{ "ticker": { "uuid": "8f15905c-482b-48df-9490-e6ffc63a1494", "symbol": "TROX", "name": "Tronox Holdings PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8f15905c-482b-48df-9490-e6ffc63a1494/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f15905c-482b-48df-9490-e6ffc63a1494/" }, "latest_snapshot": { "ticker": { "uuid": "8f15905c-482b-48df-9490-e6ffc63a1494", "symbol": "TROX", "name": "Tronox Holdings PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8f15905c-482b-48df-9490-e6ffc63a1494/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f15905c-482b-48df-9490-e6ffc63a1494/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.7, "quality": 0.04, "momentum": 0.66, "coverage": 0.909, "confidence": 0.871, "delta": 2 }, "headline_factors": { "price": 6.24, "market_cap": 995430346.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0331, "roe": -0.3584, "piotroski_f_score": 2, "momentum_12_1": 0.1989, "volatility_252d": 0.8463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 27.1607, "earnings_yield": null, "fcf_yield": 0.0735, "shareholder_yield": 0.0331 }, "quality": { "roe": -0.3584, "roic": -0.0253, "gross_margin": 0.0642, "fcf_margin": 0.1101, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0405, "eps_growth_1y": null, "fcf_growth_1y": -0.5421 }, "momentum": { "price_return_12m": 0.1182, "momentum_12_1": 0.1989, "relative_strength": -0.0501 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.04, "momentum_percentile": 0.66, "growth_composite": 81, "yield_composite": 27, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.34, "os": 0.63, "value": 0.67, "quality": 0.06, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0281, "roe": -0.3584, "momentum_12_1": 0.5588 }, { "week_end_date": "2026-06-14", "price": 8.02, "os": 0.65, "value": 0.66, "quality": 0.05, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0257, "roe": -0.3584, "momentum_12_1": 0.4988 }, { "week_end_date": "2026-06-21", "price": 7.4, "os": 0.64, "value": 0.67, "quality": 0.05, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0279, "roe": -0.3584, "momentum_12_1": 0.4999 }, { "week_end_date": "2026-06-28", "price": 6.69, "os": 0.65, "value": 0.69, "quality": 0.05, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0308, "roe": -0.3584, "momentum_12_1": 0.4701 }, { "week_end_date": "2026-07-05", "price": 6.21, "os": 0.62, "value": 0.7, "quality": 0.05, "momentum": 0.72, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0332, "roe": -0.3584, "momentum_12_1": 0.3719 }, { "week_end_date": "2026-07-12", "price": 6.14, "os": 0.43, "value": 0.7, "quality": 0.05, "momentum": 0.37, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0336, "roe": -0.3584, "momentum_12_1": 0.4701 }, { "week_end_date": "2026-07-19", "price": 5.84, "os": 0.6, "value": 0.71, "quality": 0.04, "momentum": 0.68, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0353, "roe": -0.3584, "momentum_12_1": 0.3982 }, { "week_end_date": "2026-07-26", "price": 6.24, "os": 0.58, "value": 0.7, "quality": 0.04, "momentum": 0.66, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0331, "roe": -0.3584, "momentum_12_1": 0.1989 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -269000000, "ebitda": 54000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -269000000, "ebitda": 54000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -269000000, "ebitda": 54000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -269000000, "ebitda": 54000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -269000000, "ebitda": 54000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -269000000, "ebitda": 54000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 2658000000, "gross_profit": 229000000, "ebit": -30000000, "ebitda": 293000000, "pretax_income": -458000000, "tax_provision": 15000000, "net_income": -470000000, "net_income_to_common": -470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158484000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 60000, "capital_expenditure": 341000, "free_cash_flow": 401000, "dividends_paid": 48000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 327000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3074000000, "cost_of_revenue": 2559000000, "gross_profit": 515000000, "ebit": 240000000, "ebitda": 525000000, "pretax_income": 73000000, "tax_provision": 127000000, "net_income": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000000, "total_current_assets": 2155000000, "total_assets": 6038000000, "short_term_debt": 124000000, "long_term_debt": 2759000000, "total_debt": 2990000000, "total_liabilities": 4247000000, "total_equity": 1761000000, "shares_outstanding": 157819000, "goodwill_and_intangibles": 244000000 }, "cash_flow": { "operating_cash_flow": 300000000, "capital_expenditure": 370000000, "free_cash_flow": 670000000, "dividends_paid": 80000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 26000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -51000000, "ebitda": 24000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 3464000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -51000000, "ebitda": 24000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 3464000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -51000000, "ebitda": 24000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 3464000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -51000000, "ebitda": 24000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 3464000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -51000000, "ebitda": 24000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 3464000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -51000000, "ebitda": 24000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 3464000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 760000000, "cost_of_revenue": 722000000, "gross_profit": 38000000, "ebit": -28000000, "ebitda": 47000000, "pretax_income": -104000000, "tax_provision": -1000, "net_income": -103000000, "net_income_to_common": -103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 2166000000, "total_assets": 6057000000, "short_term_debt": 194000000, "long_term_debt": 3124000000, "total_debt": 340000000, "total_liabilities": 4736000000, "total_equity": 1289000000, "shares_outstanding": 158889000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": -70000000, "capital_expenditure": 67000000, "free_cash_flow": -3000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725000000, "cost_of_revenue": 699000000, "gross_profit": 26000000, "ebit": -125000000, "ebitda": -37000000, "pretax_income": -179000000, "tax_provision": -2000000, "net_income": -176000000, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158617000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 68000000, "free_cash_flow": 189000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725000000, "cost_of_revenue": 699000000, "gross_profit": 26000000, "ebit": -125000000, "ebitda": -37000000, "pretax_income": -179000000, "tax_provision": -2000000, "net_income": -176000000, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158617000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 68000000, "free_cash_flow": 189000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725000000, "cost_of_revenue": 699000000, "gross_profit": 26000000, "ebit": -125000000, "ebitda": -37000000, "pretax_income": -179000000, "tax_provision": -2000000, "net_income": -176000000, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158617000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 68000000, "free_cash_flow": 189000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725000000, "cost_of_revenue": 699000000, "gross_profit": 26000000, "ebit": -125000000, "ebitda": -37000000, "pretax_income": -179000000, "tax_provision": -2000000, "net_income": -176000000, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158617000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 68000000, "free_cash_flow": 189000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 725000000, "cost_of_revenue": 699000000, "gross_profit": 26000000, "ebit": -125000000, "ebitda": -37000000, "pretax_income": -179000000, "tax_provision": -2000000, "net_income": -176000000, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 2265000000, "total_assets": 6217000000, "short_term_debt": 162000000, "long_term_debt": 3132000000, "total_debt": 3590000000, "total_liabilities": 4768000000, "total_equity": 1418000000, "shares_outstanding": 158617000, "goodwill_and_intangibles": 214000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 68000000, "free_cash_flow": 189000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -16000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }