{ "ticker": { "uuid": "8efdc9f2-4de6-4fd6-a489-da30c2118392", "symbol": "KHNZ", "name": "The Kraft Heinz Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/8efdc9f2-4de6-4fd6-a489-da30c2118392/", "api_url": "https://sharemaestro.com/factors/api/tickers/8efdc9f2-4de6-4fd6-a489-da30c2118392/" }, "latest_snapshot": { "ticker": { "uuid": "8efdc9f2-4de6-4fd6-a489-da30c2118392", "symbol": "KHNZ", "name": "The Kraft Heinz Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/8efdc9f2-4de6-4fd6-a489-da30c2118392/", "api_url": "https://sharemaestro.com/factors/api/tickers/8efdc9f2-4de6-4fd6-a489-da30c2118392/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.76, "value": 0.85, "quality": 0.39, "momentum": 0.33, "coverage": 0.879, "confidence": 0.852, "delta": 3 }, "headline_factors": { "price": 23.06, "market_cap": 27344031146.5, "pe_ratio": null, "earnings_yield": 0.1015, "ebitda_to_ev": null, "shareholder_yield": 0.0693, "roe": -0.1374, "piotroski_f_score": 5, "momentum_12_1": -0.1016, "volatility_252d": 0.2246 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.1015, "fcf_yield": 0.0871, "shareholder_yield": 0.0693 }, "quality": { "roe": -0.1374, "roic": 0.0577, "gross_margin": 0.3387, "fcf_margin": 0.1579, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.035, "eps_growth_1y": null, "fcf_growth_1y": 0.2123 }, "momentum": { "price_return_12m": 0.041, "momentum_12_1": -0.1016, "relative_strength": 0.0187 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.39, "momentum_percentile": 0.33, "growth_composite": 75, "yield_composite": 8, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.28, "os": 0.81, "value": 0.89, "quality": 0.56, "momentum": 0.27, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1127, "shareholder_yield": 0.0827, "roe": -0.1374, "momentum_12_1": -0.0894 }, { "week_end_date": "2026-06-14", "price": 20.85, "os": 0.82, "value": 0.87, "quality": 0.57, "momentum": 0.32, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1078, "shareholder_yield": 0.0765, "roe": -0.1374, "momentum_12_1": -0.0841 }, { "week_end_date": "2026-06-21", "price": 19.9, "os": 0.81, "value": 0.87, "quality": 0.56, "momentum": 0.31, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1107, "shareholder_yield": 0.0802, "roe": -0.1374, "momentum_12_1": -0.0362 }, { "week_end_date": "2026-06-28", "price": 21.02, "os": 0.79, "value": 0.87, "quality": 0.42, "momentum": 0.38, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1072, "shareholder_yield": 0.0759, "roe": -0.1374, "momentum_12_1": -0.0018 }, { "week_end_date": "2026-07-05", "price": 22.05, "os": 0.77, "value": 0.86, "quality": 0.4, "momentum": 0.34, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1043, "shareholder_yield": 0.0724, "roe": -0.1374, "momentum_12_1": -0.0926 }, { "week_end_date": "2026-07-12", "price": 21.83, "os": 0.79, "value": 0.86, "quality": 0.4, "momentum": 0.39, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1049, "shareholder_yield": 0.0734, "roe": -0.1374, "momentum_12_1": 0.007 }, { "week_end_date": "2026-07-19", "price": 23.06, "os": 0.76, "value": 0.85, "quality": 0.39, "momentum": 0.33, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1015, "shareholder_yield": 0.0693, "roe": -0.1374, "momentum_12_1": -0.1016 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24942000000, "cost_of_revenue": 16633000000, "gross_profit": 8309000000, "ebit": 4637000000, "ebitda": -3530000000, "pretax_income": null, "tax_provision": null, "net_income": -5846000000, "net_income_to_common": -5846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4462000000, "capital_expenditure": -801000000, "free_cash_flow": 3661000000, "dividends_paid": -1898000000, "share_repurchases": -436000000, "shares_issued": null, "net_debt_issued": 942000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "ebit": 5352000000, "ebitda": 2716000000, "pretax_income": null, "tax_provision": null, "net_income": 2744000000, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 7655000000, "total_assets": 88287000000, "short_term_debt": 654000000, "long_term_debt": 19215000000, "total_debt": 19869000000, "total_liabilities": null, "total_equity": 49185000000, "shares_outstanding": 1195000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4184000000, "capital_expenditure": -1164000000, "free_cash_flow": 3020000000, "dividends_paid": -1931000000, "share_repurchases": -988000000, "shares_issued": null, "net_debt_issued": -24000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25846000000, "cost_of_revenue": 16878000000, "gross_profit": 8968000000, "ebit": 5352000000, "ebitda": 2716000000, "pretax_income": null, "tax_provision": null, "net_income": 2744000000, "net_income_to_common": 2744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000000, "total_current_assets": 7655000000, "total_assets": 88287000000, "short_term_debt": 654000000, "long_term_debt": 19215000000, "total_debt": 19869000000, "total_liabilities": null, "total_equity": 49185000000, "shares_outstanding": 1195000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4184000000, "capital_expenditure": -1164000000, "free_cash_flow": 3020000000, "dividends_paid": -1931000000, "share_repurchases": -988000000, "shares_issued": null, "net_debt_issued": -24000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6047000000, "cost_of_revenue": 3828000000, "gross_profit": 2219000000, "ebit": 1158000000, "ebitda": 1491000000, "pretax_income": null, "tax_provision": null, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3308000000, "total_current_assets": 10681000000, "total_assets": 82046000000, "short_term_debt": 1910000000, "long_term_debt": 19223000000, "total_debt": 21133000000, "total_liabilities": null, "total_equity": 41923000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": -240000000, "free_cash_flow": 766000000, "dividends_paid": -474000000, "share_repurchases": -23000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6354000000, "cost_of_revenue": 4282000000, "gross_profit": 2072000000, "ebit": 1089000000, "ebitda": 1386000000, "pretax_income": null, "tax_provision": null, "net_income": 651000000, "net_income_to_common": 651000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615000000, "total_current_assets": 10127000000, "total_assets": 81786000000, "short_term_debt": 1908000000, "long_term_debt": 19311000000, "total_debt": 21219000000, "total_liabilities": null, "total_equity": 41664000000, "shares_outstanding": 1183655579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1376000000, "capital_expenditure": -205000000, "free_cash_flow": 1171000000, "dividends_paid": -474000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }