{ "ticker": { "uuid": "8ee9eee4-73fd-4332-938a-82c872274ad0", "symbol": "RECT", "name": "Rectitude Holdings Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/8ee9eee4-73fd-4332-938a-82c872274ad0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ee9eee4-73fd-4332-938a-82c872274ad0/" }, "ticker_metadata": { "id": 7979, "uuid": "8ee9eee4-73fd-4332-938a-82c872274ad0", "symbol": "RECT", "name": "Rectitude Holdings Ltd Ordinary Shares", "asset_type": "equity", "market_cap": 19140000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Rectitude Holdings Ltd, an investment holding company, engages in the wholesale and supply of safety equipment primarily in Singapore. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ee9eee4-73fd-4332-938a-82c872274ad0", "symbol": "RECT", "name": "Rectitude Holdings Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/8ee9eee4-73fd-4332-938a-82c872274ad0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ee9eee4-73fd-4332-938a-82c872274ad0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 1.16, "market_cap": 16820000, "pe_ratio": 7.5161, "earnings_yield": 0.133, "ebitda_to_ev": 0.3252, "shareholder_yield": 0, "roe": 0.1063, "piotroski_f_score": 4, "momentum_12_1": -0.7122, "volatility_252d": 0.6405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.930197+00:00", "batch_id": "" }, "size": { "price_close": 1.16, "market_cap": 16820000, "market_cap_usd": 16820000, "enterprise_value": 14022105, "shares_outstanding": 14500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.5161, "pb_ratio": 0.7993, "ptbv_ratio": 0.7993, "ps_ratio": 0.3841, "pcf_ratio": 84.0437, "pfcf_ratio": 20.6142, "ev_ebitda": 3.075, "ev_ebit": 5.2745, "ev_sales": 0.3202, "ev_fcf": 17.1852, "earnings_yield": 0.133, "fcf_yield": 0.0582, "price_to_sales": 0.3841, "price_to_book": 0.7993, "price_to_cashflow": 84.0437, "ebitda_to_ev": 0.3252, "sales_yield": 3.1234 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3365, "operating_margin": 0.0607, "net_margin": 0.0511, "ebitda_margin": 0.1041, "fcf_margin": 0.0186, "roe": 0.1063, "roa": 0.0587, "roic": 0.1327, "roc_greenblatt": null, "asset_turnover": 1.1485, "cash_conversion": 0.3646, "accruals_ratio": 0.0534, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.8831, "earnings_stability_5y": 0.5195, "revenue_stability_5y": 0.3173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3865, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8121, "net_debt_to_ebitda": -0.6136, "debt_to_assets": 0.0473, "interest_coverage": 13.25, "current_ratio": 2.2546, "quick_ratio": 1.6489, "net_debt": -2797895, "local_beta": 0.0023, "volatility_252d": 0.6405, "volatility_60d": 1.5756, "max_drawdown_12m": -0.7588, "risk_adjusted_momentum": -1.1118 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0252, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.8353, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1533, "price_return_3m": -0.2, "price_return_6m": -0.4423, "price_return_9m": -0.7553, "price_return_12m": -0.7563, "price_return_12m_ex1m": -0.7122, "momentum_6m": -0.4423, "momentum_12m": -0.7563, "momentum_12_1": -0.7122, "distance_from_52w_high": -0.7588, "distance_from_52w_low": 0, "relative_strength": -0.9142 }, "raw_ttm": { "revenue_ttm": 43796144, "gross_profit_ttm": 14738159, "ebit_ttm": 2658455, "ebitda_ttm": 4559963, "net_income_ttm": 2237865, "eps_diluted_ttm": 0.1543, "operating_cash_flow_ttm": 200134, "capital_expenditure_ttm": 615809, "fcf_ttm": 815943, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 200638, "cash_and_equivalents": 4603333, "total_current_assets": 26015107, "total_current_liabilities": 11538655, "net_ppe": null, "total_assets": 38133671, "total_debt": 1805438, "total_equity": 21043715, "net_working_capital": 11678557, "book_value_per_share": 1.4513, "retained_earnings": 12489267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4513 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2528, "ticker_id": 7979, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.930197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.16, "market_cap": 16820000, "market_cap_usd": 16820000, "enterprise_value": 14022105, "shares_outstanding": 14500000, "fx_rate_to_usd": null, "pe_ratio": 7.51609235, "pb_ratio": 0.79928853, "ptbv_ratio": 0.79928853, "ps_ratio": 0.38405208, "pcf_ratio": 84.04369073, "pfcf_ratio": 20.61418506, "ev_ebitda": 3.07504798, "ev_ebit": 5.27453164, "ev_sales": 0.32016757, "ev_fcf": 17.18515264, "earnings_yield": 0.13304786, "fcf_yield": 0.05818977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33651727, "operating_margin": 0.06070066, "net_margin": 0.05109731, "ebitda_margin": 0.10411791, "fcf_margin": 0.01863048, "roe": 0.10634363, "roa": 0.05868475, "roic": 0.13266314, "roc_greenblatt": null, "asset_turnover": 1.14849011, "cash_conversion": 0.36460778, "accruals_ratio": 0.05343653, "sbc_to_revenue": null, "debt_to_equity": 0.81211682, "net_debt_to_ebitda": -0.61357844, "debt_to_assets": 0.04734498, "interest_coverage": 13.25000748, "current_ratio": 2.2546048, "quick_ratio": 1.64891523, "net_debt": -2797895, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.13677304, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.02517633, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.83533411, "piotroski_f_score": 4, "altman_z_score": 2.88313564, "earnings_stability_5y": 0.519496, "revenue_stability_5y": 0.317281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15328467, "price_return_3m": -0.2, "price_return_6m": -0.44230769, "price_return_9m": -0.75527426, "price_return_12m": -0.75630252, "price_return_12m_ex1m": -0.71218487, "distance_from_52w_high": -0.75883576, "distance_from_52w_low": 0, "relative_strength": -0.91424357, "local_beta": 0.0023, "volatility_252d": 0.640547, "volatility_60d": 1.57555, "max_drawdown_12m": -0.75883576, "revenue_ttm": 43796144, "gross_profit_ttm": 14738159, "ebit_ttm": 2658455, "ebitda_ttm": 4559963, "net_income_ttm": 2237865, "eps_diluted_ttm": 0.15433552, "operating_cash_flow_ttm": 200134, "capital_expenditure_ttm": 615809, "fcf_ttm": 815943, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 200638, "cash_and_equivalents": 4603333, "total_current_assets": 26015107, "total_current_liabilities": 11538655, "net_ppe": null, "total_assets": 38133671, "total_debt": 1805438, "total_equity": 21043715, "net_working_capital": 11678557, "book_value_per_share": 1.45129069, "retained_earnings": 12489267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.45129069, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.16, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 7.5161, "earnings_yield": 0.133, "shareholder_yield": 0, "roe": 0.1063, "momentum_12_1": -0.7122, "complete_fields": { "id": 2528, "ticker_id": 7979, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.930197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.16, "market_cap": 16820000, "market_cap_usd": 16820000, "enterprise_value": 14022105, "shares_outstanding": 14500000, "fx_rate_to_usd": null, "pe_ratio": 7.51609235, "pb_ratio": 0.79928853, "ptbv_ratio": 0.79928853, "ps_ratio": 0.38405208, "pcf_ratio": 84.04369073, "pfcf_ratio": 20.61418506, "ev_ebitda": 3.07504798, "ev_ebit": 5.27453164, "ev_sales": 0.32016757, "ev_fcf": 17.18515264, "earnings_yield": 0.13304786, "fcf_yield": 0.05818977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33651727, "operating_margin": 0.06070066, "net_margin": 0.05109731, "ebitda_margin": 0.10411791, "fcf_margin": 0.01863048, "roe": 0.10634363, "roa": 0.05868475, "roic": 0.13266314, "roc_greenblatt": null, "asset_turnover": 1.14849011, "cash_conversion": 0.36460778, "accruals_ratio": 0.05343653, "sbc_to_revenue": null, "debt_to_equity": 0.81211682, "net_debt_to_ebitda": -0.61357844, "debt_to_assets": 0.04734498, "interest_coverage": 13.25000748, "current_ratio": 2.2546048, "quick_ratio": 1.64891523, "net_debt": -2797895, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.13677304, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.02517633, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.83533411, "piotroski_f_score": 4, "altman_z_score": 2.88313564, "earnings_stability_5y": 0.519496, "revenue_stability_5y": 0.317281, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15328467, "price_return_3m": -0.2, "price_return_6m": -0.44230769, "price_return_9m": -0.75527426, "price_return_12m": -0.75630252, "price_return_12m_ex1m": -0.71218487, "distance_from_52w_high": -0.75883576, "distance_from_52w_low": 0, "relative_strength": -0.91424357, "local_beta": 0.0023, "volatility_252d": 0.640547, "volatility_60d": 1.57555, "max_drawdown_12m": -0.75883576, "revenue_ttm": 43796144, "gross_profit_ttm": 14738159, "ebit_ttm": 2658455, "ebitda_ttm": 4559963, "net_income_ttm": 2237865, "eps_diluted_ttm": 0.15433552, "operating_cash_flow_ttm": 200134, "capital_expenditure_ttm": 615809, "fcf_ttm": 815943, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 200638, "cash_and_equivalents": 4603333, "total_current_assets": 26015107, "total_current_liabilities": 11538655, "net_ppe": null, "total_assets": 38133671, "total_debt": 1805438, "total_equity": 21043715, "net_working_capital": 11678557, "book_value_per_share": 1.45129069, "retained_earnings": 12489267, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.45129069, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 43796144, "cost_of_revenue": 29057985, "gross_profit": 14738159, "ebit": 2658455, "ebitda": 4559963, "pretax_income": 2457817, "tax_provision": 219952, "net_income": 2237865, "net_income_to_common": 2237865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6646788, "total_current_assets": 27454127, "total_assets": 43691462, "short_term_debt": 1897394, "long_term_debt": 2834183, "total_debt": 4731577, "total_liabilities": 18923748, "total_equity": 24767714, "shares_outstanding": 13614754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200134, "capital_expenditure": 615809, "free_cash_flow": 815943, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157820, "ticker_id": 7979, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2658455", "ebitda": "4559963", "netIncome": "2237865", "grossProfit": "14738159", "depreciation": "None", "totalRevenue": "43796144", "costOfRevenue": "29057985", "interestIncome": "300129", "incomeBeforeTax": "2457817", "interestExpense": "200638", "operatingIncome": "2237232", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "219952", "reportedCurrency": "SGD", "netInterestIncome": "50957", "nonInterestIncome": "None", "operatingExpenses": "12500927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29057985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901508", "sellingGeneralAndAdministrative": "8760739", "netIncomeFromContinuingOperations": "2237865" }, "balance": { "goodwill": "None", "inventory": "7578048", "commonStock": "1978", "currentDebt": "None", "investments": "None", "totalAssets": "43691462", "longTermDebt": "2834183", "shortTermDebt": "1897394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "13444178", "totalLiabilities": "18923748", "otherCurrentAssets": "236811", "totalCurrentAssets": "27454127", "currentLongTermDebt": "400016", "longTermInvestments": "236771", "shortTermInvestments": "None", "currentNetReceivables": "12992480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237335", "currentAccountsPayable": "7571503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8688444", "totalShareholderEquity": "24767714", "capitalLeaseObligations": "5454245", "otherCurrentLiabilities": "2662355", "totalCurrentLiabilities": "12131252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6792496", "cashAndShortTermInvestments": "6646788", "commonStockSharesOutstanding": "13614754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6646788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2237865", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "SGD", "changeInInventory": "-1328153", "operatingCashflow": "200134", "capitalExpenditures": "615809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8773249", "cashflowFromInvestment": "-5795189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43796144, "cost_of_revenue": 29057985, "gross_profit": 14738159, "research_and_development": 156947, "selling_general_admin": 8760739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2658455, "depreciation_amortisation": 1901508, "ebitda": 4559963, "interest_expense": 200638, "interest_income": null, "other_non_operating": null, "pretax_income": 2457817, "tax_provision": 219952, "effective_tax_rate": null, "net_income": 2237865, "net_income_continuing_ops": 2237865, "net_income_to_common": 2237865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6646788, "short_term_investments": null, "net_receivables": 12992480, "inventory": 7578048, "other_current_assets": null, "total_current_assets": 27454127, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16237335, "total_assets": 43691462, "short_term_debt": 1897394, "accounts_payable": 7571503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12131252, "long_term_debt": 2834183, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6792496, "total_liabilities": 18923748, "total_debt": 4731577, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13444178, "total_equity": 24767714, "shares_outstanding": 13614754, "operating_cash_flow": 200134, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615809, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5795189, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8773249, "free_cash_flow": 815943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2658455", "ebitda": "4559963", "netIncome": "2237865", "grossProfit": "14738159", "depreciation": "None", "totalRevenue": "43796144", "costOfRevenue": "29057985", "interestIncome": "300129", "incomeBeforeTax": "2457817", "interestExpense": "200638", "operatingIncome": "2237232", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "219952", "reportedCurrency": "SGD", "netInterestIncome": "50957", "nonInterestIncome": "None", "operatingExpenses": "12500927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29057985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1901508", "sellingGeneralAndAdministrative": "8760739", "netIncomeFromContinuingOperations": "2237865" }, "balance": { "goodwill": "None", "inventory": "7578048", "commonStock": "1978", "currentDebt": "None", "investments": "None", "totalAssets": "43691462", "longTermDebt": "2834183", "shortTermDebt": "1897394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "13444178", "totalLiabilities": "18923748", "otherCurrentAssets": "236811", "totalCurrentAssets": "27454127", "currentLongTermDebt": "400016", "longTermInvestments": "236771", "shortTermInvestments": "None", "currentNetReceivables": "12992480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237335", "currentAccountsPayable": "7571503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8688444", "totalShareholderEquity": "24767714", "capitalLeaseObligations": "5454245", "otherCurrentLiabilities": "2662355", "totalCurrentLiabilities": "12131252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6792496", "cashAndShortTermInvestments": "6646788", "commonStockSharesOutstanding": "13614754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6646788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2237865", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "SGD", "changeInInventory": "-1328153", "operatingCashflow": "200134", "capitalExpenditures": "615809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8773249", "cashflowFromInvestment": "-5795189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1901508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 41353555, "cost_of_revenue": 26645034, "gross_profit": 14708521, "ebit": 4362078, "ebitda": 5884511, "pretax_income": 4147616, "tax_provision": 792207, "net_income": 3355409, "net_income_to_common": 3355409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468594, "total_current_assets": 23642814, "total_assets": 34208514, "short_term_debt": 2007169, "long_term_debt": 3070967, "total_debt": 5078136, "total_liabilities": 19623201, "total_equity": 8020139, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200037, "capital_expenditure": 235355, "free_cash_flow": 4435392, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157824, "ticker_id": 7979, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4362078", "ebitda": "5884511", "netIncome": "3355409", "grossProfit": "14708521", "depreciation": "None", "totalRevenue": "41353555", "costOfRevenue": "26645034", "interestIncome": "0", "incomeBeforeTax": "4147616", "interestExpense": "214462", "operatingIncome": "4163638", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "792207", "reportedCurrency": "SGD", "netInterestIncome": "-214462", "nonInterestIncome": "None", "operatingExpenses": "10544883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76386", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26645034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522433", "sellingGeneralAndAdministrative": "7434623", "netIncomeFromContinuingOperations": "3355409" }, "balance": { "goodwill": "None", "inventory": "6249895", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "34208514", "longTermDebt": "3070967", "shortTermDebt": "2007169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11206313", "totalLiabilities": "19623201", "otherCurrentAssets": "1918952", "totalCurrentAssets": "23642814", "currentLongTermDebt": "598848", "longTermInvestments": "231293", "shortTermInvestments": "-104111", "currentNetReceivables": "12005373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10565700", "currentAccountsPayable": "6441094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8944761", "totalShareholderEquity": "8020139", "capitalLeaseObligations": "5274946", "otherCurrentLiabilities": "3588629", "totalCurrentLiabilities": "12684163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6939038", "cashAndShortTermInvestments": "3468594", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3468594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3355409", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "SGD", "changeInInventory": "-289378", "operatingCashflow": "4200037", "capitalExpenditures": "235355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2933645", "cashflowFromInvestment": "-230355", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41353555, "cost_of_revenue": 26645034, "gross_profit": 14708521, "research_and_development": 76386, "selling_general_admin": 7434623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4362078, "depreciation_amortisation": 1522433, "ebitda": 5884511, "interest_expense": 214462, "interest_income": null, "other_non_operating": null, "pretax_income": 4147616, "tax_provision": 792207, "effective_tax_rate": null, "net_income": 3355409, "net_income_continuing_ops": 3355409, "net_income_to_common": 3355409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468594, "short_term_investments": -104111, "net_receivables": 12005373, "inventory": 6249895, "other_current_assets": null, "total_current_assets": 23642814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10565700, "total_assets": 34208514, "short_term_debt": 2007169, "accounts_payable": 6441094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12684163, "long_term_debt": 3070967, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6939038, "total_liabilities": 19623201, "total_debt": 5078136, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11206313, "total_equity": 8020139, "shares_outstanding": 12500000, "operating_cash_flow": 4200037, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235355, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230355, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2933645, "free_cash_flow": 4435392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4362078", "ebitda": "5884511", "netIncome": "3355409", "grossProfit": "14708521", "depreciation": "None", "totalRevenue": "41353555", "costOfRevenue": "26645034", "interestIncome": "0", "incomeBeforeTax": "4147616", "interestExpense": "214462", "operatingIncome": "4163638", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "792207", "reportedCurrency": "SGD", "netInterestIncome": "-214462", "nonInterestIncome": "None", "operatingExpenses": "10544883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76386", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26645034", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522433", "sellingGeneralAndAdministrative": "7434623", "netIncomeFromContinuingOperations": "3355409" }, "balance": { "goodwill": "None", "inventory": "6249895", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "34208514", "longTermDebt": "3070967", "shortTermDebt": "2007169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11206313", "totalLiabilities": "19623201", "otherCurrentAssets": "1918952", "totalCurrentAssets": "23642814", "currentLongTermDebt": "598848", "longTermInvestments": "231293", "shortTermInvestments": "-104111", "currentNetReceivables": "12005373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10565700", "currentAccountsPayable": "6441094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8944761", "totalShareholderEquity": "8020139", "capitalLeaseObligations": "5274946", "otherCurrentLiabilities": "3588629", "totalCurrentLiabilities": "12684163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6939038", "cashAndShortTermInvestments": "3468594", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3468594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3355409", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "SGD", "changeInInventory": "-289378", "operatingCashflow": "4200037", "capitalExpenditures": "235355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2933645", "cashflowFromInvestment": "-230355", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 20606359, "cost_of_revenue": 14483102, "gross_profit": 6123257, "ebit": 4800260, "ebitda": 5322869, "pretax_income": 2625983, "tax_provision": 476420, "net_income": 2149563, "net_income_to_common": 2149563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376267, "total_current_assets": 11192195, "total_assets": 16235893, "short_term_debt": 1449338, "long_term_debt": 3415360, "total_debt": 4864698, "total_liabilities": 9882354, "total_equity": 6353538, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1997187, "capital_expenditure": 7417.66, "free_cash_flow": 2004604.66, "dividends_paid": 629516, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157829, "ticker_id": 7979, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4800260", "ebitda": "5322869", "netIncome": "2149563", "grossProfit": "6123257", "depreciation": "None", "totalRevenue": "20606359", "costOfRevenue": "14483102", "interestIncome": "0", "incomeBeforeTax": "2625983", "interestExpense": "142496", "operatingIncome": "2618110", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "476420", "reportedCurrency": "SGD", "netInterestIncome": "-142496", "nonInterestIncome": "None", "operatingExpenses": "3505147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14483102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522609", "sellingGeneralAndAdministrative": "5028609", "netIncomeFromContinuingOperations": "3926821" }, "balance": { "goodwill": "None", "inventory": "3271169", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "16235893", "longTermDebt": "3415360", "shortTermDebt": "1449338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4441802", "totalLiabilities": "9882354", "otherCurrentAssets": "123517", "totalCurrentAssets": "11192195", "currentLongTermDebt": "381083", "longTermInvestments": "221791", "shortTermInvestments": "None", "currentNetReceivables": "10918435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5043697", "currentAccountsPayable": "6670883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4030656", "totalShareholderEquity": "6353538", "capitalLeaseObligations": "3327756", "otherCurrentLiabilities": "-2146565", "totalCurrentLiabilities": "6565101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3317253", "cashAndShortTermInvestments": "1376267", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1376267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2149563", "profitLoss": "None", "dividendPayout": "629516", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-228912", "operatingCashflow": "1997187", "capitalExpenditures": "7417.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283364", "cashflowFromInvestment": "-7206.62", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629516", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20606359, "cost_of_revenue": 14483102, "gross_profit": 6123257, "research_and_development": 45809, "selling_general_admin": 5028609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4800260, "depreciation_amortisation": 522609, "ebitda": 5322869, "interest_expense": 142496, "interest_income": null, "other_non_operating": null, "pretax_income": 2625983, "tax_provision": 476420, "effective_tax_rate": null, "net_income": 2149563, "net_income_continuing_ops": 3926821, "net_income_to_common": 2149563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376267, "short_term_investments": null, "net_receivables": 10918435, "inventory": 3271169, "other_current_assets": null, "total_current_assets": 11192195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5043697, "total_assets": 16235893, "short_term_debt": 1449338, "accounts_payable": 6670883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6565101, "long_term_debt": 3415360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3317253, "total_liabilities": 9882354, "total_debt": 4864698, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4441802, "total_equity": 6353538, "shares_outstanding": 14500000, "operating_cash_flow": 1997187, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7417.66, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7206.62, "dividends_paid": 629516, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1283364, "free_cash_flow": 2004604.66, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4800260", "ebitda": "5322869", "netIncome": "2149563", "grossProfit": "6123257", "depreciation": "None", "totalRevenue": "20606359", "costOfRevenue": "14483102", "interestIncome": "0", "incomeBeforeTax": "2625983", "interestExpense": "142496", "operatingIncome": "2618110", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "476420", "reportedCurrency": "SGD", "netInterestIncome": "-142496", "nonInterestIncome": "None", "operatingExpenses": "3505147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14483102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522609", "sellingGeneralAndAdministrative": "5028609", "netIncomeFromContinuingOperations": "3926821" }, "balance": { "goodwill": "None", "inventory": "3271169", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "16235893", "longTermDebt": "3415360", "shortTermDebt": "1449338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4441802", "totalLiabilities": "9882354", "otherCurrentAssets": "123517", "totalCurrentAssets": "11192195", "currentLongTermDebt": "381083", "longTermInvestments": "221791", "shortTermInvestments": "None", "currentNetReceivables": "10918435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5043697", "currentAccountsPayable": "6670883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4030656", "totalShareholderEquity": "6353538", "capitalLeaseObligations": "3327756", "otherCurrentLiabilities": "-2146565", "totalCurrentLiabilities": "6565101", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3317253", "cashAndShortTermInvestments": "1376267", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1376267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2149563", "profitLoss": "None", "dividendPayout": "629516", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-228912", "operatingCashflow": "1997187", "capitalExpenditures": "7417.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1283364", "cashflowFromInvestment": "-7206.62", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629516", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 29813611, "cost_of_revenue": 21069733, "gross_profit": 8743878, "ebit": 2504710, "ebitda": 3589361, "pretax_income": 2516023, "tax_provision": 439015, "net_income": 2077008, "net_income_to_common": 2077008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141709, "total_current_assets": 16780007, "total_assets": 25253160, "short_term_debt": 1935097, "long_term_debt": 3793500, "total_debt": 5728597, "total_liabilities": 15800077, "total_equity": 9453083, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1323677, "capital_expenditure": 189754, "free_cash_flow": 1513431, "dividends_paid": 950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157833, "ticker_id": 7979, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2504710", "ebitda": "3589361", "netIncome": "2077008", "grossProfit": "8743878", "depreciation": "None", "totalRevenue": "29813611", "costOfRevenue": "21069733", "interestIncome": "None", "incomeBeforeTax": "2516023", "interestExpense": "119180", "operatingIncome": "2504710", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "439015", "reportedCurrency": "SGD", "netInterestIncome": "-119180", "nonInterestIncome": "None", "operatingExpenses": "6122503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21069733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084651", "sellingGeneralAndAdministrative": "4174057", "netIncomeFromContinuingOperations": "2077008" }, "balance": { "goodwill": "None", "inventory": "5620546", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "25253160", "longTermDebt": "3793500", "shortTermDebt": "1935097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "6074083", "totalLiabilities": "15800077", "otherCurrentAssets": "628385", "totalCurrentAssets": "16780007", "currentLongTermDebt": "1143343", "longTermInvestments": "220249", "shortTermInvestments": "None", "currentNetReceivables": "9389367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8473153", "currentAccountsPayable": "6076230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7532197", "totalShareholderEquity": "9453083", "capitalLeaseObligations": "2595354", "otherCurrentLiabilities": "2164381", "totalCurrentLiabilities": "10175708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5624369", "cashAndShortTermInvestments": "1141709", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1141709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077008", "profitLoss": "None", "dividendPayout": "950000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "SGD", "changeInInventory": "-658436", "operatingCashflow": "1323677", "capitalExpenditures": "189754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003542", "cashflowFromInvestment": "-188661", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29813611, "cost_of_revenue": 21069733, "gross_profit": 8743878, "research_and_development": 89067, "selling_general_admin": 4174057, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2504710, "depreciation_amortisation": 1084651, "ebitda": 3589361, "interest_expense": 119180, "interest_income": null, "other_non_operating": null, "pretax_income": 2516023, "tax_provision": 439015, "effective_tax_rate": null, "net_income": 2077008, "net_income_continuing_ops": 2077008, "net_income_to_common": 2077008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1141709, "short_term_investments": null, "net_receivables": 9389367, "inventory": 5620546, "other_current_assets": null, "total_current_assets": 16780007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8473153, "total_assets": 25253160, "short_term_debt": 1935097, "accounts_payable": 6076230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10175708, "long_term_debt": 3793500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5624369, "total_liabilities": 15800077, "total_debt": 5728597, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6074083, "total_equity": 9453083, "shares_outstanding": 12500000, "operating_cash_flow": 1323677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188661, "dividends_paid": 950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1003542, "free_cash_flow": 1513431, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2504710", "ebitda": "3589361", "netIncome": "2077008", "grossProfit": "8743878", "depreciation": "None", "totalRevenue": "29813611", "costOfRevenue": "21069733", "interestIncome": "None", "incomeBeforeTax": "2516023", "interestExpense": "119180", "operatingIncome": "2504710", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "439015", "reportedCurrency": "SGD", "netInterestIncome": "-119180", "nonInterestIncome": "None", "operatingExpenses": "6122503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21069733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1084651", "sellingGeneralAndAdministrative": "4174057", "netIncomeFromContinuingOperations": "2077008" }, "balance": { "goodwill": "None", "inventory": "5620546", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "25253160", "longTermDebt": "3793500", "shortTermDebt": "1935097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "6074083", "totalLiabilities": "15800077", "otherCurrentAssets": "628385", "totalCurrentAssets": "16780007", "currentLongTermDebt": "1143343", "longTermInvestments": "220249", "shortTermInvestments": "None", "currentNetReceivables": "9389367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8473153", "currentAccountsPayable": "6076230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7532197", "totalShareholderEquity": "9453083", "capitalLeaseObligations": "2595354", "otherCurrentLiabilities": "2164381", "totalCurrentLiabilities": "10175708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5624369", "cashAndShortTermInvestments": "1141709", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1141709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077008", "profitLoss": "None", "dividendPayout": "950000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "SGD", "changeInInventory": "-658436", "operatingCashflow": "1323677", "capitalExpenditures": "189754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003542", "cashflowFromInvestment": "-188661", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 18968094, "cost_of_revenue": 13514989, "gross_profit": 5453102, "ebit": 2122169, "ebitda": 2919460, "pretax_income": 2420865, "tax_provision": 379419, "net_income": 2041446, "net_income_to_common": 2041446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4603333, "total_current_assets": 26015107, "total_assets": 38133671, "short_term_debt": 1805438, "long_term_debt": null, "total_debt": 1805438, "total_liabilities": 17089955, "total_equity": 21043715, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1328685, "capital_expenditure": 88311.4, "free_cash_flow": -1240373.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157816, "ticker_id": 7979, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2122169", "ebitda": "2919460", "netIncome": "2041446", "grossProfit": "5453102", "depreciation": "None", "totalRevenue": "18968094", "costOfRevenue": "13514989", "interestIncome": "None", "incomeBeforeTax": "2420865", "interestExpense": "70339", "operatingIncome": "2122168", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "379419", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3330933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13514989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797291", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6988843", "commonStock": "1536", "currentDebt": "None", "investments": "None", "totalAssets": "38133671", "longTermDebt": "None", "shortTermDebt": "1805438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "12489267", "totalLiabilities": "17089955", "otherCurrentAssets": "619648", "totalCurrentAssets": "26015107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13803282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12118562", "currentAccountsPayable": "7636639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7355614", "totalShareholderEquity": "21043715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2096576", "totalCurrentLiabilities": "11538655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5551299", "cashAndShortTermInvestments": "4603333", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4603333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2041446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-1103755", "operatingCashflow": "-1328685", "capitalExpenditures": "88311.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134412", "cashflowFromInvestment": "635899", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18968094, "cost_of_revenue": 13514989, "gross_profit": 5453102, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2122169, "depreciation_amortisation": 797291, "ebitda": 2919460, "interest_expense": 70339, "interest_income": null, "other_non_operating": null, "pretax_income": 2420865, "tax_provision": 379419, "effective_tax_rate": null, "net_income": 2041446, "net_income_continuing_ops": null, "net_income_to_common": 2041446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4603333, "short_term_investments": null, "net_receivables": 13803282, "inventory": 6988843, "other_current_assets": null, "total_current_assets": 26015107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12118562, "total_assets": 38133671, "short_term_debt": 1805438, "accounts_payable": 7636639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11538655, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5551299, "total_liabilities": 17089955, "total_debt": 1805438, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12489267, "total_equity": 21043715, "shares_outstanding": 14500000, "operating_cash_flow": -1328685, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88311.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 635899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134412, "free_cash_flow": -1240373.6, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2122169", "ebitda": "2919460", "netIncome": "2041446", "grossProfit": "5453102", "depreciation": "None", "totalRevenue": "18968094", "costOfRevenue": "13514989", "interestIncome": "None", "incomeBeforeTax": "2420865", "interestExpense": "70339", "operatingIncome": "2122168", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "379419", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3330933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13514989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797291", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6988843", "commonStock": "1536", "currentDebt": "None", "investments": "None", "totalAssets": "38133671", "longTermDebt": "None", "shortTermDebt": "1805438", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "12489267", "totalLiabilities": "17089955", "otherCurrentAssets": "619648", "totalCurrentAssets": "26015107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13803282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12118562", "currentAccountsPayable": "7636639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7355614", "totalShareholderEquity": "21043715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2096576", "totalCurrentLiabilities": "11538655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5551299", "cashAndShortTermInvestments": "4603333", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4603333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2041446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-1103755", "operatingCashflow": "-1328685", "capitalExpenditures": "88311.4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134412", "cashflowFromInvestment": "635899", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5926257, "total_current_assets": 33491427, "total_assets": 49092668, "short_term_debt": null, "long_term_debt": 2997111, "total_debt": 2997111, "total_liabilities": 22001331, "total_equity": 27091337, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157817, "ticker_id": 7979, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "8997323", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49092668", "longTermDebt": "2997111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "16078481", "totalLiabilities": "22001331", "otherCurrentAssets": "None", "totalCurrentAssets": "33491427", "currentLongTermDebt": "655215", "longTermInvestments": "230598", "shortTermInvestments": "None", "currentNetReceivables": "13225426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15601241", "currentAccountsPayable": "9831286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27091337", "capitalLeaseObligations": "5817175", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14854678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7146653", "cashAndShortTermInvestments": "5926257", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5926257", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5926257, "short_term_investments": null, "net_receivables": 13225426, "inventory": 8997323, "other_current_assets": null, "total_current_assets": 33491427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15601241, "total_assets": 49092668, "short_term_debt": null, "accounts_payable": 9831286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14854678, "long_term_debt": 2997111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7146653, "total_liabilities": 22001331, "total_debt": 2997111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16078481, "total_equity": 27091337, "shares_outstanding": 14500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "8997323", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49092668", "longTermDebt": "2997111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "16078481", "totalLiabilities": "22001331", "otherCurrentAssets": "None", "totalCurrentAssets": "33491427", "currentLongTermDebt": "655215", "longTermInvestments": "230598", "shortTermInvestments": "None", "currentNetReceivables": "13225426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15601241", "currentAccountsPayable": "9831286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27091337", "capitalLeaseObligations": "5817175", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14854678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7146653", "cashAndShortTermInvestments": "5926257", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5926257", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 21696595, "cost_of_revenue": 14635065, "gross_profit": 7061530, "ebit": 1316172, "ebitda": 2928577, "pretax_income": 1003633, "tax_provision": -117225, "net_income": 1120858, "net_income_to_common": 1120858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6646788, "total_current_assets": 27454127, "total_assets": 43691462, "short_term_debt": 1897394, "long_term_debt": null, "total_debt": 1897394, "total_liabilities": 18923748, "total_equity": 24767714, "shares_outstanding": 14497574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 995257, "capital_expenditure": 167617, "free_cash_flow": 1162874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157818, "ticker_id": 7979, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1316172", "ebitda": "2928577", "netIncome": "1120858", "grossProfit": "7061530", "depreciation": "None", "totalRevenue": "21696595", "costOfRevenue": "14635065", "interestIncome": "None", "incomeBeforeTax": "1003633", "interestExpense": "59683", "operatingIncome": "894949", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-117225", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5786171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14635065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612405", "sellingGeneralAndAdministrative": "4938789", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7578048", "commonStock": "1978", "currentDebt": "None", "investments": "None", "totalAssets": "43691462", "longTermDebt": "None", "shortTermDebt": "1897394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "13444178", "totalLiabilities": "18923748", "otherCurrentAssets": "236811", "totalCurrentAssets": "27454127", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12992480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237335", "currentAccountsPayable": "7571503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8688444", "totalShareholderEquity": "24767714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2662355", "totalCurrentLiabilities": "12131252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6792496", "cashAndShortTermInvestments": "6646788", "commonStockSharesOutstanding": "14497574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6646788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1454483", "operatingCashflow": "995257", "capitalExpenditures": "167617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595941", "cashflowFromInvestment": "1071929", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21696595, "cost_of_revenue": 14635065, "gross_profit": 7061530, "research_and_development": 105571, "selling_general_admin": 4938789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316172, "depreciation_amortisation": 1612405, "ebitda": 2928577, "interest_expense": 59683, "interest_income": null, "other_non_operating": null, "pretax_income": 1003633, "tax_provision": -117225, "effective_tax_rate": null, "net_income": 1120858, "net_income_continuing_ops": null, "net_income_to_common": 1120858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6646788, "short_term_investments": null, "net_receivables": 12992480, "inventory": 7578048, "other_current_assets": null, "total_current_assets": 27454127, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16237335, "total_assets": 43691462, "short_term_debt": 1897394, "accounts_payable": 7571503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12131252, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6792496, "total_liabilities": 18923748, "total_debt": 1897394, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13444178, "total_equity": 24767714, "shares_outstanding": 14497574, "operating_cash_flow": 995257, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167617, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1071929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595941, "free_cash_flow": 1162874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1316172", "ebitda": "2928577", "netIncome": "1120858", "grossProfit": "7061530", "depreciation": "None", "totalRevenue": "21696595", "costOfRevenue": "14635065", "interestIncome": "None", "incomeBeforeTax": "1003633", "interestExpense": "59683", "operatingIncome": "894949", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-117225", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5786171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14635065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612405", "sellingGeneralAndAdministrative": "4938789", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7578048", "commonStock": "1978", "currentDebt": "None", "investments": "None", "totalAssets": "43691462", "longTermDebt": "None", "shortTermDebt": "1897394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "13444178", "totalLiabilities": "18923748", "otherCurrentAssets": "236811", "totalCurrentAssets": "27454127", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12992480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237335", "currentAccountsPayable": "7571503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8688444", "totalShareholderEquity": "24767714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2662355", "totalCurrentLiabilities": "12131252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6792496", "cashAndShortTermInvestments": "6646788", "commonStockSharesOutstanding": "14497574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6646788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1454483", "operatingCashflow": "995257", "capitalExpenditures": "167617", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595941", "cashflowFromInvestment": "1071929", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6646788, "total_current_assets": 27454127, "total_assets": 43691462, "short_term_debt": null, "long_term_debt": 2834183, "total_debt": 2834183, "total_liabilities": 18923748, "total_equity": 24767714, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157819, "ticker_id": 7979, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7578048", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43691462", "longTermDebt": "2834183", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "13444178", "totalLiabilities": "18923748", "otherCurrentAssets": "None", "totalCurrentAssets": "27454127", "currentLongTermDebt": "400016", "longTermInvestments": "236771", "shortTermInvestments": "None", "currentNetReceivables": "11547018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237335", "currentAccountsPayable": "7571503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24767714", "capitalLeaseObligations": "5454245", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12131252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6792496", "cashAndShortTermInvestments": "6646788", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6646788", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6646788, "short_term_investments": null, "net_receivables": 11547018, "inventory": 7578048, "other_current_assets": null, "total_current_assets": 27454127, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16237335, "total_assets": 43691462, "short_term_debt": null, "accounts_payable": 7571503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12131252, "long_term_debt": 2834183, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6792496, "total_liabilities": 18923748, "total_debt": 2834183, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13444178, "total_equity": 24767714, "shares_outstanding": 14500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7578048", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43691462", "longTermDebt": "2834183", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "13444178", "totalLiabilities": "18923748", "otherCurrentAssets": "None", "totalCurrentAssets": "27454127", "currentLongTermDebt": "400016", "longTermInvestments": "236771", "shortTermInvestments": "None", "currentNetReceivables": "11547018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237335", "currentAccountsPayable": "7571503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24767714", "capitalLeaseObligations": "5454245", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12131252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6792496", "cashAndShortTermInvestments": "6646788", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6646788", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 22099549, "cost_of_revenue": 14422920, "gross_profit": 7676629, "ebit": 1342283, "ebitda": 1631386, "pretax_income": 1454184, "tax_provision": 337177, "net_income": 1117007, "net_income_to_common": 1117007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3970988, "total_current_assets": 23843129, "total_assets": 42275312, "short_term_debt": 2503838, "long_term_debt": 2864403, "total_debt": 5368241, "total_liabilities": 18956183, "total_equity": 23319129, "shares_outstanding": 13614754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1497307, "capital_expenditure": 298761, "free_cash_flow": -1198546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157821, "ticker_id": 7979, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1342283", "ebitda": "1631386", "netIncome": "1117007", "grossProfit": "7676629", "depreciation": "None", "totalRevenue": "22099549", "costOfRevenue": "14422920", "interestIncome": "None", "incomeBeforeTax": "1454184", "interestExpense": "None", "operatingIncome": "1342283", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "337177", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6334346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14422920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289103", "sellingGeneralAndAdministrative": "3821950", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095351", "commonStock": "1978", "currentDebt": "None", "investments": "None", "totalAssets": "42275312", "longTermDebt": "2864403", "shortTermDebt": "2503838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "12323320", "totalLiabilities": "18956183", "otherCurrentAssets": "413810", "totalCurrentAssets": "23843129", "currentLongTermDebt": "1057695", "longTermInvestments": "222772", "shortTermInvestments": "None", "currentNetReceivables": "13362980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18432183", "currentAccountsPayable": "7195709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10044161", "totalShareholderEquity": "23319129", "capitalLeaseObligations": "6122063", "otherCurrentLiabilities": "1714867", "totalCurrentLiabilities": "11414414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7541769", "cashAndShortTermInvestments": "3970988", "commonStockSharesOutstanding": "13614754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3970988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1117007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "126330", "operatingCashflow": "-1497307", "capitalExpenditures": "298761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9354512", "cashflowFromInvestment": "-7354811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22099549, "cost_of_revenue": 14422920, "gross_profit": 7676629, "research_and_development": 51376, "selling_general_admin": 3821950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342283, "depreciation_amortisation": 289103, "ebitda": 1631386, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1454184, "tax_provision": 337177, "effective_tax_rate": null, "net_income": 1117007, "net_income_continuing_ops": null, "net_income_to_common": 1117007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3970988, "short_term_investments": null, "net_receivables": 13362980, "inventory": 6095351, "other_current_assets": null, "total_current_assets": 23843129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18432183, "total_assets": 42275312, "short_term_debt": 2503838, "accounts_payable": 7195709, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11414414, "long_term_debt": 2864403, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7541769, "total_liabilities": 18956183, "total_debt": 5368241, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12323320, "total_equity": 23319129, "shares_outstanding": 13614754, "operating_cash_flow": -1497307, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7354811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9354512, "free_cash_flow": -1198546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1342283", "ebitda": "1631386", "netIncome": "1117007", "grossProfit": "7676629", "depreciation": "None", "totalRevenue": "22099549", "costOfRevenue": "14422920", "interestIncome": "None", "incomeBeforeTax": "1454184", "interestExpense": "None", "operatingIncome": "1342283", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "337177", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6334346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14422920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289103", "sellingGeneralAndAdministrative": "3821950", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6095351", "commonStock": "1978", "currentDebt": "None", "investments": "None", "totalAssets": "42275312", "longTermDebt": "2864403", "shortTermDebt": "2503838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "12323320", "totalLiabilities": "18956183", "otherCurrentAssets": "413810", "totalCurrentAssets": "23843129", "currentLongTermDebt": "1057695", "longTermInvestments": "222772", "shortTermInvestments": "None", "currentNetReceivables": "13362980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18432183", "currentAccountsPayable": "7195709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10044161", "totalShareholderEquity": "23319129", "capitalLeaseObligations": "6122063", "otherCurrentLiabilities": "1714867", "totalCurrentLiabilities": "11414414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7541769", "cashAndShortTermInvestments": "3970988", "commonStockSharesOutstanding": "13614754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3970988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1117007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "126330", "operatingCashflow": "-1497307", "capitalExpenditures": "298761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9354512", "cashflowFromInvestment": "-7354811", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1080223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 15769193, "cost_of_revenue": 11002874, "gross_profit": 4766319, "ebit": 920033, "ebitda": 1551840, "pretax_income": 947747, "tax_provision": 238518, "net_income": 629021, "net_income_to_common": 629021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468594, "total_current_assets": 23642814, "total_assets": 34208514, "short_term_debt": 2007169, "long_term_debt": null, "total_debt": 2007169, "total_liabilities": 19623201, "total_equity": 8020139, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425650, "capital_expenditure": 56931, "free_cash_flow": 482581, "dividends_paid": 18991.98, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157822, "ticker_id": 7979, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "920033", "ebitda": "1551840", "netIncome": "629021", "grossProfit": "4766319", "depreciation": "None", "totalRevenue": "15769193", "costOfRevenue": "11002874", "interestIncome": "None", "incomeBeforeTax": "947747", "interestExpense": "101693", "operatingIncome": "1123534", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "238518", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3642780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11002874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631807", "sellingGeneralAndAdministrative": "1890583", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6249895", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "34208514", "longTermDebt": "None", "shortTermDebt": "2007169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11206313", "totalLiabilities": "19623201", "otherCurrentAssets": "1918952", "totalCurrentAssets": "23642814", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-104111", "currentNetReceivables": "12005373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10565700", "currentAccountsPayable": "6441094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8944761", "totalShareholderEquity": "8020139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3588629", "totalCurrentLiabilities": "12684163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6939038", "cashAndShortTermInvestments": "3468594", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3468594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959104", "profitLoss": "None", "dividendPayout": "18991.98", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-189331.56", "operatingCashflow": "425650", "capitalExpenditures": "56931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147201", "cashflowFromInvestment": "-44109.97", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18991.98", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15769193, "cost_of_revenue": 11002874, "gross_profit": 4766319, "research_and_development": 21432, "selling_general_admin": 1890583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 920033, "depreciation_amortisation": 631807, "ebitda": 1551840, "interest_expense": 101693, "interest_income": null, "other_non_operating": null, "pretax_income": 947747, "tax_provision": 238518, "effective_tax_rate": null, "net_income": 629021, "net_income_continuing_ops": null, "net_income_to_common": 629021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468594, "short_term_investments": -104111, "net_receivables": 12005373, "inventory": 6249895, "other_current_assets": null, "total_current_assets": 23642814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10565700, "total_assets": 34208514, "short_term_debt": 2007169, "accounts_payable": 6441094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12684163, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6939038, "total_liabilities": 19623201, "total_debt": 2007169, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11206313, "total_equity": 8020139, "shares_outstanding": 12500000, "operating_cash_flow": 425650, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56931, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44109.97, "dividends_paid": 18991.98, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147201, "free_cash_flow": 482581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "920033", "ebitda": "1551840", "netIncome": "629021", "grossProfit": "4766319", "depreciation": "None", "totalRevenue": "15769193", "costOfRevenue": "11002874", "interestIncome": "None", "incomeBeforeTax": "947747", "interestExpense": "101693", "operatingIncome": "1123534", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "238518", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3642780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11002874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631807", "sellingGeneralAndAdministrative": "1890583", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6249895", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "34208514", "longTermDebt": "None", "shortTermDebt": "2007169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11206313", "totalLiabilities": "19623201", "otherCurrentAssets": "1918952", "totalCurrentAssets": "23642814", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-104111", "currentNetReceivables": "12005373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10565700", "currentAccountsPayable": "6441094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8944761", "totalShareholderEquity": "8020139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3588629", "totalCurrentLiabilities": "12684163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6939038", "cashAndShortTermInvestments": "3468594", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3468594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959104", "profitLoss": "None", "dividendPayout": "18991.98", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-189331.56", "operatingCashflow": "425650", "capitalExpenditures": "56931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147201", "cashflowFromInvestment": "-44109.97", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18991.98", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 11660845, "cost_of_revenue": 8136295, "gross_profit": 3524550, "ebit": 830817, "ebitda": 1298020, "pretax_income": 844836, "tax_provision": 135606, "net_income": 709229, "net_income_to_common": 709229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1907302, "total_current_assets": 12142335, "total_assets": 18810501, "short_term_debt": 1103697, "long_term_debt": 3070967, "total_debt": 4174664, "total_liabilities": 10790362, "total_equity": 8020139, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 314756, "capital_expenditure": 32653, "free_cash_flow": 347409, "dividends_paid": 14044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157823, "ticker_id": 7979, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "830817", "ebitda": "1298020", "netIncome": "709229", "grossProfit": "3524550", "depreciation": "None", "totalRevenue": "11660845", "costOfRevenue": "8136295", "interestIncome": "None", "incomeBeforeTax": "844836", "interestExpense": "75199", "operatingIncome": "830820", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135606", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2693727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8136295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467203", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3436678", "commonStock": "926.20", "currentDebt": "None", "investments": "None", "totalAssets": "18810501", "longTermDebt": "3070967", "shortTermDebt": "1103697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "6162114", "totalLiabilities": "10790362", "otherCurrentAssets": "196866", "totalCurrentAssets": "12142335", "currentLongTermDebt": "598848", "longTermInvestments": "231293", "shortTermInvestments": "None", "currentNetReceivables": "6601487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668166", "currentAccountsPayable": "3541814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4918525", "totalShareholderEquity": "8020139", "capitalLeaseObligations": "5274946", "otherCurrentLiabilities": "1681955", "totalCurrentLiabilities": "6974739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3815623", "cashAndShortTermInvestments": "1907302", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1907302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709229", "profitLoss": "None", "dividendPayout": "14044", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-140005", "operatingCashflow": "314756", "capitalExpenditures": "32653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216157", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11660845, "cost_of_revenue": 8136295, "gross_profit": 3524550, "research_and_development": 15849, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830817, "depreciation_amortisation": 467203, "ebitda": 1298020, "interest_expense": 75199, "interest_income": null, "other_non_operating": null, "pretax_income": 844836, "tax_provision": 135606, "effective_tax_rate": null, "net_income": 709229, "net_income_continuing_ops": null, "net_income_to_common": 709229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1907302, "short_term_investments": null, "net_receivables": 6601487, "inventory": 3436678, "other_current_assets": null, "total_current_assets": 12142335, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6668166, "total_assets": 18810501, "short_term_debt": 1103697, "accounts_payable": 3541814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6974739, "long_term_debt": 3070967, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3815623, "total_liabilities": 10790362, "total_debt": 4174664, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6162114, "total_equity": 8020139, "shares_outstanding": 14500000, "operating_cash_flow": 314756, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32653, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 14044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216157, "free_cash_flow": 347409, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "830817", "ebitda": "1298020", "netIncome": "709229", "grossProfit": "3524550", "depreciation": "None", "totalRevenue": "11660845", "costOfRevenue": "8136295", "interestIncome": "None", "incomeBeforeTax": "844836", "interestExpense": "75199", "operatingIncome": "830820", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135606", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2693727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8136295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467203", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3436678", "commonStock": "926.20", "currentDebt": "None", "investments": "None", "totalAssets": "18810501", "longTermDebt": "3070967", "shortTermDebt": "1103697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "6162114", "totalLiabilities": "10790362", "otherCurrentAssets": "196866", "totalCurrentAssets": "12142335", "currentLongTermDebt": "598848", "longTermInvestments": "231293", "shortTermInvestments": "None", "currentNetReceivables": "6601487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6668166", "currentAccountsPayable": "3541814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4918525", "totalShareholderEquity": "8020139", "capitalLeaseObligations": "5274946", "otherCurrentLiabilities": "1681955", "totalCurrentLiabilities": "6974739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3815623", "cashAndShortTermInvestments": "1907302", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1907302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709229", "profitLoss": "None", "dividendPayout": "14044", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-140005", "operatingCashflow": "314756", "capitalExpenditures": "32653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216157", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 10434880, "cost_of_revenue": 7040077, "gross_profit": 3394803, "ebit": 735298, "ebitda": 868757, "pretax_income": 748280, "tax_provision": 119259, "net_income": 629021, "net_income_to_common": 629021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468594, "total_current_assets": 23642814, "total_assets": 34208514, "short_term_debt": 2007169, "long_term_debt": null, "total_debt": 2007169, "total_liabilities": 19623201, "total_equity": 14585313, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229570, "capital_expenditure": 28466, "free_cash_flow": 258036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157825, "ticker_id": 7979, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "735298", "ebitda": "868757", "netIncome": "629021", "grossProfit": "3394803", "depreciation": "None", "totalRevenue": "10434880", "costOfRevenue": "7040077", "interestIncome": "None", "incomeBeforeTax": "748280", "interestExpense": "None", "operatingIncome": "735298", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119259", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2659505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14047", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7040077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133459", "sellingGeneralAndAdministrative": "1890583", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6249895", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "34208514", "longTermDebt": "None", "shortTermDebt": "2007169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11206313", "totalLiabilities": "19623201", "otherCurrentAssets": "2416261", "totalCurrentAssets": "23642814", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11508064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10565700", "currentAccountsPayable": "6441094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7536440", "totalShareholderEquity": "14585313", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4235900", "totalCurrentLiabilities": "12684163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6939038", "cashAndShortTermInvestments": "3468594", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3468594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-125170", "operatingCashflow": "229570", "capitalExpenditures": "28466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147201", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10434880, "cost_of_revenue": 7040077, "gross_profit": 3394803, "research_and_development": 14047, "selling_general_admin": 1890583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735298, "depreciation_amortisation": 133459, "ebitda": 868757, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 748280, "tax_provision": 119259, "effective_tax_rate": null, "net_income": 629021, "net_income_continuing_ops": null, "net_income_to_common": 629021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468594, "short_term_investments": null, "net_receivables": 11508064, "inventory": 6249895, "other_current_assets": null, "total_current_assets": 23642814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10565700, "total_assets": 34208514, "short_term_debt": 2007169, "accounts_payable": 6441094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12684163, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6939038, "total_liabilities": 19623201, "total_debt": 2007169, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11206313, "total_equity": 14585313, "shares_outstanding": 12500000, "operating_cash_flow": 229570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28466, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147201, "free_cash_flow": 258036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "735298", "ebitda": "868757", "netIncome": "629021", "grossProfit": "3394803", "depreciation": "None", "totalRevenue": "10434880", "costOfRevenue": "7040077", "interestIncome": "None", "incomeBeforeTax": "748280", "interestExpense": "None", "operatingIncome": "735298", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119259", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2659505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14047", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7040077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133459", "sellingGeneralAndAdministrative": "1890583", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6249895", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "34208514", "longTermDebt": "None", "shortTermDebt": "2007169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "11206313", "totalLiabilities": "19623201", "otherCurrentAssets": "2416261", "totalCurrentAssets": "23642814", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11508064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10565700", "currentAccountsPayable": "6441094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7536440", "totalShareholderEquity": "14585313", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4235900", "totalCurrentLiabilities": "12684163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6939038", "cashAndShortTermInvestments": "3468594", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3468594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-125170", "operatingCashflow": "229570", "capitalExpenditures": "28466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147201", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 15276446, "cost_of_revenue": 10140004, "gross_profit": 5136441.72, "ebit": 2036162.28, "ebitda": 2546618.97, "pretax_income": 1977108.73, "tax_provision": 412931.15, "net_income": 1564177.59, "net_income_to_common": 1564177.59, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803087, "total_current_assets": 10565775, "total_assets": 16043920, "short_term_debt": 1702698, "long_term_debt": 3224116, "total_debt": 4926814, "total_liabilities": 8893740, "total_equity": 7150179, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2802409.52, "capital_expenditure": 133063.95, "free_cash_flow": 2935473.47, "dividends_paid": 1491564.13, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157826, "ticker_id": 7979, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2036162.28", "ebitda": "2546618.97", "netIncome": "1564177.59", "grossProfit": "5136441.72", "depreciation": "None", "totalRevenue": "15276446", "costOfRevenue": "10140004", "interestIncome": "None", "incomeBeforeTax": "1977108.73", "interestExpense": "59045.34", "operatingIncome": "2008428.94", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "412931.15", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3128018.26", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36013.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10140004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510456.69", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3189845", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "16043920", "longTermDebt": "3224116", "shortTermDebt": "1702698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "5337319", "totalLiabilities": "8893740", "otherCurrentAssets": "1057248", "totalCurrentAssets": "10565775", "currentLongTermDebt": "380716", "longTermInvestments": "230953", "shortTermInvestments": "None", "currentNetReceivables": "9571704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5478144", "currentAccountsPayable": "6597140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4321825", "totalShareholderEquity": "7150179", "capitalLeaseObligations": "4450650", "otherCurrentLiabilities": "-3450455", "totalCurrentLiabilities": "5445601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3448139", "cashAndShortTermInvestments": "1803087", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1803087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1564177.59", "profitLoss": "None", "dividendPayout": "1491564.13", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-204466.72", "operatingCashflow": "2802409.52", "capitalExpenditures": "133063.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980814.73", "cashflowFromInvestment": "-129336.04", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1491564.13", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510456.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15276446, "cost_of_revenue": 10140004, "gross_profit": 5136441.72, "research_and_development": 36013.64, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2036162.28, "depreciation_amortisation": 510456.69, "ebitda": 2546618.97, "interest_expense": 59045.34, "interest_income": null, "other_non_operating": null, "pretax_income": 1977108.73, "tax_provision": 412931.15, "effective_tax_rate": null, "net_income": 1564177.59, "net_income_continuing_ops": null, "net_income_to_common": 1564177.59, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803087, "short_term_investments": null, "net_receivables": 9571704, "inventory": 3189845, "other_current_assets": null, "total_current_assets": 10565775, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5478144, "total_assets": 16043920, "short_term_debt": 1702698, "accounts_payable": 6597140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5445601, "long_term_debt": 3224116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3448139, "total_liabilities": 8893740, "total_debt": 4926814, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5337319, "total_equity": 7150179, "shares_outstanding": 14500000, "operating_cash_flow": 2802409.52, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133063.95, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129336.04, "dividends_paid": 1491564.13, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1980814.73, "free_cash_flow": 2935473.47, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2036162.28", "ebitda": "2546618.97", "netIncome": "1564177.59", "grossProfit": "5136441.72", "depreciation": "None", "totalRevenue": "15276446", "costOfRevenue": "10140004", "interestIncome": "None", "incomeBeforeTax": "1977108.73", "interestExpense": "59045.34", "operatingIncome": "2008428.94", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "412931.15", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3128018.26", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36013.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10140004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510456.69", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3189845", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "16043920", "longTermDebt": "3224116", "shortTermDebt": "1702698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "5337319", "totalLiabilities": "8893740", "otherCurrentAssets": "1057248", "totalCurrentAssets": "10565775", "currentLongTermDebt": "380716", "longTermInvestments": "230953", "shortTermInvestments": "None", "currentNetReceivables": "9571704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5478144", "currentAccountsPayable": "6597140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4321825", "totalShareholderEquity": "7150179", "capitalLeaseObligations": "4450650", "otherCurrentLiabilities": "-3450455", "totalCurrentLiabilities": "5445601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3448139", "cashAndShortTermInvestments": "1803087", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1803087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1564177.59", "profitLoss": "None", "dividendPayout": "1491564.13", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-204466.72", "operatingCashflow": "2802409.52", "capitalExpenditures": "133063.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1980814.73", "cashflowFromInvestment": "-129336.04", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1491564.13", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510456.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 10241898, "cost_of_revenue": 6456007, "gross_profit": 3785891, "ebit": 1346521, "ebitda": 1481069, "pretax_income": 1325528, "tax_provision": 276845, "net_income": 1048684, "net_income_to_common": 1048684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3360787, "total_current_assets": 19935316, "total_assets": 29904382, "short_term_debt": 1702698, "long_term_debt": null, "total_debt": 1702698, "total_liabilities": 16577110, "total_equity": 13327271, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870449, "capital_expenditure": 89212, "free_cash_flow": 1959661, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157827, "ticker_id": 7979, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1346521", "ebitda": "1481069", "netIncome": "1048684", "grossProfit": "3785891", "depreciation": "None", "totalRevenue": "10241898", "costOfRevenue": "6456007", "interestIncome": "None", "incomeBeforeTax": "1325528", "interestExpense": "None", "operatingIncome": "1346521", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "276845", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2439370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6456007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134548", "sellingGeneralAndAdministrative": "1458334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5945577", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "29904382", "longTermDebt": "None", "shortTermDebt": "1702698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9948271", "totalLiabilities": "16577110", "otherCurrentAssets": "1057248", "totalCurrentAssets": "19935316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9571704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969066", "currentAccountsPayable": "6597140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6879066", "totalShareholderEquity": "13327271", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1850260", "totalCurrentLiabilities": "10150098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6427012", "cashAndShortTermInvestments": "3360787", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3360787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048684", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-137083", "operatingCashflow": "1870449", "capitalExpenditures": "89212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1319622", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10241898, "cost_of_revenue": 6456007, "gross_profit": 3785891, "research_and_development": 24146, "selling_general_admin": 1458334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346521, "depreciation_amortisation": 134548, "ebitda": 1481069, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1325528, "tax_provision": 276845, "effective_tax_rate": null, "net_income": 1048684, "net_income_continuing_ops": null, "net_income_to_common": 1048684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3360787, "short_term_investments": null, "net_receivables": 9571704, "inventory": 5945577, "other_current_assets": null, "total_current_assets": 19935316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9969066, "total_assets": 29904382, "short_term_debt": 1702698, "accounts_payable": 6597140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10150098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6427012, "total_liabilities": 16577110, "total_debt": 1702698, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9948271, "total_equity": 13327271, "shares_outstanding": 12500000, "operating_cash_flow": 1870449, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89212, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1319622, "free_cash_flow": 1959661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1346521", "ebitda": "1481069", "netIncome": "1048684", "grossProfit": "3785891", "depreciation": "None", "totalRevenue": "10241898", "costOfRevenue": "6456007", "interestIncome": "None", "incomeBeforeTax": "1325528", "interestExpense": "None", "operatingIncome": "1346521", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "276845", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2439370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6456007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134548", "sellingGeneralAndAdministrative": "1458334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5945577", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "29904382", "longTermDebt": "None", "shortTermDebt": "1702698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9948271", "totalLiabilities": "16577110", "otherCurrentAssets": "1057248", "totalCurrentAssets": "19935316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9571704", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969066", "currentAccountsPayable": "6597140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6879066", "totalShareholderEquity": "13327271", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1850260", "totalCurrentLiabilities": "10150098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6427012", "cashAndShortTermInvestments": "3360787", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3360787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048684", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-137083", "operatingCashflow": "1870449", "capitalExpenditures": "89212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1319622", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": 19148858, "cost_of_revenue": 13405874, "gross_profit": 5742984, "ebit": 1672838, "ebitda": 1939412, "pretax_income": 1648812, "tax_provision": 265360, "net_income": 1383454, "net_income_to_common": 1383454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2432557, "total_current_assets": 19782248, "total_assets": 28697002, "short_term_debt": 1449338, "long_term_debt": 3415360, "total_debt": 4864698, "total_liabilities": 17467098, "total_equity": 11229904, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1174050, "capital_expenditure": 3474, "free_cash_flow": 1177524, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157828, "ticker_id": 7979, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1672838", "ebitda": "1939412", "netIncome": "1383454", "grossProfit": "5742984", "depreciation": "None", "totalRevenue": "19148858", "costOfRevenue": "13405874", "interestIncome": "None", "incomeBeforeTax": "1648812", "interestExpense": "73962", "operatingIncome": "1672838", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "265360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4070146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13405874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266574", "sellingGeneralAndAdministrative": "3234922", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5781804", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "28697002", "longTermDebt": "3415360", "shortTermDebt": "1449338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "7850904", "totalLiabilities": "17467098", "otherCurrentAssets": "649452", "totalCurrentAssets": "19782248", "currentLongTermDebt": "381083", "longTermInvestments": "221791", "shortTermInvestments": "None", "currentNetReceivables": "10918435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8914754", "currentAccountsPayable": "6670883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7311149", "totalShareholderEquity": "11229904", "capitalLeaseObligations": "3327756", "otherCurrentLiabilities": "3483620", "totalCurrentLiabilities": "11603841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5863257", "cashAndShortTermInvestments": "2432557", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2432557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383454", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "384872", "operatingCashflow": "1174050", "capitalExpenditures": "3474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929142", "cashflowFromInvestment": "-3474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19148858, "cost_of_revenue": 13405874, "gross_profit": 5742984, "research_and_development": 44992, "selling_general_admin": 3234922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1672838, "depreciation_amortisation": 266574, "ebitda": 1939412, "interest_expense": 73962, "interest_income": null, "other_non_operating": null, "pretax_income": 1648812, "tax_provision": 265360, "effective_tax_rate": null, "net_income": 1383454, "net_income_continuing_ops": null, "net_income_to_common": 1383454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2432557, "short_term_investments": null, "net_receivables": 10918435, "inventory": 5781804, "other_current_assets": null, "total_current_assets": 19782248, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8914754, "total_assets": 28697002, "short_term_debt": 1449338, "accounts_payable": 6670883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603841, "long_term_debt": 3415360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5863257, "total_liabilities": 17467098, "total_debt": 4864698, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7850904, "total_equity": 11229904, "shares_outstanding": 12500000, "operating_cash_flow": 1174050, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3474, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3474, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929142, "free_cash_flow": 1177524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1672838", "ebitda": "1939412", "netIncome": "1383454", "grossProfit": "5742984", "depreciation": "None", "totalRevenue": "19148858", "costOfRevenue": "13405874", "interestIncome": "None", "incomeBeforeTax": "1648812", "interestExpense": "73962", "operatingIncome": "1672838", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "265360", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4070146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13405874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266574", "sellingGeneralAndAdministrative": "3234922", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5781804", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "28697002", "longTermDebt": "3415360", "shortTermDebt": "1449338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "SGD", "retainedEarnings": "7850904", "totalLiabilities": "17467098", "otherCurrentAssets": "649452", "totalCurrentAssets": "19782248", "currentLongTermDebt": "381083", "longTermInvestments": "221791", "shortTermInvestments": "None", "currentNetReceivables": "10918435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8914754", "currentAccountsPayable": "6670883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7311149", "totalShareholderEquity": "11229904", "capitalLeaseObligations": "3327756", "otherCurrentLiabilities": "3483620", "totalCurrentLiabilities": "11603841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5863257", "cashAndShortTermInvestments": "2432557", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2432557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383454", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "384872", "operatingCashflow": "1174050", "capitalExpenditures": "3474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929142", "cashflowFromInvestment": "-3474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2432557, "total_current_assets": 19782248, "total_assets": 28697002, "short_term_debt": 1449338, "long_term_debt": null, "total_debt": 1449338, "total_liabilities": 17467098, "total_equity": 11229904, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157830, "ticker_id": 7979, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:43.466148+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5781804", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "28697002", "longTermDebt": "None", "shortTermDebt": "1449338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7850904", "totalLiabilities": "17467098", "otherCurrentAssets": "649452", "totalCurrentAssets": "19782248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10918435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8914754", "currentAccountsPayable": "6670883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429844", "totalShareholderEquity": "11229904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3483620", "totalCurrentLiabilities": "11603841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5863257", "cashAndShortTermInvestments": "2432557", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2432557", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2432557, "short_term_investments": null, "net_receivables": 10918435, "inventory": 5781804, "other_current_assets": null, "total_current_assets": 19782248, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8914754, "total_assets": 28697002, "short_term_debt": 1449338, "accounts_payable": 6670883, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5863257, "total_liabilities": 17467098, "total_debt": 1449338, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7850904, "total_equity": 11229904, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5781804", "commonStock": "1707", "currentDebt": "None", "investments": "None", "totalAssets": "28697002", "longTermDebt": "None", "shortTermDebt": "1449338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7850904", "totalLiabilities": "17467098", "otherCurrentAssets": "649452", "totalCurrentAssets": "19782248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10918435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8914754", "currentAccountsPayable": "6670883", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429844", "totalShareholderEquity": "11229904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3483620", "totalCurrentLiabilities": "11603841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5863257", "cashAndShortTermInvestments": "2432557", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2432557", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }