{ "ticker": { "uuid": "8f2e8a96-969f-48cd-af4f-cacbaf702d48", "symbol": "TERASOFT", "name": "Tera Software Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8f2e8a96-969f-48cd-af4f-cacbaf702d48/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f2e8a96-969f-48cd-af4f-cacbaf702d48/" }, "ticker_metadata": { "id": 18256, "uuid": "8f2e8a96-969f-48cd-af4f-cacbaf702d48", "symbol": "TERASOFT", "name": "Tera Software Limited", "asset_type": "equity", "market_cap": 4935309312, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Tera Software Limited provides IT and integrated related products and services worldwide. It operates through Integrated Solutions, Technical Division, Projects Division, and Others segments. The company offers E-governance and development of enterprise information system for tax/GST, public distribution system, tax automation, registration of land record, road transport and vehicle registration authorities, total revenue management and spot billing system, computer education in schools, fiber network infrastructure, modern record room preparation, AADHAR enrolment, creation of national population register, common service centres, and IT infrastructure, smart metering, and other services. It provides cutting-edge technologies, such as IoT and data analytics to smart cities solutions, which includes traffic, fleet, licensing plates, security, building control, water distribution, sanitation, transit, and street lightings. Tera Software Limited was incorporated in 1994 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f2e8a96-969f-48cd-af4f-cacbaf702d48", "symbol": "TERASOFT", "name": "Tera Software Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8f2e8a96-969f-48cd-af4f-cacbaf702d48/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f2e8a96-969f-48cd-af4f-cacbaf702d48/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.37, "quality": 0.7, "momentum": 0.93, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 443, "market_cap": 5542760625, "pe_ratio": 22.3443, "earnings_yield": 0.0448, "ebitda_to_ev": 0.0691, "shareholder_yield": 0.0023, "roe": 0.17, "piotroski_f_score": 5, "momentum_12_1": 0.3017, "volatility_252d": 0.6145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.766551+00:00", "batch_id": "" }, "size": { "price_close": 443, "market_cap": 5542760625, "market_cap_usd": 5542760625, "enterprise_value": 5883704625, "shares_outstanding": 12511875, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3443, "pb_ratio": 3.7975, "ptbv_ratio": 3.7975, "ps_ratio": 2.3284, "pcf_ratio": null, "pfcf_ratio": -33.9568, "ev_ebitda": 14.4791, "ev_ebit": 16.3446, "ev_sales": 2.4717, "ev_fcf": -36.0455, "earnings_yield": 0.0448, "fcf_yield": -0.0277, "price_to_sales": 2.3284, "price_to_book": 3.7975, "price_to_cashflow": null, "ebitda_to_ev": 0.0691, "sales_yield": 0.4046 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.8595, "operating_margin": 0.1512, "net_margin": 0.1042, "ebitda_margin": 0.1707, "fcf_margin": -0.0686, "roe": 0.17, "roa": 0.0763, "roic": 0.1499, "roc_greenblatt": null, "asset_turnover": 0.7323, "cash_conversion": -0.658, "accruals_ratio": 0.1183, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3126, "revenue_stability_5y": 0.5049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.839, "debt_to_assets": 0.1212, "interest_coverage": 4.8346, "current_ratio": 1.6913, "quick_ratio": 1.6913, "net_debt": 340944000, "local_beta": 2.0182, "volatility_252d": 0.6145, "volatility_60d": 1.4932, "max_drawdown_12m": -0.5024, "risk_adjusted_momentum": 0.4909 }, "growth": { "revenue_growth_1y": 1.2194, "revenue_growth_3y_cagr": 0.2687, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.6342, "eps_growth_3y_cagr": 0.927, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.4249, "book_value_growth_1y": 0.1921, "revenue_growth": 1.2194, "earnings_growth": 1.6342 }, "momentum": { "price_return_1m": 0.2726, "price_return_3m": 0.1636, "price_return_6m": -0.091, "price_return_9m": 0.295, "price_return_12m": 0.6566, "price_return_12m_ex1m": 0.3017, "momentum_6m": -0.091, "momentum_12m": 0.6566, "momentum_12_1": 0.3017, "distance_from_52w_high": -0.2353, "distance_from_52w_low": 0.6756, "relative_strength": 0.7642 }, "raw_ttm": { "revenue_ttm": 2380453000, "gross_profit_ttm": 2045925000, "ebit_ttm": 359978000, "ebitda_ttm": 406359000, "net_income_ttm": 248061000, "eps_diluted_ttm": 19.826, "operating_cash_flow_ttm": -136451000, "capital_expenditure_ttm": -26779000, "fcf_ttm": -163230000, "dividends_paid_ttm": -12512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74458000, "cash_and_equivalents": 53055000, "total_current_assets": 2861393000, "total_current_liabilities": 1691799000, "net_ppe": null, "total_assets": 3250751000, "total_debt": 393999000, "total_equity": 1459582000, "net_working_capital": 1427391000, "book_value_per_share": 116.6557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.6557 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 38, "rank_earnings_yield": 41, "rank_fcf_yield": 75, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 23, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 5, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 7 }, "composites": { "value_composite": 63, "quality_composite": 30, "momentum_composite": 7, "growth_composite": 1, "yield_composite": 32, "svqf_composite": 31, "vc1_composite": 62, "vc2_composite": 38, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.5089, "os_score": 0.74, "value_percentile": 0.37, "quality_percentile": 0.7, "momentum_percentile": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7314, "ticker_id": 18256, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.766551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 443, "market_cap": 5542760625, "market_cap_usd": 5542760625, "enterprise_value": 5883704625, "shares_outstanding": 12511875, "fx_rate_to_usd": null, "pe_ratio": 22.34434524, "pb_ratio": 3.79749862, "ptbv_ratio": 3.79749862, "ps_ratio": 2.32844783, "pcf_ratio": null, "pfcf_ratio": -33.95675198, "ev_ebitda": 14.47908038, "ev_ebit": 16.3446228, "ev_sales": 2.47167435, "ev_fcf": -36.04548566, "earnings_yield": 0.04475405, "fcf_yield": -0.02774273, "dividend_yield": 0.00225736, "buyback_yield": 0, "shareholder_yield": 0.00225736, "debt_paydown_yield": null, "total_yield": 0.00225736, "gross_margin": 0.85946876, "operating_margin": 0.15122248, "net_margin": 0.10420748, "ebitda_margin": 0.17070658, "fcf_margin": -0.06857098, "roe": 0.16995345, "roa": 0.07630883, "roic": 0.14994702, "roc_greenblatt": null, "asset_turnover": 0.73227786, "cash_conversion": -0.65802363, "accruals_ratio": 0.11828405, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.83902165, "debt_to_assets": 0.12120245, "interest_coverage": 4.83464503, "current_ratio": 1.69133154, "quick_ratio": 1.69133154, "net_debt": 340944000, "revenue_growth_1y": 1.2194145, "revenue_growth_3y_cagr": 0.26865765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.63419686, "eps_growth_3y_cagr": 0.92702263, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.4249402, "book_value_growth_1y": 0.19208912, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.312641, "revenue_stability_5y": 0.504914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27262279, "price_return_3m": 0.16364588, "price_return_6m": -0.09100237, "price_return_9m": 0.29495233, "price_return_12m": 0.65655366, "price_return_12m_ex1m": 0.30168474, "distance_from_52w_high": -0.23534993, "distance_from_52w_low": 0.67561956, "relative_strength": 0.7642334, "local_beta": 2.0182, "volatility_252d": 0.614499, "volatility_60d": 1.493193, "max_drawdown_12m": -0.50237335, "revenue_ttm": 2380453000, "gross_profit_ttm": 2045925000, "ebit_ttm": 359978000, "ebitda_ttm": 406359000, "net_income_ttm": 248061000, "eps_diluted_ttm": 19.82604526, "operating_cash_flow_ttm": -136451000, "capital_expenditure_ttm": -26779000, "fcf_ttm": -163230000, "dividends_paid_ttm": -12512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74458000, "cash_and_equivalents": 53055000, "total_current_assets": 2861393000, "total_current_liabilities": 1691799000, "net_ppe": null, "total_assets": 3250751000, "total_debt": 393999000, "total_equity": 1459582000, "net_working_capital": 1427391000, "book_value_per_share": 116.65573705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.65573705, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 41, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 38, "rank_earnings_yield": 41, "rank_fcf_yield": 75, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 23, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 5, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 7, "value_composite": 63, "quality_composite": 30, "momentum_composite": 7, "growth_composite": 1, "yield_composite": 32, "svqf_composite": 31, "vc1_composite": 62, "vc2_composite": 38, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 443, "os": 0.74, "value": 0.37, "quality": 0.7, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.3443, "earnings_yield": 0.0448, "shareholder_yield": 0.0023, "roe": 0.17, "momentum_12_1": 0.3017, "complete_fields": { "id": 7314, "ticker_id": 18256, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:09.766551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 443, "market_cap": 5542760625, "market_cap_usd": 5542760625, "enterprise_value": 5883704625, "shares_outstanding": 12511875, "fx_rate_to_usd": null, "pe_ratio": 22.34434524, "pb_ratio": 3.79749862, "ptbv_ratio": 3.79749862, "ps_ratio": 2.32844783, "pcf_ratio": null, "pfcf_ratio": -33.95675198, "ev_ebitda": 14.47908038, "ev_ebit": 16.3446228, "ev_sales": 2.47167435, "ev_fcf": -36.04548566, "earnings_yield": 0.04475405, "fcf_yield": -0.02774273, "dividend_yield": 0.00225736, "buyback_yield": 0, "shareholder_yield": 0.00225736, "debt_paydown_yield": null, "total_yield": 0.00225736, "gross_margin": 0.85946876, "operating_margin": 0.15122248, "net_margin": 0.10420748, "ebitda_margin": 0.17070658, "fcf_margin": -0.06857098, "roe": 0.16995345, "roa": 0.07630883, "roic": 0.14994702, "roc_greenblatt": null, "asset_turnover": 0.73227786, "cash_conversion": -0.65802363, "accruals_ratio": 0.11828405, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.83902165, "debt_to_assets": 0.12120245, "interest_coverage": 4.83464503, "current_ratio": 1.69133154, "quick_ratio": 1.69133154, "net_debt": 340944000, "revenue_growth_1y": 1.2194145, "revenue_growth_3y_cagr": 0.26865765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.63419686, "eps_growth_3y_cagr": 0.92702263, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.4249402, "book_value_growth_1y": 0.19208912, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.312641, "revenue_stability_5y": 0.504914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27262279, "price_return_3m": 0.16364588, "price_return_6m": -0.09100237, "price_return_9m": 0.29495233, "price_return_12m": 0.65655366, "price_return_12m_ex1m": 0.30168474, "distance_from_52w_high": -0.23534993, "distance_from_52w_low": 0.67561956, "relative_strength": 0.7642334, "local_beta": 2.0182, "volatility_252d": 0.614499, "volatility_60d": 1.493193, "max_drawdown_12m": -0.50237335, "revenue_ttm": 2380453000, "gross_profit_ttm": 2045925000, "ebit_ttm": 359978000, "ebitda_ttm": 406359000, "net_income_ttm": 248061000, "eps_diluted_ttm": 19.82604526, "operating_cash_flow_ttm": -136451000, "capital_expenditure_ttm": -26779000, "fcf_ttm": -163230000, "dividends_paid_ttm": -12512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74458000, "cash_and_equivalents": 53055000, "total_current_assets": 2861393000, "total_current_liabilities": 1691799000, "net_ppe": null, "total_assets": 3250751000, "total_debt": 393999000, "total_equity": 1459582000, "net_working_capital": 1427391000, "book_value_per_share": 116.65573705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.65573705, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 41, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 48, "rank_ev_ebit": 38, "rank_earnings_yield": 41, "rank_fcf_yield": 75, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 23, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 5, "rank_fcf_margin": 74, "rank_piotroski": 52, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 7, "value_composite": 63, "quality_composite": 30, "momentum_composite": 7, "growth_composite": 1, "yield_composite": 32, "svqf_composite": 31, "vc1_composite": 62, "vc2_composite": 38, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 2380453000, "cost_of_revenue": 334530000, "gross_profit": 2045923000, "ebit": 359922000, "ebitda": 406304000, "pretax_income": null, "tax_provision": null, "net_income": 248007000, "net_income_to_common": 248007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53055000, "total_current_assets": 2861393000, "total_assets": 3250751000, "short_term_debt": 310852000, "long_term_debt": 83147000, "total_debt": 393999000, "total_liabilities": null, "total_equity": 1459582000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136451000, "capital_expenditure": -26779000, "free_cash_flow": -163230000, "dividends_paid": -12512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380983, "ticker_id": 18256, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "406304000", "netIncome": "248007000", "grossProfit": "2045923000", "totalRevenue": "2380453000", "costOfRevenue": "334530000", "interestExpense": "74457000", "operatingIncome": "359922000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7083000" }, "balance": { "totalDebt": "393999000", "totalAssets": "3250751000", "longTermDebt": "83147000", "shortTermDebt": "310852000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "2861393000", "totalShareholderEquity": "1459582000", "totalCurrentLiabilities": "1691799000", "cashAndShortTermInvestments": "53055000" }, "cashflow": { "freeCashFlow": "-163230000", "dividendsPaid": "-12512000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-136451000", "repurchaseOfStock": null, "capitalExpenditures": "-26779000" } }, "revenue": 2380453000, "cost_of_revenue": 334530000, "gross_profit": 2045923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359922000, "depreciation_amortisation": 7083000, "ebitda": 406304000, "interest_expense": 74457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248007000, "net_income_continuing_ops": null, "net_income_to_common": 248007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53055000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2861393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3250751000, "short_term_debt": 310852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691799000, "long_term_debt": 83147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1459582000, "shares_outstanding": 12511875, "operating_cash_flow": -136451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -163230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "406304000", "netIncome": "248007000", "grossProfit": "2045923000", "totalRevenue": "2380453000", "costOfRevenue": "334530000", "interestExpense": "74457000", "operatingIncome": "359922000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7083000" }, "balance": { "totalDebt": "393999000", "totalAssets": "3250751000", "longTermDebt": "83147000", "shortTermDebt": "310852000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "2861393000", "totalShareholderEquity": "1459582000", "totalCurrentLiabilities": "1691799000", "cashAndShortTermInvestments": "53055000" }, "cashflow": { "freeCashFlow": "-163230000", "dividendsPaid": "-12512000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-136451000", "repurchaseOfStock": null, "capitalExpenditures": "-26779000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 1072559000, "cost_of_revenue": 184487000, "gross_profit": 888072000, "ebit": 121468000, "ebitda": 163012000, "pretax_income": null, "tax_provision": null, "net_income": 94149000, "net_income_to_common": 94149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308000, "total_current_assets": 1769727000, "total_assets": 2133011000, "short_term_debt": 186044000, "long_term_debt": 13224000, "total_debt": 199268000, "total_liabilities": null, "total_equity": 1224390000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68063000, "capital_expenditure": -750000, "free_cash_flow": 67313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380988, "ticker_id": 18256, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163012000", "netIncome": "94149000", "grossProfit": "888072000", "totalRevenue": "1072559000", "costOfRevenue": "184487000", "interestExpense": "37918000", "operatingIncome": "121468000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1359000" }, "balance": { "totalDebt": "199268000", "totalAssets": "2133011000", "longTermDebt": "13224000", "shortTermDebt": "186044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1769727000", "totalShareholderEquity": "1224390000", "totalCurrentLiabilities": "881130000", "cashAndShortTermInvestments": "1308000" }, "cashflow": { "freeCashFlow": "67313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68063000", "repurchaseOfStock": null, "capitalExpenditures": "-750000" } }, "revenue": 1072559000, "cost_of_revenue": 184487000, "gross_profit": 888072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121468000, "depreciation_amortisation": 1359000, "ebitda": 163012000, "interest_expense": 37918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94149000, "net_income_continuing_ops": null, "net_income_to_common": 94149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1769727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2133011000, "short_term_debt": 186044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881130000, "long_term_debt": 13224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1224390000, "shares_outstanding": 12511875, "operating_cash_flow": 68063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163012000", "netIncome": "94149000", "grossProfit": "888072000", "totalRevenue": "1072559000", "costOfRevenue": "184487000", "interestExpense": "37918000", "operatingIncome": "121468000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1359000" }, "balance": { "totalDebt": "199268000", "totalAssets": "2133011000", "longTermDebt": "13224000", "shortTermDebt": "186044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1769727000", "totalShareholderEquity": "1224390000", "totalCurrentLiabilities": "881130000", "cashAndShortTermInvestments": "1308000" }, "cashflow": { "freeCashFlow": "67313000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "68063000", "repurchaseOfStock": null, "capitalExpenditures": "-750000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 844825000, "cost_of_revenue": 169936000, "gross_profit": 674889000, "ebit": 75209000, "ebitda": 85811000, "pretax_income": null, "tax_provision": null, "net_income": 39145000, "net_income_to_common": 39145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152320000, "total_current_assets": 1703485000, "total_assets": 2073406000, "short_term_debt": 280758000, "long_term_debt": 53829000, "total_debt": 334587000, "total_liabilities": null, "total_equity": 1124862000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28347000, "capital_expenditure": -1498000, "free_cash_flow": -28347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380990, "ticker_id": 18256, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85811000", "netIncome": "39145000", "grossProfit": "674889000", "totalRevenue": "844825000", "costOfRevenue": "169936000", "interestExpense": "23041000", "operatingIncome": "75209000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1498000" }, "balance": { "totalDebt": "334587000", "totalAssets": "2073406000", "longTermDebt": "53829000", "shortTermDebt": "280758000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1703485000", "totalShareholderEquity": "1124862000", "totalCurrentLiabilities": "874284000", "cashAndShortTermInvestments": "152320000" }, "cashflow": { "freeCashFlow": "-28347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-28347000", "repurchaseOfStock": null, "capitalExpenditures": "-1498000" } }, "revenue": 844825000, "cost_of_revenue": 169936000, "gross_profit": 674889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75209000, "depreciation_amortisation": 1498000, "ebitda": 85811000, "interest_expense": 23041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39145000, "net_income_continuing_ops": null, "net_income_to_common": 39145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1703485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2073406000, "short_term_debt": 280758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874284000, "long_term_debt": 53829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1124862000, "shares_outstanding": 12511875, "operating_cash_flow": -28347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85811000", "netIncome": "39145000", "grossProfit": "674889000", "totalRevenue": "844825000", "costOfRevenue": "169936000", "interestExpense": "23041000", "operatingIncome": "75209000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1498000" }, "balance": { "totalDebt": "334587000", "totalAssets": "2073406000", "longTermDebt": "53829000", "shortTermDebt": "280758000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1703485000", "totalShareholderEquity": "1124862000", "totalCurrentLiabilities": "874284000", "cashAndShortTermInvestments": "152320000" }, "cashflow": { "freeCashFlow": "-28347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-28347000", "repurchaseOfStock": null, "capitalExpenditures": "-1498000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 1165806000, "cost_of_revenue": 185694000, "gross_profit": 980112000, "ebit": 259309000, "ebitda": 141539000, "pretax_income": null, "tax_provision": null, "net_income": 34658000, "net_income_to_common": 34658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101843000, "total_current_assets": 1601715000, "total_assets": 1972615000, "short_term_debt": 193151000, "long_term_debt": 48374000, "total_debt": 241525000, "total_liabilities": null, "total_equity": 1078685000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 454894000, "capital_expenditure": -2349000, "free_cash_flow": 452545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380991, "ticker_id": 18256, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141539000", "netIncome": "34658000", "grossProfit": "980112000", "totalRevenue": "1165806000", "costOfRevenue": "185694000", "interestExpense": "52634000", "operatingIncome": "259309000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2349000" }, "balance": { "totalDebt": "241525000", "totalAssets": "1972615000", "longTermDebt": "48374000", "shortTermDebt": "193151000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1601715000", "totalShareholderEquity": "1078685000", "totalCurrentLiabilities": "828872000", "cashAndShortTermInvestments": "101843000" }, "cashflow": { "freeCashFlow": "452545000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "454894000", "repurchaseOfStock": null, "capitalExpenditures": "-2349000" } }, "revenue": 1165806000, "cost_of_revenue": 185694000, "gross_profit": 980112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259309000, "depreciation_amortisation": 2349000, "ebitda": 141539000, "interest_expense": 52634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34658000, "net_income_continuing_ops": null, "net_income_to_common": 34658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1601715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1972615000, "short_term_debt": 193151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828872000, "long_term_debt": 48374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1078685000, "shares_outstanding": 12511875, "operating_cash_flow": 454894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 452545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141539000", "netIncome": "34658000", "grossProfit": "980112000", "totalRevenue": "1165806000", "costOfRevenue": "185694000", "interestExpense": "52634000", "operatingIncome": "259309000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2349000" }, "balance": { "totalDebt": "241525000", "totalAssets": "1972615000", "longTermDebt": "48374000", "shortTermDebt": "193151000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1601715000", "totalShareholderEquity": "1078685000", "totalCurrentLiabilities": "828872000", "cashAndShortTermInvestments": "101843000" }, "cashflow": { "freeCashFlow": "452545000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "454894000", "repurchaseOfStock": null, "capitalExpenditures": "-2349000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8642000 }, "complete_fields": { "id": 380992, "ticker_id": 18256, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8642000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8642000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8642000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 747372000, "cost_of_revenue": 111778000, "gross_profit": 635594000, "ebit": 95124000, "ebitda": 107878000, "pretax_income": null, "tax_provision": null, "net_income": 72200000, "net_income_to_common": 72200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53055000, "total_current_assets": 2861393000, "total_assets": 3250751000, "short_term_debt": 310852000, "long_term_debt": 83147000, "total_debt": 393999000, "total_liabilities": null, "total_equity": 1459582000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380982, "ticker_id": 18256, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107878000", "netIncome": "72200000", "grossProfit": "635594000", "totalRevenue": "747372000", "costOfRevenue": "111778000", "interestExpense": "19133000", "operatingIncome": "95124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2134000" }, "balance": { "totalDebt": "393999000", "totalAssets": "3250751000", "longTermDebt": "83147000", "shortTermDebt": "310852000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "2861393000", "totalShareholderEquity": "1459582000", "totalCurrentLiabilities": "1691799000", "cashAndShortTermInvestments": "53055000" } }, "revenue": 747372000, "cost_of_revenue": 111778000, "gross_profit": 635594000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95124000, "depreciation_amortisation": 2134000, "ebitda": 107878000, "interest_expense": 19133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72200000, "net_income_continuing_ops": null, "net_income_to_common": 72200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53055000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2861393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3250751000, "short_term_debt": 310852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691799000, "long_term_debt": 83147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1459582000, "shares_outstanding": 12511875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107878000", "netIncome": "72200000", "grossProfit": "635594000", "totalRevenue": "747372000", "costOfRevenue": "111778000", "interestExpense": "19133000", "operatingIncome": "95124000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2134000" }, "balance": { "totalDebt": "393999000", "totalAssets": "3250751000", "longTermDebt": "83147000", "shortTermDebt": "310852000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "2861393000", "totalShareholderEquity": "1459582000", "totalCurrentLiabilities": "1691799000", "cashAndShortTermInvestments": "53055000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 591352000, "cost_of_revenue": 106256000, "gross_profit": 485096000, "ebit": 96050000, "ebitda": 107870000, "pretax_income": null, "tax_provision": null, "net_income": 63692000, "net_income_to_common": 63692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380984, "ticker_id": 18256, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107870000", "netIncome": "63692000", "grossProfit": "485096000", "totalRevenue": "591352000", "costOfRevenue": "106256000", "interestExpense": "19341000", "operatingIncome": "96050000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2081000" } }, "revenue": 591352000, "cost_of_revenue": 106256000, "gross_profit": 485096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96050000, "depreciation_amortisation": 2081000, "ebitda": 107870000, "interest_expense": 19341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63692000, "net_income_continuing_ops": null, "net_income_to_common": 63692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107870000", "netIncome": "63692000", "grossProfit": "485096000", "totalRevenue": "591352000", "costOfRevenue": "106256000", "interestExpense": "19341000", "operatingIncome": "96050000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2081000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 714325000, "cost_of_revenue": 62574000, "gross_profit": 651751000, "ebit": 94861000, "ebitda": 106125000, "pretax_income": null, "tax_provision": null, "net_income": 65628000, "net_income_to_common": 65628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62769000, "total_current_assets": 2507868000, "total_assets": 2900475000, "short_term_debt": 235258000, "long_term_debt": 54109000, "total_debt": 289367000, "total_liabilities": null, "total_equity": 1335938000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380985, "ticker_id": 18256, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106125000", "netIncome": "65628000", "grossProfit": "651751000", "totalRevenue": "714325000", "costOfRevenue": "62574000", "interestExpense": "16029000", "operatingIncome": "94861000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1740000" }, "balance": { "totalDebt": "289367000", "totalAssets": "2900475000", "longTermDebt": "54109000", "shortTermDebt": "235258000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "2507868000", "totalShareholderEquity": "1335938000", "totalCurrentLiabilities": "1494633000", "cashAndShortTermInvestments": "62769000" } }, "revenue": 714325000, "cost_of_revenue": 62574000, "gross_profit": 651751000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94861000, "depreciation_amortisation": 1740000, "ebitda": 106125000, "interest_expense": 16029000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65628000, "net_income_continuing_ops": null, "net_income_to_common": 65628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2900475000, "short_term_debt": 235258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494633000, "long_term_debt": 54109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 289367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1335938000, "shares_outstanding": 12511875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106125000", "netIncome": "65628000", "grossProfit": "651751000", "totalRevenue": "714325000", "costOfRevenue": "62574000", "interestExpense": "16029000", "operatingIncome": "94861000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1740000" }, "balance": { "totalDebt": "289367000", "totalAssets": "2900475000", "longTermDebt": "54109000", "shortTermDebt": "235258000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "2507868000", "totalShareholderEquity": "1335938000", "totalCurrentLiabilities": "1494633000", "cashAndShortTermInvestments": "62769000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 327404000, "cost_of_revenue": 53920000, "gross_profit": 273484000, "ebit": 73943000, "ebitda": 84486000, "pretax_income": null, "tax_provision": null, "net_income": 46541000, "net_income_to_common": 46541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380986, "ticker_id": 18256, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84486000", "netIncome": "46541000", "grossProfit": "273484000", "totalRevenue": "327404000", "costOfRevenue": "53920000", "interestExpense": "19955000", "operatingIncome": "73943000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000" } }, "revenue": 327404000, "cost_of_revenue": 53920000, "gross_profit": 273484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73943000, "depreciation_amortisation": 1128000, "ebitda": 84486000, "interest_expense": 19955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46541000, "net_income_continuing_ops": null, "net_income_to_common": 46541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84486000", "netIncome": "46541000", "grossProfit": "273484000", "totalRevenue": "327404000", "costOfRevenue": "53920000", "interestExpense": "19955000", "operatingIncome": "73943000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": 335648000, "cost_of_revenue": 48454000, "gross_profit": 287194000, "ebit": 36150000, "ebitda": 46780000, "pretax_income": null, "tax_provision": null, "net_income": 29500000, "net_income_to_common": 29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308000, "total_current_assets": 1769727000, "total_assets": 2133011000, "short_term_debt": 186044000, "long_term_debt": 13224000, "total_debt": 199268000, "total_liabilities": null, "total_equity": 1224390000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380987, "ticker_id": 18256, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46780000", "netIncome": "29500000", "grossProfit": "287194000", "totalRevenue": "335648000", "costOfRevenue": "48454000", "interestExpense": "8921000", "operatingIncome": "36150000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356000" }, "balance": { "totalDebt": "199268000", "totalAssets": "2133011000", "longTermDebt": "13224000", "shortTermDebt": "186044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1769727000", "totalShareholderEquity": "1224390000", "totalCurrentLiabilities": "881130000", "cashAndShortTermInvestments": "1308000" } }, "revenue": 335648000, "cost_of_revenue": 48454000, "gross_profit": 287194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36150000, "depreciation_amortisation": 356000, "ebitda": 46780000, "interest_expense": 8921000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29500000, "net_income_continuing_ops": null, "net_income_to_common": 29500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1769727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2133011000, "short_term_debt": 186044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881130000, "long_term_debt": 13224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1224390000, "shares_outstanding": 12511875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46780000", "netIncome": "29500000", "grossProfit": "287194000", "totalRevenue": "335648000", "costOfRevenue": "48454000", "interestExpense": "8921000", "operatingIncome": "36150000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356000" }, "balance": { "totalDebt": "199268000", "totalAssets": "2133011000", "longTermDebt": "13224000", "shortTermDebt": "186044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1769727000", "totalShareholderEquity": "1224390000", "totalCurrentLiabilities": "881130000", "cashAndShortTermInvestments": "1308000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110562000, "total_current_assets": 1748569000, "total_assets": 2111012000, "short_term_debt": 236213000, "long_term_debt": 52569000, "total_debt": 288782000, "total_liabilities": null, "total_equity": 1172041000, "shares_outstanding": 12511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380989, "ticker_id": 18256, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:03.931963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "288782000", "totalAssets": "2111012000", "longTermDebt": "52569000", "shortTermDebt": "236213000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1748569000", "totalShareholderEquity": "1172041000", "totalCurrentLiabilities": "875738000", "cashAndShortTermInvestments": "110562000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110562000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1748569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2111012000, "short_term_debt": 236213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875738000, "long_term_debt": 52569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 288782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1172041000, "shares_outstanding": 12511875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "288782000", "totalAssets": "2111012000", "longTermDebt": "52569000", "shortTermDebt": "236213000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12511875", "totalCurrentAssets": "1748569000", "totalShareholderEquity": "1172041000", "totalCurrentLiabilities": "875738000", "cashAndShortTermInvestments": "110562000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }