{ "ticker": { "uuid": "8f731e5e-964f-4d38-8510-c4001f08f8a9", "symbol": "AENT", "name": "Alliance Entertainment Holding Corporation Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/8f731e5e-964f-4d38-8510-c4001f08f8a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f731e5e-964f-4d38-8510-c4001f08f8a9/" }, "ticker_metadata": { "id": 4639, "uuid": "8f731e5e-964f-4d38-8510-c4001f08f8a9", "symbol": "AENT", "name": "Alliance Entertainment Holding Corporation Class A Common Stock", "asset_type": "equity", "market_cap": 308906000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Alliance Entertainment Holding Corporation is a wholesaler, distributor, and e-commerce provider for the entertainment industry globally. The company is headquartered in Plantation, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f731e5e-964f-4d38-8510-c4001f08f8a9", "symbol": "AENT", "name": "Alliance Entertainment Holding Corporation Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/8f731e5e-964f-4d38-8510-c4001f08f8a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f731e5e-964f-4d38-8510-c4001f08f8a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.79, "quality": 0.69, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.57, "market_cap": 284228706.01, "pe_ratio": 12.724, "earnings_yield": 0.0786, "ebitda_to_ev": 0.1299, "shareholder_yield": 0, "roe": 0.1862, "piotroski_f_score": 7, "momentum_12_1": 0.9694, "volatility_252d": 0.7104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.230008+00:00", "batch_id": "" }, "size": { "price_close": 5.57, "market_cap": 284228706.01, "market_cap_usd": 284228706.01, "enterprise_value": 353355706.01, "shares_outstanding": 51028493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.724, "pb_ratio": 2.3696, "ptbv_ratio": 43.9167, "ps_ratio": 0.2564, "pcf_ratio": 8.7964, "pfcf_ratio": 8.6169, "ev_ebitda": 7.6994, "ev_ebit": 8.7341, "ev_sales": 0.3187, "ev_fcf": 10.7126, "earnings_yield": 0.0786, "fcf_yield": 0.0933, "price_to_sales": 0.2564, "price_to_book": 2.3696, "price_to_cashflow": 8.7964, "ebitda_to_ev": 0.1299, "sales_yield": 3.1375 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1347, "operating_margin": 0.0365, "net_margin": 0.0201, "ebitda_margin": 0.0414, "fcf_margin": 0.0298, "roe": 0.1862, "roa": 0.0577, "roic": 0.1614, "roc_greenblatt": null, "asset_turnover": 2.8639, "cash_conversion": 1.4766, "accruals_ratio": -0.0258, "sbc_to_revenue": 0.0002, "piotroski_f_score": 7, "altman_z_score": 4.2909, "earnings_stability_5y": 0.7104, "revenue_stability_5y": 0.2155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3857, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2272, "net_debt_to_ebitda": 1.5062, "debt_to_assets": 0.1818, "interest_coverage": 4.1102, "current_ratio": 1.333, "quick_ratio": 0.6293, "net_debt": 69127000, "local_beta": -0.0017, "volatility_252d": 0.7104, "volatility_60d": 1.3159, "max_drawdown_12m": -0.4032, "risk_adjusted_momentum": 1.3647 }, "growth": { "revenue_growth_1y": 0.0336, "revenue_growth_3y_cagr": -0.0282, "revenue_growth_5y_cagr": -0.0428, "eps_growth_1y": 0.889, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.151, "fcf_growth_1y": 0.499, "book_value_growth_1y": 0.1779, "revenue_growth": 0.0336, "earnings_growth": 0.889 }, "momentum": { "price_return_1m": -0.2144, "price_return_3m": -0.2088, "price_return_6m": -0.1736, "price_return_9m": -0.0591, "price_return_12m": 0.5472, "price_return_12m_ex1m": 0.9694, "momentum_6m": -0.1736, "momentum_12m": 0.5472, "momentum_12_1": 0.9694, "distance_from_52w_high": -0.3046, "distance_from_52w_low": 0.7796, "relative_strength": 0.3893 }, "raw_ttm": { "revenue_ttm": 1108637000, "gross_profit_ttm": 149296000, "ebit_ttm": 40457000, "ebitda_ttm": 45894000, "net_income_ttm": 22338000, "eps_diluted_ttm": 0.4378, "operating_cash_flow_ttm": 32312000, "capital_expenditure_ttm": 673000, "fcf_ttm": 32985000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9843000, "cash_and_equivalents": 1237000, "total_current_assets": 239976000, "total_current_liabilities": 180024000, "net_ppe": null, "total_assets": 387103000, "total_debt": 70364000, "total_equity": 119950000, "net_working_capital": 64749000, "book_value_per_share": 2.3506, "retained_earnings": 71302000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6472000, "tangible_book_per_share": 0.1268 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 55, "rank_ptbv": 96, "rank_ps": 7, "rank_pcf": 37, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 31, "rank_fcf_yield": 43, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 21, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 89, "rank_fcf_margin": 83, "rank_piotroski": 9, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 23 }, "composites": { "value_composite": 21, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7383, "os_score": 0.92, "value_percentile": 0.79, "quality_percentile": 0.69, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 170, "ticker_id": 4639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.230008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.57, "market_cap": 284228706.01, "market_cap_usd": 284228706.01, "enterprise_value": 353355706.01, "shares_outstanding": 51028493, "fx_rate_to_usd": null, "pe_ratio": 12.72399973, "pb_ratio": 2.36955987, "ptbv_ratio": 43.91667275, "ps_ratio": 0.25637671, "pcf_ratio": 8.79638234, "pfcf_ratio": 8.61690787, "ev_ebitda": 7.69938785, "ev_ebit": 8.73410549, "ev_sales": 0.31872985, "ev_fcf": 10.71261804, "earnings_yield": 0.07859164, "fcf_yield": 0.09334786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13466626, "operating_margin": 0.03649256, "net_margin": 0.02014907, "ebitda_margin": 0.04139678, "fcf_margin": 0.02975275, "roe": 0.18622759, "roa": 0.05770557, "roic": 0.16136681, "roc_greenblatt": null, "asset_turnover": 2.86393286, "cash_conversion": 1.47663175, "accruals_ratio": -0.02576575, "sbc_to_revenue": 0.00018672, "debt_to_equity": 2.227203, "net_debt_to_ebitda": 1.50623175, "debt_to_assets": 0.18177074, "interest_coverage": 4.11023062, "current_ratio": 1.33302226, "quick_ratio": 0.62928276, "net_debt": 69127000, "revenue_growth_1y": 0.03355829, "revenue_growth_3y_cagr": -0.02819254, "revenue_growth_5y_cagr": -0.04281739, "eps_growth_1y": 0.88904863, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.15097707, "fcf_growth_1y": 0.49904563, "book_value_growth_1y": 0.17794337, "piotroski_f_score": 7, "altman_z_score": 4.29089326, "earnings_stability_5y": 0.710442, "revenue_stability_5y": 0.215487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21438646, "price_return_3m": -0.20880682, "price_return_6m": -0.1735905, "price_return_9m": -0.05912162, "price_return_12m": 0.54722222, "price_return_12m_ex1m": 0.96944444, "distance_from_52w_high": -0.30461923, "distance_from_52w_low": 0.77955272, "relative_strength": 0.38928117, "local_beta": -0.0017, "volatility_252d": 0.710361, "volatility_60d": 1.315857, "max_drawdown_12m": -0.40324594, "revenue_ttm": 1108637000, "gross_profit_ttm": 149296000, "ebit_ttm": 40457000, "ebitda_ttm": 45894000, "net_income_ttm": 22338000, "eps_diluted_ttm": 0.43775543, "operating_cash_flow_ttm": 32312000, "capital_expenditure_ttm": 673000, "fcf_ttm": 32985000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9843000, "cash_and_equivalents": 1237000, "total_current_assets": 239976000, "total_current_liabilities": 180024000, "net_ppe": null, "total_assets": 387103000, "total_debt": 70364000, "total_equity": 119950000, "net_working_capital": 64749000, "book_value_per_share": 2.35064751, "retained_earnings": 71302000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6472000, "tangible_book_per_share": 0.1268311, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 31, "rank_pb": 55, "rank_ptbv": 96, "rank_ps": 7, "rank_pcf": 37, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 31, "rank_fcf_yield": 43, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 21, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 89, "rank_fcf_margin": 83, "rank_piotroski": 9, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 23, "value_composite": 21, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.57, "os": 0.92, "value": 0.79, "quality": 0.69, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 12.724, "earnings_yield": 0.0786, "shareholder_yield": 0, "roe": 0.1862, "momentum_12_1": 0.9694, "complete_fields": { "id": 170, "ticker_id": 4639, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.230008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.57, "market_cap": 284228706.01, "market_cap_usd": 284228706.01, "enterprise_value": 353355706.01, "shares_outstanding": 51028493, "fx_rate_to_usd": null, "pe_ratio": 12.72399973, "pb_ratio": 2.36955987, "ptbv_ratio": 43.91667275, "ps_ratio": 0.25637671, "pcf_ratio": 8.79638234, "pfcf_ratio": 8.61690787, "ev_ebitda": 7.69938785, "ev_ebit": 8.73410549, "ev_sales": 0.31872985, "ev_fcf": 10.71261804, "earnings_yield": 0.07859164, "fcf_yield": 0.09334786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13466626, "operating_margin": 0.03649256, "net_margin": 0.02014907, "ebitda_margin": 0.04139678, "fcf_margin": 0.02975275, "roe": 0.18622759, "roa": 0.05770557, "roic": 0.16136681, "roc_greenblatt": null, "asset_turnover": 2.86393286, "cash_conversion": 1.47663175, "accruals_ratio": -0.02576575, "sbc_to_revenue": 0.00018672, "debt_to_equity": 2.227203, "net_debt_to_ebitda": 1.50623175, "debt_to_assets": 0.18177074, "interest_coverage": 4.11023062, "current_ratio": 1.33302226, "quick_ratio": 0.62928276, "net_debt": 69127000, "revenue_growth_1y": 0.03355829, "revenue_growth_3y_cagr": -0.02819254, "revenue_growth_5y_cagr": -0.04281739, "eps_growth_1y": 0.88904863, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.15097707, "fcf_growth_1y": 0.49904563, "book_value_growth_1y": 0.17794337, "piotroski_f_score": 7, "altman_z_score": 4.29089326, "earnings_stability_5y": 0.710442, "revenue_stability_5y": 0.215487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21438646, "price_return_3m": -0.20880682, "price_return_6m": -0.1735905, "price_return_9m": -0.05912162, "price_return_12m": 0.54722222, "price_return_12m_ex1m": 0.96944444, "distance_from_52w_high": -0.30461923, "distance_from_52w_low": 0.77955272, "relative_strength": 0.38928117, "local_beta": -0.0017, "volatility_252d": 0.710361, "volatility_60d": 1.315857, "max_drawdown_12m": -0.40324594, "revenue_ttm": 1108637000, "gross_profit_ttm": 149296000, "ebit_ttm": 40457000, "ebitda_ttm": 45894000, "net_income_ttm": 22338000, "eps_diluted_ttm": 0.43775543, "operating_cash_flow_ttm": 32312000, "capital_expenditure_ttm": 673000, "fcf_ttm": 32985000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9843000, "cash_and_equivalents": 1237000, "total_current_assets": 239976000, "total_current_liabilities": 180024000, "net_ppe": null, "total_assets": 387103000, "total_debt": 70364000, "total_equity": 119950000, "net_working_capital": 64749000, "book_value_per_share": 2.35064751, "retained_earnings": 71302000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6472000, "tangible_book_per_share": 0.1268311, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 31, "rank_pb": 55, "rank_ptbv": 96, "rank_ps": 7, "rank_pcf": 37, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 31, "rank_fcf_yield": 43, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 21, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 89, "rank_fcf_margin": 83, "rank_piotroski": 9, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 23, "value_composite": 21, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 16, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 1063457000, "cost_of_revenue": 930605000, "gross_profit": 132852000, "ebit": 29283000, "ebitda": 34617000, "pretax_income": 18708000, "tax_provision": 3630000, "net_income": 15078000, "net_income_to_common": 15078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236000, "total_current_assets": 218132000, "total_assets": 361228000, "short_term_debt": 6304000, "long_term_debt": 65268000, "total_debt": 71572000, "total_liabilities": 258006000, "total_equity": 103222000, "shares_outstanding": 50837148, "goodwill_and_intangibles": 107591000 }, "cash_flow": { "operating_cash_flow": 26809000, "capital_expenditure": 54000, "free_cash_flow": 26863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9416, "ticker_id": 4639, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29283000", "ebitda": "34617000", "netIncome": "15078000", "grossProfit": "132852000", "depreciation": "None", "totalRevenue": "1063457000", "costOfRevenue": "930605000", "interestIncome": "None", "incomeBeforeTax": "18708000", "interestExpense": "10575000", "operatingIncome": "30136000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3630000", "reportedCurrency": "USD", "netInterestIncome": "-10575000", "nonInterestIncome": "None", "operatingExpenses": "102716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5334000", "sellingGeneralAndAdministrative": "48292000", "netIncomeFromContinuingOperations": "15078000" }, "balance": { "goodwill": "89116000", "inventory": "102848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "361228000", "longTermDebt": "65268000", "shortTermDebt": "6304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "54723000", "totalLiabilities": "258006000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "218132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143096000", "currentAccountsPayable": "155300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90935000", "totalShareholderEquity": "103222000", "capitalLeaseObligations": "25667000", "otherCurrentLiabilities": "9825000", "totalCurrentLiabilities": "172729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85277000", "cashAndShortTermInvestments": "1236000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "1236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4665000", "operatingCashflow": "26809000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18571000", "cashflowFromInvestment": "-8134000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063457000, "cost_of_revenue": 930605000, "gross_profit": 132852000, "research_and_development": null, "selling_general_admin": 48292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29283000, "depreciation_amortisation": 5334000, "ebitda": 34617000, "interest_expense": 10575000, "interest_income": null, "other_non_operating": null, "pretax_income": 18708000, "tax_provision": 3630000, "effective_tax_rate": null, "net_income": 15078000, "net_income_continuing_ops": 15078000, "net_income_to_common": 15078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236000, "short_term_investments": null, "net_receivables": 107246000, "inventory": 102848000, "other_current_assets": null, "total_current_assets": 218132000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 18475000, "goodwill_and_intangibles": 107591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143096000, "total_assets": 361228000, "short_term_debt": 6304000, "accounts_payable": 155300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172729000, "long_term_debt": 65268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85277000, "total_liabilities": 258006000, "total_debt": 71572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54723000, "total_equity": 103222000, "shares_outstanding": 50837148, "operating_cash_flow": 26809000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18571000, "free_cash_flow": 26863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29283000", "ebitda": "34617000", "netIncome": "15078000", "grossProfit": "132852000", "depreciation": "None", "totalRevenue": "1063457000", "costOfRevenue": "930605000", "interestIncome": "None", "incomeBeforeTax": "18708000", "interestExpense": "10575000", "operatingIncome": "30136000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3630000", "reportedCurrency": "USD", "netInterestIncome": "-10575000", "nonInterestIncome": "None", "operatingExpenses": "102716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5334000", "sellingGeneralAndAdministrative": "48292000", "netIncomeFromContinuingOperations": "15078000" }, "balance": { "goodwill": "89116000", "inventory": "102848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "361228000", "longTermDebt": "65268000", "shortTermDebt": "6304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "54723000", "totalLiabilities": "258006000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "218132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143096000", "currentAccountsPayable": "155300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90935000", "totalShareholderEquity": "103222000", "capitalLeaseObligations": "25667000", "otherCurrentLiabilities": "9825000", "totalCurrentLiabilities": "172729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85277000", "cashAndShortTermInvestments": "1236000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "1236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4665000", "operatingCashflow": "26809000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18571000", "cashflowFromInvestment": "-8134000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 1100483000, "cost_of_revenue": 971594000, "gross_profit": 128889000, "ebit": 14100000, "ebitda": 19980000, "pretax_income": 1853000, "tax_provision": -2728000, "net_income": 4581000, "net_income_to_common": 4581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129000, "total_current_assets": 196213000, "total_assets": 340812000, "short_term_debt": 4817000, "long_term_debt": 79587000, "total_debt": 84404000, "total_liabilities": 253183000, "total_equity": 87629000, "shares_outstanding": 50837148, "goodwill_and_intangibles": 102497000 }, "cash_flow": { "operating_cash_flow": 55773000, "capital_expenditure": 183000, "free_cash_flow": 55956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9421, "ticker_id": 4639, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14100000", "ebitda": "19980000", "netIncome": "4581000", "grossProfit": "128889000", "depreciation": "None", "totalRevenue": "1100483000", "costOfRevenue": "971594000", "interestIncome": "None", "incomeBeforeTax": "1853000", "interestExpense": "12247000", "operatingIncome": "14141000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2728000", "reportedCurrency": "USD", "netInterestIncome": "-12247000", "nonInterestIncome": "None", "operatingExpenses": "114748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5880000", "sellingGeneralAndAdministrative": "57651000", "netIncomeFromContinuingOperations": "4581000" }, "balance": { "goodwill": "89116000", "inventory": "97429000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "340812000", "longTermDebt": "79587000", "shortTermDebt": "4817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13381000", "reportedCurrency": "USD", "retainedEarnings": "39645000", "totalLiabilities": "253183000", "otherCurrentAssets": "5298000", "totalCurrentAssets": "196213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144599000", "currentAccountsPayable": "133221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109833000", "totalShareholderEquity": "87629000", "capitalLeaseObligations": "30246000", "otherCurrentLiabilities": "9882000", "totalCurrentLiabilities": "147920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105263000", "cashAndShortTermInvestments": "1129000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "13381000", "cashAndCashEquivalentsAtCarryingValue": "1129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "49334000", "operatingCashflow": "55773000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55390000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100483000, "cost_of_revenue": 971594000, "gross_profit": 128889000, "research_and_development": null, "selling_general_admin": 57651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14100000, "depreciation_amortisation": 5880000, "ebitda": 19980000, "interest_expense": 12247000, "interest_income": null, "other_non_operating": null, "pretax_income": 1853000, "tax_provision": -2728000, "effective_tax_rate": null, "net_income": 4581000, "net_income_continuing_ops": 4581000, "net_income_to_common": 4581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129000, "short_term_investments": null, "net_receivables": 92357000, "inventory": 97429000, "other_current_assets": null, "total_current_assets": 196213000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 13381000, "goodwill_and_intangibles": 102497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144599000, "total_assets": 340812000, "short_term_debt": 4817000, "accounts_payable": 133221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147920000, "long_term_debt": 79587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105263000, "total_liabilities": 253183000, "total_debt": 84404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39645000, "total_equity": 87629000, "shares_outstanding": 50837148, "operating_cash_flow": 55773000, "stock_based_compensation": 1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55390000, "free_cash_flow": 55956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14100000", "ebitda": "19980000", "netIncome": "4581000", "grossProfit": "128889000", "depreciation": "None", "totalRevenue": "1100483000", "costOfRevenue": "971594000", "interestIncome": "None", "incomeBeforeTax": "1853000", "interestExpense": "12247000", "operatingIncome": "14141000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2728000", "reportedCurrency": "USD", "netInterestIncome": "-12247000", "nonInterestIncome": "None", "operatingExpenses": "114748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5880000", "sellingGeneralAndAdministrative": "57651000", "netIncomeFromContinuingOperations": "4581000" }, "balance": { "goodwill": "89116000", "inventory": "97429000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "340812000", "longTermDebt": "79587000", "shortTermDebt": "4817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13381000", "reportedCurrency": "USD", "retainedEarnings": "39645000", "totalLiabilities": "253183000", "otherCurrentAssets": "5298000", "totalCurrentAssets": "196213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144599000", "currentAccountsPayable": "133221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109833000", "totalShareholderEquity": "87629000", "capitalLeaseObligations": "30246000", "otherCurrentLiabilities": "9882000", "totalCurrentLiabilities": "147920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105263000", "cashAndShortTermInvestments": "1129000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "13381000", "cashAndCashEquivalentsAtCarryingValue": "1129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "49334000", "operatingCashflow": "55773000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55390000", "cashflowFromInvestment": "-117000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 1146776000, "cost_of_revenue": 1042056000, "gross_profit": 104720000, "ebit": -21813000, "ebitda": null, "pretax_income": -39042000, "tax_provision": null, "net_income": -31357000, "net_income_to_common": -31357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48825000, "capital_expenditure": 0, "free_cash_flow": 48825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9424, "ticker_id": 4639, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21813000", "ebitda": "None", "netIncome": "-31357000", "grossProfit": "104720000", "depreciation": "None", "totalRevenue": "1146776000", "costOfRevenue": "1042056000", "interestIncome": "None", "incomeBeforeTax": "-39042000", "interestExpense": "12501000", "operatingIncome": "-21813000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12501000", "nonInterestIncome": "None", "operatingExpenses": "1168589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "118455000", "netIncomeFromContinuingOperations": "-31357000" }, "cashflow": { "netIncome": "-31357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "114085000", "operatingCashflow": "48825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47573000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146776000, "cost_of_revenue": 1042056000, "gross_profit": 104720000, "research_and_development": null, "selling_general_admin": 118455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21813000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 12501000, "interest_income": null, "other_non_operating": null, "pretax_income": -39042000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31357000, "net_income_continuing_ops": -31357000, "net_income_to_common": -31357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 48825000, "stock_based_compensation": 1544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47573000, "free_cash_flow": 48825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21813000", "ebitda": "None", "netIncome": "-31357000", "grossProfit": "104720000", "depreciation": "None", "totalRevenue": "1146776000", "costOfRevenue": "1042056000", "interestIncome": "None", "incomeBeforeTax": "-39042000", "interestExpense": "12501000", "operatingIncome": "-21813000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12501000", "nonInterestIncome": "None", "operatingExpenses": "1168589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "118455000", "netIncomeFromContinuingOperations": "-31357000" }, "cashflow": { "netIncome": "-31357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "114085000", "operatingCashflow": "48825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47573000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 1158722000, "cost_of_revenue": 1054788000, "gross_profit": 103934000, "ebit": -32747000, "ebitda": -26118000, "pretax_income": -44462000, "tax_provision": -9058000, "net_income": -35404000, "net_income_to_common": -35404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865000, "total_current_assets": 260866000, "total_assets": 389530000, "short_term_debt": 140127000, "long_term_debt": 7029000, "total_debt": 147156000, "total_liabilities": 309996000, "total_equity": 79534000, "shares_outstanding": 48138393, "goodwill_and_intangibles": 106472000 }, "cash_flow": { "operating_cash_flow": 3388000, "capital_expenditure": 825000, "free_cash_flow": 4213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9427, "ticker_id": 4639, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32747000", "ebitda": "-26118000", "netIncome": "-35404000", "grossProfit": "103934000", "depreciation": "None", "totalRevenue": "1158722000", "costOfRevenue": "1054788000", "interestIncome": "1649169", "incomeBeforeTax": "-44462000", "interestExpense": "11715000", "operatingIncome": "-32746000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9058000", "reportedCurrency": "USD", "netInterestIncome": "-11715000", "nonInterestIncome": "None", "operatingExpenses": "136680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6629000", "sellingGeneralAndAdministrative": "59060000", "netIncomeFromContinuingOperations": "-35404000" }, "balance": { "goodwill": "89116000", "inventory": "146763000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "389530000", "longTermDebt": "7029000", "shortTermDebt": "140127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17356000", "reportedCurrency": "USD", "retainedEarnings": "35064000", "totalLiabilities": "309996000", "otherCurrentAssets": "8299000", "totalCurrentAssets": "260866000", "currentLongTermDebt": "133776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128664000", "currentAccountsPayable": "151622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155707000", "totalShareholderEquity": "79534000", "capitalLeaseObligations": "7873000", "otherCurrentLiabilities": "9490000", "totalCurrentLiabilities": "301239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8757000", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "48138393", "intangibleAssetsExcludingGoodwill": "17356000", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "99729000", "operatingCashflow": "3388000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3157000", "cashflowFromInvestment": "-824000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158722000, "cost_of_revenue": 1054788000, "gross_profit": 103934000, "research_and_development": null, "selling_general_admin": 59060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32747000, "depreciation_amortisation": 6629000, "ebitda": -26118000, "interest_expense": 11715000, "interest_income": null, "other_non_operating": null, "pretax_income": -44462000, "tax_provision": -9058000, "effective_tax_rate": null, "net_income": -35404000, "net_income_continuing_ops": -35404000, "net_income_to_common": -35404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865000, "short_term_investments": null, "net_receivables": 104939000, "inventory": 146763000, "other_current_assets": null, "total_current_assets": 260866000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 17356000, "goodwill_and_intangibles": 106472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128664000, "total_assets": 389530000, "short_term_debt": 140127000, "accounts_payable": 151622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301239000, "long_term_debt": 7029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8757000, "total_liabilities": 309996000, "total_debt": 147156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35064000, "total_equity": 79534000, "shares_outstanding": 48138393, "operating_cash_flow": 3388000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3157000, "free_cash_flow": 4213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32747000", "ebitda": "-26118000", "netIncome": "-35404000", "grossProfit": "103934000", "depreciation": "None", "totalRevenue": "1158722000", "costOfRevenue": "1054788000", "interestIncome": "1649169", "incomeBeforeTax": "-44462000", "interestExpense": "11715000", "operatingIncome": "-32746000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9058000", "reportedCurrency": "USD", "netInterestIncome": "-11715000", "nonInterestIncome": "None", "operatingExpenses": "136680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1054788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6629000", "sellingGeneralAndAdministrative": "59060000", "netIncomeFromContinuingOperations": "-35404000" }, "balance": { "goodwill": "89116000", "inventory": "146763000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "389530000", "longTermDebt": "7029000", "shortTermDebt": "140127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17356000", "reportedCurrency": "USD", "retainedEarnings": "35064000", "totalLiabilities": "309996000", "otherCurrentAssets": "8299000", "totalCurrentAssets": "260866000", "currentLongTermDebt": "133776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128664000", "currentAccountsPayable": "151622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155707000", "totalShareholderEquity": "79534000", "capitalLeaseObligations": "7873000", "otherCurrentLiabilities": "9490000", "totalCurrentLiabilities": "301239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8757000", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "48138393", "intangibleAssetsExcludingGoodwill": "17356000", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "99729000", "operatingCashflow": "3388000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3157000", "cashflowFromInvestment": "-824000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 1417377000, "cost_of_revenue": 1234995000, "gross_profit": 182382000, "ebit": 42098000, "ebitda": 50357000, "pretax_income": 38042000, "tax_provision": 9423000, "net_income": 28619000, "net_income_to_common": 28619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469000, "total_current_assets": 358980000, "total_assets": 473039000, "short_term_debt": 140421000, "long_term_debt": 3377000, "total_debt": 143798000, "total_liabilities": 364111000, "total_equity": 108928000, "shares_outstanding": 14375000, "goodwill_and_intangibles": 98667000 }, "cash_flow": { "operating_cash_flow": -83554000, "capital_expenditure": 50000, "free_cash_flow": -83504000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9432, "ticker_id": 4639, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42098000", "ebitda": "50357000", "netIncome": "28619000", "grossProfit": "182382000", "depreciation": "None", "totalRevenue": "1417377000", "costOfRevenue": "1234995000", "interestIncome": "10281", "incomeBeforeTax": "38042000", "interestExpense": "4056000", "operatingIncome": "42098000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9423000", "reportedCurrency": "USD", "netInterestIncome": "-4056000", "nonInterestIncome": "None", "operatingExpenses": "140284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8259000", "sellingGeneralAndAdministrative": "58110000", "netIncomeFromContinuingOperations": "28619000" }, "balance": { "goodwill": "79903000", "inventory": "249439000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "473039000", "longTermDebt": "3377000", "shortTermDebt": "140421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "18764000", "reportedCurrency": "USD", "retainedEarnings": "71668000", "totalLiabilities": "364111000", "otherCurrentAssets": "9128000", "totalCurrentAssets": "358980000", "currentLongTermDebt": "135968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114059000", "currentAccountsPayable": "198187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11644000", "shortLongTermDebtTotal": "152039000", "totalShareholderEquity": "108928000", "capitalLeaseObligations": "9317000", "otherCurrentLiabilities": "11573000", "totalCurrentLiabilities": "350599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13512000", "cashAndShortTermInvestments": "1469000", "commonStockSharesOutstanding": "14375000", "intangibleAssetsExcludingGoodwill": "18764000", "cashAndCashEquivalentsAtCarryingValue": "1469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28619000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-107778000", "operatingCashflow": "-83554000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81038000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417377000, "cost_of_revenue": 1234995000, "gross_profit": 182382000, "research_and_development": null, "selling_general_admin": 58110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42098000, "depreciation_amortisation": 8259000, "ebitda": 50357000, "interest_expense": 4056000, "interest_income": null, "other_non_operating": null, "pretax_income": 38042000, "tax_provision": 9423000, "effective_tax_rate": null, "net_income": 28619000, "net_income_continuing_ops": 28619000, "net_income_to_common": 28619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469000, "short_term_investments": null, "net_receivables": 98944000, "inventory": 249439000, "other_current_assets": null, "total_current_assets": 358980000, "net_ppe": null, "goodwill": 79903000, "intangible_assets": 18764000, "goodwill_and_intangibles": 98667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114059000, "total_assets": 473039000, "short_term_debt": 140421000, "accounts_payable": 198187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350599000, "long_term_debt": 3377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13512000, "total_liabilities": 364111000, "total_debt": 143798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71668000, "total_equity": 108928000, "shares_outstanding": 14375000, "operating_cash_flow": -83554000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81038000, "free_cash_flow": -83504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42098000", "ebitda": "50357000", "netIncome": "28619000", "grossProfit": "182382000", "depreciation": "None", "totalRevenue": "1417377000", "costOfRevenue": "1234995000", "interestIncome": "10281", "incomeBeforeTax": "38042000", "interestExpense": "4056000", "operatingIncome": "42098000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "9423000", "reportedCurrency": "USD", "netInterestIncome": "-4056000", "nonInterestIncome": "None", "operatingExpenses": "140284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8259000", "sellingGeneralAndAdministrative": "58110000", "netIncomeFromContinuingOperations": "28619000" }, "balance": { "goodwill": "79903000", "inventory": "249439000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "473039000", "longTermDebt": "3377000", "shortTermDebt": "140421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "18764000", "reportedCurrency": "USD", "retainedEarnings": "71668000", "totalLiabilities": "364111000", "otherCurrentAssets": "9128000", "totalCurrentAssets": "358980000", "currentLongTermDebt": "135968000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114059000", "currentAccountsPayable": "198187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11644000", "shortLongTermDebtTotal": "152039000", "totalShareholderEquity": "108928000", "capitalLeaseObligations": "9317000", "otherCurrentLiabilities": "11573000", "totalCurrentLiabilities": "350599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13512000", "cashAndShortTermInvestments": "1469000", "commonStockSharesOutstanding": "14375000", "intangibleAssetsExcludingGoodwill": "18764000", "cashAndCashEquivalentsAtCarryingValue": "1469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28619000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-107778000", "operatingCashflow": "-83554000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81038000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 1323567000, "cost_of_revenue": 1140885000, "gross_profit": 182682000, "ebit": 48163000, "ebitda": 59558000, "pretax_income": 44969000, "tax_provision": 10791000, "net_income": 34178000, "net_income_to_common": 34178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4028000, "total_current_assets": 265784000, "total_assets": 388963000, "short_term_debt": 8433000, "long_term_debt": 54330000, "total_debt": 62763000, "total_liabilities": 308661000, "total_equity": 80302000, "shares_outstanding": 13083219, "goodwill_and_intangibles": 103830000 }, "cash_flow": { "operating_cash_flow": 74718000, "capital_expenditure": 650000, "free_cash_flow": 75368000, "dividends_paid": 6811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9437, "ticker_id": 4639, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48163000", "ebitda": "59558000", "netIncome": "34178000", "grossProfit": "182682000", "depreciation": "None", "totalRevenue": "1323567000", "costOfRevenue": "1140885000", "interestIncome": "None", "incomeBeforeTax": "44969000", "interestExpense": "2938000", "operatingIncome": "47907000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "10791000", "reportedCurrency": "USD", "netInterestIncome": "-2938000", "nonInterestIncome": "None", "operatingExpenses": "134775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11395000", "sellingGeneralAndAdministrative": "57249000", "netIncomeFromContinuingOperations": "34178000" }, "balance": { "goodwill": "79903000", "inventory": "141661000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "388963000", "longTermDebt": "54330000", "shortTermDebt": "8433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "23927000", "reportedCurrency": "USD", "retainedEarnings": "43049000", "totalLiabilities": "308661000", "otherCurrentAssets": "8763000", "totalCurrentAssets": "265784000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123179000", "currentAccountsPayable": "214332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18988000", "shortLongTermDebtTotal": "72040000", "totalShareholderEquity": "80302000", "capitalLeaseObligations": "14710000", "otherCurrentLiabilities": "13555000", "totalCurrentLiabilities": "238606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70055000", "cashAndShortTermInvestments": "4028000", "commonStockSharesOutstanding": "13083219", "intangibleAssetsExcludingGoodwill": "23927000", "cashAndCashEquivalentsAtCarryingValue": "4028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34178000", "profitLoss": "None", "dividendPayout": "6811000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-8617000", "operatingCashflow": "74718000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5977000", "cashflowFromInvestment": "-66059000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1323567000, "cost_of_revenue": 1140885000, "gross_profit": 182682000, "research_and_development": null, "selling_general_admin": 57249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48163000, "depreciation_amortisation": 11395000, "ebitda": 59558000, "interest_expense": 2938000, "interest_income": null, "other_non_operating": null, "pretax_income": 44969000, "tax_provision": 10791000, "effective_tax_rate": null, "net_income": 34178000, "net_income_continuing_ops": 34178000, "net_income_to_common": 34178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4028000, "short_term_investments": null, "net_receivables": 111332000, "inventory": 141661000, "other_current_assets": null, "total_current_assets": 265784000, "net_ppe": null, "goodwill": 79903000, "intangible_assets": 23927000, "goodwill_and_intangibles": 103830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123179000, "total_assets": 388963000, "short_term_debt": 8433000, "accounts_payable": 214332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238606000, "long_term_debt": 54330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70055000, "total_liabilities": 308661000, "total_debt": 62763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43049000, "total_equity": 80302000, "shares_outstanding": 13083219, "operating_cash_flow": 74718000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66059000, "dividends_paid": 6811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5977000, "free_cash_flow": 75368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48163000", "ebitda": "59558000", "netIncome": "34178000", "grossProfit": "182682000", "depreciation": "None", "totalRevenue": "1323567000", "costOfRevenue": "1140885000", "interestIncome": "None", "incomeBeforeTax": "44969000", "interestExpense": "2938000", "operatingIncome": "47907000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "10791000", "reportedCurrency": "USD", "netInterestIncome": "-2938000", "nonInterestIncome": "None", "operatingExpenses": "134775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11395000", "sellingGeneralAndAdministrative": "57249000", "netIncomeFromContinuingOperations": "34178000" }, "balance": { "goodwill": "79903000", "inventory": "141661000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "388963000", "longTermDebt": "54330000", "shortTermDebt": "8433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "23927000", "reportedCurrency": "USD", "retainedEarnings": "43049000", "totalLiabilities": "308661000", "otherCurrentAssets": "8763000", "totalCurrentAssets": "265784000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123179000", "currentAccountsPayable": "214332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18988000", "shortLongTermDebtTotal": "72040000", "totalShareholderEquity": "80302000", "capitalLeaseObligations": "14710000", "otherCurrentLiabilities": "13555000", "totalCurrentLiabilities": "238606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70055000", "cashAndShortTermInvestments": "4028000", "commonStockSharesOutstanding": "13083219", "intangibleAssetsExcludingGoodwill": "23927000", "cashAndCashEquivalentsAtCarryingValue": "4028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34178000", "profitLoss": "None", "dividendPayout": "6811000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-8617000", "operatingCashflow": "74718000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5977000", "cashflowFromInvestment": "-66059000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 775596000, "cost_of_revenue": 656485000, "gross_profit": 119111000, "ebit": 9261000, "ebitda": 25045000, "pretax_income": 5737000, "tax_provision": 376000, "net_income": 5361000, "net_income_to_common": 5361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1334000, "total_current_assets": 144220000, "total_assets": 276833000, "short_term_debt": 5396000, "long_term_debt": null, "total_debt": 5396000, "total_liabilities": 223915000, "total_equity": 52918000, "shares_outstanding": 2500000, "goodwill_and_intangibles": 109602000 }, "cash_flow": { "operating_cash_flow": 27391000, "capital_expenditure": 2702000, "free_cash_flow": 30093000, "dividends_paid": 6811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9440, "ticker_id": 4639, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9261000", "ebitda": "25045000", "netIncome": "5361000", "grossProfit": "119111000", "depreciation": "None", "totalRevenue": "775596000", "costOfRevenue": "656485000", "interestIncome": "None", "incomeBeforeTax": "5737000", "interestExpense": "3524000", "operatingIncome": "9261000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-3524000", "nonInterestIncome": "None", "operatingExpenses": "109850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15784000", "sellingGeneralAndAdministrative": "50007000", "netIncomeFromContinuingOperations": "5361000" }, "balance": { "goodwill": "79647000", "inventory": "63541000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "276833000", "longTermDebt": "None", "shortTermDebt": "5396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "29955000", "reportedCurrency": "USD", "retainedEarnings": "8870000", "totalLiabilities": "223915000", "otherCurrentAssets": "8464000", "totalCurrentAssets": "144220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132613000", "currentAccountsPayable": "146876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20593000", "shortLongTermDebtTotal": "56312000", "totalShareholderEquity": "52918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10426000", "totalCurrentLiabilities": "162698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61217000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "2500000", "intangibleAssetsExcludingGoodwill": "29955000", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5361000", "profitLoss": "None", "dividendPayout": "6811000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "35821000", "operatingCashflow": "27391000", "capitalExpenditures": "2702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23353000", "cashflowFromInvestment": "-5263000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775596000, "cost_of_revenue": 656485000, "gross_profit": 119111000, "research_and_development": null, "selling_general_admin": 50007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9261000, "depreciation_amortisation": 15784000, "ebitda": 25045000, "interest_expense": 3524000, "interest_income": null, "other_non_operating": null, "pretax_income": 5737000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": 5361000, "net_income_continuing_ops": 5361000, "net_income_to_common": 5361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1334000, "short_term_investments": null, "net_receivables": 70881000, "inventory": 63541000, "other_current_assets": null, "total_current_assets": 144220000, "net_ppe": null, "goodwill": 79647000, "intangible_assets": 29955000, "goodwill_and_intangibles": 109602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132613000, "total_assets": 276833000, "short_term_debt": 5396000, "accounts_payable": 146876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61217000, "total_liabilities": 223915000, "total_debt": 5396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8870000, "total_equity": 52918000, "shares_outstanding": 2500000, "operating_cash_flow": 27391000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5263000, "dividends_paid": 6811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23353000, "free_cash_flow": 30093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9261000", "ebitda": "25045000", "netIncome": "5361000", "grossProfit": "119111000", "depreciation": "None", "totalRevenue": "775596000", "costOfRevenue": "656485000", "interestIncome": "None", "incomeBeforeTax": "5737000", "interestExpense": "3524000", "operatingIncome": "9261000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-3524000", "nonInterestIncome": "None", "operatingExpenses": "109850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15784000", "sellingGeneralAndAdministrative": "50007000", "netIncomeFromContinuingOperations": "5361000" }, "balance": { "goodwill": "79647000", "inventory": "63541000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "276833000", "longTermDebt": "None", "shortTermDebt": "5396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "29955000", "reportedCurrency": "USD", "retainedEarnings": "8870000", "totalLiabilities": "223915000", "otherCurrentAssets": "8464000", "totalCurrentAssets": "144220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132613000", "currentAccountsPayable": "146876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20593000", "shortLongTermDebtTotal": "56312000", "totalShareholderEquity": "52918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10426000", "totalCurrentLiabilities": "162698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61217000", "cashAndShortTermInvestments": "1334000", "commonStockSharesOutstanding": "2500000", "intangibleAssetsExcludingGoodwill": "29955000", "cashAndCashEquivalentsAtCarryingValue": "1334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5361000", "profitLoss": "None", "dividendPayout": "6811000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "35821000", "operatingCashflow": "27391000", "capitalExpenditures": "2702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23353000", "cashflowFromInvestment": "-5263000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 746529000, "cost_of_revenue": 637970000, "gross_profit": 108559000, "ebit": 10426000, "ebitda": 24509000, "pretax_income": -3479000, "tax_provision": 2415000, "net_income": -5894000, "net_income_to_common": -5894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5224000, "capital_expenditure": 4405000, "free_cash_flow": -819000, "dividends_paid": 6811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9441, "ticker_id": 4639, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10426000", "ebitda": "24509000", "netIncome": "-5894000", "grossProfit": "108559000", "depreciation": "None", "totalRevenue": "746529000", "costOfRevenue": "637970000", "interestIncome": "None", "incomeBeforeTax": "-3479000", "interestExpense": "None", "operatingIncome": "10426000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2415000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14083000", "sellingGeneralAndAdministrative": "46929000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5894000", "profitLoss": "None", "dividendPayout": "6811000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "2989000", "operatingCashflow": "-5224000", "capitalExpenditures": "4405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10072000", "cashflowFromInvestment": "-4405000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746529000, "cost_of_revenue": 637970000, "gross_profit": 108559000, "research_and_development": null, "selling_general_admin": 46929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10426000, "depreciation_amortisation": 14083000, "ebitda": 24509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3479000, "tax_provision": 2415000, "effective_tax_rate": null, "net_income": -5894000, "net_income_continuing_ops": null, "net_income_to_common": -5894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 900000, "operating_cash_flow": -5224000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4405000, "dividends_paid": 6811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10072000, "free_cash_flow": -819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10426000", "ebitda": "24509000", "netIncome": "-5894000", "grossProfit": "108559000", "depreciation": "None", "totalRevenue": "746529000", "costOfRevenue": "637970000", "interestIncome": "None", "incomeBeforeTax": "-3479000", "interestExpense": "None", "operatingIncome": "10426000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2415000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14083000", "sellingGeneralAndAdministrative": "46929000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5894000", "profitLoss": "None", "dividendPayout": "6811000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "2989000", "operatingCashflow": "-5224000", "capitalExpenditures": "4405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10072000", "cashflowFromInvestment": "-4405000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 258201000, "cost_of_revenue": 226572000, "gross_profit": 31629000, "ebit": 3631000, "ebitda": 5023000, "pretax_income": 2634000, "tax_provision": 323000, "net_income": 2311000, "net_income_to_common": 2311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1237000, "total_current_assets": 239976000, "total_assets": 387103000, "short_term_debt": 6034000, "long_term_debt": 64330000, "total_debt": 70364000, "total_liabilities": 267153000, "total_equity": 119950000, "shares_outstanding": 51028493, "goodwill_and_intangibles": 113478000 }, "cash_flow": { "operating_cash_flow": 21142000, "capital_expenditure": 262000, "free_cash_flow": 21404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9412, "ticker_id": 4639, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3631000", "ebitda": "5023000", "netIncome": "2311000", "grossProfit": "31629000", "depreciation": "None", "totalRevenue": "258201000", "costOfRevenue": "226572000", "interestIncome": "None", "incomeBeforeTax": "2634000", "interestExpense": "1568000", "operatingIncome": "3631000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "27998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "16878000", "netIncomeFromContinuingOperations": "2311000" }, "balance": { "goodwill": "94081000", "inventory": "126690000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "387103000", "longTermDebt": "64330000", "shortTermDebt": "6034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19397000", "reportedCurrency": "USD", "retainedEarnings": "71302000", "totalLiabilities": "267153000", "otherCurrentAssets": "8786000", "totalCurrentAssets": "239976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147127000", "currentAccountsPayable": "158453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85423000", "totalShareholderEquity": "119950000", "capitalLeaseObligations": "21093000", "otherCurrentLiabilities": "15537000", "totalCurrentLiabilities": "180024000", "otherNonCurrentLiabilities": "5665000", "totalNonCurrentLiabilities": "87129000", "cashAndShortTermInvestments": "1237000", "commonStockSharesOutstanding": "51028493", "intangibleAssetsExcludingGoodwill": "19397000", "cashAndCashEquivalentsAtCarryingValue": "1237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8889000", "operatingCashflow": "21142000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21022000", "cashflowFromInvestment": "-262000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258201000, "cost_of_revenue": 226572000, "gross_profit": 31629000, "research_and_development": null, "selling_general_admin": 16878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3631000, "depreciation_amortisation": 1392000, "ebitda": 5023000, "interest_expense": 1568000, "interest_income": null, "other_non_operating": null, "pretax_income": 2634000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": 2311000, "net_income_continuing_ops": 2311000, "net_income_to_common": 2311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1237000, "short_term_investments": null, "net_receivables": 103263000, "inventory": 126690000, "other_current_assets": null, "total_current_assets": 239976000, "net_ppe": null, "goodwill": 94081000, "intangible_assets": 19397000, "goodwill_and_intangibles": 113478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147127000, "total_assets": 387103000, "short_term_debt": 6034000, "accounts_payable": 158453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180024000, "long_term_debt": 64330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87129000, "total_liabilities": 267153000, "total_debt": 70364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71302000, "total_equity": 119950000, "shares_outstanding": 51028493, "operating_cash_flow": 21142000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21022000, "free_cash_flow": 21404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3631000", "ebitda": "5023000", "netIncome": "2311000", "grossProfit": "31629000", "depreciation": "None", "totalRevenue": "258201000", "costOfRevenue": "226572000", "interestIncome": "None", "incomeBeforeTax": "2634000", "interestExpense": "1568000", "operatingIncome": "3631000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "27998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "16878000", "netIncomeFromContinuingOperations": "2311000" }, "balance": { "goodwill": "94081000", "inventory": "126690000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "387103000", "longTermDebt": "64330000", "shortTermDebt": "6034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19397000", "reportedCurrency": "USD", "retainedEarnings": "71302000", "totalLiabilities": "267153000", "otherCurrentAssets": "8786000", "totalCurrentAssets": "239976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147127000", "currentAccountsPayable": "158453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85423000", "totalShareholderEquity": "119950000", "capitalLeaseObligations": "21093000", "otherCurrentLiabilities": "15537000", "totalCurrentLiabilities": "180024000", "otherNonCurrentLiabilities": "5665000", "totalNonCurrentLiabilities": "87129000", "cashAndShortTermInvestments": "1237000", "commonStockSharesOutstanding": "51028493", "intangibleAssetsExcludingGoodwill": "19397000", "cashAndCashEquivalentsAtCarryingValue": "1237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8889000", "operatingCashflow": "21142000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21022000", "cashflowFromInvestment": "-262000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 368712000, "cost_of_revenue": 322906000, "gross_profit": 45806000, "ebit": 17094000, "ebitda": 18384000, "pretax_income": 12975000, "tax_provision": 3587000, "net_income": 9388000, "net_income_to_common": 9388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379000, "total_current_assets": 286691000, "total_assets": 434061000, "short_term_debt": 6479000, "long_term_debt": 84547000, "total_debt": 91026000, "total_liabilities": 316477000, "total_equity": 117584000, "shares_outstanding": 51010519, "goodwill_and_intangibles": 114118000 }, "cash_flow": { "operating_cash_flow": -16533000, "capital_expenditure": 367000, "free_cash_flow": -16166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9413, "ticker_id": 4639, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17094000", "ebitda": "18384000", "netIncome": "9388000", "grossProfit": "45806000", "depreciation": "None", "totalRevenue": "368712000", "costOfRevenue": "322906000", "interestIncome": "None", "incomeBeforeTax": "12975000", "interestExpense": "3454000", "operatingIncome": "17094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3587000", "reportedCurrency": "USD", "netInterestIncome": "-3454000", "nonInterestIncome": "None", "operatingExpenses": "28712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "13226000", "netIncomeFromContinuingOperations": "9388000" }, "balance": { "goodwill": "94081000", "inventory": "117801000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "434061000", "longTermDebt": "84547000", "shortTermDebt": "6479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20037000", "reportedCurrency": "USD", "retainedEarnings": "68991000", "totalLiabilities": "316477000", "otherCurrentAssets": "8495000", "totalCurrentAssets": "286691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147370000", "currentAccountsPayable": "187966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107223000", "totalShareholderEquity": "117584000", "capitalLeaseObligations": "22676000", "otherCurrentLiabilities": "18164000", "totalCurrentLiabilities": "212609000", "otherNonCurrentLiabilities": "165000", "totalNonCurrentLiabilities": "103868000", "cashAndShortTermInvestments": "1379000", "commonStockSharesOutstanding": "51010519", "intangibleAssetsExcludingGoodwill": "20037000", "cashAndCashEquivalentsAtCarryingValue": "1379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3927000", "operatingCashflow": "-16533000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16166000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368712000, "cost_of_revenue": 322906000, "gross_profit": 45806000, "research_and_development": null, "selling_general_admin": 13226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17094000, "depreciation_amortisation": 1290000, "ebitda": 18384000, "interest_expense": 3454000, "interest_income": null, "other_non_operating": null, "pretax_income": 12975000, "tax_provision": 3587000, "effective_tax_rate": null, "net_income": 9388000, "net_income_continuing_ops": 9388000, "net_income_to_common": 9388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379000, "short_term_investments": null, "net_receivables": 159016000, "inventory": 117801000, "other_current_assets": null, "total_current_assets": 286691000, "net_ppe": null, "goodwill": 94081000, "intangible_assets": 20037000, "goodwill_and_intangibles": 114118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147370000, "total_assets": 434061000, "short_term_debt": 6479000, "accounts_payable": 187966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212609000, "long_term_debt": 84547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103868000, "total_liabilities": 316477000, "total_debt": 91026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68991000, "total_equity": 117584000, "shares_outstanding": 51010519, "operating_cash_flow": -16533000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16166000, "free_cash_flow": -16166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17094000", "ebitda": "18384000", "netIncome": "9388000", "grossProfit": "45806000", "depreciation": "None", "totalRevenue": "368712000", "costOfRevenue": "322906000", "interestIncome": "None", "incomeBeforeTax": "12975000", "interestExpense": "3454000", "operatingIncome": "17094000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3587000", "reportedCurrency": "USD", "netInterestIncome": "-3454000", "nonInterestIncome": "None", "operatingExpenses": "28712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "13226000", "netIncomeFromContinuingOperations": "9388000" }, "balance": { "goodwill": "94081000", "inventory": "117801000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "434061000", "longTermDebt": "84547000", "shortTermDebt": "6479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20037000", "reportedCurrency": "USD", "retainedEarnings": "68991000", "totalLiabilities": "316477000", "otherCurrentAssets": "8495000", "totalCurrentAssets": "286691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147370000", "currentAccountsPayable": "187966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107223000", "totalShareholderEquity": "117584000", "capitalLeaseObligations": "22676000", "otherCurrentLiabilities": "18164000", "totalCurrentLiabilities": "212609000", "otherNonCurrentLiabilities": "165000", "totalNonCurrentLiabilities": "103868000", "cashAndShortTermInvestments": "1379000", "commonStockSharesOutstanding": "51010519", "intangibleAssetsExcludingGoodwill": "20037000", "cashAndCashEquivalentsAtCarryingValue": "1379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3927000", "operatingCashflow": "-16533000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16166000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 253974000, "cost_of_revenue": 218079000, "gross_profit": 35895000, "ebit": 9085000, "ebitda": 10371000, "pretax_income": 6738000, "tax_provision": 1858000, "net_income": 4880000, "net_income_to_common": 4880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3223000, "total_current_assets": 242232000, "total_assets": 382991000, "short_term_debt": 6401000, "long_term_debt": 65951000, "total_debt": 72352000, "total_liabilities": 274864000, "total_equity": 108127000, "shares_outstanding": 50837148, "goodwill_and_intangibles": 106747000 }, "cash_flow": { "operating_cash_flow": 2463000, "capital_expenditure": 42000, "free_cash_flow": 2505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9414, "ticker_id": 4639, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9085000", "ebitda": "10371000", "netIncome": "4880000", "grossProfit": "35895000", "depreciation": "None", "totalRevenue": "253974000", "costOfRevenue": "218079000", "interestIncome": "None", "incomeBeforeTax": "6738000", "interestExpense": "2347000", "operatingIncome": "10897000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1858000", "reportedCurrency": "USD", "netInterestIncome": "-2347000", "nonInterestIncome": "None", "operatingExpenses": "24998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286000", "sellingGeneralAndAdministrative": "15078000", "netIncomeFromContinuingOperations": "4880000" }, "balance": { "goodwill": "89116000", "inventory": "121728000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "382991000", "longTermDebt": "65951000", "shortTermDebt": "6401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17631000", "reportedCurrency": "USD", "retainedEarnings": "59603000", "totalLiabilities": "274864000", "otherCurrentAssets": "13214000", "totalCurrentAssets": "242232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140759000", "currentAccountsPayable": "173845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106781000", "totalShareholderEquity": "108127000", "capitalLeaseObligations": "24179000", "otherCurrentLiabilities": "8780000", "totalCurrentLiabilities": "189026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85837999", "cashAndShortTermInvestments": "3223000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "17631000", "cashAndCashEquivalentsAtCarryingValue": "3223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3145000", "operatingCashflow": "2463000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253974000, "cost_of_revenue": 218079000, "gross_profit": 35895000, "research_and_development": null, "selling_general_admin": 15078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9085000, "depreciation_amortisation": 1286000, "ebitda": 10371000, "interest_expense": 2347000, "interest_income": null, "other_non_operating": null, "pretax_income": 6738000, "tax_provision": 1858000, "effective_tax_rate": null, "net_income": 4880000, "net_income_continuing_ops": 4880000, "net_income_to_common": 4880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3223000, "short_term_investments": null, "net_receivables": 104067000, "inventory": 121728000, "other_current_assets": null, "total_current_assets": 242232000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 17631000, "goodwill_and_intangibles": 106747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140759000, "total_assets": 382991000, "short_term_debt": 6401000, "accounts_payable": 173845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189026000, "long_term_debt": 65951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85837999, "total_liabilities": 274864000, "total_debt": 72352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59603000, "total_equity": 108127000, "shares_outstanding": 50837148, "operating_cash_flow": 2463000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2881000, "free_cash_flow": 2505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9085000", "ebitda": "10371000", "netIncome": "4880000", "grossProfit": "35895000", "depreciation": "None", "totalRevenue": "253974000", "costOfRevenue": "218079000", "interestIncome": "None", "incomeBeforeTax": "6738000", "interestExpense": "2347000", "operatingIncome": "10897000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1858000", "reportedCurrency": "USD", "netInterestIncome": "-2347000", "nonInterestIncome": "None", "operatingExpenses": "24998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286000", "sellingGeneralAndAdministrative": "15078000", "netIncomeFromContinuingOperations": "4880000" }, "balance": { "goodwill": "89116000", "inventory": "121728000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "382991000", "longTermDebt": "65951000", "shortTermDebt": "6401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17631000", "reportedCurrency": "USD", "retainedEarnings": "59603000", "totalLiabilities": "274864000", "otherCurrentAssets": "13214000", "totalCurrentAssets": "242232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140759000", "currentAccountsPayable": "173845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106781000", "totalShareholderEquity": "108127000", "capitalLeaseObligations": "24179000", "otherCurrentLiabilities": "8780000", "totalCurrentLiabilities": "189026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85837999", "cashAndShortTermInvestments": "3223000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "17631000", "cashAndCashEquivalentsAtCarryingValue": "3223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3145000", "operatingCashflow": "2463000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 227750000, "cost_of_revenue": 191784000, "gross_profit": 35966000, "ebit": 10647000, "ebitda": 12116000, "pretax_income": 7273000, "tax_provision": 1514000, "net_income": 5759000, "net_income_to_common": 5759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236000, "total_current_assets": 218132000, "total_assets": 361228000, "short_term_debt": 6304000, "long_term_debt": 65268000, "total_debt": 71572000, "total_liabilities": 258006000, "total_equity": 103222000, "shares_outstanding": 50837148, "goodwill_and_intangibles": 107591000 }, "cash_flow": { "operating_cash_flow": 25240000, "capital_expenditure": 2000, "free_cash_flow": 25242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9415, "ticker_id": 4639, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10647000", "ebitda": "12116000", "netIncome": "5759000", "grossProfit": "35966000", "depreciation": "None", "totalRevenue": "227750000", "costOfRevenue": "191784000", "interestIncome": "None", "incomeBeforeTax": "7273000", "interestExpense": "2474000", "operatingIncome": "9690000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1514000", "reportedCurrency": "USD", "netInterestIncome": "-2474000", "nonInterestIncome": "None", "operatingExpenses": "26276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "7200001", "netIncomeFromContinuingOperations": "5759000" }, "balance": { "goodwill": "89116000", "inventory": "102848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "361228000", "longTermDebt": "65268000", "shortTermDebt": "6304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "54723000", "totalLiabilities": "258006000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "218132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143096000", "currentAccountsPayable": "155300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90935000", "totalShareholderEquity": "103222000", "capitalLeaseObligations": "25667000", "otherCurrentLiabilities": "9825000", "totalCurrentLiabilities": "172729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85277000", "cashAndShortTermInvestments": "1236000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "1236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "42909000", "operatingCashflow": "25240000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19504000", "cashflowFromInvestment": "-7536000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227750000, "cost_of_revenue": 191784000, "gross_profit": 35966000, "research_and_development": null, "selling_general_admin": 7200001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10647000, "depreciation_amortisation": 1469000, "ebitda": 12116000, "interest_expense": 2474000, "interest_income": null, "other_non_operating": null, "pretax_income": 7273000, "tax_provision": 1514000, "effective_tax_rate": null, "net_income": 5759000, "net_income_continuing_ops": 5759000, "net_income_to_common": 5759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236000, "short_term_investments": null, "net_receivables": 107246000, "inventory": 102848000, "other_current_assets": null, "total_current_assets": 218132000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 18475000, "goodwill_and_intangibles": 107591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143096000, "total_assets": 361228000, "short_term_debt": 6304000, "accounts_payable": 155300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172729000, "long_term_debt": 65268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85277000, "total_liabilities": 258006000, "total_debt": 71572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54723000, "total_equity": 103222000, "shares_outstanding": 50837148, "operating_cash_flow": 25240000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19504000, "free_cash_flow": 25242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10647000", "ebitda": "12116000", "netIncome": "5759000", "grossProfit": "35966000", "depreciation": "None", "totalRevenue": "227750000", "costOfRevenue": "191784000", "interestIncome": "None", "incomeBeforeTax": "7273000", "interestExpense": "2474000", "operatingIncome": "9690000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1514000", "reportedCurrency": "USD", "netInterestIncome": "-2474000", "nonInterestIncome": "None", "operatingExpenses": "26276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000", "sellingGeneralAndAdministrative": "7200001", "netIncomeFromContinuingOperations": "5759000" }, "balance": { "goodwill": "89116000", "inventory": "102848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "361228000", "longTermDebt": "65268000", "shortTermDebt": "6304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18475000", "reportedCurrency": "USD", "retainedEarnings": "54723000", "totalLiabilities": "258006000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "218132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143096000", "currentAccountsPayable": "155300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90935000", "totalShareholderEquity": "103222000", "capitalLeaseObligations": "25667000", "otherCurrentLiabilities": "9825000", "totalCurrentLiabilities": "172729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85277000", "cashAndShortTermInvestments": "1236000", "commonStockSharesOutstanding": "50837148", "intangibleAssetsExcludingGoodwill": "18475000", "cashAndCashEquivalentsAtCarryingValue": "1236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "42909000", "operatingCashflow": "25240000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19504000", "cashflowFromInvestment": "-7536000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 213045000, "cost_of_revenue": 183984000, "gross_profit": 29061000, "ebit": 5205000, "ebitda": 6557000, "pretax_income": 2770000, "tax_provision": 919000, "net_income": 1851000, "net_income_to_common": 1851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2029999, "total_current_assets": 201447000, "total_assets": 349396000, "short_term_debt": 6147000, "long_term_debt": 75164000, "total_debt": 81311000, "total_liabilities": 251994000, "total_equity": 97402000, "shares_outstanding": 50965970, "goodwill_and_intangibles": 108469000 }, "cash_flow": { "operating_cash_flow": 2463000, "capital_expenditure": 42000, "free_cash_flow": 2505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9417, "ticker_id": 4639, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5205000", "ebitda": "6557000", "netIncome": "1851000", "grossProfit": "29061000", "depreciation": "None", "totalRevenue": "213045000", "costOfRevenue": "183984000", "interestIncome": "None", "incomeBeforeTax": "2770000", "interestExpense": "2435000", "operatingIncome": "3529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "919000", "reportedCurrency": "USD", "netInterestIncome": "-2435000", "nonInterestIncome": "None", "operatingExpenses": "25532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "14187000", "netIncomeFromContinuingOperations": "1851000" }, "balance": { "goodwill": "89116000", "inventory": "94761000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "349396000", "longTermDebt": "75164000", "shortTermDebt": "6147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19353000", "reportedCurrency": "USD", "retainedEarnings": "48964000", "totalLiabilities": "251994000", "otherCurrentAssets": "9796001", "totalCurrentAssets": "201447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147949000", "currentAccountsPayable": "139589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102290000", "totalShareholderEquity": "97402000", "capitalLeaseObligations": "27126000", "otherCurrentLiabilities": "9412000", "totalCurrentLiabilities": "155148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96846000", "cashAndShortTermInvestments": "2029999", "commonStockSharesOutstanding": "50965970", "intangibleAssetsExcludingGoodwill": "19353000", "cashAndCashEquivalentsAtCarryingValue": "2029999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3145000", "operatingCashflow": "2463000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "-1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213045000, "cost_of_revenue": 183984000, "gross_profit": 29061000, "research_and_development": null, "selling_general_admin": 14187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5205000, "depreciation_amortisation": 1352000, "ebitda": 6557000, "interest_expense": 2435000, "interest_income": null, "other_non_operating": null, "pretax_income": 2770000, "tax_provision": 919000, "effective_tax_rate": null, "net_income": 1851000, "net_income_continuing_ops": 1851000, "net_income_to_common": 1851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2029999, "short_term_investments": null, "net_receivables": 94860000, "inventory": 94761000, "other_current_assets": null, "total_current_assets": 201447000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 19353000, "goodwill_and_intangibles": 108469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147949000, "total_assets": 349396000, "short_term_debt": 6147000, "accounts_payable": 139589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155148000, "long_term_debt": 75164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96846000, "total_liabilities": 251994000, "total_debt": 81311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48964000, "total_equity": 97402000, "shares_outstanding": 50965970, "operating_cash_flow": 2463000, "stock_based_compensation": -1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2881000, "free_cash_flow": 2505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5205000", "ebitda": "6557000", "netIncome": "1851000", "grossProfit": "29061000", "depreciation": "None", "totalRevenue": "213045000", "costOfRevenue": "183984000", "interestIncome": "None", "incomeBeforeTax": "2770000", "interestExpense": "2435000", "operatingIncome": "3529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "919000", "reportedCurrency": "USD", "netInterestIncome": "-2435000", "nonInterestIncome": "None", "operatingExpenses": "25532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "14187000", "netIncomeFromContinuingOperations": "1851000" }, "balance": { "goodwill": "89116000", "inventory": "94761000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "349396000", "longTermDebt": "75164000", "shortTermDebt": "6147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19353000", "reportedCurrency": "USD", "retainedEarnings": "48964000", "totalLiabilities": "251994000", "otherCurrentAssets": "9796001", "totalCurrentAssets": "201447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147949000", "currentAccountsPayable": "139589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102290000", "totalShareholderEquity": "97402000", "capitalLeaseObligations": "27126000", "otherCurrentLiabilities": "9412000", "totalCurrentLiabilities": "155148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96846000", "cashAndShortTermInvestments": "2029999", "commonStockSharesOutstanding": "50965970", "intangibleAssetsExcludingGoodwill": "19353000", "cashAndCashEquivalentsAtCarryingValue": "2029999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3145000", "operatingCashflow": "2463000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2881000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "-1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 393672000, "cost_of_revenue": 351382000, "gross_profit": 42290000, "ebit": 12252000, "ebitda": 13507000, "pretax_income": 9425000, "tax_provision": 2354000, "net_income": 7071000, "net_income_to_common": 7071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2490000, "total_current_assets": 253524000, "total_assets": 401723000, "short_term_debt": 5646000, "long_term_debt": 76975000, "total_debt": 82621000, "total_liabilities": 306172000, "total_equity": 95551000, "shares_outstanding": 50965970, "goodwill_and_intangibles": 107586000 }, "cash_flow": { "operating_cash_flow": 21395000, "capital_expenditure": 55000, "free_cash_flow": 21450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9418, "ticker_id": 4639, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12252000", "ebitda": "13507000", "netIncome": "7071000", "grossProfit": "42290000", "depreciation": "None", "totalRevenue": "393672000", "costOfRevenue": "351382000", "interestIncome": "None", "incomeBeforeTax": "9425000", "interestExpense": "2827000", "operatingIncome": "14797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "-2827000", "nonInterestIncome": "None", "operatingExpenses": "27493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "7071000" }, "balance": { "goodwill": "89116000", "inventory": "96338000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "401723000", "longTermDebt": "76975000", "shortTermDebt": "5646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18470000", "reportedCurrency": "USD", "retainedEarnings": "47113000", "totalLiabilities": "306172000", "otherCurrentAssets": "7658000", "totalCurrentAssets": "253524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148199000", "currentAccountsPayable": "190362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105175000", "totalShareholderEquity": "95551000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "8256000", "totalCurrentLiabilities": "204264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101908000", "cashAndShortTermInvestments": "2490000", "commonStockSharesOutstanding": "50965970", "intangibleAssetsExcludingGoodwill": "18470000", "cashAndCashEquivalentsAtCarryingValue": "2490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6040000", "operatingCashflow": "21395000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22396000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "-58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393672000, "cost_of_revenue": 351382000, "gross_profit": 42290000, "research_and_development": null, "selling_general_admin": 13800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12252000, "depreciation_amortisation": 1255000, "ebitda": 13507000, "interest_expense": 2827000, "interest_income": null, "other_non_operating": null, "pretax_income": 9425000, "tax_provision": 2354000, "effective_tax_rate": null, "net_income": 7071000, "net_income_continuing_ops": 7071000, "net_income_to_common": 7071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2490000, "short_term_investments": null, "net_receivables": 147038000, "inventory": 96338000, "other_current_assets": null, "total_current_assets": 253524000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 18470000, "goodwill_and_intangibles": 107586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148199000, "total_assets": 401723000, "short_term_debt": 5646000, "accounts_payable": 190362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204264000, "long_term_debt": 76975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101908000, "total_liabilities": 306172000, "total_debt": 82621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47113000, "total_equity": 95551000, "shares_outstanding": 50965970, "operating_cash_flow": 21395000, "stock_based_compensation": -58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22396000, "free_cash_flow": 21450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12252000", "ebitda": "13507000", "netIncome": "7071000", "grossProfit": "42290000", "depreciation": "None", "totalRevenue": "393672000", "costOfRevenue": "351382000", "interestIncome": "None", "incomeBeforeTax": "9425000", "interestExpense": "2827000", "operatingIncome": "14797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "-2827000", "nonInterestIncome": "None", "operatingExpenses": "27493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "7071000" }, "balance": { "goodwill": "89116000", "inventory": "96338000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "401723000", "longTermDebt": "76975000", "shortTermDebt": "5646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18470000", "reportedCurrency": "USD", "retainedEarnings": "47113000", "totalLiabilities": "306172000", "otherCurrentAssets": "7658000", "totalCurrentAssets": "253524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148199000", "currentAccountsPayable": "190362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105175000", "totalShareholderEquity": "95551000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "8256000", "totalCurrentLiabilities": "204264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101908000", "cashAndShortTermInvestments": "2490000", "commonStockSharesOutstanding": "50965970", "intangibleAssetsExcludingGoodwill": "18470000", "cashAndCashEquivalentsAtCarryingValue": "2490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6040000", "operatingCashflow": "21395000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22396000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "-58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 228990000, "cost_of_revenue": 203455000, "gross_profit": 25535000, "ebit": 2079000, "ebitda": 3337000, "pretax_income": -760000, "tax_provision": -1157000, "net_income": 397000, "net_income_to_common": 397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4290000, "total_current_assets": 251640000, "total_assets": 395660000, "short_term_debt": 5084000, "long_term_debt": 95423000, "total_debt": 100507000, "total_liabilities": 307634000, "total_equity": 88026000, "shares_outstanding": 50965970, "goodwill_and_intangibles": 101665000 }, "cash_flow": { "operating_cash_flow": -11622000, "capital_expenditure": 10000, "free_cash_flow": -11612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9419, "ticker_id": 4639, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2079000", "ebitda": "3337000", "netIncome": "397000", "grossProfit": "25535000", "depreciation": "None", "totalRevenue": "228990000", "costOfRevenue": "203455000", "interestIncome": "None", "incomeBeforeTax": "-760000", "interestExpense": "2839000", "operatingIncome": "2079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1157000", "reportedCurrency": "USD", "netInterestIncome": "-2839000", "nonInterestIncome": "None", "operatingExpenses": "23456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "13145000", "netIncomeFromContinuingOperations": "397000" }, "balance": { "goodwill": "89116000", "inventory": "138488000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "395660000", "longTermDebt": "95423000", "shortTermDebt": "5084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12549000", "reportedCurrency": "USD", "retainedEarnings": "40042000", "totalLiabilities": "307634000", "otherCurrentAssets": "6451000", "totalCurrentAssets": "251640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144020000", "currentAccountsPayable": "176253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124491000", "totalShareholderEquity": "88026000", "capitalLeaseObligations": "29068000", "otherCurrentLiabilities": "6602000", "totalCurrentLiabilities": "187939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119695000", "cashAndShortTermInvestments": "4290000", "commonStockSharesOutstanding": "50965970", "intangibleAssetsExcludingGoodwill": "12549000", "cashAndCashEquivalentsAtCarryingValue": "4290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41060000", "operatingCashflow": "-11622000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14793000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228990000, "cost_of_revenue": 203455000, "gross_profit": 25535000, "research_and_development": null, "selling_general_admin": 13145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2079000, "depreciation_amortisation": 1258000, "ebitda": 3337000, "interest_expense": 2839000, "interest_income": null, "other_non_operating": null, "pretax_income": -760000, "tax_provision": -1157000, "effective_tax_rate": null, "net_income": 397000, "net_income_continuing_ops": 397000, "net_income_to_common": 397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4290000, "short_term_investments": null, "net_receivables": 102411000, "inventory": 138488000, "other_current_assets": null, "total_current_assets": 251640000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 12549000, "goodwill_and_intangibles": 101665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144020000, "total_assets": 395660000, "short_term_debt": 5084000, "accounts_payable": 176253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187939000, "long_term_debt": 95423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119695000, "total_liabilities": 307634000, "total_debt": 100507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40042000, "total_equity": 88026000, "shares_outstanding": 50965970, "operating_cash_flow": -11622000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14793000, "free_cash_flow": -11612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2079000", "ebitda": "3337000", "netIncome": "397000", "grossProfit": "25535000", "depreciation": "None", "totalRevenue": "228990000", "costOfRevenue": "203455000", "interestIncome": "None", "incomeBeforeTax": "-760000", "interestExpense": "2839000", "operatingIncome": "2079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1157000", "reportedCurrency": "USD", "netInterestIncome": "-2839000", "nonInterestIncome": "None", "operatingExpenses": "23456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "13145000", "netIncomeFromContinuingOperations": "397000" }, "balance": { "goodwill": "89116000", "inventory": "138488000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "395660000", "longTermDebt": "95423000", "shortTermDebt": "5084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12549000", "reportedCurrency": "USD", "retainedEarnings": "40042000", "totalLiabilities": "307634000", "otherCurrentAssets": "6451000", "totalCurrentAssets": "251640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144020000", "currentAccountsPayable": "176253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124491000", "totalShareholderEquity": "88026000", "capitalLeaseObligations": "29068000", "otherCurrentLiabilities": "6602000", "totalCurrentLiabilities": "187939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119695000", "cashAndShortTermInvestments": "4290000", "commonStockSharesOutstanding": "50965970", "intangibleAssetsExcludingGoodwill": "12549000", "cashAndCashEquivalentsAtCarryingValue": "4290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-41060000", "operatingCashflow": "-11622000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14793000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 236934000, "cost_of_revenue": 210014000, "gross_profit": 26920000, "ebit": 456000, "ebitda": 1881000, "pretax_income": -2271000, "tax_provision": -4777000, "net_income": 2506000, "net_income_to_common": 2506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129000, "total_current_assets": 196213000, "total_assets": 340812000, "short_term_debt": 4817000, "long_term_debt": 79587000, "total_debt": 84404000, "total_liabilities": 253183000, "total_equity": 87629000, "shares_outstanding": 50957370, "goodwill_and_intangibles": 102497000 }, "cash_flow": { "operating_cash_flow": 9658000, "capital_expenditure": 3000, "free_cash_flow": 9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9420, "ticker_id": 4639, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456000", "ebitda": "1881000", "netIncome": "2506000", "grossProfit": "26920000", "depreciation": "None", "totalRevenue": "236934000", "costOfRevenue": "210014000", "interestIncome": "None", "incomeBeforeTax": "-2271000", "interestExpense": "2727000", "operatingIncome": "497000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4777000", "reportedCurrency": "USD", "netInterestIncome": "-2727000", "nonInterestIncome": "None", "operatingExpenses": "26423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "14025000", "netIncomeFromContinuingOperations": "2506000" }, "balance": { "goodwill": "89116000", "inventory": "97429000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "340812000", "longTermDebt": "79587000", "shortTermDebt": "4817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13381000", "reportedCurrency": "USD", "retainedEarnings": "39645000", "totalLiabilities": "253183000", "otherCurrentAssets": "5298000", "totalCurrentAssets": "196213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144599000", "currentAccountsPayable": "133221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109833000", "totalShareholderEquity": "87629000", "capitalLeaseObligations": "30246000", "otherCurrentLiabilities": "9882000", "totalCurrentLiabilities": "147920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105263000", "cashAndShortTermInvestments": "1129000", "commonStockSharesOutstanding": "50957370", "intangibleAssetsExcludingGoodwill": "13381000", "cashAndCashEquivalentsAtCarryingValue": "1129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10463000", "operatingCashflow": "9658000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10195000", "cashflowFromInvestment": "26000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236934000, "cost_of_revenue": 210014000, "gross_profit": 26920000, "research_and_development": null, "selling_general_admin": 14025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456000, "depreciation_amortisation": 1425000, "ebitda": 1881000, "interest_expense": 2727000, "interest_income": null, "other_non_operating": null, "pretax_income": -2271000, "tax_provision": -4777000, "effective_tax_rate": null, "net_income": 2506000, "net_income_continuing_ops": 2506000, "net_income_to_common": 2506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129000, "short_term_investments": null, "net_receivables": 92357000, "inventory": 97429000, "other_current_assets": null, "total_current_assets": 196213000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 13381000, "goodwill_and_intangibles": 102497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144599000, "total_assets": 340812000, "short_term_debt": 4817000, "accounts_payable": 133221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147920000, "long_term_debt": 79587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105263000, "total_liabilities": 253183000, "total_debt": 84404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39645000, "total_equity": 87629000, "shares_outstanding": 50957370, "operating_cash_flow": 9658000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10195000, "free_cash_flow": 9661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "456000", "ebitda": "1881000", "netIncome": "2506000", "grossProfit": "26920000", "depreciation": "None", "totalRevenue": "236934000", "costOfRevenue": "210014000", "interestIncome": "None", "incomeBeforeTax": "-2271000", "interestExpense": "2727000", "operatingIncome": "497000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4777000", "reportedCurrency": "USD", "netInterestIncome": "-2727000", "nonInterestIncome": "None", "operatingExpenses": "26423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "14025000", "netIncomeFromContinuingOperations": "2506000" }, "balance": { "goodwill": "89116000", "inventory": "97429000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "340812000", "longTermDebt": "79587000", "shortTermDebt": "4817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13381000", "reportedCurrency": "USD", "retainedEarnings": "39645000", "totalLiabilities": "253183000", "otherCurrentAssets": "5298000", "totalCurrentAssets": "196213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144599000", "currentAccountsPayable": "133221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109833000", "totalShareholderEquity": "87629000", "capitalLeaseObligations": "30246000", "otherCurrentLiabilities": "9882000", "totalCurrentLiabilities": "147920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105263000", "cashAndShortTermInvestments": "1129000", "commonStockSharesOutstanding": "50957370", "intangibleAssetsExcludingGoodwill": "13381000", "cashAndCashEquivalentsAtCarryingValue": "1129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10463000", "operatingCashflow": "9658000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10195000", "cashflowFromInvestment": "26000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 211209000, "cost_of_revenue": 184598000, "gross_profit": 26611000, "ebit": -800000, "ebitda": 602000, "pretax_income": -3852000, "tax_provision": -475000, "net_income": -3377000, "net_income_to_common": -3377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1642000, "total_current_assets": 202686000, "total_assets": 324021000, "short_term_debt": 5076000, "long_term_debt": 87336000, "total_debt": 92412000, "total_liabilities": 238896000, "total_equity": 85125000, "shares_outstanding": 50933020, "goodwill_and_intangibles": 103472000 }, "cash_flow": { "operating_cash_flow": 20009000, "capital_expenditure": 55000, "free_cash_flow": 20064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9422, "ticker_id": 4639, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-800000", "ebitda": "602000", "netIncome": "-3377000", "grossProfit": "26611000", "depreciation": "None", "totalRevenue": "211209000", "costOfRevenue": "184598000", "interestIncome": "None", "incomeBeforeTax": "-3852000", "interestExpense": "3052000", "operatingIncome": "1414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "-3052000", "nonInterestIncome": "None", "operatingExpenses": "25197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "14072000", "netIncomeFromContinuingOperations": "-3377000" }, "balance": { "goodwill": "89116000", "inventory": "107893000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "324021000", "longTermDebt": "87336000", "shortTermDebt": "5076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14356000", "reportedCurrency": "USD", "retainedEarnings": "37139000", "totalLiabilities": "238896000", "otherCurrentAssets": "5634000", "totalCurrentAssets": "202686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121335000", "currentAccountsPayable": "132521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98362000", "totalShareholderEquity": "85125000", "capitalLeaseObligations": "11026000", "otherCurrentLiabilities": "7848000", "totalCurrentLiabilities": "145445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93451000", "cashAndShortTermInvestments": "1642000", "commonStockSharesOutstanding": "50933020", "intangibleAssetsExcludingGoodwill": "14356000", "cashAndCashEquivalentsAtCarryingValue": "1642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6040000", "operatingCashflow": "20009000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21010000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "-14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211209000, "cost_of_revenue": 184598000, "gross_profit": 26611000, "research_and_development": null, "selling_general_admin": 14072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800000, "depreciation_amortisation": 1402000, "ebitda": 602000, "interest_expense": 3052000, "interest_income": null, "other_non_operating": null, "pretax_income": -3852000, "tax_provision": -475000, "effective_tax_rate": null, "net_income": -3377000, "net_income_continuing_ops": -3377000, "net_income_to_common": -3377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1642000, "short_term_investments": null, "net_receivables": 87517000, "inventory": 107893000, "other_current_assets": null, "total_current_assets": 202686000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 14356000, "goodwill_and_intangibles": 103472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121335000, "total_assets": 324021000, "short_term_debt": 5076000, "accounts_payable": 132521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145445000, "long_term_debt": 87336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93451000, "total_liabilities": 238896000, "total_debt": 92412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37139000, "total_equity": 85125000, "shares_outstanding": 50933020, "operating_cash_flow": 20009000, "stock_based_compensation": -14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21010000, "free_cash_flow": 20064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-800000", "ebitda": "602000", "netIncome": "-3377000", "grossProfit": "26611000", "depreciation": "None", "totalRevenue": "211209000", "costOfRevenue": "184598000", "interestIncome": "None", "incomeBeforeTax": "-3852000", "interestExpense": "3052000", "operatingIncome": "1414000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "-3052000", "nonInterestIncome": "None", "operatingExpenses": "25197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "14072000", "netIncomeFromContinuingOperations": "-3377000" }, "balance": { "goodwill": "89116000", "inventory": "107893000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "324021000", "longTermDebt": "87336000", "shortTermDebt": "5076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14356000", "reportedCurrency": "USD", "retainedEarnings": "37139000", "totalLiabilities": "238896000", "otherCurrentAssets": "5634000", "totalCurrentAssets": "202686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121335000", "currentAccountsPayable": "132521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98362000", "totalShareholderEquity": "85125000", "capitalLeaseObligations": "11026000", "otherCurrentLiabilities": "7848000", "totalCurrentLiabilities": "145445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93451000", "cashAndShortTermInvestments": "1642000", "commonStockSharesOutstanding": "50933020", "intangibleAssetsExcludingGoodwill": "14356000", "cashAndCashEquivalentsAtCarryingValue": "1642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6040000", "operatingCashflow": "20009000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21010000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "-14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 425586000, "cost_of_revenue": 377883000, "gross_profit": 47703000, "ebit": 16031000, "ebitda": 17444000, "pretax_income": 12703000, "tax_provision": 3789000, "net_income": 8914000, "net_income_to_common": 8914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2655000, "total_current_assets": 306590000, "total_assets": 428015000, "short_term_debt": 5792000, "long_term_debt": 87336000, "total_debt": 93128000, "total_liabilities": 339513000, "total_equity": 88502000, "shares_outstanding": 50930770, "goodwill_and_intangibles": 104447000 }, "cash_flow": { "operating_cash_flow": 28845000, "capital_expenditure": 131000, "free_cash_flow": 28976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9423, "ticker_id": 4639, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16031000", "ebitda": "17444000", "netIncome": "8914000", "grossProfit": "47703000", "depreciation": "None", "totalRevenue": "425586000", "costOfRevenue": "377883000", "interestIncome": "None", "incomeBeforeTax": "12703000", "interestExpense": "3328000", "operatingIncome": "15990000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "-3052000", "nonInterestIncome": "None", "operatingExpenses": "31713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "15157000", "netIncomeFromContinuingOperations": "-3377000" }, "balance": { "goodwill": "89116000", "inventory": "114788000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "428015000", "longTermDebt": "87336000", "shortTermDebt": "5792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15331000", "reportedCurrency": "USD", "retainedEarnings": "40516000", "totalLiabilities": "339513000", "otherCurrentAssets": "5583000", "totalCurrentAssets": "306590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121425000", "currentAccountsPayable": "212297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118682000", "totalShareholderEquity": "88502000", "capitalLeaseObligations": "11026000", "otherCurrentLiabilities": "8493000", "totalCurrentLiabilities": "226582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112931000", "cashAndShortTermInvestments": "2655000", "commonStockSharesOutstanding": "50930770", "intangibleAssetsExcludingGoodwill": "15331000", "cashAndCashEquivalentsAtCarryingValue": "2655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45500000", "operatingCashflow": "28845000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27284000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425586000, "cost_of_revenue": 377883000, "gross_profit": 47703000, "research_and_development": null, "selling_general_admin": 15157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16031000, "depreciation_amortisation": 1413000, "ebitda": 17444000, "interest_expense": 3328000, "interest_income": null, "other_non_operating": null, "pretax_income": 12703000, "tax_provision": 3789000, "effective_tax_rate": null, "net_income": 8914000, "net_income_continuing_ops": -3377000, "net_income_to_common": 8914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2655000, "short_term_investments": null, "net_receivables": 183564000, "inventory": 114788000, "other_current_assets": null, "total_current_assets": 306590000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 15331000, "goodwill_and_intangibles": 104447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121425000, "total_assets": 428015000, "short_term_debt": 5792000, "accounts_payable": 212297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226582000, "long_term_debt": 87336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112931000, "total_liabilities": 339513000, "total_debt": 93128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40516000, "total_equity": 88502000, "shares_outstanding": 50930770, "operating_cash_flow": 28845000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27284000, "free_cash_flow": 28976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16031000", "ebitda": "17444000", "netIncome": "8914000", "grossProfit": "47703000", "depreciation": "None", "totalRevenue": "425586000", "costOfRevenue": "377883000", "interestIncome": "None", "incomeBeforeTax": "12703000", "interestExpense": "3328000", "operatingIncome": "15990000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "-3052000", "nonInterestIncome": "None", "operatingExpenses": "31713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413000", "sellingGeneralAndAdministrative": "15157000", "netIncomeFromContinuingOperations": "-3377000" }, "balance": { "goodwill": "89116000", "inventory": "114788000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "428015000", "longTermDebt": "87336000", "shortTermDebt": "5792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15331000", "reportedCurrency": "USD", "retainedEarnings": "40516000", "totalLiabilities": "339513000", "otherCurrentAssets": "5583000", "totalCurrentAssets": "306590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121425000", "currentAccountsPayable": "212297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118682000", "totalShareholderEquity": "88502000", "capitalLeaseObligations": "11026000", "otherCurrentLiabilities": "8493000", "totalCurrentLiabilities": "226582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112931000", "cashAndShortTermInvestments": "2655000", "commonStockSharesOutstanding": "50930770", "intangibleAssetsExcludingGoodwill": "15331000", "cashAndCashEquivalentsAtCarryingValue": "2655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "45500000", "operatingCashflow": "28845000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27284000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 226755000, "cost_of_revenue": 200501000, "gross_profit": 26254000, "ebit": -1587000, "ebitda": 54000, "pretax_income": -4727000, "tax_provision": -1265000, "net_income": -3462000, "net_income_to_common": -3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225000, "total_current_assets": 261215000, "total_assets": 388590000, "short_term_debt": 131877000, "long_term_debt": 106939000, "total_debt": 238816000, "total_liabilities": 309858000, "total_equity": 78732000, "shares_outstanding": 50502170, "goodwill_and_intangibles": 105422000 }, "cash_flow": { "operating_cash_flow": -2739000, "capital_expenditure": 0, "free_cash_flow": -2739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9425, "ticker_id": 4639, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1587000", "ebitda": "54000", "netIncome": "-3462000", "grossProfit": "26254000", "depreciation": "None", "totalRevenue": "226755000", "costOfRevenue": "200501000", "interestIncome": "None", "incomeBeforeTax": "-4727000", "interestExpense": "3140000", "operatingIncome": "-1587000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1265000", "reportedCurrency": "USD", "netInterestIncome": "-3328000", "nonInterestIncome": "None", "operatingExpenses": "27841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "14439000", "netIncomeFromContinuingOperations": "8914000" }, "balance": { "goodwill": "89116000", "inventory": "159432000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "388590000", "longTermDebt": "106939000", "shortTermDebt": "131877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16306000", "reportedCurrency": "USD", "retainedEarnings": "31602000", "totalLiabilities": "309858000", "otherCurrentAssets": "7054000", "totalCurrentAssets": "261215000", "currentLongTermDebt": "125684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127375000", "currentAccountsPayable": "154745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139019000", "totalShareholderEquity": "78732000", "capitalLeaseObligations": "11743000", "otherCurrentLiabilities": "16012000", "totalCurrentLiabilities": "302634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7224000", "cashAndShortTermInvestments": "1225000", "commonStockSharesOutstanding": "50502170", "intangibleAssetsExcludingGoodwill": "16306000", "cashAndCashEquivalentsAtCarryingValue": "1225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12669000", "operatingCashflow": "-2739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3099000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226755000, "cost_of_revenue": 200501000, "gross_profit": 26254000, "research_and_development": null, "selling_general_admin": 14439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1587000, "depreciation_amortisation": 1641000, "ebitda": 54000, "interest_expense": 3140000, "interest_income": null, "other_non_operating": null, "pretax_income": -4727000, "tax_provision": -1265000, "effective_tax_rate": null, "net_income": -3462000, "net_income_continuing_ops": 8914000, "net_income_to_common": -3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225000, "short_term_investments": null, "net_receivables": 93504000, "inventory": 159432000, "other_current_assets": null, "total_current_assets": 261215000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 16306000, "goodwill_and_intangibles": 105422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127375000, "total_assets": 388590000, "short_term_debt": 131877000, "accounts_payable": 154745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302634000, "long_term_debt": 106939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7224000, "total_liabilities": 309858000, "total_debt": 238816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31602000, "total_equity": 78732000, "shares_outstanding": 50502170, "operating_cash_flow": -2739000, "stock_based_compensation": 1328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3099000, "free_cash_flow": -2739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1587000", "ebitda": "54000", "netIncome": "-3462000", "grossProfit": "26254000", "depreciation": "None", "totalRevenue": "226755000", "costOfRevenue": "200501000", "interestIncome": "None", "incomeBeforeTax": "-4727000", "interestExpense": "3140000", "operatingIncome": "-1587000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1265000", "reportedCurrency": "USD", "netInterestIncome": "-3328000", "nonInterestIncome": "None", "operatingExpenses": "27841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "14439000", "netIncomeFromContinuingOperations": "8914000" }, "balance": { "goodwill": "89116000", "inventory": "159432000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "388590000", "longTermDebt": "106939000", "shortTermDebt": "131877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16306000", "reportedCurrency": "USD", "retainedEarnings": "31602000", "totalLiabilities": "309858000", "otherCurrentAssets": "7054000", "totalCurrentAssets": "261215000", "currentLongTermDebt": "125684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127375000", "currentAccountsPayable": "154745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139019000", "totalShareholderEquity": "78732000", "capitalLeaseObligations": "11743000", "otherCurrentLiabilities": "16012000", "totalCurrentLiabilities": "302634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7224000", "cashAndShortTermInvestments": "1225000", "commonStockSharesOutstanding": "50502170", "intangibleAssetsExcludingGoodwill": "16306000", "cashAndCashEquivalentsAtCarryingValue": "1225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12669000", "operatingCashflow": "-2739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3099000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "income_statement": { "revenue": 247132000, "cost_of_revenue": 216891000, "gross_profit": 30241000, "ebit": 1268000, "ebitda": 3052000, "pretax_income": -2308000, "tax_provision": 2322000, "net_income": -4630000, "net_income_to_common": -4630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865000, "total_current_assets": 260866000, "total_assets": 389530000, "short_term_debt": 140127000, "long_term_debt": 7029000, "total_debt": 147156000, "total_liabilities": 309996000, "total_equity": 79534000, "shares_outstanding": 49167170, "goodwill_and_intangibles": 106472000 }, "cash_flow": { "operating_cash_flow": -4926000, "capital_expenditure": 825000, "free_cash_flow": -4101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9426, "ticker_id": 4639, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:40.293463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1268000", "ebitda": "3052000", "netIncome": "-4630000", "grossProfit": "30241000", "depreciation": "None", "totalRevenue": "247132000", "costOfRevenue": "216891000", "interestIncome": "None", "incomeBeforeTax": "-2308000", "interestExpense": "2610000", "operatingIncome": "303000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2322000", "reportedCurrency": "USD", "netInterestIncome": "-2610000", "nonInterestIncome": "None", "operatingExpenses": "29938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000", "sellingGeneralAndAdministrative": "6601000", "netIncomeFromContinuingOperations": "-4630000" }, "balance": { "goodwill": "89116000", "inventory": "146763000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "389530000", "longTermDebt": "7029000", "shortTermDebt": "140127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17356000", "reportedCurrency": "USD", "retainedEarnings": "35064000", "totalLiabilities": "309996000", "otherCurrentAssets": "8299000", "totalCurrentAssets": "260866000", "currentLongTermDebt": "133776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128664000", "currentAccountsPayable": "151622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155707000", "totalShareholderEquity": "79534000", "capitalLeaseObligations": "14902000", "otherCurrentLiabilities": "9490000", "totalCurrentLiabilities": "301239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8757000", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "49167170", "intangibleAssetsExcludingGoodwill": "17356000", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18915000", "operatingCashflow": "-4926000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5593000", "cashflowFromInvestment": "-825000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247132000, "cost_of_revenue": 216891000, "gross_profit": 30241000, "research_and_development": null, "selling_general_admin": 6601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268000, "depreciation_amortisation": 1784000, "ebitda": 3052000, "interest_expense": 2610000, "interest_income": null, "other_non_operating": null, "pretax_income": -2308000, "tax_provision": 2322000, "effective_tax_rate": null, "net_income": -4630000, "net_income_continuing_ops": -4630000, "net_income_to_common": -4630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865000, "short_term_investments": null, "net_receivables": 104939000, "inventory": 146763000, "other_current_assets": null, "total_current_assets": 260866000, "net_ppe": null, "goodwill": 89116000, "intangible_assets": 17356000, "goodwill_and_intangibles": 106472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128664000, "total_assets": 389530000, "short_term_debt": 140127000, "accounts_payable": 151622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301239000, "long_term_debt": 7029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8757000, "total_liabilities": 309996000, "total_debt": 147156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35064000, "total_equity": 79534000, "shares_outstanding": 49167170, "operating_cash_flow": -4926000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5593000, "free_cash_flow": -4101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1268000", "ebitda": "3052000", "netIncome": "-4630000", "grossProfit": "30241000", "depreciation": "None", "totalRevenue": "247132000", "costOfRevenue": "216891000", "interestIncome": "None", "incomeBeforeTax": "-2308000", "interestExpense": "2610000", "operatingIncome": "303000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2322000", "reportedCurrency": "USD", "netInterestIncome": "-2610000", "nonInterestIncome": "None", "operatingExpenses": "29938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000", "sellingGeneralAndAdministrative": "6601000", "netIncomeFromContinuingOperations": "-4630000" }, "balance": { "goodwill": "89116000", "inventory": "146763000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "389530000", "longTermDebt": "7029000", "shortTermDebt": "140127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17356000", "reportedCurrency": "USD", "retainedEarnings": "35064000", "totalLiabilities": "309996000", "otherCurrentAssets": "8299000", "totalCurrentAssets": "260866000", "currentLongTermDebt": "133776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128664000", "currentAccountsPayable": "151622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155707000", "totalShareholderEquity": "79534000", "capitalLeaseObligations": "14902000", "otherCurrentLiabilities": "9490000", "totalCurrentLiabilities": "301239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8757000", "cashAndShortTermInvestments": "865000", "commonStockSharesOutstanding": "49167170", "intangibleAssetsExcludingGoodwill": "17356000", "cashAndCashEquivalentsAtCarryingValue": "865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18915000", "operatingCashflow": "-4926000", "capitalExpenditures": "825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5593000", "cashflowFromInvestment": "-825000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }