{ "ticker": { "uuid": "8f4ba27d-b466-4626-9a6d-1d9543f4d023", "symbol": "RCFX", "name": "RC Fornax Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/8f4ba27d-b466-4626-9a6d-1d9543f4d023/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f4ba27d-b466-4626-9a6d-1d9543f4d023/" }, "ticker_metadata": { "id": 30606, "uuid": "8f4ba27d-b466-4626-9a6d-1d9543f4d023", "symbol": "RCFX", "name": "RC Fornax Plc", "asset_type": "equity", "market_cap": 7243675, "stock_exchange_id": 19, "industry": "Consulting Services", "sector": "Industrials", "description": "RC Fornax Plc, a veteran-founded UK consultancy, provides integrity solutions that support mission-critical programmes across land, sea, and air domains in the United Kingdom. The company offers electrical, mechanical, system, and software engineering, as well as technological and innovation, operational analysis, and project management solutions. It also delivers bespoke, outcome-driven services across critical defence platforms, including fighter aircraft, naval vessels, drones and military vehicles. The company was incorporated in 2020 and is based in Bristol, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f4ba27d-b466-4626-9a6d-1d9543f4d023", "symbol": "RCFX", "name": "RC Fornax Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/8f4ba27d-b466-4626-9a6d-1d9543f4d023/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f4ba27d-b466-4626-9a6d-1d9543f4d023/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0, "value": 0.24, "quality": 0, "momentum": 0, "coverage": 0.788, "confidence": 0.777, "delta": null }, "headline_factors": { "price": 7.85, "market_cap": 753150336.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0045, "roe": -0.4609, "piotroski_f_score": 1, "momentum_12_1": -0.833, "volatility_252d": 1.0711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.213174+00:00", "batch_id": "" }, "size": { "price_close": 7.85, "market_cap": 753150336.3, "market_cap_usd": 753150336.3, "enterprise_value": 752388436.3, "shares_outstanding": 95942718, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 250.9899, "ptbv_ratio": 250.9899, "ps_ratio": 185.0745, "pcf_ratio": null, "pfcf_ratio": -281.3087, "ev_ebitda": null, "ev_ebit": -593.9265, "ev_sales": 184.8873, "ev_fcf": -281.0241, "earnings_yield": null, "fcf_yield": -0.0036, "price_to_sales": 185.0745, "price_to_book": 250.9899, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0054 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0045, "shareholder_yield": -0.0045, "debt_paydown_yield": null, "total_yield": -0.0045 }, "quality": { "gross_margin": 0.2336, "operating_margin": -0.3113, "net_margin": -0.3399, "ebitda_margin": -0.307, "fcf_margin": -0.6579, "roe": -0.4609, "roa": -0.296, "roic": -0.4244, "roc_greenblatt": null, "asset_turnover": 0.871, "cash_conversion": 1.9358, "accruals_ratio": 0.0822, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2035, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6098, "debt_to_assets": 0.2166, "interest_coverage": -7.7174, "current_ratio": 2.3052, "quick_ratio": 2.3052, "net_debt": -761900, "local_beta": 1.188, "volatility_252d": 1.0711, "volatility_60d": 2.1236, "max_drawdown_12m": -0.8854, "risk_adjusted_momentum": -0.7777 }, "growth": { "revenue_growth_1y": -0.3681, "revenue_growth_3y_cagr": 0.3519, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.6172, "book_value_growth_1y": 37.1928, "revenue_growth": -0.3681, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0309, "price_return_3m": -0.1278, "price_return_6m": 0.1056, "price_return_9m": -0.4586, "price_return_12m": -0.8381, "price_return_12m_ex1m": -0.833, "momentum_6m": 0.1056, "momentum_12m": -0.8381, "momentum_12_1": -0.833, "distance_from_52w_high": -0.8476, "distance_from_52w_low": 0.3305, "relative_strength": -1.0113 }, "raw_ttm": { "revenue_ttm": 4069444, "gross_profit_ttm": 950686, "ebit_ttm": -1266804, "ebitda_ttm": -1249349, "net_income_ttm": -1383042, "eps_diluted_ttm": -0.0144, "operating_cash_flow_ttm": -1766986, "capital_expenditure_ttm": -910323, "fcf_ttm": -2677309, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3363064, "interest_expense_ttm": 164149, "cash_and_equivalents": 1773930, "total_current_assets": 3115808, "total_current_liabilities": 1351657, "net_ppe": null, "total_assets": 4672213, "total_debt": 1012030, "total_equity": 3000720, "net_working_capital": 166356, "book_value_per_share": 0.0313, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0313 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 86, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 90, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 82, "rank_fcf_margin": 92, "rank_piotroski": 100, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 76, "quality_composite": 100, "momentum_composite": 100, "growth_composite": 92, "yield_composite": 98, "svqf_composite": 60, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0, "os_score": 0, "value_percentile": 0.24, "quality_percentile": 0, "momentum_percentile": 0, "factor_coverage": 0.788, "signal_confidence": 0.777, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9071, "ticker_id": 30606, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.213174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.85, "market_cap": 753150336.3, "market_cap_usd": 753150336.3, "enterprise_value": 752388436.3, "shares_outstanding": 95942718, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 250.98987453, "ptbv_ratio": 250.98987453, "ps_ratio": 185.07450558, "pcf_ratio": null, "pfcf_ratio": -281.30870822, "ev_ebitda": null, "ev_ebit": -593.92647663, "ev_sales": 184.88728099, "ev_fcf": -281.02413143, "earnings_yield": null, "fcf_yield": -0.00355841, "dividend_yield": 0, "buyback_yield": -0.00446533, "shareholder_yield": -0.00446533, "debt_paydown_yield": null, "total_yield": -0.00446533, "gross_margin": 0.2336157, "operating_margin": -0.31129658, "net_margin": -0.33986019, "ebitda_margin": -0.3070073, "fcf_margin": -0.65790536, "roe": -0.46090338, "roa": -0.29601433, "roic": -0.42437668, "roc_greenblatt": null, "asset_turnover": 0.87098854, "cash_conversion": 1.93581178, "accruals_ratio": 0.08217605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6098376, "debt_to_assets": 0.21660614, "interest_coverage": -7.71740309, "current_ratio": 2.30517654, "quick_ratio": 2.30517654, "net_debt": -761900, "revenue_growth_1y": -0.36805568, "revenue_growth_3y_cagr": 0.35190807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.61718926, "book_value_growth_1y": 37.19276041, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.477838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0308642, "price_return_3m": -0.12777778, "price_return_6m": 0.1056338, "price_return_9m": -0.45862069, "price_return_12m": -0.83814433, "price_return_12m_ex1m": -0.83298969, "distance_from_52w_high": -0.84757282, "distance_from_52w_low": 0.33050847, "relative_strength": -1.01128491, "local_beta": 1.188, "volatility_252d": 1.071147, "volatility_60d": 2.123588, "max_drawdown_12m": -0.88543689, "revenue_ttm": 4069444, "gross_profit_ttm": 950686, "ebit_ttm": -1266804, "ebitda_ttm": -1249349, "net_income_ttm": -1383042, "eps_diluted_ttm": -0.01441529, "operating_cash_flow_ttm": -1766986, "capital_expenditure_ttm": -910323, "fcf_ttm": -2677309, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3363064, "interest_expense_ttm": 164149, "cash_and_equivalents": 1773930, "total_current_assets": 3115808, "total_current_liabilities": 1351657, "net_ppe": null, "total_assets": 4672213, "total_debt": 1012030, "total_equity": 3000720, "net_working_capital": 166356, "book_value_per_share": 0.03127616, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03127616, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 86, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 90, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 82, "rank_fcf_margin": 92, "rank_piotroski": 100, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 76, "quality_composite": 100, "momentum_composite": 100, "growth_composite": 92, "yield_composite": 98, "svqf_composite": 60, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.788, "signal_confidence": 0.777, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.85, "os": 0, "value": 0.24, "quality": 0, "momentum": 0, "confidence": 0.777, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0045, "roe": -0.4609, "momentum_12_1": -0.833, "complete_fields": { "id": 9071, "ticker_id": 30606, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.213174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.85, "market_cap": 753150336.3, "market_cap_usd": 753150336.3, "enterprise_value": 752388436.3, "shares_outstanding": 95942718, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 250.98987453, "ptbv_ratio": 250.98987453, "ps_ratio": 185.07450558, "pcf_ratio": null, "pfcf_ratio": -281.30870822, "ev_ebitda": null, "ev_ebit": -593.92647663, "ev_sales": 184.88728099, "ev_fcf": -281.02413143, "earnings_yield": null, "fcf_yield": -0.00355841, "dividend_yield": 0, "buyback_yield": -0.00446533, "shareholder_yield": -0.00446533, "debt_paydown_yield": null, "total_yield": -0.00446533, "gross_margin": 0.2336157, "operating_margin": -0.31129658, "net_margin": -0.33986019, "ebitda_margin": -0.3070073, "fcf_margin": -0.65790536, "roe": -0.46090338, "roa": -0.29601433, "roic": -0.42437668, "roc_greenblatt": null, "asset_turnover": 0.87098854, "cash_conversion": 1.93581178, "accruals_ratio": 0.08217605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6098376, "debt_to_assets": 0.21660614, "interest_coverage": -7.71740309, "current_ratio": 2.30517654, "quick_ratio": 2.30517654, "net_debt": -761900, "revenue_growth_1y": -0.36805568, "revenue_growth_3y_cagr": 0.35190807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.61718926, "book_value_growth_1y": 37.19276041, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.477838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0308642, "price_return_3m": -0.12777778, "price_return_6m": 0.1056338, "price_return_9m": -0.45862069, "price_return_12m": -0.83814433, "price_return_12m_ex1m": -0.83298969, "distance_from_52w_high": -0.84757282, "distance_from_52w_low": 0.33050847, "relative_strength": -1.01128491, "local_beta": 1.188, "volatility_252d": 1.071147, "volatility_60d": 2.123588, "max_drawdown_12m": -0.88543689, "revenue_ttm": 4069444, "gross_profit_ttm": 950686, "ebit_ttm": -1266804, "ebitda_ttm": -1249349, "net_income_ttm": -1383042, "eps_diluted_ttm": -0.01441529, "operating_cash_flow_ttm": -1766986, "capital_expenditure_ttm": -910323, "fcf_ttm": -2677309, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3363064, "interest_expense_ttm": 164149, "cash_and_equivalents": 1773930, "total_current_assets": 3115808, "total_current_liabilities": 1351657, "net_ppe": null, "total_assets": 4672213, "total_debt": 1012030, "total_equity": 3000720, "net_working_capital": 166356, "book_value_per_share": 0.03127616, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03127616, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 50, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 86, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 90, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 82, "rank_fcf_margin": 92, "rank_piotroski": 100, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 76, "quality_composite": 100, "momentum_composite": 100, "growth_composite": 92, "yield_composite": 98, "svqf_composite": 60, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.788, "signal_confidence": 0.777, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": 4069444, "cost_of_revenue": 3118758, "gross_profit": 950686, "ebit": -1266804, "ebitda": -1249349, "pretax_income": null, "tax_provision": null, "net_income": -1383042, "net_income_to_common": -1383042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891563, "total_current_assets": 2284024, "total_assets": 3498533, "short_term_debt": 323056, "long_term_debt": 290754, "total_debt": 749610, "total_liabilities": null, "total_equity": 1864012, "shares_outstanding": 57245587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1766986, "capital_expenditure": -910323, "free_cash_flow": -2677309, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3363064, "net_debt_issued": null }, "complete_fields": { "id": 397105, "ticker_id": 30606, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1249349", "netIncome": "-1383042", "grossProfit": "950686", "totalRevenue": "4069444", "costOfRevenue": "3118758", "interestExpense": "164149", "operatingIncome": "-1266804", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174955" }, "balance": { "totalDebt": "749610", "totalAssets": "3498533", "longTermDebt": "290754", "shortTermDebt": "323056", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "57245587", "totalCurrentAssets": "2284024", "totalShareholderEquity": "1864012", "totalCurrentLiabilities": "1343767", "cashAndShortTermInvestments": "891563" }, "cashflow": { "freeCashFlow": "-2677309", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3363064", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-1766986", "repurchaseOfStock": null, "capitalExpenditures": "-910323" } }, "revenue": 4069444, "cost_of_revenue": 3118758, "gross_profit": 950686, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1266804, "depreciation_amortisation": 174955, "ebitda": -1249349, "interest_expense": 164149, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1383042, "net_income_continuing_ops": null, "net_income_to_common": -1383042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891563, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2284024, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3498533, "short_term_debt": 323056, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343767, "long_term_debt": 290754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749610, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1864012, "shares_outstanding": 57245587, "operating_cash_flow": -1766986, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -910323, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3363064, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2677309, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1249349", "netIncome": "-1383042", "grossProfit": "950686", "totalRevenue": "4069444", "costOfRevenue": "3118758", "interestExpense": "164149", "operatingIncome": "-1266804", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174955" }, "balance": { "totalDebt": "749610", "totalAssets": "3498533", "longTermDebt": "290754", "shortTermDebt": "323056", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "57245587", "totalCurrentAssets": "2284024", "totalShareholderEquity": "1864012", "totalCurrentLiabilities": "1343767", "cashAndShortTermInvestments": "891563" }, "cashflow": { "freeCashFlow": "-2677309", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3363064", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-1766986", "repurchaseOfStock": null, "capitalExpenditures": "-910323" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": 6439561, "cost_of_revenue": 4876403, "gross_profit": 1563158, "ebit": 782314, "ebitda": 813854, "pretax_income": null, "tax_provision": null, "net_income": 518702, "net_income_to_common": 518702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612448, "total_current_assets": 1444678, "total_assets": 1522435, "short_term_debt": 521766, "long_term_debt": 37963, "total_debt": 591241, "total_liabilities": null, "total_equity": 47615, "shares_outstanding": 55849353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 316936, "capital_expenditure": -6242, "free_cash_flow": 310694, "dividends_paid": -565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 333000 }, "complete_fields": { "id": 397107, "ticker_id": 30606, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "813854", "netIncome": "518702", "grossProfit": "1563158", "totalRevenue": "6439561", "costOfRevenue": "4876403", "interestExpense": "58201", "operatingIncome": "782314", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31540" }, "balance": { "totalDebt": "591241", "totalAssets": "1522435", "longTermDebt": "37963", "shortTermDebt": "521766", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "55849353", "totalCurrentAssets": "1444678", "totalShareholderEquity": "47615", "totalCurrentLiabilities": "1424086", "cashAndShortTermInvestments": "612448" }, "cashflow": { "freeCashFlow": "310694", "dividendsPaid": "-565000", "issuanceOfDebt": "494000", "issuanceOfStock": null, "repaymentOfDebt": "-161000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "316936", "repurchaseOfStock": null, "capitalExpenditures": "-6242" } }, "revenue": 6439561, "cost_of_revenue": 4876403, "gross_profit": 1563158, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782314, "depreciation_amortisation": 31540, "ebitda": 813854, "interest_expense": 58201, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 518702, "net_income_continuing_ops": null, "net_income_to_common": 518702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612448, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1444678, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1522435, "short_term_debt": 521766, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1424086, "long_term_debt": 37963, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 591241, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47615, "shares_outstanding": 55849353, "operating_cash_flow": 316936, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6242, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 310694, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "813854", "netIncome": "518702", "grossProfit": "1563158", "totalRevenue": "6439561", "costOfRevenue": "4876403", "interestExpense": "58201", "operatingIncome": "782314", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31540" }, "balance": { "totalDebt": "591241", "totalAssets": "1522435", "longTermDebt": "37963", "shortTermDebt": "521766", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "55849353", "totalCurrentAssets": "1444678", "totalShareholderEquity": "47615", "totalCurrentLiabilities": "1424086", "cashAndShortTermInvestments": "612448" }, "cashflow": { "freeCashFlow": "310694", "dividendsPaid": "-565000", "issuanceOfDebt": "494000", "issuanceOfStock": null, "repaymentOfDebt": "-161000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "316936", "repurchaseOfStock": null, "capitalExpenditures": "-6242" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": 4242000, "cost_of_revenue": 3157000, "gross_profit": 1085000, "ebit": 546000, "ebitda": 550000, "pretax_income": null, "tax_provision": null, "net_income": 361000, "net_income_to_common": 361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 923000, "total_assets": 951000, "short_term_debt": 239000, "long_term_debt": 16000, "total_debt": 264000, "total_liabilities": null, "total_equity": 97000, "shares_outstanding": 55849353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631000, "capital_expenditure": null, "free_cash_flow": 631000, "dividends_paid": -439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231000 }, "complete_fields": { "id": 397108, "ticker_id": 30606, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550000", "netIncome": "361000", "grossProfit": "1085000", "totalRevenue": "4242000", "costOfRevenue": "3157000", "interestExpense": "92000", "operatingIncome": "546000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": "264000", "totalAssets": "951000", "longTermDebt": "16000", "shortTermDebt": "239000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "55849353", "totalCurrentAssets": "923000", "totalShareholderEquity": "97000", "totalCurrentLiabilities": "838000", "cashAndShortTermInvestments": "573000" }, "cashflow": { "freeCashFlow": "631000", "dividendsPaid": "-439000", "issuanceOfDebt": "279000", "issuanceOfStock": null, "repaymentOfDebt": "-48000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "631000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4242000, "cost_of_revenue": 3157000, "gross_profit": 1085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546000, "depreciation_amortisation": 4000, "ebitda": 550000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361000, "net_income_continuing_ops": null, "net_income_to_common": 361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 951000, "short_term_debt": 239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838000, "long_term_debt": 16000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97000, "shares_outstanding": 55849353, "operating_cash_flow": 631000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 231000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550000", "netIncome": "361000", "grossProfit": "1085000", "totalRevenue": "4242000", "costOfRevenue": "3157000", "interestExpense": "92000", "operatingIncome": "546000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000" }, "balance": { "totalDebt": "264000", "totalAssets": "951000", "longTermDebt": "16000", "shortTermDebt": "239000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "55849353", "totalCurrentAssets": "923000", "totalShareholderEquity": "97000", "totalCurrentLiabilities": "838000", "cashAndShortTermInvestments": "573000" }, "cashflow": { "freeCashFlow": "631000", "dividendsPaid": "-439000", "issuanceOfDebt": "279000", "issuanceOfStock": null, "repaymentOfDebt": "-48000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "631000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": 1647000, "cost_of_revenue": 1006000, "gross_profit": 641000, "ebit": 382000, "ebitda": 385000, "pretax_income": null, "tax_provision": null, "net_income": 287000, "net_income_to_common": 287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000, "total_current_assets": 546000, "total_assets": 552000, "short_term_debt": 8000, "long_term_debt": 0, "total_debt": 8000, "total_liabilities": null, "total_equity": 175000, "shares_outstanding": 55849353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264000, "capital_expenditure": -8000, "free_cash_flow": 256000, "dividends_paid": -54000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000 }, "complete_fields": { "id": 397109, "ticker_id": 30606, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385000", "netIncome": "287000", "grossProfit": "641000", "totalRevenue": "1647000", "costOfRevenue": "1006000", "interestExpense": "28000", "operatingIncome": "382000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": "8000", "totalAssets": "552000", "longTermDebt": "0", "shortTermDebt": "8000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "55849353", "totalCurrentAssets": "546000", "totalShareholderEquity": "175000", "totalCurrentLiabilities": "377000", "cashAndShortTermInvestments": "151000" }, "cashflow": { "freeCashFlow": "256000", "dividendsPaid": "-54000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-53000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "264000", "repurchaseOfStock": null, "capitalExpenditures": "-8000" } }, "revenue": 1647000, "cost_of_revenue": 1006000, "gross_profit": 641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000, "depreciation_amortisation": 3000, "ebitda": 385000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287000, "net_income_continuing_ops": null, "net_income_to_common": 287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 552000, "short_term_debt": 8000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175000, "shares_outstanding": 55849353, "operating_cash_flow": 264000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385000", "netIncome": "287000", "grossProfit": "641000", "totalRevenue": "1647000", "costOfRevenue": "1006000", "interestExpense": "28000", "operatingIncome": "382000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000" }, "balance": { "totalDebt": "8000", "totalAssets": "552000", "longTermDebt": "0", "shortTermDebt": "8000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "55849353", "totalCurrentAssets": "546000", "totalShareholderEquity": "175000", "totalCurrentLiabilities": "377000", "cashAndShortTermInvestments": "151000" }, "cashflow": { "freeCashFlow": "256000", "dividendsPaid": "-54000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-53000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "264000", "repurchaseOfStock": null, "capitalExpenditures": "-8000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1773930, "total_current_assets": 3115808, "total_assets": 4672213, "short_term_debt": 176135, "long_term_debt": 319837, "total_debt": 1012030, "total_liabilities": null, "total_equity": 3000720, "shares_outstanding": 95942718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397103, "ticker_id": 30606, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1012030", "totalAssets": "4672213", "longTermDebt": "319837", "shortTermDebt": "176135", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "95942718", "totalCurrentAssets": "3115808", "totalShareholderEquity": "3000720", "totalCurrentLiabilities": "1351657", "cashAndShortTermInvestments": "1773930" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1773930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3115808, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4672213, "short_term_debt": 176135, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351657, "long_term_debt": 319837, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1012030, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3000720, "shares_outstanding": 95942718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1012030", "totalAssets": "4672213", "longTermDebt": "319837", "shortTermDebt": "176135", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "95942718", "totalCurrentAssets": "3115808", "totalShareholderEquity": "3000720", "totalCurrentLiabilities": "1351657", "cashAndShortTermInvestments": "1773930" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891563, "total_current_assets": 2284024, "total_assets": 3498533, "short_term_debt": 323056, "long_term_debt": 290754, "total_debt": 749610, "total_liabilities": null, "total_equity": 1864012, "shares_outstanding": 57245587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397104, "ticker_id": 30606, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "749610", "totalAssets": "3498533", "longTermDebt": "290754", "shortTermDebt": "323056", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "57245587", "totalCurrentAssets": "2284024", "totalShareholderEquity": "1864012", "totalCurrentLiabilities": "1343767", "cashAndShortTermInvestments": "891563" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891563, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2284024, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3498533, "short_term_debt": 323056, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343767, "long_term_debt": 290754, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 749610, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1864012, "shares_outstanding": 57245587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "749610", "totalAssets": "3498533", "longTermDebt": "290754", "shortTermDebt": "323056", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "57245587", "totalCurrentAssets": "2284024", "totalShareholderEquity": "1864012", "totalCurrentLiabilities": "1343767", "cashAndShortTermInvestments": "891563" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2997000, "total_current_assets": 5906000, "total_assets": 6052000, "short_term_debt": 315000, "long_term_debt": null, "total_debt": 315000, "total_liabilities": null, "total_equity": 3808000, "shares_outstanding": 57245587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397106, "ticker_id": 30606, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:39.365791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "315000", "totalAssets": "6052000", "longTermDebt": null, "shortTermDebt": "315000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "57245587", "totalCurrentAssets": "5906000", "totalShareholderEquity": "3808000", "totalCurrentLiabilities": "2244000", "cashAndShortTermInvestments": "2997000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2997000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6052000, "short_term_debt": 315000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3808000, "shares_outstanding": 57245587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "315000", "totalAssets": "6052000", "longTermDebt": null, "shortTermDebt": "315000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "57245587", "totalCurrentAssets": "5906000", "totalShareholderEquity": "3808000", "totalCurrentLiabilities": "2244000", "cashAndShortTermInvestments": "2997000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }