{ "ticker": { "uuid": "8f3dcca3-036f-4d3b-835e-a39e9ea3a471", "symbol": "AFGE", "name": "American Financial Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Insurance", "page_url": "https://sharemaestro.com/factors/ticker/8f3dcca3-036f-4d3b-835e-a39e9ea3a471/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f3dcca3-036f-4d3b-835e-a39e9ea3a471/" }, "ticker_metadata": { "id": 106, "uuid": "8f3dcca3-036f-4d3b-835e-a39e9ea3a471", "symbol": "AFGE", "name": "American Financial Group, Inc.", "asset_type": "equity", "market_cap": 9874970000, "stock_exchange_id": 3, "industry": "Insurance", "sector": "Financials", "description": "American Financial Group, Inc., offers property and casualty insurance products in the United States. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f3dcca3-036f-4d3b-835e-a39e9ea3a471", "symbol": "AFGE", "name": "American Financial Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Insurance", "page_url": "https://sharemaestro.com/factors/ticker/8f3dcca3-036f-4d3b-835e-a39e9ea3a471/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f3dcca3-036f-4d3b-835e-a39e9ea3a471/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.66, "quality": 0.65, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.05, "market_cap": 1336965000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1879, "piotroski_f_score": 5, "momentum_12_1": 0.0679, "volatility_252d": 0.1204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.805296+00:00", "batch_id": "" }, "size": { "price_close": 16.05, "market_cap": 1336965000, "market_cap_usd": 1336965000, "enterprise_value": null, "shares_outstanding": 83300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2858, "ptbv_ratio": 0.3328, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.7601, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.2858, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.4271, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.4271 }, "quality": { "gross_margin": 0.3236, "operating_margin": 0.1443, "net_margin": 0.1078, "ebitda_margin": 0.155, "fcf_margin": 0.2158, "roe": 0.1879, "roa": 0.034, "roic": 0.2756, "roc_greenblatt": null, "asset_turnover": 0.3155, "cash_conversion": 2.0011, "accruals_ratio": -0.0304, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.2892, "earnings_stability_5y": 0.2251, "revenue_stability_5y": 0.1579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.916, "net_debt_to_ebitda": -1.0404, "debt_to_assets": 0.0015, "interest_coverage": 14, "current_ratio": 0.1273, "quick_ratio": 0.1273, "net_debt": -1314000000, "local_beta": 0.0002, "volatility_252d": 0.1204, "volatility_60d": 0.2312, "max_drawdown_12m": -0.1436, "risk_adjusted_momentum": 0.564 }, "growth": { "revenue_growth_1y": 0.006, "revenue_growth_3y_cagr": 0.0647, "revenue_growth_5y_cagr": 0.0794, "eps_growth_1y": 0.1001, "eps_growth_3y_cagr": -0.0212, "eps_growth_5y_cagr": 0.0284, "fcf_growth_1y": 0.1542, "book_value_growth_1y": 0.0844, "revenue_growth": 0.006, "earnings_growth": 0.1001 }, "momentum": { "price_return_1m": -0.0379, "price_return_3m": -0.0548, "price_return_6m": -0.0307, "price_return_9m": -0.0843, "price_return_12m": 0.0274, "price_return_12m_ex1m": 0.0679, "momentum_6m": -0.0307, "momentum_12m": 0.0274, "momentum_12_1": 0.0679, "distance_from_52w_high": -0.139, "distance_from_52w_low": 0.0218, "relative_strength": -0.0725 }, "raw_ttm": { "revenue_ttm": 8151000000, "gross_profit_ttm": 2638000000, "ebit_ttm": 1176000000, "ebitda_ttm": 1263000000, "net_income_ttm": 879000000, "eps_diluted_ttm": 10.5522, "operating_cash_flow_ttm": 1665000000, "capital_expenditure_ttm": 94000000, "fcf_ttm": 1759000000, "dividends_paid_ttm": 571000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84000000, "cash_and_equivalents": 1353000000, "total_current_assets": 3023000000, "total_current_liabilities": 23744000000, "net_ppe": null, "total_assets": 25839000000, "total_debt": 39000000, "total_equity": 4678000000, "net_working_capital": -22035000000, "book_value_per_share": 56.1585, "retained_earnings": 3294000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4017000000, "tangible_book_per_share": 48.2233 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.655, "os_score": 0.83, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3489, "ticker_id": 106, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.805296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.05, "market_cap": 1336965000, "market_cap_usd": 1336965000, "enterprise_value": null, "shares_outstanding": 83300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28579842, "ptbv_ratio": 0.33282674, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.76007106, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.42708672, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.42708672, "gross_margin": 0.32364127, "operating_margin": 0.14427678, "net_margin": 0.10783953, "ebitda_margin": 0.15495031, "fcf_margin": 0.21580174, "roe": 0.18790081, "roa": 0.03401834, "roic": 0.2755912, "roc_greenblatt": null, "asset_turnover": 0.31545338, "cash_conversion": 2.00113766, "accruals_ratio": -0.03041913, "sbc_to_revenue": null, "debt_to_equity": 5.91598974, "net_debt_to_ebitda": -1.04038005, "debt_to_assets": 0.00150935, "interest_coverage": 14, "current_ratio": 0.12731637, "quick_ratio": 0.12731637, "net_debt": -1314000000, "revenue_growth_1y": 0.00604789, "revenue_growth_3y_cagr": 0.06467695, "revenue_growth_5y_cagr": 0.0793832, "eps_growth_1y": 0.10012516, "eps_growth_3y_cagr": -0.02123465, "eps_growth_5y_cagr": 0.02839558, "fcf_growth_1y": 0.15419948, "book_value_growth_1y": 0.0844357, "piotroski_f_score": 5, "altman_z_score": -0.28920774, "earnings_stability_5y": 0.225106, "revenue_stability_5y": 0.15792, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03785631, "price_return_3m": -0.05477032, "price_return_6m": -0.0306976, "price_return_9m": -0.08430655, "price_return_12m": 0.02744988, "price_return_12m_ex1m": 0.06787571, "distance_from_52w_high": -0.13898083, "distance_from_52w_low": 0.0218439, "relative_strength": -0.0725137, "local_beta": 0.0002, "volatility_252d": 0.120354, "volatility_60d": 0.231245, "max_drawdown_12m": -0.14359976, "revenue_ttm": 8151000000, "gross_profit_ttm": 2638000000, "ebit_ttm": 1176000000, "ebitda_ttm": 1263000000, "net_income_ttm": 879000000, "eps_diluted_ttm": 10.55222089, "operating_cash_flow_ttm": 1665000000, "capital_expenditure_ttm": 94000000, "fcf_ttm": 1759000000, "dividends_paid_ttm": 571000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84000000, "cash_and_equivalents": 1353000000, "total_current_assets": 3023000000, "total_current_liabilities": 23744000000, "net_ppe": null, "total_assets": 25839000000, "total_debt": 39000000, "total_equity": 4678000000, "net_working_capital": -22035000000, "book_value_per_share": 56.15846339, "retained_earnings": 3294000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4017000000, "tangible_book_per_share": 48.22328932, "universe_ticker_count": null, "sector": "Financials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.05, "os": 0.83, "value": 0.66, "quality": 0.65, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1879, "momentum_12_1": 0.0679, "complete_fields": { "id": 3489, "ticker_id": 106, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:56.805296+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.05, "market_cap": 1336965000, "market_cap_usd": 1336965000, "enterprise_value": null, "shares_outstanding": 83300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28579842, "ptbv_ratio": 0.33282674, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.76007106, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.42708672, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.42708672, "gross_margin": 0.32364127, "operating_margin": 0.14427678, "net_margin": 0.10783953, "ebitda_margin": 0.15495031, "fcf_margin": 0.21580174, "roe": 0.18790081, "roa": 0.03401834, "roic": 0.2755912, "roc_greenblatt": null, "asset_turnover": 0.31545338, "cash_conversion": 2.00113766, "accruals_ratio": -0.03041913, "sbc_to_revenue": null, "debt_to_equity": 5.91598974, "net_debt_to_ebitda": -1.04038005, "debt_to_assets": 0.00150935, "interest_coverage": 14, "current_ratio": 0.12731637, "quick_ratio": 0.12731637, "net_debt": -1314000000, "revenue_growth_1y": 0.00604789, "revenue_growth_3y_cagr": 0.06467695, "revenue_growth_5y_cagr": 0.0793832, "eps_growth_1y": 0.10012516, "eps_growth_3y_cagr": -0.02123465, "eps_growth_5y_cagr": 0.02839558, "fcf_growth_1y": 0.15419948, "book_value_growth_1y": 0.0844357, "piotroski_f_score": 5, "altman_z_score": -0.28920774, "earnings_stability_5y": 0.225106, "revenue_stability_5y": 0.15792, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03785631, "price_return_3m": -0.05477032, "price_return_6m": -0.0306976, "price_return_9m": -0.08430655, "price_return_12m": 0.02744988, "price_return_12m_ex1m": 0.06787571, "distance_from_52w_high": -0.13898083, "distance_from_52w_low": 0.0218439, "relative_strength": -0.0725137, "local_beta": 0.0002, "volatility_252d": 0.120354, "volatility_60d": 0.231245, "max_drawdown_12m": -0.14359976, "revenue_ttm": 8151000000, "gross_profit_ttm": 2638000000, "ebit_ttm": 1176000000, "ebitda_ttm": 1263000000, "net_income_ttm": 879000000, "eps_diluted_ttm": 10.55222089, "operating_cash_flow_ttm": 1665000000, "capital_expenditure_ttm": 94000000, "fcf_ttm": 1759000000, "dividends_paid_ttm": 571000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84000000, "cash_and_equivalents": 1353000000, "total_current_assets": 3023000000, "total_current_liabilities": 23744000000, "net_ppe": null, "total_assets": 25839000000, "total_debt": 39000000, "total_equity": 4678000000, "net_working_capital": -22035000000, "book_value_per_share": 56.15846339, "retained_earnings": 3294000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4017000000, "tangible_book_per_share": 48.22328932, "universe_ticker_count": null, "sector": "Financials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 8174000000, "cost_of_revenue": 4388000000, "gross_profit": 3786000000, "ebit": 1153000000, "ebitda": 1239000000, "pretax_income": 1073000000, "tax_provision": 231000000, "net_income": 842000000, "net_income_to_common": 842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000000, "total_current_assets": 11914000000, "total_assets": 32642000000, "short_term_debt": 39000000, "long_term_debt": null, "total_debt": 39000000, "total_liabilities": 27822000000, "total_equity": 4820000000, "shares_outstanding": 83500000, "goodwill_and_intangibles": 660000000 }, "cash_flow": { "operating_cash_flow": 1533000000, "capital_expenditure": 135000000, "free_cash_flow": 1668000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210780, "ticker_id": 106, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1153000000", "ebitda": "1239000000", "netIncome": "842000000", "grossProfit": "3786000000", "depreciation": "None", "totalRevenue": "8174000000", "costOfRevenue": "4388000000", "interestIncome": "None", "incomeBeforeTax": "1073000000", "interestExpense": "80000000", "operatingIncome": "1073000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "32642000000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000000", "reportedCurrency": "None", "retainedEarnings": "3357000000", "totalLiabilities": "27822000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "11914000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "717000000", "currentNetReceivables": "8381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20728000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820000000", "totalShareholderEquity": "4820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19001000000", "totalCurrentLiabilities": "23932000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3890000000", "cashAndShortTermInvestments": "1727000000", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1533000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000000", "cashflowFromInvestment": "-835000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8174000000, "cost_of_revenue": 4388000000, "gross_profit": 3786000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153000000, "depreciation_amortisation": 86000000, "ebitda": 1239000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1073000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 842000000, "net_income_continuing_ops": null, "net_income_to_common": 842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000000, "short_term_investments": 717000000, "net_receivables": 8381000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11914000000, "net_ppe": null, "goodwill": 327000000, "intangible_assets": 333000000, "goodwill_and_intangibles": 660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20728000000, "total_assets": 32642000000, "short_term_debt": 39000000, "accounts_payable": 1195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23932000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3890000000, "total_liabilities": 27822000000, "total_debt": 39000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3357000000, "total_equity": 4820000000, "shares_outstanding": 83500000, "operating_cash_flow": 1533000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835000000, "dividends_paid": 606000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377000000, "free_cash_flow": 1668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1153000000", "ebitda": "1239000000", "netIncome": "842000000", "grossProfit": "3786000000", "depreciation": "None", "totalRevenue": "8174000000", "costOfRevenue": "4388000000", "interestIncome": "None", "incomeBeforeTax": "1073000000", "interestExpense": "80000000", "operatingIncome": "1073000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "32642000000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000000", "reportedCurrency": "None", "retainedEarnings": "3357000000", "totalLiabilities": "27822000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "11914000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "717000000", "currentNetReceivables": "8381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20728000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820000000", "totalShareholderEquity": "4820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19001000000", "totalCurrentLiabilities": "23932000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3890000000", "cashAndShortTermInvestments": "1727000000", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842000000", "profitLoss": "None", "dividendPayout": "606000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1533000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000000", "cashflowFromInvestment": "-835000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 8278000000, "cost_of_revenue": 6805000000, "gross_profit": 1473000000, "ebit": 1200000000, "ebitda": 1281000000, "pretax_income": 1124000000, "tax_provision": 237000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406000000, "total_current_assets": 2938000000, "total_assets": 25006000000, "short_term_debt": 40000000, "long_term_debt": null, "total_debt": 40000000, "total_liabilities": 20540000000, "total_equity": 4466000000, "shares_outstanding": 83900000, "goodwill_and_intangibles": 508000000 }, "cash_flow": { "operating_cash_flow": 1152000000, "capital_expenditure": 133000000, "free_cash_flow": 1285000000, "dividends_paid": 788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210785, "ticker_id": 106, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1281000000", "netIncome": "887000000", "grossProfit": "1473000000", "depreciation": "None", "totalRevenue": "8278000000", "costOfRevenue": "6805000000", "interestIncome": "None", "incomeBeforeTax": "1124000000", "interestExpense": "76000000", "operatingIncome": "1124000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "25006000000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "203000000", "reportedCurrency": "None", "retainedEarnings": "3211000000", "totalLiabilities": "20540000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "2938000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "540000000", "currentNetReceivables": "1532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22068000000", "currentAccountsPayable": "1191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1899000000", "totalShareholderEquity": "4466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10194000000", "totalCurrentLiabilities": "2611000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17929000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "83900000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887000000", "profitLoss": "None", "dividendPayout": "788000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1152000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8278000000, "cost_of_revenue": 6805000000, "gross_profit": 1473000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 81000000, "ebitda": 1281000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1124000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 887000000, "net_income_continuing_ops": null, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406000000, "short_term_investments": 540000000, "net_receivables": 1532000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2938000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 203000000, "goodwill_and_intangibles": 508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22068000000, "total_assets": 25006000000, "short_term_debt": 40000000, "accounts_payable": 1191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2611000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17929000000, "total_liabilities": 20540000000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3211000000, "total_equity": 4466000000, "shares_outstanding": 83900000, "operating_cash_flow": 1152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000000, "dividends_paid": 788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066000000, "free_cash_flow": 1285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1281000000", "netIncome": "887000000", "grossProfit": "1473000000", "depreciation": "None", "totalRevenue": "8278000000", "costOfRevenue": "6805000000", "interestIncome": "None", "incomeBeforeTax": "1124000000", "interestExpense": "76000000", "operatingIncome": "1124000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "25006000000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "203000000", "reportedCurrency": "None", "retainedEarnings": "3211000000", "totalLiabilities": "20540000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "2938000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "540000000", "currentNetReceivables": "1532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22068000000", "currentAccountsPayable": "1191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1899000000", "totalShareholderEquity": "4466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10194000000", "totalCurrentLiabilities": "2611000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17929000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "83900000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "887000000", "profitLoss": "None", "dividendPayout": "788000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1152000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066000000", "cashflowFromInvestment": "95000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 7728000000, "cost_of_revenue": 6373000000, "gross_profit": 1355000000, "ebit": 1149000000, "ebitda": 1227000000, "pretax_income": 1073000000, "tax_provision": 221000000, "net_income": 852000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225000000, "total_current_assets": 2696000000, "total_assets": 24616000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 37000000, "total_liabilities": 20358000000, "total_equity": 4258000000, "shares_outstanding": 84800000, "goodwill_and_intangibles": 518000000 }, "cash_flow": { "operating_cash_flow": 1970000000, "capital_expenditure": 72000000, "free_cash_flow": 2042000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210790, "ticker_id": 106, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1149000000", "ebitda": "1227000000", "netIncome": "852000000", "grossProfit": "1355000000", "depreciation": "None", "totalRevenue": "7728000000", "costOfRevenue": "6373000000", "interestIncome": "None", "incomeBeforeTax": "1073000000", "interestExpense": "76000000", "operatingIncome": "1073000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-2396000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24616000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213000000", "reportedCurrency": "None", "retainedEarnings": "3121000000", "totalLiabilities": "20358000000", "otherCurrentAssets": "5559000000", "totalCurrentAssets": "2696000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521000000", "currentNetReceivables": "1471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21920000000", "currentAccountsPayable": "1186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834000000", "totalShareholderEquity": "4258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8610000000", "totalCurrentLiabilities": "2527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17831000000", "cashAndShortTermInvestments": "1225000000", "commonStockSharesOutstanding": "84800000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "1225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1970000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031000000", "cashflowFromInvestment": "414000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7728000000, "cost_of_revenue": 6373000000, "gross_profit": 1355000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149000000, "depreciation_amortisation": 78000000, "ebitda": 1227000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1073000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 852000000, "net_income_continuing_ops": null, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225000000, "short_term_investments": 521000000, "net_receivables": 1471000000, "inventory": -2396000000, "other_current_assets": null, "total_current_assets": 2696000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 213000000, "goodwill_and_intangibles": 518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21920000000, "total_assets": 24616000000, "short_term_debt": 37000000, "accounts_payable": 1186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2527000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17831000000, "total_liabilities": 20358000000, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3121000000, "total_equity": 4258000000, "shares_outstanding": 84800000, "operating_cash_flow": 1970000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414000000, "dividends_paid": 684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2031000000, "free_cash_flow": 2042000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1149000000", "ebitda": "1227000000", "netIncome": "852000000", "grossProfit": "1355000000", "depreciation": "None", "totalRevenue": "7728000000", "costOfRevenue": "6373000000", "interestIncome": "None", "incomeBeforeTax": "1073000000", "interestExpense": "76000000", "operatingIncome": "1073000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-2396000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24616000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213000000", "reportedCurrency": "None", "retainedEarnings": "3121000000", "totalLiabilities": "20358000000", "otherCurrentAssets": "5559000000", "totalCurrentAssets": "2696000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521000000", "currentNetReceivables": "1471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21920000000", "currentAccountsPayable": "1186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834000000", "totalShareholderEquity": "4258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8610000000", "totalCurrentLiabilities": "2527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17831000000", "cashAndShortTermInvestments": "1225000000", "commonStockSharesOutstanding": "84800000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "1225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852000000", "profitLoss": "None", "dividendPayout": "684000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1970000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031000000", "cashflowFromInvestment": "414000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 6773000000, "cost_of_revenue": 5577000000, "gross_profit": 1196000000, "ebit": 1208000000, "ebitda": 1308000000, "pretax_income": 1123000000, "tax_provision": 225000000, "net_income": 898000000, "net_income_to_common": 898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872000000, "total_current_assets": 2211000000, "total_assets": 24090000000, "short_term_debt": 36000000, "long_term_debt": 1496000000, "total_debt": 1532000000, "total_liabilities": 20038000000, "total_equity": 4052000000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 354000000 }, "cash_flow": { "operating_cash_flow": 1153000000, "capital_expenditure": 86000000, "free_cash_flow": 1239000000, "dividends_paid": 1213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210795, "ticker_id": 106, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1208000000", "ebitda": "1308000000", "netIncome": "898000000", "grossProfit": "1196000000", "depreciation": "None", "totalRevenue": "6773000000", "costOfRevenue": "5577000000", "interestIncome": "None", "incomeBeforeTax": "1123000000", "interestExpense": "85000000", "operatingIncome": "1123000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "898000000" }, "balance": { "goodwill": "246000000", "inventory": "-886000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "24090000000", "longTermDebt": "1496000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "3142000000", "totalLiabilities": "20038000000", "otherCurrentAssets": "3540000000", "totalCurrentAssets": "2211000000", "currentLongTermDebt": "None", "longTermInvestments": "12630000000", "shortTermInvestments": "429000000", "currentNetReceivables": "1339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21879000000", "currentAccountsPayable": "1035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692000000", "totalShareholderEquity": "4052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7961000000", "totalCurrentLiabilities": "2365000000", "otherNonCurrentLiabilities": "17951000000", "totalNonCurrentLiabilities": "17673000000", "cashAndShortTermInvestments": "872000000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898000000", "profitLoss": "None", "dividendPayout": "1213000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-1051000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1259000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6773000000, "cost_of_revenue": 5577000000, "gross_profit": 1196000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1208000000, "depreciation_amortisation": 100000000, "ebitda": 1308000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1123000000, "tax_provision": 225000000, "effective_tax_rate": null, "net_income": 898000000, "net_income_continuing_ops": 898000000, "net_income_to_common": 898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872000000, "short_term_investments": 429000000, "net_receivables": 1339000000, "inventory": -886000000, "other_current_assets": null, "total_current_assets": 2211000000, "net_ppe": null, "goodwill": 246000000, "intangible_assets": 108000000, "goodwill_and_intangibles": 354000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21879000000, "total_assets": 24090000000, "short_term_debt": 36000000, "accounts_payable": 1035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365000000, "long_term_debt": 1496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17673000000, "total_liabilities": 20038000000, "total_debt": 1532000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3142000000, "total_equity": 4052000000, "shares_outstanding": 85300000, "operating_cash_flow": 1153000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1051000000, "dividends_paid": 1213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361000000, "free_cash_flow": 1239000000, "net_change_in_cash": -1259000000 }, "raw_data": { "income": { "ebit": "1208000000", "ebitda": "1308000000", "netIncome": "898000000", "grossProfit": "1196000000", "depreciation": "None", "totalRevenue": "6773000000", "costOfRevenue": "5577000000", "interestIncome": "None", "incomeBeforeTax": "1123000000", "interestExpense": "85000000", "operatingIncome": "1123000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "898000000" }, "balance": { "goodwill": "246000000", "inventory": "-886000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "24090000000", "longTermDebt": "1496000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "108000000", "reportedCurrency": "USD", "retainedEarnings": "3142000000", "totalLiabilities": "20038000000", "otherCurrentAssets": "3540000000", "totalCurrentAssets": "2211000000", "currentLongTermDebt": "None", "longTermInvestments": "12630000000", "shortTermInvestments": "429000000", "currentNetReceivables": "1339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21879000000", "currentAccountsPayable": "1035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1692000000", "totalShareholderEquity": "4052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7961000000", "totalCurrentLiabilities": "2365000000", "otherNonCurrentLiabilities": "17951000000", "totalNonCurrentLiabilities": "17673000000", "cashAndShortTermInvestments": "872000000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "108000000", "cashAndCashEquivalentsAtCarryingValue": "872000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "898000000", "profitLoss": "None", "dividendPayout": "1213000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1153000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-1051000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1259000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 6227000000, "cost_of_revenue": 3157000000, "gross_profit": 6393000000, "ebit": 1429000000, "ebitda": 1616000000, "pretax_income": 1335000000, "tax_provision": 254000000, "net_income": 1390000000, "net_income_to_common": 1390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": 18129000000, "total_assets": 28939000000, "short_term_debt": 38000000, "long_term_debt": 1964000000, "total_debt": 2002000000, "total_liabilities": 23927000000, "total_equity": 5012000000, "shares_outstanding": 85600000, "goodwill_and_intangibles": 586000000 }, "cash_flow": { "operating_cash_flow": 1714000000, "capital_expenditure": 150000000, "free_cash_flow": 1864000000, "dividends_paid": 2374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210800, "ticker_id": 106, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1429000000", "ebitda": "1616000000", "netIncome": "1390000000", "grossProfit": "6393000000", "depreciation": "None", "totalRevenue": "6227000000", "costOfRevenue": "3157000000", "interestIncome": "None", "incomeBeforeTax": "1335000000", "interestExpense": "94000000", "operatingIncome": "1104000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1081000000" }, "balance": { "goodwill": "234000000", "inventory": "-5493000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "28939000000", "longTermDebt": "1964000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "3478000000", "totalLiabilities": "23927000000", "otherCurrentAssets": "5493000000", "totalCurrentAssets": "18129000000", "currentLongTermDebt": "None", "longTermInvestments": "12572000000", "shortTermInvestments": "10357000000", "currentNetReceivables": "5641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13178000000", "currentAccountsPayable": "920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2002000000", "totalShareholderEquity": "5012000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-920000000", "totalCurrentLiabilities": "920000000", "otherNonCurrentLiabilities": "21955000000", "totalNonCurrentLiabilities": "1964000000", "cashAndShortTermInvestments": "2131000000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "2131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1995000000", "profitLoss": "None", "dividendPayout": "2374000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1714000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1957000000", "cashflowFromInvestment": "-436000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-679000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6227000000, "cost_of_revenue": 3157000000, "gross_profit": 6393000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429000000, "depreciation_amortisation": 187000000, "ebitda": 1616000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1335000000, "tax_provision": 254000000, "effective_tax_rate": null, "net_income": 1390000000, "net_income_continuing_ops": 1081000000, "net_income_to_common": 1390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131000000, "short_term_investments": 10357000000, "net_receivables": 5641000000, "inventory": -5493000000, "other_current_assets": null, "total_current_assets": 18129000000, "net_ppe": null, "goodwill": 234000000, "intangible_assets": 352000000, "goodwill_and_intangibles": 586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13178000000, "total_assets": 28939000000, "short_term_debt": 38000000, "accounts_payable": 920000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 920000000, "long_term_debt": 1964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1964000000, "total_liabilities": 23927000000, "total_debt": 2002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3478000000, "total_equity": 5012000000, "shares_outstanding": 85600000, "operating_cash_flow": 1714000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436000000, "dividends_paid": 2374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1957000000, "free_cash_flow": 1864000000, "net_change_in_cash": -679000000 }, "raw_data": { "income": { "ebit": "1429000000", "ebitda": "1616000000", "netIncome": "1390000000", "grossProfit": "6393000000", "depreciation": "None", "totalRevenue": "6227000000", "costOfRevenue": "3157000000", "interestIncome": "None", "incomeBeforeTax": "1335000000", "interestExpense": "94000000", "operatingIncome": "1104000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1081000000" }, "balance": { "goodwill": "234000000", "inventory": "-5493000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "28939000000", "longTermDebt": "1964000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "3478000000", "totalLiabilities": "23927000000", "otherCurrentAssets": "5493000000", "totalCurrentAssets": "18129000000", "currentLongTermDebt": "None", "longTermInvestments": "12572000000", "shortTermInvestments": "10357000000", "currentNetReceivables": "5641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13178000000", "currentAccountsPayable": "920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2002000000", "totalShareholderEquity": "5012000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-920000000", "totalCurrentLiabilities": "920000000", "otherNonCurrentLiabilities": "21955000000", "totalNonCurrentLiabilities": "1964000000", "cashAndShortTermInvestments": "2131000000", "commonStockSharesOutstanding": "85600000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "2131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1995000000", "profitLoss": "None", "dividendPayout": "2374000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1714000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1957000000", "cashflowFromInvestment": "-436000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-679000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 5579000000, "cost_of_revenue": 5369000000, "gross_profit": 5579000000, "ebit": 427000000, "ebitda": 726000000, "pretax_income": 339000000, "tax_provision": 25000000, "net_income": 732000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2810000000, "total_current_assets": 58299000000, "total_assets": 73566000000, "short_term_debt": 5210000000, "long_term_debt": 1963000000, "total_debt": 7173000000, "total_liabilities": 66777000000, "total_equity": 6789000000, "shares_outstanding": 89200000, "goodwill_and_intangibles": 417000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 343000000, "free_cash_flow": 2526000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210805, "ticker_id": 106, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427000000", "ebitda": "726000000", "netIncome": "732000000", "grossProfit": "5579000000", "depreciation": "None", "totalRevenue": "5579000000", "costOfRevenue": "5369000000", "interestIncome": "None", "incomeBeforeTax": "339000000", "interestExpense": "88000000", "operatingIncome": "5532000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "207000000", "inventory": "-3572000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "73566000000", "longTermDebt": "1963000000", "shortTermDebt": "5210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "4149000000", "totalLiabilities": "66777000000", "otherCurrentAssets": "3572000000", "totalCurrentAssets": "58299000000", "currentLongTermDebt": "None", "longTermInvestments": "48029000000", "shortTermInvestments": "43207000000", "currentNetReceivables": "12282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47024000000", "currentAccountsPayable": "807000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7173000000", "totalShareholderEquity": "6789000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-807000000", "totalCurrentLiabilities": "807000000", "otherNonCurrentLiabilities": "60043000000", "totalNonCurrentLiabilities": "1963000000", "cashAndShortTermInvestments": "2810000000", "commonStockSharesOutstanding": "89200000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "2810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "334000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2183000000", "capitalExpenditures": "343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-1564000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "496000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5579000000, "cost_of_revenue": 5369000000, "gross_profit": 5579000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427000000, "depreciation_amortisation": 299000000, "ebitda": 726000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 732000000, "net_income_continuing_ops": 721000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2810000000, "short_term_investments": 43207000000, "net_receivables": 12282000000, "inventory": -3572000000, "other_current_assets": null, "total_current_assets": 58299000000, "net_ppe": null, "goodwill": 207000000, "intangible_assets": 210000000, "goodwill_and_intangibles": 417000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47024000000, "total_assets": 73566000000, "short_term_debt": 5210000000, "accounts_payable": 807000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807000000, "long_term_debt": 1963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1963000000, "total_liabilities": 66777000000, "total_debt": 7173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4149000000, "total_equity": 6789000000, "shares_outstanding": 89200000, "operating_cash_flow": 2183000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1564000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000000, "free_cash_flow": 2526000000, "net_change_in_cash": 496000000 }, "raw_data": { "income": { "ebit": "427000000", "ebitda": "726000000", "netIncome": "732000000", "grossProfit": "5579000000", "depreciation": "None", "totalRevenue": "5579000000", "costOfRevenue": "5369000000", "interestIncome": "None", "incomeBeforeTax": "339000000", "interestExpense": "88000000", "operatingIncome": "5532000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "207000000", "inventory": "-3572000000", "commonStock": "86000000", "currentDebt": "None", "investments": "None", "totalAssets": "73566000000", "longTermDebt": "1963000000", "shortTermDebt": "5210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "4149000000", "totalLiabilities": "66777000000", "otherCurrentAssets": "3572000000", "totalCurrentAssets": "58299000000", "currentLongTermDebt": "None", "longTermInvestments": "48029000000", "shortTermInvestments": "43207000000", "currentNetReceivables": "12282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47024000000", "currentAccountsPayable": "807000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7173000000", "totalShareholderEquity": "6789000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-807000000", "totalCurrentLiabilities": "807000000", "otherNonCurrentLiabilities": "60043000000", "totalNonCurrentLiabilities": "1963000000", "cashAndShortTermInvestments": "2810000000", "commonStockSharesOutstanding": "89200000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "2810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "334000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2183000000", "capitalExpenditures": "343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-1564000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "496000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 5974000000, "cost_of_revenue": -154000000, "gross_profit": 5974000000, "ebit": 1176000000, "ebitda": 1435000000, "pretax_income": 634000000, "tax_provision": 143000000, "net_income": 897000000, "net_income_to_common": 897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2314000000, "total_current_assets": 6417000000, "total_assets": 66871000000, "short_term_debt": 46000000, "long_term_debt": null, "total_debt": 46000000, "total_liabilities": 60602000000, "total_equity": 6269000000, "shares_outstanding": 91000000, "goodwill_and_intangibles": 1287000000 }, "cash_flow": { "operating_cash_flow": 2456000000, "capital_expenditure": 44000000, "free_cash_flow": 2500000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210810, "ticker_id": 106, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1176000000", "ebitda": "1435000000", "netIncome": "897000000", "grossProfit": "5974000000", "depreciation": "None", "totalRevenue": "5974000000", "costOfRevenue": "-154000000", "interestIncome": "None", "incomeBeforeTax": "634000000", "interestExpense": "68000000", "operatingIncome": "5927000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "207000000", "inventory": "-3649000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "66871000000", "longTermDebt": "None", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "4009000000", "totalLiabilities": "60602000000", "otherCurrentAssets": "6417000000", "totalCurrentAssets": "6417000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1793000000", "currentNetReceivables": "1335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60454000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000000", "totalShareholderEquity": "6269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46000000", "totalCurrentLiabilities": "3644000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52925000000", "cashAndShortTermInvestments": "2314000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "2314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "869000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2456000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408000000", "cashflowFromInvestment": "-3065000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5974000000, "cost_of_revenue": -154000000, "gross_profit": 5974000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176000000, "depreciation_amortisation": 259000000, "ebitda": 1435000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 634000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 897000000, "net_income_continuing_ops": null, "net_income_to_common": 897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2314000000, "short_term_investments": 1793000000, "net_receivables": 1335000000, "inventory": -3649000000, "other_current_assets": null, "total_current_assets": 6417000000, "net_ppe": null, "goodwill": 207000000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 1287000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60454000000, "total_assets": 66871000000, "short_term_debt": 46000000, "accounts_payable": 814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3644000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52925000000, "total_liabilities": 60602000000, "total_debt": 46000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4009000000, "total_equity": 6269000000, "shares_outstanding": 91000000, "operating_cash_flow": 2456000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3065000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1408000000, "free_cash_flow": 2500000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1176000000", "ebitda": "1435000000", "netIncome": "897000000", "grossProfit": "5974000000", "depreciation": "None", "totalRevenue": "5974000000", "costOfRevenue": "-154000000", "interestIncome": "None", "incomeBeforeTax": "634000000", "interestExpense": "68000000", "operatingIncome": "5927000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "207000000", "inventory": "-3649000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "66871000000", "longTermDebt": "None", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "4009000000", "totalLiabilities": "60602000000", "otherCurrentAssets": "6417000000", "totalCurrentAssets": "6417000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1793000000", "currentNetReceivables": "1335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60454000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1653000000", "totalShareholderEquity": "6269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46000000", "totalCurrentLiabilities": "3644000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52925000000", "cashAndShortTermInvestments": "2314000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "2314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "869000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2456000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408000000", "cashflowFromInvestment": "-3065000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 6989000000, "cost_of_revenue": -161000000, "gross_profit": 7150000000, "ebit": 701000000, "ebitda": 911000000, "pretax_income": 639000000, "tax_provision": 122000000, "net_income": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515000000, "total_current_assets": 5157000000, "total_assets": 60004000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55032000000, "total_equity": 4970000000, "shares_outstanding": 90600000, "goodwill_and_intangibles": 1943000000 }, "cash_flow": { "operating_cash_flow": 2083000000, "capital_expenditure": 80000000, "free_cash_flow": 2163000000, "dividends_paid": 394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210815, "ticker_id": 106, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "701000000", "ebitda": "911000000", "netIncome": "530000000", "grossProfit": "7150000000", "depreciation": "None", "totalRevenue": "6989000000", "costOfRevenue": "-161000000", "interestIncome": "None", "incomeBeforeTax": "639000000", "interestExpense": "62000000", "operatingIncome": "728000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "207000000", "inventory": "-2749000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "60004000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1736000000", "reportedCurrency": "USD", "retainedEarnings": "3588000000", "totalLiabilities": "55032000000", "otherCurrentAssets": "5767000000", "totalCurrentAssets": "5157000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1318000000", "currentNetReceivables": "1234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54847000000", "currentAccountsPayable": "752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302000000", "totalShareholderEquity": "4970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "7144000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47888000000", "cashAndShortTermInvestments": "1515000000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "1736000000", "cashAndCashEquivalentsAtCarryingValue": "1515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000000", "profitLoss": "None", "dividendPayout": "394000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2083000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2444000000", "cashflowFromInvestment": "-5350000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6989000000, "cost_of_revenue": -161000000, "gross_profit": 7150000000, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701000000, "depreciation_amortisation": 210000000, "ebitda": 911000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 639000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 530000000, "net_income_continuing_ops": null, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515000000, "short_term_investments": 1318000000, "net_receivables": 1234000000, "inventory": -2749000000, "other_current_assets": null, "total_current_assets": 5157000000, "net_ppe": null, "goodwill": 207000000, "intangible_assets": 1736000000, "goodwill_and_intangibles": 1943000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54847000000, "total_assets": 60004000000, "short_term_debt": null, "accounts_payable": 752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7144000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47888000000, "total_liabilities": 55032000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3588000000, "total_equity": 4970000000, "shares_outstanding": 90600000, "operating_cash_flow": 2083000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5350000000, "dividends_paid": 394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2444000000, "free_cash_flow": 2163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "701000000", "ebitda": "911000000", "netIncome": "530000000", "grossProfit": "7150000000", "depreciation": "None", "totalRevenue": "6989000000", "costOfRevenue": "-161000000", "interestIncome": "None", "incomeBeforeTax": "639000000", "interestExpense": "62000000", "operatingIncome": "728000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "825000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "207000000", "inventory": "-2749000000", "commonStock": "89000000", "currentDebt": "None", "investments": "None", "totalAssets": "60004000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1736000000", "reportedCurrency": "USD", "retainedEarnings": "3588000000", "totalLiabilities": "55032000000", "otherCurrentAssets": "5767000000", "totalCurrentAssets": "5157000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1318000000", "currentNetReceivables": "1234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54847000000", "currentAccountsPayable": "752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302000000", "totalShareholderEquity": "4970000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "7144000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47888000000", "cashAndShortTermInvestments": "1515000000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "1736000000", "cashAndCashEquivalentsAtCarryingValue": "1515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000000", "profitLoss": "None", "dividendPayout": "394000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2083000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2444000000", "cashflowFromInvestment": "-5350000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1854000000, "cost_of_revenue": 906000000, "gross_profit": 948000000, "ebit": 239000000, "ebitda": 262000000, "pretax_income": 239000000, "tax_provision": 48000000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 3023000000, "total_assets": 25839000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27675000000, "total_equity": 4678000000, "shares_outstanding": 83300000, "goodwill_and_intangibles": 661000000 }, "cash_flow": { "operating_cash_flow": 474000000, "capital_expenditure": 17000000, "free_cash_flow": 491000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210778, "ticker_id": 106, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "262000000", "netIncome": "191000000", "grossProfit": "948000000", "depreciation": "None", "totalRevenue": "1854000000", "costOfRevenue": "906000000", "interestIncome": "None", "incomeBeforeTax": "239000000", "interestExpense": "23000000", "operatingIncome": "239000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "25839000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "334000000", "reportedCurrency": "None", "retainedEarnings": "3294000000", "totalLiabilities": "27675000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22816000000", "currentAccountsPayable": "6175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820000000", "totalShareholderEquity": "4678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13658000000", "totalCurrentLiabilities": "23744000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3931000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "83300000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "474000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-613000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854000000, "cost_of_revenue": 906000000, "gross_profit": 948000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000000, "depreciation_amortisation": null, "ebitda": 262000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 239000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": null, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000000, "short_term_investments": null, "net_receivables": 1670000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3023000000, "net_ppe": null, "goodwill": 327000000, "intangible_assets": 334000000, "goodwill_and_intangibles": 661000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22816000000, "total_assets": 25839000000, "short_term_debt": null, "accounts_payable": 6175000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23744000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3931000000, "total_liabilities": 27675000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3294000000, "total_equity": 4678000000, "shares_outstanding": 83300000, "operating_cash_flow": 474000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "262000000", "netIncome": "191000000", "grossProfit": "948000000", "depreciation": "None", "totalRevenue": "1854000000", "costOfRevenue": "906000000", "interestIncome": "None", "incomeBeforeTax": "239000000", "interestExpense": "23000000", "operatingIncome": "239000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "25839000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "334000000", "reportedCurrency": "None", "retainedEarnings": "3294000000", "totalLiabilities": "27675000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22816000000", "currentAccountsPayable": "6175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820000000", "totalShareholderEquity": "4678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13658000000", "totalCurrentLiabilities": "23744000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3931000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "83300000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "474000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-613000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 2063000000, "cost_of_revenue": 1061000000, "gross_profit": 1002000000, "ebit": 402000000, "ebitda": 424000000, "pretax_income": 379000000, "tax_provision": 80000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000000, "total_current_assets": 11914000000, "total_assets": 32642000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27822000000, "total_equity": 4820000000, "shares_outstanding": 83400000, "goodwill_and_intangibles": 660000000 }, "cash_flow": { "operating_cash_flow": 784000000, "capital_expenditure": 36000000, "free_cash_flow": 820000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210779, "ticker_id": 106, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402000000", "ebitda": "424000000", "netIncome": "299000000", "grossProfit": "1002000000", "depreciation": "None", "totalRevenue": "2063000000", "costOfRevenue": "1061000000", "interestIncome": "None", "incomeBeforeTax": "379000000", "interestExpense": "23000000", "operatingIncome": "379000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "32642000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000000", "reportedCurrency": "None", "retainedEarnings": "3357000000", "totalLiabilities": "27822000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "11914000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "717000000", "currentNetReceivables": "8381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20728000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820000000", "totalShareholderEquity": "4820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19001000000", "totalCurrentLiabilities": "23932000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3890000000", "cashAndShortTermInvestments": "1727000000", "commonStockSharesOutstanding": "83400000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "784000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-764000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2063000000, "cost_of_revenue": 1061000000, "gross_profit": 1002000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402000000, "depreciation_amortisation": 22000000, "ebitda": 424000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 379000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": null, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000000, "short_term_investments": 717000000, "net_receivables": 8381000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11914000000, "net_ppe": null, "goodwill": 327000000, "intangible_assets": 333000000, "goodwill_and_intangibles": 660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20728000000, "total_assets": 32642000000, "short_term_debt": null, "accounts_payable": 1195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23932000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3890000000, "total_liabilities": 27822000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3357000000, "total_equity": 4820000000, "shares_outstanding": 83400000, "operating_cash_flow": 784000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 820000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402000000", "ebitda": "424000000", "netIncome": "299000000", "grossProfit": "1002000000", "depreciation": "None", "totalRevenue": "2063000000", "costOfRevenue": "1061000000", "interestIncome": "None", "incomeBeforeTax": "379000000", "interestExpense": "23000000", "operatingIncome": "379000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "32642000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000000", "reportedCurrency": "None", "retainedEarnings": "3357000000", "totalLiabilities": "27822000000", "otherCurrentAssets": "1089000000", "totalCurrentAssets": "11914000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "717000000", "currentNetReceivables": "8381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20728000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820000000", "totalShareholderEquity": "4820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19001000000", "totalCurrentLiabilities": "23932000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3890000000", "cashAndShortTermInvestments": "1727000000", "commonStockSharesOutstanding": "83400000", "intangibleAssetsExcludingGoodwill": "333000000", "cashAndCashEquivalentsAtCarryingValue": "1727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "784000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-764000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1945000000, "gross_profit": 359000000, "ebit": 287000000, "ebitda": 307000000, "pretax_income": 268000000, "tax_provision": 53000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1842000000, "total_current_assets": 3876000000, "total_assets": 26826000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22096000000, "total_equity": 4730000000, "shares_outstanding": 83400000, "goodwill_and_intangibles": 519000000 }, "cash_flow": { "operating_cash_flow": 216000000, "capital_expenditure": 41000000, "free_cash_flow": 257000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210781, "ticker_id": 106, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287000000", "ebitda": "307000000", "netIncome": "215000000", "grossProfit": "359000000", "depreciation": "None", "totalRevenue": "2304000000", "costOfRevenue": "1945000000", "interestIncome": "None", "incomeBeforeTax": "268000000", "interestExpense": "19000000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "26826000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "192000000", "reportedCurrency": "None", "retainedEarnings": "3299000000", "totalLiabilities": "22096000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3876000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22950000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2268000000", "totalShareholderEquity": "4730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19089000000", "cashAndShortTermInvestments": "1842000000", "commonStockSharesOutstanding": "83400000", "intangibleAssetsExcludingGoodwill": "192000000", "cashAndCashEquivalentsAtCarryingValue": "1842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "216000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2304000000, "cost_of_revenue": 1945000000, "gross_profit": 359000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287000000, "depreciation_amortisation": 20000000, "ebitda": 307000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 268000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": null, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1842000000, "short_term_investments": null, "net_receivables": 2034000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3876000000, "net_ppe": null, "goodwill": 327000000, "intangible_assets": 192000000, "goodwill_and_intangibles": 519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22950000000, "total_assets": 26826000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3007000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19089000000, "total_liabilities": 22096000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3299000000, "total_equity": 4730000000, "shares_outstanding": 83400000, "operating_cash_flow": 216000000, "stock_based_compensation": -4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 488000000, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287000000", "ebitda": "307000000", "netIncome": "215000000", "grossProfit": "359000000", "depreciation": "None", "totalRevenue": "2304000000", "costOfRevenue": "1945000000", "interestIncome": "None", "incomeBeforeTax": "268000000", "interestExpense": "19000000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "327000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "26826000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "192000000", "reportedCurrency": "None", "retainedEarnings": "3299000000", "totalLiabilities": "22096000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3876000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22950000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2268000000", "totalShareholderEquity": "4730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19089000000", "cashAndShortTermInvestments": "1842000000", "commonStockSharesOutstanding": "83400000", "intangibleAssetsExcludingGoodwill": "192000000", "cashAndCashEquivalentsAtCarryingValue": "1842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "216000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1930000000, "cost_of_revenue": 1601000000, "gross_profit": 329000000, "ebit": 248000000, "ebitda": 270000000, "pretax_income": 229000000, "tax_provision": 55000000, "net_income": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268000000, "total_current_assets": 3214000000, "total_assets": 24680000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20164000000, "total_equity": 4516000000, "shares_outstanding": 83500000, "goodwill_and_intangibles": 498000000 }, "cash_flow": { "operating_cash_flow": 191000000, "capital_expenditure": 0, "free_cash_flow": 191000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210782, "ticker_id": 106, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "270000000", "netIncome": "174000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "1930000000", "costOfRevenue": "1601000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "19000000", "operatingIncome": "229000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "24680000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "193000000", "reportedCurrency": "None", "retainedEarnings": "3151000000", "totalLiabilities": "20164000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3214000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21466000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928000000", "totalShareholderEquity": "4516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2770000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17394000000", "cashAndShortTermInvestments": "1268000000", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "193000000", "cashAndCashEquivalentsAtCarryingValue": "1268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "191000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1930000000, "cost_of_revenue": 1601000000, "gross_profit": 329000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 22000000, "ebitda": 270000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 174000000, "net_income_continuing_ops": null, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268000000, "short_term_investments": null, "net_receivables": 1946000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3214000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 193000000, "goodwill_and_intangibles": 498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21466000000, "total_assets": 24680000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17394000000, "total_liabilities": 20164000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3151000000, "total_equity": 4516000000, "shares_outstanding": 83500000, "operating_cash_flow": 191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "270000000", "netIncome": "174000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "1930000000", "costOfRevenue": "1601000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "19000000", "operatingIncome": "229000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "83000000", "currentDebt": "None", "investments": "None", "totalAssets": "24680000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "193000000", "reportedCurrency": "None", "retainedEarnings": "3151000000", "totalLiabilities": "20164000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3214000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21466000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928000000", "totalShareholderEquity": "4516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2770000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17394000000", "cashAndShortTermInvestments": "1268000000", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "193000000", "cashAndCashEquivalentsAtCarryingValue": "1268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "191000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1788000000, "cost_of_revenue": 1563000000, "gross_profit": 1788000000, "ebit": 216000000, "ebitda": 216000000, "pretax_income": 197000000, "tax_provision": 43000000, "net_income": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": 2131000000, "total_assets": 24244000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25902000000, "total_equity": 4392000000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 503000000 }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 0, "free_cash_flow": 342000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210783, "ticker_id": 106, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216000000", "ebitda": "216000000", "netIncome": "154000000", "grossProfit": "1788000000", "depreciation": "None", "totalRevenue": "1788000000", "costOfRevenue": "1563000000", "interestIncome": "None", "incomeBeforeTax": "197000000", "interestExpense": "19000000", "operatingIncome": "1788000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24244000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "198000000", "reportedCurrency": "None", "retainedEarnings": "3078000000", "totalLiabilities": "25902000000", "otherCurrentAssets": "-700000000", "totalCurrentAssets": "2131000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700000000", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000000", "currentAccountsPayable": "5780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1683000000", "totalShareholderEquity": "4392000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5780000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "342000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495000000", "cashflowFromInvestment": "23000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788000000, "cost_of_revenue": 1563000000, "gross_profit": 1788000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": 22000000, "ebitda": 216000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 197000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 154000000, "net_income_continuing_ops": null, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276000000, "short_term_investments": 700000000, "net_receivables": 855000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2131000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 198000000, "goodwill_and_intangibles": 503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305000000, "total_assets": 24244000000, "short_term_debt": null, "accounts_payable": 5780000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476000000, "total_liabilities": 25902000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3078000000, "total_equity": 4392000000, "shares_outstanding": 83800000, "operating_cash_flow": 342000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495000000, "free_cash_flow": 342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216000000", "ebitda": "216000000", "netIncome": "154000000", "grossProfit": "1788000000", "depreciation": "None", "totalRevenue": "1788000000", "costOfRevenue": "1563000000", "interestIncome": "None", "incomeBeforeTax": "197000000", "interestExpense": "19000000", "operatingIncome": "1788000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24244000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "198000000", "reportedCurrency": "None", "retainedEarnings": "3078000000", "totalLiabilities": "25902000000", "otherCurrentAssets": "-700000000", "totalCurrentAssets": "2131000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700000000", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000000", "currentAccountsPayable": "5780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1683000000", "totalShareholderEquity": "4392000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5780000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "342000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495000000", "cashflowFromInvestment": "23000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 2138000000, "cost_of_revenue": 39000000, "gross_profit": 2225000000, "ebit": 339000000, "ebitda": 609000000, "pretax_income": 320000000, "tax_provision": 65000000, "net_income": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406000000, "total_current_assets": 2529000000, "total_assets": 30836000000, "short_term_debt": 40000000, "long_term_debt": null, "total_debt": 40000000, "total_liabilities": 26370000000, "total_equity": 4466000000, "shares_outstanding": 84000000, "goodwill_and_intangibles": 508000000 }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": 33000000, "free_cash_flow": 707000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210784, "ticker_id": 106, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339000000", "ebitda": "609000000", "netIncome": "255000000", "grossProfit": "2225000000", "depreciation": "None", "totalRevenue": "2138000000", "costOfRevenue": "39000000", "interestIncome": "None", "incomeBeforeTax": "320000000", "interestExpense": "19000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "30836000000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "203000000", "reportedCurrency": "None", "retainedEarnings": "3211000000", "totalLiabilities": "26370000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "2529000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "540000000", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000000", "currentAccountsPayable": "1191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475000000", "totalShareholderEquity": "4466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10194000000", "totalCurrentLiabilities": "10194000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "84000000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "674000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2138000000, "cost_of_revenue": 39000000, "gross_profit": 2225000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000000, "depreciation_amortisation": 270000000, "ebitda": 609000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 255000000, "net_income_continuing_ops": null, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406000000, "short_term_investments": 540000000, "net_receivables": 1123000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2529000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 203000000, "goodwill_and_intangibles": 508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305000000, "total_assets": 30836000000, "short_term_debt": 40000000, "accounts_payable": 1191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10194000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475000000, "total_liabilities": 26370000000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3211000000, "total_equity": 4466000000, "shares_outstanding": 84000000, "operating_cash_flow": 674000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -569000000, "free_cash_flow": 707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339000000", "ebitda": "609000000", "netIncome": "255000000", "grossProfit": "2225000000", "depreciation": "None", "totalRevenue": "2138000000", "costOfRevenue": "39000000", "interestIncome": "None", "incomeBeforeTax": "320000000", "interestExpense": "19000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "30836000000", "longTermDebt": "None", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "203000000", "reportedCurrency": "None", "retainedEarnings": "3211000000", "totalLiabilities": "26370000000", "otherCurrentAssets": "1013000000", "totalCurrentAssets": "2529000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "540000000", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000000", "currentAccountsPayable": "1191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475000000", "totalShareholderEquity": "4466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10194000000", "totalCurrentLiabilities": "10194000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "84000000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "674000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 2290000000, "cost_of_revenue": 1430000000, "gross_profit": 2290000000, "ebit": 248000000, "ebitda": 248000000, "pretax_income": 229000000, "tax_provision": 48000000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1322000000, "total_current_assets": 3311000000, "total_assets": 32591000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27883000000, "total_equity": 4708000000, "shares_outstanding": 83900000, "goodwill_and_intangibles": 504000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 71000000, "free_cash_flow": 530000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210786, "ticker_id": 106, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "248000000", "netIncome": "181000000", "grossProfit": "2290000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "1430000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "19000000", "operatingIncome": "2290000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "32591000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "199000000", "reportedCurrency": "None", "retainedEarnings": "3360000000", "totalLiabilities": "27883000000", "otherCurrentAssets": "-7661000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449000000", "currentNetReceivables": "1989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000000", "currentAccountsPayable": "6605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475000000", "totalShareholderEquity": "4708000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6605000000", "totalCurrentLiabilities": "6605000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27883000000", "cashAndShortTermInvestments": "1322000000", "commonStockSharesOutstanding": "83900000", "intangibleAssetsExcludingGoodwill": "199000000", "cashAndCashEquivalentsAtCarryingValue": "1322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "122000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290000000, "cost_of_revenue": 1430000000, "gross_profit": 2290000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 81000000, "ebitda": 248000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": null, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1322000000, "short_term_investments": 449000000, "net_receivables": 1989000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3311000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 199000000, "goodwill_and_intangibles": 504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305000000, "total_assets": 32591000000, "short_term_debt": null, "accounts_payable": 6605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6605000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27883000000, "total_liabilities": 27883000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3360000000, "total_equity": 4708000000, "shares_outstanding": 83900000, "operating_cash_flow": 459000000, "stock_based_compensation": -9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "248000000", "netIncome": "181000000", "grossProfit": "2290000000", "depreciation": "None", "totalRevenue": "2290000000", "costOfRevenue": "1430000000", "interestIncome": "None", "incomeBeforeTax": "229000000", "interestExpense": "19000000", "operatingIncome": "2290000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "None", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "32591000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "199000000", "reportedCurrency": "None", "retainedEarnings": "3360000000", "totalLiabilities": "27883000000", "otherCurrentAssets": "-7661000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449000000", "currentNetReceivables": "1989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305000000", "currentAccountsPayable": "6605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1475000000", "totalShareholderEquity": "4708000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6605000000", "totalCurrentLiabilities": "6605000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27883000000", "cashAndShortTermInvestments": "1322000000", "commonStockSharesOutstanding": "83900000", "intangibleAssetsExcludingGoodwill": "199000000", "cashAndCashEquivalentsAtCarryingValue": "1322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "122000000", "stockBasedCompensation": "-9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1886000000, "cost_of_revenue": -14000000, "gross_profit": 1824000000, "ebit": 271000000, "ebitda": -19000000, "pretax_income": 271000000, "tax_provision": 62000000, "net_income": 209000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121000000, "total_current_assets": 1121000000, "total_assets": 29913000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25529000000, "total_equity": 4384000000, "shares_outstanding": 83900000, "goodwill_and_intangibles": 837000000 }, "cash_flow": { "operating_cash_flow": -88000000, "capital_expenditure": 33000000, "free_cash_flow": -55000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210787, "ticker_id": 106, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271000000", "ebitda": "-19000000", "netIncome": "209000000", "grossProfit": "1824000000", "depreciation": "None", "totalRevenue": "1886000000", "costOfRevenue": "-14000000", "interestIncome": "None", "incomeBeforeTax": "271000000", "interestExpense": "19000000", "operatingIncome": "280000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-14000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-290000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-17140000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "29913000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "532000000", "reportedCurrency": "None", "retainedEarnings": "3239000000", "totalLiabilities": "25529000000", "otherCurrentAssets": "17140000000", "totalCurrentAssets": "1121000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "404000000", "currentNetReceivables": "6824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28792000000", "currentAccountsPayable": "1176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702000000", "totalShareholderEquity": "4384000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8450000000", "totalCurrentLiabilities": "9626000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25529000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "83900000", "intangibleAssetsExcludingGoodwill": "532000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "149000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1886000000, "cost_of_revenue": -14000000, "gross_profit": 1824000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": -290000000, "ebitda": -19000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 271000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 209000000, "net_income_continuing_ops": null, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121000000, "short_term_investments": 404000000, "net_receivables": 6824000000, "inventory": -17140000000, "other_current_assets": null, "total_current_assets": 1121000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 532000000, "goodwill_and_intangibles": 837000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28792000000, "total_assets": 29913000000, "short_term_debt": null, "accounts_payable": 1176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9626000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25529000000, "total_liabilities": 25529000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3239000000, "total_equity": 4384000000, "shares_outstanding": 83900000, "operating_cash_flow": -88000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000000, "free_cash_flow": -55000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271000000", "ebitda": "-19000000", "netIncome": "209000000", "grossProfit": "1824000000", "depreciation": "None", "totalRevenue": "1886000000", "costOfRevenue": "-14000000", "interestIncome": "None", "incomeBeforeTax": "271000000", "interestExpense": "19000000", "operatingIncome": "280000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-14000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-290000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-17140000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "29913000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "532000000", "reportedCurrency": "None", "retainedEarnings": "3239000000", "totalLiabilities": "25529000000", "otherCurrentAssets": "17140000000", "totalCurrentAssets": "1121000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "404000000", "currentNetReceivables": "6824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28792000000", "currentAccountsPayable": "1176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702000000", "totalShareholderEquity": "4384000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8450000000", "totalCurrentLiabilities": "9626000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25529000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "83900000", "intangibleAssetsExcludingGoodwill": "532000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000000", "cashflowFromInvestment": "149000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1881000000, "cost_of_revenue": -25000000, "gross_profit": 1906000000, "ebit": 323000000, "ebitda": 343000000, "pretax_income": 304000000, "tax_provision": 62000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087000000, "total_current_assets": 4108000000, "total_assets": 24413000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20173000000, "total_equity": 4240000000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 658000000 }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": 38000000, "free_cash_flow": 145000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210788, "ticker_id": 106, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323000000", "ebitda": "343000000", "netIncome": "242000000", "grossProfit": "1906000000", "depreciation": "None", "totalRevenue": "1881000000", "costOfRevenue": "-25000000", "interestIncome": "None", "incomeBeforeTax": "304000000", "interestExpense": "19000000", "operatingIncome": "302000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-25000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-17299000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24413000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "353000000", "reportedCurrency": "None", "retainedEarnings": "3089000000", "totalLiabilities": "20173000000", "otherCurrentAssets": "20320000000", "totalCurrentAssets": "4108000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "457000000", "currentNetReceivables": "7074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20305000000", "currentAccountsPayable": "1078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1679000000", "totalShareholderEquity": "4240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8540000000", "totalCurrentLiabilities": "9618000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10555000000", "cashAndShortTermInvestments": "1087000000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "353000000", "cashAndCashEquivalentsAtCarryingValue": "1087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1881000000, "cost_of_revenue": -25000000, "gross_profit": 1906000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": 20000000, "ebitda": 343000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 304000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": null, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087000000, "short_term_investments": 457000000, "net_receivables": 7074000000, "inventory": -17299000000, "other_current_assets": null, "total_current_assets": 4108000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 353000000, "goodwill_and_intangibles": 658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20305000000, "total_assets": 24413000000, "short_term_debt": null, "accounts_payable": 1078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9618000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10555000000, "total_liabilities": 20173000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3089000000, "total_equity": 4240000000, "shares_outstanding": 83800000, "operating_cash_flow": 107000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323000000", "ebitda": "343000000", "netIncome": "242000000", "grossProfit": "1906000000", "depreciation": "None", "totalRevenue": "1881000000", "costOfRevenue": "-25000000", "interestIncome": "None", "incomeBeforeTax": "304000000", "interestExpense": "19000000", "operatingIncome": "302000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-25000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-17299000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24413000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "353000000", "reportedCurrency": "None", "retainedEarnings": "3089000000", "totalLiabilities": "20173000000", "otherCurrentAssets": "20320000000", "totalCurrentAssets": "4108000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "457000000", "currentNetReceivables": "7074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20305000000", "currentAccountsPayable": "1078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1679000000", "totalShareholderEquity": "4240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8540000000", "totalCurrentLiabilities": "9618000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10555000000", "cashAndShortTermInvestments": "1087000000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "353000000", "cashAndCashEquivalentsAtCarryingValue": "1087000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1988000000, "cost_of_revenue": 70000000, "gross_profit": 1988000000, "ebit": 354000000, "ebitda": 372000000, "pretax_income": 335000000, "tax_provision": 72000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225000000, "total_current_assets": 4388000000, "total_assets": 24616000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 37000000, "total_liabilities": 20358000000, "total_equity": 4258000000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 827000000 }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": 32000000, "free_cash_flow": 788000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210789, "ticker_id": 106, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354000000", "ebitda": "372000000", "netIncome": "263000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "1988000000", "costOfRevenue": "70000000", "interestIncome": "None", "incomeBeforeTax": "335000000", "interestExpense": "45000000", "operatingIncome": "1952000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-8865000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24616000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "522000000", "reportedCurrency": "None", "retainedEarnings": "3121000000", "totalLiabilities": "20358000000", "otherCurrentAssets": "1992000000", "totalCurrentAssets": "4388000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521000000", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20228000000", "currentAccountsPayable": "1186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1673000000", "totalShareholderEquity": "4258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8573000000", "totalCurrentLiabilities": "9796000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10562000000", "cashAndShortTermInvestments": "1225000000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "1225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1988000000, "cost_of_revenue": 70000000, "gross_profit": 1988000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354000000, "depreciation_amortisation": 18000000, "ebitda": 372000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": null, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225000000, "short_term_investments": 521000000, "net_receivables": 1171000000, "inventory": -8865000000, "other_current_assets": null, "total_current_assets": 4388000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 522000000, "goodwill_and_intangibles": 827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20228000000, "total_assets": 24616000000, "short_term_debt": 37000000, "accounts_payable": 1186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9796000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10562000000, "total_liabilities": 20358000000, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3121000000, "total_equity": 4258000000, "shares_outstanding": 83800000, "operating_cash_flow": 756000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -707000000, "free_cash_flow": 788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354000000", "ebitda": "372000000", "netIncome": "263000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "1988000000", "costOfRevenue": "70000000", "interestIncome": "None", "incomeBeforeTax": "335000000", "interestExpense": "45000000", "operatingIncome": "1952000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-8865000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "24616000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "522000000", "reportedCurrency": "None", "retainedEarnings": "3121000000", "totalLiabilities": "20358000000", "otherCurrentAssets": "1992000000", "totalCurrentAssets": "4388000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521000000", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20228000000", "currentAccountsPayable": "1186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1673000000", "totalShareholderEquity": "4258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8573000000", "totalCurrentLiabilities": "9796000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10562000000", "cashAndShortTermInvestments": "1225000000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "1225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 2070000000, "cost_of_revenue": -13000000, "gross_profit": 2070000000, "ebit": 238000000, "ebitda": 259000000, "pretax_income": 219000000, "tax_provision": 42000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1221000000, "total_current_assets": 5090000000, "total_assets": 25181000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21200000000, "total_equity": 3981000000, "shares_outstanding": 84700000, "goodwill_and_intangibles": 846000000 }, "cash_flow": { "operating_cash_flow": 696000000, "capital_expenditure": 7000000, "free_cash_flow": 703000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210791, "ticker_id": 106, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238000000", "ebitda": "259000000", "netIncome": "177000000", "grossProfit": "2070000000", "depreciation": "None", "totalRevenue": "2070000000", "costOfRevenue": "-13000000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "19000000", "operatingIncome": "2070000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-6736000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "25181000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "541000000", "reportedCurrency": "USD", "retainedEarnings": "3095000000", "totalLiabilities": "21200000000", "otherCurrentAssets": "3869000000", "totalCurrentAssets": "5090000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "404000000", "currentNetReceivables": "7886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20091000000", "currentAccountsPayable": "1398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663000000", "totalShareholderEquity": "3981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8470000000", "totalCurrentLiabilities": "9868000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11332000000", "cashAndShortTermInvestments": "1221000000", "commonStockSharesOutstanding": "84700000", "intangibleAssetsExcludingGoodwill": "541000000", "cashAndCashEquivalentsAtCarryingValue": "1221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "91000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2070000000, "cost_of_revenue": -13000000, "gross_profit": 2070000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238000000, "depreciation_amortisation": 21000000, "ebitda": 259000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 219000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": null, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1221000000, "short_term_investments": 404000000, "net_receivables": 7886000000, "inventory": -6736000000, "other_current_assets": null, "total_current_assets": 5090000000, "net_ppe": null, "goodwill": 305000000, "intangible_assets": 541000000, "goodwill_and_intangibles": 846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20091000000, "total_assets": 25181000000, "short_term_debt": null, "accounts_payable": 1398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9868000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11332000000, "total_liabilities": 21200000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3095000000, "total_equity": 3981000000, "shares_outstanding": 84700000, "operating_cash_flow": 696000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554000000, "free_cash_flow": 703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238000000", "ebitda": "259000000", "netIncome": "177000000", "grossProfit": "2070000000", "depreciation": "None", "totalRevenue": "2070000000", "costOfRevenue": "-13000000", "interestIncome": "None", "incomeBeforeTax": "219000000", "interestExpense": "19000000", "operatingIncome": "2070000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "305000000", "inventory": "-6736000000", "commonStock": "84000000", "currentDebt": "None", "investments": "None", "totalAssets": "25181000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "541000000", "reportedCurrency": "USD", "retainedEarnings": "3095000000", "totalLiabilities": "21200000000", "otherCurrentAssets": "3869000000", "totalCurrentAssets": "5090000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "404000000", "currentNetReceivables": "7886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20091000000", "currentAccountsPayable": "1398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663000000", "totalShareholderEquity": "3981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8470000000", "totalCurrentLiabilities": "9868000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11332000000", "cashAndShortTermInvestments": "1221000000", "commonStockSharesOutstanding": "84700000", "intangibleAssetsExcludingGoodwill": "541000000", "cashAndCashEquivalentsAtCarryingValue": "1221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554000000", "cashflowFromInvestment": "91000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "income_statement": { "revenue": 1749000000, "cost_of_revenue": null, "gross_profit": 1749000000, "ebit": 274000000, "ebitda": 293000000, "pretax_income": 255000000, "tax_provision": 55000000, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988000000, "total_current_assets": 3976000000, "total_assets": 24084000000, "short_term_debt": null, "long_term_debt": 1474000000, "total_debt": 1474000000, "total_liabilities": 20091000000, "total_equity": 3993000000, "shares_outstanding": 85200000, "goodwill_and_intangibles": 664000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 20000000, "free_cash_flow": 135000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210792, "ticker_id": 106, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:15.459378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "293000000", "netIncome": "200000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "1749000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "19000000", "operatingIncome": "1749000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "246000000", "inventory": "-3976000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "24084000000", "longTermDebt": "1474000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "3042000000", "totalLiabilities": "20091000000", "otherCurrentAssets": "5088000000", "totalCurrentAssets": "3976000000", "currentLongTermDebt": "None", "longTermInvestments": "12453000000", "shortTermInvestments": "471000000", "currentNetReceivables": "721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20108000000", "currentAccountsPayable": "1038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8073000000", "totalCurrentLiabilities": "9111000000", "otherNonCurrentLiabilities": "18483000000", "totalNonCurrentLiabilities": "10980000000", "cashAndShortTermInvestments": "988000000", "commonStockSharesOutstanding": "85200000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "295000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1749000000, "cost_of_revenue": null, "gross_profit": 1749000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 19000000, "ebitda": 293000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988000000, "short_term_investments": 471000000, "net_receivables": 721000000, "inventory": -3976000000, "other_current_assets": null, "total_current_assets": 3976000000, "net_ppe": null, "goodwill": 246000000, "intangible_assets": 418000000, "goodwill_and_intangibles": 664000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20108000000, "total_assets": 24084000000, "short_term_debt": null, "accounts_payable": 1038000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9111000000, "long_term_debt": 1474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10980000000, "total_liabilities": 20091000000, "total_debt": 1474000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3042000000, "total_equity": 3993000000, "shares_outstanding": 85200000, "operating_cash_flow": 115000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 135000000, "net_change_in_cash": 131000000 }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "293000000", "netIncome": "200000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "1749000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "19000000", "operatingIncome": "1749000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "246000000", "inventory": "-3976000000", "commonStock": "85000000", "currentDebt": "None", "investments": "None", "totalAssets": "24084000000", "longTermDebt": "1474000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "3042000000", "totalLiabilities": "20091000000", "otherCurrentAssets": "5088000000", "totalCurrentAssets": "3976000000", "currentLongTermDebt": "None", "longTermInvestments": "12453000000", "shortTermInvestments": "471000000", "currentNetReceivables": "721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20108000000", "currentAccountsPayable": "1038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8073000000", "totalCurrentLiabilities": "9111000000", "otherNonCurrentLiabilities": "18483000000", "totalNonCurrentLiabilities": "10980000000", "cashAndShortTermInvestments": "988000000", "commonStockSharesOutstanding": "85200000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "295000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }