{ "ticker": { "uuid": "8ef85da4-15e4-4570-aa93-81abe2e3817d", "symbol": "INL", "name": "Intel Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8ef85da4-15e4-4570-aa93-81abe2e3817d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ef85da4-15e4-4570-aa93-81abe2e3817d/" }, "ticker_metadata": { "id": 19069, "uuid": "8ef85da4-15e4-4570-aa93-81abe2e3817d", "symbol": "INL", "name": "Intel Corporation", "asset_type": "equity", "market_cap": 512551485440, "stock_exchange_id": 8, "industry": "Semiconductors", "sector": "Technology", "description": "Intel Corporation designs, develops, manufactures, markets, sells, and services computing and related end products and services in the United States, Ireland, Israel, and internationally. It operates through three segments: CCG, DCAI, and Intel Foundry. The company offers client computing group products, including client and commercial CPUs, discrete client GPUs, edge computing, and connectivity products; data center and AI products, such as server CPUs, discrete GPUs, and networking products; and semiconductors comprising wafer fabrication, substrates, and other related products and services. It also provides driving assistance and self-driving solutions; and develops and manufactures multi-beam mask writing tools. The company sells its products through sales organizations, distributors, resellers, retailers, and OEM partners. It serves original equipment manufacturers, original design manufacturers, cloud service providers, and other manufacturers and service providers. Intel Corporation has a strategic collaboration with Infosys Limited to develop a multi-layer AI fabric that unifies infrastructure, models, data, applications, and workflows into a composable and agent-ready ecosystem. The company was incorporated in 1968 and is headquartered in Santa Clara, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ef85da4-15e4-4570-aa93-81abe2e3817d", "symbol": "INL", "name": "Intel Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8ef85da4-15e4-4570-aa93-81abe2e3817d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ef85da4-15e4-4570-aa93-81abe2e3817d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0.09, "quality": 0.16, "momentum": 0.99, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 89.93, "market_cap": 451718390000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0238, "shareholder_yield": -0.0297, "roe": -0.0285, "piotroski_f_score": 6, "momentum_12_1": 4.5801, "volatility_252d": 0.6953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.337641+00:00", "batch_id": "" }, "size": { "price_close": 89.93, "market_cap": 451718390000, "market_cap_usd": 451718390000, "enterprise_value": 479502390000, "shares_outstanding": 5023000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0551, "ptbv_ratio": 4.0551, "ps_ratio": 8.402, "pcf_ratio": 45.2624, "pfcf_ratio": -144.828, "ev_ebitda": 41.9843, "ev_ebit": 454.0742, "ev_sales": 8.9188, "ev_fcf": -153.7359, "earnings_yield": null, "fcf_yield": -0.0065, "price_to_sales": 8.402, "price_to_book": 4.0551, "price_to_cashflow": 45.2624, "ebitda_to_ev": 0.0238, "sales_yield": 0.1121 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0297, "shareholder_yield": -0.0297, "debt_paydown_yield": 0.0083, "total_yield": -0.0214 }, "quality": { "gross_margin": 0.3543, "operating_margin": 0.0196, "net_margin": -0.059, "ebitda_margin": 0.2124, "fcf_margin": -0.058, "roe": -0.0285, "roa": -0.0155, "roic": 0.0057, "roc_greenblatt": null, "asset_turnover": 0.2618, "cash_conversion": 0.9827, "accruals_ratio": -0.0641, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.7937, "revenue_stability_5y": 0.0872, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0928, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4327, "debt_to_assets": 0.2193, "interest_coverage": 1, "current_ratio": 2.312, "quick_ratio": 2.312, "net_debt": 27784000000, "local_beta": 1.6885, "volatility_252d": 0.6953, "volatility_60d": 1.5618, "max_drawdown_12m": -0.1674, "risk_adjusted_momentum": 6.5872 }, "growth": { "revenue_growth_1y": -0.0047, "revenue_growth_3y_cagr": -0.0571, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0019, "revenue_growth": -0.0047, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0958, "price_return_3m": 1.3328, "price_return_6m": 1.4887, "price_return_9m": 3.3267, "price_return_12m": 4.0454, "price_return_12m_ex1m": 4.5801, "momentum_6m": 1.4887, "momentum_12m": 4.0454, "momentum_12_1": 4.5801, "distance_from_52w_high": -0.1391, "distance_from_52w_low": 4.3805, "relative_strength": 4.0267 }, "raw_ttm": { "revenue_ttm": 53763000000, "gross_profit_ttm": 19050000000, "ebit_ttm": 1056000000, "ebitda_ttm": 11421000000, "net_income_ttm": -3174000000, "eps_diluted_ttm": -0.6319, "operating_cash_flow_ttm": 9980000000, "capital_expenditure_ttm": -13099000000, "fcf_ttm": -3119000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 13413000000, "interest_expense_ttm": 1056000000, "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_current_liabilities": 26885000000, "net_ppe": null, "total_assets": 205332000000, "total_debt": 45031000000, "total_equity": 111394000000, "net_working_capital": 20029000000, "book_value_per_share": 22.1768, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.1768 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 92, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 85, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 62, "rank_fcf_margin": 88, "rank_piotroski": 47, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 91, "quality_composite": 84, "momentum_composite": 1, "growth_composite": 69, "yield_composite": 96, "svqf_composite": 48, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.12, "os_score": 0.14, "value_percentile": 0.09, "quality_percentile": 0.16, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7896, "ticker_id": 19069, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.337641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.93, "market_cap": 451718390000, "market_cap_usd": 451718390000, "enterprise_value": 479502390000, "shares_outstanding": 5023000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.05514112, "ptbv_ratio": 4.05514112, "ps_ratio": 8.40203095, "pcf_ratio": 45.26236373, "pfcf_ratio": -144.82795447, "ev_ebitda": 41.98427371, "ev_ebit": 454.07423295, "ev_sales": 8.91881759, "ev_fcf": -153.7359378, "earnings_yield": null, "fcf_yield": -0.00650466, "dividend_yield": 0, "buyback_yield": -0.02969328, "shareholder_yield": -0.02969328, "debt_paydown_yield": 0.00830163, "total_yield": -0.02139165, "gross_margin": 0.35433291, "operating_margin": 0.01964176, "net_margin": -0.05903688, "ebitda_margin": 0.21243234, "fcf_margin": -0.05801388, "roe": -0.02849346, "roa": -0.01545789, "roic": 0.00569055, "roc_greenblatt": null, "asset_turnover": 0.26183449, "cash_conversion": 0.98267171, "accruals_ratio": -0.0640621, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43271167, "debt_to_assets": 0.21930824, "interest_coverage": 1, "current_ratio": 2.31195834, "quick_ratio": 2.31195834, "net_debt": 27784000000, "revenue_growth_1y": -0.00467035, "revenue_growth_3y_cagr": -0.05712888, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00185102, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.793706, "revenue_stability_5y": 0.087207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0958174, "price_return_3m": 1.33281459, "price_return_6m": 1.48872298, "price_return_9m": 3.32667789, "price_return_12m": 4.04544463, "price_return_12m_ex1m": 4.58011695, "distance_from_52w_high": -0.1390963, "distance_from_52w_low": 4.380519, "relative_strength": 4.02674066, "local_beta": 1.6885, "volatility_252d": 0.695301, "volatility_60d": 1.561755, "max_drawdown_12m": -0.16742216, "revenue_ttm": 53763000000, "gross_profit_ttm": 19050000000, "ebit_ttm": 1056000000, "ebitda_ttm": 11421000000, "net_income_ttm": -3174000000, "eps_diluted_ttm": -0.63189329, "operating_cash_flow_ttm": 9980000000, "capital_expenditure_ttm": -13099000000, "fcf_ttm": -3119000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 13413000000, "interest_expense_ttm": 1056000000, "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_current_liabilities": 26885000000, "net_ppe": null, "total_assets": 205332000000, "total_debt": 45031000000, "total_equity": 111394000000, "net_working_capital": 20029000000, "book_value_per_share": 22.17678678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.17678678, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 92, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 85, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 62, "rank_fcf_margin": 88, "rank_piotroski": 47, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 91, "quality_composite": 84, "momentum_composite": 1, "growth_composite": 69, "yield_composite": 96, "svqf_composite": 48, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.93, "os": 0.14, "value": 0.09, "quality": 0.16, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0297, "roe": -0.0285, "momentum_12_1": 4.5801, "complete_fields": { "id": 7896, "ticker_id": 19069, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.337641+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.93, "market_cap": 451718390000, "market_cap_usd": 451718390000, "enterprise_value": 479502390000, "shares_outstanding": 5023000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.05514112, "ptbv_ratio": 4.05514112, "ps_ratio": 8.40203095, "pcf_ratio": 45.26236373, "pfcf_ratio": -144.82795447, "ev_ebitda": 41.98427371, "ev_ebit": 454.07423295, "ev_sales": 8.91881759, "ev_fcf": -153.7359378, "earnings_yield": null, "fcf_yield": -0.00650466, "dividend_yield": 0, "buyback_yield": -0.02969328, "shareholder_yield": -0.02969328, "debt_paydown_yield": 0.00830163, "total_yield": -0.02139165, "gross_margin": 0.35433291, "operating_margin": 0.01964176, "net_margin": -0.05903688, "ebitda_margin": 0.21243234, "fcf_margin": -0.05801388, "roe": -0.02849346, "roa": -0.01545789, "roic": 0.00569055, "roc_greenblatt": null, "asset_turnover": 0.26183449, "cash_conversion": 0.98267171, "accruals_ratio": -0.0640621, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43271167, "debt_to_assets": 0.21930824, "interest_coverage": 1, "current_ratio": 2.31195834, "quick_ratio": 2.31195834, "net_debt": 27784000000, "revenue_growth_1y": -0.00467035, "revenue_growth_3y_cagr": -0.05712888, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00185102, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 3.793706, "revenue_stability_5y": 0.087207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0958174, "price_return_3m": 1.33281459, "price_return_6m": 1.48872298, "price_return_9m": 3.32667789, "price_return_12m": 4.04544463, "price_return_12m_ex1m": 4.58011695, "distance_from_52w_high": -0.1390963, "distance_from_52w_low": 4.380519, "relative_strength": 4.02674066, "local_beta": 1.6885, "volatility_252d": 0.695301, "volatility_60d": 1.561755, "max_drawdown_12m": -0.16742216, "revenue_ttm": 53763000000, "gross_profit_ttm": 19050000000, "ebit_ttm": 1056000000, "ebitda_ttm": 11421000000, "net_income_ttm": -3174000000, "eps_diluted_ttm": -0.63189329, "operating_cash_flow_ttm": 9980000000, "capital_expenditure_ttm": -13099000000, "fcf_ttm": -3119000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 13413000000, "interest_expense_ttm": 1056000000, "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_current_liabilities": 26885000000, "net_ppe": null, "total_assets": 205332000000, "total_debt": 45031000000, "total_equity": 111394000000, "net_working_capital": 20029000000, "book_value_per_share": 22.17678678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.17678678, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 92, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 85, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 62, "rank_fcf_margin": 88, "rank_piotroski": 47, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 91, "quality_composite": 84, "momentum_composite": 1, "growth_composite": 69, "yield_composite": 96, "svqf_composite": 48, "vc1_composite": 90, "vc2_composite": 95, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "ebit": -23000000, "ebitda": 14354000000, "pretax_income": null, "tax_provision": null, "net_income": -267000000, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9697000000, "capital_expenditure": -14646000000, "free_cash_flow": -4949000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000 }, "complete_fields": { "id": 387103, "ticker_id": 19069, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14354000000", "netIncome": "-267000000", "grossProfit": "18375000000", "totalRevenue": "52853000000", "costOfRevenue": "34478000000", "interestExpense": "1091000000", "operatingIncome": "-23000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13774000000", "depreciationAndAmortization": "11706000000" }, "balance": { "totalDebt": "46585000000", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4994000000", "totalCurrentAssets": "63688000000", "totalShareholderEquity": "114281000000", "totalCurrentLiabilities": "31575000000", "cashAndShortTermInvestments": "14265000000" }, "cashflow": { "freeCashFlow": "-4949000000", "dividendsPaid": "0", "issuanceOfDebt": "3493000000", "issuanceOfStock": null, "repaymentOfDebt": "-7243000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9697000000", "repurchaseOfStock": null, "capitalExpenditures": "-14646000000" } }, "revenue": 52853000000, "cost_of_revenue": 34478000000, "gross_profit": 18375000000, "research_and_development": 13774000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23000000, "depreciation_amortisation": 11706000000, "ebitda": 14354000000, "interest_expense": 1091000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -267000000, "net_income_continuing_ops": null, "net_income_to_common": -267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14265000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63688000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211429000000, "short_term_debt": 2499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31575000000, "long_term_debt": 44086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "operating_cash_flow": 9697000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14646000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4949000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14354000000", "netIncome": "-267000000", "grossProfit": "18375000000", "totalRevenue": "52853000000", "costOfRevenue": "34478000000", "interestExpense": "1091000000", "operatingIncome": "-23000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13774000000", "depreciationAndAmortization": "11706000000" }, "balance": { "totalDebt": "46585000000", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4994000000", "totalCurrentAssets": "63688000000", "totalShareholderEquity": "114281000000", "totalCurrentLiabilities": "31575000000", "cashAndShortTermInvestments": "14265000000" }, "cashflow": { "freeCashFlow": "-4949000000", "dividendsPaid": "0", "issuanceOfDebt": "3493000000", "issuanceOfStock": null, "repaymentOfDebt": "-7243000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9697000000", "repurchaseOfStock": null, "capitalExpenditures": "-14646000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 53101000000, "cost_of_revenue": 35756000000, "gross_profit": 17345000000, "ebit": -4708000000, "ebitda": 1203000000, "pretax_income": null, "tax_provision": null, "net_income": -18756000000, "net_income_to_common": -18756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8249000000, "total_current_assets": 47324000000, "total_assets": 196485000000, "short_term_debt": 3729000000, "long_term_debt": 46282000000, "total_debt": 50011000000, "total_liabilities": null, "total_equity": 99270000000, "shares_outstanding": 4330000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8288000000, "capital_expenditure": -23944000000, "free_cash_flow": -15656000000, "dividends_paid": -1599000000, "share_repurchases": null, "shares_issued": 12714000000, "net_debt_issued": 687000000 }, "complete_fields": { "id": 387108, "ticker_id": 19069, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1203000000", "netIncome": "-18756000000", "grossProfit": "17345000000", "totalRevenue": "53101000000", "costOfRevenue": "35756000000", "interestExpense": "1034000000", "operatingIncome": "-4708000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "16546000000", "depreciationAndAmortization": "11379000000" }, "balance": { "totalDebt": "50011000000", "totalAssets": "196485000000", "longTermDebt": "46282000000", "shortTermDebt": "3729000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4330000000", "totalCurrentAssets": "47324000000", "totalShareholderEquity": "99270000000", "totalCurrentLiabilities": "35666000000", "cashAndShortTermInvestments": "8249000000" }, "cashflow": { "freeCashFlow": "-15656000000", "dividendsPaid": "-1599000000", "issuanceOfDebt": "10324000000", "issuanceOfStock": "12714000000", "repaymentOfDebt": "-9637000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8288000000", "repurchaseOfStock": null, "capitalExpenditures": "-23944000000" } }, "revenue": 53101000000, "cost_of_revenue": 35756000000, "gross_profit": 17345000000, "research_and_development": 16546000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4708000000, "depreciation_amortisation": 11379000000, "ebitda": 1203000000, "interest_expense": 1034000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18756000000, "net_income_continuing_ops": null, "net_income_to_common": -18756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8249000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47324000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 196485000000, "short_term_debt": 3729000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35666000000, "long_term_debt": 46282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99270000000, "shares_outstanding": 4330000000, "operating_cash_flow": 8288000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1599000000, "share_repurchases": null, "shares_issued": 12714000000, "net_debt_issued": 687000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1203000000", "netIncome": "-18756000000", "grossProfit": "17345000000", "totalRevenue": "53101000000", "costOfRevenue": "35756000000", "interestExpense": "1034000000", "operatingIncome": "-4708000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "16546000000", "depreciationAndAmortization": "11379000000" }, "balance": { "totalDebt": "50011000000", "totalAssets": "196485000000", "longTermDebt": "46282000000", "shortTermDebt": "3729000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4330000000", "totalCurrentAssets": "47324000000", "totalShareholderEquity": "99270000000", "totalCurrentLiabilities": "35666000000", "cashAndShortTermInvestments": "8249000000" }, "cashflow": { "freeCashFlow": "-15656000000", "dividendsPaid": "-1599000000", "issuanceOfDebt": "10324000000", "issuanceOfStock": "12714000000", "repaymentOfDebt": "-9637000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8288000000", "repurchaseOfStock": null, "capitalExpenditures": "-23944000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 54228000000, "cost_of_revenue": 32517000000, "gross_profit": 21711000000, "ebit": 31000000, "ebitda": 11242000000, "pretax_income": null, "tax_provision": null, "net_income": 1689000000, "net_income_to_common": 1689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7079000000, "total_current_assets": 43269000000, "total_assets": 191572000000, "short_term_debt": 2288000000, "long_term_debt": 46978000000, "total_debt": 49266000000, "total_liabilities": null, "total_equity": 105590000000, "shares_outstanding": 4228000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11471000000, "capital_expenditure": -25750000000, "free_cash_flow": -14279000000, "dividends_paid": -3088000000, "share_repurchases": 0, "shares_issued": 1511000000, "net_debt_issued": 7024000000 }, "complete_fields": { "id": 387110, "ticker_id": 19069, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11242000000", "netIncome": "1689000000", "grossProfit": "21711000000", "totalRevenue": "54228000000", "costOfRevenue": "32517000000", "interestExpense": "878000000", "operatingIncome": "31000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "16046000000", "depreciationAndAmortization": "9602000000" }, "balance": { "totalDebt": "49266000000", "totalAssets": "191572000000", "longTermDebt": "46978000000", "shortTermDebt": "2288000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4228000000", "totalCurrentAssets": "43269000000", "totalShareholderEquity": "105590000000", "totalCurrentLiabilities": "28053000000", "cashAndShortTermInvestments": "7079000000" }, "cashflow": { "freeCashFlow": "-14279000000", "dividendsPaid": "-3088000000", "issuanceOfDebt": "11391000000", "issuanceOfStock": "1511000000", "repaymentOfDebt": "-4367000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "11471000000", "repurchaseOfStock": "0", "capitalExpenditures": "-25750000000" } }, "revenue": 54228000000, "cost_of_revenue": 32517000000, "gross_profit": 21711000000, "research_and_development": 16046000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31000000, "depreciation_amortisation": 9602000000, "ebitda": 11242000000, "interest_expense": 878000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1689000000, "net_income_continuing_ops": null, "net_income_to_common": 1689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7079000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43269000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 191572000000, "short_term_debt": 2288000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28053000000, "long_term_debt": 46978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105590000000, "shares_outstanding": 4228000000, "operating_cash_flow": 11471000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3088000000, "share_repurchases": 0, "shares_issued": 1511000000, "net_debt_issued": 7024000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11242000000", "netIncome": "1689000000", "grossProfit": "21711000000", "totalRevenue": "54228000000", "costOfRevenue": "32517000000", "interestExpense": "878000000", "operatingIncome": "31000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "16046000000", "depreciationAndAmortization": "9602000000" }, "balance": { "totalDebt": "49266000000", "totalAssets": "191572000000", "longTermDebt": "46978000000", "shortTermDebt": "2288000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4228000000", "totalCurrentAssets": "43269000000", "totalShareholderEquity": "105590000000", "totalCurrentLiabilities": "28053000000", "cashAndShortTermInvestments": "7079000000" }, "cashflow": { "freeCashFlow": "-14279000000", "dividendsPaid": "-3088000000", "issuanceOfDebt": "11391000000", "issuanceOfStock": "1511000000", "repaymentOfDebt": "-4367000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "11471000000", "repurchaseOfStock": "0", "capitalExpenditures": "-25750000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 63054000000, "cost_of_revenue": 36188000000, "gross_profit": 26866000000, "ebit": 2336000000, "ebitda": 21299000000, "pretax_income": null, "tax_provision": null, "net_income": 8014000000, "net_income_to_common": 8014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11144000000, "total_current_assets": 50407000000, "total_assets": 182103000000, "short_term_debt": 4323000000, "long_term_debt": 37684000000, "total_debt": 42007000000, "total_liabilities": null, "total_equity": 101423000000, "shares_outstanding": 4137000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15433000000, "capital_expenditure": -24844000000, "free_cash_flow": -9411000000, "dividends_paid": -5997000000, "share_repurchases": 0, "shares_issued": 1032000000, "net_debt_issued": 5509000000 }, "complete_fields": { "id": 387111, "ticker_id": 19069, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21299000000", "netIncome": "8014000000", "grossProfit": "26866000000", "totalRevenue": "63054000000", "costOfRevenue": "36188000000", "interestExpense": "496000000", "operatingIncome": "2336000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "17528000000", "depreciationAndAmortization": "13035000000" }, "balance": { "totalDebt": "42007000000", "totalAssets": "182103000000", "longTermDebt": "37684000000", "shortTermDebt": "4323000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4137000000", "totalCurrentAssets": "50407000000", "totalShareholderEquity": "101423000000", "totalCurrentLiabilities": "32155000000", "cashAndShortTermInvestments": "11144000000" }, "cashflow": { "freeCashFlow": "-9411000000", "dividendsPaid": "-5997000000", "issuanceOfDebt": "10493000000", "issuanceOfStock": "1032000000", "repaymentOfDebt": "-4984000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15433000000", "repurchaseOfStock": "0", "capitalExpenditures": "-24844000000" } }, "revenue": 63054000000, "cost_of_revenue": 36188000000, "gross_profit": 26866000000, "research_and_development": 17528000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2336000000, "depreciation_amortisation": 13035000000, "ebitda": 21299000000, "interest_expense": 496000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8014000000, "net_income_continuing_ops": null, "net_income_to_common": 8014000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11144000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50407000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182103000000, "short_term_debt": 4323000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32155000000, "long_term_debt": 37684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101423000000, "shares_outstanding": 4137000000, "operating_cash_flow": 15433000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24844000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5997000000, "share_repurchases": 0, "shares_issued": 1032000000, "net_debt_issued": 5509000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21299000000", "netIncome": "8014000000", "grossProfit": "26866000000", "totalRevenue": "63054000000", "costOfRevenue": "36188000000", "interestExpense": "496000000", "operatingIncome": "2336000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "17528000000", "depreciationAndAmortization": "13035000000" }, "balance": { "totalDebt": "42007000000", "totalAssets": "182103000000", "longTermDebt": "37684000000", "shortTermDebt": "4323000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4137000000", "totalCurrentAssets": "50407000000", "totalShareholderEquity": "101423000000", "totalCurrentLiabilities": "32155000000", "cashAndShortTermInvestments": "11144000000" }, "cashflow": { "freeCashFlow": "-9411000000", "dividendsPaid": "-5997000000", "issuanceOfDebt": "10493000000", "issuanceOfStock": "1032000000", "repaymentOfDebt": "-4984000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15433000000", "repurchaseOfStock": "0", "capitalExpenditures": "-24844000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2415000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387112, "ticker_id": 19069, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2415000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2415000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2415000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "ebit": 934000000, "ebitda": -546000000, "pretax_income": null, "tax_provision": null, "net_income": -3728000000, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17247000000, "total_current_assets": 62157000000, "total_assets": 205332000000, "short_term_debt": 2004000000, "long_term_debt": 43027000000, "total_debt": 45031000000, "total_liabilities": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": -3636000000, "free_cash_flow": -2540000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000 }, "complete_fields": { "id": 387101, "ticker_id": 19069, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-546000000", "netIncome": "-3728000000", "grossProfit": "5347000000", "totalRevenue": "13577000000", "costOfRevenue": "8230000000", "interestExpense": "264000000", "operatingIncome": "934000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3375000000", "depreciationAndAmortization": "3136000000" }, "balance": { "totalDebt": "45031000000", "totalAssets": "205332000000", "longTermDebt": "43027000000", "shortTermDebt": "2004000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5023000000", "totalCurrentAssets": "62157000000", "totalShareholderEquity": "111394000000", "totalCurrentLiabilities": "26885000000", "cashAndShortTermInvestments": "17247000000" }, "cashflow": { "freeCashFlow": "-2540000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "427000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1096000000", "repurchaseOfStock": null, "capitalExpenditures": "-3636000000" } }, "revenue": 13577000000, "cost_of_revenue": 8230000000, "gross_profit": 5347000000, "research_and_development": 3375000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000000, "depreciation_amortisation": 3136000000, "ebitda": -546000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3728000000, "net_income_continuing_ops": null, "net_income_to_common": -3728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17247000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62157000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205332000000, "short_term_debt": 2004000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26885000000, "long_term_debt": 43027000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111394000000, "shares_outstanding": 5023000000, "operating_cash_flow": 1096000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3636000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 427000000, "net_debt_issued": -1500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-546000000", "netIncome": "-3728000000", "grossProfit": "5347000000", "totalRevenue": "13577000000", "costOfRevenue": "8230000000", "interestExpense": "264000000", "operatingIncome": "934000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3375000000", "depreciationAndAmortization": "3136000000" }, "balance": { "totalDebt": "45031000000", "totalAssets": "205332000000", "longTermDebt": "43027000000", "shortTermDebt": "2004000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5023000000", "totalCurrentAssets": "62157000000", "totalShareholderEquity": "111394000000", "totalCurrentLiabilities": "26885000000", "cashAndShortTermInvestments": "17247000000" }, "cashflow": { "freeCashFlow": "-2540000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "427000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1096000000", "repurchaseOfStock": null, "capitalExpenditures": "-3636000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "ebit": 550000000, "ebitda": 3648000000, "pretax_income": null, "tax_provision": null, "net_income": -591000000, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14265000000, "total_current_assets": 63688000000, "total_assets": 211429000000, "short_term_debt": 2499000000, "long_term_debt": 44086000000, "total_debt": 46585000000, "total_liabilities": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4288000000, "capital_expenditure": -3488000000, "free_cash_flow": 800000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null }, "complete_fields": { "id": 387102, "ticker_id": 19069, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3648000000", "netIncome": "-591000000", "grossProfit": "4943000000", "totalRevenue": "13674000000", "costOfRevenue": "8731000000", "interestExpense": "283000000", "operatingIncome": "550000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3219000000", "depreciationAndAmortization": "3027000000" }, "balance": { "totalDebt": "46585000000", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4994000000", "totalCurrentAssets": "63688000000", "totalShareholderEquity": "114281000000", "totalCurrentLiabilities": "31575000000", "cashAndShortTermInvestments": "14265000000" }, "cashflow": { "freeCashFlow": "800000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "8963000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4288000000", "repurchaseOfStock": null, "capitalExpenditures": "-3488000000" } }, "revenue": 13674000000, "cost_of_revenue": 8731000000, "gross_profit": 4943000000, "research_and_development": 3219000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550000000, "depreciation_amortisation": 3027000000, "ebitda": 3648000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -591000000, "net_income_continuing_ops": null, "net_income_to_common": -591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14265000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63688000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211429000000, "short_term_debt": 2499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31575000000, "long_term_debt": 44086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114281000000, "shares_outstanding": 4994000000, "operating_cash_flow": 4288000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3488000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8963000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3648000000", "netIncome": "-591000000", "grossProfit": "4943000000", "totalRevenue": "13674000000", "costOfRevenue": "8731000000", "interestExpense": "283000000", "operatingIncome": "550000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3219000000", "depreciationAndAmortization": "3027000000" }, "balance": { "totalDebt": "46585000000", "totalAssets": "211429000000", "longTermDebt": "44086000000", "shortTermDebt": "2499000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4994000000", "totalCurrentAssets": "63688000000", "totalShareholderEquity": "114281000000", "totalCurrentLiabilities": "31575000000", "cashAndShortTermInvestments": "14265000000" }, "cashflow": { "freeCashFlow": "800000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "8963000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4288000000", "repurchaseOfStock": null, "capitalExpenditures": "-3488000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 13653000000, "cost_of_revenue": 8435000000, "gross_profit": 5218000000, "ebit": 858000000, "ebitda": 7848000000, "pretax_income": null, "tax_provision": null, "net_income": 4063000000, "net_income_to_common": 4063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11141000000, "total_current_assets": 51731000000, "total_assets": 204514000000, "short_term_debt": 2496000000, "long_term_debt": 44057000000, "total_debt": 46553000000, "total_liabilities": null, "total_equity": 106376000000, "shares_outstanding": 4766000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2546000000, "capital_expenditure": -2425000000, "free_cash_flow": 121000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4023000000, "net_debt_issued": -4247000000 }, "complete_fields": { "id": 387104, "ticker_id": 19069, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7848000000", "netIncome": "4063000000", "grossProfit": "5218000000", "totalRevenue": "13653000000", "costOfRevenue": "8435000000", "interestExpense": "282000000", "operatingIncome": "858000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3231000000", "depreciationAndAmortization": "2992000000" }, "balance": { "totalDebt": "46553000000", "totalAssets": "204514000000", "longTermDebt": "44057000000", "shortTermDebt": "2496000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4766000000", "totalCurrentAssets": "51731000000", "totalShareholderEquity": "106376000000", "totalCurrentLiabilities": "32297000000", "cashAndShortTermInvestments": "11141000000" }, "cashflow": { "freeCashFlow": "121000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "4023000000", "repaymentOfDebt": "-4247000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2546000000", "repurchaseOfStock": null, "capitalExpenditures": "-2425000000" } }, "revenue": 13653000000, "cost_of_revenue": 8435000000, "gross_profit": 5218000000, "research_and_development": 3231000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858000000, "depreciation_amortisation": 2992000000, "ebitda": 7848000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4063000000, "net_income_continuing_ops": null, "net_income_to_common": 4063000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11141000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51731000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204514000000, "short_term_debt": 2496000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32297000000, "long_term_debt": 44057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106376000000, "shares_outstanding": 4766000000, "operating_cash_flow": 2546000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4023000000, "net_debt_issued": -4247000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7848000000", "netIncome": "4063000000", "grossProfit": "5218000000", "totalRevenue": "13653000000", "costOfRevenue": "8435000000", "interestExpense": "282000000", "operatingIncome": "858000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3231000000", "depreciationAndAmortization": "2992000000" }, "balance": { "totalDebt": "46553000000", "totalAssets": "204514000000", "longTermDebt": "44057000000", "shortTermDebt": "2496000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4766000000", "totalCurrentAssets": "51731000000", "totalShareholderEquity": "106376000000", "totalCurrentLiabilities": "32297000000", "cashAndShortTermInvestments": "11141000000" }, "cashflow": { "freeCashFlow": "121000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "4023000000", "repaymentOfDebt": "-4247000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2546000000", "repurchaseOfStock": null, "capitalExpenditures": "-2425000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 12859000000, "cost_of_revenue": 9317000000, "gross_profit": 3542000000, "ebit": -1286000000, "ebitda": 471000000, "pretax_income": null, "tax_provision": null, "net_income": -2918000000, "net_income_to_common": -2918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9643000000, "total_current_assets": 43375000000, "total_assets": 192520000000, "short_term_debt": 6731000000, "long_term_debt": 44026000000, "total_debt": 50757000000, "total_liabilities": null, "total_equity": 97883000000, "shares_outstanding": 4377000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2050000000, "capital_expenditure": -3550000000, "free_cash_flow": -1500000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 501000000 }, "complete_fields": { "id": 387105, "ticker_id": 19069, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "471000000", "netIncome": "-2918000000", "grossProfit": "3542000000", "totalRevenue": "12859000000", "costOfRevenue": "9317000000", "interestExpense": "227000000", "operatingIncome": "-1286000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3684000000", "depreciationAndAmortization": "3013000000" }, "balance": { "totalDebt": "50757000000", "totalAssets": "192520000000", "longTermDebt": "44026000000", "shortTermDebt": "6731000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4377000000", "totalCurrentAssets": "43375000000", "totalShareholderEquity": "97883000000", "totalCurrentLiabilities": "34966000000", "cashAndShortTermInvestments": "9643000000" }, "cashflow": { "freeCashFlow": "-1500000000", "dividendsPaid": "0", "issuanceOfDebt": "1997000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1496000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2050000000", "repurchaseOfStock": null, "capitalExpenditures": "-3550000000" } }, "revenue": 12859000000, "cost_of_revenue": 9317000000, "gross_profit": 3542000000, "research_and_development": 3684000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1286000000, "depreciation_amortisation": 3013000000, "ebitda": 471000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2918000000, "net_income_continuing_ops": null, "net_income_to_common": -2918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9643000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43375000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192520000000, "short_term_debt": 6731000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34966000000, "long_term_debt": 44026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50757000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97883000000, "shares_outstanding": 4377000000, "operating_cash_flow": 2050000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 501000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1500000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "471000000", "netIncome": "-2918000000", "grossProfit": "3542000000", "totalRevenue": "12859000000", "costOfRevenue": "9317000000", "interestExpense": "227000000", "operatingIncome": "-1286000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3684000000", "depreciationAndAmortization": "3013000000" }, "balance": { "totalDebt": "50757000000", "totalAssets": "192520000000", "longTermDebt": "44026000000", "shortTermDebt": "6731000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4377000000", "totalCurrentAssets": "43375000000", "totalShareholderEquity": "97883000000", "totalCurrentLiabilities": "34966000000", "cashAndShortTermInvestments": "9643000000" }, "cashflow": { "freeCashFlow": "-1500000000", "dividendsPaid": "0", "issuanceOfDebt": "1997000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1496000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2050000000", "repurchaseOfStock": null, "capitalExpenditures": "-3550000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": 12667000000, "cost_of_revenue": 7995000000, "gross_profit": 4672000000, "ebit": -145000000, "ebitda": 2387000000, "pretax_income": null, "tax_provision": null, "net_income": -821000000, "net_income_to_common": -821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8947000000, "total_current_assets": 42134000000, "total_assets": 192242000000, "short_term_debt": 5240000000, "long_term_debt": 44911000000, "total_debt": 50151000000, "total_liabilities": null, "total_equity": 99756000000, "shares_outstanding": 4362000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 813000000, "capital_expenditure": -5183000000, "free_cash_flow": -4370000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 491000000, "net_debt_issued": -4000000 }, "complete_fields": { "id": 387106, "ticker_id": 19069, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2387000000", "netIncome": "-821000000", "grossProfit": "4672000000", "totalRevenue": "12667000000", "costOfRevenue": "7995000000", "interestExpense": "299000000", "operatingIncome": "-145000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3640000000", "depreciationAndAmortization": "2674000000" }, "balance": { "totalDebt": "50151000000", "totalAssets": "192242000000", "longTermDebt": "44911000000", "shortTermDebt": "5240000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4362000000", "totalCurrentAssets": "42134000000", "totalShareholderEquity": "99756000000", "totalCurrentLiabilities": "32174000000", "cashAndShortTermInvestments": "8947000000" }, "cashflow": { "freeCashFlow": "-4370000000", "dividendsPaid": "0", "issuanceOfDebt": "1496000000", "issuanceOfStock": "491000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "813000000", "repurchaseOfStock": null, "capitalExpenditures": "-5183000000" } }, "revenue": 12667000000, "cost_of_revenue": 7995000000, "gross_profit": 4672000000, "research_and_development": 3640000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145000000, "depreciation_amortisation": 2674000000, "ebitda": 2387000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -821000000, "net_income_continuing_ops": null, "net_income_to_common": -821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8947000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42134000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192242000000, "short_term_debt": 5240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32174000000, "long_term_debt": 44911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99756000000, "shares_outstanding": 4362000000, "operating_cash_flow": 813000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 491000000, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2387000000", "netIncome": "-821000000", "grossProfit": "4672000000", "totalRevenue": "12667000000", "costOfRevenue": "7995000000", "interestExpense": "299000000", "operatingIncome": "-145000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3640000000", "depreciationAndAmortization": "2674000000" }, "balance": { "totalDebt": "50151000000", "totalAssets": "192242000000", "longTermDebt": "44911000000", "shortTermDebt": "5240000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4362000000", "totalCurrentAssets": "42134000000", "totalShareholderEquity": "99756000000", "totalCurrentLiabilities": "32174000000", "cashAndShortTermInvestments": "8947000000" }, "cashflow": { "freeCashFlow": "-4370000000", "dividendsPaid": "0", "issuanceOfDebt": "1496000000", "issuanceOfStock": "491000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "813000000", "repurchaseOfStock": null, "capitalExpenditures": "-5183000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387107, "ticker_id": 19069, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387109, "ticker_id": 19069, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:04.000505+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }