{ "ticker": { "uuid": "8f7915c7-403a-478a-92c5-619c4f4151c2", "symbol": "MNTS", "name": "Momentus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8f7915c7-403a-478a-92c5-619c4f4151c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f7915c7-403a-478a-92c5-619c4f4151c2/" }, "ticker_metadata": { "id": 7174, "uuid": "8f7915c7-403a-478a-92c5-619c4f4151c2", "symbol": "MNTS", "name": "Momentus Inc", "asset_type": "equity", "market_cap": 204623000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Momentus Inc (MNTS) is a pioneering space transportation company focused on satellite deployment via its state-of-the-art Vigoride orbital transfer vehicle. By leading the charge in the rapidly expanding small satellite sector, Momentus aims to democratize access to space through innovative and sustainable solutions. The company utilizes advanced technologies and strategic collaborations to strengthen its competitive edge and maintain a solid launch schedule. With a vision to transform space missions, Momentus is strategically positioned to impact the aerospace industry significantly in the coming years.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f7915c7-403a-478a-92c5-619c4f4151c2", "symbol": "MNTS", "name": "Momentus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8f7915c7-403a-478a-92c5-619c4f4151c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f7915c7-403a-478a-92c5-619c4f4151c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.91, "market_cap": 9287990.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2434, "piotroski_f_score": 4, "momentum_12_1": -0.8191, "volatility_252d": 2.3686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.082032+00:00", "batch_id": "" }, "size": { "price_close": 14.91, "market_cap": 9287990.67, "market_cap_usd": 9287990.67, "enterprise_value": 9287990.67, "shares_outstanding": 622937, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3419, "ptbv_ratio": 0.3443, "ps_ratio": 2.3203, "pcf_ratio": null, "pfcf_ratio": -0.3748, "ev_ebitda": null, "ev_ebit": -0.3121, "ev_sales": 2.3203, "ev_fcf": -0.3748, "earnings_yield": null, "fcf_yield": -2.6683, "price_to_sales": 2.3203, "price_to_book": 0.3419, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.431 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1884, "operating_margin": -7.4349, "net_margin": -8.4377, "ebitda_margin": -6.973, "fcf_margin": -6.1911, "roe": -1.2434, "roa": -0.7365, "roic": -3.5397, "roc_greenblatt": null, "asset_turnover": 0.0873, "cash_conversion": 0.7337, "accruals_ratio": -0.1915, "sbc_to_revenue": 0.634, "piotroski_f_score": 4, "altman_z_score": -14.9714, "earnings_stability_5y": 0.3163, "revenue_stability_5y": 0.9488, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6883, "net_debt_to_ebitda": 0.7473, "debt_to_assets": 0.0572, "interest_coverage": -20.9739, "current_ratio": 2.5227, "quick_ratio": 2.5227, "net_debt": -20859000, "local_beta": 0.0093, "volatility_252d": 2.3686, "volatility_60d": 5.9784, "max_drawdown_12m": -0.875, "risk_adjusted_momentum": -0.3458 }, "growth": { "revenue_growth_1y": 1.3045, "revenue_growth_3y_cagr": 0.5484, "revenue_growth_5y_cagr": 0.2491, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.3045, "earnings_growth": null }, "momentum": { "price_return_1m": 1.7308, "price_return_3m": 2.6014, "price_return_6m": 0.0434, "price_return_9m": -0.3042, "price_return_12m": -0.5059, "price_return_12m_ex1m": -0.8191, "momentum_6m": 0.0434, "momentum_12m": -0.5059, "momentum_12_1": -0.8191, "distance_from_52w_high": -0.432, "distance_from_52w_low": 3.5457, "relative_strength": -0.6639 }, "raw_ttm": { "revenue_ttm": 4003000, "gross_profit_ttm": 754000, "ebit_ttm": -29762000, "ebitda_ttm": -27913000, "net_income_ttm": -33776000, "eps_diluted_ttm": -54.2206, "operating_cash_flow_ttm": -24992000, "capital_expenditure_ttm": 209000, "fcf_ttm": -24783000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1419000, "cash_and_equivalents": 23482000, "total_current_assets": 29256000, "total_current_liabilities": 11597000, "net_ppe": null, "total_assets": 45863000, "total_debt": 2623000, "total_equity": 27165000, "net_working_capital": -3200000, "book_value_per_share": 43.6079, "retained_earnings": -448058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26977000, "tangible_book_per_share": 43.3061 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1992, "ticker_id": 7174, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.082032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.91, "market_cap": 9287990.67, "market_cap_usd": 9287990.67, "enterprise_value": 9287990.67, "shares_outstanding": 622937, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3419102, "ptbv_ratio": 0.34429294, "ps_ratio": 2.32025747, "pcf_ratio": null, "pfcf_ratio": -0.37477265, "ev_ebitda": null, "ev_ebit": -0.31207549, "ev_sales": 2.32025747, "ev_fcf": -0.37477265, "earnings_yield": null, "fcf_yield": -2.66828433, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18835873, "operating_margin": -7.43492381, "net_margin": -8.43767175, "ebitda_margin": -6.97302023, "fcf_margin": -6.19110667, "roe": -1.24336462, "roa": -0.73645422, "roic": -3.53972407, "roc_greenblatt": null, "asset_turnover": 0.08728169, "cash_conversion": 0.73374586, "accruals_ratio": -0.19152694, "sbc_to_revenue": 0.63402448, "debt_to_equity": 0.68831217, "net_debt_to_ebitda": 0.74728621, "debt_to_assets": 0.05719207, "interest_coverage": -20.9739253, "current_ratio": 2.52272139, "quick_ratio": 2.52272139, "net_debt": -20859000, "revenue_growth_1y": 1.30454807, "revenue_growth_3y_cagr": 0.54840274, "revenue_growth_5y_cagr": 0.24912535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -14.9713906, "earnings_stability_5y": 0.316311, "revenue_stability_5y": 0.948811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.73076923, "price_return_3m": 2.60144928, "price_return_6m": 0.0434381, "price_return_9m": -0.30420093, "price_return_12m": -0.5059413, "price_return_12m_ex1m": -0.81907709, "distance_from_52w_high": -0.432, "distance_from_52w_low": 3.54573171, "relative_strength": -0.66388235, "local_beta": 0.0093, "volatility_252d": 2.368635, "volatility_60d": 5.978393, "max_drawdown_12m": -0.87504762, "revenue_ttm": 4003000, "gross_profit_ttm": 754000, "ebit_ttm": -29762000, "ebitda_ttm": -27913000, "net_income_ttm": -33776000, "eps_diluted_ttm": -54.22057126, "operating_cash_flow_ttm": -24992000, "capital_expenditure_ttm": 209000, "fcf_ttm": -24783000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1419000, "cash_and_equivalents": 23482000, "total_current_assets": 29256000, "total_current_liabilities": 11597000, "net_ppe": null, "total_assets": 45863000, "total_debt": 2623000, "total_equity": 27165000, "net_working_capital": -3200000, "book_value_per_share": 43.60794109, "retained_earnings": -448058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26977000, "tangible_book_per_share": 43.30614492, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.91, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2434, "momentum_12_1": -0.8191, "complete_fields": { "id": 1992, "ticker_id": 7174, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.082032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.91, "market_cap": 9287990.67, "market_cap_usd": 9287990.67, "enterprise_value": 9287990.67, "shares_outstanding": 622937, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3419102, "ptbv_ratio": 0.34429294, "ps_ratio": 2.32025747, "pcf_ratio": null, "pfcf_ratio": -0.37477265, "ev_ebitda": null, "ev_ebit": -0.31207549, "ev_sales": 2.32025747, "ev_fcf": -0.37477265, "earnings_yield": null, "fcf_yield": -2.66828433, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18835873, "operating_margin": -7.43492381, "net_margin": -8.43767175, "ebitda_margin": -6.97302023, "fcf_margin": -6.19110667, "roe": -1.24336462, "roa": -0.73645422, "roic": -3.53972407, "roc_greenblatt": null, "asset_turnover": 0.08728169, "cash_conversion": 0.73374586, "accruals_ratio": -0.19152694, "sbc_to_revenue": 0.63402448, "debt_to_equity": 0.68831217, "net_debt_to_ebitda": 0.74728621, "debt_to_assets": 0.05719207, "interest_coverage": -20.9739253, "current_ratio": 2.52272139, "quick_ratio": 2.52272139, "net_debt": -20859000, "revenue_growth_1y": 1.30454807, "revenue_growth_3y_cagr": 0.54840274, "revenue_growth_5y_cagr": 0.24912535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -14.9713906, "earnings_stability_5y": 0.316311, "revenue_stability_5y": 0.948811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.73076923, "price_return_3m": 2.60144928, "price_return_6m": 0.0434381, "price_return_9m": -0.30420093, "price_return_12m": -0.5059413, "price_return_12m_ex1m": -0.81907709, "distance_from_52w_high": -0.432, "distance_from_52w_low": 3.54573171, "relative_strength": -0.66388235, "local_beta": 0.0093, "volatility_252d": 2.368635, "volatility_60d": 5.978393, "max_drawdown_12m": -0.87504762, "revenue_ttm": 4003000, "gross_profit_ttm": 754000, "ebit_ttm": -29762000, "ebitda_ttm": -27913000, "net_income_ttm": -33776000, "eps_diluted_ttm": -54.22057126, "operating_cash_flow_ttm": -24992000, "capital_expenditure_ttm": 209000, "fcf_ttm": -24783000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1419000, "cash_and_equivalents": 23482000, "total_current_assets": 29256000, "total_current_liabilities": 11597000, "net_ppe": null, "total_assets": 45863000, "total_debt": 2623000, "total_equity": 27165000, "net_working_capital": -3200000, "book_value_per_share": 43.60794109, "retained_earnings": -448058000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26977000, "tangible_book_per_share": 43.30614492, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 1110000, "cost_of_revenue": 1523000, "gross_profit": -413000, "ebit": -27255000, "ebitda": -25734000, "pretax_income": -30468000, "tax_provision": null, "net_income": -30468000, "net_income_to_common": -30468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12806000, "total_current_assets": 22282000, "total_assets": 40319000, "short_term_debt": 4315000, "long_term_debt": null, "total_debt": 4315000, "total_liabilities": 23179000, "total_equity": 17140000, "shares_outstanding": 622937, "goodwill_and_intangibles": 201000 }, "cash_flow": { "operating_cash_flow": -23275000, "capital_expenditure": 12000, "free_cash_flow": -23263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122791, "ticker_id": 7174, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27255000", "ebitda": "-25734000", "netIncome": "-30468000", "grossProfit": "-413000", "depreciation": "None", "totalRevenue": "1110000", "costOfRevenue": "1523000", "interestIncome": "57000", "incomeBeforeTax": "-30468000", "interestExpense": "677000", "operatingIncome": "-27255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-620000", "nonInterestIncome": "None", "operatingExpenses": "26842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1521000", "sellingGeneralAndAdministrative": "19173000", "netIncomeFromContinuingOperations": "-30468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40319000", "longTermDebt": "None", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-438578000", "totalLiabilities": "23179000", "otherCurrentAssets": "9376000", "totalCurrentAssets": "22282000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18037000", "currentAccountsPayable": "4081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000", "totalShareholderEquity": "17140000", "capitalLeaseObligations": "7823000", "otherCurrentLiabilities": "7673000", "totalCurrentLiabilities": "16069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7110000", "cashAndShortTermInvestments": "12806000", "commonStockSharesOutstanding": "622937", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "12806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23275000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34576000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110000, "cost_of_revenue": 1523000, "gross_profit": -413000, "research_and_development": 9190000, "selling_general_admin": 19173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27255000, "depreciation_amortisation": 1521000, "ebitda": -25734000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": -30468000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30468000, "net_income_continuing_ops": -30468000, "net_income_to_common": -30468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12806000, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 22282000, "net_ppe": null, "goodwill": null, "intangible_assets": 201000, "goodwill_and_intangibles": 201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18037000, "total_assets": 40319000, "short_term_debt": 4315000, "accounts_payable": 4081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7110000, "total_liabilities": 23179000, "total_debt": 4315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438578000, "total_equity": 17140000, "shares_outstanding": 622937, "operating_cash_flow": -23275000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34576000, "free_cash_flow": -23263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27255000", "ebitda": "-25734000", "netIncome": "-30468000", "grossProfit": "-413000", "depreciation": "None", "totalRevenue": "1110000", "costOfRevenue": "1523000", "interestIncome": "57000", "incomeBeforeTax": "-30468000", "interestExpense": "677000", "operatingIncome": "-27255000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-620000", "nonInterestIncome": "None", "operatingExpenses": "26842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1521000", "sellingGeneralAndAdministrative": "19173000", "netIncomeFromContinuingOperations": "-30468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40319000", "longTermDebt": "None", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-438578000", "totalLiabilities": "23179000", "otherCurrentAssets": "9376000", "totalCurrentAssets": "22282000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18037000", "currentAccountsPayable": "4081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000", "totalShareholderEquity": "17140000", "capitalLeaseObligations": "7823000", "otherCurrentLiabilities": "7673000", "totalCurrentLiabilities": "16069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7110000", "cashAndShortTermInvestments": "12806000", "commonStockSharesOutstanding": "622937", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "12806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23275000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34576000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 2114000, "cost_of_revenue": 66000, "gross_profit": 2048000, "ebit": -34551000, "ebitda": -32536000, "pretax_income": -34946000, "tax_provision": null, "net_income": -34946000, "net_income_to_common": -34946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000, "total_current_assets": 4526000, "total_assets": 9952000, "short_term_debt": 5642000, "long_term_debt": null, "total_debt": 5642000, "total_liabilities": 17762000, "total_equity": -7810000, "shares_outstanding": 886606, "goodwill_and_intangibles": 253000 }, "cash_flow": { "operating_cash_flow": -16611000, "capital_expenditure": 41000, "free_cash_flow": -16570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122796, "ticker_id": 7174, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34551000", "ebitda": "-32536000", "netIncome": "-34946000", "grossProfit": "2048000", "depreciation": "None", "totalRevenue": "2114000", "costOfRevenue": "66000", "interestIncome": "25000", "incomeBeforeTax": "-34946000", "interestExpense": "395000", "operatingIncome": "-29683000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "31731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000", "sellingGeneralAndAdministrative": "21949000", "netIncomeFromContinuingOperations": "-34946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9952000", "longTermDebt": "None", "shortTermDebt": "5642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "253000", "reportedCurrency": "USD", "retainedEarnings": "-407993000", "totalLiabilities": "17762000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "4526000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5426000", "currentAccountsPayable": "5596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5975000", "totalShareholderEquity": "-7810000", "capitalLeaseObligations": "1018000", "otherCurrentLiabilities": "3427000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "2752000", "cashAndShortTermInvestments": "1572000", "commonStockSharesOutstanding": "886606", "intangibleAssetsExcludingGoodwill": "253000", "cashAndCashEquivalentsAtCarryingValue": "1572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16611000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15597000", "cashflowFromInvestment": "94000", "stockBasedCompensation": "6493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2114000, "cost_of_revenue": 66000, "gross_profit": 2048000, "research_and_development": 9782000, "selling_general_admin": 21949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34551000, "depreciation_amortisation": 2015000, "ebitda": -32536000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": -34946000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34946000, "net_income_continuing_ops": -34946000, "net_income_to_common": -34946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000, "short_term_investments": null, "net_receivables": 1287000, "inventory": null, "other_current_assets": null, "total_current_assets": 4526000, "net_ppe": null, "goodwill": null, "intangible_assets": 253000, "goodwill_and_intangibles": 253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5426000, "total_assets": 9952000, "short_term_debt": 5642000, "accounts_payable": 5596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2752000, "total_liabilities": 17762000, "total_debt": 5642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407993000, "total_equity": -7810000, "shares_outstanding": 886606, "operating_cash_flow": -16611000, "stock_based_compensation": 6493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15597000, "free_cash_flow": -16570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34551000", "ebitda": "-32536000", "netIncome": "-34946000", "grossProfit": "2048000", "depreciation": "None", "totalRevenue": "2114000", "costOfRevenue": "66000", "interestIncome": "25000", "incomeBeforeTax": "-34946000", "interestExpense": "395000", "operatingIncome": "-29683000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-370000", "nonInterestIncome": "None", "operatingExpenses": "31731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000", "sellingGeneralAndAdministrative": "21949000", "netIncomeFromContinuingOperations": "-34946000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9952000", "longTermDebt": "None", "shortTermDebt": "5642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "253000", "reportedCurrency": "USD", "retainedEarnings": "-407993000", "totalLiabilities": "17762000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "4526000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5426000", "currentAccountsPayable": "5596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5975000", "totalShareholderEquity": "-7810000", "capitalLeaseObligations": "1018000", "otherCurrentLiabilities": "3427000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "2752000", "cashAndShortTermInvestments": "1572000", "commonStockSharesOutstanding": "886606", "intangibleAssetsExcludingGoodwill": "253000", "cashAndCashEquivalentsAtCarryingValue": "1572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16611000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15597000", "cashflowFromInvestment": "94000", "stockBasedCompensation": "6493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 3089000, "cost_of_revenue": 855000, "gross_profit": 2234000, "ebit": -70156000, "ebitda": -68172000, "pretax_income": -68920000, "tax_provision": -1984000, "net_income": -68920000, "net_income_to_common": -68920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118000, "total_current_assets": 10731000, "total_assets": 20649000, "short_term_debt": 3541000, "long_term_debt": null, "total_debt": 3541000, "total_liabilities": 17462000, "total_equity": 3187000, "shares_outstanding": 2980000, "goodwill_and_intangibles": 341000 }, "cash_flow": { "operating_cash_flow": -61826000, "capital_expenditure": 132000, "free_cash_flow": -61694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122801, "ticker_id": 7174, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70156000", "ebitda": "-68172000", "netIncome": "-68920000", "grossProfit": "2234000", "depreciation": "None", "totalRevenue": "3089000", "costOfRevenue": "855000", "interestIncome": "1617000", "incomeBeforeTax": "-68920000", "interestExpense": "2337000", "operatingIncome": "-68172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1984000", "reportedCurrency": "USD", "netInterestIncome": "-1661000", "nonInterestIncome": "None", "operatingExpenses": "70406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-79259000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "3541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "2273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "6131000", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "2980000", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61826000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3089000, "cost_of_revenue": 855000, "gross_profit": 2234000, "research_and_development": 34351000, "selling_general_admin": 40500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70156000, "depreciation_amortisation": 1984000, "ebitda": -68172000, "interest_expense": 2337000, "interest_income": null, "other_non_operating": null, "pretax_income": -68920000, "tax_provision": -1984000, "effective_tax_rate": null, "net_income": -68920000, "net_income_continuing_ops": -79259000, "net_income_to_common": -68920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118000, "short_term_investments": null, "net_receivables": 100000, "inventory": 3675000, "other_current_assets": null, "total_current_assets": 10731000, "net_ppe": null, "goodwill": null, "intangible_assets": 341000, "goodwill_and_intangibles": 341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9918000, "total_assets": 20649000, "short_term_debt": 3541000, "accounts_payable": 2805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6353000, "total_liabilities": 17462000, "total_debt": 3541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373047000, "total_equity": 3187000, "shares_outstanding": 2980000, "operating_cash_flow": -61826000, "stock_based_compensation": 8480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1924000, "free_cash_flow": -61694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70156000", "ebitda": "-68172000", "netIncome": "-68920000", "grossProfit": "2234000", "depreciation": "None", "totalRevenue": "3089000", "costOfRevenue": "855000", "interestIncome": "1617000", "incomeBeforeTax": "-68920000", "interestExpense": "2337000", "operatingIncome": "-68172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1984000", "reportedCurrency": "USD", "netInterestIncome": "-1661000", "nonInterestIncome": "None", "operatingExpenses": "70406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-79259000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "3541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "2273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "6131000", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "2980000", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61826000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 299000, "cost_of_revenue": 26000, "gross_profit": 273000, "ebit": -90182000, "ebitda": -87929000, "pretax_income": -95444000, "tax_provision": 4169000, "net_income": -99613000, "net_income_to_common": -99613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61094000, "total_current_assets": 76274000, "total_assets": 92423000, "short_term_debt": 12780000, "long_term_debt": 2404000, "total_debt": 15184000, "total_liabilities": 53816000, "total_equity": 38607000, "shares_outstanding": 479686, "goodwill_and_intangibles": 337000 }, "cash_flow": { "operating_cash_flow": -87887000, "capital_expenditure": 767000, "free_cash_flow": -87120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122806, "ticker_id": 7174, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90182000", "ebitda": "-87929000", "netIncome": "-99613000", "grossProfit": "273000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "26000", "interestIncome": "522000", "incomeBeforeTax": "-95444000", "interestExpense": "5262000", "operatingIncome": "-91275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4169000", "reportedCurrency": "USD", "netInterestIncome": "-4740000", "nonInterestIncome": "None", "operatingExpenses": "91548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41721000", "otherNonOperatingIncome": "1093000", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253000", "sellingGeneralAndAdministrative": "49827000", "netIncomeFromContinuingOperations": "-95444000" }, "balance": { "goodwill": "None", "inventory": "1007000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92423000", "longTermDebt": "2404000", "shortTermDebt": "12780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "337000", "reportedCurrency": "USD", "retainedEarnings": "-304127000", "totalLiabilities": "53816000", "otherCurrentAssets": "11180000", "totalCurrentAssets": "76274000", "currentLongTermDebt": "11627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16149000", "currentAccountsPayable": "2239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4016000", "shortLongTermDebtTotal": "21315000", "totalShareholderEquity": "38607000", "capitalLeaseObligations": "7284000", "otherCurrentLiabilities": "26553000", "totalCurrentLiabilities": "43226000", "otherNonCurrentLiabilities": "10590000", "totalNonCurrentLiabilities": "10590000", "cashAndShortTermInvestments": "61094000", "commonStockSharesOutstanding": "479686", "intangibleAssetsExcludingGoodwill": "337000", "cashAndCashEquivalentsAtCarryingValue": "61094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87887000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9514000", "cashflowFromInvestment": "-733000", "stockBasedCompensation": "11580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299000, "cost_of_revenue": 26000, "gross_profit": 273000, "research_and_development": 41721000, "selling_general_admin": 49827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90182000, "depreciation_amortisation": 2253000, "ebitda": -87929000, "interest_expense": 5262000, "interest_income": null, "other_non_operating": null, "pretax_income": -95444000, "tax_provision": 4169000, "effective_tax_rate": null, "net_income": -99613000, "net_income_continuing_ops": -95444000, "net_income_to_common": -99613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61094000, "short_term_investments": null, "net_receivables": 4000000, "inventory": 1007000, "other_current_assets": null, "total_current_assets": 76274000, "net_ppe": null, "goodwill": null, "intangible_assets": 337000, "goodwill_and_intangibles": 337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16149000, "total_assets": 92423000, "short_term_debt": 12780000, "accounts_payable": 2239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43226000, "long_term_debt": 2404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10590000, "total_liabilities": 53816000, "total_debt": 15184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304127000, "total_equity": 38607000, "shares_outstanding": 479686, "operating_cash_flow": -87887000, "stock_based_compensation": 11580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9514000, "free_cash_flow": -87120000, "net_change_in_cash": -98134000 }, "raw_data": { "income": { "ebit": "-90182000", "ebitda": "-87929000", "netIncome": "-99613000", "grossProfit": "273000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "26000", "interestIncome": "522000", "incomeBeforeTax": "-95444000", "interestExpense": "5262000", "operatingIncome": "-91275000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4169000", "reportedCurrency": "USD", "netInterestIncome": "-4740000", "nonInterestIncome": "None", "operatingExpenses": "91548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41721000", "otherNonOperatingIncome": "1093000", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253000", "sellingGeneralAndAdministrative": "49827000", "netIncomeFromContinuingOperations": "-95444000" }, "balance": { "goodwill": "None", "inventory": "1007000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "92423000", "longTermDebt": "2404000", "shortTermDebt": "12780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "337000", "reportedCurrency": "USD", "retainedEarnings": "-304127000", "totalLiabilities": "53816000", "otherCurrentAssets": "11180000", "totalCurrentAssets": "76274000", "currentLongTermDebt": "11627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16149000", "currentAccountsPayable": "2239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4016000", "shortLongTermDebtTotal": "21315000", "totalShareholderEquity": "38607000", "capitalLeaseObligations": "7284000", "otherCurrentLiabilities": "26553000", "totalCurrentLiabilities": "43226000", "otherNonCurrentLiabilities": "10590000", "totalNonCurrentLiabilities": "10590000", "cashAndShortTermInvestments": "61094000", "commonStockSharesOutstanding": "479686", "intangibleAssetsExcludingGoodwill": "337000", "cashAndCashEquivalentsAtCarryingValue": "61094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87887000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9514000", "cashflowFromInvestment": "-733000", "stockBasedCompensation": "11580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 330000, "cost_of_revenue": 135000, "gross_profit": 195000, "ebit": 134885000, "ebitda": 135977000, "pretax_income": 120656000, "tax_provision": 2000, "net_income": 120654000, "net_income_to_common": 120654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160036000, "total_current_assets": 169664000, "total_assets": 185825000, "short_term_debt": 22096000, "long_term_debt": null, "total_debt": 22096000, "total_liabilities": 53937000, "total_equity": 131888000, "shares_outstanding": 417169, "goodwill_and_intangibles": 349000 }, "cash_flow": { "operating_cash_flow": -86712000, "capital_expenditure": 3090000, "free_cash_flow": -83622000, "dividends_paid": 56189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122811, "ticker_id": 7174, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134885000", "ebitda": "135977000", "netIncome": "120654000", "grossProfit": "195000", "depreciation": "None", "totalRevenue": "330000", "costOfRevenue": "135000", "interestIncome": "2000", "incomeBeforeTax": "120656000", "interestExpense": "14229000", "operatingIncome": "-99761000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-14227000", "nonInterestIncome": "None", "operatingExpenses": "100226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51321000", "otherNonOperatingIncome": "234646000", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "48905000", "netIncomeFromContinuingOperations": "120654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "185825000", "longTermDebt": "None", "shortTermDebt": "22096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "349000", "reportedCurrency": "USD", "retainedEarnings": "-208683000", "totalLiabilities": "53937000", "otherCurrentAssets": "9628000", "totalCurrentAssets": "169664000", "currentLongTermDebt": "20907000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16161000", "currentAccountsPayable": "1911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4829000", "shortLongTermDebtTotal": "29380000", "totalShareholderEquity": "131888000", "capitalLeaseObligations": "8473000", "otherCurrentLiabilities": "14697000", "totalCurrentLiabilities": "38867000", "otherNonCurrentLiabilities": "15070000", "totalNonCurrentLiabilities": "15070000", "cashAndShortTermInvestments": "160036000", "commonStockSharesOutstanding": "417169", "intangibleAssetsExcludingGoodwill": "349000", "cashAndCashEquivalentsAtCarryingValue": "160036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120654000", "profitLoss": "None", "dividendPayout": "56189000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86712000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226829000", "cashflowFromInvestment": "-3090000", "stockBasedCompensation": "18452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330000, "cost_of_revenue": 135000, "gross_profit": 195000, "research_and_development": 51321000, "selling_general_admin": 48905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134885000, "depreciation_amortisation": 1092000, "ebitda": 135977000, "interest_expense": 14229000, "interest_income": null, "other_non_operating": null, "pretax_income": 120656000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 120654000, "net_income_continuing_ops": 120654000, "net_income_to_common": 120654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160036000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169664000, "net_ppe": null, "goodwill": null, "intangible_assets": 349000, "goodwill_and_intangibles": 349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16161000, "total_assets": 185825000, "short_term_debt": 22096000, "accounts_payable": 1911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15070000, "total_liabilities": 53937000, "total_debt": 22096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208683000, "total_equity": 131888000, "shares_outstanding": 417169, "operating_cash_flow": -86712000, "stock_based_compensation": 18452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3090000, "dividends_paid": 56189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226829000, "free_cash_flow": -83622000, "net_change_in_cash": 137027000 }, "raw_data": { "income": { "ebit": "134885000", "ebitda": "135977000", "netIncome": "120654000", "grossProfit": "195000", "depreciation": "None", "totalRevenue": "330000", "costOfRevenue": "135000", "interestIncome": "2000", "incomeBeforeTax": "120656000", "interestExpense": "14229000", "operatingIncome": "-99761000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-14227000", "nonInterestIncome": "None", "operatingExpenses": "100226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51321000", "otherNonOperatingIncome": "234646000", "costofGoodsAndServicesSold": "135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "48905000", "netIncomeFromContinuingOperations": "120654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "185825000", "longTermDebt": "None", "shortTermDebt": "22096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "349000", "reportedCurrency": "USD", "retainedEarnings": "-208683000", "totalLiabilities": "53937000", "otherCurrentAssets": "9628000", "totalCurrentAssets": "169664000", "currentLongTermDebt": "20907000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16161000", "currentAccountsPayable": "1911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4829000", "shortLongTermDebtTotal": "29380000", "totalShareholderEquity": "131888000", "capitalLeaseObligations": "8473000", "otherCurrentLiabilities": "14697000", "totalCurrentLiabilities": "38867000", "otherNonCurrentLiabilities": "15070000", "totalNonCurrentLiabilities": "15070000", "cashAndShortTermInvestments": "160036000", "commonStockSharesOutstanding": "417169", "intangibleAssetsExcludingGoodwill": "349000", "cashAndCashEquivalentsAtCarryingValue": "160036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120654000", "profitLoss": "None", "dividendPayout": "56189000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86712000", "capitalExpenditures": "3090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226829000", "cashflowFromInvestment": "-3090000", "stockBasedCompensation": "18452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 368000, "gross_profit": -3000, "ebit": -306557000, "ebitda": -305967000, "pretax_income": -307026000, "tax_provision": 1000, "net_income": -307027000, "net_income_to_common": -307027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23005000, "total_current_assets": 27613000, "total_assets": 36320000, "short_term_debt": 254000, "long_term_debt": 314440000, "total_debt": 314694000, "total_liabilities": 325791000, "total_equity": -289471000, "shares_outstanding": 368489, "goodwill_and_intangibles": 305000 }, "cash_flow": { "operating_cash_flow": -32534000, "capital_expenditure": 1601000, "free_cash_flow": -30933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122816, "ticker_id": 7174, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-306557000", "ebitda": "-305967000", "netIncome": "-307027000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "368000", "interestIncome": "7000", "incomeBeforeTax": "-307026000", "interestExpense": "470000", "operatingIncome": "-34666000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "34663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22718000", "otherNonOperatingIncome": "-39086322", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "3720975", "netIncomeFromContinuingOperations": "-42986163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36320000", "longTermDebt": "314440000", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "305000", "reportedCurrency": "USD", "retainedEarnings": "-329338000", "totalLiabilities": "325791000", "otherCurrentAssets": "4608000", "totalCurrentAssets": "27613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173107749", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8707000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2637140", "shortLongTermDebtTotal": "314766000", "totalShareholderEquity": "-289471000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "2955000", "totalCurrentLiabilities": "7314000", "otherNonCurrentLiabilities": "48077888", "totalNonCurrentLiabilities": "318477000", "cashAndShortTermInvestments": "23005000", "commonStockSharesOutstanding": "368489", "intangibleAssetsExcludingGoodwill": "305000", "cashAndCashEquivalentsAtCarryingValue": "23005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32534000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44654000", "cashflowFromInvestment": "-1601000", "stockBasedCompensation": "2771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-878373", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365000, "cost_of_revenue": 368000, "gross_profit": -3000, "research_and_development": 22718000, "selling_general_admin": 3720975, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -306557000, "depreciation_amortisation": 590000, "ebitda": -305967000, "interest_expense": 470000, "interest_income": null, "other_non_operating": null, "pretax_income": -307026000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -307027000, "net_income_continuing_ops": -42986163, "net_income_to_common": -307027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23005000, "short_term_investments": 173107749, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27613000, "net_ppe": null, "goodwill": null, "intangible_assets": 305000, "goodwill_and_intangibles": 305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8707000, "total_assets": 36320000, "short_term_debt": 254000, "accounts_payable": 1863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7314000, "long_term_debt": 314440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318477000, "total_liabilities": 325791000, "total_debt": 314694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329338000, "total_equity": -289471000, "shares_outstanding": 368489, "operating_cash_flow": -32534000, "stock_based_compensation": 2771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44654000, "free_cash_flow": -30933000, "net_change_in_cash": -878373 }, "raw_data": { "income": { "ebit": "-306557000", "ebitda": "-305967000", "netIncome": "-307027000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "368000", "interestIncome": "7000", "incomeBeforeTax": "-307026000", "interestExpense": "470000", "operatingIncome": "-34666000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "34663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22718000", "otherNonOperatingIncome": "-39086322", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "3720975", "netIncomeFromContinuingOperations": "-42986163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36320000", "longTermDebt": "314440000", "shortTermDebt": "254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "305000", "reportedCurrency": "USD", "retainedEarnings": "-329338000", "totalLiabilities": "325791000", "otherCurrentAssets": "4608000", "totalCurrentAssets": "27613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173107749", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8707000", "currentAccountsPayable": "1863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2637140", "shortLongTermDebtTotal": "314766000", "totalShareholderEquity": "-289471000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "2955000", "totalCurrentLiabilities": "7314000", "otherNonCurrentLiabilities": "48077888", "totalNonCurrentLiabilities": "318477000", "cashAndShortTermInvestments": "23005000", "commonStockSharesOutstanding": "368489", "intangibleAssetsExcludingGoodwill": "305000", "cashAndCashEquivalentsAtCarryingValue": "23005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32534000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44654000", "cashflowFromInvestment": "-1601000", "stockBasedCompensation": "2771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-878373", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 109926, "ebitda": 313429, "pretax_income": 109926, "tax_provision": 47567, "net_income": 62359, "net_income_to_common": 62359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093184, "total_current_assets": 1361800, "total_assets": 174207811, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7095309, "total_equity": 167112502, "shares_outstanding": 560899, "goodwill_and_intangibles": 217911 }, "cash_flow": { "operating_cash_flow": -356959, "capital_expenditure": 1755701, "free_cash_flow": 1398742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122821, "ticker_id": 7174, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109926", "ebitda": "313429", "netIncome": "62359", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "109926", "interestExpense": "0", "operatingIncome": "-236080", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47567", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9837323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203503", "sellingGeneralAndAdministrative": "236085", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162113089", "currentDebt": "None", "investments": "None", "totalAssets": "174207811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "217911", "reportedCurrency": "USD", "retainedEarnings": "62359", "totalLiabilities": "7095309", "otherCurrentAssets": "268616", "totalCurrentAssets": "1361800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172846011", "currentNetReceivables": "166932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172846011", "currentAccountsPayable": "695610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1787082", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167112502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-500301", "totalCurrentLiabilities": "195309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6900000", "cashAndShortTermInvestments": "1093184", "commonStockSharesOutstanding": "560899", "intangibleAssetsExcludingGoodwill": "217911", "cashAndCashEquivalentsAtCarryingValue": "1093184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356959", "capitalExpenditures": "1755701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173950143", "cashflowFromInvestment": "-172500000", "stockBasedCompensation": "128987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9837323, "selling_general_admin": 236085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109926, "depreciation_amortisation": 203503, "ebitda": 313429, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 109926, "tax_provision": 47567, "effective_tax_rate": null, "net_income": 62359, "net_income_continuing_ops": null, "net_income_to_common": 62359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093184, "short_term_investments": 172846011, "net_receivables": 166932, "inventory": null, "other_current_assets": null, "total_current_assets": 1361800, "net_ppe": null, "goodwill": null, "intangible_assets": 217911, "goodwill_and_intangibles": 217911, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172846011, "total_assets": 174207811, "short_term_debt": null, "accounts_payable": 695610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6900000, "total_liabilities": 7095309, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62359, "total_equity": 167112502, "shares_outstanding": 560899, "operating_cash_flow": -356959, "stock_based_compensation": 128987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173950143, "free_cash_flow": 1398742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109926", "ebitda": "313429", "netIncome": "62359", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "109926", "interestExpense": "0", "operatingIncome": "-236080", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47567", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9837323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203503", "sellingGeneralAndAdministrative": "236085", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162113089", "currentDebt": "None", "investments": "None", "totalAssets": "174207811", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "217911", "reportedCurrency": "USD", "retainedEarnings": "62359", "totalLiabilities": "7095309", "otherCurrentAssets": "268616", "totalCurrentAssets": "1361800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172846011", "currentNetReceivables": "166932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172846011", "currentAccountsPayable": "695610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1787082", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167112502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-500301", "totalCurrentLiabilities": "195309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6900000", "cashAndShortTermInvestments": "1093184", "commonStockSharesOutstanding": "560899", "intangibleAssetsExcludingGoodwill": "217911", "cashAndCashEquivalentsAtCarryingValue": "1093184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-356959", "capitalExpenditures": "1755701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173950143", "cashflowFromInvestment": "-172500000", "stockBasedCompensation": "128987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3692527, "ebitda": -3654877, "pretax_income": -6224267, "tax_provision": 800, "net_income": -6225067, "net_income_to_common": -6225067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3754204, "total_current_assets": 4682383, "total_assets": 5021753, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 290070, "total_equity": 4304890, "shares_outstanding": 587101, "goodwill_and_intangibles": 87355 }, "cash_flow": { "operating_cash_flow": -3935959, "capital_expenditure": 216518, "free_cash_flow": -3719441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122825, "ticker_id": 7174, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3692527", "ebitda": "-3654877", "netIncome": "-6225067", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6224267", "interestExpense": "0", "operatingIncome": "-3692527", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3688527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2465786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37650", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115", "currentDebt": "None", "investments": "None", "totalAssets": "5021753", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87355", "reportedCurrency": "USD", "retainedEarnings": "-6552816", "totalLiabilities": "290070", "otherCurrentAssets": "928178", "totalCurrentAssets": "4682383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306870", "currentAccountsPayable": "161556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219515", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4304890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128514", "totalCurrentLiabilities": "290070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3754204", "commonStockSharesOutstanding": "587101", "intangibleAssetsExcludingGoodwill": "87355", "cashAndCashEquivalentsAtCarryingValue": "3754204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6225067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3935959", "capitalExpenditures": "216518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7508398", "cashflowFromInvestment": "-306518", "stockBasedCompensation": "12875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2465786, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3692527, "depreciation_amortisation": 37650, "ebitda": -3654877, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6224267, "tax_provision": 800, "effective_tax_rate": null, "net_income": -6225067, "net_income_continuing_ops": null, "net_income_to_common": -6225067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3754204, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4682383, "net_ppe": null, "goodwill": null, "intangible_assets": 87355, "goodwill_and_intangibles": 87355, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306870, "total_assets": 5021753, "short_term_debt": null, "accounts_payable": 161556, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 290070, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6552816, "total_equity": 4304890, "shares_outstanding": 587101, "operating_cash_flow": -3935959, "stock_based_compensation": 12875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7508398, "free_cash_flow": -3719441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3692527", "ebitda": "-3654877", "netIncome": "-6225067", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6224267", "interestExpense": "0", "operatingIncome": "-3692527", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3688527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2465786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37650", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115", "currentDebt": "None", "investments": "None", "totalAssets": "5021753", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "87355", "reportedCurrency": "USD", "retainedEarnings": "-6552816", "totalLiabilities": "290070", "otherCurrentAssets": "928178", "totalCurrentAssets": "4682383", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306870", "currentAccountsPayable": "161556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219515", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4304890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128514", "totalCurrentLiabilities": "290070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3754204", "commonStockSharesOutstanding": "587101", "intangibleAssetsExcludingGoodwill": "87355", "cashAndCashEquivalentsAtCarryingValue": "3754204", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6225067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3935959", "capitalExpenditures": "216518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7508398", "cashflowFromInvestment": "-306518", "stockBasedCompensation": "12875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 3215000, "cost_of_revenue": 2122000, "gross_profit": 1093000, "ebit": -8692000, "ebitda": -7968000, "pretax_income": -9480000, "tax_provision": null, "net_income": -9480000, "net_income_to_common": -9480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23482000, "total_current_assets": 29256000, "total_assets": 45863000, "short_term_debt": 2623000, "long_term_debt": null, "total_debt": 2623000, "total_liabilities": 18698000, "total_equity": 27165000, "shares_outstanding": 622937, "goodwill_and_intangibles": 188000 }, "cash_flow": { "operating_cash_flow": -5814000, "capital_expenditure": 197000, "free_cash_flow": -5617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122789, "ticker_id": 7174, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8692000", "ebitda": "-7968000", "netIncome": "-9480000", "grossProfit": "1093000", "depreciation": "None", "totalRevenue": "3215000", "costOfRevenue": "2122000", "interestIncome": "114000", "incomeBeforeTax": "-9480000", "interestExpense": "586000", "operatingIncome": "-8692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "9785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4168999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "6340000", "netIncomeFromContinuingOperations": "-9480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45863000", "longTermDebt": "None", "shortTermDebt": "2623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-448058000", "totalLiabilities": "18698000", "otherCurrentAssets": "5378000", "totalCurrentAssets": "29256000", "currentLongTermDebt": "1897000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16607000", "currentAccountsPayable": "3740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9601000", "totalShareholderEquity": "27165000", "capitalLeaseObligations": "7704000", "otherCurrentLiabilities": "5234000", "totalCurrentLiabilities": "11597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7101000", "cashAndShortTermInvestments": "23482000", "commonStockSharesOutstanding": "622937", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "23482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5814000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16726000", "cashflowFromInvestment": "-185000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3215000, "cost_of_revenue": 2122000, "gross_profit": 1093000, "research_and_development": 4168999, "selling_general_admin": 6340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8692000, "depreciation_amortisation": 724000, "ebitda": -7968000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": -9480000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9480000, "net_income_continuing_ops": -9480000, "net_income_to_common": -9480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23482000, "short_term_investments": null, "net_receivables": 396000, "inventory": null, "other_current_assets": null, "total_current_assets": 29256000, "net_ppe": null, "goodwill": null, "intangible_assets": 188000, "goodwill_and_intangibles": 188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16607000, "total_assets": 45863000, "short_term_debt": 2623000, "accounts_payable": 3740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7101000, "total_liabilities": 18698000, "total_debt": 2623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448058000, "total_equity": 27165000, "shares_outstanding": 622937, "operating_cash_flow": -5814000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16726000, "free_cash_flow": -5617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8692000", "ebitda": "-7968000", "netIncome": "-9480000", "grossProfit": "1093000", "depreciation": "None", "totalRevenue": "3215000", "costOfRevenue": "2122000", "interestIncome": "114000", "incomeBeforeTax": "-9480000", "interestExpense": "586000", "operatingIncome": "-8692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "9785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4168999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724000", "sellingGeneralAndAdministrative": "6340000", "netIncomeFromContinuingOperations": "-9480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45863000", "longTermDebt": "None", "shortTermDebt": "2623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-448058000", "totalLiabilities": "18698000", "otherCurrentAssets": "5378000", "totalCurrentAssets": "29256000", "currentLongTermDebt": "1897000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16607000", "currentAccountsPayable": "3740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9601000", "totalShareholderEquity": "27165000", "capitalLeaseObligations": "7704000", "otherCurrentLiabilities": "5234000", "totalCurrentLiabilities": "11597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7101000", "cashAndShortTermInvestments": "23482000", "commonStockSharesOutstanding": "622937", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "23482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5814000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16726000", "cashflowFromInvestment": "-185000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 363000, "cost_of_revenue": 486000, "gross_profit": -123000, "ebit": -8880000, "ebitda": -8394000, "pretax_income": -6772000, "tax_provision": null, "net_income": -6772000, "net_income_to_common": -6772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12806000, "total_current_assets": 22282000, "total_assets": 40319000, "short_term_debt": 4315000, "long_term_debt": null, "total_debt": 4315000, "total_liabilities": 23179000, "total_equity": 17140000, "shares_outstanding": 622937, "goodwill_and_intangibles": 201000 }, "cash_flow": { "operating_cash_flow": -10530000, "capital_expenditure": 12000, "free_cash_flow": -10518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122790, "ticker_id": 7174, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8880000", "ebitda": "-8394000", "netIncome": "-6772000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "363000", "costOfRevenue": "486000", "interestIncome": "51000", "incomeBeforeTax": "-6772000", "interestExpense": "565000", "operatingIncome": "-8880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "8757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "6489000", "netIncomeFromContinuingOperations": "-6772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40319000", "longTermDebt": "None", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-438578000", "totalLiabilities": "23179000", "otherCurrentAssets": "9376000", "totalCurrentAssets": "22282000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18037000", "currentAccountsPayable": "4081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000", "totalShareholderEquity": "17140000", "capitalLeaseObligations": "7823000", "otherCurrentLiabilities": "7673000", "totalCurrentLiabilities": "16069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7110000", "cashAndShortTermInvestments": "12806000", "commonStockSharesOutstanding": "622937", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "12806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10530000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22733000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363000, "cost_of_revenue": 486000, "gross_profit": -123000, "research_and_development": 2754000, "selling_general_admin": 6489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8880000, "depreciation_amortisation": 486000, "ebitda": -8394000, "interest_expense": 565000, "interest_income": null, "other_non_operating": null, "pretax_income": -6772000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6772000, "net_income_continuing_ops": -6772000, "net_income_to_common": -6772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12806000, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 22282000, "net_ppe": null, "goodwill": null, "intangible_assets": 201000, "goodwill_and_intangibles": 201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18037000, "total_assets": 40319000, "short_term_debt": 4315000, "accounts_payable": 4081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7110000, "total_liabilities": 23179000, "total_debt": 4315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438578000, "total_equity": 17140000, "shares_outstanding": 622937, "operating_cash_flow": -10530000, "stock_based_compensation": 558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22733000, "free_cash_flow": -10518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8880000", "ebitda": "-8394000", "netIncome": "-6772000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "363000", "costOfRevenue": "486000", "interestIncome": "51000", "incomeBeforeTax": "-6772000", "interestExpense": "565000", "operatingIncome": "-8880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "8757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "6489000", "netIncomeFromContinuingOperations": "-6772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40319000", "longTermDebt": "None", "shortTermDebt": "4315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "201000", "reportedCurrency": "USD", "retainedEarnings": "-438578000", "totalLiabilities": "23179000", "otherCurrentAssets": "9376000", "totalCurrentAssets": "22282000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18037000", "currentAccountsPayable": "4081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11302000", "totalShareholderEquity": "17140000", "capitalLeaseObligations": "7823000", "otherCurrentLiabilities": "7673000", "totalCurrentLiabilities": "16069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7110000", "cashAndShortTermInvestments": "12806000", "commonStockSharesOutstanding": "622937", "intangibleAssetsExcludingGoodwill": "201000", "cashAndCashEquivalentsAtCarryingValue": "12806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10530000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22733000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 234000, "cost_of_revenue": 349000, "gross_profit": -115000, "ebit": -6246000, "ebitda": -5897000, "pretax_income": -11074000, "tax_provision": null, "net_income": -11074000, "net_income_to_common": -11074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000, "total_current_assets": 7054000, "total_assets": 19601000, "short_term_debt": 4626000, "long_term_debt": null, "total_debt": 4626000, "total_liabilities": 20295000, "total_equity": -694000, "shares_outstanding": 604526, "goodwill_and_intangibles": 214000 }, "cash_flow": { "operating_cash_flow": -5323000, "capital_expenditure": 0, "free_cash_flow": -5323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122792, "ticker_id": 7174, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6246000", "ebitda": "-5897000", "netIncome": "-11074000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "349000", "interestIncome": "0", "incomeBeforeTax": "-11074000", "interestExpense": "177000", "operatingIncome": "-6246000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "6131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-11074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19601000", "longTermDebt": "None", "shortTermDebt": "4626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "-431689000", "totalLiabilities": "20295000", "otherCurrentAssets": "6284000", "totalCurrentAssets": "7054000", "currentLongTermDebt": "4068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12547000", "currentAccountsPayable": "5352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4626000", "totalShareholderEquity": "-694000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "4321000", "totalCurrentLiabilities": "17324000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "2971000", "cashAndShortTermInvestments": "670000", "commonStockSharesOutstanding": "604526", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5323000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861000", "cashflowFromInvestment": "None", "stockBasedCompensation": "691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234000, "cost_of_revenue": 349000, "gross_profit": -115000, "research_and_development": 2328000, "selling_general_admin": 4152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6246000, "depreciation_amortisation": 349000, "ebitda": -5897000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": -11074000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11074000, "net_income_continuing_ops": -11074000, "net_income_to_common": -11074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670000, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 7054000, "net_ppe": null, "goodwill": null, "intangible_assets": 214000, "goodwill_and_intangibles": 214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12547000, "total_assets": 19601000, "short_term_debt": 4626000, "accounts_payable": 5352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2971000, "total_liabilities": 20295000, "total_debt": 4626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431689000, "total_equity": -694000, "shares_outstanding": 604526, "operating_cash_flow": -5323000, "stock_based_compensation": 691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5861000, "free_cash_flow": -5323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6246000", "ebitda": "-5897000", "netIncome": "-11074000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "349000", "interestIncome": "0", "incomeBeforeTax": "-11074000", "interestExpense": "177000", "operatingIncome": "-6246000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177000", "nonInterestIncome": "None", "operatingExpenses": "6131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-11074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19601000", "longTermDebt": "None", "shortTermDebt": "4626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "214000", "reportedCurrency": "USD", "retainedEarnings": "-431689000", "totalLiabilities": "20295000", "otherCurrentAssets": "6284000", "totalCurrentAssets": "7054000", "currentLongTermDebt": "4068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12547000", "currentAccountsPayable": "5352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4626000", "totalShareholderEquity": "-694000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "4321000", "totalCurrentLiabilities": "17324000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "2971000", "cashAndShortTermInvestments": "670000", "commonStockSharesOutstanding": "604526", "intangibleAssetsExcludingGoodwill": "214000", "cashAndCashEquivalentsAtCarryingValue": "670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5323000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861000", "cashflowFromInvestment": "None", "stockBasedCompensation": "691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 191000, "cost_of_revenue": 292000, "gross_profit": -101000, "ebit": -5944000, "ebitda": -5654000, "pretax_income": -6450000, "tax_provision": null, "net_income": -6450000, "net_income_to_common": -6450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000, "total_current_assets": 4264000, "total_assets": 9192000, "short_term_debt": 5275000, "long_term_debt": null, "total_debt": 5275000, "total_liabilities": 19163000, "total_equity": -9971000, "shares_outstanding": 745566, "goodwill_and_intangibles": 227000 }, "cash_flow": { "operating_cash_flow": -3325000, "capital_expenditure": 0, "free_cash_flow": -3325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122793, "ticker_id": 7174, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5944000", "ebitda": "-5654000", "netIncome": "-6450000", "grossProfit": "-101000", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "292000", "interestIncome": "2000", "incomeBeforeTax": "-6450000", "interestExpense": "91000", "operatingIncome": "-5944000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "5843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "3940000", "netIncomeFromContinuingOperations": "-6450000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9192000", "longTermDebt": "None", "shortTermDebt": "5275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-420615000", "totalLiabilities": "19163000", "otherCurrentAssets": "3832000", "totalCurrentAssets": "4264000", "currentLongTermDebt": "4559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4928000", "currentAccountsPayable": "6738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5275000", "totalShareholderEquity": "-9971000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "4002000", "totalCurrentLiabilities": "18973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190000", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "745566", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3325000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "None", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191000, "cost_of_revenue": 292000, "gross_profit": -101000, "research_and_development": 2193000, "selling_general_admin": 3940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5944000, "depreciation_amortisation": 290000, "ebitda": -5654000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -6450000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6450000, "net_income_continuing_ops": -6450000, "net_income_to_common": -6450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000, "short_term_investments": null, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 4264000, "net_ppe": null, "goodwill": null, "intangible_assets": 227000, "goodwill_and_intangibles": 227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4928000, "total_assets": 9192000, "short_term_debt": 5275000, "accounts_payable": 6738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190000, "total_liabilities": 19163000, "total_debt": 5275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420615000, "total_equity": -9971000, "shares_outstanding": 745566, "operating_cash_flow": -3325000, "stock_based_compensation": 967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -3325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5944000", "ebitda": "-5654000", "netIncome": "-6450000", "grossProfit": "-101000", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "292000", "interestIncome": "2000", "incomeBeforeTax": "-6450000", "interestExpense": "91000", "operatingIncome": "-5944000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "5843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "3940000", "netIncomeFromContinuingOperations": "-6450000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9192000", "longTermDebt": "None", "shortTermDebt": "5275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-420615000", "totalLiabilities": "19163000", "otherCurrentAssets": "3832000", "totalCurrentAssets": "4264000", "currentLongTermDebt": "4559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4928000", "currentAccountsPayable": "6738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5275000", "totalShareholderEquity": "-9971000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "4002000", "totalCurrentLiabilities": "18973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190000", "cashAndShortTermInvestments": "132000", "commonStockSharesOutstanding": "745566", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3325000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "None", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 322000, "cost_of_revenue": 383000, "gross_profit": -61000, "ebit": -6185000, "ebitda": -5802000, "pretax_income": -6172000, "tax_provision": null, "net_income": -6172000, "net_income_to_common": -6172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3398000, "total_current_assets": 6837000, "total_assets": 11727000, "short_term_debt": 4586000, "long_term_debt": null, "total_debt": 4586000, "total_liabilities": 17699000, "total_equity": -5972000, "shares_outstanding": 886606, "goodwill_and_intangibles": 240000 }, "cash_flow": { "operating_cash_flow": -4175000, "capital_expenditure": 0, "free_cash_flow": -4175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122794, "ticker_id": 7174, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6185000", "ebitda": "-5802000", "netIncome": "-6172000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "322000", "costOfRevenue": "383000", "interestIncome": "160000", "incomeBeforeTax": "-6172000", "interestExpense": "295000", "operatingIncome": "-6185000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "6124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "4592000", "netIncomeFromContinuingOperations": "-6172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11727000", "longTermDebt": "None", "shortTermDebt": "4586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-414165000", "totalLiabilities": "17699000", "otherCurrentAssets": "3031000", "totalCurrentAssets": "6837000", "currentLongTermDebt": "3759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4890000", "currentAccountsPayable": "6312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4586000", "totalShareholderEquity": "-5972000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "3310000", "totalCurrentLiabilities": "16973000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "726000", "cashAndShortTermInvestments": "3398000", "commonStockSharesOutstanding": "886606", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "3398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6001000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322000, "cost_of_revenue": 383000, "gross_profit": -61000, "research_and_development": 1915000, "selling_general_admin": 4592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6185000, "depreciation_amortisation": 383000, "ebitda": -5802000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": -6172000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6172000, "net_income_continuing_ops": -6172000, "net_income_to_common": -6172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3398000, "short_term_investments": null, "net_receivables": 408000, "inventory": null, "other_current_assets": null, "total_current_assets": 6837000, "net_ppe": null, "goodwill": null, "intangible_assets": 240000, "goodwill_and_intangibles": 240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4890000, "total_assets": 11727000, "short_term_debt": 4586000, "accounts_payable": 6312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726000, "total_liabilities": 17699000, "total_debt": 4586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414165000, "total_equity": -5972000, "shares_outstanding": 886606, "operating_cash_flow": -4175000, "stock_based_compensation": 1057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6001000, "free_cash_flow": -4175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6185000", "ebitda": "-5802000", "netIncome": "-6172000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "322000", "costOfRevenue": "383000", "interestIncome": "160000", "incomeBeforeTax": "-6172000", "interestExpense": "295000", "operatingIncome": "-6185000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "6124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "4592000", "netIncomeFromContinuingOperations": "-6172000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11727000", "longTermDebt": "None", "shortTermDebt": "4586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "240000", "reportedCurrency": "USD", "retainedEarnings": "-414165000", "totalLiabilities": "17699000", "otherCurrentAssets": "3031000", "totalCurrentAssets": "6837000", "currentLongTermDebt": "3759000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4890000", "currentAccountsPayable": "6312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4586000", "totalShareholderEquity": "-5972000", "capitalLeaseObligations": "827000", "otherCurrentLiabilities": "3310000", "totalCurrentLiabilities": "16973000", "otherNonCurrentLiabilities": "484000", "totalNonCurrentLiabilities": "726000", "cashAndShortTermInvestments": "3398000", "commonStockSharesOutstanding": "886606", "intangibleAssetsExcludingGoodwill": "240000", "cashAndCashEquivalentsAtCarryingValue": "3398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4175000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6001000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 285000, "cost_of_revenue": 0, "gross_profit": 285000, "ebit": -6799000, "ebitda": null, "pretax_income": -11859000, "tax_provision": null, "net_income": -11859000, "net_income_to_common": -11859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000, "total_current_assets": 4526000, "total_assets": 9952000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17762000, "total_equity": -7810000, "shares_outstanding": 155775, "goodwill_and_intangibles": 253000 }, "cash_flow": { "operating_cash_flow": -5737000, "capital_expenditure": 0, "free_cash_flow": -5737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122795, "ticker_id": 7174, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6799000", "ebitda": "None", "netIncome": "-11859000", "grossProfit": "285000", "depreciation": "None", "totalRevenue": "285000", "costOfRevenue": "0", "interestIncome": "1000", "incomeBeforeTax": "-11859000", "interestExpense": "295000", "operatingIncome": "-6799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "7084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5033000", "netIncomeFromContinuingOperations": "-11859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9952000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "253000", "reportedCurrency": "USD", "retainedEarnings": "-407993000", "totalLiabilities": "17762000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "4526000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5426000", "currentAccountsPayable": "5596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7810000", "capitalLeaseObligations": "1018000", "otherCurrentLiabilities": "421000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "2752000", "cashAndShortTermInvestments": "1572000", "commonStockSharesOutstanding": "155775", "intangibleAssetsExcludingGoodwill": "253000", "cashAndCashEquivalentsAtCarryingValue": "1572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285000, "cost_of_revenue": 0, "gross_profit": 285000, "research_and_development": 2051000, "selling_general_admin": 5033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6799000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": -11859000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11859000, "net_income_continuing_ops": -11859000, "net_income_to_common": -11859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000, "short_term_investments": null, "net_receivables": 879000, "inventory": null, "other_current_assets": null, "total_current_assets": 4526000, "net_ppe": null, "goodwill": null, "intangible_assets": 253000, "goodwill_and_intangibles": 253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5426000, "total_assets": 9952000, "short_term_debt": null, "accounts_payable": 5596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2752000, "total_liabilities": 17762000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407993000, "total_equity": -7810000, "shares_outstanding": 155775, "operating_cash_flow": -5737000, "stock_based_compensation": 1608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6011000, "free_cash_flow": -5737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6799000", "ebitda": "None", "netIncome": "-11859000", "grossProfit": "285000", "depreciation": "None", "totalRevenue": "285000", "costOfRevenue": "0", "interestIncome": "1000", "incomeBeforeTax": "-11859000", "interestExpense": "295000", "operatingIncome": "-6799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "7084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5033000", "netIncomeFromContinuingOperations": "-11859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9952000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "253000", "reportedCurrency": "USD", "retainedEarnings": "-407993000", "totalLiabilities": "17762000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "4526000", "currentLongTermDebt": "4957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5426000", "currentAccountsPayable": "5596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7810000", "capitalLeaseObligations": "1018000", "otherCurrentLiabilities": "421000", "totalCurrentLiabilities": "15010000", "otherNonCurrentLiabilities": "515000", "totalNonCurrentLiabilities": "2752000", "cashAndShortTermInvestments": "1572000", "commonStockSharesOutstanding": "155775", "intangibleAssetsExcludingGoodwill": "253000", "cashAndCashEquivalentsAtCarryingValue": "1572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6011000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 107000, "cost_of_revenue": 66000, "gross_profit": 41000, "ebit": -7715000, "ebitda": -7209000, "pretax_income": -7758000, "tax_provision": -501000, "net_income": -7758000, "net_income_to_common": -7758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798000, "total_current_assets": 5393000, "total_assets": 14105000, "short_term_debt": 3695000, "long_term_debt": null, "total_debt": 3695000, "total_liabilities": 19509000, "total_equity": -5404000, "shares_outstanding": 1021053, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": -4500000, "capital_expenditure": 1000, "free_cash_flow": -4499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122797, "ticker_id": 7174, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7715000", "ebitda": "-7209000", "netIncome": "-7758000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "107000", "costOfRevenue": "66000", "interestIncome": "2000", "incomeBeforeTax": "-7758000", "interestExpense": "43000", "operatingIncome": "-7593000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-501000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "7634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000", "sellingGeneralAndAdministrative": "5429000", "netIncomeFromContinuingOperations": "-7758000" }, "balance": { "goodwill": "None", "inventory": "1973000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14105000", "longTermDebt": "None", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-396134000", "totalLiabilities": "19509000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "5393000", "currentLongTermDebt": "2337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8712000", "currentAccountsPayable": "5677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "-5404000", "capitalLeaseObligations": "5187000", "otherCurrentLiabilities": "4159000", "totalCurrentLiabilities": "14026000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "5483000", "cashAndShortTermInvestments": "798000", "commonStockSharesOutstanding": "1021053", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-4500000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387000", "cashflowFromInvestment": "134000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107000, "cost_of_revenue": 66000, "gross_profit": 41000, "research_and_development": 2205000, "selling_general_admin": 5429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7715000, "depreciation_amortisation": 506000, "ebitda": -7209000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -7758000, "tax_provision": -501000, "effective_tax_rate": null, "net_income": -7758000, "net_income_continuing_ops": -7758000, "net_income_to_common": -7758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798000, "short_term_investments": null, "net_receivables": 408000, "inventory": 1973000, "other_current_assets": null, "total_current_assets": 5393000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8712000, "total_assets": 14105000, "short_term_debt": 3695000, "accounts_payable": 5677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5483000, "total_liabilities": 19509000, "total_debt": 3695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396134000, "total_equity": -5404000, "shares_outstanding": 1021053, "operating_cash_flow": -4500000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4387000, "free_cash_flow": -4499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7715000", "ebitda": "-7209000", "netIncome": "-7758000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "107000", "costOfRevenue": "66000", "interestIncome": "2000", "incomeBeforeTax": "-7758000", "interestExpense": "43000", "operatingIncome": "-7593000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-501000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "7634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000", "sellingGeneralAndAdministrative": "5429000", "netIncomeFromContinuingOperations": "-7758000" }, "balance": { "goodwill": "None", "inventory": "1973000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14105000", "longTermDebt": "None", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-396134000", "totalLiabilities": "19509000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "5393000", "currentLongTermDebt": "2337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8712000", "currentAccountsPayable": "5677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7524000", "totalShareholderEquity": "-5404000", "capitalLeaseObligations": "5187000", "otherCurrentLiabilities": "4159000", "totalCurrentLiabilities": "14026000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "5483000", "cashAndShortTermInvestments": "798000", "commonStockSharesOutstanding": "1021053", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-4500000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387000", "cashflowFromInvestment": "134000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 1023000, "cost_of_revenue": 348000, "gross_profit": 675000, "ebit": -13946000, "ebitda": -13441000, "pretax_income": -14101000, "tax_provision": -45000, "net_income": -14101000, "net_income_to_common": -14101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118000, "total_current_assets": 10731000, "total_assets": 20649000, "short_term_debt": 3541000, "long_term_debt": null, "total_debt": 3541000, "total_liabilities": 17462000, "total_equity": 3187000, "shares_outstanding": 876471, "goodwill_and_intangibles": 341000 }, "cash_flow": { "operating_cash_flow": -15839000, "capital_expenditure": 12000, "free_cash_flow": -15827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122798, "ticker_id": 7174, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13946000", "ebitda": "-13441000", "netIncome": "-14101000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1023000", "costOfRevenue": "348000", "interestIncome": "4000", "incomeBeforeTax": "-14101000", "interestExpense": "155000", "operatingIncome": "-13845000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "14520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "10270000", "netIncomeFromContinuingOperations": "-7016000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "3541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "8513000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "5506000", "otherCurrentLiabilities": "4763000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "502000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "876471", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-15839000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023000, "cost_of_revenue": 348000, "gross_profit": 675000, "research_and_development": 8036000, "selling_general_admin": 10270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13946000, "depreciation_amortisation": 505000, "ebitda": -13441000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -14101000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -14101000, "net_income_continuing_ops": -7016000, "net_income_to_common": -14101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118000, "short_term_investments": null, "net_receivables": 100000, "inventory": 3675000, "other_current_assets": null, "total_current_assets": 10731000, "net_ppe": null, "goodwill": null, "intangible_assets": 341000, "goodwill_and_intangibles": 341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9918000, "total_assets": 20649000, "short_term_debt": 3541000, "accounts_payable": 2805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6353000, "total_liabilities": 17462000, "total_debt": 3541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373047000, "total_equity": 3187000, "shares_outstanding": 876471, "operating_cash_flow": -15839000, "stock_based_compensation": 2027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7829000, "free_cash_flow": -15827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13946000", "ebitda": "-13441000", "netIncome": "-14101000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1023000", "costOfRevenue": "348000", "interestIncome": "4000", "incomeBeforeTax": "-14101000", "interestExpense": "155000", "operatingIncome": "-13845000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "14520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "10270000", "netIncomeFromContinuingOperations": "-7016000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "3541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "8513000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "5506000", "otherCurrentLiabilities": "4763000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "502000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "876471", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-15839000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 1023000, "cost_of_revenue": 348000, "gross_profit": 675000, "ebit": -13948000, "ebitda": -13443000, "pretax_income": -14101000, "tax_provision": -45000, "net_income": -14101000, "net_income_to_common": -14101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118000, "total_current_assets": 10731000, "total_assets": 20649000, "short_term_debt": 3541000, "long_term_debt": null, "total_debt": 3541000, "total_liabilities": 17462000, "total_equity": 3187000, "shares_outstanding": 2980000, "goodwill_and_intangibles": 341000 }, "cash_flow": { "operating_cash_flow": -15839000, "capital_expenditure": 12000, "free_cash_flow": -15827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122799, "ticker_id": 7174, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13948000", "ebitda": "-13443000", "netIncome": "-14101000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1023000", "costOfRevenue": "348000", "interestIncome": "18000", "incomeBeforeTax": "-14101000", "interestExpense": "155000", "operatingIncome": "-13845000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "14520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "6164000", "netIncomeFromContinuingOperations": "-8313000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "3541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "5821000", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "2980000", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-15839000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023000, "cost_of_revenue": 348000, "gross_profit": 675000, "research_and_development": 8036000, "selling_general_admin": 6164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13948000, "depreciation_amortisation": 505000, "ebitda": -13443000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -14101000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -14101000, "net_income_continuing_ops": -8313000, "net_income_to_common": -14101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118000, "short_term_investments": null, "net_receivables": 100000, "inventory": 3675000, "other_current_assets": null, "total_current_assets": 10731000, "net_ppe": null, "goodwill": null, "intangible_assets": 341000, "goodwill_and_intangibles": 341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9918000, "total_assets": 20649000, "short_term_debt": 3541000, "accounts_payable": 2805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6353000, "total_liabilities": 17462000, "total_debt": 3541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373047000, "total_equity": 3187000, "shares_outstanding": 2980000, "operating_cash_flow": -15839000, "stock_based_compensation": 2027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7829000, "free_cash_flow": -15827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13948000", "ebitda": "-13443000", "netIncome": "-14101000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1023000", "costOfRevenue": "348000", "interestIncome": "18000", "incomeBeforeTax": "-14101000", "interestExpense": "155000", "operatingIncome": "-13845000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "14520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "6164000", "netIncomeFromContinuingOperations": "-8313000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "3541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8404000", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "5821000", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "2980000", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-15839000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 1023000, "cost_of_revenue": 348000, "gross_profit": 675000, "ebit": -13845000, "ebitda": null, "pretax_income": -14101000, "tax_provision": null, "net_income": -14101000, "net_income_to_common": -14101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2118000, "total_current_assets": 10731000, "total_assets": 20649000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17462000, "total_equity": 3187000, "shares_outstanding": 591704, "goodwill_and_intangibles": 341000 }, "cash_flow": { "operating_cash_flow": -15839000, "capital_expenditure": 12000, "free_cash_flow": -15827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122800, "ticker_id": 7174, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13845000", "ebitda": "None", "netIncome": "-14101000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1023000", "costOfRevenue": "348000", "interestIncome": "97000", "incomeBeforeTax": "-14101000", "interestExpense": "155000", "operatingIncome": "-13845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "14868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6484000", "netIncomeFromContinuingOperations": "-14101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "2273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "6131000", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "591704", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15839000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023000, "cost_of_revenue": 348000, "gross_profit": 675000, "research_and_development": 8036000, "selling_general_admin": 6484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13845000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -14101000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14101000, "net_income_continuing_ops": -14101000, "net_income_to_common": -14101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2118000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 10731000, "net_ppe": null, "goodwill": null, "intangible_assets": 341000, "goodwill_and_intangibles": 341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9918000, "total_assets": 20649000, "short_term_debt": null, "accounts_payable": 2805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11109000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6353000, "total_liabilities": 17462000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373047000, "total_equity": 3187000, "shares_outstanding": 591704, "operating_cash_flow": -15839000, "stock_based_compensation": 2027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7829000, "free_cash_flow": -15827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13845000", "ebitda": "None", "netIncome": "-14101000", "grossProfit": "675000", "depreciation": "None", "totalRevenue": "1023000", "costOfRevenue": "348000", "interestIncome": "97000", "incomeBeforeTax": "-14101000", "interestExpense": "155000", "operatingIncome": "-13845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "14868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6484000", "netIncomeFromContinuingOperations": "-14101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20649000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "341000", "reportedCurrency": "USD", "retainedEarnings": "-373047000", "totalLiabilities": "17462000", "otherCurrentAssets": "4838000", "totalCurrentAssets": "10731000", "currentLongTermDebt": "2273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9918000", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3187000", "capitalLeaseObligations": "6131000", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "11109000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "6353000", "cashAndShortTermInvestments": "2118000", "commonStockSharesOutstanding": "591704", "intangibleAssetsExcludingGoodwill": "341000", "cashAndCashEquivalentsAtCarryingValue": "2118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15839000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 339000, "cost_of_revenue": 119000, "gross_profit": 220000, "ebit": -14629000, "ebitda": -14139000, "pretax_income": -15159000, "tax_provision": -490000, "net_income": -15159000, "net_income_to_common": -15159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9750000, "total_current_assets": 21157000, "total_assets": 33489000, "short_term_debt": 6979000, "long_term_debt": null, "total_debt": 6979000, "total_liabilities": 29197000, "total_equity": 4292000, "shares_outstanding": 619620, "goodwill_and_intangibles": 329000 }, "cash_flow": { "operating_cash_flow": -12759000, "capital_expenditure": 42000, "free_cash_flow": -12717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122802, "ticker_id": 7174, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14629000", "ebitda": "-14139000", "netIncome": "-15159000", "grossProfit": "220000", "depreciation": "None", "totalRevenue": "339000", "costOfRevenue": "119000", "interestIncome": "216000", "incomeBeforeTax": "-15159000", "interestExpense": "530000", "operatingIncome": "-15066000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-490000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "15286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "9294000", "netIncomeFromContinuingOperations": "-15159000" }, "balance": { "goodwill": "None", "inventory": "7264000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33489000", "longTermDebt": "None", "shortTermDebt": "6979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "329000", "reportedCurrency": "USD", "retainedEarnings": "-358946000", "totalLiabilities": "29197000", "otherCurrentAssets": "10863000", "totalCurrentAssets": "21157000", "currentLongTermDebt": "5740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12332000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12166000", "totalShareholderEquity": "4292000", "capitalLeaseObligations": "6426000", "otherCurrentLiabilities": "12444000", "totalCurrentLiabilities": "23102000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "6095000", "cashAndShortTermInvestments": "9750000", "commonStockSharesOutstanding": "619620", "intangibleAssetsExcludingGoodwill": "329000", "cashAndCashEquivalentsAtCarryingValue": "9750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "-12759000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339000, "cost_of_revenue": 119000, "gross_profit": 220000, "research_and_development": 5992000, "selling_general_admin": 9294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14629000, "depreciation_amortisation": 490000, "ebitda": -14139000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": -15159000, "tax_provision": -490000, "effective_tax_rate": null, "net_income": -15159000, "net_income_continuing_ops": -15159000, "net_income_to_common": -15159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9750000, "short_term_investments": null, "net_receivables": 544000, "inventory": 7264000, "other_current_assets": null, "total_current_assets": 21157000, "net_ppe": null, "goodwill": null, "intangible_assets": 329000, "goodwill_and_intangibles": 329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12332000, "total_assets": 33489000, "short_term_debt": 6979000, "accounts_payable": 2517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6095000, "total_liabilities": 29197000, "total_debt": 6979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358946000, "total_equity": 4292000, "shares_outstanding": 619620, "operating_cash_flow": -12759000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113000, "free_cash_flow": -12717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14629000", "ebitda": "-14139000", "netIncome": "-15159000", "grossProfit": "220000", "depreciation": "None", "totalRevenue": "339000", "costOfRevenue": "119000", "interestIncome": "216000", "incomeBeforeTax": "-15159000", "interestExpense": "530000", "operatingIncome": "-15066000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-490000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "15286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "9294000", "netIncomeFromContinuingOperations": "-15159000" }, "balance": { "goodwill": "None", "inventory": "7264000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33489000", "longTermDebt": "None", "shortTermDebt": "6979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "329000", "reportedCurrency": "USD", "retainedEarnings": "-358946000", "totalLiabilities": "29197000", "otherCurrentAssets": "10863000", "totalCurrentAssets": "21157000", "currentLongTermDebt": "5740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12332000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12166000", "totalShareholderEquity": "4292000", "capitalLeaseObligations": "6426000", "otherCurrentLiabilities": "12444000", "totalCurrentLiabilities": "23102000", "otherNonCurrentLiabilities": "483000", "totalNonCurrentLiabilities": "6095000", "cashAndShortTermInvestments": "9750000", "commonStockSharesOutstanding": "619620", "intangibleAssetsExcludingGoodwill": "329000", "cashAndCashEquivalentsAtCarryingValue": "9750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "-12759000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "income_statement": { "revenue": 1705000, "cost_of_revenue": 388000, "gross_profit": 1317000, "ebit": -18103000, "ebitda": -17610000, "pretax_income": -18835000, "tax_provision": 732000, "net_income": -18835000, "net_income_to_common": -18835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21298000, "total_current_assets": 32991000, "total_assets": 48716000, "short_term_debt": 9912000, "long_term_debt": null, "total_debt": 9912000, "total_liabilities": 35959000, "total_equity": 12757000, "shares_outstanding": 564580, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -14532000, "capital_expenditure": 26000, "free_cash_flow": -14506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122803, "ticker_id": 7174, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:43.696879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18103000", "ebitda": "-17610000", "netIncome": "-18835000", "grossProfit": "1317000", "depreciation": "None", "totalRevenue": "1705000", "costOfRevenue": "388000", "interestIncome": "357000", "incomeBeforeTax": "-18835000", "interestExpense": "732000", "operatingIncome": "-18894000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "20211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10204000", "otherNonOperatingIncome": "791000", "costofGoodsAndServicesSold": "388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10007000", "netIncomeFromContinuingOperations": "-18835000" }, "balance": { "goodwill": "None", "inventory": "4388000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "48716000", "longTermDebt": "None", "shortTermDebt": "9912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "335000", "reportedCurrency": "USD", "retainedEarnings": "-343787000", "totalLiabilities": "35959000", "otherCurrentAssets": "7259000", "totalCurrentAssets": "32991000", "currentLongTermDebt": "8702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15725000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3605000", "shortLongTermDebtTotal": "15418000", "totalShareholderEquity": "12757000", "capitalLeaseObligations": "6716000", "otherCurrentLiabilities": "15309000", "totalCurrentLiabilities": "28956000", "otherNonCurrentLiabilities": "7003000", "totalNonCurrentLiabilities": "7003000", "cashAndShortTermInvestments": "21298000", "commonStockSharesOutstanding": "564580", "intangibleAssetsExcludingGoodwill": "335000", "cashAndCashEquivalentsAtCarryingValue": "21298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "434000", "operatingCashflow": "-14532000", "capitalExpenditures": "26000", "changeInReceivables": "-434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3225000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "2577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1705000, "cost_of_revenue": 388000, "gross_profit": 1317000, "research_and_development": 10204000, "selling_general_admin": 10007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18103000, "depreciation_amortisation": 493000, "ebitda": -17610000, "interest_expense": 732000, "interest_income": null, "other_non_operating": null, "pretax_income": -18835000, "tax_provision": 732000, "effective_tax_rate": null, "net_income": -18835000, "net_income_continuing_ops": -18835000, "net_income_to_common": -18835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21298000, "short_term_investments": null, "net_receivables": 4434000, "inventory": 4388000, "other_current_assets": null, "total_current_assets": 32991000, "net_ppe": null, "goodwill": null, "intangible_assets": 335000, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15725000, "total_assets": 48716000, "short_term_debt": 9912000, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7003000, "total_liabilities": 35959000, "total_debt": 9912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343787000, "total_equity": 12757000, "shares_outstanding": 564580, "operating_cash_flow": -14532000, "stock_based_compensation": 2577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3225000, "free_cash_flow": -14506000, "net_change_in_cash": -17720000 }, "raw_data": { "income": { "ebit": "-18103000", "ebitda": "-17610000", "netIncome": "-18835000", "grossProfit": "1317000", "depreciation": "None", "totalRevenue": "1705000", "costOfRevenue": "388000", "interestIncome": "357000", "incomeBeforeTax": "-18835000", "interestExpense": "732000", "operatingIncome": "-18894000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "732000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "20211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10204000", "otherNonOperatingIncome": "791000", "costofGoodsAndServicesSold": "388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10007000", "netIncomeFromContinuingOperations": "-18835000" }, "balance": { "goodwill": "None", "inventory": "4388000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "48716000", "longTermDebt": "None", "shortTermDebt": "9912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "335000", "reportedCurrency": "USD", "retainedEarnings": "-343787000", "totalLiabilities": "35959000", "otherCurrentAssets": "7259000", "totalCurrentAssets": "32991000", "currentLongTermDebt": "8702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15725000", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3605000", "shortLongTermDebtTotal": "15418000", "totalShareholderEquity": "12757000", "capitalLeaseObligations": "6716000", "otherCurrentLiabilities": "15309000", "totalCurrentLiabilities": "28956000", "otherNonCurrentLiabilities": "7003000", "totalNonCurrentLiabilities": "7003000", "cashAndShortTermInvestments": "21298000", "commonStockSharesOutstanding": "564580", "intangibleAssetsExcludingGoodwill": "335000", "cashAndCashEquivalentsAtCarryingValue": "21298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "434000", "operatingCashflow": "-14532000", "capitalExpenditures": "26000", "changeInReceivables": "-434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3225000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "2577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17720000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }