_equity": 505476000, "shares_outstanding": 19988300, "operating_cash_flow": -95309000, "stock_based_compensation": 8660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80272000, "dividends_paid": 3001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432000, "free_cash_flow": -76941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100522000", "ebitda": "-96876000", "netIncome": "-103984000", "grossProfit": "-21529000", "depreciation": "None", "totalRevenue": "2809000", "costOfRevenue": "24338000", "interestIncome": "13644000", "incomeBeforeTax": "-103746000", "interestExpense": "3224000", "operatingIncome": "-114265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "10420000", "nonInterestIncome": "None", "operatingExpenses": "92736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "30844000", "netIncomeFromContinuingOperations": "-103984000" }, "balance": { "goodwill": "None", "inventory": "16301000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1179517000", "longTermDebt": "417886000", "shortTermDebt": "4350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2126132000", "totalLiabilities": "674041000", "otherCurrentAssets": "76792000", "totalCurrentAssets": "950829000", "currentLongTermDebt": "None", "longTermInvestments": "71596000", "shortTermInvestments": "657238000", "currentNetReceivables": "36793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228688000", "currentAccountsPayable": "32415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491100000", "totalShareholderEquity": "505476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148895000", "totalCurrentLiabilities": "185660000", "otherNonCurrentLiabilities": "70495000", "totalNonCurrentLiabilities": "488381000", "cashAndShortTermInvestments": "216799000", "commonStockSharesOutstanding": "19988300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103984000", "profitLoss": "None", "dividendPayout": "3001000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "761000", "operatingCashflow": "-95309000", "capitalExpenditures": "18368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000", "cashflowFromInvestment": "80272000", "stockBasedCompensation": "8660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 1728000, "cost_of_revenue": 25648000, "gross_profit": -23920000, "ebit": -101330000, "ebitda": -98044000, "pretax_income": -104551000, "tax_provision": 53000, "net_income": -104604000, "net_income_to_common": -104604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231030000, "total_current_assets": 1076221000, "total_assets": 1267984000, "short_term_debt": 4217000, "long_term_debt": 417338000, "total_debt": 421555000, "total_liabilities": 668625000, "total_equity": 599359000, "shares_outstanding": 18792000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91497000, "capital_expenditure": 13325000, "free_cash_flow": -78172000, "dividends_paid": 685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332347, "ticker_id": 3708, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101330000", "ebitda": "-98044000", "netIncome": "-104604000", "grossProfit": "-23920000", "depreciation": "None", "totalRevenue": "1728000", "costOfRevenue": "25648000", "interestIncome": "12856000", "incomeBeforeTax": "-104551000", "interestExpense": "3221000", "operatingIncome": "-114272000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "9635000", "nonInterestIncome": "None", "operatingExpenses": "90352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3286000", "sellingGeneralAndAdministrative": "42218000", "netIncomeFromContinuingOperations": "-104604000" }, "balance": { "goodwill": "None", "inventory": "17062000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1267984000", "longTermDebt": "417338000", "shortTermDebt": "4217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2022148000", "totalLiabilities": "668625000", "otherCurrentAssets": "62082000", "totalCurrentAssets": "1076221000", "currentLongTermDebt": "None", "longTermInvestments": "53130000", "shortTermInvestments": "766047000", "currentNetReceivables": "38031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191763000", "currentAccountsPayable": "27986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133636000", "shortLongTermDebtTotal": "491709000", "totalShareholderEquity": "599359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147936000", "totalCurrentLiabilities": "180139000", "otherNonCurrentLiabilities": "71148000", "totalNonCurrentLiabilities": "488486000", "cashAndShortTermInvestments": "231030000", "commonStockSharesOutstanding": "18792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104604000", "profitLoss": "None", "dividendPayout": "685000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1797000", "operatingCashflow": "-91497000", "capitalExpenditures": "13325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207819000", "cashflowFromInvestment": "-245296000", "stockBasedCompensation": "10763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1728000, "cost_of_revenue": 25648000, "gross_profit": -23920000, "research_and_development": 44848000, "selling_general_admin": 42218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101330000, "depreciation_amortisation": 3286000, "ebitda": -98044000, "interest_expense": 3221000, "interest_income": null, "other_non_operating": null, "pretax_income": -104551000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -104604000, "net_income_continuing_ops": -104604000, "net_income_to_common": -104604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231030000, "short_term_investments": 766047000, "net_receivables": 38031000, "inventory": 17062000, "other_current_assets": null, "total_current_assets": 1076221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191763000, "total_assets": 1267984000, "short_term_debt": 4217000, "accounts_payable": 27986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180139000, "long_term_debt": 417338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488486000, "total_liabilities": 668625000, "total_debt": 421555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2022148000, "total_equity": 599359000, "shares_outstanding": 18792000, "operating_cash_flow": -91497000, "stock_based_compensation": 10763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245296000, "dividends_paid": 685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207819000, "free_cash_flow": -78172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101330000", "ebitda": "-98044000", "netIncome": "-104604000", "grossProfit": "-23920000", "depreciation": "None", "totalRevenue": "1728000", "costOfRevenue": "25648000", "interestIncome": "12856000", "incomeBeforeTax": "-104551000", "interestExpense": "3221000", "operatingIncome": "-114272000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "9635000", "nonInterestIncome": "None", "operatingExpenses": "90352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3286000", "sellingGeneralAndAdministrative": "42218000", "netIncomeFromContinuingOperations": "-104604000" }, "balance": { "goodwill": "None", "inventory": "17062000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1267984000", "longTermDebt": "417338000", "shortTermDebt": "4217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2022148000", "totalLiabilities": "668625000", "otherCurrentAssets": "62082000", "totalCurrentAssets": "1076221000", "currentLongTermDebt": "None", "longTermInvestments": "53130000", "shortTermInvestments": "766047000", "currentNetReceivables": "38031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191763000", "currentAccountsPayable": "27986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133636000", "shortLongTermDebtTotal": "491709000", "totalShareholderEquity": "599359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147936000", "totalCurrentLiabilities": "180139000", "otherNonCurrentLiabilities": "71148000", "totalNonCurrentLiabilities": "488486000", "cashAndShortTermInvestments": "231030000", "commonStockSharesOutstanding": "18792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104604000", "profitLoss": "None", "dividendPayout": "685000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1797000", "operatingCashflow": "-91497000", "capitalExpenditures": "13325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207819000", "cashflowFromInvestment": "-245296000", "stockBasedCompensation": "10763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "income_statement": { "revenue": 1871000, "cost_of_revenue": 234000, "gross_profit": 1637000, "ebit": -131114000, "ebitda": -127922000, "pretax_income": -134330000, "tax_provision": 34000, "net_income": -134364000, "net_income_to_common": -134364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358309000, "total_current_assets": 1024708000, "total_assets": 1146785000, "short_term_debt": 59118000, "long_term_debt": 416795000, "total_debt": 475913000, "total_liabilities": 662244000, "total_equity": 484541000, "shares_outstanding": 293222000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125318000, "capital_expenditure": 9849000, "free_cash_flow": -115469000, "dividends_paid": 446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332348, "ticker_id": 3708, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:17.855872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131114000", "ebitda": "-127922000", "netIncome": "-134364000", "grossProfit": "1637000", "depreciation": "None", "totalRevenue": "1871000", "costOfRevenue": "234000", "interestIncome": "8404000", "incomeBeforeTax": "-134330000", "interestExpense": "3216000", "operatingIncome": "-139566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "5188000", "nonInterestIncome": "None", "operatingExpenses": "141203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86574000", "otherNonOperatingIncome": "8452000", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3192000", "sellingGeneralAndAdministrative": "51437000", "netIncomeFromContinuingOperations": "-134364000" }, "balance": { "goodwill": "None", "inventory": "18250000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1146785000", "longTermDebt": "416795000", "shortTermDebt": "59118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1917544000", "totalLiabilities": "662244000", "otherCurrentAssets": "26510000", "totalCurrentAssets": "1024708000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "581913000", "currentNetReceivables": "39726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122077000", "currentAccountsPayable": "24728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69869000", "shortLongTermDebtTotal": "475913000", "totalShareholderEquity": "484541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4035000", "totalCurrentLiabilities": "187993000", "otherNonCurrentLiabilities": "57456000", "totalNonCurrentLiabilities": "474251000", "cashAndShortTermInvestments": "358309000", "commonStockSharesOutstanding": "293222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134364000", "profitLoss": "None", "dividendPayout": "446000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3920000", "operatingCashflow": "-125318000", "capitalExpenditures": "9849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238249000", "cashflowFromInvestment": "-170986000", "stockBasedCompensation": "11859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1871000, "cost_of_revenue": 234000, "gross_profit": 1637000, "research_and_development": 86574000, "selling_general_admin": 51437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131114000, "depreciation_amortisation": 3192000, "ebitda": -127922000, "interest_expense": 3216000, "interest_income": null, "other_non_operating": null, "pretax_income": -134330000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -134364000, "net_income_continuing_ops": -134364000, "net_income_to_common": -134364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358309000, "short_term_investments": 581913000, "net_receivables": 39726000, "inventory": 18250000, "other_current_assets": null, "total_current_assets": 1024708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122077000, "total_assets": 1146785000, "short_term_debt": 59118000, "accounts_payable": 24728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187993000, "long_term_debt": 416795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474251000, "total_liabilities": 662244000, "total_debt": 475913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1917544000, "total_equity": 484541000, "shares_outstanding": 293222000, "operating_cash_flow": -125318000, "stock_based_compensation": 11859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170986000, "dividends_paid": 446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238249000, "free_cash_flow": -115469000, "net_change_in_cash": -58055000 }, "raw_data": { "income": { "ebit": "-131114000", "ebitda": "-127922000", "netIncome": "-134364000", "grossProfit": "1637000", "depreciation": "None", "totalRevenue": "1871000", "costOfRevenue": "234000", "interestIncome": "8404000", "incomeBeforeTax": "-134330000", "interestExpense": "3216000", "operatingIncome": "-139566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "5188000", "nonInterestIncome": "None", "operatingExpenses": "141203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86574000", "otherNonOperatingIncome": "8452000", "costofGoodsAndServicesSold": "234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3192000", "sellingGeneralAndAdministrative": "51437000", "netIncomeFromContinuingOperations": "-134364000" }, "balance": { "goodwill": "None", "inventory": "18250000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1146785000", "longTermDebt": "416795000", "shortTermDebt": "59118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1917544000", "totalLiabilities": "662244000", "otherCurrentAssets": "26510000", "totalCurrentAssets": "1024708000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "581913000", "currentNetReceivables": "39726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122077000", "currentAccountsPayable": "24728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69869000", "shortLongTermDebtTotal": "475913000", "totalShareholderEquity": "484541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4035000", "totalCurrentLiabilities": "187993000", "otherNonCurrentLiabilities": "57456000", "totalNonCurrentLiabilities": "474251000", "cashAndShortTermInvestments": "358309000", "commonStockSharesOutstanding": "293222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134364000", "profitLoss": "None", "dividendPayout": "446000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3920000", "operatingCashflow": "-125318000", "capitalExpenditures": "9849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238249000", "cashflowFromInvestment": "-170986000", "stockBasedCompensation": "11859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }