{ "ticker": { "uuid": "8f011a21-ee39-4f8e-8b60-bfef1fdf851a", "symbol": "BIPC", "name": "Brookfield Infrastructure Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/8f011a21-ee39-4f8e-8b60-bfef1fdf851a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f011a21-ee39-4f8e-8b60-bfef1fdf851a/" }, "ticker_metadata": { "id": 35254, "uuid": "8f011a21-ee39-4f8e-8b60-bfef1fdf851a", "symbol": "BIPC", "name": "Brookfield Infrastructure Corporation", "asset_type": "equity", "market_cap": 7049825280, "stock_exchange_id": 42, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Brookfield Infrastructure Corporation, together with its subsidiaries, owns and operates utility investments in Brazil, the United Kingdom, and internationally. It also engages in the regulated gas and electricity business; and operation of regulated natural gas transmission systems. The company operates approximately 2,000 kilometers of natural gas transportation pipelines in the states of Rio de Janeiro, Sao Paulo, and Minas Gerais, Brazil; gas and electricity connections in the United Kingdom; and a global fleet of twenty-foot equivalent units intermodal containers under long-term contracts. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Infrastructure Corporation operates as a subsidiary of Brookfield Infrastructure Partners L.P.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f011a21-ee39-4f8e-8b60-bfef1fdf851a", "symbol": "BIPC", "name": "Brookfield Infrastructure Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/8f011a21-ee39-4f8e-8b60-bfef1fdf851a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f011a21-ee39-4f8e-8b60-bfef1fdf851a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.84, "value": 0.81, "quality": 0.94, "momentum": 0.19, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 57.52, "market_cap": 7074423223.36, "pe_ratio": null, "earnings_yield": 0.0952, "ebitda_to_ev": 0.093, "shareholder_yield": -0.0054, "roe": 0.5082, "piotroski_f_score": 4, "momentum_12_1": -0.016, "volatility_252d": 0.2898 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.191529+00:00", "batch_id": "" }, "size": { "price_close": 57.52, "market_cap": 7074423223.36, "market_cap_usd": 7074423223.36, "enterprise_value": 23297423223.36, "shares_outstanding": 122990668, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.9526, "pcf_ratio": 4.57, "pfcf_ratio": 6.2165, "ev_ebitda": 10.751, "ev_ebit": 10.5085, "ev_sales": 6.4304, "ev_fcf": 20.4723, "earnings_yield": 0.0952, "fcf_yield": 0.0488, "price_to_sales": 1.9526, "price_to_book": null, "price_to_cashflow": 4.57, "ebitda_to_ev": 0.093, "sales_yield": 0.1555 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0054, "shareholder_yield": -0.0054, "debt_paydown_yield": 0, "total_yield": -0.0054 }, "quality": { "gross_margin": 0.6346, "operating_margin": 0.6119, "net_margin": -0.2048, "ebitda_margin": 0.5981, "fcf_margin": 0.3141, "roe": 0.5082, "roa": -0.0306, "roic": 0.1459, "roc_greenblatt": 0.2164, "asset_turnover": 0.1496, "cash_conversion": -1.5337, "accruals_ratio": -0.0946, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.6355, "revenue_stability_5y": 0.3025, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.9312, "debt_to_assets": 0.5552, "interest_coverage": 1.8677, "current_ratio": 0.4046, "quick_ratio": 0.4046, "net_debt": 12853000000, "local_beta": 0.9907, "volatility_252d": 0.2898, "volatility_60d": 0.6862, "max_drawdown_12m": -0.2523, "risk_adjusted_momentum": -0.055 }, "growth": { "revenue_growth_1y": 0.0005, "revenue_growth_3y_cagr": 0.2482, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0775, "book_value_growth_1y": null, "revenue_growth": 0.0005, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0901, "price_return_3m": -0.0798, "price_return_6m": -0.0947, "price_return_9m": 0.07, "price_return_12m": 0.0727, "price_return_12m_ex1m": -0.016, "momentum_6m": -0.0947, "momentum_12m": 0.0727, "momentum_12_1": -0.016, "distance_from_52w_high": -0.1451, "distance_from_52w_low": 0.1433, "relative_strength": -0.2294 }, "raw_ttm": { "revenue_ttm": 3623000000, "gross_profit_ttm": 2299000000, "ebit_ttm": 2217000000, "ebitda_ttm": 2167000000, "net_income_ttm": -742000000, "eps_diluted_ttm": -6.033, "operating_cash_flow_ttm": 1548000000, "capital_expenditure_ttm": null, "fcf_ttm": 1138000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 38000000, "interest_expense_ttm": 1187000000, "cash_and_equivalents": 589000000, "total_current_assets": 3163000000, "total_current_liabilities": 7818000000, "net_ppe": 14110000000, "total_assets": 24213000000, "total_debt": 13442000000, "total_equity": -1460000000, "net_working_capital": -3866000000, "book_value_per_share": -11.8708, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3370000000, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 16, "rank_ev_ebitda": 47, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 36, "rank_dividend_yield": 22, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 4, "rank_roc": 32, "rank_roic": 21, "rank_gross_margin": 22, "rank_fcf_margin": 16, "rank_piotroski": 72, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 72 }, "composites": { "value_composite": 19, "quality_composite": 6, "momentum_composite": 81, "growth_composite": 73, "yield_composite": 81, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8726, "os_score": 0.84, "value_percentile": 0.81, "quality_percentile": 0.94, "momentum_percentile": 0.19, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11183, "ticker_id": 35254, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.191529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.52, "market_cap": 7074423223.36, "market_cap_usd": 7074423223.36, "enterprise_value": 23297423223.36, "shares_outstanding": 122990668, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.95264235, "pcf_ratio": 4.57004084, "pfcf_ratio": 6.21654062, "ev_ebitda": 10.75100287, "ev_ebit": 10.50853551, "ev_sales": 6.43042319, "ev_fcf": 20.47225239, "earnings_yield": 0.09516074, "fcf_yield": 0.0488466, "dividend_yield": 0, "buyback_yield": -0.00537146, "shareholder_yield": -0.00537146, "debt_paydown_yield": 0, "total_yield": -0.00537146, "gross_margin": 0.634557, "operating_margin": 0.61192382, "net_margin": -0.20480265, "ebitda_margin": 0.5981231, "fcf_margin": 0.31410433, "roe": 0.50821918, "roa": -0.03064469, "roic": 0.14594488, "roc_greenblatt": 0.21641937, "asset_turnover": 0.14963036, "cash_conversion": -1.53369272, "accruals_ratio": -0.09457729, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.93124135, "debt_to_assets": 0.55515632, "interest_coverage": 1.86773378, "current_ratio": 0.40457918, "quick_ratio": 0.40457918, "net_debt": 12853000000, "revenue_growth_1y": 0.00054555, "revenue_growth_3y_cagr": 0.24823363, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07745267, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.635545, "revenue_stability_5y": 0.302544, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09013162, "price_return_3m": -0.07979711, "price_return_6m": -0.09470952, "price_return_9m": 0.07003353, "price_return_12m": 0.07274004, "price_return_12m_ex1m": -0.01595365, "distance_from_52w_high": -0.14513935, "distance_from_52w_low": 0.14328786, "relative_strength": -0.22936637, "local_beta": 0.9907, "volatility_252d": 0.289841, "volatility_60d": 0.686168, "max_drawdown_12m": -0.25227873, "revenue_ttm": 3623000000, "gross_profit_ttm": 2299000000, "ebit_ttm": 2217000000, "ebitda_ttm": 2167000000, "net_income_ttm": -742000000, "eps_diluted_ttm": -6.03297805, "operating_cash_flow_ttm": 1548000000, "capital_expenditure_ttm": null, "fcf_ttm": 1138000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 38000000, "interest_expense_ttm": 1187000000, "cash_and_equivalents": 589000000, "total_current_assets": 3163000000, "total_current_liabilities": 7818000000, "net_ppe": 14110000000, "total_assets": 24213000000, "total_debt": 13442000000, "total_equity": -1460000000, "net_working_capital": -3866000000, "book_value_per_share": -11.87081934, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3370000000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 16, "rank_ev_ebitda": 47, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 36, "rank_dividend_yield": 22, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 4, "rank_roc": 32, "rank_roic": 21, "rank_gross_margin": 22, "rank_fcf_margin": 16, "rank_piotroski": 72, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 72, "value_composite": 19, "quality_composite": 6, "momentum_composite": 81, "growth_composite": 73, "yield_composite": 81, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.52, "os": 0.84, "value": 0.81, "quality": 0.94, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0952, "shareholder_yield": -0.0054, "roe": 0.5082, "momentum_12_1": -0.016, "complete_fields": { "id": 11183, "ticker_id": 35254, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.191529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.52, "market_cap": 7074423223.36, "market_cap_usd": 7074423223.36, "enterprise_value": 23297423223.36, "shares_outstanding": 122990668, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.95264235, "pcf_ratio": 4.57004084, "pfcf_ratio": 6.21654062, "ev_ebitda": 10.75100287, "ev_ebit": 10.50853551, "ev_sales": 6.43042319, "ev_fcf": 20.47225239, "earnings_yield": 0.09516074, "fcf_yield": 0.0488466, "dividend_yield": 0, "buyback_yield": -0.00537146, "shareholder_yield": -0.00537146, "debt_paydown_yield": 0, "total_yield": -0.00537146, "gross_margin": 0.634557, "operating_margin": 0.61192382, "net_margin": -0.20480265, "ebitda_margin": 0.5981231, "fcf_margin": 0.31410433, "roe": 0.50821918, "roa": -0.03064469, "roic": 0.14594488, "roc_greenblatt": 0.21641937, "asset_turnover": 0.14963036, "cash_conversion": -1.53369272, "accruals_ratio": -0.09457729, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.93124135, "debt_to_assets": 0.55515632, "interest_coverage": 1.86773378, "current_ratio": 0.40457918, "quick_ratio": 0.40457918, "net_debt": 12853000000, "revenue_growth_1y": 0.00054555, "revenue_growth_3y_cagr": 0.24823363, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07745267, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.635545, "revenue_stability_5y": 0.302544, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09013162, "price_return_3m": -0.07979711, "price_return_6m": -0.09470952, "price_return_9m": 0.07003353, "price_return_12m": 0.07274004, "price_return_12m_ex1m": -0.01595365, "distance_from_52w_high": -0.14513935, "distance_from_52w_low": 0.14328786, "relative_strength": -0.22936637, "local_beta": 0.9907, "volatility_252d": 0.289841, "volatility_60d": 0.686168, "max_drawdown_12m": -0.25227873, "revenue_ttm": 3623000000, "gross_profit_ttm": 2299000000, "ebit_ttm": 2217000000, "ebitda_ttm": 2167000000, "net_income_ttm": -742000000, "eps_diluted_ttm": -6.03297805, "operating_cash_flow_ttm": 1548000000, "capital_expenditure_ttm": null, "fcf_ttm": 1138000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 38000000, "interest_expense_ttm": 1187000000, "cash_and_equivalents": 589000000, "total_current_assets": 3163000000, "total_current_liabilities": 7818000000, "net_ppe": 14110000000, "total_assets": 24213000000, "total_debt": 13442000000, "total_equity": -1460000000, "net_working_capital": -3866000000, "book_value_per_share": -11.87081934, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3370000000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 16, "rank_ev_ebitda": 47, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 36, "rank_dividend_yield": 22, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 4, "rank_roc": 32, "rank_roic": 21, "rank_gross_margin": 22, "rank_fcf_margin": 16, "rank_piotroski": 72, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 72, "value_composite": 19, "quality_composite": 6, "momentum_composite": 81, "growth_composite": 73, "yield_composite": 81, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 3668000000, "cost_of_revenue": 1334000000, "gross_profit": 2334000000, "ebit": 2254000000, "ebitda": 2908000000, "pretax_income": null, "tax_provision": null, "net_income": -241000000, "net_income_to_common": -241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000000, "total_current_assets": 2946000000, "total_assets": 24025000000, "short_term_debt": 1314000000, "long_term_debt": 11955000000, "total_debt": 13269000000, "total_liabilities": null, "total_equity": -1299000000, "shares_outstanding": 119982167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1608000000, "capital_expenditure": null, "free_cash_flow": 1608000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000000, "net_debt_issued": -213000000 }, "complete_fields": { "id": 419086, "ticker_id": 35254, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2908000000", "netIncome": "-241000000", "grossProfit": "2334000000", "totalRevenue": "3668000000", "costOfRevenue": "1334000000", "interestExpense": "1155000000", "operatingIncome": "2254000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "668000000" }, "balance": { "totalDebt": "13269000000", "totalAssets": "24025000000", "longTermDebt": "11955000000", "shortTermDebt": "1314000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3304000000", "totalLiabilities": null, "sharesOutstanding": "119982167", "totalCurrentAssets": "2946000000", "totalShareholderEquity": "-1299000000", "totalCurrentLiabilities": "7668000000", "propertyPlantEquipmentNet": "14198000000", "cashAndShortTermInvestments": "431000000" }, "cashflow": { "freeCashFlow": "1608000000", "dividendsPaid": null, "issuanceOfDebt": "3153000000", "issuanceOfStock": "38000000", "repaymentOfDebt": "-3366000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1608000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3668000000, "cost_of_revenue": 1334000000, "gross_profit": 2334000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2254000000, "depreciation_amortisation": 668000000, "ebitda": 2908000000, "interest_expense": 1155000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -241000000, "net_income_continuing_ops": null, "net_income_to_common": -241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2946000000, "net_ppe": 14198000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24025000000, "short_term_debt": 1314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7668000000, "long_term_debt": 11955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13269000000, "preferred_stock": null, "minority_interest": 3304000000, "retained_earnings": null, "total_equity": -1299000000, "shares_outstanding": 119982167, "operating_cash_flow": 1608000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38000000, "net_debt_issued": -213000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2908000000", "netIncome": "-241000000", "grossProfit": "2334000000", "totalRevenue": "3668000000", "costOfRevenue": "1334000000", "interestExpense": "1155000000", "operatingIncome": "2254000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "668000000" }, "balance": { "totalDebt": "13269000000", "totalAssets": "24025000000", "longTermDebt": "11955000000", "shortTermDebt": "1314000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3304000000", "totalLiabilities": null, "sharesOutstanding": "119982167", "totalCurrentAssets": "2946000000", "totalShareholderEquity": "-1299000000", "totalCurrentLiabilities": "7668000000", "propertyPlantEquipmentNet": "14198000000", "cashAndShortTermInvestments": "431000000" }, "cashflow": { "freeCashFlow": "1608000000", "dividendsPaid": null, "issuanceOfDebt": "3153000000", "issuanceOfStock": "38000000", "repaymentOfDebt": "-3366000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1608000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 3666000000, "cost_of_revenue": 1378000000, "gross_profit": 2288000000, "ebit": 2213000000, "ebitda": 2277000000, "pretax_income": null, "tax_provision": null, "net_income": -608000000, "net_income_to_common": -608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 4764000000, "total_assets": 23587000000, "short_term_debt": 769000000, "long_term_debt": 11511000000, "total_debt": 12280000000, "total_liabilities": null, "total_equity": -1253000000, "shares_outstanding": 119039120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1743000000, "capital_expenditure": null, "free_cash_flow": 1743000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 1469000000 }, "complete_fields": { "id": 419091, "ticker_id": 35254, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2277000000", "netIncome": "-608000000", "grossProfit": "2288000000", "totalRevenue": "3666000000", "costOfRevenue": "1378000000", "interestExpense": "1065000000", "operatingIncome": "2213000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775000000" }, "balance": { "totalDebt": "12280000000", "totalAssets": "23587000000", "longTermDebt": "11511000000", "shortTermDebt": "769000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3475000000", "totalLiabilities": null, "sharesOutstanding": "119039120", "totalCurrentAssets": "4764000000", "totalShareholderEquity": "-1253000000", "totalCurrentLiabilities": "7648000000", "propertyPlantEquipmentNet": "12572000000", "cashAndShortTermInvestments": "674000000" }, "cashflow": { "freeCashFlow": "1743000000", "dividendsPaid": null, "issuanceOfDebt": "7878000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-6409000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1743000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3666000000, "cost_of_revenue": 1378000000, "gross_profit": 2288000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2213000000, "depreciation_amortisation": 775000000, "ebitda": 2277000000, "interest_expense": 1065000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -608000000, "net_income_continuing_ops": null, "net_income_to_common": -608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4764000000, "net_ppe": 12572000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23587000000, "short_term_debt": 769000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7648000000, "long_term_debt": 11511000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12280000000, "preferred_stock": null, "minority_interest": 3475000000, "retained_earnings": null, "total_equity": -1253000000, "shares_outstanding": 119039120, "operating_cash_flow": 1743000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 1469000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1743000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2277000000", "netIncome": "-608000000", "grossProfit": "2288000000", "totalRevenue": "3666000000", "costOfRevenue": "1378000000", "interestExpense": "1065000000", "operatingIncome": "2213000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775000000" }, "balance": { "totalDebt": "12280000000", "totalAssets": "23587000000", "longTermDebt": "11511000000", "shortTermDebt": "769000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3475000000", "totalLiabilities": null, "sharesOutstanding": "119039120", "totalCurrentAssets": "4764000000", "totalShareholderEquity": "-1253000000", "totalCurrentLiabilities": "7648000000", "propertyPlantEquipmentNet": "12572000000", "cashAndShortTermInvestments": "674000000" }, "cashflow": { "freeCashFlow": "1743000000", "dividendsPaid": null, "issuanceOfDebt": "7878000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-6409000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1743000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 2503000000, "cost_of_revenue": 778000000, "gross_profit": 1725000000, "ebit": 1658000000, "ebitda": 2036000000, "pretax_income": null, "tax_provision": null, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539000000, "total_current_assets": 2804000000, "total_assets": 23909000000, "short_term_debt": 1047000000, "long_term_debt": 11007000000, "total_debt": 12054000000, "total_liabilities": null, "total_equity": -399000000, "shares_outstanding": 131872066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1059000000, "capital_expenditure": -594000000, "free_cash_flow": 1059000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -238000000 }, "complete_fields": { "id": 419093, "ticker_id": 35254, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2036000000", "netIncome": "111000000", "grossProfit": "1725000000", "totalRevenue": "2503000000", "costOfRevenue": "778000000", "interestExpense": "697000000", "operatingIncome": "1658000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "365000000" }, "balance": { "totalDebt": "12054000000", "totalAssets": "23909000000", "longTermDebt": "11007000000", "shortTermDebt": "1047000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4467000000", "totalLiabilities": null, "sharesOutstanding": "131872066", "totalCurrentAssets": "2804000000", "totalShareholderEquity": "-399000000", "totalCurrentLiabilities": "6359000000", "propertyPlantEquipmentNet": "14151000000", "cashAndShortTermInvestments": "539000000" }, "cashflow": { "freeCashFlow": "1059000000", "dividendsPaid": null, "issuanceOfDebt": "2370000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2608000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1059000000", "repurchaseOfStock": null, "capitalExpenditures": "-594000000" } }, "revenue": 2503000000, "cost_of_revenue": 778000000, "gross_profit": 1725000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1658000000, "depreciation_amortisation": 365000000, "ebitda": 2036000000, "interest_expense": 697000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": null, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2804000000, "net_ppe": 14151000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23909000000, "short_term_debt": 1047000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6359000000, "long_term_debt": 11007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12054000000, "preferred_stock": null, "minority_interest": 4467000000, "retained_earnings": null, "total_equity": -399000000, "shares_outstanding": 131872066, "operating_cash_flow": 1059000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -594000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -238000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2036000000", "netIncome": "111000000", "grossProfit": "1725000000", "totalRevenue": "2503000000", "costOfRevenue": "778000000", "interestExpense": "697000000", "operatingIncome": "1658000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "365000000" }, "balance": { "totalDebt": "12054000000", "totalAssets": "23909000000", "longTermDebt": "11007000000", "shortTermDebt": "1047000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4467000000", "totalLiabilities": null, "sharesOutstanding": "131872066", "totalCurrentAssets": "2804000000", "totalShareholderEquity": "-399000000", "totalCurrentLiabilities": "6359000000", "propertyPlantEquipmentNet": "14151000000", "cashAndShortTermInvestments": "539000000" }, "cashflow": { "freeCashFlow": "1059000000", "dividendsPaid": null, "issuanceOfDebt": "2370000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2608000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1059000000", "repurchaseOfStock": null, "capitalExpenditures": "-594000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 1886000000, "cost_of_revenue": 542000000, "gross_profit": 1344000000, "ebit": 1275000000, "ebitda": 2636000000, "pretax_income": null, "tax_provision": null, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445000000, "total_current_assets": 1567000000, "total_assets": 10178000000, "short_term_debt": 354000000, "long_term_debt": 4249000000, "total_debt": 4603000000, "total_liabilities": null, "total_equity": -1119000000, "shares_outstanding": 110567671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": -525000000, "free_cash_flow": 893000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1550000000 }, "complete_fields": { "id": 419094, "ticker_id": 35254, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2636000000", "netIncome": "1094000000", "grossProfit": "1344000000", "totalRevenue": "1886000000", "costOfRevenue": "542000000", "interestExpense": "544000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000000" }, "balance": { "totalDebt": "4603000000", "totalAssets": "10178000000", "longTermDebt": "4249000000", "shortTermDebt": "354000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "758000000", "totalLiabilities": null, "sharesOutstanding": "110567671", "totalCurrentAssets": "1567000000", "totalShareholderEquity": "-1119000000", "totalCurrentLiabilities": "4633000000", "propertyPlantEquipmentNet": "4718000000", "cashAndShortTermInvestments": "445000000" }, "cashflow": { "freeCashFlow": "893000000", "dividendsPaid": "0", "issuanceOfDebt": "2748000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1198000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "893000000", "repurchaseOfStock": null, "capitalExpenditures": "-525000000" } }, "revenue": 1886000000, "cost_of_revenue": 542000000, "gross_profit": 1344000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1275000000, "depreciation_amortisation": 211000000, "ebitda": 2636000000, "interest_expense": 544000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1094000000, "net_income_continuing_ops": null, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1567000000, "net_ppe": 4718000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10178000000, "short_term_debt": 354000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4633000000, "long_term_debt": 4249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4603000000, "preferred_stock": null, "minority_interest": 758000000, "retained_earnings": null, "total_equity": -1119000000, "shares_outstanding": 110567671, "operating_cash_flow": 893000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -525000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1550000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2636000000", "netIncome": "1094000000", "grossProfit": "1344000000", "totalRevenue": "1886000000", "costOfRevenue": "542000000", "interestExpense": "544000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000000" }, "balance": { "totalDebt": "4603000000", "totalAssets": "10178000000", "longTermDebt": "4249000000", "shortTermDebt": "354000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "758000000", "totalLiabilities": null, "sharesOutstanding": "110567671", "totalCurrentAssets": "1567000000", "totalShareholderEquity": "-1119000000", "totalCurrentLiabilities": "4633000000", "propertyPlantEquipmentNet": "4718000000", "cashAndShortTermInvestments": "445000000" }, "cashflow": { "freeCashFlow": "893000000", "dividendsPaid": "0", "issuanceOfDebt": "2748000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1198000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "893000000", "repurchaseOfStock": null, "capitalExpenditures": "-525000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -417000000, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419095, "ticker_id": 35254, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-417000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-417000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 884000000, "cost_of_revenue": 345000000, "gross_profit": 539000000, "ebit": 518000000, "ebitda": 584000000, "pretax_income": null, "tax_provision": null, "net_income": -112000000, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589000000, "total_current_assets": 3163000000, "total_assets": 24213000000, "short_term_debt": 1378000000, "long_term_debt": 12064000000, "total_debt": 13442000000, "total_liabilities": null, "total_equity": -1460000000, "shares_outstanding": 122988992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": -201000000, "free_cash_flow": -18000000, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 139000000, "net_debt_issued": -37000000 }, "complete_fields": { "id": 419084, "ticker_id": 35254, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "584000000", "netIncome": "-112000000", "grossProfit": "539000000", "totalRevenue": "884000000", "costOfRevenue": "345000000", "interestExpense": "305000000", "operatingIncome": "518000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159000000" }, "balance": { "totalDebt": "13442000000", "totalAssets": "24213000000", "longTermDebt": "12064000000", "shortTermDebt": "1378000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3370000000", "totalLiabilities": null, "sharesOutstanding": "122988992", "totalCurrentAssets": "3163000000", "totalShareholderEquity": "-1460000000", "totalCurrentLiabilities": "7818000000", "propertyPlantEquipmentNet": "14110000000", "cashAndShortTermInvestments": "589000000" }, "cashflow": { "freeCashFlow": "-18000000", "dividendsPaid": "-461000000", "issuanceOfDebt": "1544000000", "issuanceOfStock": "139000000", "repaymentOfDebt": "-1581000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "183000000", "repurchaseOfStock": null, "capitalExpenditures": "-201000000" } }, "revenue": 884000000, "cost_of_revenue": 345000000, "gross_profit": 539000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518000000, "depreciation_amortisation": 159000000, "ebitda": 584000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112000000, "net_income_continuing_ops": null, "net_income_to_common": -112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3163000000, "net_ppe": 14110000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24213000000, "short_term_debt": 1378000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7818000000, "long_term_debt": 12064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13442000000, "preferred_stock": null, "minority_interest": 3370000000, "retained_earnings": null, "total_equity": -1460000000, "shares_outstanding": 122988992, "operating_cash_flow": 183000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -461000000, "share_repurchases": null, "shares_issued": 139000000, "net_debt_issued": -37000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "584000000", "netIncome": "-112000000", "grossProfit": "539000000", "totalRevenue": "884000000", "costOfRevenue": "345000000", "interestExpense": "305000000", "operatingIncome": "518000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159000000" }, "balance": { "totalDebt": "13442000000", "totalAssets": "24213000000", "longTermDebt": "12064000000", "shortTermDebt": "1378000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3370000000", "totalLiabilities": null, "sharesOutstanding": "122988992", "totalCurrentAssets": "3163000000", "totalShareholderEquity": "-1460000000", "totalCurrentLiabilities": "7818000000", "propertyPlantEquipmentNet": "14110000000", "cashAndShortTermInvestments": "589000000" }, "cashflow": { "freeCashFlow": "-18000000", "dividendsPaid": "-461000000", "issuanceOfDebt": "1544000000", "issuanceOfStock": "139000000", "repaymentOfDebt": "-1581000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "183000000", "repurchaseOfStock": null, "capitalExpenditures": "-201000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 956000000, "cost_of_revenue": 340000000, "gross_profit": 616000000, "ebit": 595000000, "ebitda": 475000000, "pretax_income": null, "tax_provision": null, "net_income": -235000000, "net_income_to_common": -235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000000, "total_current_assets": 2946000000, "total_assets": 24025000000, "short_term_debt": 1314000000, "long_term_debt": 11955000000, "total_debt": 13269000000, "total_liabilities": null, "total_equity": -1299000000, "shares_outstanding": 119982167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 498000000, "capital_expenditure": null, "free_cash_flow": 498000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -272000000 }, "complete_fields": { "id": 419085, "ticker_id": 35254, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "475000000", "netIncome": "-235000000", "grossProfit": "616000000", "totalRevenue": "956000000", "costOfRevenue": "340000000", "interestExpense": "303000000", "operatingIncome": "595000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "13269000000", "totalAssets": "24025000000", "longTermDebt": "11955000000", "shortTermDebt": "1314000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3304000000", "totalLiabilities": null, "sharesOutstanding": "119982167", "totalCurrentAssets": "2946000000", "totalShareholderEquity": "-1299000000", "totalCurrentLiabilities": "7668000000", "propertyPlantEquipmentNet": "14198000000", "cashAndShortTermInvestments": "431000000" }, "cashflow": { "freeCashFlow": "498000000", "dividendsPaid": null, "issuanceOfDebt": "468000000", "issuanceOfStock": null, "repaymentOfDebt": "-740000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "498000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 956000000, "cost_of_revenue": 340000000, "gross_profit": 616000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595000000, "depreciation_amortisation": 153000000, "ebitda": 475000000, "interest_expense": 303000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -235000000, "net_income_continuing_ops": null, "net_income_to_common": -235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2946000000, "net_ppe": 14198000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24025000000, "short_term_debt": 1314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7668000000, "long_term_debt": 11955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13269000000, "preferred_stock": null, "minority_interest": 3304000000, "retained_earnings": null, "total_equity": -1299000000, "shares_outstanding": 119982167, "operating_cash_flow": 498000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -272000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 498000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "475000000", "netIncome": "-235000000", "grossProfit": "616000000", "totalRevenue": "956000000", "costOfRevenue": "340000000", "interestExpense": "303000000", "operatingIncome": "595000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "13269000000", "totalAssets": "24025000000", "longTermDebt": "11955000000", "shortTermDebt": "1314000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3304000000", "totalLiabilities": null, "sharesOutstanding": "119982167", "totalCurrentAssets": "2946000000", "totalShareholderEquity": "-1299000000", "totalCurrentLiabilities": "7668000000", "propertyPlantEquipmentNet": "14198000000", "cashAndShortTermInvestments": "431000000" }, "cashflow": { "freeCashFlow": "498000000", "dividendsPaid": null, "issuanceOfDebt": "468000000", "issuanceOfStock": null, "repaymentOfDebt": "-740000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "498000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 917000000, "cost_of_revenue": 336000000, "gross_profit": 581000000, "ebit": 561000000, "ebitda": 895000000, "pretax_income": null, "tax_provision": null, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380000000, "total_current_assets": 2962000000, "total_assets": 23994000000, "short_term_debt": 1190000000, "long_term_debt": 12296000000, "total_debt": 13486000000, "total_liabilities": null, "total_equity": -1200000000, "shares_outstanding": 119067426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389000000, "capital_expenditure": -1009000000, "free_cash_flow": 389000000, "dividends_paid": -435000000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -75000000 }, "complete_fields": { "id": 419087, "ticker_id": 35254, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "895000000", "netIncome": "82000000", "grossProfit": "581000000", "totalRevenue": "917000000", "costOfRevenue": "336000000", "interestExpense": "312000000", "operatingIncome": "561000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "167000000" }, "balance": { "totalDebt": "13486000000", "totalAssets": "23994000000", "longTermDebt": "12296000000", "shortTermDebt": "1190000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "3398000000", "totalLiabilities": null, "sharesOutstanding": "119067426", "totalCurrentAssets": "2962000000", "totalShareholderEquity": "-1200000000", "totalCurrentLiabilities": "7151000000", "propertyPlantEquipmentNet": "13990000000", "cashAndShortTermInvestments": "380000000" }, "cashflow": { "freeCashFlow": "389000000", "dividendsPaid": "-435000000", "issuanceOfDebt": "518000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-593000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "389000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1009000000" } }, "revenue": 917000000, "cost_of_revenue": 336000000, "gross_profit": 581000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561000000, "depreciation_amortisation": 167000000, "ebitda": 895000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": null, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2962000000, "net_ppe": 13990000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23994000000, "short_term_debt": 1190000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7151000000, "long_term_debt": 12296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13486000000, "preferred_stock": null, "minority_interest": 3398000000, "retained_earnings": null, "total_equity": -1200000000, "shares_outstanding": 119067426, "operating_cash_flow": 389000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1009000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -435000000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -75000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "895000000", "netIncome": "82000000", "grossProfit": "581000000", "totalRevenue": "917000000", "costOfRevenue": "336000000", "interestExpense": "312000000", "operatingIncome": "561000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "167000000" }, "balance": { "totalDebt": "13486000000", "totalAssets": "23994000000", "longTermDebt": "12296000000", "shortTermDebt": "1190000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "3398000000", "totalLiabilities": null, "sharesOutstanding": "119067426", "totalCurrentAssets": "2962000000", "totalShareholderEquity": "-1200000000", "totalCurrentLiabilities": "7151000000", "propertyPlantEquipmentNet": "13990000000", "cashAndShortTermInvestments": "380000000" }, "cashflow": { "freeCashFlow": "389000000", "dividendsPaid": "-435000000", "issuanceOfDebt": "518000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-593000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "389000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1009000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 866000000, "cost_of_revenue": 303000000, "gross_profit": 563000000, "ebit": 543000000, "ebitda": 213000000, "pretax_income": null, "tax_provision": null, "net_income": -477000000, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217000000, "total_current_assets": 3620000000, "total_assets": 23910000000, "short_term_debt": 1202000000, "long_term_debt": 12049000000, "total_debt": 13251000000, "total_liabilities": null, "total_equity": -1238000000, "shares_outstanding": 119051449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478000000, "capital_expenditure": -209000000, "free_cash_flow": 269000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 604000000 }, "complete_fields": { "id": 419088, "ticker_id": 35254, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213000000", "netIncome": "-477000000", "grossProfit": "563000000", "totalRevenue": "866000000", "costOfRevenue": "303000000", "interestExpense": "267000000", "operatingIncome": "543000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "13251000000", "totalAssets": "23910000000", "longTermDebt": "12049000000", "shortTermDebt": "1202000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3449000000", "totalLiabilities": null, "sharesOutstanding": "119051449", "totalCurrentAssets": "3620000000", "totalShareholderEquity": "-1238000000", "totalCurrentLiabilities": "7313000000", "propertyPlantEquipmentNet": "13218000000", "cashAndShortTermInvestments": "1217000000" }, "cashflow": { "freeCashFlow": "269000000", "dividendsPaid": null, "issuanceOfDebt": "1742000000", "issuanceOfStock": null, "repaymentOfDebt": "-1138000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "478000000", "repurchaseOfStock": null, "capitalExpenditures": "-209000000" } }, "revenue": 866000000, "cost_of_revenue": 303000000, "gross_profit": 563000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543000000, "depreciation_amortisation": 153000000, "ebitda": 213000000, "interest_expense": 267000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -477000000, "net_income_continuing_ops": null, "net_income_to_common": -477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3620000000, "net_ppe": 13218000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23910000000, "short_term_debt": 1202000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313000000, "long_term_debt": 12049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13251000000, "preferred_stock": null, "minority_interest": 3449000000, "retained_earnings": null, "total_equity": -1238000000, "shares_outstanding": 119051449, "operating_cash_flow": 478000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 604000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 269000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213000000", "netIncome": "-477000000", "grossProfit": "563000000", "totalRevenue": "866000000", "costOfRevenue": "303000000", "interestExpense": "267000000", "operatingIncome": "543000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "13251000000", "totalAssets": "23910000000", "longTermDebt": "12049000000", "shortTermDebt": "1202000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3449000000", "totalLiabilities": null, "sharesOutstanding": "119051449", "totalCurrentAssets": "3620000000", "totalShareholderEquity": "-1238000000", "totalCurrentLiabilities": "7313000000", "propertyPlantEquipmentNet": "13218000000", "cashAndShortTermInvestments": "1217000000" }, "cashflow": { "freeCashFlow": "269000000", "dividendsPaid": null, "issuanceOfDebt": "1742000000", "issuanceOfStock": null, "repaymentOfDebt": "-1138000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "478000000", "repurchaseOfStock": null, "capitalExpenditures": "-209000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 355000000, "gross_profit": 574000000, "ebit": 555000000, "ebitda": 1325000000, "pretax_income": null, "tax_provision": null, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 2865000000, "total_assets": 22570000000, "short_term_debt": 604000000, "long_term_debt": 11554000000, "total_debt": 12158000000, "total_liabilities": null, "total_equity": -840000000, "shares_outstanding": 119024080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": -135000000, "free_cash_flow": 108000000, "dividends_paid": -437000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -470000000 }, "complete_fields": { "id": 419089, "ticker_id": 35254, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1325000000", "netIncome": "389000000", "grossProfit": "574000000", "totalRevenue": "929000000", "costOfRevenue": "355000000", "interestExpense": "273000000", "operatingIncome": "555000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195000000" }, "balance": { "totalDebt": "12158000000", "totalAssets": "22570000000", "longTermDebt": "11554000000", "shortTermDebt": "604000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "3662000000", "totalLiabilities": null, "sharesOutstanding": "119024080", "totalCurrentAssets": "2865000000", "totalShareholderEquity": "-840000000", "totalCurrentLiabilities": "5948000000", "propertyPlantEquipmentNet": "12718000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "108000000", "dividendsPaid": "-437000000", "issuanceOfDebt": "425000000", "issuanceOfStock": "0", "repaymentOfDebt": "-895000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "243000000", "repurchaseOfStock": null, "capitalExpenditures": "-135000000" } }, "revenue": 929000000, "cost_of_revenue": 355000000, "gross_profit": 574000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 555000000, "depreciation_amortisation": 195000000, "ebitda": 1325000000, "interest_expense": 273000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": null, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2865000000, "net_ppe": 12718000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22570000000, "short_term_debt": 604000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5948000000, "long_term_debt": 11554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12158000000, "preferred_stock": null, "minority_interest": 3662000000, "retained_earnings": null, "total_equity": -840000000, "shares_outstanding": 119024080, "operating_cash_flow": 243000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -437000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -470000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1325000000", "netIncome": "389000000", "grossProfit": "574000000", "totalRevenue": "929000000", "costOfRevenue": "355000000", "interestExpense": "273000000", "operatingIncome": "555000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195000000" }, "balance": { "totalDebt": "12158000000", "totalAssets": "22570000000", "longTermDebt": "11554000000", "shortTermDebt": "604000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "3662000000", "totalLiabilities": null, "sharesOutstanding": "119024080", "totalCurrentAssets": "2865000000", "totalShareholderEquity": "-840000000", "totalCurrentLiabilities": "5948000000", "propertyPlantEquipmentNet": "12718000000", "cashAndShortTermInvestments": "274000000" }, "cashflow": { "freeCashFlow": "108000000", "dividendsPaid": "-437000000", "issuanceOfDebt": "425000000", "issuanceOfStock": "0", "repaymentOfDebt": "-895000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "243000000", "repurchaseOfStock": null, "capitalExpenditures": "-135000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419090, "ticker_id": 35254, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -354000000, "free_cash_flow": null, "dividends_paid": -411000000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": null }, "complete_fields": { "id": 419092, "ticker_id": 35254, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:49.789340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-411000000", "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": "-354000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -411000000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-411000000", "issuanceOfDebt": null, "issuanceOfStock": "3000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": "-354000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }