{ "ticker": { "uuid": "8f672377-06f2-4f78-a428-22cff794e061", "symbol": "RCM", "name": "Rapid Critical Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/8f672377-06f2-4f78-a428-22cff794e061/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f672377-06f2-4f78-a428-22cff794e061/" }, "ticker_metadata": { "id": 24664, "uuid": "8f672377-06f2-4f78-a428-22cff794e061", "symbol": "RCM", "name": "Rapid Critical Metals Limited", "asset_type": "equity", "market_cap": 50233128, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Rapid Critical Metals Limited engages in the exploration and evaluation of mineral resource properties in Africa, the United States, and internationally. It explores for nickel and copper deposits. It holds 100% interest in the Nyanga Magmatic nickel copper project with two exploration licenses covering an area of approximately 2,725 square kilometers located in Southern Gabon. The company also has an agreement to acquire 80% interest in the Bend Nickel Project that covers an area of approximately 12 square kilometers located in Zimbabwe. It holds River Gallium-Germanium project located in New England Fold Belt of New South Wales, Australia. The company was formerly known as Rapid Lithium Limited and changed its name to Rapid Critical Metals Limited in May 2025. Rapid Critical Metals Limited was incorporated in 2021 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f672377-06f2-4f78-a428-22cff794e061", "symbol": "RCM", "name": "Rapid Critical Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/8f672377-06f2-4f78-a428-22cff794e061/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f672377-06f2-4f78-a428-22cff794e061/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.14, "value": 0.26, "quality": 0.25, "momentum": 0.26, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 42773315.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5716, "roe": -0.446, "piotroski_f_score": 2, "momentum_12_1": 0.5417, "volatility_252d": 1.3406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.299315+00:00", "batch_id": "" }, "size": { "price_close": 0.036, "market_cap": 42773315.256, "market_cap_usd": 42773315.256, "enterprise_value": 48520933.256, "shares_outstanding": 1188147646, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4151, "ptbv_ratio": 2.4151, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.1839, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.6117, "earnings_yield": null, "fcf_yield": -0.2769, "price_to_sales": null, "price_to_book": 2.4151, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5716, "shareholder_yield": -0.5716, "debt_paydown_yield": null, "total_yield": -0.5716 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.446, "roa": -0.2213, "roic": -0.2283, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7006, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.8031 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6354, "debt_to_assets": 0.4553, "interest_coverage": -52.2564, "current_ratio": 0.6895, "quick_ratio": 0.6895, "net_debt": 5747618, "local_beta": 3.7493, "volatility_252d": 1.3406, "volatility_60d": 3.2369, "max_drawdown_12m": -0.557, "risk_adjusted_momentum": 0.4041 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.027, "price_return_3m": -0.3208, "price_return_6m": -0.3333, "price_return_9m": 0.0909, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.5417, "momentum_6m": -0.3333, "momentum_12m": 0.5, "momentum_12_1": 0.5417, "distance_from_52w_high": -0.5443, "distance_from_52w_low": 0.5, "relative_strength": 0.4872 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -7141523, "ebitda_ttm": -9045383, "net_income_ttm": -7899813, "eps_diluted_ttm": -0.0066, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9866836, "fcf_ttm": -13434343, "dividends_paid_ttm": null, "share_repurchases_ttm": -2112826, "shares_issued_ttm": 26559997, "interest_expense_ttm": 136663, "cash_and_equivalents": 10507144, "total_current_assets": 12414094, "total_current_liabilities": 18003242, "net_ppe": null, "total_assets": 35701686, "total_debt": 16254762, "total_equity": 17710728, "net_working_capital": 43865, "book_value_per_share": 0.0149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0149 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 74, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.255, "os_score": 0.14, "value_percentile": 0.26, "quality_percentile": 0.25, "momentum_percentile": 0.26, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10655, "ticker_id": 24664, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.299315+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.036, "market_cap": 42773315.256, "market_cap_usd": 42773315.256, "enterprise_value": 48520933.256, "shares_outstanding": 1188147646, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.41510768, "ptbv_ratio": 2.41510768, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.18387846, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.61170868, "earnings_yield": null, "fcf_yield": -0.27687726, "dividend_yield": 0, "buyback_yield": -0.57155193, "shareholder_yield": -0.57155193, "debt_paydown_yield": null, "total_yield": -0.57155193, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.44604677, "roa": -0.22127283, "roic": -0.22832566, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.70059, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63542008, "debt_to_assets": 0.45529396, "interest_coverage": -52.25644834, "current_ratio": 0.68954769, "quick_ratio": 0.68954769, "net_debt": 5747618, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02702703, "price_return_3m": -0.32075472, "price_return_6m": -0.33333333, "price_return_9m": 0.09090909, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.54166667, "distance_from_52w_high": -0.5443038, "distance_from_52w_low": 0.5, "relative_strength": 0.48715321, "local_beta": 3.7493, "volatility_252d": 1.340569, "volatility_60d": 3.236927, "max_drawdown_12m": -0.55696203, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -7141523, "ebitda_ttm": -9045383, "net_income_ttm": -7899813, "eps_diluted_ttm": -0.00664885, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9866836, "fcf_ttm": -13434343, "dividends_paid_ttm": null, "share_repurchases_ttm": -2112826, "shares_issued_ttm": 26559997, "interest_expense_ttm": 136663, "cash_and_equivalents": 10507144, "total_current_assets": 12414094, "total_current_liabilities": 18003242, "net_ppe": null, "total_assets": 35701686, "total_debt": 16254762, "total_equity": 17710728, "net_working_capital": 43865, "book_value_per_share": 0.01490617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01490617, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 74, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.14, "value": 0.26, "quality": 0.25, "momentum": 0.26, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5716, "roe": -0.446, "momentum_12_1": 0.5417, "complete_fields": { "id": 10655, "ticker_id": 24664, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:39.299315+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.036, "market_cap": 42773315.256, "market_cap_usd": 42773315.256, "enterprise_value": 48520933.256, "shares_outstanding": 1188147646, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.41510768, "ptbv_ratio": 2.41510768, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.18387846, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.61170868, "earnings_yield": null, "fcf_yield": -0.27687726, "dividend_yield": 0, "buyback_yield": -0.57155193, "shareholder_yield": -0.57155193, "debt_paydown_yield": null, "total_yield": -0.57155193, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.44604677, "roa": -0.22127283, "roic": -0.22832566, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.70059, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63542008, "debt_to_assets": 0.45529396, "interest_coverage": -52.25644834, "current_ratio": 0.68954769, "quick_ratio": 0.68954769, "net_debt": 5747618, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02702703, "price_return_3m": -0.32075472, "price_return_6m": -0.33333333, "price_return_9m": 0.09090909, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.54166667, "distance_from_52w_high": -0.5443038, "distance_from_52w_low": 0.5, "relative_strength": 0.48715321, "local_beta": 3.7493, "volatility_252d": 1.340569, "volatility_60d": 3.236927, "max_drawdown_12m": -0.55696203, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -7141523, "ebitda_ttm": -9045383, "net_income_ttm": -7899813, "eps_diluted_ttm": -0.00664885, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9866836, "fcf_ttm": -13434343, "dividends_paid_ttm": null, "share_repurchases_ttm": -2112826, "shares_issued_ttm": 26559997, "interest_expense_ttm": 136663, "cash_and_equivalents": 10507144, "total_current_assets": 12414094, "total_current_liabilities": 18003242, "net_ppe": null, "total_assets": 35701686, "total_debt": 16254762, "total_equity": 17710728, "net_working_capital": 43865, "book_value_per_share": 0.01490617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01490617, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 74, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 74, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -7141523, "ebitda": -9045383, "pretax_income": null, "tax_provision": null, "net_income": -7899813, "net_income_to_common": -7899813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507144, "total_current_assets": 12414094, "total_assets": 35701686, "short_term_debt": 16140157, "long_term_debt": null, "total_debt": 16254762, "total_liabilities": null, "total_equity": 17710728, "shares_outstanding": 1188147646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9866836, "free_cash_flow": -13434343, "dividends_paid": null, "share_repurchases": -2112826, "shares_issued": 26559997, "net_debt_issued": null }, "complete_fields": { "id": 415825, "ticker_id": 24664, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9045383", "netIncome": "-7899813", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "136663", "operatingIncome": "-7141523", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28072" }, "balance": { "totalDebt": "16254762", "totalAssets": "35701686", "longTermDebt": null, "shortTermDebt": "16140157", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-111853", "totalLiabilities": null, "sharesOutstanding": "1188147646", "totalCurrentAssets": "12414094", "totalShareholderEquity": "17710728", "totalCurrentLiabilities": "18003242", "propertyPlantEquipmentNet": "21091924", "cashAndShortTermInvestments": "10507144" }, "cashflow": { "freeCashFlow": "-13434343", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26559997", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2112826", "capitalExpenditures": "-9866836" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7141523, "depreciation_amortisation": 28072, "ebitda": -9045383, "interest_expense": 136663, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7899813, "net_income_continuing_ops": null, "net_income_to_common": -7899813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10507144, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12414094, "net_ppe": 21091924, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35701686, "short_term_debt": 16140157, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18003242, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16254762, "preferred_stock": null, "minority_interest": -111853, "retained_earnings": null, "total_equity": 17710728, "shares_outstanding": 1188147646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9866836, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2112826, "shares_issued": 26559997, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13434343, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9045383", "netIncome": "-7899813", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "136663", "operatingIncome": "-7141523", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28072" }, "balance": { "totalDebt": "16254762", "totalAssets": "35701686", "longTermDebt": null, "shortTermDebt": "16140157", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-111853", "totalLiabilities": null, "sharesOutstanding": "1188147646", "totalCurrentAssets": "12414094", "totalShareholderEquity": "17710728", "totalCurrentLiabilities": "18003242", "propertyPlantEquipmentNet": "21091924", "cashAndShortTermInvestments": "10507144" }, "cashflow": { "freeCashFlow": "-13434343", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26559997", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2112826", "capitalExpenditures": "-9866836" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14444558, "ebitda": -14433368, "pretax_income": null, "tax_provision": null, "net_income": -20549910, "net_income_to_common": -20549910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375995, "total_current_assets": 567710, "total_assets": 9876879, "short_term_debt": 16834949, "long_term_debt": 434029, "total_debt": 17268978, "total_liabilities": null, "total_equity": -11754912, "shares_outstanding": 61009241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -558285, "free_cash_flow": -2449107, "dividends_paid": null, "share_repurchases": -146686, "shares_issued": 1350000, "net_debt_issued": null }, "complete_fields": { "id": 415827, "ticker_id": 24664, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14433368", "netIncome": "-20549910", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6119121", "operatingIncome": "-14444558", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9919" }, "balance": { "totalDebt": "17268978", "totalAssets": "9876879", "longTermDebt": "434029", "shortTermDebt": "16834949", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1194115", "totalLiabilities": null, "sharesOutstanding": "61009241", "totalCurrentAssets": "567710", "totalShareholderEquity": "-11754912", "totalCurrentLiabilities": "18880207", "propertyPlantEquipmentNet": "9222010", "cashAndShortTermInvestments": "375995" }, "cashflow": { "freeCashFlow": "-2449107", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1350000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-146686", "capitalExpenditures": "-558285" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14444558, "depreciation_amortisation": 9919, "ebitda": -14433368, "interest_expense": 6119121, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20549910, "net_income_continuing_ops": null, "net_income_to_common": -20549910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 567710, "net_ppe": 9222010, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9876879, "short_term_debt": 16834949, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18880207, "long_term_debt": 434029, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17268978, "preferred_stock": null, "minority_interest": 1194115, "retained_earnings": null, "total_equity": -11754912, "shares_outstanding": 61009241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -558285, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -146686, "shares_issued": 1350000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2449107, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14433368", "netIncome": "-20549910", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6119121", "operatingIncome": "-14444558", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9919" }, "balance": { "totalDebt": "17268978", "totalAssets": "9876879", "longTermDebt": "434029", "shortTermDebt": "16834949", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1194115", "totalLiabilities": null, "sharesOutstanding": "61009241", "totalCurrentAssets": "567710", "totalShareholderEquity": "-11754912", "totalCurrentLiabilities": "18880207", "propertyPlantEquipmentNet": "9222010", "cashAndShortTermInvestments": "375995" }, "cashflow": { "freeCashFlow": "-2449107", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1350000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-146686", "capitalExpenditures": "-558285" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1979667, "ebitda": -1958346, "pretax_income": null, "tax_provision": null, "net_income": -4548467, "net_income_to_common": -4548467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858069, "total_current_assets": 1936647, "total_assets": 15951663, "short_term_debt": 9297006, "long_term_debt": null, "total_debt": 9297006, "total_liabilities": null, "total_equity": 4764125, "shares_outstanding": 20050156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1338789, "free_cash_flow": -2960512, "dividends_paid": null, "share_repurchases": -90753, "shares_issued": 2080000, "net_debt_issued": null }, "complete_fields": { "id": 415828, "ticker_id": 24664, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1958346", "netIncome": "-4548467", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2582039", "operatingIncome": "-1979667", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8082" }, "balance": { "totalDebt": "9297006", "totalAssets": "15951663", "longTermDebt": null, "shortTermDebt": "9297006", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1149033", "totalLiabilities": null, "sharesOutstanding": "20050156", "totalCurrentAssets": "1936647", "totalShareholderEquity": "4764125", "totalCurrentLiabilities": "10038505", "propertyPlantEquipmentNet": "14006292", "cashAndShortTermInvestments": "1858069" }, "cashflow": { "freeCashFlow": "-2960512", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2080000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-90753", "capitalExpenditures": "-1338789" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1979667, "depreciation_amortisation": 8082, "ebitda": -1958346, "interest_expense": 2582039, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4548467, "net_income_continuing_ops": null, "net_income_to_common": -4548467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858069, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1936647, "net_ppe": 14006292, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15951663, "short_term_debt": 9297006, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10038505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9297006, "preferred_stock": null, "minority_interest": 1149033, "retained_earnings": null, "total_equity": 4764125, "shares_outstanding": 20050156, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1338789, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -90753, "shares_issued": 2080000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2960512, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1958346", "netIncome": "-4548467", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2582039", "operatingIncome": "-1979667", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8082" }, "balance": { "totalDebt": "9297006", "totalAssets": "15951663", "longTermDebt": null, "shortTermDebt": "9297006", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1149033", "totalLiabilities": null, "sharesOutstanding": "20050156", "totalCurrentAssets": "1936647", "totalShareholderEquity": "4764125", "totalCurrentLiabilities": "10038505", "propertyPlantEquipmentNet": "14006292", "cashAndShortTermInvestments": "1858069" }, "cashflow": { "freeCashFlow": "-2960512", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2080000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-90753", "capitalExpenditures": "-1338789" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1803038, "ebitda": -1780359, "pretax_income": null, "tax_provision": null, "net_income": -4791584, "net_income_to_common": -4791584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830157, "total_current_assets": 3394026, "total_assets": 14561744, "short_term_debt": 6854069, "long_term_debt": null, "total_debt": 6854069, "total_liabilities": null, "total_equity": 6910297, "shares_outstanding": 10724502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4365073, "free_cash_flow": -6056633, "dividends_paid": null, "share_repurchases": -10384, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415829, "ticker_id": 24664, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1780359", "netIncome": "-4791584", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2992338", "operatingIncome": "-1803038", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18887" }, "balance": { "totalDebt": "6854069", "totalAssets": "14561744", "longTermDebt": null, "shortTermDebt": "6854069", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10724502", "totalCurrentAssets": "3394026", "totalShareholderEquity": "6910297", "totalCurrentLiabilities": "7646109", "propertyPlantEquipmentNet": "11157078", "cashAndShortTermInvestments": "2830157" }, "cashflow": { "freeCashFlow": "-6056633", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-10384", "capitalExpenditures": "-4365073" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1803038, "depreciation_amortisation": 18887, "ebitda": -1780359, "interest_expense": 2992338, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4791584, "net_income_continuing_ops": null, "net_income_to_common": -4791584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830157, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3394026, "net_ppe": 11157078, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14561744, "short_term_debt": 6854069, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7646109, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6854069, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6910297, "shares_outstanding": 10724502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4365073, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10384, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6056633, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1780359", "netIncome": "-4791584", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2992338", "operatingIncome": "-1803038", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18887" }, "balance": { "totalDebt": "6854069", "totalAssets": "14561744", "longTermDebt": null, "shortTermDebt": "6854069", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "10724502", "totalCurrentAssets": "3394026", "totalShareholderEquity": "6910297", "totalCurrentLiabilities": "7646109", "propertyPlantEquipmentNet": "11157078", "cashAndShortTermInvestments": "2830157" }, "cashflow": { "freeCashFlow": "-6056633", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-10384", "capitalExpenditures": "-4365073" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12879293, "net_debt_issued": -84394 }, "complete_fields": { "id": 415830, "ticker_id": 24664, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12879293", "repaymentOfDebt": "-84394", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12879293, "net_debt_issued": -84394, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12879293", "repaymentOfDebt": "-84394", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10507144, "total_current_assets": 12414094, "total_assets": 35701686, "short_term_debt": 16140157, "long_term_debt": null, "total_debt": 16254762, "total_liabilities": null, "total_equity": 17710728, "shares_outstanding": 1188147646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415824, "ticker_id": 24664, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16254762", "totalAssets": "35701686", "longTermDebt": null, "shortTermDebt": "16140157", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-111853", "totalLiabilities": null, "sharesOutstanding": "1188147646", "totalCurrentAssets": "12414094", "totalShareholderEquity": "17710728", "totalCurrentLiabilities": "18003242", "propertyPlantEquipmentNet": "21091924", "cashAndShortTermInvestments": "10507144" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10507144, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12414094, "net_ppe": 21091924, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35701686, "short_term_debt": 16140157, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18003242, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16254762, "preferred_stock": null, "minority_interest": -111853, "retained_earnings": null, "total_equity": 17710728, "shares_outstanding": 1188147646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16254762", "totalAssets": "35701686", "longTermDebt": null, "shortTermDebt": "16140157", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-111853", "totalLiabilities": null, "sharesOutstanding": "1188147646", "totalCurrentAssets": "12414094", "totalShareholderEquity": "17710728", "totalCurrentLiabilities": "18003242", "propertyPlantEquipmentNet": "21091924", "cashAndShortTermInvestments": "10507144" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375995, "total_current_assets": 567710, "total_assets": 9876879, "short_term_debt": 16834949, "long_term_debt": 434029, "total_debt": 17268978, "total_liabilities": null, "total_equity": -11754912, "shares_outstanding": 61009241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415826, "ticker_id": 24664, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:58:45.521806+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17268978", "totalAssets": "9876879", "longTermDebt": "434029", "shortTermDebt": "16834949", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1194115", "totalLiabilities": null, "sharesOutstanding": "61009241", "totalCurrentAssets": "567710", "totalShareholderEquity": "-11754912", "totalCurrentLiabilities": "18880207", "propertyPlantEquipmentNet": "9222010", "cashAndShortTermInvestments": "375995" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375995, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 567710, "net_ppe": 9222010, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9876879, "short_term_debt": 16834949, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18880207, "long_term_debt": 434029, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17268978, "preferred_stock": null, "minority_interest": 1194115, "retained_earnings": null, "total_equity": -11754912, "shares_outstanding": 61009241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17268978", "totalAssets": "9876879", "longTermDebt": "434029", "shortTermDebt": "16834949", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1194115", "totalLiabilities": null, "sharesOutstanding": "61009241", "totalCurrentAssets": "567710", "totalShareholderEquity": "-11754912", "totalCurrentLiabilities": "18880207", "propertyPlantEquipmentNet": "9222010", "cashAndShortTermInvestments": "375995" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }