{ "ticker": { "uuid": "8ef85da4-15e4-4570-aa93-81abe2e3817d", "symbol": "INL", "name": "Intel Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8ef85da4-15e4-4570-aa93-81abe2e3817d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ef85da4-15e4-4570-aa93-81abe2e3817d/" }, "latest_snapshot": { "ticker": { "uuid": "8ef85da4-15e4-4570-aa93-81abe2e3817d", "symbol": "INL", "name": "Intel Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8ef85da4-15e4-4570-aa93-81abe2e3817d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ef85da4-15e4-4570-aa93-81abe2e3817d/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.04, "quality": 0.12, "momentum": 0.99, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 87.43, "market_cap": 440996920000, "pe_ratio": null, "earnings_yield": 0.0022, "ebitda_to_ev": 0.0237, "shareholder_yield": -0.0304, "roe": -0.0285, "piotroski_f_score": 6, "momentum_12_1": 4.6906, "volatility_252d": 0.6981 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 42.2359, "earnings_yield": 0.0022, "fcf_yield": -0.0065, "shareholder_yield": -0.0304 }, "quality": { "roe": -0.0285, "roic": 0.0057, "gross_margin": 0.3543, "fcf_margin": -0.058, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0047, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 4.1826, "momentum_12_1": 4.6906, "relative_strength": 4.0933 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.12, "momentum_percentile": 0.99, "growth_composite": 69, "yield_composite": 100, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.93, "os": 0.1, "value": 0.05, "quality": 0.1, "momentum": 0.99, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0021, "shareholder_yield": -0.0297, "roe": -0.0285, "momentum_12_1": 4.5801 }, { "week_end_date": "2026-06-14", "price": 106.3, "os": 0.09, "value": 0.04, "quality": 0.1, "momentum": 0.99, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0018, "shareholder_yield": -0.0251, "roe": -0.0285, "momentum_12_1": 4.3146 }, { "week_end_date": "2026-06-21", "price": 115.8, "os": 0.09, "value": 0.04, "quality": 0.1, "momentum": 0.99, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0017, "shareholder_yield": -0.023, "roe": -0.0285, "momentum_12_1": 4.6612 }, { "week_end_date": "2026-06-28", "price": 112.82, "os": 0.09, "value": 0.04, "quality": 0.1, "momentum": 0.99, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0017, "shareholder_yield": -0.0237, "roe": -0.0285, "momentum_12_1": 4.2405 }, { "week_end_date": "2026-07-05", "price": 108.66, "os": 0.1, "value": 0.04, "quality": 0.14, "momentum": 0.99, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0018, "shareholder_yield": -0.0246, "roe": -0.0285, "momentum_12_1": 3.7401 }, { "week_end_date": "2026-07-12", "price": 96, "os": 0.1, "value": 0.04, "quality": 0.12, "momentum": 0.99, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.002, "shareholder_yield": -0.0278, "roe": -0.0285, "momentum_12_1": 4.3283 }, { "week_end_date": "2026-07-19", "price": 81.91, "os": 0.1, "value": 0.05, "quality": 0.12, "momentum": 0.99, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0023, "shareholder_yield": -0.0326, "roe": -0.0285, "momentum_12_1": 4.7684 }, { "week_end_date": "2026-07-26", "price": 85.1, "os": 0.14, "value": 0.04, "quality": 0.24, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0089, "shareholder_yield": -0.0312, "roe": -0.129, "momentum_12_1": 5.4278 }, { "week_end_date": "2026-08-02", "price": 80.3, "os": 0.1, "value": 0.05, "quality": 0.11, "momentum": 0.99, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0024, "shareholder_yield": -0.0331, "roe": -0.0285, "momentum_12_1": 5.5011 }, { "week_end_date": "2026-08-09", "price": 87.43, "os": 0.1, "value": 0.04, "quality": 0.12, "momentum": 0.99, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0022, "shareholder_yield": -0.0304, "roe": -0.0285, "momentum_12_1": 4.6906 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16128000000, "cost_of_revenue": 9619000000, "gross_profit": 6509000000, "ebit": 1966000000, "ebitda": -7274000000, "pretax_income": null, "tax_provision": null, "net_income": -11033000000, "net_income_to_common": -11033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12874000000, "total_current_assets": 57213000000, "total_assets": 202439000000, "short_term_debt": 1988000000, "long_term_debt": 48549000000, "total_debt": 50537000000, "total_liabilities": null, "total_equity": 87542000000, "shares_outstanding": 5043000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7006000000, "capital_expenditure": -2556000000, "free_cash_flow": 4450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4668000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16128000000, "cost_of_revenue": 9619000000, "gross_profit": 6509000000, "ebit": 1966000000, "ebitda": -7274000000, "pretax_income": null, "tax_provision": null, "net_income": -11033000000, "net_income_to_common": -11033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12874000000, "total_current_assets": 57213000000, "total_assets": 202439000000, "short_term_debt": 1988000000, "long_term_debt": 48549000000, "total_debt": 50537000000, "total_liabilities": null, "total_equity": 87542000000, "shares_outstanding": 5043000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7006000000, "capital_expenditure": -2556000000, "free_cash_flow": 4450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4668000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16128000000, "cost_of_revenue": 9619000000, "gross_profit": 6509000000, "ebit": 1966000000, "ebitda": -7274000000, "pretax_income": null, "tax_provision": null, "net_income": -11033000000, "net_income_to_common": -11033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12874000000, "total_current_assets": 57213000000, "total_assets": 202439000000, "short_term_debt": 1988000000, "long_term_debt": 48549000000, "total_debt": 50537000000, "total_liabilities": null, "total_equity": 87542000000, "shares_outstanding": 5043000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7006000000, "capital_expenditure": -2556000000, "free_cash_flow": 4450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4668000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }