{ "ticker": { "uuid": "8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24", "symbol": "NIC", "name": "Nicolet Bankshares Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24/" }, "ticker_metadata": { "id": 2847, "uuid": "8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24", "symbol": "NIC", "name": "Nicolet Bankshares Inc.", "asset_type": "equity", "market_cap": 3026271000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Nicolet Bankshares, Inc. is the bank holding company of Nicolet National Bank that offers banking products and services for businesses and individuals. The company is headquartered in Green Bay, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24", "symbol": "NIC", "name": "Nicolet Bankshares Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f3ab5fb-1e3f-44a0-9c43-1bad67f53e24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.66, "quality": 0.75, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 137.28, "market_cap": 2090362560, "pe_ratio": 15.6828, "earnings_yield": 0.0638, "ebitda_to_ev": 0.0796, "shareholder_yield": 0.0102, "roe": 0.0591, "piotroski_f_score": 9, "momentum_12_1": 0.2513, "volatility_252d": 0.2846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.929173+00:00", "batch_id": "" }, "size": { "price_close": 137.28, "market_cap": 2090362560, "market_cap_usd": 2090362560, "enterprise_value": 2146971560, "shares_outstanding": 15227000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6828, "pb_ratio": 0.9262, "ptbv_ratio": 1.6217, "ps_ratio": 3.991, "pcf_ratio": 16.3283, "pfcf_ratio": 15.7348, "ev_ebitda": 12.5627, "ev_ebit": 12.9474, "ev_sales": 4.099, "ev_fcf": 16.1609, "earnings_yield": 0.0638, "fcf_yield": 0.0619, "price_to_sales": 3.991, "price_to_book": 0.9262, "price_to_cashflow": 16.3283, "ebitda_to_ev": 0.0796, "sales_yield": 0.244 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": 0.6557, "operating_margin": 0.3166, "net_margin": 0.2545, "ebitda_margin": 0.3263, "fcf_margin": 0.2536, "roe": 0.0591, "roa": 0.0086, "roic": 0.0576, "roc_greenblatt": null, "asset_turnover": 0.0336, "cash_conversion": 0.9967, "accruals_ratio": 0.0003, "sbc_to_revenue": 0.0242, "piotroski_f_score": 9, "altman_z_score": -0.7326, "earnings_stability_5y": 0.2506, "revenue_stability_5y": 0.4185, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0221, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.9009, "net_debt_to_ebitda": 0.3312, "debt_to_assets": 0.0116, "interest_coverage": 0.778, "current_ratio": 0.0141, "quick_ratio": 0.0141, "net_debt": 56609000, "local_beta": 0.001, "volatility_252d": 0.2846, "volatility_60d": 0.5973, "max_drawdown_12m": -0.1556, "risk_adjusted_momentum": 0.8833 }, "growth": { "revenue_growth_1y": -0.006, "revenue_growth_3y_cagr": 0.185, "revenue_growth_5y_cagr": 0.2099, "eps_growth_1y": 0.0344, "eps_growth_3y_cagr": 0.1693, "eps_growth_5y_cagr": 0.2017, "fcf_growth_1y": -0.1988, "book_value_growth_1y": 0.0731, "revenue_growth": -0.006, "earnings_growth": 0.0344 }, "momentum": { "price_return_1m": -0.064, "price_return_3m": -0.0726, "price_return_6m": 0.0633, "price_return_9m": 0.0143, "price_return_12m": 0.1712, "price_return_12m_ex1m": 0.2513, "momentum_6m": 0.0633, "momentum_12m": 0.1712, "momentum_12_1": 0.2513, "distance_from_52w_high": -0.1475, "distance_from_52w_low": 0.184, "relative_strength": 0.0712 }, "raw_ttm": { "revenue_ttm": 523775000, "gross_profit_ttm": 343430000, "ebit_ttm": 165823000, "ebitda_ttm": 170900000, "net_income_ttm": 133290000, "eps_diluted_ttm": 8.7535, "operating_cash_flow_ttm": 128021000, "capital_expenditure_ttm": 4829000, "fcf_ttm": 132850000, "dividends_paid_ttm": 21259000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213130000, "cash_and_equivalents": 123359000, "total_current_assets": 177775000, "total_current_liabilities": 12624364000, "net_ppe": null, "total_assets": 15574490000, "total_debt": 179968000, "total_equity": 2256877000, "net_working_capital": -12569948000, "book_value_per_share": 148.2155, "retained_earnings": 706099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1289034000, "tangible_book_per_share": 84.6545 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 19, "rank_ptbv": 35, "rank_ps": 73, "rank_pcf": 69, "rank_ev_ebitda": 54, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 61, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 58, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 27, "rank_fcf_margin": 37, "rank_piotroski": 2, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 46 }, "composites": { "value_composite": 34, "quality_composite": 25, "momentum_composite": 30, "growth_composite": 73, "yield_composite": 31, "svqf_composite": 21, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7036, "os_score": 0.85, "value_percentile": 0.66, "quality_percentile": 0.75, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4629, "ticker_id": 2847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.929173+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.28, "market_cap": 2090362560, "market_cap_usd": 2090362560, "enterprise_value": 2146971560, "shares_outstanding": 15227000, "fx_rate_to_usd": null, "pe_ratio": 15.68281612, "pb_ratio": 0.92621909, "ptbv_ratio": 1.62165045, "ps_ratio": 3.9909552, "pcf_ratio": 16.32827864, "pfcf_ratio": 15.7347577, "ev_ebitda": 12.56273587, "ev_ebit": 12.94736894, "ev_sales": 4.09903405, "ev_fcf": 16.16086985, "earnings_yield": 0.06376406, "fcf_yield": 0.06187786, "dividend_yield": 0.01017001, "buyback_yield": 0, "shareholder_yield": 0.01017001, "debt_paydown_yield": null, "total_yield": 0.01017001, "gross_margin": 0.65568231, "operating_margin": 0.31659205, "net_margin": 0.2544795, "ebitda_margin": 0.32628514, "fcf_margin": 0.25363944, "roe": 0.05905949, "roa": 0.00855823, "roic": 0.05761435, "roc_greenblatt": null, "asset_turnover": 0.03363031, "cash_conversion": 0.99669893, "accruals_ratio": 0.00033831, "sbc_to_revenue": 0.02420887, "debt_to_equity": 5.90090333, "net_debt_to_ebitda": 0.33124049, "debt_to_assets": 0.01155531, "interest_coverage": 0.77803688, "current_ratio": 0.0140819, "quick_ratio": 0.0140819, "net_debt": 56609000, "revenue_growth_1y": -0.00598374, "revenue_growth_3y_cagr": 0.18502263, "revenue_growth_5y_cagr": 0.20994906, "eps_growth_1y": 0.03437037, "eps_growth_3y_cagr": 0.16927094, "eps_growth_5y_cagr": 0.20173275, "fcf_growth_1y": -0.19879623, "book_value_growth_1y": 0.07310418, "piotroski_f_score": 9, "altman_z_score": -0.73258341, "earnings_stability_5y": 0.250638, "revenue_stability_5y": 0.41855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06404807, "price_return_3m": -0.07262041, "price_return_6m": 0.06331644, "price_return_9m": 0.01428031, "price_return_12m": 0.17119915, "price_return_12m_ex1m": 0.25134541, "distance_from_52w_high": -0.1475394, "distance_from_52w_low": 0.1840403, "relative_strength": 0.07123557, "local_beta": 0.001, "volatility_252d": 0.284552, "volatility_60d": 0.597322, "max_drawdown_12m": -0.1556117, "revenue_ttm": 523775000, "gross_profit_ttm": 343430000, "ebit_ttm": 165823000, "ebitda_ttm": 170900000, "net_income_ttm": 133290000, "eps_diluted_ttm": 8.75352991, "operating_cash_flow_ttm": 128021000, "capital_expenditure_ttm": 4829000, "fcf_ttm": 132850000, "dividends_paid_ttm": 21259000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213130000, "cash_and_equivalents": 123359000, "total_current_assets": 177775000, "total_current_liabilities": 12624364000, "net_ppe": null, "total_assets": 15574490000, "total_debt": 179968000, "total_equity": 2256877000, "net_working_capital": -12569948000, "book_value_per_share": 148.21547252, "retained_earnings": 706099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1289034000, "tangible_book_per_share": 84.6544953, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 19, "rank_ptbv": 35, "rank_ps": 73, "rank_pcf": 69, "rank_ev_ebitda": 54, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 61, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 58, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 27, "rank_fcf_margin": 37, "rank_piotroski": 2, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 46, "value_composite": 34, "quality_composite": 25, "momentum_composite": 30, "growth_composite": 73, "yield_composite": 31, "svqf_composite": 21, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.28, "os": 0.85, "value": 0.66, "quality": 0.75, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 15.6828, "earnings_yield": 0.0638, "shareholder_yield": 0.0102, "roe": 0.0591, "momentum_12_1": 0.2513, "complete_fields": { "id": 4629, "ticker_id": 2847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.929173+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.28, "market_cap": 2090362560, "market_cap_usd": 2090362560, "enterprise_value": 2146971560, "shares_outstanding": 15227000, "fx_rate_to_usd": null, "pe_ratio": 15.68281612, "pb_ratio": 0.92621909, "ptbv_ratio": 1.62165045, "ps_ratio": 3.9909552, "pcf_ratio": 16.32827864, "pfcf_ratio": 15.7347577, "ev_ebitda": 12.56273587, "ev_ebit": 12.94736894, "ev_sales": 4.09903405, "ev_fcf": 16.16086985, "earnings_yield": 0.06376406, "fcf_yield": 0.06187786, "dividend_yield": 0.01017001, "buyback_yield": 0, "shareholder_yield": 0.01017001, "debt_paydown_yield": null, "total_yield": 0.01017001, "gross_margin": 0.65568231, "operating_margin": 0.31659205, "net_margin": 0.2544795, "ebitda_margin": 0.32628514, "fcf_margin": 0.25363944, "roe": 0.05905949, "roa": 0.00855823, "roic": 0.05761435, "roc_greenblatt": null, "asset_turnover": 0.03363031, "cash_conversion": 0.99669893, "accruals_ratio": 0.00033831, "sbc_to_revenue": 0.02420887, "debt_to_equity": 5.90090333, "net_debt_to_ebitda": 0.33124049, "debt_to_assets": 0.01155531, "interest_coverage": 0.77803688, "current_ratio": 0.0140819, "quick_ratio": 0.0140819, "net_debt": 56609000, "revenue_growth_1y": -0.00598374, "revenue_growth_3y_cagr": 0.18502263, "revenue_growth_5y_cagr": 0.20994906, "eps_growth_1y": 0.03437037, "eps_growth_3y_cagr": 0.16927094, "eps_growth_5y_cagr": 0.20173275, "fcf_growth_1y": -0.19879623, "book_value_growth_1y": 0.07310418, "piotroski_f_score": 9, "altman_z_score": -0.73258341, "earnings_stability_5y": 0.250638, "revenue_stability_5y": 0.41855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06404807, "price_return_3m": -0.07262041, "price_return_6m": 0.06331644, "price_return_9m": 0.01428031, "price_return_12m": 0.17119915, "price_return_12m_ex1m": 0.25134541, "distance_from_52w_high": -0.1475394, "distance_from_52w_low": 0.1840403, "relative_strength": 0.07123557, "local_beta": 0.001, "volatility_252d": 0.284552, "volatility_60d": 0.597322, "max_drawdown_12m": -0.1556117, "revenue_ttm": 523775000, "gross_profit_ttm": 343430000, "ebit_ttm": 165823000, "ebitda_ttm": 170900000, "net_income_ttm": 133290000, "eps_diluted_ttm": 8.75352991, "operating_cash_flow_ttm": 128021000, "capital_expenditure_ttm": 4829000, "fcf_ttm": 132850000, "dividends_paid_ttm": 21259000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 213130000, "cash_and_equivalents": 123359000, "total_current_assets": 177775000, "total_current_liabilities": 12624364000, "net_ppe": null, "total_assets": 15574490000, "total_debt": 179968000, "total_equity": 2256877000, "net_working_capital": -12569948000, "book_value_per_share": 148.21547252, "retained_earnings": 706099000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1289034000, "tangible_book_per_share": 84.6544953, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 19, "rank_ptbv": 35, "rank_ps": 73, "rank_pcf": 69, "rank_ev_ebitda": 54, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 61, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 58, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 27, "rank_fcf_margin": 37, "rank_piotroski": 2, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 46, "value_composite": 34, "quality_composite": 25, "momentum_composite": 30, "growth_composite": 73, "yield_composite": 31, "svqf_composite": 21, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 552605000, "cost_of_revenue": 168727000, "gross_profit": 383878000, "ebit": 186957000, "ebitda": 186957000, "pretax_income": 186957000, "tax_provision": 36271000, "net_income": 150686000, "net_income_to_common": 150686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660232000, "total_current_assets": 7441391000, "total_assets": 9185107000, "short_term_debt": null, "long_term_debt": 134860000, "total_debt": 134860000, "total_liabilities": 7927445000, "total_equity": 1257662000, "shares_outstanding": 15404000, "goodwill_and_intangibles": 382400000 }, "cash_flow": { "operating_cash_flow": 153535000, "capital_expenditure": 4092000, "free_cash_flow": 157627000, "dividends_paid": 18659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303167, "ticker_id": 2847, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "186957000", "netIncome": "150686000", "grossProfit": "383878000", "depreciation": "None", "totalRevenue": "552605000", "costOfRevenue": "168727000", "interestIncome": "470950000", "incomeBeforeTax": "186957000", "interestExpense": "164477000", "operatingIncome": "186957000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36271000", "reportedCurrency": "USD", "netInterestIncome": "306473000", "nonInterestIncome": "None", "operatingExpenses": "196921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "151936000", "netIncomeFromContinuingOperations": "150686000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "9185107000", "longTermDebt": "134860000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15013000", "reportedCurrency": "USD", "retainedEarnings": "697799000", "totalLiabilities": "7927445000", "otherCurrentAssets": "-510280000", "totalCurrentAssets": "7441391000", "currentLongTermDebt": "None", "longTermInvestments": "881805000", "shortTermInvestments": "523900000", "currentNetReceivables": "6767539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743716000", "currentAccountsPayable": "7730771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120462000", "shortLongTermDebtTotal": "134860000", "totalShareholderEquity": "1257662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7729306000", "totalCurrentLiabilities": "1465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7927445000", "cashAndShortTermInvestments": "660232000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "15013000", "cashAndCashEquivalentsAtCarryingValue": "660232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150686000", "profitLoss": "None", "dividendPayout": "18659000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153535000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201399000", "cashflowFromInvestment": "-230749000", "stockBasedCompensation": "7340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552605000, "cost_of_revenue": 168727000, "gross_profit": 383878000, "research_and_development": null, "selling_general_admin": 151936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186957000, "depreciation_amortisation": null, "ebitda": 186957000, "interest_expense": 164477000, "interest_income": null, "other_non_operating": null, "pretax_income": 186957000, "tax_provision": 36271000, "effective_tax_rate": null, "net_income": 150686000, "net_income_continuing_ops": 150686000, "net_income_to_common": 150686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660232000, "short_term_investments": 523900000, "net_receivables": 6767539000, "inventory": null, "other_current_assets": null, "total_current_assets": 7441391000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 15013000, "goodwill_and_intangibles": 382400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743716000, "total_assets": 9185107000, "short_term_debt": null, "accounts_payable": 7730771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465000, "long_term_debt": 134860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7927445000, "total_liabilities": 7927445000, "total_debt": 134860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697799000, "total_equity": 1257662000, "shares_outstanding": 15404000, "operating_cash_flow": 153535000, "stock_based_compensation": 7340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230749000, "dividends_paid": 18659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201399000, "free_cash_flow": 157627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "186957000", "netIncome": "150686000", "grossProfit": "383878000", "depreciation": "None", "totalRevenue": "552605000", "costOfRevenue": "168727000", "interestIncome": "470950000", "incomeBeforeTax": "186957000", "interestExpense": "164477000", "operatingIncome": "186957000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36271000", "reportedCurrency": "USD", "netInterestIncome": "306473000", "nonInterestIncome": "None", "operatingExpenses": "196921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "151936000", "netIncomeFromContinuingOperations": "150686000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "9185107000", "longTermDebt": "134860000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15013000", "reportedCurrency": "USD", "retainedEarnings": "697799000", "totalLiabilities": "7927445000", "otherCurrentAssets": "-510280000", "totalCurrentAssets": "7441391000", "currentLongTermDebt": "None", "longTermInvestments": "881805000", "shortTermInvestments": "523900000", "currentNetReceivables": "6767539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743716000", "currentAccountsPayable": "7730771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120462000", "shortLongTermDebtTotal": "134860000", "totalShareholderEquity": "1257662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7729306000", "totalCurrentLiabilities": "1465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7927445000", "cashAndShortTermInvestments": "660232000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "15013000", "cashAndCashEquivalentsAtCarryingValue": "660232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150686000", "profitLoss": "None", "dividendPayout": "18659000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153535000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201399000", "cashflowFromInvestment": "-230749000", "stockBasedCompensation": "7340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 519417000, "cost_of_revenue": 174150000, "gross_profit": 345267000, "ebit": 155129000, "ebitda": 172081000, "pretax_income": 155129000, "tax_provision": 31070000, "net_income": 124059000, "net_income_to_common": 124059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537027000, "total_current_assets": 975758000, "total_assets": 8796795000, "short_term_debt": null, "long_term_debt": 161387000, "total_debt": 161387000, "total_liabilities": 7623897000, "total_equity": 1172898000, "shares_outstanding": 15416000, "goodwill_and_intangibles": 388140000 }, "cash_flow": { "operating_cash_flow": 133749000, "capital_expenditure": 16520000, "free_cash_flow": 150269000, "dividends_paid": 16548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303172, "ticker_id": 2847, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155129000", "ebitda": "172081000", "netIncome": "124059000", "grossProfit": "345267000", "depreciation": "None", "totalRevenue": "519417000", "costOfRevenue": "174150000", "interestIncome": "438365000", "incomeBeforeTax": "155129000", "interestExpense": "170300000", "operatingIncome": "155129000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31070000", "reportedCurrency": "USD", "netInterestIncome": "268065000", "nonInterestIncome": "None", "operatingExpenses": "190138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16952000", "sellingGeneralAndAdministrative": "112417000", "netIncomeFromContinuingOperations": "124059000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "8796795000", "longTermDebt": "161387000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20753000", "reportedCurrency": "USD", "retainedEarnings": "565772000", "totalLiabilities": "7623897000", "otherCurrentAssets": "None", "totalCurrentAssets": "975758000", "currentLongTermDebt": "None", "longTermInvestments": "824551000", "shortTermInvestments": "438731000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7821037000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126979000", "shortLongTermDebtTotal": "161387000", "totalShareholderEquity": "1172898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7403684000", "totalCurrentLiabilities": "7403684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220213000", "cashAndShortTermInvestments": "537027000", "commonStockSharesOutstanding": "15416000", "intangibleAssetsExcludingGoodwill": "20753000", "cashAndCashEquivalentsAtCarryingValue": "537027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124059000", "profitLoss": "None", "dividendPayout": "16548000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133749000", "capitalExpenditures": "16520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199304000", "cashflowFromInvestment": "-288437000", "stockBasedCompensation": "6635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519417000, "cost_of_revenue": 174150000, "gross_profit": 345267000, "research_and_development": null, "selling_general_admin": 112417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155129000, "depreciation_amortisation": 16952000, "ebitda": 172081000, "interest_expense": 170300000, "interest_income": null, "other_non_operating": null, "pretax_income": 155129000, "tax_provision": 31070000, "effective_tax_rate": null, "net_income": 124059000, "net_income_continuing_ops": 124059000, "net_income_to_common": 124059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537027000, "short_term_investments": 438731000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 975758000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 20753000, "goodwill_and_intangibles": 388140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7821037000, "total_assets": 8796795000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7403684000, "long_term_debt": 161387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220213000, "total_liabilities": 7623897000, "total_debt": 161387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565772000, "total_equity": 1172898000, "shares_outstanding": 15416000, "operating_cash_flow": 133749000, "stock_based_compensation": 6635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288437000, "dividends_paid": 16548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199304000, "free_cash_flow": 150269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155129000", "ebitda": "172081000", "netIncome": "124059000", "grossProfit": "345267000", "depreciation": "None", "totalRevenue": "519417000", "costOfRevenue": "174150000", "interestIncome": "438365000", "incomeBeforeTax": "155129000", "interestExpense": "170300000", "operatingIncome": "155129000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31070000", "reportedCurrency": "USD", "netInterestIncome": "268065000", "nonInterestIncome": "None", "operatingExpenses": "190138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16952000", "sellingGeneralAndAdministrative": "112417000", "netIncomeFromContinuingOperations": "124059000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "8796795000", "longTermDebt": "161387000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20753000", "reportedCurrency": "USD", "retainedEarnings": "565772000", "totalLiabilities": "7623897000", "otherCurrentAssets": "None", "totalCurrentAssets": "975758000", "currentLongTermDebt": "None", "longTermInvestments": "824551000", "shortTermInvestments": "438731000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7821037000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126979000", "shortLongTermDebtTotal": "161387000", "totalShareholderEquity": "1172898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7403684000", "totalCurrentLiabilities": "7403684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220213000", "cashAndShortTermInvestments": "537027000", "commonStockSharesOutstanding": "15416000", "intangibleAssetsExcludingGoodwill": "20753000", "cashAndCashEquivalentsAtCarryingValue": "537027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124059000", "profitLoss": "None", "dividendPayout": "16548000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133749000", "capitalExpenditures": "16520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199304000", "cashflowFromInvestment": "-288437000", "stockBasedCompensation": "6635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 416853000, "cost_of_revenue": 143996000, "gross_profit": 272857000, "ebit": 86632000, "ebitda": 105035000, "pretax_income": 86632000, "tax_provision": 25116000, "net_income": 61516000, "net_income_to_common": 61516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497805000, "total_current_assets": 1300378000, "total_assets": 8468678000, "short_term_debt": null, "long_term_debt": 166930000, "total_debt": 166930000, "total_liabilities": 7429671000, "total_equity": 1039007000, "shares_outstanding": 15071000, "goodwill_and_intangibles": 394366000 }, "cash_flow": { "operating_cash_flow": 107974000, "capital_expenditure": 18202000, "free_cash_flow": 126176000, "dividends_paid": 11119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303177, "ticker_id": 2847, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86632000", "ebitda": "105035000", "netIncome": "61516000", "grossProfit": "272857000", "depreciation": "None", "totalRevenue": "416853000", "costOfRevenue": "143996000", "interestIncome": "365073000", "incomeBeforeTax": "86632000", "interestExpense": "141346000", "operatingIncome": "86632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25116000", "reportedCurrency": "USD", "netInterestIncome": "245326000", "nonInterestIncome": "None", "operatingExpenses": "186225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18403000", "sellingGeneralAndAdministrative": "103108000", "netIncomeFromContinuingOperations": "58456000" }, "balance": { "goodwill": "367387000", "inventory": "-499072000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8468678000", "longTermDebt": "166930000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26979000", "reportedCurrency": "USD", "retainedEarnings": "458261000", "totalLiabilities": "7429671000", "otherCurrentAssets": "-127360000", "totalCurrentAssets": "1300378000", "currentLongTermDebt": "0", "longTermInvestments": "860133000", "shortTermInvestments": "802573000", "currentNetReceivables": "133734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7168300000", "currentAccountsPayable": "64941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118756000", "shortLongTermDebtTotal": "166930000", "totalShareholderEquity": "1039007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7197800000", "totalCurrentLiabilities": "7197800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231871000", "cashAndShortTermInvestments": "497805000", "commonStockSharesOutstanding": "15071000", "intangibleAssetsExcludingGoodwill": "26979000", "cashAndCashEquivalentsAtCarryingValue": "497805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61516000", "profitLoss": "None", "dividendPayout": "11119000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5236000", "operatingCashflow": "107974000", "capitalExpenditures": "18202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362728000", "cashflowFromInvestment": "591462000", "stockBasedCompensation": "6438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416853000, "cost_of_revenue": 143996000, "gross_profit": 272857000, "research_and_development": null, "selling_general_admin": 103108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86632000, "depreciation_amortisation": 18403000, "ebitda": 105035000, "interest_expense": 141346000, "interest_income": null, "other_non_operating": null, "pretax_income": 86632000, "tax_provision": 25116000, "effective_tax_rate": null, "net_income": 61516000, "net_income_continuing_ops": 58456000, "net_income_to_common": 61516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497805000, "short_term_investments": 802573000, "net_receivables": 133734000, "inventory": -499072000, "other_current_assets": null, "total_current_assets": 1300378000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 26979000, "goodwill_and_intangibles": 394366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7168300000, "total_assets": 8468678000, "short_term_debt": null, "accounts_payable": 64941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7197800000, "long_term_debt": 166930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231871000, "total_liabilities": 7429671000, "total_debt": 166930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458261000, "total_equity": 1039007000, "shares_outstanding": 15071000, "operating_cash_flow": 107974000, "stock_based_compensation": 6438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 591462000, "dividends_paid": 11119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362728000, "free_cash_flow": 126176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86632000", "ebitda": "105035000", "netIncome": "61516000", "grossProfit": "272857000", "depreciation": "None", "totalRevenue": "416853000", "costOfRevenue": "143996000", "interestIncome": "365073000", "incomeBeforeTax": "86632000", "interestExpense": "141346000", "operatingIncome": "86632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25116000", "reportedCurrency": "USD", "netInterestIncome": "245326000", "nonInterestIncome": "None", "operatingExpenses": "186225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18403000", "sellingGeneralAndAdministrative": "103108000", "netIncomeFromContinuingOperations": "58456000" }, "balance": { "goodwill": "367387000", "inventory": "-499072000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8468678000", "longTermDebt": "166930000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26979000", "reportedCurrency": "USD", "retainedEarnings": "458261000", "totalLiabilities": "7429671000", "otherCurrentAssets": "-127360000", "totalCurrentAssets": "1300378000", "currentLongTermDebt": "0", "longTermInvestments": "860133000", "shortTermInvestments": "802573000", "currentNetReceivables": "133734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7168300000", "currentAccountsPayable": "64941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118756000", "shortLongTermDebtTotal": "166930000", "totalShareholderEquity": "1039007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7197800000", "totalCurrentLiabilities": "7197800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231871000", "cashAndShortTermInvestments": "497805000", "commonStockSharesOutstanding": "15071000", "intangibleAssetsExcludingGoodwill": "26979000", "cashAndCashEquivalentsAtCarryingValue": "497805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61516000", "profitLoss": "None", "dividendPayout": "11119000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5236000", "operatingCashflow": "107974000", "capitalExpenditures": "18202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362728000", "cashflowFromInvestment": "591462000", "stockBasedCompensation": "6438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 332074000, "cost_of_revenue": 45457000, "gross_profit": 286617000, "ebit": 125737000, "ebitda": 147667000, "pretax_income": 125737000, "tax_provision": 31477000, "net_income": 94260000, "net_income_to_common": 94260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167241000, "total_current_assets": 1222872000, "total_assets": 8763969000, "short_term_debt": 317000000, "long_term_debt": 225342000, "total_debt": 542342000, "total_liabilities": 7791440000, "total_equity": 972529000, "shares_outstanding": 14375000, "goodwill_and_intangibles": 402438000 }, "cash_flow": { "operating_cash_flow": 117396000, "capital_expenditure": 12234000, "free_cash_flow": 129630000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303182, "ticker_id": 2847, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125737000", "ebitda": "147667000", "netIncome": "94260000", "grossProfit": "286617000", "depreciation": "None", "totalRevenue": "332074000", "costOfRevenue": "45457000", "interestIncome": "273918000", "incomeBeforeTax": "125737000", "interestExpense": "33957000", "operatingIncome": "125737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31477000", "reportedCurrency": "USD", "netInterestIncome": "239961000", "nonInterestIncome": "None", "operatingExpenses": "160880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21930000", "sellingGeneralAndAdministrative": "90633000", "netIncomeFromContinuingOperations": "94260000" }, "balance": { "goodwill": "367387000", "inventory": "-180891000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "8763969000", "longTermDebt": "225342000", "shortTermDebt": "317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35051000", "reportedCurrency": "USD", "retainedEarnings": "407864000", "totalLiabilities": "7791440000", "otherCurrentAssets": "188516000", "totalCurrentAssets": "1222872000", "currentLongTermDebt": "317000000", "longTermInvestments": "1669657000", "shortTermInvestments": "917618000", "currentNetReceivables": "138013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541097000", "currentAccountsPayable": "70177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108956000", "shortLongTermDebtTotal": "542342000", "totalShareholderEquity": "972529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7178921000", "totalCurrentLiabilities": "7566098000", "otherNonCurrentLiabilities": "70177000", "totalNonCurrentLiabilities": "225342000", "cashAndShortTermInvestments": "167241000", "commonStockSharesOutstanding": "14375000", "intangibleAssetsExcludingGoodwill": "35051000", "cashAndCashEquivalentsAtCarryingValue": "167241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94260000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "283000", "operatingCashflow": "117396000", "capitalExpenditures": "12234000", "changeInReceivables": "73000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41601000", "cashflowFromInvestment": "-516364000", "stockBasedCompensation": "7016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-440569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332074000, "cost_of_revenue": 45457000, "gross_profit": 286617000, "research_and_development": null, "selling_general_admin": 90633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125737000, "depreciation_amortisation": 21930000, "ebitda": 147667000, "interest_expense": 33957000, "interest_income": null, "other_non_operating": null, "pretax_income": 125737000, "tax_provision": 31477000, "effective_tax_rate": null, "net_income": 94260000, "net_income_continuing_ops": 94260000, "net_income_to_common": 94260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167241000, "short_term_investments": 917618000, "net_receivables": 138013000, "inventory": -180891000, "other_current_assets": null, "total_current_assets": 1222872000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 35051000, "goodwill_and_intangibles": 402438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7541097000, "total_assets": 8763969000, "short_term_debt": 317000000, "accounts_payable": 70177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7566098000, "long_term_debt": 225342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225342000, "total_liabilities": 7791440000, "total_debt": 542342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407864000, "total_equity": 972529000, "shares_outstanding": 14375000, "operating_cash_flow": 117396000, "stock_based_compensation": 7016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516364000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41601000, "free_cash_flow": 129630000, "net_change_in_cash": -440569000 }, "raw_data": { "income": { "ebit": "125737000", "ebitda": "147667000", "netIncome": "94260000", "grossProfit": "286617000", "depreciation": "None", "totalRevenue": "332074000", "costOfRevenue": "45457000", "interestIncome": "273918000", "incomeBeforeTax": "125737000", "interestExpense": "33957000", "operatingIncome": "125737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31477000", "reportedCurrency": "USD", "netInterestIncome": "239961000", "nonInterestIncome": "None", "operatingExpenses": "160880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21930000", "sellingGeneralAndAdministrative": "90633000", "netIncomeFromContinuingOperations": "94260000" }, "balance": { "goodwill": "367387000", "inventory": "-180891000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "8763969000", "longTermDebt": "225342000", "shortTermDebt": "317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35051000", "reportedCurrency": "USD", "retainedEarnings": "407864000", "totalLiabilities": "7791440000", "otherCurrentAssets": "188516000", "totalCurrentAssets": "1222872000", "currentLongTermDebt": "317000000", "longTermInvestments": "1669657000", "shortTermInvestments": "917618000", "currentNetReceivables": "138013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541097000", "currentAccountsPayable": "70177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108956000", "shortLongTermDebtTotal": "542342000", "totalShareholderEquity": "972529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7178921000", "totalCurrentLiabilities": "7566098000", "otherNonCurrentLiabilities": "70177000", "totalNonCurrentLiabilities": "225342000", "cashAndShortTermInvestments": "167241000", "commonStockSharesOutstanding": "14375000", "intangibleAssetsExcludingGoodwill": "35051000", "cashAndCashEquivalentsAtCarryingValue": "167241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94260000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "283000", "operatingCashflow": "117396000", "capitalExpenditures": "12234000", "changeInReceivables": "73000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41601000", "cashflowFromInvestment": "-516364000", "stockBasedCompensation": "7016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-440569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 239051000, "cost_of_revenue": 28504000, "gross_profit": 210547000, "ebit": 81122000, "ebitda": 94979000, "pretax_income": 81122000, "tax_provision": 20470000, "net_income": 60652000, "net_income_to_common": 60652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 617212000, "total_current_assets": 1652248000, "total_assets": 7695037000, "short_term_debt": 10000000, "long_term_debt": 216915000, "total_debt": 226915000, "total_liabilities": 6803146000, "total_equity": 891891000, "shares_outstanding": 11145000, "goodwill_and_intangibles": 339492000 }, "cash_flow": { "operating_cash_flow": 97654000, "capital_expenditure": 12791000, "free_cash_flow": 110445000, "dividends_paid": 314328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303187, "ticker_id": 2847, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81122000", "ebitda": "94979000", "netIncome": "60652000", "grossProfit": "210547000", "depreciation": "None", "totalRevenue": "239051000", "costOfRevenue": "28504000", "interestIncome": "171559000", "incomeBeforeTax": "81122000", "interestExpense": "13604000", "operatingIncome": "81122000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20470000", "reportedCurrency": "USD", "netInterestIncome": "157955000", "nonInterestIncome": "None", "operatingExpenses": "129425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13857000", "sellingGeneralAndAdministrative": "72653000", "netIncomeFromContinuingOperations": "60652000" }, "balance": { "goodwill": "317189000", "inventory": "-832645000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "7695037000", "longTermDebt": "216915000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22303000", "reportedCurrency": "USD", "retainedEarnings": "313604000", "totalLiabilities": "6803146000", "otherCurrentAssets": "832645000", "totalCurrentAssets": "1652248000", "currentLongTermDebt": "0", "longTermInvestments": "1617472000", "shortTermInvestments": "921661000", "currentNetReceivables": "113375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042789000", "currentAccountsPayable": "68729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94566000", "shortLongTermDebtTotal": "216915000", "totalShareholderEquity": "891891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6407187000", "totalCurrentLiabilities": "6534645000", "otherNonCurrentLiabilities": "120315000", "totalNonCurrentLiabilities": "268501000", "cashAndShortTermInvestments": "617212000", "commonStockSharesOutstanding": "11145000", "intangibleAssetsExcludingGoodwill": "22303000", "cashAndCashEquivalentsAtCarryingValue": "617212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60652000", "profitLoss": "None", "dividendPayout": "314328000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2380000", "operatingCashflow": "97654000", "capitalExpenditures": "12791000", "changeInReceivables": "-10531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65377000", "cashflowFromInvestment": "-370598000", "stockBasedCompensation": "7307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-207567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239051000, "cost_of_revenue": 28504000, "gross_profit": 210547000, "research_and_development": null, "selling_general_admin": 72653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81122000, "depreciation_amortisation": 13857000, "ebitda": 94979000, "interest_expense": 13604000, "interest_income": null, "other_non_operating": null, "pretax_income": 81122000, "tax_provision": 20470000, "effective_tax_rate": null, "net_income": 60652000, "net_income_continuing_ops": 60652000, "net_income_to_common": 60652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 617212000, "short_term_investments": 921661000, "net_receivables": 113375000, "inventory": -832645000, "other_current_assets": null, "total_current_assets": 1652248000, "net_ppe": null, "goodwill": 317189000, "intangible_assets": 22303000, "goodwill_and_intangibles": 339492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6042789000, "total_assets": 7695037000, "short_term_debt": 10000000, "accounts_payable": 68729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6534645000, "long_term_debt": 216915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268501000, "total_liabilities": 6803146000, "total_debt": 226915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313604000, "total_equity": 891891000, "shares_outstanding": 11145000, "operating_cash_flow": 97654000, "stock_based_compensation": 7307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370598000, "dividends_paid": 314328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65377000, "free_cash_flow": 110445000, "net_change_in_cash": -207567000 }, "raw_data": { "income": { "ebit": "81122000", "ebitda": "94979000", "netIncome": "60652000", "grossProfit": "210547000", "depreciation": "None", "totalRevenue": "239051000", "costOfRevenue": "28504000", "interestIncome": "171559000", "incomeBeforeTax": "81122000", "interestExpense": "13604000", "operatingIncome": "81122000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20470000", "reportedCurrency": "USD", "netInterestIncome": "157955000", "nonInterestIncome": "None", "operatingExpenses": "129425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13857000", "sellingGeneralAndAdministrative": "72653000", "netIncomeFromContinuingOperations": "60652000" }, "balance": { "goodwill": "317189000", "inventory": "-832645000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "7695037000", "longTermDebt": "216915000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22303000", "reportedCurrency": "USD", "retainedEarnings": "313604000", "totalLiabilities": "6803146000", "otherCurrentAssets": "832645000", "totalCurrentAssets": "1652248000", "currentLongTermDebt": "0", "longTermInvestments": "1617472000", "shortTermInvestments": "921661000", "currentNetReceivables": "113375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6042789000", "currentAccountsPayable": "68729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94566000", "shortLongTermDebtTotal": "216915000", "totalShareholderEquity": "891891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6407187000", "totalCurrentLiabilities": "6534645000", "otherNonCurrentLiabilities": "120315000", "totalNonCurrentLiabilities": "268501000", "cashAndShortTermInvestments": "617212000", "commonStockSharesOutstanding": "11145000", "intangibleAssetsExcludingGoodwill": "22303000", "cashAndCashEquivalentsAtCarryingValue": "617212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60652000", "profitLoss": "None", "dividendPayout": "314328000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2380000", "operatingCashflow": "97654000", "capitalExpenditures": "12791000", "changeInReceivables": "-10531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65377000", "cashflowFromInvestment": "-370598000", "stockBasedCompensation": "7307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-207567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 213098000, "cost_of_revenue": 30164000, "gross_profit": 182934000, "ebit": 80945000, "ebitda": 91630000, "pretax_income": 80945000, "tax_provision": 20476000, "net_income": 60122000, "net_income_to_common": 60122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832380000, "total_current_assets": 1427233000, "total_assets": 4551789000, "short_term_debt": 4000000, "long_term_debt": 53869000, "total_debt": 57869000, "total_liabilities": 4012600000, "total_equity": 539189000, "shares_outstanding": 10541000, "goodwill_and_intangibles": 175353000 }, "cash_flow": { "operating_cash_flow": 78899000, "capital_expenditure": 10791000, "free_cash_flow": 89690000, "dividends_paid": 1182936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303192, "ticker_id": 2847, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80945000", "ebitda": "91630000", "netIncome": "60122000", "grossProfit": "182934000", "depreciation": "None", "totalRevenue": "213098000", "costOfRevenue": "30164000", "interestIncome": "149202000", "incomeBeforeTax": "80945000", "interestExpense": "19864000", "operatingIncome": "80945000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20476000", "reportedCurrency": "USD", "netInterestIncome": "129338000", "nonInterestIncome": "None", "operatingExpenses": "101989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10685000", "sellingGeneralAndAdministrative": "57828000", "netIncomeFromContinuingOperations": "60469000" }, "balance": { "goodwill": "163151000", "inventory": "-841680000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4551789000", "longTermDebt": "53869000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12202000", "reportedCurrency": "USD", "retainedEarnings": "252952000", "totalLiabilities": "4012600000", "otherCurrentAssets": "841680000", "totalCurrentAssets": "1427233000", "currentLongTermDebt": "0", "longTermInvestments": "566956000", "shortTermInvestments": "539337000", "currentNetReceivables": "55516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124556000", "currentAccountsPayable": "48332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59944000", "shortLongTermDebtTotal": "53869000", "totalShareholderEquity": "539189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3910399000", "totalCurrentLiabilities": "3958731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53869000", "cashAndShortTermInvestments": "832380000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "12202000", "cashAndCashEquivalentsAtCarryingValue": "832380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60469000", "profitLoss": "None", "dividendPayout": "1182936000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2199000", "operatingCashflow": "78899000", "capitalExpenditures": "10791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750597000", "cashflowFromInvestment": "-208696000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213098000, "cost_of_revenue": 30164000, "gross_profit": 182934000, "research_and_development": null, "selling_general_admin": 57828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80945000, "depreciation_amortisation": 10685000, "ebitda": 91630000, "interest_expense": 19864000, "interest_income": null, "other_non_operating": null, "pretax_income": 80945000, "tax_provision": 20476000, "effective_tax_rate": null, "net_income": 60122000, "net_income_continuing_ops": 60469000, "net_income_to_common": 60122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832380000, "short_term_investments": 539337000, "net_receivables": 55516000, "inventory": -841680000, "other_current_assets": null, "total_current_assets": 1427233000, "net_ppe": null, "goodwill": 163151000, "intangible_assets": 12202000, "goodwill_and_intangibles": 175353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124556000, "total_assets": 4551789000, "short_term_debt": 4000000, "accounts_payable": 48332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3958731000, "long_term_debt": 53869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53869000, "total_liabilities": 4012600000, "total_debt": 57869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252952000, "total_equity": 539189000, "shares_outstanding": 10541000, "operating_cash_flow": 78899000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208696000, "dividends_paid": 1182936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750597000, "free_cash_flow": 89690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80945000", "ebitda": "91630000", "netIncome": "60122000", "grossProfit": "182934000", "depreciation": "None", "totalRevenue": "213098000", "costOfRevenue": "30164000", "interestIncome": "149202000", "incomeBeforeTax": "80945000", "interestExpense": "19864000", "operatingIncome": "80945000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20476000", "reportedCurrency": "USD", "netInterestIncome": "129338000", "nonInterestIncome": "None", "operatingExpenses": "101989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10685000", "sellingGeneralAndAdministrative": "57828000", "netIncomeFromContinuingOperations": "60469000" }, "balance": { "goodwill": "163151000", "inventory": "-841680000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4551789000", "longTermDebt": "53869000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12202000", "reportedCurrency": "USD", "retainedEarnings": "252952000", "totalLiabilities": "4012600000", "otherCurrentAssets": "841680000", "totalCurrentAssets": "1427233000", "currentLongTermDebt": "0", "longTermInvestments": "566956000", "shortTermInvestments": "539337000", "currentNetReceivables": "55516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124556000", "currentAccountsPayable": "48332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59944000", "shortLongTermDebtTotal": "53869000", "totalShareholderEquity": "539189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3910399000", "totalCurrentLiabilities": "3958731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53869000", "cashAndShortTermInvestments": "832380000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "12202000", "cashAndCashEquivalentsAtCarryingValue": "832380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60469000", "profitLoss": "None", "dividendPayout": "1182936000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2199000", "operatingCashflow": "78899000", "capitalExpenditures": "10791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750597000", "cashflowFromInvestment": "-208696000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 192405000, "cost_of_revenue": 23710000, "gross_profit": 168695000, "ebit": 71446000, "ebitda": 78757000, "pretax_income": 71446000, "tax_provision": 16458000, "net_income": 54641000, "net_income_to_common": 54641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201364000, "total_current_assets": 690127000, "total_assets": 3577260000, "short_term_debt": 10061000, "long_term_debt": 67629000, "total_debt": 77690000, "total_liabilities": 3060270000, "total_equity": 516262000, "shares_outstanding": 9900000, "goodwill_and_intangibles": 165967000 }, "cash_flow": { "operating_cash_flow": 58137000, "capital_expenditure": 4392000, "free_cash_flow": 62529000, "dividends_paid": 49259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303197, "ticker_id": 2847, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71446000", "ebitda": "78757000", "netIncome": "54641000", "grossProfit": "168695000", "depreciation": "None", "totalRevenue": "192405000", "costOfRevenue": "23710000", "interestIncome": "138588000", "incomeBeforeTax": "71446000", "interestExpense": "22510000", "operatingIncome": "71099000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16458000", "reportedCurrency": "USD", "netInterestIncome": "116078000", "nonInterestIncome": "None", "operatingExpenses": "97249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7311000", "sellingGeneralAndAdministrative": "70072000", "netIncomeFromContinuingOperations": "54988000" }, "balance": { "goodwill": "151198000", "inventory": "-201364000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "3577260000", "longTermDebt": "67629000", "shortTermDebt": "10061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14769000", "reportedCurrency": "USD", "retainedEarnings": "199005000", "totalLiabilities": "3060270000", "otherCurrentAssets": "201364000", "totalCurrentAssets": "690127000", "currentLongTermDebt": "0", "longTermInvestments": "473374000", "shortTermInvestments": "449302000", "currentNetReceivables": "39461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2887133000", "currentAccountsPayable": "38188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56469000", "shortLongTermDebtTotal": "67629000", "totalShareholderEquity": "516262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2954453000", "totalCurrentLiabilities": "2992641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67629000", "cashAndShortTermInvestments": "201364000", "commonStockSharesOutstanding": "9900000", "intangibleAssetsExcludingGoodwill": "14769000", "cashAndCashEquivalentsAtCarryingValue": "201364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54988000", "profitLoss": "None", "dividendPayout": "49259000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1967000", "operatingCashflow": "58137000", "capitalExpenditures": "4392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62454000", "cashflowFromInvestment": "-63150000", "stockBasedCompensation": "5038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192405000, "cost_of_revenue": 23710000, "gross_profit": 168695000, "research_and_development": null, "selling_general_admin": 70072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71446000, "depreciation_amortisation": 7311000, "ebitda": 78757000, "interest_expense": 22510000, "interest_income": null, "other_non_operating": null, "pretax_income": 71446000, "tax_provision": 16458000, "effective_tax_rate": null, "net_income": 54641000, "net_income_continuing_ops": 54988000, "net_income_to_common": 54641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201364000, "short_term_investments": 449302000, "net_receivables": 39461000, "inventory": -201364000, "other_current_assets": null, "total_current_assets": 690127000, "net_ppe": null, "goodwill": 151198000, "intangible_assets": 14769000, "goodwill_and_intangibles": 165967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2887133000, "total_assets": 3577260000, "short_term_debt": 10061000, "accounts_payable": 38188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2992641000, "long_term_debt": 67629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67629000, "total_liabilities": 3060270000, "total_debt": 77690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199005000, "total_equity": 516262000, "shares_outstanding": 9900000, "operating_cash_flow": 58137000, "stock_based_compensation": 5038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63150000, "dividends_paid": 49259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62454000, "free_cash_flow": 62529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71446000", "ebitda": "78757000", "netIncome": "54641000", "grossProfit": "168695000", "depreciation": "None", "totalRevenue": "192405000", "costOfRevenue": "23710000", "interestIncome": "138588000", "incomeBeforeTax": "71446000", "interestExpense": "22510000", "operatingIncome": "71099000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16458000", "reportedCurrency": "USD", "netInterestIncome": "116078000", "nonInterestIncome": "None", "operatingExpenses": "97249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7311000", "sellingGeneralAndAdministrative": "70072000", "netIncomeFromContinuingOperations": "54988000" }, "balance": { "goodwill": "151198000", "inventory": "-201364000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "3577260000", "longTermDebt": "67629000", "shortTermDebt": "10061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14769000", "reportedCurrency": "USD", "retainedEarnings": "199005000", "totalLiabilities": "3060270000", "otherCurrentAssets": "201364000", "totalCurrentAssets": "690127000", "currentLongTermDebt": "0", "longTermInvestments": "473374000", "shortTermInvestments": "449302000", "currentNetReceivables": "39461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2887133000", "currentAccountsPayable": "38188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56469000", "shortLongTermDebtTotal": "67629000", "totalShareholderEquity": "516262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2954453000", "totalCurrentLiabilities": "2992641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67629000", "cashAndShortTermInvestments": "201364000", "commonStockSharesOutstanding": "9900000", "intangibleAssetsExcludingGoodwill": "14769000", "cashAndCashEquivalentsAtCarryingValue": "201364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54988000", "profitLoss": "None", "dividendPayout": "49259000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1967000", "operatingCashflow": "58137000", "capitalExpenditures": "4392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62454000", "cashflowFromInvestment": "-63150000", "stockBasedCompensation": "5038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 164961000, "cost_of_revenue": 20489000, "gross_profit": 144472000, "ebit": 54799000, "ebitda": 61081000, "pretax_income": 54799000, "tax_provision": 13446000, "net_income": 41036000, "net_income_to_common": 41036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250519000, "total_current_assets": 685081000, "total_assets": 3096535000, "short_term_debt": null, "long_term_debt": 77305000, "total_debt": 77305000, "total_liabilities": 2709183000, "total_equity": 386609000, "shares_outstanding": 9956000, "goodwill_and_intangibles": 124307000 }, "cash_flow": { "operating_cash_flow": 50989000, "capital_expenditure": 4260000, "free_cash_flow": 55249000, "dividends_paid": 143153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303202, "ticker_id": 2847, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54799000", "ebitda": "61081000", "netIncome": "41036000", "grossProfit": "144472000", "depreciation": "None", "totalRevenue": "164961000", "costOfRevenue": "20489000", "interestIncome": "125537000", "incomeBeforeTax": "54799000", "interestExpense": "18889000", "operatingIncome": "54799000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13446000", "reportedCurrency": "USD", "netInterestIncome": "106648000", "nonInterestIncome": "None", "operatingExpenses": "89673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6282000", "sellingGeneralAndAdministrative": "64314000", "netIncomeFromContinuingOperations": "41353000" }, "balance": { "goodwill": "107366000", "inventory": "420000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3096535000", "longTermDebt": "77305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16941000", "reportedCurrency": "USD", "retainedEarnings": "144364000", "totalLiabilities": "2709183000", "otherCurrentAssets": "1820833000", "totalCurrentAssets": "685081000", "currentLongTermDebt": "0", "longTermInvestments": "418141000", "shortTermInvestments": "400144000", "currentNetReceivables": "34418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411454000", "currentAccountsPayable": "17740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48173000", "shortLongTermDebtTotal": "77305000", "totalShareholderEquity": "386609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614138000", "totalCurrentLiabilities": "2631878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77305000", "cashAndShortTermInvestments": "250519000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "16941000", "cashAndCashEquivalentsAtCarryingValue": "250519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41353000", "profitLoss": "None", "dividendPayout": "143153000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1857000", "operatingCashflow": "50989000", "capitalExpenditures": "4260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120676000", "cashflowFromInvestment": "-77072000", "stockBasedCompensation": "4901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164961000, "cost_of_revenue": 20489000, "gross_profit": 144472000, "research_and_development": null, "selling_general_admin": 64314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54799000, "depreciation_amortisation": 6282000, "ebitda": 61081000, "interest_expense": 18889000, "interest_income": null, "other_non_operating": null, "pretax_income": 54799000, "tax_provision": 13446000, "effective_tax_rate": null, "net_income": 41036000, "net_income_continuing_ops": 41353000, "net_income_to_common": 41036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250519000, "short_term_investments": 400144000, "net_receivables": 34418000, "inventory": 420000, "other_current_assets": null, "total_current_assets": 685081000, "net_ppe": null, "goodwill": 107366000, "intangible_assets": 16941000, "goodwill_and_intangibles": 124307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2411454000, "total_assets": 3096535000, "short_term_debt": null, "accounts_payable": 17740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2631878000, "long_term_debt": 77305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77305000, "total_liabilities": 2709183000, "total_debt": 77305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144364000, "total_equity": 386609000, "shares_outstanding": 9956000, "operating_cash_flow": 50989000, "stock_based_compensation": 4901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77072000, "dividends_paid": 143153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120676000, "free_cash_flow": 55249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54799000", "ebitda": "61081000", "netIncome": "41036000", "grossProfit": "144472000", "depreciation": "None", "totalRevenue": "164961000", "costOfRevenue": "20489000", "interestIncome": "125537000", "incomeBeforeTax": "54799000", "interestExpense": "18889000", "operatingIncome": "54799000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13446000", "reportedCurrency": "USD", "netInterestIncome": "106648000", "nonInterestIncome": "None", "operatingExpenses": "89673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6282000", "sellingGeneralAndAdministrative": "64314000", "netIncomeFromContinuingOperations": "41353000" }, "balance": { "goodwill": "107366000", "inventory": "420000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "3096535000", "longTermDebt": "77305000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16941000", "reportedCurrency": "USD", "retainedEarnings": "144364000", "totalLiabilities": "2709183000", "otherCurrentAssets": "1820833000", "totalCurrentAssets": "685081000", "currentLongTermDebt": "0", "longTermInvestments": "418141000", "shortTermInvestments": "400144000", "currentNetReceivables": "34418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2411454000", "currentAccountsPayable": "17740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48173000", "shortLongTermDebtTotal": "77305000", "totalShareholderEquity": "386609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614138000", "totalCurrentLiabilities": "2631878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77305000", "cashAndShortTermInvestments": "250519000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "16941000", "cashAndCashEquivalentsAtCarryingValue": "250519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41353000", "profitLoss": "None", "dividendPayout": "143153000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1857000", "operatingCashflow": "50989000", "capitalExpenditures": "4260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120676000", "cashflowFromInvestment": "-77072000", "stockBasedCompensation": "4901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 102134000, "cost_of_revenue": 54703000, "gross_profit": 47431000, "ebit": 19008000, "ebitda": 19008000, "pretax_income": 19008000, "tax_provision": 3812000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123359000, "total_current_assets": 177775000, "total_assets": 15574490000, "short_term_debt": null, "long_term_debt": 179968000, "total_debt": 179968000, "total_liabilities": 13317613000, "total_equity": 2256877000, "shares_outstanding": 15227000, "goodwill_and_intangibles": 967843000 }, "cash_flow": { "operating_cash_flow": 16274000, "capital_expenditure": 1192000, "free_cash_flow": 17466000, "dividends_paid": 6896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303165, "ticker_id": 2847, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19008000", "netIncome": "15196000", "grossProfit": "47431000", "depreciation": "None", "totalRevenue": "102134000", "costOfRevenue": "54703000", "interestIncome": "158212000", "incomeBeforeTax": "19008000", "interestExpense": "48653000", "operatingIncome": "19008000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3812000", "reportedCurrency": "USD", "netInterestIncome": "109559000", "nonInterestIncome": "None", "operatingExpenses": "28423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50534000", "netIncomeFromContinuingOperations": "15196000" }, "balance": { "goodwill": "834495000", "inventory": "None", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "15574490000", "longTermDebt": "179968000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133348000", "reportedCurrency": "USD", "retainedEarnings": "706099000", "totalLiabilities": "13317613000", "otherCurrentAssets": "-1986946000", "totalCurrentAssets": "177775000", "currentLongTermDebt": "None", "longTermInvestments": "2020588000", "shortTermInvestments": "1245261000", "currentNetReceivables": "54416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15396715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179968000", "totalShareholderEquity": "2256877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12624364000", "totalCurrentLiabilities": "12624364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13317613000", "cashAndShortTermInvestments": "123359000", "commonStockSharesOutstanding": "15227000", "intangibleAssetsExcludingGoodwill": "133348000", "cashAndCashEquivalentsAtCarryingValue": "123359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15196000", "profitLoss": "None", "dividendPayout": "6896000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16274000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126882000", "cashflowFromInvestment": "65827000", "stockBasedCompensation": "6804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102134000, "cost_of_revenue": 54703000, "gross_profit": 47431000, "research_and_development": null, "selling_general_admin": 50534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19008000, "depreciation_amortisation": null, "ebitda": 19008000, "interest_expense": 48653000, "interest_income": null, "other_non_operating": null, "pretax_income": 19008000, "tax_provision": 3812000, "effective_tax_rate": null, "net_income": 15196000, "net_income_continuing_ops": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123359000, "short_term_investments": 1245261000, "net_receivables": 54416000, "inventory": null, "other_current_assets": null, "total_current_assets": 177775000, "net_ppe": null, "goodwill": 834495000, "intangible_assets": 133348000, "goodwill_and_intangibles": 967843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15396715000, "total_assets": 15574490000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12624364000, "long_term_debt": 179968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13317613000, "total_liabilities": 13317613000, "total_debt": 179968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706099000, "total_equity": 2256877000, "shares_outstanding": 15227000, "operating_cash_flow": 16274000, "stock_based_compensation": 6804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65827000, "dividends_paid": 6896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126882000, "free_cash_flow": 17466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19008000", "netIncome": "15196000", "grossProfit": "47431000", "depreciation": "None", "totalRevenue": "102134000", "costOfRevenue": "54703000", "interestIncome": "158212000", "incomeBeforeTax": "19008000", "interestExpense": "48653000", "operatingIncome": "19008000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3812000", "reportedCurrency": "USD", "netInterestIncome": "109559000", "nonInterestIncome": "None", "operatingExpenses": "28423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50534000", "netIncomeFromContinuingOperations": "15196000" }, "balance": { "goodwill": "834495000", "inventory": "None", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "15574490000", "longTermDebt": "179968000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133348000", "reportedCurrency": "USD", "retainedEarnings": "706099000", "totalLiabilities": "13317613000", "otherCurrentAssets": "-1986946000", "totalCurrentAssets": "177775000", "currentLongTermDebt": "None", "longTermInvestments": "2020588000", "shortTermInvestments": "1245261000", "currentNetReceivables": "54416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15396715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179968000", "totalShareholderEquity": "2256877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12624364000", "totalCurrentLiabilities": "12624364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13317613000", "cashAndShortTermInvestments": "123359000", "commonStockSharesOutstanding": "15227000", "intangibleAssetsExcludingGoodwill": "133348000", "cashAndCashEquivalentsAtCarryingValue": "123359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15196000", "profitLoss": "None", "dividendPayout": "6896000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16274000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126882000", "cashflowFromInvestment": "65827000", "stockBasedCompensation": "6804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 139418000, "cost_of_revenue": 40094000, "gross_profit": 99324000, "ebit": 50197000, "ebitda": 50197000, "pretax_income": 50197000, "tax_provision": 9873000, "net_income": 40324000, "net_income_to_common": 40324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 660232000, "total_current_assets": 7441391000, "total_assets": 9185107000, "short_term_debt": null, "long_term_debt": 134860000, "total_debt": 134860000, "total_liabilities": 7927445000, "total_equity": 1257662000, "shares_outstanding": 15227000, "goodwill_and_intangibles": 382400000 }, "cash_flow": { "operating_cash_flow": 26980000, "capital_expenditure": 3089000, "free_cash_flow": 30069000, "dividends_paid": 4777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303166, "ticker_id": 2847, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50197000", "netIncome": "40324000", "grossProfit": "99324000", "depreciation": "None", "totalRevenue": "139418000", "costOfRevenue": "40094000", "interestIncome": "120238000", "incomeBeforeTax": "50197000", "interestExpense": "39344000", "operatingIncome": "50197000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9873000", "reportedCurrency": "USD", "netInterestIncome": "80894000", "nonInterestIncome": "None", "operatingExpenses": "49127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39402000", "netIncomeFromContinuingOperations": "40324000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "9185107000", "longTermDebt": "134860000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15013000", "reportedCurrency": "USD", "retainedEarnings": "697799000", "totalLiabilities": "7927445000", "otherCurrentAssets": "-510280000", "totalCurrentAssets": "7441391000", "currentLongTermDebt": "None", "longTermInvestments": "881805000", "shortTermInvestments": "523900000", "currentNetReceivables": "6767539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743716000", "currentAccountsPayable": "7730771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120462000", "shortLongTermDebtTotal": "134860000", "totalShareholderEquity": "1257662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7729306000", "totalCurrentLiabilities": "1465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7927445000", "cashAndShortTermInvestments": "660232000", "commonStockSharesOutstanding": "15227000", "intangibleAssetsExcludingGoodwill": "15013000", "cashAndCashEquivalentsAtCarryingValue": "660232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40324000", "profitLoss": "None", "dividendPayout": "4777000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26980000", "capitalExpenditures": "3089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113909000", "cashflowFromInvestment": "45386000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139418000, "cost_of_revenue": 40094000, "gross_profit": 99324000, "research_and_development": null, "selling_general_admin": 39402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50197000, "depreciation_amortisation": null, "ebitda": 50197000, "interest_expense": 39344000, "interest_income": null, "other_non_operating": null, "pretax_income": 50197000, "tax_provision": 9873000, "effective_tax_rate": null, "net_income": 40324000, "net_income_continuing_ops": 40324000, "net_income_to_common": 40324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 660232000, "short_term_investments": 523900000, "net_receivables": 6767539000, "inventory": null, "other_current_assets": null, "total_current_assets": 7441391000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 15013000, "goodwill_and_intangibles": 382400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743716000, "total_assets": 9185107000, "short_term_debt": null, "accounts_payable": 7730771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465000, "long_term_debt": 134860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7927445000, "total_liabilities": 7927445000, "total_debt": 134860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697799000, "total_equity": 1257662000, "shares_outstanding": 15227000, "operating_cash_flow": 26980000, "stock_based_compensation": 2062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45386000, "dividends_paid": 4777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113909000, "free_cash_flow": 30069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50197000", "netIncome": "40324000", "grossProfit": "99324000", "depreciation": "None", "totalRevenue": "139418000", "costOfRevenue": "40094000", "interestIncome": "120238000", "incomeBeforeTax": "50197000", "interestExpense": "39344000", "operatingIncome": "50197000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9873000", "reportedCurrency": "USD", "netInterestIncome": "80894000", "nonInterestIncome": "None", "operatingExpenses": "49127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39402000", "netIncomeFromContinuingOperations": "40324000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "9185107000", "longTermDebt": "134860000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15013000", "reportedCurrency": "USD", "retainedEarnings": "697799000", "totalLiabilities": "7927445000", "otherCurrentAssets": "-510280000", "totalCurrentAssets": "7441391000", "currentLongTermDebt": "None", "longTermInvestments": "881805000", "shortTermInvestments": "523900000", "currentNetReceivables": "6767539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743716000", "currentAccountsPayable": "7730771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120462000", "shortLongTermDebtTotal": "134860000", "totalShareholderEquity": "1257662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7729306000", "totalCurrentLiabilities": "1465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7927445000", "cashAndShortTermInvestments": "660232000", "commonStockSharesOutstanding": "15227000", "intangibleAssetsExcludingGoodwill": "15013000", "cashAndCashEquivalentsAtCarryingValue": "660232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40324000", "profitLoss": "None", "dividendPayout": "4777000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26980000", "capitalExpenditures": "3089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113909000", "cashflowFromInvestment": "45386000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 143952000, "cost_of_revenue": 42019000, "gross_profit": 101933000, "ebit": 51845000, "ebitda": 55441000, "pretax_income": 51845000, "tax_provision": 10110000, "net_income": 41735000, "net_income_to_common": 41735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473957000, "total_current_assets": 1335491000, "total_assets": 9029430000, "short_term_debt": null, "long_term_debt": 134600000, "total_debt": 134600000, "total_liabilities": 7814470000, "total_equity": 1214960000, "shares_outstanding": 15344000, "goodwill_and_intangibles": 383693000 }, "cash_flow": { "operating_cash_flow": 45861000, "capital_expenditure": 4000, "free_cash_flow": 45865000, "dividends_paid": 4726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303168, "ticker_id": 2847, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51845000", "ebitda": "55441000", "netIncome": "41735000", "grossProfit": "101933000", "depreciation": "None", "totalRevenue": "143952000", "costOfRevenue": "42019000", "interestIncome": "120333000", "incomeBeforeTax": "51845000", "interestExpense": "41069000", "operatingIncome": "51845000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10110000", "reportedCurrency": "USD", "netInterestIncome": "79264000", "nonInterestIncome": "None", "operatingExpenses": "50088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3596000", "sellingGeneralAndAdministrative": "30442000", "netIncomeFromContinuingOperations": "41735000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "9029430000", "longTermDebt": "134600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16306000", "reportedCurrency": "USD", "retainedEarnings": "662252000", "totalLiabilities": "7814470000", "otherCurrentAssets": "None", "totalCurrentAssets": "1335491000", "currentLongTermDebt": "None", "longTermInvestments": "882394000", "shortTermInvestments": "861534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7693939000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121711000", "shortLongTermDebtTotal": "134600000", "totalShareholderEquity": "1214960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7611465000", "totalCurrentLiabilities": "7611465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203005000", "cashAndShortTermInvestments": "473957000", "commonStockSharesOutstanding": "15344000", "intangibleAssetsExcludingGoodwill": "16306000", "cashAndCashEquivalentsAtCarryingValue": "473957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41735000", "profitLoss": "None", "dividendPayout": "4726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45861000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43564000", "cashflowFromInvestment": "-38106000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143952000, "cost_of_revenue": 42019000, "gross_profit": 101933000, "research_and_development": null, "selling_general_admin": 30442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51845000, "depreciation_amortisation": 3596000, "ebitda": 55441000, "interest_expense": 41069000, "interest_income": null, "other_non_operating": null, "pretax_income": 51845000, "tax_provision": 10110000, "effective_tax_rate": null, "net_income": 41735000, "net_income_continuing_ops": 41735000, "net_income_to_common": 41735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473957000, "short_term_investments": 861534000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1335491000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 16306000, "goodwill_and_intangibles": 383693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7693939000, "total_assets": 9029430000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7611465000, "long_term_debt": 134600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203005000, "total_liabilities": 7814470000, "total_debt": 134600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662252000, "total_equity": 1214960000, "shares_outstanding": 15344000, "operating_cash_flow": 45861000, "stock_based_compensation": 1691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38106000, "dividends_paid": 4726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43564000, "free_cash_flow": 45865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51845000", "ebitda": "55441000", "netIncome": "41735000", "grossProfit": "101933000", "depreciation": "None", "totalRevenue": "143952000", "costOfRevenue": "42019000", "interestIncome": "120333000", "incomeBeforeTax": "51845000", "interestExpense": "41069000", "operatingIncome": "51845000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10110000", "reportedCurrency": "USD", "netInterestIncome": "79264000", "nonInterestIncome": "None", "operatingExpenses": "50088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3596000", "sellingGeneralAndAdministrative": "30442000", "netIncomeFromContinuingOperations": "41735000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "9029430000", "longTermDebt": "134600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16306000", "reportedCurrency": "USD", "retainedEarnings": "662252000", "totalLiabilities": "7814470000", "otherCurrentAssets": "None", "totalCurrentAssets": "1335491000", "currentLongTermDebt": "None", "longTermInvestments": "882394000", "shortTermInvestments": "861534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7693939000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121711000", "shortLongTermDebtTotal": "134600000", "totalShareholderEquity": "1214960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7611465000", "totalCurrentLiabilities": "7611465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203005000", "cashAndShortTermInvestments": "473957000", "commonStockSharesOutstanding": "15344000", "intangibleAssetsExcludingGoodwill": "16306000", "cashAndCashEquivalentsAtCarryingValue": "473957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41735000", "profitLoss": "None", "dividendPayout": "4726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45861000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43564000", "cashflowFromInvestment": "-38106000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 138271000, "cost_of_revenue": 43579000, "gross_profit": 94742000, "ebit": 44773000, "ebitda": 46254000, "pretax_income": 44773000, "tax_provision": 8738000, "net_income": 36035000, "net_income_to_common": 36035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422638000, "total_current_assets": 978860000, "total_assets": 8930809000, "short_term_debt": null, "long_term_debt": 134340000, "total_debt": 134340000, "total_liabilities": 7740711000, "total_equity": 1190098000, "shares_outstanding": 15431000, "goodwill_and_intangibles": 385107000 }, "cash_flow": { "operating_cash_flow": 38906000, "capital_expenditure": 544000, "free_cash_flow": 39450000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303169, "ticker_id": 2847, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44773000", "ebitda": "46254000", "netIncome": "36035000", "grossProfit": "94742000", "depreciation": "None", "totalRevenue": "138271000", "costOfRevenue": "43579000", "interestIncome": "117638000", "incomeBeforeTax": "44773000", "interestExpense": "84064000", "operatingIncome": "44773000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8738000", "reportedCurrency": "USD", "netInterestIncome": "75109000", "nonInterestIncome": "None", "operatingExpenses": "49919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1481000", "sellingGeneralAndAdministrative": "30143000", "netIncomeFromContinuingOperations": "36035000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8930809000", "longTermDebt": "134340000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17720000", "reportedCurrency": "USD", "retainedEarnings": "625243000", "totalLiabilities": "7740711000", "otherCurrentAssets": "-293031000", "totalCurrentAssets": "978860000", "currentLongTermDebt": "None", "longTermInvestments": "869132000", "shortTermInvestments": "849253000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123723000", "shortLongTermDebtTotal": "134340000", "totalShareholderEquity": "1190098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7541673000", "totalCurrentLiabilities": "7541673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199038000", "cashAndShortTermInvestments": "422638000", "commonStockSharesOutstanding": "15431000", "intangibleAssetsExcludingGoodwill": "17720000", "cashAndCashEquivalentsAtCarryingValue": "422638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36035000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38906000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88618000", "cashflowFromInvestment": "-99830000", "stockBasedCompensation": "2123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138271000, "cost_of_revenue": 43579000, "gross_profit": 94742000, "research_and_development": null, "selling_general_admin": 30143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44773000, "depreciation_amortisation": 1481000, "ebitda": 46254000, "interest_expense": 84064000, "interest_income": null, "other_non_operating": null, "pretax_income": 44773000, "tax_provision": 8738000, "effective_tax_rate": null, "net_income": 36035000, "net_income_continuing_ops": 36035000, "net_income_to_common": 36035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422638000, "short_term_investments": 849253000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 978860000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 17720000, "goodwill_and_intangibles": 385107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508830000, "total_assets": 8930809000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7541673000, "long_term_debt": 134340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199038000, "total_liabilities": 7740711000, "total_debt": 134340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625243000, "total_equity": 1190098000, "shares_outstanding": 15431000, "operating_cash_flow": 38906000, "stock_based_compensation": 2123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99830000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88618000, "free_cash_flow": 39450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44773000", "ebitda": "46254000", "netIncome": "36035000", "grossProfit": "94742000", "depreciation": "None", "totalRevenue": "138271000", "costOfRevenue": "43579000", "interestIncome": "117638000", "incomeBeforeTax": "44773000", "interestExpense": "84064000", "operatingIncome": "44773000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8738000", "reportedCurrency": "USD", "netInterestIncome": "75109000", "nonInterestIncome": "None", "operatingExpenses": "49919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1481000", "sellingGeneralAndAdministrative": "30143000", "netIncomeFromContinuingOperations": "36035000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8930809000", "longTermDebt": "134340000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17720000", "reportedCurrency": "USD", "retainedEarnings": "625243000", "totalLiabilities": "7740711000", "otherCurrentAssets": "-293031000", "totalCurrentAssets": "978860000", "currentLongTermDebt": "None", "longTermInvestments": "869132000", "shortTermInvestments": "849253000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123723000", "shortLongTermDebtTotal": "134340000", "totalShareholderEquity": "1190098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7541673000", "totalCurrentLiabilities": "7541673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199038000", "cashAndShortTermInvestments": "422638000", "commonStockSharesOutstanding": "15431000", "intangibleAssetsExcludingGoodwill": "17720000", "cashAndCashEquivalentsAtCarryingValue": "422638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36035000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38906000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88618000", "cashflowFromInvestment": "-99830000", "stockBasedCompensation": "2123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 130964000, "cost_of_revenue": 43035000, "gross_profit": 87929000, "ebit": 40142000, "ebitda": 44006000, "pretax_income": 40142000, "tax_provision": 7550000, "net_income": 32592000, "net_income_to_common": 32592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572180000, "total_current_assets": 1045019000, "total_assets": 8975222000, "short_term_debt": null, "long_term_debt": 156563000, "total_debt": 156563000, "total_liabilities": 7791954000, "total_equity": 1183268000, "shares_outstanding": 15647000, "goodwill_and_intangibles": 386588000 }, "cash_flow": { "operating_cash_flow": 41788000, "capital_expenditure": 463000, "free_cash_flow": 42251000, "dividends_paid": 4296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303170, "ticker_id": 2847, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40142000", "ebitda": "44006000", "netIncome": "32592000", "grossProfit": "87929000", "depreciation": "None", "totalRevenue": "130964000", "costOfRevenue": "43035000", "interestIncome": "112741000", "incomeBeforeTax": "40142000", "interestExpense": "41535000", "operatingIncome": "40142000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7550000", "reportedCurrency": "USD", "netInterestIncome": "71206000", "nonInterestIncome": "None", "operatingExpenses": "47787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "27461000", "netIncomeFromContinuingOperations": "32592000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "8975222000", "longTermDebt": "156563000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19201000", "reportedCurrency": "USD", "retainedEarnings": "594068000", "totalLiabilities": "7791954000", "otherCurrentAssets": "None", "totalCurrentAssets": "1045019000", "currentLongTermDebt": "0", "longTermInvestments": "857352000", "shortTermInvestments": "472839000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7930203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125274000", "shortLongTermDebtTotal": "156563000", "totalShareholderEquity": "1183268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7572190000", "totalCurrentLiabilities": "7572190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219764000", "cashAndShortTermInvestments": "572180000", "commonStockSharesOutstanding": "15647000", "intangibleAssetsExcludingGoodwill": "19201000", "cashAndCashEquivalentsAtCarryingValue": "572180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32592000", "profitLoss": "None", "dividendPayout": "4296000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41788000", "capitalExpenditures": "463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132544000", "cashflowFromInvestment": "-138199000", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130964000, "cost_of_revenue": 43035000, "gross_profit": 87929000, "research_and_development": null, "selling_general_admin": 27461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40142000, "depreciation_amortisation": 3864000, "ebitda": 44006000, "interest_expense": 41535000, "interest_income": null, "other_non_operating": null, "pretax_income": 40142000, "tax_provision": 7550000, "effective_tax_rate": null, "net_income": 32592000, "net_income_continuing_ops": 32592000, "net_income_to_common": 32592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572180000, "short_term_investments": 472839000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1045019000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 19201000, "goodwill_and_intangibles": 386588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7930203000, "total_assets": 8975222000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7572190000, "long_term_debt": 156563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219764000, "total_liabilities": 7791954000, "total_debt": 156563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594068000, "total_equity": 1183268000, "shares_outstanding": 15647000, "operating_cash_flow": 41788000, "stock_based_compensation": 1464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138199000, "dividends_paid": 4296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132544000, "free_cash_flow": 42251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40142000", "ebitda": "44006000", "netIncome": "32592000", "grossProfit": "87929000", "depreciation": "None", "totalRevenue": "130964000", "costOfRevenue": "43035000", "interestIncome": "112741000", "incomeBeforeTax": "40142000", "interestExpense": "41535000", "operatingIncome": "40142000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7550000", "reportedCurrency": "USD", "netInterestIncome": "71206000", "nonInterestIncome": "None", "operatingExpenses": "47787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "27461000", "netIncomeFromContinuingOperations": "32592000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "8975222000", "longTermDebt": "156563000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19201000", "reportedCurrency": "USD", "retainedEarnings": "594068000", "totalLiabilities": "7791954000", "otherCurrentAssets": "None", "totalCurrentAssets": "1045019000", "currentLongTermDebt": "0", "longTermInvestments": "857352000", "shortTermInvestments": "472839000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7930203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125274000", "shortLongTermDebtTotal": "156563000", "totalShareholderEquity": "1183268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7572190000", "totalCurrentLiabilities": "7572190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219764000", "cashAndShortTermInvestments": "572180000", "commonStockSharesOutstanding": "15647000", "intangibleAssetsExcludingGoodwill": "19201000", "cashAndCashEquivalentsAtCarryingValue": "572180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32592000", "profitLoss": "None", "dividendPayout": "4296000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41788000", "capitalExpenditures": "463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132544000", "cashflowFromInvestment": "-138199000", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 132477000, "cost_of_revenue": 42284000, "gross_profit": 90193000, "ebit": 43203000, "ebitda": 46551000, "pretax_income": 43203000, "tax_provision": 8723000, "net_income": 34480000, "net_income_to_common": 34480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537027000, "total_current_assets": 975758000, "total_assets": 8796795000, "short_term_debt": null, "long_term_debt": 161387000, "total_debt": 161387000, "total_liabilities": 7623897000, "total_equity": 1172898000, "shares_outstanding": 15710000, "goodwill_and_intangibles": 388140000 }, "cash_flow": { "operating_cash_flow": 33385000, "capital_expenditure": 5318000, "free_cash_flow": 38703000, "dividends_paid": 4346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303171, "ticker_id": 2847, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43203000", "ebitda": "46551000", "netIncome": "34480000", "grossProfit": "90193000", "depreciation": "None", "totalRevenue": "132477000", "costOfRevenue": "42284000", "interestIncome": "112834000", "incomeBeforeTax": "43203000", "interestExpense": "41284000", "operatingIncome": "43203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8723000", "reportedCurrency": "USD", "netInterestIncome": "71550000", "nonInterestIncome": "None", "operatingExpenses": "46990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "27672000", "netIncomeFromContinuingOperations": "34480000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "8796795000", "longTermDebt": "161387000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20753000", "reportedCurrency": "USD", "retainedEarnings": "565772000", "totalLiabilities": "7623897000", "otherCurrentAssets": "None", "totalCurrentAssets": "975758000", "currentLongTermDebt": "None", "longTermInvestments": "824551000", "shortTermInvestments": "438731000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7821037000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126979000", "shortLongTermDebtTotal": "161387000", "totalShareholderEquity": "1172898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7403684000", "totalCurrentLiabilities": "7403684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220213000", "cashAndShortTermInvestments": "537027000", "commonStockSharesOutstanding": "15710000", "intangibleAssetsExcludingGoodwill": "20753000", "cashAndCashEquivalentsAtCarryingValue": "537027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34480000", "profitLoss": "None", "dividendPayout": "4346000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33385000", "capitalExpenditures": "5318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145432000", "cashflowFromInvestment": "-70754000", "stockBasedCompensation": "1518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132477000, "cost_of_revenue": 42284000, "gross_profit": 90193000, "research_and_development": null, "selling_general_admin": 27672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43203000, "depreciation_amortisation": 3348000, "ebitda": 46551000, "interest_expense": 41284000, "interest_income": null, "other_non_operating": null, "pretax_income": 43203000, "tax_provision": 8723000, "effective_tax_rate": null, "net_income": 34480000, "net_income_continuing_ops": 34480000, "net_income_to_common": 34480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537027000, "short_term_investments": 438731000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 975758000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 20753000, "goodwill_and_intangibles": 388140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7821037000, "total_assets": 8796795000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7403684000, "long_term_debt": 161387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220213000, "total_liabilities": 7623897000, "total_debt": 161387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565772000, "total_equity": 1172898000, "shares_outstanding": 15710000, "operating_cash_flow": 33385000, "stock_based_compensation": 1518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70754000, "dividends_paid": 4346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145432000, "free_cash_flow": 38703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43203000", "ebitda": "46551000", "netIncome": "34480000", "grossProfit": "90193000", "depreciation": "None", "totalRevenue": "132477000", "costOfRevenue": "42284000", "interestIncome": "112834000", "incomeBeforeTax": "43203000", "interestExpense": "41284000", "operatingIncome": "43203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8723000", "reportedCurrency": "USD", "netInterestIncome": "71550000", "nonInterestIncome": "None", "operatingExpenses": "46990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3348000", "sellingGeneralAndAdministrative": "27672000", "netIncomeFromContinuingOperations": "34480000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "8796795000", "longTermDebt": "161387000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20753000", "reportedCurrency": "USD", "retainedEarnings": "565772000", "totalLiabilities": "7623897000", "otherCurrentAssets": "None", "totalCurrentAssets": "975758000", "currentLongTermDebt": "None", "longTermInvestments": "824551000", "shortTermInvestments": "438731000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7821037000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126979000", "shortLongTermDebtTotal": "161387000", "totalShareholderEquity": "1172898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7403684000", "totalCurrentLiabilities": "7403684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220213000", "cashAndShortTermInvestments": "537027000", "commonStockSharesOutstanding": "15710000", "intangibleAssetsExcludingGoodwill": "20753000", "cashAndCashEquivalentsAtCarryingValue": "537027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34480000", "profitLoss": "None", "dividendPayout": "4346000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33385000", "capitalExpenditures": "5318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145432000", "cashflowFromInvestment": "-70754000", "stockBasedCompensation": "1518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 135000000, "cost_of_revenue": 45006000, "gross_profit": 89994000, "ebit": 40846000, "ebitda": 45206000, "pretax_income": 40846000, "tax_provision": 8330000, "net_income": 32516000, "net_income_to_common": 32516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431173000, "total_current_assets": 1257080000, "total_assets": 8637118000, "short_term_debt": null, "long_term_debt": 161210000, "total_debt": 161210000, "total_liabilities": 7487791000, "total_equity": 1149327000, "shares_outstanding": 15479000, "goodwill_and_intangibles": 389727000 }, "cash_flow": { "operating_cash_flow": 39646000, "capital_expenditure": 4929000, "free_cash_flow": 44575000, "dividends_paid": 4244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303173, "ticker_id": 2847, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40846000", "ebitda": "45206000", "netIncome": "32516000", "grossProfit": "89994000", "depreciation": "None", "totalRevenue": "135000000", "costOfRevenue": "45006000", "interestIncome": "112622000", "incomeBeforeTax": "40846000", "interestExpense": "44256000", "operatingIncome": "40846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8330000", "reportedCurrency": "USD", "netInterestIncome": "68366000", "nonInterestIncome": "None", "operatingExpenses": "49148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4360000", "sellingGeneralAndAdministrative": "29927000", "netIncomeFromContinuingOperations": "32516000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "8637118000", "longTermDebt": "161210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22340000", "reportedCurrency": "USD", "retainedEarnings": "535638000", "totalLiabilities": "7487791000", "otherCurrentAssets": "432032000", "totalCurrentAssets": "1257080000", "currentLongTermDebt": "0", "longTermInvestments": "886350000", "shortTermInvestments": "825907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7380038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161210000", "totalShareholderEquity": "1149327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7259997000", "totalCurrentLiabilities": "7259997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227794000", "cashAndShortTermInvestments": "431173000", "commonStockSharesOutstanding": "15479000", "intangibleAssetsExcludingGoodwill": "22340000", "cashAndCashEquivalentsAtCarryingValue": "431173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32516000", "profitLoss": "None", "dividendPayout": "4244000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39646000", "capitalExpenditures": "4929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20768000", "cashflowFromInvestment": "-40960000", "stockBasedCompensation": "1521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135000000, "cost_of_revenue": 45006000, "gross_profit": 89994000, "research_and_development": null, "selling_general_admin": 29927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40846000, "depreciation_amortisation": 4360000, "ebitda": 45206000, "interest_expense": 44256000, "interest_income": null, "other_non_operating": null, "pretax_income": 40846000, "tax_provision": 8330000, "effective_tax_rate": null, "net_income": 32516000, "net_income_continuing_ops": 32516000, "net_income_to_common": 32516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431173000, "short_term_investments": 825907000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1257080000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 22340000, "goodwill_and_intangibles": 389727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7380038000, "total_assets": 8637118000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7259997000, "long_term_debt": 161210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227794000, "total_liabilities": 7487791000, "total_debt": 161210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535638000, "total_equity": 1149327000, "shares_outstanding": 15479000, "operating_cash_flow": 39646000, "stock_based_compensation": 1521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40960000, "dividends_paid": 4244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20768000, "free_cash_flow": 44575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40846000", "ebitda": "45206000", "netIncome": "32516000", "grossProfit": "89994000", "depreciation": "None", "totalRevenue": "135000000", "costOfRevenue": "45006000", "interestIncome": "112622000", "incomeBeforeTax": "40846000", "interestExpense": "44256000", "operatingIncome": "40846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8330000", "reportedCurrency": "USD", "netInterestIncome": "68366000", "nonInterestIncome": "None", "operatingExpenses": "49148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4360000", "sellingGeneralAndAdministrative": "29927000", "netIncomeFromContinuingOperations": "32516000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "8637118000", "longTermDebt": "161210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "22340000", "reportedCurrency": "USD", "retainedEarnings": "535638000", "totalLiabilities": "7487791000", "otherCurrentAssets": "432032000", "totalCurrentAssets": "1257080000", "currentLongTermDebt": "0", "longTermInvestments": "886350000", "shortTermInvestments": "825907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7380038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161210000", "totalShareholderEquity": "1149327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7259997000", "totalCurrentLiabilities": "7259997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227794000", "cashAndShortTermInvestments": "431173000", "commonStockSharesOutstanding": "15479000", "intangibleAssetsExcludingGoodwill": "22340000", "cashAndCashEquivalentsAtCarryingValue": "431173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32516000", "profitLoss": "None", "dividendPayout": "4244000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39646000", "capitalExpenditures": "4929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20768000", "cashflowFromInvestment": "-40960000", "stockBasedCompensation": "1521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 128487000, "cost_of_revenue": 44886000, "gross_profit": 83601000, "ebit": 36748000, "ebitda": 41195000, "pretax_income": 36748000, "tax_provision": 7475000, "net_income": 29273000, "net_income_to_common": 29273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412454000, "total_current_assets": 1212391000, "total_assets": 8557017000, "short_term_debt": null, "long_term_debt": 162433000, "total_debt": 162433000, "total_liabilities": 7465604000, "total_equity": 1091413000, "shares_outstanding": 15276000, "goodwill_and_intangibles": 391421000 }, "cash_flow": { "operating_cash_flow": 37336000, "capital_expenditure": 2948000, "free_cash_flow": 40284000, "dividends_paid": 4202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303174, "ticker_id": 2847, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36748000", "ebitda": "41195000", "netIncome": "29273000", "grossProfit": "83601000", "depreciation": "None", "totalRevenue": "128487000", "costOfRevenue": "44886000", "interestIncome": "108878000", "incomeBeforeTax": "36748000", "interestExpense": "43536000", "operatingIncome": "36748000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7475000", "reportedCurrency": "USD", "netInterestIncome": "65342000", "nonInterestIncome": "None", "operatingExpenses": "46853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4447000", "sellingGeneralAndAdministrative": "27275000", "netIncomeFromContinuingOperations": "29273000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "8557017000", "longTermDebt": "162433000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24034000", "reportedCurrency": "USD", "retainedEarnings": "507366000", "totalLiabilities": "7465604000", "otherCurrentAssets": "440122000", "totalCurrentAssets": "1212391000", "currentLongTermDebt": "0", "longTermInvestments": "860733000", "shortTermInvestments": "799937000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7344626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162433000", "totalShareholderEquity": "1091413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7241078000", "totalCurrentLiabilities": "7241078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224526000", "cashAndShortTermInvestments": "412454000", "commonStockSharesOutstanding": "15276000", "intangibleAssetsExcludingGoodwill": "24034000", "cashAndCashEquivalentsAtCarryingValue": "412454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29273000", "profitLoss": "None", "dividendPayout": "4202000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37336000", "capitalExpenditures": "2948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71468000", "cashflowFromInvestment": "-127698000", "stockBasedCompensation": "2215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128487000, "cost_of_revenue": 44886000, "gross_profit": 83601000, "research_and_development": null, "selling_general_admin": 27275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36748000, "depreciation_amortisation": 4447000, "ebitda": 41195000, "interest_expense": 43536000, "interest_income": null, "other_non_operating": null, "pretax_income": 36748000, "tax_provision": 7475000, "effective_tax_rate": null, "net_income": 29273000, "net_income_continuing_ops": 29273000, "net_income_to_common": 29273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412454000, "short_term_investments": 799937000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1212391000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 24034000, "goodwill_and_intangibles": 391421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7344626000, "total_assets": 8557017000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7241078000, "long_term_debt": 162433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224526000, "total_liabilities": 7465604000, "total_debt": 162433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507366000, "total_equity": 1091413000, "shares_outstanding": 15276000, "operating_cash_flow": 37336000, "stock_based_compensation": 2215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127698000, "dividends_paid": 4202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71468000, "free_cash_flow": 40284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36748000", "ebitda": "41195000", "netIncome": "29273000", "grossProfit": "83601000", "depreciation": "None", "totalRevenue": "128487000", "costOfRevenue": "44886000", "interestIncome": "108878000", "incomeBeforeTax": "36748000", "interestExpense": "43536000", "operatingIncome": "36748000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7475000", "reportedCurrency": "USD", "netInterestIncome": "65342000", "nonInterestIncome": "None", "operatingExpenses": "46853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4447000", "sellingGeneralAndAdministrative": "27275000", "netIncomeFromContinuingOperations": "29273000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "8557017000", "longTermDebt": "162433000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24034000", "reportedCurrency": "USD", "retainedEarnings": "507366000", "totalLiabilities": "7465604000", "otherCurrentAssets": "440122000", "totalCurrentAssets": "1212391000", "currentLongTermDebt": "0", "longTermInvestments": "860733000", "shortTermInvestments": "799937000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7344626000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162433000", "totalShareholderEquity": "1091413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7241078000", "totalCurrentLiabilities": "7241078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224526000", "cashAndShortTermInvestments": "412454000", "commonStockSharesOutstanding": "15276000", "intangibleAssetsExcludingGoodwill": "24034000", "cashAndCashEquivalentsAtCarryingValue": "412454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29273000", "profitLoss": "None", "dividendPayout": "4202000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37336000", "capitalExpenditures": "2948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71468000", "cashflowFromInvestment": "-127698000", "stockBasedCompensation": "2215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 123453000, "cost_of_revenue": 41974000, "gross_profit": 81479000, "ebit": 34332000, "ebitda": 39129000, "pretax_income": 34332000, "tax_provision": 6542000, "net_income": 27790000, "net_income_to_common": 27790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433063000, "total_current_assets": 1237026000, "total_assets": 8446662000, "short_term_debt": null, "long_term_debt": 162257000, "total_debt": 162257000, "total_liabilities": 7383007000, "total_equity": 1063655000, "shares_outstanding": 15249000, "goodwill_and_intangibles": 393183000 }, "cash_flow": { "operating_cash_flow": 23481000, "capital_expenditure": 3325000, "free_cash_flow": 26806000, "dividends_paid": 3756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303175, "ticker_id": 2847, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34332000", "ebitda": "39129000", "netIncome": "27790000", "grossProfit": "81479000", "depreciation": "None", "totalRevenue": "123453000", "costOfRevenue": "41974000", "interestIncome": "104031000", "incomeBeforeTax": "34332000", "interestExpense": "41224000", "operatingIncome": "34332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6542000", "reportedCurrency": "USD", "netInterestIncome": "62807000", "nonInterestIncome": "None", "operatingExpenses": "47147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4797000", "sellingGeneralAndAdministrative": "27543000", "netIncomeFromContinuingOperations": "27790000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8446662000", "longTermDebt": "162257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25796000", "reportedCurrency": "USD", "retainedEarnings": "482295000", "totalLiabilities": "7383007000", "otherCurrentAssets": "458915000", "totalCurrentAssets": "1237026000", "currentLongTermDebt": "0", "longTermInvestments": "864427000", "shortTermInvestments": "803963000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7209636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162257000", "totalShareholderEquity": "1063655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7165732000", "totalCurrentLiabilities": "7165732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217275000", "cashAndShortTermInvestments": "433063000", "commonStockSharesOutstanding": "15249000", "intangibleAssetsExcludingGoodwill": "25796000", "cashAndCashEquivalentsAtCarryingValue": "433063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27790000", "profitLoss": "None", "dividendPayout": "3756000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23481000", "capitalExpenditures": "3325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38364000", "cashflowFromInvestment": "-49025000", "stockBasedCompensation": "1381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123453000, "cost_of_revenue": 41974000, "gross_profit": 81479000, "research_and_development": null, "selling_general_admin": 27543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34332000, "depreciation_amortisation": 4797000, "ebitda": 39129000, "interest_expense": 41224000, "interest_income": null, "other_non_operating": null, "pretax_income": 34332000, "tax_provision": 6542000, "effective_tax_rate": null, "net_income": 27790000, "net_income_continuing_ops": 27790000, "net_income_to_common": 27790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433063000, "short_term_investments": 803963000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1237026000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 25796000, "goodwill_and_intangibles": 393183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7209636000, "total_assets": 8446662000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7165732000, "long_term_debt": 162257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217275000, "total_liabilities": 7383007000, "total_debt": 162257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482295000, "total_equity": 1063655000, "shares_outstanding": 15249000, "operating_cash_flow": 23481000, "stock_based_compensation": 1381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49025000, "dividends_paid": 3756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38364000, "free_cash_flow": 26806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34332000", "ebitda": "39129000", "netIncome": "27790000", "grossProfit": "81479000", "depreciation": "None", "totalRevenue": "123453000", "costOfRevenue": "41974000", "interestIncome": "104031000", "incomeBeforeTax": "34332000", "interestExpense": "41224000", "operatingIncome": "34332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6542000", "reportedCurrency": "USD", "netInterestIncome": "62807000", "nonInterestIncome": "None", "operatingExpenses": "47147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4797000", "sellingGeneralAndAdministrative": "27543000", "netIncomeFromContinuingOperations": "27790000" }, "balance": { "goodwill": "367387000", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8446662000", "longTermDebt": "162257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25796000", "reportedCurrency": "USD", "retainedEarnings": "482295000", "totalLiabilities": "7383007000", "otherCurrentAssets": "458915000", "totalCurrentAssets": "1237026000", "currentLongTermDebt": "0", "longTermInvestments": "864427000", "shortTermInvestments": "803963000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7209636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162257000", "totalShareholderEquity": "1063655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7165732000", "totalCurrentLiabilities": "7165732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217275000", "cashAndShortTermInvestments": "433063000", "commonStockSharesOutstanding": "15249000", "intangibleAssetsExcludingGoodwill": "25796000", "cashAndCashEquivalentsAtCarryingValue": "433063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27790000", "profitLoss": "None", "dividendPayout": "3756000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23481000", "capitalExpenditures": "3325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38364000", "cashflowFromInvestment": "-49025000", "stockBasedCompensation": "1381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 130678000, "cost_of_revenue": 42603000, "gross_profit": 88075000, "ebit": 37420000, "ebitda": 42660000, "pretax_income": 37420000, "tax_provision": 6759000, "net_income": 30661000, "net_income_to_common": 30661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497805000, "total_current_assets": 1300378000, "total_assets": 8468678000, "short_term_debt": null, "long_term_debt": 166930000, "total_debt": 166930000, "total_liabilities": 7429671000, "total_equity": 1039007000, "shares_outstanding": 15142000, "goodwill_and_intangibles": 394366000 }, "cash_flow": { "operating_cash_flow": 37771000, "capital_expenditure": 3098000, "free_cash_flow": 40869000, "dividends_paid": 3717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303176, "ticker_id": 2847, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37420000", "ebitda": "42660000", "netIncome": "30661000", "grossProfit": "88075000", "depreciation": "None", "totalRevenue": "130678000", "costOfRevenue": "42603000", "interestIncome": "103545000", "incomeBeforeTax": "37420000", "interestExpense": "39263000", "operatingIncome": "37420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6759000", "reportedCurrency": "USD", "netInterestIncome": "64282000", "nonInterestIncome": "None", "operatingExpenses": "50655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5240000", "sellingGeneralAndAdministrative": "27887000", "netIncomeFromContinuingOperations": "30661000" }, "balance": { "goodwill": "367387000", "inventory": "-499072000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8468678000", "longTermDebt": "166930000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26979000", "reportedCurrency": "USD", "retainedEarnings": "458261000", "totalLiabilities": "7429671000", "otherCurrentAssets": "-127360000", "totalCurrentAssets": "1300378000", "currentLongTermDebt": "0", "longTermInvestments": "860133000", "shortTermInvestments": "802573000", "currentNetReceivables": "133734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7168300000", "currentAccountsPayable": "64941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166930000", "totalShareholderEquity": "1039007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7197800000", "totalCurrentLiabilities": "7197800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231871000", "cashAndShortTermInvestments": "497805000", "commonStockSharesOutstanding": "15142000", "intangibleAssetsExcludingGoodwill": "26979000", "cashAndCashEquivalentsAtCarryingValue": "497805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30661000", "profitLoss": "None", "dividendPayout": "3717000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3382000", "operatingCashflow": "37771000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13490000", "cashflowFromInvestment": "-78730000", "stockBasedCompensation": "1609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130678000, "cost_of_revenue": 42603000, "gross_profit": 88075000, "research_and_development": null, "selling_general_admin": 27887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37420000, "depreciation_amortisation": 5240000, "ebitda": 42660000, "interest_expense": 39263000, "interest_income": null, "other_non_operating": null, "pretax_income": 37420000, "tax_provision": 6759000, "effective_tax_rate": null, "net_income": 30661000, "net_income_continuing_ops": 30661000, "net_income_to_common": 30661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497805000, "short_term_investments": 802573000, "net_receivables": 133734000, "inventory": -499072000, "other_current_assets": null, "total_current_assets": 1300378000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 26979000, "goodwill_and_intangibles": 394366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7168300000, "total_assets": 8468678000, "short_term_debt": null, "accounts_payable": 64941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7197800000, "long_term_debt": 166930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231871000, "total_liabilities": 7429671000, "total_debt": 166930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458261000, "total_equity": 1039007000, "shares_outstanding": 15142000, "operating_cash_flow": 37771000, "stock_based_compensation": 1609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78730000, "dividends_paid": 3717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13490000, "free_cash_flow": 40869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37420000", "ebitda": "42660000", "netIncome": "30661000", "grossProfit": "88075000", "depreciation": "None", "totalRevenue": "130678000", "costOfRevenue": "42603000", "interestIncome": "103545000", "incomeBeforeTax": "37420000", "interestExpense": "39263000", "operatingIncome": "37420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6759000", "reportedCurrency": "USD", "netInterestIncome": "64282000", "nonInterestIncome": "None", "operatingExpenses": "50655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5240000", "sellingGeneralAndAdministrative": "27887000", "netIncomeFromContinuingOperations": "30661000" }, "balance": { "goodwill": "367387000", "inventory": "-499072000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "8468678000", "longTermDebt": "166930000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26979000", "reportedCurrency": "USD", "retainedEarnings": "458261000", "totalLiabilities": "7429671000", "otherCurrentAssets": "-127360000", "totalCurrentAssets": "1300378000", "currentLongTermDebt": "0", "longTermInvestments": "860133000", "shortTermInvestments": "802573000", "currentNetReceivables": "133734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7168300000", "currentAccountsPayable": "64941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166930000", "totalShareholderEquity": "1039007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7197800000", "totalCurrentLiabilities": "7197800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231871000", "cashAndShortTermInvestments": "497805000", "commonStockSharesOutstanding": "15142000", "intangibleAssetsExcludingGoodwill": "26979000", "cashAndCashEquivalentsAtCarryingValue": "497805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30661000", "profitLoss": "None", "dividendPayout": "3717000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3382000", "operatingCashflow": "37771000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13490000", "cashflowFromInvestment": "-78730000", "stockBasedCompensation": "1609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 116425000, "cost_of_revenue": 38860000, "gross_profit": 77565000, "ebit": 31827000, "ebitda": 35716000, "pretax_income": 31827000, "tax_provision": 14669000, "net_income": 17158000, "net_income_to_common": 17158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553478000, "total_current_assets": 1493023000, "total_assets": 8416162000, "short_term_debt": null, "long_term_debt": 197754000, "total_debt": 197754000, "total_liabilities": 7441701000, "total_equity": 974461000, "shares_outstanding": 15100000, "goodwill_and_intangibles": 396208000 }, "cash_flow": { "operating_cash_flow": 21836000, "capital_expenditure": 2539000, "free_cash_flow": 24375000, "dividends_paid": 3704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303178, "ticker_id": 2847, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31827000", "ebitda": "35716000", "netIncome": "17158000", "grossProfit": "77565000", "depreciation": "None", "totalRevenue": "116425000", "costOfRevenue": "38860000", "interestIncome": "99884000", "incomeBeforeTax": "31827000", "interestExpense": "38410000", "operatingIncome": "31827000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14669000", "reportedCurrency": "USD", "netInterestIncome": "61474000", "nonInterestIncome": "None", "operatingExpenses": "45738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3889000", "sellingGeneralAndAdministrative": "25444000", "netIncomeFromContinuingOperations": "17158000" }, "balance": { "goodwill": "367387000", "inventory": "-577644000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "8416162000", "longTermDebt": "197754000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28821000", "reportedCurrency": "USD", "retainedEarnings": "431317000", "totalLiabilities": "7441701000", "otherCurrentAssets": "577644000", "totalCurrentAssets": "1493023000", "currentLongTermDebt": "0", "longTermInvestments": "852193000", "shortTermInvestments": "793826000", "currentNetReceivables": "145719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923139000", "currentAccountsPayable": "61559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117744000", "shortLongTermDebtTotal": "197754000", "totalShareholderEquity": "974461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7182388000", "totalCurrentLiabilities": "7243947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197754000", "cashAndShortTermInvestments": "553478000", "commonStockSharesOutstanding": "15100000", "intangibleAssetsExcludingGoodwill": "28821000", "cashAndCashEquivalentsAtCarryingValue": "553478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17158000", "profitLoss": "None", "dividendPayout": "3704000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2750000", "operatingCashflow": "21836000", "capitalExpenditures": "2539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69868000", "cashflowFromInvestment": "670192000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116425000, "cost_of_revenue": 38860000, "gross_profit": 77565000, "research_and_development": null, "selling_general_admin": 25444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31827000, "depreciation_amortisation": 3889000, "ebitda": 35716000, "interest_expense": 38410000, "interest_income": null, "other_non_operating": null, "pretax_income": 31827000, "tax_provision": 14669000, "effective_tax_rate": null, "net_income": 17158000, "net_income_continuing_ops": 17158000, "net_income_to_common": 17158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553478000, "short_term_investments": 793826000, "net_receivables": 145719000, "inventory": -577644000, "other_current_assets": null, "total_current_assets": 1493023000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 28821000, "goodwill_and_intangibles": 396208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6923139000, "total_assets": 8416162000, "short_term_debt": null, "accounts_payable": 61559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7243947000, "long_term_debt": 197754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197754000, "total_liabilities": 7441701000, "total_debt": 197754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431317000, "total_equity": 974461000, "shares_outstanding": 15100000, "operating_cash_flow": 21836000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 670192000, "dividends_paid": 3704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69868000, "free_cash_flow": 24375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31827000", "ebitda": "35716000", "netIncome": "17158000", "grossProfit": "77565000", "depreciation": "None", "totalRevenue": "116425000", "costOfRevenue": "38860000", "interestIncome": "99884000", "incomeBeforeTax": "31827000", "interestExpense": "38410000", "operatingIncome": "31827000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14669000", "reportedCurrency": "USD", "netInterestIncome": "61474000", "nonInterestIncome": "None", "operatingExpenses": "45738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3889000", "sellingGeneralAndAdministrative": "25444000", "netIncomeFromContinuingOperations": "17158000" }, "balance": { "goodwill": "367387000", "inventory": "-577644000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "8416162000", "longTermDebt": "197754000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28821000", "reportedCurrency": "USD", "retainedEarnings": "431317000", "totalLiabilities": "7441701000", "otherCurrentAssets": "577644000", "totalCurrentAssets": "1493023000", "currentLongTermDebt": "0", "longTermInvestments": "852193000", "shortTermInvestments": "793826000", "currentNetReceivables": "145719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923139000", "currentAccountsPayable": "61559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117744000", "shortLongTermDebtTotal": "197754000", "totalShareholderEquity": "974461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7182388000", "totalCurrentLiabilities": "7243947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197754000", "cashAndShortTermInvestments": "553478000", "commonStockSharesOutstanding": "15100000", "intangibleAssetsExcludingGoodwill": "28821000", "cashAndCashEquivalentsAtCarryingValue": "553478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17158000", "profitLoss": "None", "dividendPayout": "3704000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2750000", "operatingCashflow": "21836000", "capitalExpenditures": "2539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69868000", "cashflowFromInvestment": "670192000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "income_statement": { "revenue": 108898000, "cost_of_revenue": 33468000, "gross_profit": 75430000, "ebit": 30473000, "ebitda": 35550000, "pretax_income": 30473000, "tax_provision": 7878000, "net_income": 22595000, "net_income_to_common": 22595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515014000, "total_current_assets": 1578572000, "total_assets": 8482628000, "short_term_debt": 50000000, "long_term_debt": 197577000, "total_debt": 247577000, "total_liabilities": 7504990000, "total_equity": 977638000, "shares_outstanding": 14960000, "goodwill_and_intangibles": 398194000 }, "cash_flow": { "operating_cash_flow": 32825000, "capital_expenditure": 6919000, "free_cash_flow": 39744000, "dividends_paid": 3698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303179, "ticker_id": 2847, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:52.924978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30473000", "ebitda": "35550000", "netIncome": "22595000", "grossProfit": "75430000", "depreciation": "None", "totalRevenue": "108898000", "costOfRevenue": "33468000", "interestIncome": "92057000", "incomeBeforeTax": "30473000", "interestExpense": "33018000", "operatingIncome": "30473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7878000", "reportedCurrency": "USD", "netInterestIncome": "59039000", "nonInterestIncome": "None", "operatingExpenses": "44957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5077000", "sellingGeneralAndAdministrative": "24909000", "netIncomeFromContinuingOperations": "22595000" }, "balance": { "goodwill": "367387000", "inventory": "-536525000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "8482628000", "longTermDebt": "197577000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30807000", "reportedCurrency": "USD", "retainedEarnings": "417863000", "totalLiabilities": "7504990000", "otherCurrentAssets": "536525000", "totalCurrentAssets": "1578572000", "currentLongTermDebt": "50000000", "longTermInvestments": "978686000", "shortTermInvestments": "921108000", "currentNetReceivables": "142450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6904056000", "currentAccountsPayable": "58809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117278000", "shortLongTermDebtTotal": "247577000", "totalShareholderEquity": "977638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7198604000", "totalCurrentLiabilities": "7307413000", "otherNonCurrentLiabilities": "58809000", "totalNonCurrentLiabilities": "197577000", "cashAndShortTermInvestments": "515014000", "commonStockSharesOutstanding": "14960000", "intangibleAssetsExcludingGoodwill": "30807000", "cashAndCashEquivalentsAtCarryingValue": "515014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22595000", "profitLoss": "None", "dividendPayout": "3698000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4274000", "operatingCashflow": "32825000", "capitalExpenditures": "6919000", "changeInReceivables": "-1520000", "changeInExchangeRate": "None", "cashflowFromFinancing": "265514000", "cashflowFromInvestment": "92687000", "stockBasedCompensation": "2006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "391026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108898000, "cost_of_revenue": 33468000, "gross_profit": 75430000, "research_and_development": null, "selling_general_admin": 24909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30473000, "depreciation_amortisation": 5077000, "ebitda": 35550000, "interest_expense": 33018000, "interest_income": null, "other_non_operating": null, "pretax_income": 30473000, "tax_provision": 7878000, "effective_tax_rate": null, "net_income": 22595000, "net_income_continuing_ops": 22595000, "net_income_to_common": 22595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515014000, "short_term_investments": 921108000, "net_receivables": 142450000, "inventory": -536525000, "other_current_assets": null, "total_current_assets": 1578572000, "net_ppe": null, "goodwill": 367387000, "intangible_assets": 30807000, "goodwill_and_intangibles": 398194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6904056000, "total_assets": 8482628000, "short_term_debt": 50000000, "accounts_payable": 58809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7307413000, "long_term_debt": 197577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197577000, "total_liabilities": 7504990000, "total_debt": 247577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417863000, "total_equity": 977638000, "shares_outstanding": 14960000, "operating_cash_flow": 32825000, "stock_based_compensation": 2006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92687000, "dividends_paid": 3698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265514000, "free_cash_flow": 39744000, "net_change_in_cash": 391026000 }, "raw_data": { "income": { "ebit": "30473000", "ebitda": "35550000", "netIncome": "22595000", "grossProfit": "75430000", "depreciation": "None", "totalRevenue": "108898000", "costOfRevenue": "33468000", "interestIncome": "92057000", "incomeBeforeTax": "30473000", "interestExpense": "33018000", "operatingIncome": "30473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7878000", "reportedCurrency": "USD", "netInterestIncome": "59039000", "nonInterestIncome": "None", "operatingExpenses": "44957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5077000", "sellingGeneralAndAdministrative": "24909000", "netIncomeFromContinuingOperations": "22595000" }, "balance": { "goodwill": "367387000", "inventory": "-536525000", "commonStock": "147000", "currentDebt": "None", "investments": "None", "totalAssets": "8482628000", "longTermDebt": "197577000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30807000", "reportedCurrency": "USD", "retainedEarnings": "417863000", "totalLiabilities": "7504990000", "otherCurrentAssets": "536525000", "totalCurrentAssets": "1578572000", "currentLongTermDebt": "50000000", "longTermInvestments": "978686000", "shortTermInvestments": "921108000", "currentNetReceivables": "142450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6904056000", "currentAccountsPayable": "58809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117278000", "shortLongTermDebtTotal": "247577000", "totalShareholderEquity": "977638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7198604000", "totalCurrentLiabilities": "7307413000", "otherNonCurrentLiabilities": "58809000", "totalNonCurrentLiabilities": "197577000", "cashAndShortTermInvestments": "515014000", "commonStockSharesOutstanding": "14960000", "intangibleAssetsExcludingGoodwill": "30807000", "cashAndCashEquivalentsAtCarryingValue": "515014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22595000", "profitLoss": "None", "dividendPayout": "3698000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4274000", "operatingCashflow": "32825000", "capitalExpenditures": "6919000", "changeInReceivables": "-1520000", "changeInExchangeRate": "None", "cashflowFromFinancing": "265514000", "cashflowFromInvestment": "92687000", "stockBasedCompensation": "2006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "391026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }