{ "ticker": { "uuid": "8f58b094-e1e5-4804-8d60-73b4bfa37191", "symbol": "QTRX", "name": "Quanterix Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8f58b094-e1e5-4804-8d60-73b4bfa37191/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f58b094-e1e5-4804-8d60-73b4bfa37191/" }, "ticker_metadata": { "id": 7917, "uuid": "8f58b094-e1e5-4804-8d60-73b4bfa37191", "symbol": "QTRX", "name": "Quanterix Corp", "asset_type": "equity", "market_cap": 144144000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Quanterix Corporation, a life sciences company, develops and markets digital immunoassay platforms that advance precision health for life sciences research and diagnostics in North America, Europe, the Middle East, Africa, and the regions from Asia Pacific. The company is headquartered in Billerica, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f58b094-e1e5-4804-8d60-73b4bfa37191", "symbol": "QTRX", "name": "Quanterix Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8f58b094-e1e5-4804-8d60-73b4bfa37191/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f58b094-e1e5-4804-8d60-73b4bfa37191/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.76, "quality": 0.04, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.3, "market_cap": 155030700, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3693, "piotroski_f_score": 1, "momentum_12_1": -0.4739, "volatility_252d": 0.7357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.641496+00:00", "batch_id": "" }, "size": { "price_close": 3.3, "market_cap": 155030700, "market_cap_usd": 155030700, "enterprise_value": 126781700, "shares_outstanding": 46979000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5495, "ptbv_ratio": 1.0599, "ps_ratio": 1.0701, "pcf_ratio": null, "pfcf_ratio": -1.9424, "ev_ebitda": null, "ev_ebit": -1.144, "ev_sales": 0.8751, "ev_fcf": -1.5884, "earnings_yield": null, "fcf_yield": -0.6296, "price_to_sales": 1.0701, "price_to_book": 0.5495, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.1427 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4413, "operating_margin": -0.765, "net_margin": -0.7192, "ebitda_margin": -0.6195, "fcf_margin": -0.5509, "roe": -0.3693, "roa": -0.2841, "roic": -0.3274, "roc_greenblatt": null, "asset_turnover": 0.3951, "cash_conversion": 0.7661, "accruals_ratio": -0.062, "sbc_to_revenue": 0.1366, "piotroski_f_score": 1, "altman_z_score": -1.3283, "earnings_stability_5y": 0.5093, "revenue_stability_5y": 0.2671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1743, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2996, "net_debt_to_ebitda": 0.3148, "debt_to_assets": 0.0216, "interest_coverage": null, "current_ratio": 3.7216, "quick_ratio": 2.7005, "net_debt": -28249000, "local_beta": 0.0012, "volatility_252d": 0.7357, "volatility_60d": 1.7007, "max_drawdown_12m": -0.6663, "risk_adjusted_momentum": -0.6442 }, "growth": { "revenue_growth_1y": 0.0818, "revenue_growth_3y_cagr": 0.0953, "revenue_growth_5y_cagr": 0.0993, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1937, "revenue_growth": 0.0818, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1681, "price_return_3m": -0.3478, "price_return_6m": -0.5675, "price_return_9m": -0.2747, "price_return_12m": -0.3855, "price_return_12m_ex1m": -0.4739, "momentum_6m": -0.5675, "momentum_12m": -0.3855, "momentum_12_1": -0.4739, "distance_from_52w_high": -0.5906, "distance_from_52w_low": 0.2268, "relative_strength": -0.5434 }, "raw_ttm": { "revenue_ttm": 144874000, "gross_profit_ttm": 63927000, "ebit_ttm": -110822000, "ebitda_ttm": -89743000, "net_income_ttm": -104188000, "eps_diluted_ttm": -2.2178, "operating_cash_flow_ttm": -81455000, "capital_expenditure_ttm": 1639000, "fcf_ttm": -79816000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36182000, "total_current_assets": 185725000, "total_current_liabilities": 49905000, "net_ppe": null, "total_assets": 366672000, "total_debt": 7933000, "total_equity": 282139000, "net_working_capital": 107571000, "book_value_per_share": 6.0056, "retained_earnings": -594772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146268000, "tangible_book_per_share": 3.1135 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 19, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 52, "rank_fcf_margin": 94, "rank_piotroski": 99, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91 }, "composites": { "value_composite": 24, "quality_composite": 96, "momentum_composite": 95, "growth_composite": 32, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 20, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1744, "os_score": 0.31, "value_percentile": 0.76, "quality_percentile": 0.04, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2470, "ticker_id": 7917, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.641496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3, "market_cap": 155030700, "market_cap_usd": 155030700, "enterprise_value": 126781700, "shares_outstanding": 46979000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54948341, "ptbv_ratio": 1.05990852, "ps_ratio": 1.07010713, "pcf_ratio": null, "pfcf_ratio": -1.94235116, "ev_ebitda": null, "ev_ebit": -1.14401202, "ev_sales": 0.875117, "ev_fcf": -1.58842463, "earnings_yield": null, "fcf_yield": -0.62955458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4412593, "operating_margin": -0.76495437, "net_margin": -0.71916286, "ebitda_margin": -0.61945553, "fcf_margin": -0.55093391, "roe": -0.36927897, "roa": -0.28414496, "roic": -0.32737209, "roc_greenblatt": null, "asset_turnover": 0.39510516, "cash_conversion": 0.76607671, "accruals_ratio": -0.06199819, "sbc_to_revenue": 0.13656005, "debt_to_equity": 0.29961473, "net_debt_to_ebitda": 0.31477664, "debt_to_assets": 0.02163514, "interest_coverage": null, "current_ratio": 3.72157098, "quick_ratio": 2.70045086, "net_debt": -28249000, "revenue_growth_1y": 0.08181934, "revenue_growth_3y_cagr": 0.0952917, "revenue_growth_5y_cagr": 0.09927628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19372672, "piotroski_f_score": 1, "altman_z_score": -1.32831761, "earnings_stability_5y": 0.50928, "revenue_stability_5y": 0.267131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16814159, "price_return_3m": -0.34782609, "price_return_6m": -0.56749672, "price_return_9m": -0.27472527, "price_return_12m": -0.38547486, "price_return_12m_ex1m": -0.47392924, "distance_from_52w_high": -0.59057072, "distance_from_52w_low": 0.2267658, "relative_strength": -0.54341591, "local_beta": 0.0012, "volatility_252d": 0.735739, "volatility_60d": 1.700694, "max_drawdown_12m": -0.6662531, "revenue_ttm": 144874000, "gross_profit_ttm": 63927000, "ebit_ttm": -110822000, "ebitda_ttm": -89743000, "net_income_ttm": -104188000, "eps_diluted_ttm": -2.21775687, "operating_cash_flow_ttm": -81455000, "capital_expenditure_ttm": 1639000, "fcf_ttm": -79816000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36182000, "total_current_assets": 185725000, "total_current_liabilities": 49905000, "net_ppe": null, "total_assets": 366672000, "total_debt": 7933000, "total_equity": 282139000, "net_working_capital": 107571000, "book_value_per_share": 6.00564082, "retained_earnings": -594772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146268000, "tangible_book_per_share": 3.11347623, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 19, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 52, "rank_fcf_margin": 94, "rank_piotroski": 99, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91, "value_composite": 24, "quality_composite": 96, "momentum_composite": 95, "growth_composite": 32, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 20, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.3, "os": 0.31, "value": 0.76, "quality": 0.04, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3693, "momentum_12_1": -0.4739, "complete_fields": { "id": 2470, "ticker_id": 7917, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:05.641496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3, "market_cap": 155030700, "market_cap_usd": 155030700, "enterprise_value": 126781700, "shares_outstanding": 46979000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54948341, "ptbv_ratio": 1.05990852, "ps_ratio": 1.07010713, "pcf_ratio": null, "pfcf_ratio": -1.94235116, "ev_ebitda": null, "ev_ebit": -1.14401202, "ev_sales": 0.875117, "ev_fcf": -1.58842463, "earnings_yield": null, "fcf_yield": -0.62955458, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4412593, "operating_margin": -0.76495437, "net_margin": -0.71916286, "ebitda_margin": -0.61945553, "fcf_margin": -0.55093391, "roe": -0.36927897, "roa": -0.28414496, "roic": -0.32737209, "roc_greenblatt": null, "asset_turnover": 0.39510516, "cash_conversion": 0.76607671, "accruals_ratio": -0.06199819, "sbc_to_revenue": 0.13656005, "debt_to_equity": 0.29961473, "net_debt_to_ebitda": 0.31477664, "debt_to_assets": 0.02163514, "interest_coverage": null, "current_ratio": 3.72157098, "quick_ratio": 2.70045086, "net_debt": -28249000, "revenue_growth_1y": 0.08181934, "revenue_growth_3y_cagr": 0.0952917, "revenue_growth_5y_cagr": 0.09927628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19372672, "piotroski_f_score": 1, "altman_z_score": -1.32831761, "earnings_stability_5y": 0.50928, "revenue_stability_5y": 0.267131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16814159, "price_return_3m": -0.34782609, "price_return_6m": -0.56749672, "price_return_9m": -0.27472527, "price_return_12m": -0.38547486, "price_return_12m_ex1m": -0.47392924, "distance_from_52w_high": -0.59057072, "distance_from_52w_low": 0.2267658, "relative_strength": -0.54341591, "local_beta": 0.0012, "volatility_252d": 0.735739, "volatility_60d": 1.700694, "max_drawdown_12m": -0.6662531, "revenue_ttm": 144874000, "gross_profit_ttm": 63927000, "ebit_ttm": -110822000, "ebitda_ttm": -89743000, "net_income_ttm": -104188000, "eps_diluted_ttm": -2.21775687, "operating_cash_flow_ttm": -81455000, "capital_expenditure_ttm": 1639000, "fcf_ttm": -79816000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36182000, "total_current_assets": 185725000, "total_current_liabilities": 49905000, "net_ppe": null, "total_assets": 366672000, "total_debt": 7933000, "total_equity": 282139000, "net_working_capital": 107571000, "book_value_per_share": 6.00564082, "retained_earnings": -594772000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146268000, "tangible_book_per_share": 3.11347623, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 19, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 52, "rank_fcf_margin": 94, "rank_piotroski": 99, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 91, "value_composite": 24, "quality_composite": 96, "momentum_composite": 95, "growth_composite": 32, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 20, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 138654000, "cost_of_revenue": 73938000, "gross_profit": 64716000, "ebit": -109815000, "ebitda": -90890000, "pretax_income": -112271000, "tax_provision": -5121000, "net_income": -107150000, "net_income_to_common": -107150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29839000, "total_current_assets": 212257000, "total_assets": 418766000, "short_term_debt": 7916000, "long_term_debt": null, "total_debt": 7916000, "total_liabilities": 123036000, "total_equity": 295730000, "shares_outstanding": 42639000, "goodwill_and_intangibles": 158163000 }, "cash_flow": { "operating_cash_flow": -77236000, "capital_expenditure": 2612000, "free_cash_flow": -74624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155013, "ticker_id": 7917, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109815000", "ebitda": "-90890000", "netIncome": "-107150000", "grossProfit": "64716000", "depreciation": "None", "totalRevenue": "138654000", "costOfRevenue": "73938000", "interestIncome": "8567000", "incomeBeforeTax": "-112271000", "interestExpense": "None", "operatingIncome": "-109815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5121000", "reportedCurrency": "USD", "netInterestIncome": "8567000", "nonInterestIncome": "None", "operatingExpenses": "174531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18925000", "sellingGeneralAndAdministrative": "138852000", "netIncomeFromContinuingOperations": "-107150000" }, "balance": { "goodwill": "26376000", "inventory": "54763000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "418766000", "longTermDebt": "None", "shortTermDebt": "7916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131787000", "reportedCurrency": "USD", "retainedEarnings": "-577231000", "totalLiabilities": "123036000", "otherCurrentAssets": "9290000", "totalCurrentAssets": "212257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88393000", "currentNetReceivables": "29972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206509000", "currentAccountsPayable": "13568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37239000", "totalShareholderEquity": "295730000", "capitalLeaseObligations": "37239000", "otherCurrentLiabilities": "32550000", "totalCurrentLiabilities": "74762000", "otherNonCurrentLiabilities": "5024000", "totalNonCurrentLiabilities": "48274000", "cashAndShortTermInvestments": "29839000", "commonStockSharesOutstanding": "42639000", "intangibleAssetsExcludingGoodwill": "131787000", "cashAndCashEquivalentsAtCarryingValue": "29839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4033000", "operatingCashflow": "-77236000", "capitalExpenditures": "2612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "50231000", "stockBasedCompensation": "20718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138654000, "cost_of_revenue": 73938000, "gross_profit": 64716000, "research_and_development": 35922000, "selling_general_admin": 138852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109815000, "depreciation_amortisation": 18925000, "ebitda": -90890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -112271000, "tax_provision": -5121000, "effective_tax_rate": null, "net_income": -107150000, "net_income_continuing_ops": -107150000, "net_income_to_common": -107150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29839000, "short_term_investments": 88393000, "net_receivables": 29972000, "inventory": 54763000, "other_current_assets": null, "total_current_assets": 212257000, "net_ppe": null, "goodwill": 26376000, "intangible_assets": 131787000, "goodwill_and_intangibles": 158163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206509000, "total_assets": 418766000, "short_term_debt": 7916000, "accounts_payable": 13568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48274000, "total_liabilities": 123036000, "total_debt": 7916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577231000, "total_equity": 295730000, "shares_outstanding": 42639000, "operating_cash_flow": -77236000, "stock_based_compensation": 20718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -708000, "free_cash_flow": -74624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109815000", "ebitda": "-90890000", "netIncome": "-107150000", "grossProfit": "64716000", "depreciation": "None", "totalRevenue": "138654000", "costOfRevenue": "73938000", "interestIncome": "8567000", "incomeBeforeTax": "-112271000", "interestExpense": "None", "operatingIncome": "-109815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5121000", "reportedCurrency": "USD", "netInterestIncome": "8567000", "nonInterestIncome": "None", "operatingExpenses": "174531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18925000", "sellingGeneralAndAdministrative": "138852000", "netIncomeFromContinuingOperations": "-107150000" }, "balance": { "goodwill": "26376000", "inventory": "54763000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "418766000", "longTermDebt": "None", "shortTermDebt": "7916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131787000", "reportedCurrency": "USD", "retainedEarnings": "-577231000", "totalLiabilities": "123036000", "otherCurrentAssets": "9290000", "totalCurrentAssets": "212257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88393000", "currentNetReceivables": "29972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206509000", "currentAccountsPayable": "13568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37239000", "totalShareholderEquity": "295730000", "capitalLeaseObligations": "37239000", "otherCurrentLiabilities": "32550000", "totalCurrentLiabilities": "74762000", "otherNonCurrentLiabilities": "5024000", "totalNonCurrentLiabilities": "48274000", "cashAndShortTermInvestments": "29839000", "commonStockSharesOutstanding": "42639000", "intangibleAssetsExcludingGoodwill": "131787000", "cashAndCashEquivalentsAtCarryingValue": "29839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4033000", "operatingCashflow": "-77236000", "capitalExpenditures": "2612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "50231000", "stockBasedCompensation": "20718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 135436000, "cost_of_revenue": 54317000, "gross_profit": 81119000, "ebit": -52616000, "ebitda": -44260000, "pretax_income": -38097000, "tax_provision": 434000, "net_income": -38531000, "net_income_to_common": -38531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56709000, "total_current_assets": 363594000, "total_assets": 406533000, "short_term_debt": 4756000, "long_term_debt": null, "total_debt": 4756000, "total_liabilities": 76495000, "total_equity": 330038000, "shares_outstanding": 38367000, "goodwill_and_intangibles": 4031000 }, "cash_flow": { "operating_cash_flow": -35164000, "capital_expenditure": 3368000, "free_cash_flow": -31796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155018, "ticker_id": 7917, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52616000", "ebitda": "-44260000", "netIncome": "-38531000", "grossProfit": "81119000", "depreciation": "None", "totalRevenue": "135436000", "costOfRevenue": "54317000", "interestIncome": "14655000", "incomeBeforeTax": "-38097000", "interestExpense": "None", "operatingIncome": "-52616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "14655000", "nonInterestIncome": "None", "operatingExpenses": "133735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8356000", "sellingGeneralAndAdministrative": "104638000", "netIncomeFromContinuingOperations": "-38531000" }, "balance": { "goodwill": "0", "inventory": "32775000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "406533000", "longTermDebt": "None", "shortTermDebt": "4756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4031000", "reportedCurrency": "USD", "retainedEarnings": "-470081000", "totalLiabilities": "76495000", "otherCurrentAssets": "9556000", "totalCurrentAssets": "363594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232413000", "currentNetReceivables": "32141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42939000", "currentAccountsPayable": "6953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37371000", "totalShareholderEquity": "330038000", "capitalLeaseObligations": "37371000", "otherCurrentLiabilities": "20453000", "totalCurrentLiabilities": "42007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34488000", "cashAndShortTermInvestments": "56709000", "commonStockSharesOutstanding": "38367000", "intangibleAssetsExcludingGoodwill": "4031000", "cashAndCashEquivalentsAtCarryingValue": "56709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6679000", "operatingCashflow": "-35164000", "capitalExpenditures": "3368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456000", "cashflowFromInvestment": "-82265000", "stockBasedCompensation": "19987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135436000, "cost_of_revenue": 54317000, "gross_profit": 81119000, "research_and_development": 31082000, "selling_general_admin": 104638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52616000, "depreciation_amortisation": 8356000, "ebitda": -44260000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38097000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": -38531000, "net_income_continuing_ops": -38531000, "net_income_to_common": -38531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56709000, "short_term_investments": 232413000, "net_receivables": 32141000, "inventory": 32775000, "other_current_assets": null, "total_current_assets": 363594000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4031000, "goodwill_and_intangibles": 4031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42939000, "total_assets": 406533000, "short_term_debt": 4756000, "accounts_payable": 6953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34488000, "total_liabilities": 76495000, "total_debt": 4756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470081000, "total_equity": 330038000, "shares_outstanding": 38367000, "operating_cash_flow": -35164000, "stock_based_compensation": 19987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456000, "free_cash_flow": -31796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52616000", "ebitda": "-44260000", "netIncome": "-38531000", "grossProfit": "81119000", "depreciation": "None", "totalRevenue": "135436000", "costOfRevenue": "54317000", "interestIncome": "14655000", "incomeBeforeTax": "-38097000", "interestExpense": "None", "operatingIncome": "-52616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "14655000", "nonInterestIncome": "None", "operatingExpenses": "133735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8356000", "sellingGeneralAndAdministrative": "104638000", "netIncomeFromContinuingOperations": "-38531000" }, "balance": { "goodwill": "0", "inventory": "32775000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "406533000", "longTermDebt": "None", "shortTermDebt": "4756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4031000", "reportedCurrency": "USD", "retainedEarnings": "-470081000", "totalLiabilities": "76495000", "otherCurrentAssets": "9556000", "totalCurrentAssets": "363594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232413000", "currentNetReceivables": "32141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42939000", "currentAccountsPayable": "6953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37371000", "totalShareholderEquity": "330038000", "capitalLeaseObligations": "37371000", "otherCurrentLiabilities": "20453000", "totalCurrentLiabilities": "42007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34488000", "cashAndShortTermInvestments": "56709000", "commonStockSharesOutstanding": "38367000", "intangibleAssetsExcludingGoodwill": "4031000", "cashAndCashEquivalentsAtCarryingValue": "56709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6679000", "operatingCashflow": "-35164000", "capitalExpenditures": "3368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456000", "cashflowFromInvestment": "-82265000", "stockBasedCompensation": "19987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 121139000, "cost_of_revenue": 48144000, "gross_profit": 72995000, "ebit": -44663000, "ebitda": -36373000, "pretax_income": -27635000, "tax_provision": 719000, "net_income": -28354000, "net_income_to_common": -28354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174422000, "total_current_assets": 382095000, "total_assets": 428567000, "short_term_debt": 4241000, "long_term_debt": null, "total_debt": 4241000, "total_liabilities": 78609000, "total_equity": 349958000, "shares_outstanding": 37594000, "goodwill_and_intangibles": 6034000 }, "cash_flow": { "operating_cash_flow": -18902000, "capital_expenditure": 3788000, "free_cash_flow": -15114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155023, "ticker_id": 7917, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44663000", "ebitda": "-36373000", "netIncome": "-28354000", "grossProfit": "72995000", "depreciation": "None", "totalRevenue": "121139000", "costOfRevenue": "48144000", "interestIncome": "15839000", "incomeBeforeTax": "-27635000", "interestExpense": "15839000", "operatingIncome": "-45991000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "719000", "reportedCurrency": "USD", "netInterestIncome": "14335000", "nonInterestIncome": "None", "operatingExpenses": "118986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8290000", "sellingGeneralAndAdministrative": "92823000", "netIncomeFromContinuingOperations": "-38506000" }, "balance": { "goodwill": "None", "inventory": "26123000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "428567000", "longTermDebt": "None", "shortTermDebt": "4241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6034000", "reportedCurrency": "USD", "retainedEarnings": "-431550000", "totalLiabilities": "78609000", "otherCurrentAssets": "9234000", "totalCurrentAssets": "382095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146902000", "currentNetReceivables": "25414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46472000", "currentAccountsPayable": "5048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41464000", "totalShareholderEquity": "349958000", "capitalLeaseObligations": "41464000", "otherCurrentLiabilities": "19403000", "totalCurrentLiabilities": "38982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39627000", "cashAndShortTermInvestments": "174422000", "commonStockSharesOutstanding": "37594000", "intangibleAssetsExcludingGoodwill": "6034000", "cashAndCashEquivalentsAtCarryingValue": "174422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5364000", "operatingCashflow": "-18902000", "capitalExpenditures": "3788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2691000", "cashflowFromInvestment": "-148401000", "stockBasedCompensation": "16764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121139000, "cost_of_revenue": 48144000, "gross_profit": 72995000, "research_and_development": 26064000, "selling_general_admin": 92823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44663000, "depreciation_amortisation": 8290000, "ebitda": -36373000, "interest_expense": 15839000, "interest_income": null, "other_non_operating": null, "pretax_income": -27635000, "tax_provision": 719000, "effective_tax_rate": null, "net_income": -28354000, "net_income_continuing_ops": -38506000, "net_income_to_common": -28354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174422000, "short_term_investments": 146902000, "net_receivables": 25414000, "inventory": 26123000, "other_current_assets": null, "total_current_assets": 382095000, "net_ppe": null, "goodwill": null, "intangible_assets": 6034000, "goodwill_and_intangibles": 6034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46472000, "total_assets": 428567000, "short_term_debt": 4241000, "accounts_payable": 5048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39627000, "total_liabilities": 78609000, "total_debt": 4241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431550000, "total_equity": 349958000, "shares_outstanding": 37594000, "operating_cash_flow": -18902000, "stock_based_compensation": 16764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2691000, "free_cash_flow": -15114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44663000", "ebitda": "-36373000", "netIncome": "-28354000", "grossProfit": "72995000", "depreciation": "None", "totalRevenue": "121139000", "costOfRevenue": "48144000", "interestIncome": "15839000", "incomeBeforeTax": "-27635000", "interestExpense": "15839000", "operatingIncome": "-45991000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "719000", "reportedCurrency": "USD", "netInterestIncome": "14335000", "nonInterestIncome": "None", "operatingExpenses": "118986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8290000", "sellingGeneralAndAdministrative": "92823000", "netIncomeFromContinuingOperations": "-38506000" }, "balance": { "goodwill": "None", "inventory": "26123000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "428567000", "longTermDebt": "None", "shortTermDebt": "4241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6034000", "reportedCurrency": "USD", "retainedEarnings": "-431550000", "totalLiabilities": "78609000", "otherCurrentAssets": "9234000", "totalCurrentAssets": "382095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146902000", "currentNetReceivables": "25414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46472000", "currentAccountsPayable": "5048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41464000", "totalShareholderEquity": "349958000", "capitalLeaseObligations": "41464000", "otherCurrentLiabilities": "19403000", "totalCurrentLiabilities": "38982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39627000", "cashAndShortTermInvestments": "174422000", "commonStockSharesOutstanding": "37594000", "intangibleAssetsExcludingGoodwill": "6034000", "cashAndCashEquivalentsAtCarryingValue": "174422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5364000", "operatingCashflow": "-18902000", "capitalExpenditures": "3788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2691000", "cashflowFromInvestment": "-148401000", "stockBasedCompensation": "16764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 105522000, "cost_of_revenue": 60159000, "gross_profit": 45363000, "ebit": -73297000, "ebitda": -67888000, "pretax_income": -99410000, "tax_provision": 164000, "net_income": -99574000, "net_income_to_common": -99574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338740000, "total_current_assets": 381524000, "total_assets": 433582000, "short_term_debt": 2687000, "long_term_debt": null, "total_debt": 2687000, "total_liabilities": 75650000, "total_equity": 357932000, "shares_outstanding": 36990965, "goodwill_and_intangibles": 7516000 }, "cash_flow": { "operating_cash_flow": -48272000, "capital_expenditure": 11726000, "free_cash_flow": -36546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155028, "ticker_id": 7917, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73297000", "ebitda": "-67888000", "netIncome": "-99574000", "grossProfit": "45363000", "depreciation": "None", "totalRevenue": "105522000", "costOfRevenue": "60159000", "interestIncome": "5131000", "incomeBeforeTax": "-99410000", "interestExpense": "5131000", "operatingIncome": "-104264000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "5131000", "nonInterestIncome": "None", "operatingExpenses": "149627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26809000", "otherNonOperatingIncome": "-62000", "costofGoodsAndServicesSold": "60159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5409000", "sellingGeneralAndAdministrative": "91551000", "netIncomeFromContinuingOperations": "-96700000" }, "balance": { "goodwill": "0", "inventory": "16964000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "433582000", "longTermDebt": "None", "shortTermDebt": "2687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7516000", "reportedCurrency": "USD", "retainedEarnings": "-403196000", "totalLiabilities": "75650000", "otherCurrentAssets": "6803000", "totalCurrentAssets": "381524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52057999", "currentAccountsPayable": "3836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20162000", "shortLongTermDebtTotal": "44104000", "totalShareholderEquity": "357932000", "capitalLeaseObligations": "44104000", "otherCurrentLiabilities": "16182000", "totalCurrentLiabilities": "31349000", "otherNonCurrentLiabilities": "1469000", "totalNonCurrentLiabilities": "44301000", "cashAndShortTermInvestments": "338740000", "commonStockSharesOutstanding": "36990965", "intangibleAssetsExcludingGoodwill": "7516000", "cashAndCashEquivalentsAtCarryingValue": "338740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5386000", "operatingCashflow": "-48272000", "capitalExpenditures": "11726000", "changeInReceivables": "5156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2311000", "cashflowFromInvestment": "-11206000", "stockBasedCompensation": "15442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105522000, "cost_of_revenue": 60159000, "gross_profit": 45363000, "research_and_development": 26809000, "selling_general_admin": 91551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73297000, "depreciation_amortisation": 5409000, "ebitda": -67888000, "interest_expense": 5131000, "interest_income": null, "other_non_operating": null, "pretax_income": -99410000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -99574000, "net_income_continuing_ops": -96700000, "net_income_to_common": -99574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338740000, "short_term_investments": 0, "net_receivables": 19017000, "inventory": 16964000, "other_current_assets": null, "total_current_assets": 381524000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7516000, "goodwill_and_intangibles": 7516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52057999, "total_assets": 433582000, "short_term_debt": 2687000, "accounts_payable": 3836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44301000, "total_liabilities": 75650000, "total_debt": 2687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403196000, "total_equity": 357932000, "shares_outstanding": 36990965, "operating_cash_flow": -48272000, "stock_based_compensation": 15442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2311000, "free_cash_flow": -36546000, "net_change_in_cash": -57167000 }, "raw_data": { "income": { "ebit": "-73297000", "ebitda": "-67888000", "netIncome": "-99574000", "grossProfit": "45363000", "depreciation": "None", "totalRevenue": "105522000", "costOfRevenue": "60159000", "interestIncome": "5131000", "incomeBeforeTax": "-99410000", "interestExpense": "5131000", "operatingIncome": "-104264000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "5131000", "nonInterestIncome": "None", "operatingExpenses": "149627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26809000", "otherNonOperatingIncome": "-62000", "costofGoodsAndServicesSold": "60159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5409000", "sellingGeneralAndAdministrative": "91551000", "netIncomeFromContinuingOperations": "-96700000" }, "balance": { "goodwill": "0", "inventory": "16964000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "433582000", "longTermDebt": "None", "shortTermDebt": "2687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7516000", "reportedCurrency": "USD", "retainedEarnings": "-403196000", "totalLiabilities": "75650000", "otherCurrentAssets": "6803000", "totalCurrentAssets": "381524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52057999", "currentAccountsPayable": "3836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20162000", "shortLongTermDebtTotal": "44104000", "totalShareholderEquity": "357932000", "capitalLeaseObligations": "44104000", "otherCurrentLiabilities": "16182000", "totalCurrentLiabilities": "31349000", "otherNonCurrentLiabilities": "1469000", "totalNonCurrentLiabilities": "44301000", "cashAndShortTermInvestments": "338740000", "commonStockSharesOutstanding": "36990965", "intangibleAssetsExcludingGoodwill": "7516000", "cashAndCashEquivalentsAtCarryingValue": "338740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5386000", "operatingCashflow": "-48272000", "capitalExpenditures": "11726000", "changeInReceivables": "5156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2311000", "cashflowFromInvestment": "-11206000", "stockBasedCompensation": "15442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 110556000, "cost_of_revenue": 48828000, "gross_profit": 61728000, "ebit": -58586000, "ebitda": -53735000, "pretax_income": -57724000, "tax_provision": -36000, "net_income": -57688000, "net_income_to_common": -57688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396465000, "total_current_assets": 448955000, "total_assets": 506514000, "short_term_debt": 1428000, "long_term_debt": null, "total_debt": 1428000, "total_liabilities": 65562000, "total_equity": 440952000, "shares_outstanding": 35997473, "goodwill_and_intangibles": 20166000 }, "cash_flow": { "operating_cash_flow": -47907000, "capital_expenditure": 13616000, "free_cash_flow": -34291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155033, "ticker_id": 7917, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58586000", "ebitda": "-53735000", "netIncome": "-57688000", "grossProfit": "61728000", "depreciation": "None", "totalRevenue": "110556000", "costOfRevenue": "48828000", "interestIncome": "None", "incomeBeforeTax": "-57724000", "interestExpense": "403000", "operatingIncome": "-58586000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "120314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27978000", "otherNonOperatingIncome": "1265000", "costofGoodsAndServicesSold": "48828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4851000", "sellingGeneralAndAdministrative": "92336000", "netIncomeFromContinuingOperations": "-57688000" }, "balance": { "goodwill": "9632000", "inventory": "22190000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "506514000", "longTermDebt": "None", "shortTermDebt": "1428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10534000", "reportedCurrency": "USD", "retainedEarnings": "-305462000", "totalLiabilities": "65562000", "otherCurrentAssets": "6514000", "totalCurrentAssets": "448955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57559000", "currentAccountsPayable": "9209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29451000", "shortLongTermDebtTotal": "21892000", "totalShareholderEquity": "440952000", "capitalLeaseObligations": "21892000", "otherCurrentLiabilities": "19979000", "totalCurrentLiabilities": "36977000", "otherNonCurrentLiabilities": "2035000", "totalNonCurrentLiabilities": "28585000", "cashAndShortTermInvestments": "396465000", "commonStockSharesOutstanding": "35997473", "intangibleAssetsExcludingGoodwill": "10534000", "cashAndCashEquivalentsAtCarryingValue": "396465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8090000", "operatingCashflow": "-47907000", "capitalExpenditures": "13616000", "changeInReceivables": "-6853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270795000", "cashflowFromInvestment": "-6338000", "stockBasedCompensation": "15975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "278533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110556000, "cost_of_revenue": 48828000, "gross_profit": 61728000, "research_and_development": 27978000, "selling_general_admin": 92336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58586000, "depreciation_amortisation": 4851000, "ebitda": -53735000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": -57724000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": -57688000, "net_income_continuing_ops": -57688000, "net_income_to_common": -57688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396465000, "short_term_investments": null, "net_receivables": 23786000, "inventory": 22190000, "other_current_assets": null, "total_current_assets": 448955000, "net_ppe": null, "goodwill": 9632000, "intangible_assets": 10534000, "goodwill_and_intangibles": 20166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57559000, "total_assets": 506514000, "short_term_debt": 1428000, "accounts_payable": 9209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28585000, "total_liabilities": 65562000, "total_debt": 1428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305462000, "total_equity": 440952000, "shares_outstanding": 35997473, "operating_cash_flow": -47907000, "stock_based_compensation": 15975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270795000, "free_cash_flow": -34291000, "net_change_in_cash": 216550000 }, "raw_data": { "income": { "ebit": "-58586000", "ebitda": "-53735000", "netIncome": "-57688000", "grossProfit": "61728000", "depreciation": "None", "totalRevenue": "110556000", "costOfRevenue": "48828000", "interestIncome": "None", "incomeBeforeTax": "-57724000", "interestExpense": "403000", "operatingIncome": "-58586000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-36000", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "120314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27978000", "otherNonOperatingIncome": "1265000", "costofGoodsAndServicesSold": "48828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4851000", "sellingGeneralAndAdministrative": "92336000", "netIncomeFromContinuingOperations": "-57688000" }, "balance": { "goodwill": "9632000", "inventory": "22190000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "506514000", "longTermDebt": "None", "shortTermDebt": "1428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10534000", "reportedCurrency": "USD", "retainedEarnings": "-305462000", "totalLiabilities": "65562000", "otherCurrentAssets": "6514000", "totalCurrentAssets": "448955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57559000", "currentAccountsPayable": "9209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29451000", "shortLongTermDebtTotal": "21892000", "totalShareholderEquity": "440952000", "capitalLeaseObligations": "21892000", "otherCurrentLiabilities": "19979000", "totalCurrentLiabilities": "36977000", "otherNonCurrentLiabilities": "2035000", "totalNonCurrentLiabilities": "28585000", "cashAndShortTermInvestments": "396465000", "commonStockSharesOutstanding": "35997473", "intangibleAssetsExcludingGoodwill": "10534000", "cashAndCashEquivalentsAtCarryingValue": "396465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8090000", "operatingCashflow": "-47907000", "capitalExpenditures": "13616000", "changeInReceivables": "-6853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270795000", "cashflowFromInvestment": "-6338000", "stockBasedCompensation": "15975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "278533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 86377000, "cost_of_revenue": 38195000, "gross_profit": 48182000, "ebit": -31584000, "ebitda": -27272000, "pretax_income": -31906000, "tax_provision": -376000, "net_income": -31530000, "net_income_to_common": -31530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181584000, "total_current_assets": 219605000, "total_assets": 271045000, "short_term_debt": 8907000, "long_term_debt": null, "total_debt": 8907000, "total_liabilities": 64920000, "total_equity": 206125000, "shares_outstanding": 29589132, "goodwill_and_intangibles": 24176000 }, "cash_flow": { "operating_cash_flow": -23365000, "capital_expenditure": 3930000, "free_cash_flow": -19435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155038, "ticker_id": 7917, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31584000", "ebitda": "-27272000", "netIncome": "-31530000", "grossProfit": "48182000", "depreciation": "None", "totalRevenue": "86377000", "costOfRevenue": "38195000", "interestIncome": "None", "incomeBeforeTax": "-31906000", "interestExpense": "273000", "operatingIncome": "-31584000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-376000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "79766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20174000", "otherNonOperatingIncome": "-49000", "costofGoodsAndServicesSold": "38195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "59592000", "netIncomeFromContinuingOperations": "-31530000" }, "balance": { "goodwill": "10460000", "inventory": "14856000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "271045000", "longTermDebt": "None", "shortTermDebt": "8907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13716000", "reportedCurrency": "USD", "retainedEarnings": "-247774000", "totalLiabilities": "64920000", "otherCurrentAssets": "5981000", "totalCurrentAssets": "219605000", "currentLongTermDebt": "7673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51440000", "currentAccountsPayable": "6799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13912000", "shortLongTermDebtTotal": "30798000", "totalShareholderEquity": "206125000", "capitalLeaseObligations": "23125000", "otherCurrentLiabilities": "18520000", "totalCurrentLiabilities": "39803000", "otherNonCurrentLiabilities": "2649000", "totalNonCurrentLiabilities": "25117000", "cashAndShortTermInvestments": "181584000", "commonStockSharesOutstanding": "29589132", "intangibleAssetsExcludingGoodwill": "13716000", "cashAndCashEquivalentsAtCarryingValue": "181584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5119000", "operatingCashflow": "-23365000", "capitalExpenditures": "3930000", "changeInReceivables": "-6240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96236000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "10099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86377000, "cost_of_revenue": 38195000, "gross_profit": 48182000, "research_and_development": 20174000, "selling_general_admin": 59592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31584000, "depreciation_amortisation": 4312000, "ebitda": -27272000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": -31906000, "tax_provision": -376000, "effective_tax_rate": null, "net_income": -31530000, "net_income_continuing_ops": -31530000, "net_income_to_common": -31530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181584000, "short_term_investments": null, "net_receivables": 17184000, "inventory": 14856000, "other_current_assets": null, "total_current_assets": 219605000, "net_ppe": null, "goodwill": 10460000, "intangible_assets": 13716000, "goodwill_and_intangibles": 24176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51440000, "total_assets": 271045000, "short_term_debt": 8907000, "accounts_payable": 6799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25117000, "total_liabilities": 64920000, "total_debt": 8907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247774000, "total_equity": 206125000, "shares_outstanding": 29589132, "operating_cash_flow": -23365000, "stock_based_compensation": 10099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96236000, "free_cash_flow": -19435000, "net_change_in_cash": 72245000 }, "raw_data": { "income": { "ebit": "-31584000", "ebitda": "-27272000", "netIncome": "-31530000", "grossProfit": "48182000", "depreciation": "None", "totalRevenue": "86377000", "costOfRevenue": "38195000", "interestIncome": "None", "incomeBeforeTax": "-31906000", "interestExpense": "273000", "operatingIncome": "-31584000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-376000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "79766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20174000", "otherNonOperatingIncome": "-49000", "costofGoodsAndServicesSold": "38195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "59592000", "netIncomeFromContinuingOperations": "-31530000" }, "balance": { "goodwill": "10460000", "inventory": "14856000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "271045000", "longTermDebt": "None", "shortTermDebt": "8907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13716000", "reportedCurrency": "USD", "retainedEarnings": "-247774000", "totalLiabilities": "64920000", "otherCurrentAssets": "5981000", "totalCurrentAssets": "219605000", "currentLongTermDebt": "7673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51440000", "currentAccountsPayable": "6799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13912000", "shortLongTermDebtTotal": "30798000", "totalShareholderEquity": "206125000", "capitalLeaseObligations": "23125000", "otherCurrentLiabilities": "18520000", "totalCurrentLiabilities": "39803000", "otherNonCurrentLiabilities": "2649000", "totalNonCurrentLiabilities": "25117000", "cashAndShortTermInvestments": "181584000", "commonStockSharesOutstanding": "29589132", "intangibleAssetsExcludingGoodwill": "13716000", "cashAndCashEquivalentsAtCarryingValue": "181584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5119000", "operatingCashflow": "-23365000", "capitalExpenditures": "3930000", "changeInReceivables": "-6240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96236000", "cashflowFromInvestment": "-626000", "stockBasedCompensation": "10099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 56734000, "cost_of_revenue": 29898000, "gross_profit": 26836000, "ebit": -41600000, "ebitda": -38591000, "pretax_income": -40983000, "tax_provision": -187000, "net_income": -40796000, "net_income_to_common": -40796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109155000, "total_current_assets": 132661000, "total_assets": 169951000, "short_term_debt": 75000, "long_term_debt": 7587000, "total_debt": 7662000, "total_liabilities": 41293000, "total_equity": 128658000, "shares_outstanding": 25090708, "goodwill_and_intangibles": 23660000 }, "cash_flow": { "operating_cash_flow": -26187000, "capital_expenditure": 10847000, "free_cash_flow": -15340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155043, "ticker_id": 7917, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41600000", "ebitda": "-38591000", "netIncome": "-40796000", "grossProfit": "26836000", "depreciation": "None", "totalRevenue": "56734000", "costOfRevenue": "29898000", "interestIncome": "627000", "incomeBeforeTax": "-40983000", "interestExpense": "627000", "operatingIncome": "-41600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-187000", "reportedCurrency": "USD", "netInterestIncome": "627000", "nonInterestIncome": "None", "operatingExpenses": "68436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16190000", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "29898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3009000", "sellingGeneralAndAdministrative": "52246000", "netIncomeFromContinuingOperations": "-40796000" }, "balance": { "goodwill": "9353000", "inventory": "10463000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "169951000", "longTermDebt": "7587000", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14307000", "reportedCurrency": "USD", "retainedEarnings": "-216244000", "totalLiabilities": "41293000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "132661000", "currentLongTermDebt": "75000", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "10906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37290000", "currentAccountsPayable": "5777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12047000", "shortLongTermDebtTotal": "7662000", "totalShareholderEquity": "128658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9284000", "totalCurrentLiabilities": "19833000", "otherNonCurrentLiabilities": "7573000", "totalNonCurrentLiabilities": "21460000", "cashAndShortTermInvestments": "109155000", "commonStockSharesOutstanding": "25090708", "intangibleAssetsExcludingGoodwill": "14307000", "cashAndCashEquivalentsAtCarryingValue": "109155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3447000", "operatingCashflow": "-26187000", "capitalExpenditures": "10847000", "changeInReceivables": "-3365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "116197000", "cashflowFromInvestment": "-25376000", "stockBasedCompensation": "6388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56734000, "cost_of_revenue": 29898000, "gross_profit": 26836000, "research_and_development": 16190000, "selling_general_admin": 52246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41600000, "depreciation_amortisation": 3009000, "ebitda": -38591000, "interest_expense": 627000, "interest_income": null, "other_non_operating": null, "pretax_income": -40983000, "tax_provision": -187000, "effective_tax_rate": null, "net_income": -40796000, "net_income_continuing_ops": -40796000, "net_income_to_common": -40796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109155000, "short_term_investments": null, "net_receivables": 10906000, "inventory": 10463000, "other_current_assets": null, "total_current_assets": 132661000, "net_ppe": null, "goodwill": 9353000, "intangible_assets": 14307000, "goodwill_and_intangibles": 23660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37290000, "total_assets": 169951000, "short_term_debt": 75000, "accounts_payable": 5777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19833000, "long_term_debt": 7587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21460000, "total_liabilities": 41293000, "total_debt": 7662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216244000, "total_equity": 128658000, "shares_outstanding": 25090708, "operating_cash_flow": -26187000, "stock_based_compensation": 6388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116197000, "free_cash_flow": -15340000, "net_change_in_cash": 64634000 }, "raw_data": { "income": { "ebit": "-41600000", "ebitda": "-38591000", "netIncome": "-40796000", "grossProfit": "26836000", "depreciation": "None", "totalRevenue": "56734000", "costOfRevenue": "29898000", "interestIncome": "627000", "incomeBeforeTax": "-40983000", "interestExpense": "627000", "operatingIncome": "-41600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-187000", "reportedCurrency": "USD", "netInterestIncome": "627000", "nonInterestIncome": "None", "operatingExpenses": "68436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16190000", "otherNonOperatingIncome": "-10000", "costofGoodsAndServicesSold": "29898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3009000", "sellingGeneralAndAdministrative": "52246000", "netIncomeFromContinuingOperations": "-40796000" }, "balance": { "goodwill": "9353000", "inventory": "10463000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "169951000", "longTermDebt": "7587000", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14307000", "reportedCurrency": "USD", "retainedEarnings": "-216244000", "totalLiabilities": "41293000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "132661000", "currentLongTermDebt": "75000", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "10906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37290000", "currentAccountsPayable": "5777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12047000", "shortLongTermDebtTotal": "7662000", "totalShareholderEquity": "128658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9284000", "totalCurrentLiabilities": "19833000", "otherNonCurrentLiabilities": "7573000", "totalNonCurrentLiabilities": "21460000", "cashAndShortTermInvestments": "109155000", "commonStockSharesOutstanding": "25090708", "intangibleAssetsExcludingGoodwill": "14307000", "cashAndCashEquivalentsAtCarryingValue": "109155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3447000", "operatingCashflow": "-26187000", "capitalExpenditures": "10847000", "changeInReceivables": "-3365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "116197000", "cashflowFromInvestment": "-25376000", "stockBasedCompensation": "6388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 37632000, "cost_of_revenue": 19648000, "gross_profit": 17984000, "ebit": -31550000, "ebitda": -30198000, "pretax_income": -31045000, "tax_provision": 25000, "net_income": -31045000, "net_income_to_common": -31045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45429000, "total_current_assets": 60513000, "total_assets": 67628000, "short_term_debt": 468000, "long_term_debt": 7623000, "total_debt": 8091000, "total_liabilities": 26072000, "total_equity": 41556000, "shares_outstanding": 22369036, "goodwill_and_intangibles": 3657000 }, "cash_flow": { "operating_cash_flow": -28721000, "capital_expenditure": 1518000, "free_cash_flow": -27203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155048, "ticker_id": 7917, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31550000", "ebitda": "-30198000", "netIncome": "-31045000", "grossProfit": "17984000", "depreciation": "None", "totalRevenue": "37632000", "costOfRevenue": "19648000", "interestIncome": "46000", "incomeBeforeTax": "-31045000", "interestExpense": "46000", "operatingIncome": "-31550000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "49068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15292000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "19648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "33776000", "netIncomeFromContinuingOperations": "-31536000" }, "balance": { "goodwill": "1308000", "inventory": "5962000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "67628000", "longTermDebt": "7623000", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2349000", "reportedCurrency": "USD", "retainedEarnings": "-175888000", "totalLiabilities": "26072000", "otherCurrentAssets": "2330000", "totalCurrentAssets": "60513000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "6792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7115000", "currentAccountsPayable": "5110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2923000", "shortLongTermDebtTotal": "8091000", "totalShareholderEquity": "41556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7578000", "totalCurrentLiabilities": "17657000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "8415000", "cashAndShortTermInvestments": "45429000", "commonStockSharesOutstanding": "22369036", "intangibleAssetsExcludingGoodwill": "2349000", "cashAndCashEquivalentsAtCarryingValue": "45429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1603000", "operatingCashflow": "-28721000", "capitalExpenditures": "1518000", "changeInReceivables": "-983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-5454000", "stockBasedCompensation": "4884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37632000, "cost_of_revenue": 19648000, "gross_profit": 17984000, "research_and_development": 15292000, "selling_general_admin": 33776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31550000, "depreciation_amortisation": 1352000, "ebitda": -30198000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -31045000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -31045000, "net_income_continuing_ops": -31536000, "net_income_to_common": -31045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45429000, "short_term_investments": null, "net_receivables": 6792000, "inventory": 5962000, "other_current_assets": null, "total_current_assets": 60513000, "net_ppe": null, "goodwill": 1308000, "intangible_assets": 2349000, "goodwill_and_intangibles": 3657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7115000, "total_assets": 67628000, "short_term_debt": 468000, "accounts_payable": 5110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17657000, "long_term_debt": 7623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8415000, "total_liabilities": 26072000, "total_debt": 8091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175888000, "total_equity": 41556000, "shares_outstanding": 22369036, "operating_cash_flow": -28721000, "stock_based_compensation": 4884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000, "free_cash_flow": -27203000, "net_change_in_cash": -34253000 }, "raw_data": { "income": { "ebit": "-31550000", "ebitda": "-30198000", "netIncome": "-31045000", "grossProfit": "17984000", "depreciation": "None", "totalRevenue": "37632000", "costOfRevenue": "19648000", "interestIncome": "46000", "incomeBeforeTax": "-31045000", "interestExpense": "46000", "operatingIncome": "-31550000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "49068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15292000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "19648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "33776000", "netIncomeFromContinuingOperations": "-31536000" }, "balance": { "goodwill": "1308000", "inventory": "5962000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "67628000", "longTermDebt": "7623000", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2349000", "reportedCurrency": "USD", "retainedEarnings": "-175888000", "totalLiabilities": "26072000", "otherCurrentAssets": "2330000", "totalCurrentAssets": "60513000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "6792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7115000", "currentAccountsPayable": "5110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2923000", "shortLongTermDebtTotal": "8091000", "totalShareholderEquity": "41556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7578000", "totalCurrentLiabilities": "17657000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "8415000", "cashAndShortTermInvestments": "45429000", "commonStockSharesOutstanding": "22369036", "intangibleAssetsExcludingGoodwill": "2349000", "cashAndCashEquivalentsAtCarryingValue": "45429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1603000", "operatingCashflow": "-28721000", "capitalExpenditures": "1518000", "changeInReceivables": "-983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000", "cashflowFromInvestment": "-5454000", "stockBasedCompensation": "4884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 36415000, "cost_of_revenue": 20849000, "gross_profit": 15566000, "ebit": -21527000, "ebitda": -15127000, "pretax_income": -17548000, "tax_provision": -7000, "net_income": -17541000, "net_income_to_common": -17541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36182000, "total_current_assets": 185725000, "total_assets": 366672000, "short_term_debt": 7933000, "long_term_debt": null, "total_debt": 7933000, "total_liabilities": 84533000, "total_equity": 282139000, "shares_outstanding": 46979000, "goodwill_and_intangibles": 135871000 }, "cash_flow": { "operating_cash_flow": -18107000, "capital_expenditure": 87000, "free_cash_flow": -18020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155011, "ticker_id": 7917, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21527000", "ebitda": "-15127000", "netIncome": "-17541000", "grossProfit": "15566000", "depreciation": "None", "totalRevenue": "36415000", "costOfRevenue": "20849000", "interestIncome": "892000", "incomeBeforeTax": "-17548000", "interestExpense": "None", "operatingIncome": "-21527000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "892000", "nonInterestIncome": "None", "operatingExpenses": "37093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "29770000", "netIncomeFromContinuingOperations": "-17541000" }, "balance": { "goodwill": "26710000", "inventory": "50959000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "366672000", "longTermDebt": "None", "shortTermDebt": "7933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109161000", "reportedCurrency": "USD", "retainedEarnings": "-594772000", "totalLiabilities": "84533000", "otherCurrentAssets": "8725000", "totalCurrentAssets": "185725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63083000", "currentNetReceivables": "26776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180947000", "currentAccountsPayable": "8657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35336000", "totalShareholderEquity": "282139000", "capitalLeaseObligations": "35336000", "otherCurrentLiabilities": "18125000", "totalCurrentLiabilities": "49905000", "otherNonCurrentLiabilities": "3547000", "totalNonCurrentLiabilities": "34628000", "cashAndShortTermInvestments": "36182000", "commonStockSharesOutstanding": "46979000", "intangibleAssetsExcludingGoodwill": "109161000", "cashAndCashEquivalentsAtCarryingValue": "36182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3221000", "operatingCashflow": "-18107000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000", "cashflowFromInvestment": "25263000", "stockBasedCompensation": "4528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36415000, "cost_of_revenue": 20849000, "gross_profit": 15566000, "research_and_development": 7323000, "selling_general_admin": 29770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21527000, "depreciation_amortisation": 6400000, "ebitda": -15127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17548000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -17541000, "net_income_continuing_ops": -17541000, "net_income_to_common": -17541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36182000, "short_term_investments": 63083000, "net_receivables": 26776000, "inventory": 50959000, "other_current_assets": null, "total_current_assets": 185725000, "net_ppe": null, "goodwill": 26710000, "intangible_assets": 109161000, "goodwill_and_intangibles": 135871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180947000, "total_assets": 366672000, "short_term_debt": 7933000, "accounts_payable": 8657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49905000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34628000, "total_liabilities": 84533000, "total_debt": 7933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594772000, "total_equity": 282139000, "shares_outstanding": 46979000, "operating_cash_flow": -18107000, "stock_based_compensation": 4528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770000, "free_cash_flow": -18020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21527000", "ebitda": "-15127000", "netIncome": "-17541000", "grossProfit": "15566000", "depreciation": "None", "totalRevenue": "36415000", "costOfRevenue": "20849000", "interestIncome": "892000", "incomeBeforeTax": "-17548000", "interestExpense": "None", "operatingIncome": "-21527000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "892000", "nonInterestIncome": "None", "operatingExpenses": "37093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "29770000", "netIncomeFromContinuingOperations": "-17541000" }, "balance": { "goodwill": "26710000", "inventory": "50959000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "366672000", "longTermDebt": "None", "shortTermDebt": "7933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "109161000", "reportedCurrency": "USD", "retainedEarnings": "-594772000", "totalLiabilities": "84533000", "otherCurrentAssets": "8725000", "totalCurrentAssets": "185725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63083000", "currentNetReceivables": "26776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180947000", "currentAccountsPayable": "8657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35336000", "totalShareholderEquity": "282139000", "capitalLeaseObligations": "35336000", "otherCurrentLiabilities": "18125000", "totalCurrentLiabilities": "49905000", "otherNonCurrentLiabilities": "3547000", "totalNonCurrentLiabilities": "34628000", "cashAndShortTermInvestments": "36182000", "commonStockSharesOutstanding": "46979000", "intangibleAssetsExcludingGoodwill": "109161000", "cashAndCashEquivalentsAtCarryingValue": "36182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3221000", "operatingCashflow": "-18107000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000", "cashflowFromInvestment": "25263000", "stockBasedCompensation": "4528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 43855000, "cost_of_revenue": 23817000, "gross_profit": 19960000, "ebit": -23868000, "ebitda": -16619000, "pretax_income": -22772000, "tax_provision": 345000, "net_income": -23117000, "net_income_to_common": -23117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29839000, "total_current_assets": 212257000, "total_assets": 418766000, "short_term_debt": 7916000, "long_term_debt": null, "total_debt": 7916000, "total_liabilities": 123036000, "total_equity": 295730000, "shares_outstanding": 46780000, "goodwill_and_intangibles": 158163000 }, "cash_flow": { "operating_cash_flow": -16444000, "capital_expenditure": 98000, "free_cash_flow": -16346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155012, "ticker_id": 7917, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23868000", "ebitda": "-16619000", "netIncome": "-23117000", "grossProfit": "19960000", "depreciation": "None", "totalRevenue": "43855000", "costOfRevenue": "23817000", "interestIncome": "1159000", "incomeBeforeTax": "-22772000", "interestExpense": "None", "operatingIncome": "-23868000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "1159000", "nonInterestIncome": "None", "operatingExpenses": "43828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7249000", "sellingGeneralAndAdministrative": "35110000", "netIncomeFromContinuingOperations": "-23117000" }, "balance": { "goodwill": "26376000", "inventory": "54763000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "418766000", "longTermDebt": "None", "shortTermDebt": "7916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131787000", "reportedCurrency": "USD", "retainedEarnings": "-577231000", "totalLiabilities": "123036000", "otherCurrentAssets": "9290000", "totalCurrentAssets": "212257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88393000", "currentNetReceivables": "29972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206509000", "currentAccountsPayable": "13568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37239000", "totalShareholderEquity": "295730000", "capitalLeaseObligations": "37239000", "otherCurrentLiabilities": "32550000", "totalCurrentLiabilities": "74762000", "otherNonCurrentLiabilities": "5024000", "totalNonCurrentLiabilities": "48274000", "cashAndShortTermInvestments": "29839000", "commonStockSharesOutstanding": "46780000", "intangibleAssetsExcludingGoodwill": "131787000", "cashAndCashEquivalentsAtCarryingValue": "29839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000", "operatingCashflow": "-16444000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000", "cashflowFromInvestment": "8439000", "stockBasedCompensation": "4415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43855000, "cost_of_revenue": 23817000, "gross_profit": 19960000, "research_and_development": 8796000, "selling_general_admin": 35110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23868000, "depreciation_amortisation": 7249000, "ebitda": -16619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22772000, "tax_provision": 345000, "effective_tax_rate": null, "net_income": -23117000, "net_income_continuing_ops": -23117000, "net_income_to_common": -23117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29839000, "short_term_investments": 88393000, "net_receivables": 29972000, "inventory": 54763000, "other_current_assets": null, "total_current_assets": 212257000, "net_ppe": null, "goodwill": 26376000, "intangible_assets": 131787000, "goodwill_and_intangibles": 158163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206509000, "total_assets": 418766000, "short_term_debt": 7916000, "accounts_payable": 13568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48274000, "total_liabilities": 123036000, "total_debt": 7916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577231000, "total_equity": 295730000, "shares_outstanding": 46780000, "operating_cash_flow": -16444000, "stock_based_compensation": 4415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522000, "free_cash_flow": -16346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23868000", "ebitda": "-16619000", "netIncome": "-23117000", "grossProfit": "19960000", "depreciation": "None", "totalRevenue": "43855000", "costOfRevenue": "23817000", "interestIncome": "1159000", "incomeBeforeTax": "-22772000", "interestExpense": "None", "operatingIncome": "-23868000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "1159000", "nonInterestIncome": "None", "operatingExpenses": "43828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7249000", "sellingGeneralAndAdministrative": "35110000", "netIncomeFromContinuingOperations": "-23117000" }, "balance": { "goodwill": "26376000", "inventory": "54763000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "418766000", "longTermDebt": "None", "shortTermDebt": "7916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131787000", "reportedCurrency": "USD", "retainedEarnings": "-577231000", "totalLiabilities": "123036000", "otherCurrentAssets": "9290000", "totalCurrentAssets": "212257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88393000", "currentNetReceivables": "29972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206509000", "currentAccountsPayable": "13568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37239000", "totalShareholderEquity": "295730000", "capitalLeaseObligations": "37239000", "otherCurrentLiabilities": "32550000", "totalCurrentLiabilities": "74762000", "otherNonCurrentLiabilities": "5024000", "totalNonCurrentLiabilities": "48274000", "cashAndShortTermInvestments": "29839000", "commonStockSharesOutstanding": "46780000", "intangibleAssetsExcludingGoodwill": "131787000", "cashAndCashEquivalentsAtCarryingValue": "29839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000", "operatingCashflow": "-16444000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522000", "cashflowFromInvestment": "8439000", "stockBasedCompensation": "4415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 40150000, "cost_of_revenue": 23027000, "gross_profit": 17123000, "ebit": -35997000, "ebitda": -31416000, "pretax_income": -35997000, "tax_provision": -2480000, "net_income": -33517000, "net_income_to_common": -33517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38298000, "total_current_assets": 233278000, "total_assets": 444140000, "short_term_debt": 8412000, "long_term_debt": null, "total_debt": 8412000, "total_liabilities": 129606000, "total_equity": 314534000, "shares_outstanding": 46060000, "goodwill_and_intangibles": 158608000 }, "cash_flow": { "operating_cash_flow": -41249000, "capital_expenditure": 677000, "free_cash_flow": -40572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155014, "ticker_id": 7917, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35997000", "ebitda": "-31416000", "netIncome": "-33517000", "grossProfit": "17123000", "depreciation": "None", "totalRevenue": "40150000", "costOfRevenue": "23027000", "interestIncome": "1448000", "incomeBeforeTax": "-35997000", "interestExpense": "None", "operatingIncome": "-37325000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2480000", "reportedCurrency": "USD", "netInterestIncome": "1448000", "nonInterestIncome": "None", "operatingExpenses": "54448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4581000", "sellingGeneralAndAdministrative": "39348000", "netIncomeFromContinuingOperations": "-33517000" }, "balance": { "goodwill": "23460000", "inventory": "54957000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "444140000", "longTermDebt": "None", "shortTermDebt": "8412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "135148000", "reportedCurrency": "USD", "retainedEarnings": "-554115000", "totalLiabilities": "129606000", "otherCurrentAssets": "10483000", "totalCurrentAssets": "233278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96511000", "currentNetReceivables": "33029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210862000", "currentAccountsPayable": "10633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40120000", "totalShareholderEquity": "314534000", "capitalLeaseObligations": "40120000", "otherCurrentLiabilities": "35925000", "totalCurrentLiabilities": "77352000", "otherNonCurrentLiabilities": "13205000", "totalNonCurrentLiabilities": "52254000", "cashAndShortTermInvestments": "38298000", "commonStockSharesOutstanding": "46060000", "intangibleAssetsExcludingGoodwill": "135148000", "cashAndCashEquivalentsAtCarryingValue": "38298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1211000", "operatingCashflow": "-41249000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-52850000", "stockBasedCompensation": "5469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40150000, "cost_of_revenue": 23027000, "gross_profit": 17123000, "research_and_development": 8009000, "selling_general_admin": 39348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35997000, "depreciation_amortisation": 4581000, "ebitda": -31416000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35997000, "tax_provision": -2480000, "effective_tax_rate": null, "net_income": -33517000, "net_income_continuing_ops": -33517000, "net_income_to_common": -33517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38298000, "short_term_investments": 96511000, "net_receivables": 33029000, "inventory": 54957000, "other_current_assets": null, "total_current_assets": 233278000, "net_ppe": null, "goodwill": 23460000, "intangible_assets": 135148000, "goodwill_and_intangibles": 158608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210862000, "total_assets": 444140000, "short_term_debt": 8412000, "accounts_payable": 10633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52254000, "total_liabilities": 129606000, "total_debt": 8412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554115000, "total_equity": 314534000, "shares_outstanding": 46060000, "operating_cash_flow": -41249000, "stock_based_compensation": 5469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000, "free_cash_flow": -40572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35997000", "ebitda": "-31416000", "netIncome": "-33517000", "grossProfit": "17123000", "depreciation": "None", "totalRevenue": "40150000", "costOfRevenue": "23027000", "interestIncome": "1448000", "incomeBeforeTax": "-35997000", "interestExpense": "None", "operatingIncome": "-37325000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2480000", "reportedCurrency": "USD", "netInterestIncome": "1448000", "nonInterestIncome": "None", "operatingExpenses": "54448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4581000", "sellingGeneralAndAdministrative": "39348000", "netIncomeFromContinuingOperations": "-33517000" }, "balance": { "goodwill": "23460000", "inventory": "54957000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "444140000", "longTermDebt": "None", "shortTermDebt": "8412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "135148000", "reportedCurrency": "USD", "retainedEarnings": "-554115000", "totalLiabilities": "129606000", "otherCurrentAssets": "10483000", "totalCurrentAssets": "233278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96511000", "currentNetReceivables": "33029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210862000", "currentAccountsPayable": "10633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40120000", "totalShareholderEquity": "314534000", "capitalLeaseObligations": "40120000", "otherCurrentLiabilities": "35925000", "totalCurrentLiabilities": "77352000", "otherNonCurrentLiabilities": "13205000", "totalNonCurrentLiabilities": "52254000", "cashAndShortTermInvestments": "38298000", "commonStockSharesOutstanding": "46060000", "intangibleAssetsExcludingGoodwill": "135148000", "cashAndCashEquivalentsAtCarryingValue": "38298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1211000", "operatingCashflow": "-41249000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000", "cashflowFromInvestment": "-52850000", "stockBasedCompensation": "5469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 24454000, "cost_of_revenue": 13176000, "gross_profit": 11278000, "ebit": -29430000, "ebitda": -26581000, "pretax_income": -30086000, "tax_provision": -73000, "net_income": -30013000, "net_income_to_common": -30013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132896000, "total_current_assets": 322117000, "total_assets": 375609000, "short_term_debt": 5153000, "long_term_debt": null, "total_debt": 5153000, "total_liabilities": 83151000, "total_equity": 292458000, "shares_outstanding": 38893000, "goodwill_and_intangibles": 16332000 }, "cash_flow": { "operating_cash_flow": -5655000, "capital_expenditure": 777000, "free_cash_flow": -4878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155015, "ticker_id": 7917, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29430000", "ebitda": "-26581000", "netIncome": "-30013000", "grossProfit": "11278000", "depreciation": "None", "totalRevenue": "24454000", "costOfRevenue": "13176000", "interestIncome": "2692000", "incomeBeforeTax": "-30086000", "interestExpense": "None", "operatingIncome": "-37100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "2692000", "nonInterestIncome": "None", "operatingExpenses": "48378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "31649000", "netIncomeFromContinuingOperations": "-30013000" }, "balance": { "goodwill": "None", "inventory": "30142000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "375609000", "longTermDebt": "None", "shortTermDebt": "5153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16332000", "reportedCurrency": "USD", "retainedEarnings": "-520598000", "totalLiabilities": "83151000", "otherCurrentAssets": "7254000", "totalCurrentAssets": "322117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128276000", "currentNetReceivables": "23549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53492000", "currentAccountsPayable": "9124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35534000", "totalShareholderEquity": "292458000", "capitalLeaseObligations": "35534000", "otherCurrentLiabilities": "24498000", "totalCurrentLiabilities": "48202000", "otherNonCurrentLiabilities": "3512000", "totalNonCurrentLiabilities": "34949000", "cashAndShortTermInvestments": "132896000", "commonStockSharesOutstanding": "38893000", "intangibleAssetsExcludingGoodwill": "16332000", "cashAndCashEquivalentsAtCarryingValue": "132896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "908000", "operatingCashflow": "-5655000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000", "cashflowFromInvestment": "61880000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24454000, "cost_of_revenue": 13176000, "gross_profit": 11278000, "research_and_development": 9081000, "selling_general_admin": 31649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29430000, "depreciation_amortisation": 2849000, "ebitda": -26581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30086000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": -30013000, "net_income_continuing_ops": -30013000, "net_income_to_common": -30013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132896000, "short_term_investments": 128276000, "net_receivables": 23549000, "inventory": 30142000, "other_current_assets": null, "total_current_assets": 322117000, "net_ppe": null, "goodwill": null, "intangible_assets": 16332000, "goodwill_and_intangibles": 16332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53492000, "total_assets": 375609000, "short_term_debt": 5153000, "accounts_payable": 9124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34949000, "total_liabilities": 83151000, "total_debt": 5153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -520598000, "total_equity": 292458000, "shares_outstanding": 38893000, "operating_cash_flow": -5655000, "stock_based_compensation": 5372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429000, "free_cash_flow": -4878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29430000", "ebitda": "-26581000", "netIncome": "-30013000", "grossProfit": "11278000", "depreciation": "None", "totalRevenue": "24454000", "costOfRevenue": "13176000", "interestIncome": "2692000", "incomeBeforeTax": "-30086000", "interestExpense": "None", "operatingIncome": "-37100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "2692000", "nonInterestIncome": "None", "operatingExpenses": "48378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "31649000", "netIncomeFromContinuingOperations": "-30013000" }, "balance": { "goodwill": "None", "inventory": "30142000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "375609000", "longTermDebt": "None", "shortTermDebt": "5153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16332000", "reportedCurrency": "USD", "retainedEarnings": "-520598000", "totalLiabilities": "83151000", "otherCurrentAssets": "7254000", "totalCurrentAssets": "322117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128276000", "currentNetReceivables": "23549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53492000", "currentAccountsPayable": "9124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35534000", "totalShareholderEquity": "292458000", "capitalLeaseObligations": "35534000", "otherCurrentLiabilities": "24498000", "totalCurrentLiabilities": "48202000", "otherNonCurrentLiabilities": "3512000", "totalNonCurrentLiabilities": "34949000", "cashAndShortTermInvestments": "132896000", "commonStockSharesOutstanding": "38893000", "intangibleAssetsExcludingGoodwill": "16332000", "cashAndCashEquivalentsAtCarryingValue": "132896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "908000", "operatingCashflow": "-5655000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000", "cashflowFromInvestment": "61880000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 30273000, "cost_of_revenue": 13918000, "gross_profit": 16355000, "ebit": -26366000, "ebitda": -24178000, "pretax_income": -23417000, "tax_provision": -2913000, "net_income": -20504000, "net_income_to_common": -20504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76508000, "total_current_assets": 335002000, "total_assets": 396512000, "short_term_debt": 4940000, "long_term_debt": null, "total_debt": 4940000, "total_liabilities": 80119000, "total_equity": 316393000, "shares_outstanding": 38718000, "goodwill_and_intangibles": 23094000 }, "cash_flow": { "operating_cash_flow": -13888000, "capital_expenditure": 1256000, "free_cash_flow": -12632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155016, "ticker_id": 7917, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26366000", "ebitda": "-24178000", "netIncome": "-20504000", "grossProfit": "16355000", "depreciation": "None", "totalRevenue": "30273000", "costOfRevenue": "13918000", "interestIncome": "3267000", "incomeBeforeTax": "-23417000", "interestExpense": "None", "operatingIncome": "-26366000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2913000", "reportedCurrency": "USD", "netInterestIncome": "3267000", "nonInterestIncome": "None", "operatingExpenses": "42721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "32745000", "netIncomeFromContinuingOperations": "-20504000" }, "balance": { "goodwill": "6574000", "inventory": "31028000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "396512000", "longTermDebt": "None", "shortTermDebt": "4940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16520000", "reportedCurrency": "USD", "retainedEarnings": "-490585000", "totalLiabilities": "80119000", "otherCurrentAssets": "8839000", "totalCurrentAssets": "335002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190369000", "currentNetReceivables": "28258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61510000", "currentAccountsPayable": "6731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36407000", "totalShareholderEquity": "316393000", "capitalLeaseObligations": "36407000", "otherCurrentLiabilities": "18540000", "totalCurrentLiabilities": "40395000", "otherNonCurrentLiabilities": "7159000", "totalNonCurrentLiabilities": "39724000", "cashAndShortTermInvestments": "76508000", "commonStockSharesOutstanding": "38718000", "intangibleAssetsExcludingGoodwill": "16520000", "cashAndCashEquivalentsAtCarryingValue": "76508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2085000", "operatingCashflow": "-13888000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "32762000", "stockBasedCompensation": "5462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30273000, "cost_of_revenue": 13918000, "gross_profit": 16355000, "research_and_development": 10036000, "selling_general_admin": 32745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26366000, "depreciation_amortisation": 2188000, "ebitda": -24178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23417000, "tax_provision": -2913000, "effective_tax_rate": null, "net_income": -20504000, "net_income_continuing_ops": -20504000, "net_income_to_common": -20504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76508000, "short_term_investments": 190369000, "net_receivables": 28258000, "inventory": 31028000, "other_current_assets": null, "total_current_assets": 335002000, "net_ppe": null, "goodwill": 6574000, "intangible_assets": 16520000, "goodwill_and_intangibles": 23094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61510000, "total_assets": 396512000, "short_term_debt": 4940000, "accounts_payable": 6731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39724000, "total_liabilities": 80119000, "total_debt": 4940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490585000, "total_equity": 316393000, "shares_outstanding": 38718000, "operating_cash_flow": -13888000, "stock_based_compensation": 5462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000, "free_cash_flow": -12632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26366000", "ebitda": "-24178000", "netIncome": "-20504000", "grossProfit": "16355000", "depreciation": "None", "totalRevenue": "30273000", "costOfRevenue": "13918000", "interestIncome": "3267000", "incomeBeforeTax": "-23417000", "interestExpense": "None", "operatingIncome": "-26366000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2913000", "reportedCurrency": "USD", "netInterestIncome": "3267000", "nonInterestIncome": "None", "operatingExpenses": "42721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2188000", "sellingGeneralAndAdministrative": "32745000", "netIncomeFromContinuingOperations": "-20504000" }, "balance": { "goodwill": "6574000", "inventory": "31028000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "396512000", "longTermDebt": "None", "shortTermDebt": "4940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16520000", "reportedCurrency": "USD", "retainedEarnings": "-490585000", "totalLiabilities": "80119000", "otherCurrentAssets": "8839000", "totalCurrentAssets": "335002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190369000", "currentNetReceivables": "28258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61510000", "currentAccountsPayable": "6731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36407000", "totalShareholderEquity": "316393000", "capitalLeaseObligations": "36407000", "otherCurrentLiabilities": "18540000", "totalCurrentLiabilities": "40395000", "otherNonCurrentLiabilities": "7159000", "totalNonCurrentLiabilities": "39724000", "cashAndShortTermInvestments": "76508000", "commonStockSharesOutstanding": "38718000", "intangibleAssetsExcludingGoodwill": "16520000", "cashAndCashEquivalentsAtCarryingValue": "76508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2085000", "operatingCashflow": "-13888000", "capitalExpenditures": "1256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "32762000", "stockBasedCompensation": "5462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 34106000, "cost_of_revenue": 12992000, "gross_profit": 21114000, "ebit": -14769000, "ebitda": -11153000, "pretax_income": -11636000, "tax_provision": -8000, "net_income": -11628000, "net_income_to_common": -11628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56709000, "total_current_assets": 363594000, "total_assets": 406533000, "short_term_debt": 4756000, "long_term_debt": null, "total_debt": 4756000, "total_liabilities": 76495000, "total_equity": 330038000, "shares_outstanding": 38551000, "goodwill_and_intangibles": 4031000 }, "cash_flow": { "operating_cash_flow": -4302000, "capital_expenditure": 412000, "free_cash_flow": -3890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155017, "ticker_id": 7917, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14769000", "ebitda": "-11153000", "netIncome": "-11628000", "grossProfit": "21114000", "depreciation": "None", "totalRevenue": "34106000", "costOfRevenue": "12992000", "interestIncome": "3490000", "incomeBeforeTax": "-11636000", "interestExpense": "None", "operatingIncome": "-14769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "3490000", "nonInterestIncome": "None", "operatingExpenses": "35883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3616000", "sellingGeneralAndAdministrative": "28871000", "netIncomeFromContinuingOperations": "-11628000" }, "balance": { "goodwill": "0", "inventory": "32775000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "406533000", "longTermDebt": "None", "shortTermDebt": "4756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4031000", "reportedCurrency": "USD", "retainedEarnings": "-470081000", "totalLiabilities": "76495000", "otherCurrentAssets": "9556000", "totalCurrentAssets": "363594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232413000", "currentNetReceivables": "32141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42939000", "currentAccountsPayable": "6953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37371000", "totalShareholderEquity": "330038000", "capitalLeaseObligations": "37371000", "otherCurrentLiabilities": "20453000", "totalCurrentLiabilities": "42007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34488000", "cashAndShortTermInvestments": "56709000", "commonStockSharesOutstanding": "38551000", "intangibleAssetsExcludingGoodwill": "4031000", "cashAndCashEquivalentsAtCarryingValue": "56709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "166000", "operatingCashflow": "-4302000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "32384000", "stockBasedCompensation": "4837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34106000, "cost_of_revenue": 12992000, "gross_profit": 21114000, "research_and_development": 8067000, "selling_general_admin": 28871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14769000, "depreciation_amortisation": 3616000, "ebitda": -11153000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11636000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -11628000, "net_income_continuing_ops": -11628000, "net_income_to_common": -11628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56709000, "short_term_investments": 232413000, "net_receivables": 32141000, "inventory": 32775000, "other_current_assets": null, "total_current_assets": 363594000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4031000, "goodwill_and_intangibles": 4031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42939000, "total_assets": 406533000, "short_term_debt": 4756000, "accounts_payable": 6953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34488000, "total_liabilities": 76495000, "total_debt": 4756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470081000, "total_equity": 330038000, "shares_outstanding": 38551000, "operating_cash_flow": -4302000, "stock_based_compensation": 4837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000, "free_cash_flow": -3890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14769000", "ebitda": "-11153000", "netIncome": "-11628000", "grossProfit": "21114000", "depreciation": "None", "totalRevenue": "34106000", "costOfRevenue": "12992000", "interestIncome": "3490000", "incomeBeforeTax": "-11636000", "interestExpense": "None", "operatingIncome": "-14769000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "3490000", "nonInterestIncome": "None", "operatingExpenses": "35883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3616000", "sellingGeneralAndAdministrative": "28871000", "netIncomeFromContinuingOperations": "-11628000" }, "balance": { "goodwill": "0", "inventory": "32775000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "406533000", "longTermDebt": "None", "shortTermDebt": "4756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4031000", "reportedCurrency": "USD", "retainedEarnings": "-470081000", "totalLiabilities": "76495000", "otherCurrentAssets": "9556000", "totalCurrentAssets": "363594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232413000", "currentNetReceivables": "32141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42939000", "currentAccountsPayable": "6953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37371000", "totalShareholderEquity": "330038000", "capitalLeaseObligations": "37371000", "otherCurrentLiabilities": "20453000", "totalCurrentLiabilities": "42007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34488000", "cashAndShortTermInvestments": "56709000", "commonStockSharesOutstanding": "38551000", "intangibleAssetsExcludingGoodwill": "4031000", "cashAndCashEquivalentsAtCarryingValue": "56709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "166000", "operatingCashflow": "-4302000", "capitalExpenditures": "412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "32384000", "stockBasedCompensation": "4837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 35411000, "cost_of_revenue": 15660000, "gross_profit": 19751000, "ebit": -11748000, "ebitda": -10972000, "pretax_income": -8208000, "tax_provision": 145000, "net_income": -8353000, "net_income_to_common": -8353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29339000, "total_current_assets": 366960000, "total_assets": 411026000, "short_term_debt": 4641000, "long_term_debt": null, "total_debt": 4641000, "total_liabilities": 72144000, "total_equity": 338882000, "shares_outstanding": 38449000, "goodwill_and_intangibles": 4782000 }, "cash_flow": { "operating_cash_flow": -5747000, "capital_expenditure": 851000, "free_cash_flow": -4896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155019, "ticker_id": 7917, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11748000", "ebitda": "-10972000", "netIncome": "-8353000", "grossProfit": "19751000", "depreciation": "None", "totalRevenue": "35411000", "costOfRevenue": "15660000", "interestIncome": "3535000", "incomeBeforeTax": "-8208000", "interestExpense": "None", "operatingIncome": "-11748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "3535000", "nonInterestIncome": "None", "operatingExpenses": "31499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "23797000", "netIncomeFromContinuingOperations": "-8353000" }, "balance": { "goodwill": "None", "inventory": "32969000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "411026000", "longTermDebt": "None", "shortTermDebt": "4641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "-458453000", "totalLiabilities": "72144000", "otherCurrentAssets": "9379000", "totalCurrentAssets": "366960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264184000", "currentNetReceivables": "31089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44066000", "currentAccountsPayable": "6378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38491000", "totalShareholderEquity": "338882000", "capitalLeaseObligations": "38491000", "otherCurrentLiabilities": "15428000", "totalCurrentLiabilities": "36454000", "otherNonCurrentLiabilities": "956000", "totalNonCurrentLiabilities": "35690000", "cashAndShortTermInvestments": "29339000", "commonStockSharesOutstanding": "38449000", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "29339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "238000", "operatingCashflow": "-5747000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000", "cashflowFromInvestment": "-12429000", "stockBasedCompensation": "4657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35411000, "cost_of_revenue": 15660000, "gross_profit": 19751000, "research_and_development": 8104000, "selling_general_admin": 23797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11748000, "depreciation_amortisation": 776000, "ebitda": -10972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8208000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -8353000, "net_income_continuing_ops": -8353000, "net_income_to_common": -8353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29339000, "short_term_investments": 264184000, "net_receivables": 31089000, "inventory": 32969000, "other_current_assets": null, "total_current_assets": 366960000, "net_ppe": null, "goodwill": null, "intangible_assets": 4782000, "goodwill_and_intangibles": 4782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44066000, "total_assets": 411026000, "short_term_debt": 4641000, "accounts_payable": 6378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35690000, "total_liabilities": 72144000, "total_debt": 4641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458453000, "total_equity": 338882000, "shares_outstanding": 38449000, "operating_cash_flow": -5747000, "stock_based_compensation": 4657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144000, "free_cash_flow": -4896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11748000", "ebitda": "-10972000", "netIncome": "-8353000", "grossProfit": "19751000", "depreciation": "None", "totalRevenue": "35411000", "costOfRevenue": "15660000", "interestIncome": "3535000", "incomeBeforeTax": "-8208000", "interestExpense": "None", "operatingIncome": "-11748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "3535000", "nonInterestIncome": "None", "operatingExpenses": "31499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "23797000", "netIncomeFromContinuingOperations": "-8353000" }, "balance": { "goodwill": "None", "inventory": "32969000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "411026000", "longTermDebt": "None", "shortTermDebt": "4641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "-458453000", "totalLiabilities": "72144000", "otherCurrentAssets": "9379000", "totalCurrentAssets": "366960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264184000", "currentNetReceivables": "31089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44066000", "currentAccountsPayable": "6378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38491000", "totalShareholderEquity": "338882000", "capitalLeaseObligations": "38491000", "otherCurrentLiabilities": "15428000", "totalCurrentLiabilities": "36454000", "otherNonCurrentLiabilities": "956000", "totalNonCurrentLiabilities": "35690000", "cashAndShortTermInvestments": "29339000", "commonStockSharesOutstanding": "38449000", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "29339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "238000", "operatingCashflow": "-5747000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000", "cashflowFromInvestment": "-12429000", "stockBasedCompensation": "4657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 34127000, "cost_of_revenue": 12147000, "gross_profit": 21980000, "ebit": -10942000, "ebitda": -8501000, "pretax_income": -7270000, "tax_provision": 117000, "net_income": -7387000, "net_income_to_common": -7387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47002000, "total_current_assets": 365726000, "total_assets": 411288000, "short_term_debt": 4524000, "long_term_debt": null, "total_debt": 4524000, "total_liabilities": 74536000, "total_equity": 336752000, "shares_outstanding": 38338000, "goodwill_and_intangibles": 4981000 }, "cash_flow": { "operating_cash_flow": -4951000, "capital_expenditure": 1599000, "free_cash_flow": -3352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155020, "ticker_id": 7917, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10942000", "ebitda": "-8501000", "netIncome": "-7387000", "grossProfit": "21980000", "depreciation": "None", "totalRevenue": "34127000", "costOfRevenue": "12147000", "interestIncome": "3681000", "incomeBeforeTax": "-7270000", "interestExpense": "None", "operatingIncome": "-10942000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "3681000", "nonInterestIncome": "None", "operatingExpenses": "32922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441000", "sellingGeneralAndAdministrative": "25007000", "netIncomeFromContinuingOperations": "-9473000" }, "balance": { "goodwill": "None", "inventory": "28363000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "411288000", "longTermDebt": "None", "shortTermDebt": "4524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4981000", "reportedCurrency": "USD", "retainedEarnings": "-454041000", "totalLiabilities": "74536000", "otherCurrentAssets": "8724000", "totalCurrentAssets": "365726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "249853000", "currentNetReceivables": "31784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45562000", "currentAccountsPayable": "7273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39576000", "totalShareholderEquity": "336752000", "capitalLeaseObligations": "39576000", "otherCurrentLiabilities": "14853000", "totalCurrentLiabilities": "37539000", "otherNonCurrentLiabilities": "1017000", "totalNonCurrentLiabilities": "36997000", "cashAndShortTermInvestments": "47002000", "commonStockSharesOutstanding": "38338000", "intangibleAssetsExcludingGoodwill": "4981000", "cashAndCashEquivalentsAtCarryingValue": "47002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4552000", "operatingCashflow": "-4951000", "capitalExpenditures": "1599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000", "cashflowFromInvestment": "6975000", "stockBasedCompensation": "5228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34127000, "cost_of_revenue": 12147000, "gross_profit": 21980000, "research_and_development": 8169000, "selling_general_admin": 25007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10942000, "depreciation_amortisation": 2441000, "ebitda": -8501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7270000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -7387000, "net_income_continuing_ops": -9473000, "net_income_to_common": -7387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47002000, "short_term_investments": 249853000, "net_receivables": 31784000, "inventory": 28363000, "other_current_assets": null, "total_current_assets": 365726000, "net_ppe": null, "goodwill": null, "intangible_assets": 4981000, "goodwill_and_intangibles": 4981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45562000, "total_assets": 411288000, "short_term_debt": 4524000, "accounts_payable": 7273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36997000, "total_liabilities": 74536000, "total_debt": 4524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454041000, "total_equity": 336752000, "shares_outstanding": 38338000, "operating_cash_flow": -4951000, "stock_based_compensation": 5228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000, "free_cash_flow": -3352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10942000", "ebitda": "-8501000", "netIncome": "-7387000", "grossProfit": "21980000", "depreciation": "None", "totalRevenue": "34127000", "costOfRevenue": "12147000", "interestIncome": "3681000", "incomeBeforeTax": "-7270000", "interestExpense": "None", "operatingIncome": "-10942000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "3681000", "nonInterestIncome": "None", "operatingExpenses": "32922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441000", "sellingGeneralAndAdministrative": "25007000", "netIncomeFromContinuingOperations": "-9473000" }, "balance": { "goodwill": "None", "inventory": "28363000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "411288000", "longTermDebt": "None", "shortTermDebt": "4524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4981000", "reportedCurrency": "USD", "retainedEarnings": "-454041000", "totalLiabilities": "74536000", "otherCurrentAssets": "8724000", "totalCurrentAssets": "365726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "249853000", "currentNetReceivables": "31784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45562000", "currentAccountsPayable": "7273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39576000", "totalShareholderEquity": "336752000", "capitalLeaseObligations": "39576000", "otherCurrentLiabilities": "14853000", "totalCurrentLiabilities": "37539000", "otherNonCurrentLiabilities": "1017000", "totalNonCurrentLiabilities": "36997000", "cashAndShortTermInvestments": "47002000", "commonStockSharesOutstanding": "38338000", "intangibleAssetsExcludingGoodwill": "4981000", "cashAndCashEquivalentsAtCarryingValue": "47002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4552000", "operatingCashflow": "-4951000", "capitalExpenditures": "1599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000", "cashflowFromInvestment": "6975000", "stockBasedCompensation": "5228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 31792000, "cost_of_revenue": 13518000, "gross_profit": 18274000, "ebit": -15157000, "ebitda": -13634000, "pretax_income": -10983000, "tax_provision": 180000, "net_income": -11163000, "net_income_to_common": -11163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45281000, "total_current_assets": 366763000, "total_assets": 411749000, "short_term_debt": 4366000, "long_term_debt": null, "total_debt": 4366000, "total_liabilities": 70311000, "total_equity": 341438000, "shares_outstanding": 38126000, "goodwill_and_intangibles": 5339000 }, "cash_flow": { "operating_cash_flow": -20164000, "capital_expenditure": 506000, "free_cash_flow": -19658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155021, "ticker_id": 7917, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15157000", "ebitda": "-13634000", "netIncome": "-11163000", "grossProfit": "18274000", "depreciation": "None", "totalRevenue": "31792000", "costOfRevenue": "13518000", "interestIncome": "3948000", "incomeBeforeTax": "-10983000", "interestExpense": "None", "operatingIncome": "-15157000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "180000", "reportedCurrency": "USD", "netInterestIncome": "3948000", "nonInterestIncome": "None", "operatingExpenses": "33431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "26963000", "netIncomeFromContinuingOperations": "-10072000" }, "balance": { "goodwill": "None", "inventory": "26015000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "411749000", "longTermDebt": "None", "shortTermDebt": "4366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "-444568000", "totalLiabilities": "70311000", "otherCurrentAssets": "9551000", "totalCurrentAssets": "366763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256640000", "currentNetReceivables": "29276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44986000", "currentAccountsPayable": "3914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40450000", "totalShareholderEquity": "341438000", "capitalLeaseObligations": "40450000", "otherCurrentLiabilities": "12242000", "totalCurrentLiabilities": "32241000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "38070000", "cashAndShortTermInvestments": "45281000", "commonStockSharesOutstanding": "38126000", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "45281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2531000", "operatingCashflow": "-20164000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599000", "cashflowFromInvestment": "-109195000", "stockBasedCompensation": "5265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31792000, "cost_of_revenue": 13518000, "gross_profit": 18274000, "research_and_development": 6742000, "selling_general_admin": 26963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15157000, "depreciation_amortisation": 1523000, "ebitda": -13634000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10983000, "tax_provision": 180000, "effective_tax_rate": null, "net_income": -11163000, "net_income_continuing_ops": -10072000, "net_income_to_common": -11163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45281000, "short_term_investments": 256640000, "net_receivables": 29276000, "inventory": 26015000, "other_current_assets": null, "total_current_assets": 366763000, "net_ppe": null, "goodwill": null, "intangible_assets": 5339000, "goodwill_and_intangibles": 5339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44986000, "total_assets": 411749000, "short_term_debt": 4366000, "accounts_payable": 3914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38070000, "total_liabilities": 70311000, "total_debt": 4366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -444568000, "total_equity": 341438000, "shares_outstanding": 38126000, "operating_cash_flow": -20164000, "stock_based_compensation": 5265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599000, "free_cash_flow": -19658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15157000", "ebitda": "-13634000", "netIncome": "-11163000", "grossProfit": "18274000", "depreciation": "None", "totalRevenue": "31792000", "costOfRevenue": "13518000", "interestIncome": "3948000", "incomeBeforeTax": "-10983000", "interestExpense": "None", "operatingIncome": "-15157000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "180000", "reportedCurrency": "USD", "netInterestIncome": "3948000", "nonInterestIncome": "None", "operatingExpenses": "33431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "26963000", "netIncomeFromContinuingOperations": "-10072000" }, "balance": { "goodwill": "None", "inventory": "26015000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "411749000", "longTermDebt": "None", "shortTermDebt": "4366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "-444568000", "totalLiabilities": "70311000", "otherCurrentAssets": "9551000", "totalCurrentAssets": "366763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "256640000", "currentNetReceivables": "29276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44986000", "currentAccountsPayable": "3914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40450000", "totalShareholderEquity": "341438000", "capitalLeaseObligations": "40450000", "otherCurrentLiabilities": "12242000", "totalCurrentLiabilities": "32241000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "38070000", "cashAndShortTermInvestments": "45281000", "commonStockSharesOutstanding": "38126000", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "45281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2531000", "operatingCashflow": "-20164000", "capitalExpenditures": "506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599000", "cashflowFromInvestment": "-109195000", "stockBasedCompensation": "5265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 31197000, "cost_of_revenue": 14750000, "gross_profit": 16447000, "ebit": -15380000, "ebitda": -11789000, "pretax_income": -12268000, "tax_provision": 141000, "net_income": -12409000, "net_income_to_common": -12409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174422000, "total_current_assets": 382095000, "total_assets": 428567000, "short_term_debt": 4241000, "long_term_debt": null, "total_debt": 4241000, "total_liabilities": 78609000, "total_equity": 349958000, "shares_outstanding": 37890000, "goodwill_and_intangibles": 6034000 }, "cash_flow": { "operating_cash_flow": -5931000, "capital_expenditure": 2268999, "free_cash_flow": -3662001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155022, "ticker_id": 7917, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15380000", "ebitda": "-11789000", "netIncome": "-12409000", "grossProfit": "16447000", "depreciation": "None", "totalRevenue": "31197000", "costOfRevenue": "14750000", "interestIncome": "None", "incomeBeforeTax": "-12268000", "interestExpense": "12390000", "operatingIncome": "-16950000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "4319000", "nonInterestIncome": "None", "operatingExpenses": "33397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "25188000", "netIncomeFromContinuingOperations": "-12409000" }, "balance": { "goodwill": "None", "inventory": "26123000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "428567000", "longTermDebt": "None", "shortTermDebt": "4241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6034000", "reportedCurrency": "USD", "retainedEarnings": "-431550000", "totalLiabilities": "78609000", "otherCurrentAssets": "9234000", "totalCurrentAssets": "382095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146902000", "currentNetReceivables": "25414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46472000", "currentAccountsPayable": "5048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41464000", "totalShareholderEquity": "349958000", "capitalLeaseObligations": "41464000", "otherCurrentLiabilities": "19403000", "totalCurrentLiabilities": "38982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39627000", "cashAndShortTermInvestments": "174422000", "commonStockSharesOutstanding": "37890000", "intangibleAssetsExcludingGoodwill": "6034000", "cashAndCashEquivalentsAtCarryingValue": "174422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5978000", "operatingCashflow": "-5931000", "capitalExpenditures": "2268999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "-21682000", "stockBasedCompensation": "4326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31197000, "cost_of_revenue": 14750000, "gross_profit": 16447000, "research_and_development": 6991000, "selling_general_admin": 25188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15380000, "depreciation_amortisation": 3591000, "ebitda": -11789000, "interest_expense": 12390000, "interest_income": null, "other_non_operating": null, "pretax_income": -12268000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -12409000, "net_income_continuing_ops": -12409000, "net_income_to_common": -12409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174422000, "short_term_investments": 146902000, "net_receivables": 25414000, "inventory": 26123000, "other_current_assets": null, "total_current_assets": 382095000, "net_ppe": null, "goodwill": null, "intangible_assets": 6034000, "goodwill_and_intangibles": 6034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46472000, "total_assets": 428567000, "short_term_debt": 4241000, "accounts_payable": 5048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39627000, "total_liabilities": 78609000, "total_debt": 4241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431550000, "total_equity": 349958000, "shares_outstanding": 37890000, "operating_cash_flow": -5931000, "stock_based_compensation": 4326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201000, "free_cash_flow": -3662001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15380000", "ebitda": "-11789000", "netIncome": "-12409000", "grossProfit": "16447000", "depreciation": "None", "totalRevenue": "31197000", "costOfRevenue": "14750000", "interestIncome": "None", "incomeBeforeTax": "-12268000", "interestExpense": "12390000", "operatingIncome": "-16950000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "4319000", "nonInterestIncome": "None", "operatingExpenses": "33397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3591000", "sellingGeneralAndAdministrative": "25188000", "netIncomeFromContinuingOperations": "-12409000" }, "balance": { "goodwill": "None", "inventory": "26123000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "428567000", "longTermDebt": "None", "shortTermDebt": "4241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6034000", "reportedCurrency": "USD", "retainedEarnings": "-431550000", "totalLiabilities": "78609000", "otherCurrentAssets": "9234000", "totalCurrentAssets": "382095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146902000", "currentNetReceivables": "25414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46472000", "currentAccountsPayable": "5048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41464000", "totalShareholderEquity": "349958000", "capitalLeaseObligations": "41464000", "otherCurrentLiabilities": "19403000", "totalCurrentLiabilities": "38982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39627000", "cashAndShortTermInvestments": "174422000", "commonStockSharesOutstanding": "37890000", "intangibleAssetsExcludingGoodwill": "6034000", "cashAndCashEquivalentsAtCarryingValue": "174422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5978000", "operatingCashflow": "-5931000", "capitalExpenditures": "2268999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "-21682000", "stockBasedCompensation": "4326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 31060000, "cost_of_revenue": 12150000, "gross_profit": 18910000, "ebit": -12808000, "ebitda": -11812000, "pretax_income": -6513000, "tax_provision": 203000, "net_income": -6716000, "net_income_to_common": -6716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201261000, "total_current_assets": 381011000, "total_assets": 429042000, "short_term_debt": 4093000, "long_term_debt": null, "total_debt": 4093000, "total_liabilities": 75690000, "total_equity": 353352000, "shares_outstanding": 37657000, "goodwill_and_intangibles": 6003000 }, "cash_flow": { "operating_cash_flow": -4049000, "capital_expenditure": 788000, "free_cash_flow": -3261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155024, "ticker_id": 7917, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12808000", "ebitda": "-11812000", "netIncome": "-6716000", "grossProfit": "18910000", "depreciation": "None", "totalRevenue": "31060000", "costOfRevenue": "12150000", "interestIncome": "4185000", "incomeBeforeTax": "-6513000", "interestExpense": "None", "operatingIncome": "-12808000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "4185000", "nonInterestIncome": "None", "operatingExpenses": "31718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "24478000", "netIncomeFromContinuingOperations": "-7758000" }, "balance": { "goodwill": "None", "inventory": "19945000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "429042000", "longTermDebt": "None", "shortTermDebt": "4093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6003000", "reportedCurrency": "USD", "retainedEarnings": "-422087000", "totalLiabilities": "75690000", "otherCurrentAssets": "9273000", "totalCurrentAssets": "381011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126449000", "currentNetReceivables": "24083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48031000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42399000", "totalShareholderEquity": "353352000", "capitalLeaseObligations": "42399000", "otherCurrentLiabilities": "14731000", "totalCurrentLiabilities": "35153000", "otherNonCurrentLiabilities": "1105000", "totalNonCurrentLiabilities": "40537000", "cashAndShortTermInvestments": "201261000", "commonStockSharesOutstanding": "37657000", "intangibleAssetsExcludingGoodwill": "6003000", "cashAndCashEquivalentsAtCarryingValue": "201261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1785000", "operatingCashflow": "-4049000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1800000", "cashflowFromInvestment": "-125988000", "stockBasedCompensation": "4343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31060000, "cost_of_revenue": 12150000, "gross_profit": 18910000, "research_and_development": 7739000, "selling_general_admin": 24478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12808000, "depreciation_amortisation": 996000, "ebitda": -11812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6513000, "tax_provision": 203000, "effective_tax_rate": null, "net_income": -6716000, "net_income_continuing_ops": -7758000, "net_income_to_common": -6716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201261000, "short_term_investments": 126449000, "net_receivables": 24083000, "inventory": 19945000, "other_current_assets": null, "total_current_assets": 381011000, "net_ppe": null, "goodwill": null, "intangible_assets": 6003000, "goodwill_and_intangibles": 6003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48031000, "total_assets": 429042000, "short_term_debt": 4093000, "accounts_payable": 4786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40537000, "total_liabilities": 75690000, "total_debt": 4093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422087000, "total_equity": 353352000, "shares_outstanding": 37657000, "operating_cash_flow": -4049000, "stock_based_compensation": 4343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1800000, "free_cash_flow": -3261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12808000", "ebitda": "-11812000", "netIncome": "-6716000", "grossProfit": "18910000", "depreciation": "None", "totalRevenue": "31060000", "costOfRevenue": "12150000", "interestIncome": "4185000", "incomeBeforeTax": "-6513000", "interestExpense": "None", "operatingIncome": "-12808000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "4185000", "nonInterestIncome": "None", "operatingExpenses": "31718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "24478000", "netIncomeFromContinuingOperations": "-7758000" }, "balance": { "goodwill": "None", "inventory": "19945000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "429042000", "longTermDebt": "None", "shortTermDebt": "4093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6003000", "reportedCurrency": "USD", "retainedEarnings": "-422087000", "totalLiabilities": "75690000", "otherCurrentAssets": "9273000", "totalCurrentAssets": "381011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126449000", "currentNetReceivables": "24083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48031000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42399000", "totalShareholderEquity": "353352000", "capitalLeaseObligations": "42399000", "otherCurrentLiabilities": "14731000", "totalCurrentLiabilities": "35153000", "otherNonCurrentLiabilities": "1105000", "totalNonCurrentLiabilities": "40537000", "cashAndShortTermInvestments": "201261000", "commonStockSharesOutstanding": "37657000", "intangibleAssetsExcludingGoodwill": "6003000", "cashAndCashEquivalentsAtCarryingValue": "201261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1785000", "operatingCashflow": "-4049000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1800000", "cashflowFromInvestment": "-125988000", "stockBasedCompensation": "4343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "income_statement": { "revenue": 30873000, "cost_of_revenue": 11891000, "gross_profit": 18982000, "ebit": -9561000, "ebitda": -7153000, "pretax_income": -5829000, "tax_provision": 235000, "net_income": -6064000, "net_income_to_common": -6064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329525000, "total_current_assets": 379058000, "total_assets": 429210000, "short_term_debt": 3986000, "long_term_debt": null, "total_debt": 3986000, "total_liabilities": 73854000, "total_equity": 355356000, "shares_outstanding": 37494000, "goodwill_and_intangibles": 6476000 }, "cash_flow": { "operating_cash_flow": 633000, "capital_expenditure": 648000, "free_cash_flow": 1281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155025, "ticker_id": 7917, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:49.631414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9561000", "ebitda": "-7153000", "netIncome": "-6064000", "grossProfit": "18982000", "depreciation": "None", "totalRevenue": "30873000", "costOfRevenue": "11891000", "interestIncome": "3886000", "incomeBeforeTax": "-5829000", "interestExpense": "3886000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "3886000", "nonInterestIncome": "None", "operatingExpenses": "28543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5946000", "otherNonOperatingIncome": "-154000", "costofGoodsAndServicesSold": "11891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "22753000", "netIncomeFromContinuingOperations": "-6064000" }, "balance": { "goodwill": "None", "inventory": "18156000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "429210000", "longTermDebt": "None", "shortTermDebt": "3986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6476000", "reportedCurrency": "USD", "retainedEarnings": "-414329000", "totalLiabilities": "73854000", "otherCurrentAssets": "6954000", "totalCurrentAssets": "379058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50152000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18328000", "shortLongTermDebtTotal": "43364000", "totalShareholderEquity": "355356000", "capitalLeaseObligations": "43364000", "otherCurrentLiabilities": "13384000", "totalCurrentLiabilities": "31947000", "otherNonCurrentLiabilities": "1225000", "totalNonCurrentLiabilities": "41907000", "cashAndShortTermInvestments": "329525000", "commonStockSharesOutstanding": "37494000", "intangibleAssetsExcludingGoodwill": "6476000", "cashAndCashEquivalentsAtCarryingValue": "329525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1092000", "operatingCashflow": "633000", "capitalExpenditures": "648000", "changeInReceivables": "-2077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "4193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30873000, "cost_of_revenue": 11891000, "gross_profit": 18982000, "research_and_development": 5946000, "selling_general_admin": 22753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9561000, "depreciation_amortisation": 2408000, "ebitda": -7153000, "interest_expense": 3886000, "interest_income": null, "other_non_operating": null, "pretax_income": -5829000, "tax_provision": 235000, "effective_tax_rate": null, "net_income": -6064000, "net_income_continuing_ops": -6064000, "net_income_to_common": -6064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329525000, "short_term_investments": null, "net_receivables": 24423000, "inventory": 18156000, "other_current_assets": null, "total_current_assets": 379058000, "net_ppe": null, "goodwill": null, "intangible_assets": 6476000, "goodwill_and_intangibles": 6476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50152000, "total_assets": 429210000, "short_term_debt": 3986000, "accounts_payable": 3238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41907000, "total_liabilities": 73854000, "total_debt": 3986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414329000, "total_equity": 355356000, "shares_outstanding": 37494000, "operating_cash_flow": 633000, "stock_based_compensation": 4193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139000, "free_cash_flow": 1281000, "net_change_in_cash": 124000 }, "raw_data": { "income": { "ebit": "-9561000", "ebitda": "-7153000", "netIncome": "-6064000", "grossProfit": "18982000", "depreciation": "None", "totalRevenue": "30873000", "costOfRevenue": "11891000", "interestIncome": "3886000", "incomeBeforeTax": "-5829000", "interestExpense": "3886000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "3886000", "nonInterestIncome": "None", "operatingExpenses": "28543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5946000", "otherNonOperatingIncome": "-154000", "costofGoodsAndServicesSold": "11891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "22753000", "netIncomeFromContinuingOperations": "-6064000" }, "balance": { "goodwill": "None", "inventory": "18156000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "429210000", "longTermDebt": "None", "shortTermDebt": "3986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6476000", "reportedCurrency": "USD", "retainedEarnings": "-414329000", "totalLiabilities": "73854000", "otherCurrentAssets": "6954000", "totalCurrentAssets": "379058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50152000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18328000", "shortLongTermDebtTotal": "43364000", "totalShareholderEquity": "355356000", "capitalLeaseObligations": "43364000", "otherCurrentLiabilities": "13384000", "totalCurrentLiabilities": "31947000", "otherNonCurrentLiabilities": "1225000", "totalNonCurrentLiabilities": "41907000", "cashAndShortTermInvestments": "329525000", "commonStockSharesOutstanding": "37494000", "intangibleAssetsExcludingGoodwill": "6476000", "cashAndCashEquivalentsAtCarryingValue": "329525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1092000", "operatingCashflow": "633000", "capitalExpenditures": "648000", "changeInReceivables": "-2077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "4193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }