{ "ticker": { "uuid": "8f116ae6-4c6f-494b-bf2a-08b1810dd015", "symbol": "ABX", "name": "Abacus Global Management, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/8f116ae6-4c6f-494b-bf2a-08b1810dd015/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f116ae6-4c6f-494b-bf2a-08b1810dd015/" }, "latest_snapshot": { "ticker": { "uuid": "8f116ae6-4c6f-494b-bf2a-08b1810dd015", "symbol": "ABX", "name": "Abacus Global Management, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/8f116ae6-4c6f-494b-bf2a-08b1810dd015/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f116ae6-4c6f-494b-bf2a-08b1810dd015/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.72, "quality": 0.9, "momentum": 0.93, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 10.38, "market_cap": 995674169.46, "pe_ratio": 25.4311, "earnings_yield": 0.0736, "ebitda_to_ev": 0.0872, "shareholder_yield": 0.0778, "roe": 0.0926, "piotroski_f_score": 4, "momentum_12_1": 0.9463, "volatility_252d": 0.6193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.4311, "ev_ebitda": 11.4626, "earnings_yield": 0.0736, "fcf_yield": 0.0993, "shareholder_yield": 0.0778 }, "quality": { "roe": 0.0926, "roic": 0.0919, "gross_margin": 0.708, "fcf_margin": 0.5157, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.8613, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.0386, "momentum_12_1": 0.9463, "relative_strength": 0.8703 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.9, "momentum_percentile": 0.93, "growth_composite": 3, "yield_composite": 15, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.76, "os": 0.95, "value": 0.79, "quality": 0.92, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.4621, "earnings_yield": 0.0836, "shareholder_yield": 0.0921, "roe": 0.0926, "momentum_12_1": 0.5475 }, { "week_end_date": "2026-06-14", "price": 9.59, "os": 0.95, "value": 0.76, "quality": 0.91, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.4956, "earnings_yield": 0.0781, "shareholder_yield": 0.0842, "roe": 0.0926, "momentum_12_1": 0.5467 }, { "week_end_date": "2026-06-21", "price": 9.25, "os": 0.95, "value": 0.77, "quality": 0.91, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.6626, "earnings_yield": 0.0803, "shareholder_yield": 0.0873, "roe": 0.0926, "momentum_12_1": 0.6978 }, { "week_end_date": "2026-06-28", "price": 9.91, "os": 0.95, "value": 0.74, "quality": 0.91, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.2796, "earnings_yield": 0.0762, "shareholder_yield": 0.0814, "roe": 0.0926, "momentum_12_1": 0.9955 }, { "week_end_date": "2026-07-05", "price": 11.86, "os": 0.93, "value": 0.66, "quality": 0.92, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 29.0571, "earnings_yield": 0.0663, "shareholder_yield": 0.0681, "roe": 0.0926, "momentum_12_1": 0.6758 }, { "week_end_date": "2026-07-12", "price": 11.11, "os": 0.93, "value": 0.69, "quality": 0.92, "momentum": 0.92, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 27.2196, "earnings_yield": 0.0698, "shareholder_yield": 0.0726, "roe": 0.0926, "momentum_12_1": 1.0057 }, { "week_end_date": "2026-07-19", "price": 10.36, "os": 0.95, "value": 0.73, "quality": 0.91, "momentum": 0.93, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 25.3821, "earnings_yield": 0.0737, "shareholder_yield": 0.0779, "roe": 0.0926, "momentum_12_1": 0.8849 }, { "week_end_date": "2026-07-26", "price": 10.38, "os": 0.94, "value": 0.72, "quality": 0.9, "momentum": 0.93, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 25.4311, "earnings_yield": 0.0736, "shareholder_yield": 0.0778, "roe": 0.0926, "momentum_12_1": 0.9463 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235237636, "cost_of_revenue": 66068262, "gross_profit": 169169374, "ebit": 91540010, "ebitda": 110145124, "pretax_income": 52746073, "tax_provision": 15434121, "net_income": 36525269, "net_income_to_common": 36525269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 99230950, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -25680465, "capital_expenditure": 931443, "free_cash_flow": -24749022, "dividends_paid": 19838071, "share_repurchases": -43783458, "shares_issued": 0, "net_debt_issued": 23697256 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 2827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59390288, "cost_of_revenue": 14175557, "gross_profit": 45214731, "ebit": 21510598, "ebitda": 25444684, "pretax_income": 11057006, "tax_provision": 3790814, "net_income": 7266192, "net_income_to_common": 7266192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37209747, "total_current_assets": 77373204, "total_assets": 829794584, "short_term_debt": 3827873, "long_term_debt": 328501099, "total_debt": 342314896, "total_liabilities": 407191800, "total_equity": 422602785, "shares_outstanding": 99545644, "goodwill_and_intangibles": -316064126 }, "cash_flow": { "operating_cash_flow": 91686413, "capital_expenditure": 881742, "free_cash_flow": 92568155, "dividends_paid": 93750, "share_repurchases": -14453988, "shares_issued": null, "net_debt_issued": -77108836 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71898514, "cost_of_revenue": 45249513, "gross_profit": 26649000, "ebit": 22249018, "ebitda": 26511421, "pretax_income": 11564028, "tax_provision": 4337379, "net_income": 7226649, "net_income_to_common": 7226649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 100160911, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -7439618, "capital_expenditure": 112472, "free_cash_flow": -7327146, "dividends_paid": 19744321, "share_repurchases": -5539553, "shares_issued": 0, "net_debt_issued": -4539653 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71898514, "cost_of_revenue": 45249513, "gross_profit": 26649000, "ebit": 22249018, "ebitda": 26511421, "pretax_income": 11564028, "tax_provision": 4337379, "net_income": 7226649, "net_income_to_common": 7226649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 100160911, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -7439618, "capital_expenditure": 112472, "free_cash_flow": -7327146, "dividends_paid": 19744321, "share_repurchases": -5539553, "shares_issued": 0, "net_debt_issued": -4539653 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71898514, "cost_of_revenue": 45249513, "gross_profit": 26649000, "ebit": 22249018, "ebitda": 26511421, "pretax_income": 11564028, "tax_provision": 4337379, "net_income": 7226649, "net_income_to_common": 7226649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 100160911, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -7439618, "capital_expenditure": 112472, "free_cash_flow": -7327146, "dividends_paid": 19744321, "share_repurchases": -5539553, "shares_issued": 0, "net_debt_issued": -4539653 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71898514, "cost_of_revenue": 45249513, "gross_profit": 26649000, "ebit": 22249018, "ebitda": 26511421, "pretax_income": 11564028, "tax_provision": 4337379, "net_income": 7226649, "net_income_to_common": 7226649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38112332, "total_current_assets": 69572813, "total_assets": 902240258, "short_term_debt": 116644186, "long_term_debt": 289894591, "total_debt": 411176419, "total_liabilities": 483699328, "total_equity": 418540930, "shares_outstanding": 100160911, "goodwill_and_intangibles": 319140328 }, "cash_flow": { "operating_cash_flow": -7439618, "capital_expenditure": 112472, "free_cash_flow": -7327146, "dividends_paid": 19744321, "share_repurchases": -5539553, "shares_issued": 0, "net_debt_issued": -4539653 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }