{ "ticker": { "uuid": "8efdc9f2-4de6-4fd6-a489-da30c2118392", "symbol": "KHNZ", "name": "The Kraft Heinz Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/8efdc9f2-4de6-4fd6-a489-da30c2118392/", "api_url": "https://sharemaestro.com/factors/api/tickers/8efdc9f2-4de6-4fd6-a489-da30c2118392/" }, "ticker_metadata": { "id": 19372, "uuid": "8efdc9f2-4de6-4fd6-a489-da30c2118392", "symbol": "KHNZ", "name": "The Kraft Heinz Company", "asset_type": "equity", "market_cap": 24563384320, "stock_exchange_id": 8, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "The Kraft Heinz Company, together with its subsidiaries, manufactures and markets food and beverage products in North America and internationally. Its products include condiments, sauces, dressings, and spreads; cheese, frozen potato products, and other frozen meals; meal kits, frozen snacks, and pickles; dry packaged desserts, refrigerated ready to eat desserts, and other dessert toppings; ready to drink and powdered beverages, and liquid concentrates; American sliced and recipe cheeses; mainstream coffee, coffee pods, and premium coffee; and cold cuts, bacon, and hot dogs. It offers its products under the Kraft, Oscar Mayer, Heinz, Philadelphia, Lunchables, Velveeta, Ore-Ida, Capri Sun, Maxwell House, Kool-Aid, Jell-O, ABC, Master, Quero, Golden Circle, Wattie's, Pudliszki, and Plasmon brands, as well as Bagel Bites, Claussen, A1, and Cool Whip. It sells its products through its own sales organizations, as well as through independent brokers, agents, and distributors to chain, wholesale, cooperative, and independent grocery accounts; convenience, value, and club stores; pharmacies and drug stores; mass merchants; foodservice distributors; institutions, including hotels, restaurants, bakeries, hospitals, health care facilities, and government agencies; and various e-commerce platforms and retailers. The company has a strategic partnership with the National Football League. The company was formerly known as H.J. Heinz Holding Corporation and changed its name to The Kraft Heinz Company in July 2015. The company was founded in 1869 and is headquartered in Pittsburgh, Pennsylvania.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8efdc9f2-4de6-4fd6-a489-da30c2118392", "symbol": "KHNZ", "name": "The Kraft Heinz Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/8efdc9f2-4de6-4fd6-a489-da30c2118392/", "api_url": "https://sharemaestro.com/factors/api/tickers/8efdc9f2-4de6-4fd6-a489-da30c2118392/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.71, "value": 0.84, "quality": 0.34, "momentum": 0.23, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 19.28, "market_cap": 22870824000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0931, "roe": -0.1374, "piotroski_f_score": 5, "momentum_12_1": -0.0937, "volatility_252d": 0.2021 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.817764+00:00", "batch_id": "" }, "size": { "price_close": 19.284, "market_cap": 22870824000, "market_cap_usd": 22870824000, "enterprise_value": 40695824000, "shares_outstanding": 1186000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5455, "ptbv_ratio": 0.5455, "ps_ratio": 0.9152, "pcf_ratio": 4.8169, "pfcf_ratio": 5.7974, "ev_ebitda": null, "ev_ebit": 8.8488, "ev_sales": 1.6285, "ev_fcf": 10.3158, "earnings_yield": null, "fcf_yield": 0.0969, "price_to_sales": 0.9152, "price_to_book": 0.5455, "price_to_cashflow": 4.8169, "ebitda_to_ev": null, "sales_yield": 0.6141 }, "yield": { "dividend_yield": 0.0829, "buyback_yield": 0.0102, "shareholder_yield": 0.0931, "debt_paydown_yield": 0, "total_yield": 0.0931 }, "quality": { "gross_margin": 0.3387, "operating_margin": 0.184, "net_margin": -0.2305, "ebitda_margin": -0.1407, "fcf_margin": 0.1579, "roe": -0.1374, "roa": -0.0702, "roic": 0.0577, "roc_greenblatt": null, "asset_turnover": 0.3046, "cash_conversion": -0.6849, "accruals_ratio": -0.1281, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.7738, "revenue_stability_5y": 0.0297, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.0682, "debt_to_assets": 0.2576, "interest_coverage": 4.8208, "current_ratio": 1.195, "quick_ratio": 1.195, "net_debt": 17825000000, "local_beta": 0.1908, "volatility_252d": 0.2021, "volatility_60d": 0.4592, "max_drawdown_12m": -0.1827, "risk_adjusted_momentum": -0.4634 }, "growth": { "revenue_growth_1y": -0.035, "revenue_growth_3y_cagr": -0.0198, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2123, "book_value_growth_1y": -0.1448, "revenue_growth": -0.035, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0451, "price_return_3m": -0.0749, "price_return_6m": -0.0737, "price_return_9m": -0.1377, "price_return_12m": -0.1346, "price_return_12m_ex1m": -0.0937, "momentum_6m": -0.0737, "momentum_12m": -0.1346, "momentum_12_1": -0.0937, "distance_from_52w_high": -0.1616, "distance_from_52w_low": 0.0257, "relative_strength": -0.1533 }, "raw_ttm": { "revenue_ttm": 24990000000, "gross_profit_ttm": 8464000000, "ebit_ttm": 4599000000, "ebitda_ttm": -3517000000, "net_income_ttm": -5760000000, "eps_diluted_ttm": -4.8567, "operating_cash_flow_ttm": 4748000000, "capital_expenditure_ttm": -803000000, "fcf_ttm": 3945000000, "dividends_paid_ttm": -1895000000, "share_repurchases_ttm": -234000000, "shares_issued_ttm": null, "interest_expense_ttm": 954000000, "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_current_liabilities": 8938000000, "net_ppe": null, "total_assets": 82046000000, "total_debt": 21133000000, "total_equity": 41923000000, "net_working_capital": 345000000, "book_value_per_share": 35.3482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.3482 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 36, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 29, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 4, "rank_shareholder_yield": 9, "rank_total_yield": 18, "rank_roe": 90, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 64, "rank_fcf_margin": 27, "rank_piotroski": 75, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 73 }, "composites": { "value_composite": 16, "quality_composite": 66, "momentum_composite": 77, "growth_composite": 75, "yield_composite": 5, "svqf_composite": 60, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.5344, "os_score": 0.71, "value_percentile": 0.84, "quality_percentile": 0.34, "momentum_percentile": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8182, "ticker_id": 19372, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.817764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.284, "market_cap": 22870824000, "market_cap_usd": 22870824000, "enterprise_value": 40695824000, "shares_outstanding": 1186000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54554359, "ptbv_ratio": 0.54554359, "ps_ratio": 0.91519904, "pcf_ratio": 4.8169385, "pfcf_ratio": 5.79742053, "ev_ebitda": null, "ev_ebit": 8.84884192, "ev_sales": 1.62848435, "ev_fcf": 10.31579823, "earnings_yield": null, "fcf_yield": 0.09693869, "dividend_yield": 0.08285666, "buyback_yield": 0.01023138, "shareholder_yield": 0.09308803, "debt_paydown_yield": 0, "total_yield": 0.09308803, "gross_margin": 0.33869548, "operating_margin": 0.18403361, "net_margin": -0.2304922, "ebitda_margin": -0.14073629, "fcf_margin": 0.15786315, "roe": -0.13739475, "roa": -0.07020452, "roic": 0.05772997, "roc_greenblatt": null, "asset_turnover": 0.30458523, "cash_conversion": -0.68489583, "accruals_ratio": -0.12807449, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.06823998, "debt_to_assets": 0.25757502, "interest_coverage": 4.82075472, "current_ratio": 1.19501007, "quick_ratio": 1.19501007, "net_debt": 17825000000, "revenue_growth_1y": -0.0349764, "revenue_growth_3y_cagr": -0.01980963, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21225166, "book_value_growth_1y": -0.1447938, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.773768, "revenue_stability_5y": 0.029701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04511018, "price_return_3m": -0.07488602, "price_return_6m": -0.07372098, "price_return_9m": -0.13774717, "price_return_12m": -0.13455576, "price_return_12m_ex1m": -0.0936711, "distance_from_52w_high": -0.16163433, "distance_from_52w_low": 0.02574474, "relative_strength": -0.15325972, "local_beta": 0.1908, "volatility_252d": 0.202121, "volatility_60d": 0.4592, "max_drawdown_12m": -0.18267612, "revenue_ttm": 24990000000, "gross_profit_ttm": 8464000000, "ebit_ttm": 4599000000, "ebitda_ttm": -3517000000, "net_income_ttm": -5760000000, "eps_diluted_ttm": -4.85666105, "operating_cash_flow_ttm": 4748000000, "capital_expenditure_ttm": -803000000, "fcf_ttm": 3945000000, "dividends_paid_ttm": -1895000000, "share_repurchases_ttm": -234000000, "shares_issued_ttm": null, "interest_expense_ttm": 954000000, "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_current_liabilities": 8938000000, "net_ppe": null, "total_assets": 82046000000, "total_debt": 21133000000, "total_equity": 41923000000, "net_working_capital": 345000000, "book_value_per_share": 35.34822934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.34822934, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 36, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 29, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 4, "rank_shareholder_yield": 9, "rank_total_yield": 18, "rank_roe": 90, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 64, "rank_fcf_margin": 27, "rank_piotroski": 75, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 73, "value_composite": 16, "quality_composite": 66, "momentum_composite": 77, "growth_composite": 75, "yield_composite": 5, "svqf_composite": 60, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.28, "os": 0.71, "value": 0.84, "quality": 0.34, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0931, "roe": -0.1374, "momentum_12_1": -0.0937, "complete_fields": { "id": 8182, "ticker_id": 19372, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.817764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.284, "market_cap": 22870824000, "market_cap_usd": 22870824000, "enterprise_value": 40695824000, "shares_outstanding": 1186000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54554359, "ptbv_ratio": 0.54554359, "ps_ratio": 0.91519904, "pcf_ratio": 4.8169385, "pfcf_ratio": 5.79742053, "ev_ebitda": null, "ev_ebit": 8.84884192, "ev_sales": 1.62848435, "ev_fcf": 10.31579823, "earnings_yield": null, "fcf_yield": 0.09693869, "dividend_yield": 0.08285666, "buyback_yield": 0.01023138, "shareholder_yield": 0.09308803, "debt_paydown_yield": 0, "total_yield": 0.09308803, "gross_margin": 0.33869548, "operating_margin": 0.18403361, "net_margin": -0.2304922, "ebitda_margin": -0.14073629, "fcf_margin": 0.15786315, "roe": -0.13739475, "roa": -0.07020452, "roic": 0.05772997, "roc_greenblatt": null, "asset_turnover": 0.30458523, "cash_conversion": -0.68489583, "accruals_ratio": -0.12807449, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.06823998, "debt_to_assets": 0.25757502, "interest_coverage": 4.82075472, "current_ratio": 1.19501007, "quick_ratio": 1.19501007, "net_debt": 17825000000, "revenue_growth_1y": -0.0349764, "revenue_growth_3y_cagr": -0.01980963, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21225166, "book_value_growth_1y": -0.1447938, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.773768, "revenue_stability_5y": 0.029701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04511018, "price_return_3m": -0.07488602, "price_return_6m": -0.07372098, "price_return_9m": -0.13774717, "price_return_12m": -0.13455576, "price_return_12m_ex1m": -0.0936711, "distance_from_52w_high": -0.16163433, "distance_from_52w_low": 0.02574474, "relative_strength": -0.15325972, "local_beta": 0.1908, "volatility_252d": 0.202121, "volatility_60d": 0.4592, "max_drawdown_12m": -0.18267612, "revenue_ttm": 24990000000, "gross_profit_ttm": 8464000000, "ebit_ttm": 4599000000, "ebitda_ttm": -3517000000, "net_income_ttm": -5760000000, "eps_diluted_ttm": -4.85666105, "operating_cash_flow_ttm": 4748000000, "capital_expenditure_ttm": -803000000, "fcf_ttm": 3945000000, "dividends_paid_ttm": -1895000000, "share_repurchases_ttm": -234000000, "shares_issued_ttm": null, "interest_expense_ttm": 954000000, "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_current_liabilities": 8938000000, "net_ppe": null, "total_assets": 82046000000, "total_debt": 21133000000, "total_equity": 41923000000, "net_working_capital": 345000000, "book_value_per_share": 35.34822934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.34822934, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 36, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 29, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 4, "rank_shareholder_yield": 9, "rank_total_yield": 18, "rank_roe": 90, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 64, "rank_fcf_margin": 27, "rank_piotroski": 75, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 73, "value_composite": 16, "quality_composite": 66, "momentum_composite": 77, "growth_composite": 75, "yield_composite": 5, "svqf_composite": 60, "vc1_composite": 21, "vc2_composite": 14, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 }, "complete_fields": { "id": 387388, "ticker_id": 19372, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3530000000", "netIncome": "-5846000000", "grossProfit": "8309000000", "totalRevenue": "24942000000", "costOfRevenue": "16633000000", "interestExpense": "947000000", "operatingIncome": "4637000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "968000000" }, "balance": { "totalDebt": "21219000000", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1183655579", "totalCurrentAssets": "10127000000", "totalShareholderEquity": "41664000000", "totalCurrentLiabilities": "8778000000", "cashAndShortTermInvestments": "2615000000" }, "cashflow": { "freeCashFlow": "3661000000", "dividendsPaid": "-1898000000", "issuanceOfDebt": "1620000000", "issuanceOfStock": null, "repaymentOfDebt": "-678000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4462000000", "repurchaseOfStock": "-436000000", "capitalExpenditures": "-801000000" } }, "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4637000000, "depreciation_amortisation": 968000000, "ebitda": -3530000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5846000000, "net_income_continuing_ops": null, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10127000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81786000000, "short_term_debt": 1908000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000000, "long_term_debt": 19311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "operating_cash_flow": 4462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -801000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3530000000", "netIncome": "-5846000000", "grossProfit": "8309000000", "totalRevenue": "24942000000", "costOfRevenue": "16633000000", "interestExpense": "947000000", "operatingIncome": "4637000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "968000000" }, "balance": { "totalDebt": "21219000000", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1183655579", "totalCurrentAssets": "10127000000", "totalShareholderEquity": "41664000000", "totalCurrentLiabilities": "8778000000", "cashAndShortTermInvestments": "2615000000" }, "cashflow": { "freeCashFlow": "3661000000", "dividendsPaid": "-1898000000", "issuanceOfDebt": "1620000000", "issuanceOfStock": null, "repaymentOfDebt": "-678000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4462000000", "repurchaseOfStock": "-436000000", "capitalExpenditures": "-801000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "ebit": 5352000000, "ebitda": 2716000000, "pretax_income": null, "tax_provision": null, "net_income": 2744000000, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 7655000000, "total_assets": 88287000000, "short_term_debt": 654000000, "long_term_debt": 19215000000, "total_debt": 19869000000, "total_liabilities": null, "total_equity": 49185000000, "shares_outstanding": 1195000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4184000000, "capital_expenditure": -1164000000, "free_cash_flow": 3020000000, "dividends_paid": -1931000000, "share_repurchases": -988000000, "shares_issued": null, "net_debt_issued": -24000000 }, "complete_fields": { "id": 387393, "ticker_id": 19372, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2716000000", "netIncome": "2744000000", "grossProfit": "8968000000", "totalRevenue": "25846000000", "costOfRevenue": "16878000000", "interestExpense": "912000000", "operatingIncome": "5352000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "948000000" }, "balance": { "totalDebt": "19869000000", "totalAssets": "88287000000", "longTermDebt": "19215000000", "shortTermDebt": "654000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1195000000", "totalCurrentAssets": "7655000000", "totalShareholderEquity": "49185000000", "totalCurrentLiabilities": "7253000000", "cashAndShortTermInvestments": "1334000000" }, "cashflow": { "freeCashFlow": "3020000000", "dividendsPaid": "-1931000000", "issuanceOfDebt": "594000000", "issuanceOfStock": null, "repaymentOfDebt": "-618000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4184000000", "repurchaseOfStock": "-988000000", "capitalExpenditures": "-1164000000" } }, "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5352000000, "depreciation_amortisation": 948000000, "ebitda": 2716000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2744000000, "net_income_continuing_ops": null, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7655000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88287000000, "short_term_debt": 654000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7253000000, "long_term_debt": 19215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19869000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49185000000, "shares_outstanding": 1195000000, "operating_cash_flow": 4184000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1931000000, "share_repurchases": -988000000, "shares_issued": null, "net_debt_issued": -24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3020000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2716000000", "netIncome": "2744000000", "grossProfit": "8968000000", "totalRevenue": "25846000000", "costOfRevenue": "16878000000", "interestExpense": "912000000", "operatingIncome": "5352000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "948000000" }, "balance": { "totalDebt": "19869000000", "totalAssets": "88287000000", "longTermDebt": "19215000000", "shortTermDebt": "654000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1195000000", "totalCurrentAssets": "7655000000", "totalShareholderEquity": "49185000000", "totalCurrentLiabilities": "7253000000", "cashAndShortTermInvestments": "1334000000" }, "cashflow": { "freeCashFlow": "3020000000", "dividendsPaid": "-1931000000", "issuanceOfDebt": "594000000", "issuanceOfStock": null, "repaymentOfDebt": "-618000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4184000000", "repurchaseOfStock": "-988000000", "capitalExpenditures": "-1164000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 26640000000, "cost_of_revenue": 17714000000, "gross_profit": 8926000000, "ebit": 5234000000, "ebitda": 5506000000, "pretax_income": null, "tax_provision": null, "net_income": 2855000000, "net_income_to_common": 2855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000000, "total_current_assets": 7929000000, "total_assets": 90339000000, "short_term_debt": 638000000, "long_term_debt": 19394000000, "total_debt": 20032000000, "total_liabilities": null, "total_equity": 49526000000, "shares_outstanding": 1218000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3976000000, "capital_expenditure": -1013000000, "free_cash_flow": 2963000000, "dividends_paid": -1965000000, "share_repurchases": -455000000, "shares_issued": null, "net_debt_issued": -191000000 }, "complete_fields": { "id": 387395, "ticker_id": 19372, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5506000000", "netIncome": "2855000000", "grossProfit": "8926000000", "totalRevenue": "26640000000", "costOfRevenue": "17714000000", "interestExpense": "912000000", "operatingIncome": "5234000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "961000000" }, "balance": { "totalDebt": "20032000000", "totalAssets": "90339000000", "longTermDebt": "19394000000", "shortTermDebt": "638000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1218000000", "totalCurrentAssets": "7929000000", "totalShareholderEquity": "49526000000", "totalCurrentLiabilities": "8037000000", "cashAndShortTermInvestments": "1400000000" }, "cashflow": { "freeCashFlow": "2963000000", "dividendsPaid": "-1965000000", "issuanceOfDebt": "807000000", "issuanceOfStock": null, "repaymentOfDebt": "-998000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3976000000", "repurchaseOfStock": "-455000000", "capitalExpenditures": "-1013000000" } }, "revenue": 26640000000, "cost_of_revenue": 17714000000, "gross_profit": 8926000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5234000000, "depreciation_amortisation": 961000000, "ebitda": 5506000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2855000000, "net_income_continuing_ops": null, "net_income_to_common": 2855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7929000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90339000000, "short_term_debt": 638000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8037000000, "long_term_debt": 19394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49526000000, "shares_outstanding": 1218000000, "operating_cash_flow": 3976000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1013000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1965000000, "share_repurchases": -455000000, "shares_issued": null, "net_debt_issued": -191000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2963000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5506000000", "netIncome": "2855000000", "grossProfit": "8926000000", "totalRevenue": "26640000000", "costOfRevenue": "17714000000", "interestExpense": "912000000", "operatingIncome": "5234000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "961000000" }, "balance": { "totalDebt": "20032000000", "totalAssets": "90339000000", "longTermDebt": "19394000000", "shortTermDebt": "638000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1218000000", "totalCurrentAssets": "7929000000", "totalShareholderEquity": "49526000000", "totalCurrentLiabilities": "8037000000", "cashAndShortTermInvestments": "1400000000" }, "cashflow": { "freeCashFlow": "2963000000", "dividendsPaid": "-1965000000", "issuanceOfDebt": "807000000", "issuanceOfStock": null, "repaymentOfDebt": "-998000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3976000000", "repurchaseOfStock": "-455000000", "capitalExpenditures": "-1013000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 26485000000, "cost_of_revenue": 18363000000, "gross_profit": 8122000000, "ebit": 4547000000, "ebitda": 4820000000, "pretax_income": null, "tax_provision": null, "net_income": 2363000000, "net_income_to_common": 2363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040000000, "total_current_assets": 7897000000, "total_assets": 90513000000, "short_term_debt": 837000000, "long_term_debt": 19233000000, "total_debt": 20070000000, "total_liabilities": null, "total_equity": 48678000000, "shares_outstanding": 1224930164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2469000000, "capital_expenditure": -916000000, "free_cash_flow": 1553000000, "dividends_paid": -1960000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1455000000 }, "complete_fields": { "id": 387396, "ticker_id": 19372, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4820000000", "netIncome": "2363000000", "grossProfit": "8122000000", "totalRevenue": "26485000000", "costOfRevenue": "18363000000", "interestExpense": "921000000", "operatingIncome": "4547000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "933000000" }, "balance": { "totalDebt": "20070000000", "totalAssets": "90513000000", "longTermDebt": "19233000000", "shortTermDebt": "837000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1224930164", "totalCurrentAssets": "7897000000", "totalShareholderEquity": "48678000000", "totalCurrentLiabilities": "9028000000", "cashAndShortTermInvestments": "1040000000" }, "cashflow": { "freeCashFlow": "1553000000", "dividendsPaid": "-1960000000", "issuanceOfDebt": "238000000", "issuanceOfStock": null, "repaymentOfDebt": "-1693000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2469000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-916000000" } }, "revenue": 26485000000, "cost_of_revenue": 18363000000, "gross_profit": 8122000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4547000000, "depreciation_amortisation": 933000000, "ebitda": 4820000000, "interest_expense": 921000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2363000000, "net_income_continuing_ops": null, "net_income_to_common": 2363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7897000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90513000000, "short_term_debt": 837000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9028000000, "long_term_debt": 19233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48678000000, "shares_outstanding": 1224930164, "operating_cash_flow": 2469000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1960000000, "share_repurchases": -280000000, "shares_issued": null, "net_debt_issued": -1455000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1553000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4820000000", "netIncome": "2363000000", "grossProfit": "8122000000", "totalRevenue": "26485000000", "costOfRevenue": "18363000000", "interestExpense": "921000000", "operatingIncome": "4547000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "933000000" }, "balance": { "totalDebt": "20070000000", "totalAssets": "90513000000", "longTermDebt": "19233000000", "shortTermDebt": "837000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1224930164", "totalCurrentAssets": "7897000000", "totalShareholderEquity": "48678000000", "totalCurrentLiabilities": "9028000000", "cashAndShortTermInvestments": "1040000000" }, "cashflow": { "freeCashFlow": "1553000000", "dividendsPaid": "-1960000000", "issuanceOfDebt": "238000000", "issuanceOfStock": null, "repaymentOfDebt": "-1693000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2469000000", "repurchaseOfStock": "-280000000", "capitalExpenditures": "-916000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387397, "ticker_id": 19372, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387386, "ticker_id": 19372, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1491000000", "netIncome": "798000000", "grossProfit": "2219000000", "totalRevenue": "6047000000", "costOfRevenue": "3828000000", "interestExpense": "236000000", "operatingIncome": "1158000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245000000" }, "balance": { "totalDebt": "21133000000", "totalAssets": "82046000000", "longTermDebt": "19223000000", "shortTermDebt": "1910000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1186000000", "totalCurrentAssets": "10681000000", "totalShareholderEquity": "41923000000", "totalCurrentLiabilities": "8938000000", "cashAndShortTermInvestments": "3308000000" }, "cashflow": { "freeCashFlow": "766000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1006000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-240000000" } }, "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158000000, "depreciation_amortisation": 245000000, "ebitda": 1491000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 798000000, "net_income_continuing_ops": null, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3308000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10681000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82046000000, "short_term_debt": 1910000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938000000, "long_term_debt": 19223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "operating_cash_flow": 1006000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1491000000", "netIncome": "798000000", "grossProfit": "2219000000", "totalRevenue": "6047000000", "costOfRevenue": "3828000000", "interestExpense": "236000000", "operatingIncome": "1158000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245000000" }, "balance": { "totalDebt": "21133000000", "totalAssets": "82046000000", "longTermDebt": "19223000000", "shortTermDebt": "1910000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1186000000", "totalCurrentAssets": "10681000000", "totalShareholderEquity": "41923000000", "totalCurrentLiabilities": "8938000000", "cashAndShortTermInvestments": "3308000000" }, "cashflow": { "freeCashFlow": "766000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1006000000", "repurchaseOfStock": "-23000000", "capitalExpenditures": "-240000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 387387, "ticker_id": 19372, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1386000000", "netIncome": "651000000", "grossProfit": "2072000000", "totalRevenue": "6354000000", "costOfRevenue": "4282000000", "interestExpense": "238000000", "operatingIncome": "1089000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251000000" }, "balance": { "totalDebt": "21219000000", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1183655579", "totalCurrentAssets": "10127000000", "totalShareholderEquity": "41664000000", "totalCurrentLiabilities": "8778000000", "cashAndShortTermInvestments": "2615000000" }, "cashflow": { "freeCashFlow": "1171000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1376000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-205000000" } }, "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089000000, "depreciation_amortisation": 251000000, "ebitda": 1386000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 651000000, "net_income_continuing_ops": null, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10127000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81786000000, "short_term_debt": 1908000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000000, "long_term_debt": 19311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "operating_cash_flow": 1376000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1386000000", "netIncome": "651000000", "grossProfit": "2072000000", "totalRevenue": "6354000000", "costOfRevenue": "4282000000", "interestExpense": "238000000", "operatingIncome": "1089000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251000000" }, "balance": { "totalDebt": "21219000000", "totalAssets": "81786000000", "longTermDebt": "19311000000", "shortTermDebt": "1908000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1183655579", "totalCurrentAssets": "10127000000", "totalShareholderEquity": "41664000000", "totalCurrentLiabilities": "8778000000", "cashAndShortTermInvestments": "2615000000" }, "cashflow": { "freeCashFlow": "1171000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1376000000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-205000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 6237000000, "cost_of_revenue": 4247000000, "gross_profit": 1990000000, "ebit": 1060000000, "ebitda": 1292000000, "pretax_income": null, "tax_provision": null, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 9988000000, "total_assets": 81695000000, "short_term_debt": 1905000000, "long_term_debt": 19287000000, "total_debt": 21192000000, "total_liabilities": null, "total_equity": 41450000000, "shares_outstanding": 1183599215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1157000000, "capital_expenditure": -171000000, "free_cash_flow": 986000000, "dividends_paid": -473000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 387389, "ticker_id": 19372, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1292000000", "netIncome": "615000000", "grossProfit": "1990000000", "totalRevenue": "6237000000", "costOfRevenue": "4247000000", "interestExpense": "240000000", "operatingIncome": "1060000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245000000" }, "balance": { "totalDebt": "21192000000", "totalAssets": "81695000000", "longTermDebt": "19287000000", "shortTermDebt": "1905000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1183599215", "totalCurrentAssets": "9988000000", "totalShareholderEquity": "41450000000", "totalCurrentLiabilities": "8863000000", "cashAndShortTermInvestments": "2114000000" }, "cashflow": { "freeCashFlow": "986000000", "dividendsPaid": "-473000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1157000000", "repurchaseOfStock": "0", "capitalExpenditures": "-171000000" } }, "revenue": 6237000000, "cost_of_revenue": 4247000000, "gross_profit": 1990000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1060000000, "depreciation_amortisation": 245000000, "ebitda": 1292000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": null, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2114000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9988000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81695000000, "short_term_debt": 1905000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8863000000, "long_term_debt": 19287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21192000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41450000000, "shares_outstanding": 1183599215, "operating_cash_flow": 1157000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -473000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 986000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1292000000", "netIncome": "615000000", "grossProfit": "1990000000", "totalRevenue": "6237000000", "costOfRevenue": "4247000000", "interestExpense": "240000000", "operatingIncome": "1060000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245000000" }, "balance": { "totalDebt": "21192000000", "totalAssets": "81695000000", "longTermDebt": "19287000000", "shortTermDebt": "1905000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1183599215", "totalCurrentAssets": "9988000000", "totalShareholderEquity": "41450000000", "totalCurrentLiabilities": "8863000000", "cashAndShortTermInvestments": "2114000000" }, "cashflow": { "freeCashFlow": "986000000", "dividendsPaid": "-473000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1157000000", "repurchaseOfStock": "0", "capitalExpenditures": "-171000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 6352000000, "cost_of_revenue": 4169000000, "gross_profit": 2183000000, "ebit": 1292000000, "ebitda": -7686000000, "pretax_income": null, "tax_provision": null, "net_income": -7824000000, "net_income_to_common": -7824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000000, "total_current_assets": 9241000000, "total_assets": 81581000000, "short_term_debt": 1904000000, "long_term_debt": 19307000000, "total_debt": 21211000000, "total_liabilities": null, "total_equity": 41358000000, "shares_outstanding": 1190000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1209000000, "capital_expenditure": -187000000, "free_cash_flow": 1022000000, "dividends_paid": -474000000, "share_repurchases": -210000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387390, "ticker_id": 19372, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7686000000", "netIncome": "-7824000000", "grossProfit": "2183000000", "totalRevenue": "6352000000", "costOfRevenue": "4169000000", "interestExpense": "240000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241000000" }, "balance": { "totalDebt": "21211000000", "totalAssets": "81581000000", "longTermDebt": "19307000000", "shortTermDebt": "1904000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1190000000", "totalCurrentAssets": "9241000000", "totalShareholderEquity": "41358000000", "totalCurrentLiabilities": "8624000000", "cashAndShortTermInvestments": "1567000000" }, "cashflow": { "freeCashFlow": "1022000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1209000000", "repurchaseOfStock": "-210000000", "capitalExpenditures": "-187000000" } }, "revenue": 6352000000, "cost_of_revenue": 4169000000, "gross_profit": 2183000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292000000, "depreciation_amortisation": 241000000, "ebitda": -7686000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7824000000, "net_income_continuing_ops": null, "net_income_to_common": -7824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9241000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81581000000, "short_term_debt": 1904000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8624000000, "long_term_debt": 19307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41358000000, "shares_outstanding": 1190000000, "operating_cash_flow": 1209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -474000000, "share_repurchases": -210000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7686000000", "netIncome": "-7824000000", "grossProfit": "2183000000", "totalRevenue": "6352000000", "costOfRevenue": "4169000000", "interestExpense": "240000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "241000000" }, "balance": { "totalDebt": "21211000000", "totalAssets": "81581000000", "longTermDebt": "19307000000", "shortTermDebt": "1904000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1190000000", "totalCurrentAssets": "9241000000", "totalShareholderEquity": "41358000000", "totalCurrentLiabilities": "8624000000", "cashAndShortTermInvestments": "1567000000" }, "cashflow": { "freeCashFlow": "1022000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1209000000", "repurchaseOfStock": "-210000000", "capitalExpenditures": "-187000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": 5999000000, "cost_of_revenue": 3935000000, "gross_profit": 2064000000, "ebit": 1196000000, "ebitda": 1478000000, "pretax_income": null, "tax_provision": null, "net_income": 712000000, "net_income_to_common": 712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2113000000, "total_current_assets": 9458000000, "total_assets": 90274000000, "short_term_debt": 678000000, "long_term_debt": 20925000000, "total_debt": 21603000000, "total_liabilities": null, "total_equity": 49460000000, "shares_outstanding": 1190000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 720000000, "capital_expenditure": -238000000, "free_cash_flow": 482000000, "dividends_paid": -477000000, "share_repurchases": -225000000, "shares_issued": null, "net_debt_issued": 1620000000 }, "complete_fields": { "id": 387391, "ticker_id": 19372, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1478000000", "netIncome": "712000000", "grossProfit": "2064000000", "totalRevenue": "5999000000", "costOfRevenue": "3935000000", "interestExpense": "229000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231000000" }, "balance": { "totalDebt": "21603000000", "totalAssets": "90274000000", "longTermDebt": "20925000000", "shortTermDebt": "678000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1190000000", "totalCurrentAssets": "9458000000", "totalShareholderEquity": "49460000000", "totalCurrentLiabilities": "7235000000", "cashAndShortTermInvestments": "2113000000" }, "cashflow": { "freeCashFlow": "482000000", "dividendsPaid": "-477000000", "issuanceOfDebt": "1620000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "720000000", "repurchaseOfStock": "-225000000", "capitalExpenditures": "-238000000" } }, "revenue": 5999000000, "cost_of_revenue": 3935000000, "gross_profit": 2064000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1196000000, "depreciation_amortisation": 231000000, "ebitda": 1478000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 712000000, "net_income_continuing_ops": null, "net_income_to_common": 712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2113000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9458000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90274000000, "short_term_debt": 678000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7235000000, "long_term_debt": 20925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49460000000, "shares_outstanding": 1190000000, "operating_cash_flow": 720000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -477000000, "share_repurchases": -225000000, "shares_issued": null, "net_debt_issued": 1620000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1478000000", "netIncome": "712000000", "grossProfit": "2064000000", "totalRevenue": "5999000000", "costOfRevenue": "3935000000", "interestExpense": "229000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231000000" }, "balance": { "totalDebt": "21603000000", "totalAssets": "90274000000", "longTermDebt": "20925000000", "shortTermDebt": "678000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1190000000", "totalCurrentAssets": "9458000000", "totalShareholderEquity": "49460000000", "totalCurrentLiabilities": "7235000000", "cashAndShortTermInvestments": "2113000000" }, "cashflow": { "freeCashFlow": "482000000", "dividendsPaid": "-477000000", "issuanceOfDebt": "1620000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "720000000", "repurchaseOfStock": "-225000000", "capitalExpenditures": "-238000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11000000 }, "complete_fields": { "id": 387392, "ticker_id": 19372, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 387394, "ticker_id": 19372, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:39.357613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }