{ "ticker": { "uuid": "8f802ccb-4961-41d6-a4b7-183bee28b486", "symbol": "OBT", "name": "Orange County Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8f802ccb-4961-41d6-a4b7-183bee28b486/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f802ccb-4961-41d6-a4b7-183bee28b486/" }, "ticker_metadata": { "id": 7456, "uuid": "8f802ccb-4961-41d6-a4b7-183bee28b486", "symbol": "OBT", "name": "Orange County Bancorp Inc", "asset_type": "equity", "market_cap": 459221000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Orange County Bancorp Inc. (OBT) is a well-regarded community-focused financial institution based in Orange County, New York, dedicated to offering a comprehensive range of banking and financial services tailored for both individuals and businesses. The bank's product offerings include personal and commercial loans, deposit accounts, and wealth management services, all underpinned by a commitment to building enduring community relationships. As a publicly traded entity, OBT prioritizes sustainable growth and profitability, striving to enhance its role in regional economic development while employing prudent risk management practices. These factors position OBT as an appealing investment for institutional investors looking for opportunities in the evolving regional banking landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f802ccb-4961-41d6-a4b7-183bee28b486", "symbol": "OBT", "name": "Orange County Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8f802ccb-4961-41d6-a4b7-183bee28b486/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f802ccb-4961-41d6-a4b7-183bee28b486/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.89, "quality": 0.92, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.88, "market_cap": 465713748.8, "pe_ratio": 10.5379, "earnings_yield": 0.0949, "ebitda_to_ev": 0.2128, "shareholder_yield": 0.0172, "roe": 0.1515, "piotroski_f_score": 6, "momentum_12_1": 0.4433, "volatility_252d": 0.3157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.931231+00:00", "batch_id": "" }, "size": { "price_close": 34.88, "market_cap": 465713748.8, "market_cap_usd": 465713748.8, "enterprise_value": 242754748.8, "shares_outstanding": 13351885, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5379, "pb_ratio": 1.5967, "ptbv_ratio": 1.6293, "ps_ratio": 2.9808, "pcf_ratio": 9.4578, "pfcf_ratio": 8.9861, "ev_ebitda": 4.699, "ev_ebit": 4.7899, "ev_sales": 1.5537, "ev_fcf": 4.684, "earnings_yield": 0.0949, "fcf_yield": 0.2135, "price_to_sales": 2.9808, "price_to_book": 1.5967, "price_to_cashflow": 9.4578, "ebitda_to_ev": 0.2128, "sales_yield": 0.6436 }, "yield": { "dividend_yield": 0.0172, "buyback_yield": 0, "shareholder_yield": 0.0172, "debt_paydown_yield": null, "total_yield": 0.0172 }, "quality": { "gross_margin": 0.765, "operating_margin": 0.3244, "net_margin": 0.2829, "ebitda_margin": 0.3307, "fcf_margin": 0.3317, "roe": 0.1515, "roa": 0.0163, "roic": 0.5943, "roc_greenblatt": null, "asset_turnover": 0.0577, "cash_conversion": 1.1727, "accruals_ratio": -0.0019, "sbc_to_revenue": 0.0089, "piotroski_f_score": 6, "altman_z_score": -0.5275, "earnings_stability_5y": 0.3211, "revenue_stability_5y": 0.3887, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2765, "net_debt_to_ebitda": -4.3158, "debt_to_assets": 0.0128, "interest_coverage": 1.7377, "current_ratio": 0.1819, "quick_ratio": 0.1819, "net_debt": -222959000, "local_beta": 0.0008, "volatility_252d": 0.3157, "volatility_60d": 0.6404, "max_drawdown_12m": -0.1726, "risk_adjusted_momentum": 1.4039 }, "growth": { "revenue_growth_1y": 0.0805, "revenue_growth_3y_cagr": 0.181, "revenue_growth_5y_cagr": 0.1967, "eps_growth_1y": 0.619, "eps_growth_3y_cagr": 0.1954, "eps_growth_5y_cagr": 0.2893, "fcf_growth_1y": 0.3235, "book_value_growth_1y": 0.3849, "revenue_growth": 0.0805, "earnings_growth": 0.619 }, "momentum": { "price_return_1m": 0.0102, "price_return_3m": 0.1087, "price_return_6m": 0.2917, "price_return_9m": 0.3261, "price_return_12m": 0.458, "price_return_12m_ex1m": 0.4433, "momentum_6m": 0.2917, "momentum_12m": 0.458, "momentum_12_1": 0.4433, "distance_from_52w_high": -0.0298, "distance_from_52w_low": 0.5383, "relative_strength": 0.3001 }, "raw_ttm": { "revenue_ttm": 156240000, "gross_profit_ttm": 119529000, "ebit_ttm": 50681000, "ebitda_ttm": 51661000, "net_income_ttm": 44194000, "eps_diluted_ttm": 3.3099, "operating_cash_flow_ttm": 49241000, "capital_expenditure_ttm": 2585000, "fcf_ttm": 51826000, "dividends_paid_ttm": 8031000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29165000, "cash_and_equivalents": 257538000, "total_current_assets": 427507000, "total_current_liabilities": 2349723000, "net_ppe": null, "total_assets": 2705620000, "total_debt": 34579000, "total_equity": 291664000, "net_working_capital": -2178807000, "book_value_per_share": 21.8444, "retained_earnings": 173311000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 285841000, "tangible_book_per_share": 21.4083 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 41, "rank_ptbv": 35, "rank_ps": 63, "rank_pcf": 41, "rank_ev_ebitda": 11, "rank_ev_ebit": 28, "rank_earnings_yield": 21, "rank_fcf_yield": 15, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 28, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27 }, "composites": { "value_composite": 11, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.9049, "os_score": 0.97, "value_percentile": 0.89, "quality_percentile": 0.92, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2238, "ticker_id": 7456, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.931231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.88, "market_cap": 465713748.8, "market_cap_usd": 465713748.8, "enterprise_value": 242754748.8, "shares_outstanding": 13351885, "fx_rate_to_usd": null, "pe_ratio": 10.53794064, "pb_ratio": 1.59674745, "ptbv_ratio": 1.62927554, "ps_ratio": 2.98075876, "pcf_ratio": 9.45784506, "pfcf_ratio": 8.98610251, "ev_ebitda": 4.69899438, "ev_ebit": 4.78985712, "ev_sales": 1.55372983, "ev_fcf": 4.68403405, "earnings_yield": 0.0948952, "fcf_yield": 0.21349119, "dividend_yield": 0.0172445, "buyback_yield": 0, "shareholder_yield": 0.0172445, "debt_paydown_yield": null, "total_yield": 0.0172445, "gross_margin": 0.76503456, "operating_margin": 0.32437916, "net_margin": 0.2828597, "ebitda_margin": 0.33065156, "fcf_margin": 0.33170763, "roe": 0.15152367, "roa": 0.01633415, "roic": 0.59426503, "roc_greenblatt": null, "asset_turnover": 0.05774647, "cash_conversion": 1.17269313, "accruals_ratio": -0.00186538, "sbc_to_revenue": 0.00892217, "debt_to_equity": 8.27649624, "net_debt_to_ebitda": -4.31580883, "debt_to_assets": 0.01278043, "interest_coverage": 1.73773358, "current_ratio": 0.18193932, "quick_ratio": 0.18193932, "net_debt": -222959000, "revenue_growth_1y": 0.08049793, "revenue_growth_3y_cagr": 0.18097757, "revenue_growth_5y_cagr": 0.19670354, "eps_growth_1y": 0.61900575, "eps_growth_3y_cagr": 0.19537151, "eps_growth_5y_cagr": 0.28933794, "fcf_growth_1y": 0.32347608, "book_value_growth_1y": 0.38493626, "piotroski_f_score": 6, "altman_z_score": -0.5275488, "earnings_stability_5y": 0.321149, "revenue_stability_5y": 0.388743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01020925, "price_return_3m": 0.10870947, "price_return_6m": 0.2917179, "price_return_9m": 0.32611473, "price_return_12m": 0.45801721, "price_return_12m_ex1m": 0.44328238, "distance_from_52w_high": -0.02976356, "distance_from_52w_low": 0.53831905, "relative_strength": 0.30007616, "local_beta": 0.0008, "volatility_252d": 0.315749, "volatility_60d": 0.64042, "max_drawdown_12m": -0.17256481, "revenue_ttm": 156240000, "gross_profit_ttm": 119529000, "ebit_ttm": 50681000, "ebitda_ttm": 51661000, "net_income_ttm": 44194000, "eps_diluted_ttm": 3.30994463, "operating_cash_flow_ttm": 49241000, "capital_expenditure_ttm": 2585000, "fcf_ttm": 51826000, "dividends_paid_ttm": 8031000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29165000, "cash_and_equivalents": 257538000, "total_current_assets": 427507000, "total_current_liabilities": 2349723000, "net_ppe": null, "total_assets": 2705620000, "total_debt": 34579000, "total_equity": 291664000, "net_working_capital": -2178807000, "book_value_per_share": 21.84440624, "retained_earnings": 173311000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 285841000, "tangible_book_per_share": 21.40828804, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 41, "rank_ptbv": 35, "rank_ps": 63, "rank_pcf": 41, "rank_ev_ebitda": 11, "rank_ev_ebit": 28, "rank_earnings_yield": 21, "rank_fcf_yield": 15, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 28, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 11, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.88, "os": 0.97, "value": 0.89, "quality": 0.92, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 10.5379, "earnings_yield": 0.0949, "shareholder_yield": 0.0172, "roe": 0.1515, "momentum_12_1": 0.4433, "complete_fields": { "id": 2238, "ticker_id": 7456, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.931231+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.88, "market_cap": 465713748.8, "market_cap_usd": 465713748.8, "enterprise_value": 242754748.8, "shares_outstanding": 13351885, "fx_rate_to_usd": null, "pe_ratio": 10.53794064, "pb_ratio": 1.59674745, "ptbv_ratio": 1.62927554, "ps_ratio": 2.98075876, "pcf_ratio": 9.45784506, "pfcf_ratio": 8.98610251, "ev_ebitda": 4.69899438, "ev_ebit": 4.78985712, "ev_sales": 1.55372983, "ev_fcf": 4.68403405, "earnings_yield": 0.0948952, "fcf_yield": 0.21349119, "dividend_yield": 0.0172445, "buyback_yield": 0, "shareholder_yield": 0.0172445, "debt_paydown_yield": null, "total_yield": 0.0172445, "gross_margin": 0.76503456, "operating_margin": 0.32437916, "net_margin": 0.2828597, "ebitda_margin": 0.33065156, "fcf_margin": 0.33170763, "roe": 0.15152367, "roa": 0.01633415, "roic": 0.59426503, "roc_greenblatt": null, "asset_turnover": 0.05774647, "cash_conversion": 1.17269313, "accruals_ratio": -0.00186538, "sbc_to_revenue": 0.00892217, "debt_to_equity": 8.27649624, "net_debt_to_ebitda": -4.31580883, "debt_to_assets": 0.01278043, "interest_coverage": 1.73773358, "current_ratio": 0.18193932, "quick_ratio": 0.18193932, "net_debt": -222959000, "revenue_growth_1y": 0.08049793, "revenue_growth_3y_cagr": 0.18097757, "revenue_growth_5y_cagr": 0.19670354, "eps_growth_1y": 0.61900575, "eps_growth_3y_cagr": 0.19537151, "eps_growth_5y_cagr": 0.28933794, "fcf_growth_1y": 0.32347608, "book_value_growth_1y": 0.38493626, "piotroski_f_score": 6, "altman_z_score": -0.5275488, "earnings_stability_5y": 0.321149, "revenue_stability_5y": 0.388743, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01020925, "price_return_3m": 0.10870947, "price_return_6m": 0.2917179, "price_return_9m": 0.32611473, "price_return_12m": 0.45801721, "price_return_12m_ex1m": 0.44328238, "distance_from_52w_high": -0.02976356, "distance_from_52w_low": 0.53831905, "relative_strength": 0.30007616, "local_beta": 0.0008, "volatility_252d": 0.315749, "volatility_60d": 0.64042, "max_drawdown_12m": -0.17256481, "revenue_ttm": 156240000, "gross_profit_ttm": 119529000, "ebit_ttm": 50681000, "ebitda_ttm": 51661000, "net_income_ttm": 44194000, "eps_diluted_ttm": 3.30994463, "operating_cash_flow_ttm": 49241000, "capital_expenditure_ttm": 2585000, "fcf_ttm": 51826000, "dividends_paid_ttm": 8031000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29165000, "cash_and_equivalents": 257538000, "total_current_assets": 427507000, "total_current_liabilities": 2349723000, "net_ppe": null, "total_assets": 2705620000, "total_debt": 34579000, "total_equity": 291664000, "net_working_capital": -2178807000, "book_value_per_share": 21.84440624, "retained_earnings": 173311000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 285841000, "tangible_book_per_share": 21.40828804, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 41, "rank_ptbv": 35, "rank_ps": 63, "rank_pcf": 41, "rank_ev_ebitda": 11, "rank_ev_ebit": 28, "rank_earnings_yield": 21, "rank_fcf_yield": 15, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 28, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 11, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 7, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 17, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 158130000, "cost_of_revenue": 38674000, "gross_profit": 119456000, "ebit": 51556000, "ebitda": 53099000, "pretax_income": 51556000, "tax_provision": 9942000, "net_income": 41614000, "net_income_to_common": 41614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204232000, "total_current_assets": 372955000, "total_assets": 2659377000, "short_term_debt": 947000, "long_term_debt": 34555000, "total_debt": 35502000, "total_liabilities": 2375013000, "total_equity": 284364000, "shares_outstanding": 12508985, "goodwill_and_intangibles": 5894000 }, "cash_flow": { "operating_cash_flow": 43849000, "capital_expenditure": 2516000, "free_cash_flow": 46365000, "dividends_paid": 7099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136670, "ticker_id": 7456, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51556000", "ebitda": "53099000", "netIncome": "41614000", "grossProfit": "119456000", "depreciation": "None", "totalRevenue": "158130000", "costOfRevenue": "38674000", "interestIncome": "134982000", "incomeBeforeTax": "51556000", "interestExpense": "30926000", "operatingIncome": "51556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9942000", "reportedCurrency": "USD", "netInterestIncome": "104056000", "nonInterestIncome": "None", "operatingExpenses": "67900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543000", "sellingGeneralAndAdministrative": "43144000", "netIncomeFromContinuingOperations": "41614000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3344000", "currentDebt": "None", "investments": "None", "totalAssets": "2659377000", "longTermDebt": "34555000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "535000", "reportedCurrency": "USD", "retainedEarnings": "164434000", "totalLiabilities": "2375013000", "otherCurrentAssets": "-419406000", "totalCurrentAssets": "372955000", "currentLongTermDebt": "0", "longTermInvestments": "158340000", "shortTermInvestments": "158340000", "currentNetReceivables": "10383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34555000", "totalShareholderEquity": "284364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2310373000", "totalCurrentLiabilities": "2310373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64640000", "cashAndShortTermInvestments": "204232000", "commonStockSharesOutstanding": "12508985", "intangibleAssetsExcludingGoodwill": "535000", "cashAndCashEquivalentsAtCarryingValue": "204232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41614000", "profitLoss": "None", "dividendPayout": "7099000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43849000", "capitalExpenditures": "2516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84201000", "cashflowFromInvestment": "-74152000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158130000, "cost_of_revenue": 38674000, "gross_profit": 119456000, "research_and_development": null, "selling_general_admin": 43144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51556000, "depreciation_amortisation": 1543000, "ebitda": 53099000, "interest_expense": 30926000, "interest_income": null, "other_non_operating": null, "pretax_income": 51556000, "tax_provision": 9942000, "effective_tax_rate": null, "net_income": 41614000, "net_income_continuing_ops": 41614000, "net_income_to_common": 41614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204232000, "short_term_investments": 158340000, "net_receivables": 10383000, "inventory": null, "other_current_assets": null, "total_current_assets": 372955000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 535000, "goodwill_and_intangibles": 5894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2286422000, "total_assets": 2659377000, "short_term_debt": 947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2310373000, "long_term_debt": 34555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64640000, "total_liabilities": 2375013000, "total_debt": 35502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164434000, "total_equity": 284364000, "shares_outstanding": 12508985, "operating_cash_flow": 43849000, "stock_based_compensation": 1143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74152000, "dividends_paid": 7099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84201000, "free_cash_flow": 46365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51556000", "ebitda": "53099000", "netIncome": "41614000", "grossProfit": "119456000", "depreciation": "None", "totalRevenue": "158130000", "costOfRevenue": "38674000", "interestIncome": "134982000", "incomeBeforeTax": "51556000", "interestExpense": "30926000", "operatingIncome": "51556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9942000", "reportedCurrency": "USD", "netInterestIncome": "104056000", "nonInterestIncome": "None", "operatingExpenses": "67900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1543000", "sellingGeneralAndAdministrative": "43144000", "netIncomeFromContinuingOperations": "41614000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3344000", "currentDebt": "None", "investments": "None", "totalAssets": "2659377000", "longTermDebt": "34555000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "535000", "reportedCurrency": "USD", "retainedEarnings": "164434000", "totalLiabilities": "2375013000", "otherCurrentAssets": "-419406000", "totalCurrentAssets": "372955000", "currentLongTermDebt": "0", "longTermInvestments": "158340000", "shortTermInvestments": "158340000", "currentNetReceivables": "10383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34555000", "totalShareholderEquity": "284364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2310373000", "totalCurrentLiabilities": "2310373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64640000", "cashAndShortTermInvestments": "204232000", "commonStockSharesOutstanding": "12508985", "intangibleAssetsExcludingGoodwill": "535000", "cashAndCashEquivalentsAtCarryingValue": "204232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41614000", "profitLoss": "None", "dividendPayout": "7099000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43849000", "capitalExpenditures": "2516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84201000", "cashflowFromInvestment": "-74152000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 143086000, "cost_of_revenue": 43171000, "gross_profit": 99915000, "ebit": 34818000, "ebitda": 36765000, "pretax_income": 34818000, "tax_provision": 6935000, "net_income": 27883000, "net_income_to_common": 27883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150334000, "total_current_assets": 600789000, "total_assets": 2509927000, "short_term_debt": 113500000, "long_term_debt": 29591000, "total_debt": 143091000, "total_liabilities": 2324396000, "total_equity": 185531000, "shares_outstanding": 11303000, "goodwill_and_intangibles": 6180000 }, "cash_flow": { "operating_cash_flow": 34603000, "capital_expenditure": 1730000, "free_cash_flow": 36333000, "dividends_paid": 5325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136675, "ticker_id": 7456, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34818000", "ebitda": "36765000", "netIncome": "27883000", "grossProfit": "99915000", "depreciation": "None", "totalRevenue": "143086000", "costOfRevenue": "43171000", "interestIncome": "127227000", "incomeBeforeTax": "34818000", "interestExpense": "35461000", "operatingIncome": "34818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6935000", "reportedCurrency": "USD", "netInterestIncome": "91766000", "nonInterestIncome": "None", "operatingExpenses": "65097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947000", "sellingGeneralAndAdministrative": "38774000", "netIncomeFromContinuingOperations": "27883000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2509927000", "longTermDebt": "29591000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "129919000", "totalLiabilities": "2324396000", "otherCurrentAssets": "None", "totalCurrentAssets": "600789000", "currentLongTermDebt": "113500000", "longTermInvestments": "443775000", "shortTermInvestments": "443775000", "currentNetReceivables": "6680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909138000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143091000", "totalShareholderEquity": "185531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153359000", "totalCurrentLiabilities": "2266859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57537000", "cashAndShortTermInvestments": "150334000", "commonStockSharesOutstanding": "11303000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "150334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27883000", "profitLoss": "None", "dividendPayout": "5325000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34603000", "capitalExpenditures": "1730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000", "cashflowFromInvestment": "-29419000", "stockBasedCompensation": "1753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143086000, "cost_of_revenue": 43171000, "gross_profit": 99915000, "research_and_development": null, "selling_general_admin": 38774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34818000, "depreciation_amortisation": 1947000, "ebitda": 36765000, "interest_expense": 35461000, "interest_income": null, "other_non_operating": null, "pretax_income": 34818000, "tax_provision": 6935000, "effective_tax_rate": null, "net_income": 27883000, "net_income_continuing_ops": 27883000, "net_income_to_common": 27883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150334000, "short_term_investments": 443775000, "net_receivables": 6680000, "inventory": null, "other_current_assets": null, "total_current_assets": 600789000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 821000, "goodwill_and_intangibles": 6180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1909138000, "total_assets": 2509927000, "short_term_debt": 113500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2266859000, "long_term_debt": 29591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57537000, "total_liabilities": 2324396000, "total_debt": 143091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129919000, "total_equity": 185531000, "shares_outstanding": 11303000, "operating_cash_flow": 34603000, "stock_based_compensation": 1753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29419000, "dividends_paid": 5325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2233000, "free_cash_flow": 36333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34818000", "ebitda": "36765000", "netIncome": "27883000", "grossProfit": "99915000", "depreciation": "None", "totalRevenue": "143086000", "costOfRevenue": "43171000", "interestIncome": "127227000", "incomeBeforeTax": "34818000", "interestExpense": "35461000", "operatingIncome": "34818000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6935000", "reportedCurrency": "USD", "netInterestIncome": "91766000", "nonInterestIncome": "None", "operatingExpenses": "65097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1947000", "sellingGeneralAndAdministrative": "38774000", "netIncomeFromContinuingOperations": "27883000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2509927000", "longTermDebt": "29591000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "129919000", "totalLiabilities": "2324396000", "otherCurrentAssets": "None", "totalCurrentAssets": "600789000", "currentLongTermDebt": "113500000", "longTermInvestments": "443775000", "shortTermInvestments": "443775000", "currentNetReceivables": "6680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909138000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143091000", "totalShareholderEquity": "185531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153359000", "totalCurrentLiabilities": "2266859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57537000", "cashAndShortTermInvestments": "150334000", "commonStockSharesOutstanding": "11303000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "150334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27883000", "profitLoss": "None", "dividendPayout": "5325000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34603000", "capitalExpenditures": "1730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000", "cashflowFromInvestment": "-29419000", "stockBasedCompensation": "1753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 131069000, "cost_of_revenue": 37247000, "gross_profit": 93822000, "ebit": 37149000, "ebitda": 39115000, "pretax_income": 37149000, "tax_provision": 7671000, "net_income": 29478000, "net_income_to_common": 29478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147383000, "total_current_assets": 643265000, "total_assets": 2485468000, "short_term_debt": 224500000, "long_term_debt": 29520000, "total_debt": 254020000, "total_liabilities": 2320092000, "total_equity": 165376000, "shares_outstanding": 11258000, "goodwill_and_intangibles": 6466000 }, "cash_flow": { "operating_cash_flow": 44500000, "capital_expenditure": 3536000, "free_cash_flow": 48036000, "dividends_paid": 5191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136680, "ticker_id": 7456, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37149000", "ebitda": "39115000", "netIncome": "29478000", "grossProfit": "93822000", "depreciation": "None", "totalRevenue": "131069000", "costOfRevenue": "37247000", "interestIncome": "111831000", "incomeBeforeTax": "37149000", "interestExpense": "29379000", "operatingIncome": "37149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7671000", "reportedCurrency": "USD", "netInterestIncome": "89067000", "nonInterestIncome": "None", "operatingExpenses": "56673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1966000", "sellingGeneralAndAdministrative": "35040000", "netIncomeFromContinuingOperations": "30424000" }, "balance": { "goodwill": "5359000", "inventory": "141449000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2485468000", "longTermDebt": "29520000", "shortTermDebt": "224500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "107361000", "totalLiabilities": "2320092000", "otherCurrentAssets": "153317000", "totalCurrentAssets": "643265000", "currentLongTermDebt": "224500000", "longTermInvestments": "489948000", "shortTermInvestments": "489948000", "currentNetReceivables": "5934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1842203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254020000", "totalShareholderEquity": "165376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2038749000", "totalCurrentLiabilities": "2263249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "147383000", "commonStockSharesOutstanding": "11258000", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "147383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29478000", "profitLoss": "None", "dividendPayout": "5191000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44500000", "capitalExpenditures": "3536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161724000", "cashflowFromInvestment": "-144922000", "stockBasedCompensation": "871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131069000, "cost_of_revenue": 37247000, "gross_profit": 93822000, "research_and_development": null, "selling_general_admin": 35040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37149000, "depreciation_amortisation": 1966000, "ebitda": 39115000, "interest_expense": 29379000, "interest_income": null, "other_non_operating": null, "pretax_income": 37149000, "tax_provision": 7671000, "effective_tax_rate": null, "net_income": 29478000, "net_income_continuing_ops": 30424000, "net_income_to_common": 29478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147383000, "short_term_investments": 489948000, "net_receivables": 5934000, "inventory": 141449000, "other_current_assets": null, "total_current_assets": 643265000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1107000, "goodwill_and_intangibles": 6466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1842203000, "total_assets": 2485468000, "short_term_debt": 224500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263249000, "long_term_debt": 29520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56843000, "total_liabilities": 2320092000, "total_debt": 254020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107361000, "total_equity": 165376000, "shares_outstanding": 11258000, "operating_cash_flow": 44500000, "stock_based_compensation": 871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144922000, "dividends_paid": 5191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161724000, "free_cash_flow": 48036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37149000", "ebitda": "39115000", "netIncome": "29478000", "grossProfit": "93822000", "depreciation": "None", "totalRevenue": "131069000", "costOfRevenue": "37247000", "interestIncome": "111831000", "incomeBeforeTax": "37149000", "interestExpense": "29379000", "operatingIncome": "37149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7671000", "reportedCurrency": "USD", "netInterestIncome": "89067000", "nonInterestIncome": "None", "operatingExpenses": "56673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1966000", "sellingGeneralAndAdministrative": "35040000", "netIncomeFromContinuingOperations": "30424000" }, "balance": { "goodwill": "5359000", "inventory": "141449000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2485468000", "longTermDebt": "29520000", "shortTermDebt": "224500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "107361000", "totalLiabilities": "2320092000", "otherCurrentAssets": "153317000", "totalCurrentAssets": "643265000", "currentLongTermDebt": "224500000", "longTermInvestments": "489948000", "shortTermInvestments": "489948000", "currentNetReceivables": "5934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1842203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254020000", "totalShareholderEquity": "165376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2038749000", "totalCurrentLiabilities": "2263249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "147383000", "commonStockSharesOutstanding": "11258000", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "147383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29478000", "profitLoss": "None", "dividendPayout": "5191000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44500000", "capitalExpenditures": "3536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161724000", "cashflowFromInvestment": "-144922000", "stockBasedCompensation": "871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 96004000, "cost_of_revenue": 15652000, "gross_profit": 80352000, "ebit": 30277000, "ebitda": 31970000, "pretax_income": 30277000, "tax_provision": 5914000, "net_income": 24363000, "net_income_to_common": 24363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86081000, "total_current_assets": 625862000, "total_assets": 2287334000, "short_term_debt": 131500000, "long_term_debt": 150947000, "total_debt": 282447000, "total_liabilities": 2149196000, "total_equity": 138138000, "shares_outstanding": 11243000, "goodwill_and_intangibles": 6751000 }, "cash_flow": { "operating_cash_flow": 30483000, "capital_expenditure": 1545000, "free_cash_flow": 32028000, "dividends_paid": 4669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136685, "ticker_id": 7456, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30277000", "ebitda": "31970000", "netIncome": "24363000", "grossProfit": "80352000", "depreciation": "None", "totalRevenue": "96004000", "costOfRevenue": "15652000", "interestIncome": "84223000", "incomeBeforeTax": "30277000", "interestExpense": "6135000", "operatingIncome": "30277000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5914000", "reportedCurrency": "USD", "netInterestIncome": "78088000", "nonInterestIncome": "None", "operatingExpenses": "50075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000", "sellingGeneralAndAdministrative": "30608000", "netIncomeFromContinuingOperations": "24363000" }, "balance": { "goodwill": "5359000", "inventory": "-92401000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2287334000", "longTermDebt": "150947000", "shortTermDebt": "131500000", "treasuryStock": "-1250000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1392000", "reportedCurrency": "USD", "retainedEarnings": "84635000", "totalLiabilities": "2149196000", "otherCurrentAssets": "92401000", "totalCurrentAssets": "625862000", "currentLongTermDebt": "131500000", "longTermInvestments": "533461000", "shortTermInvestments": "533461000", "currentNetReceivables": "6320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661472000", "currentAccountsPayable": "23862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14739000", "shortLongTermDebtTotal": "150947000", "totalShareholderEquity": "138138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1998249000", "totalCurrentLiabilities": "2129749000", "otherNonCurrentLiabilities": "131500000", "totalNonCurrentLiabilities": "19447000", "cashAndShortTermInvestments": "86081000", "commonStockSharesOutstanding": "11243000", "intangibleAssetsExcludingGoodwill": "1392000", "cashAndCashEquivalentsAtCarryingValue": "86081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24363000", "profitLoss": "None", "dividendPayout": "4669000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30483000", "capitalExpenditures": "1545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183526000", "cashflowFromInvestment": "-434107000", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96004000, "cost_of_revenue": 15652000, "gross_profit": 80352000, "research_and_development": null, "selling_general_admin": 30608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30277000, "depreciation_amortisation": 1693000, "ebitda": 31970000, "interest_expense": 6135000, "interest_income": null, "other_non_operating": null, "pretax_income": 30277000, "tax_provision": 5914000, "effective_tax_rate": null, "net_income": 24363000, "net_income_continuing_ops": 24363000, "net_income_to_common": 24363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86081000, "short_term_investments": 533461000, "net_receivables": 6320000, "inventory": -92401000, "other_current_assets": null, "total_current_assets": 625862000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1392000, "goodwill_and_intangibles": 6751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661472000, "total_assets": 2287334000, "short_term_debt": 131500000, "accounts_payable": 23862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129749000, "long_term_debt": 150947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19447000, "total_liabilities": 2149196000, "total_debt": 282447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84635000, "total_equity": 138138000, "shares_outstanding": 11243000, "operating_cash_flow": 30483000, "stock_based_compensation": 669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434107000, "dividends_paid": 4669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183526000, "free_cash_flow": 32028000, "net_change_in_cash": -220098000 }, "raw_data": { "income": { "ebit": "30277000", "ebitda": "31970000", "netIncome": "24363000", "grossProfit": "80352000", "depreciation": "None", "totalRevenue": "96004000", "costOfRevenue": "15652000", "interestIncome": "84223000", "incomeBeforeTax": "30277000", "interestExpense": "6135000", "operatingIncome": "30277000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5914000", "reportedCurrency": "USD", "netInterestIncome": "78088000", "nonInterestIncome": "None", "operatingExpenses": "50075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693000", "sellingGeneralAndAdministrative": "30608000", "netIncomeFromContinuingOperations": "24363000" }, "balance": { "goodwill": "5359000", "inventory": "-92401000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2287334000", "longTermDebt": "150947000", "shortTermDebt": "131500000", "treasuryStock": "-1250000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1392000", "reportedCurrency": "USD", "retainedEarnings": "84635000", "totalLiabilities": "2149196000", "otherCurrentAssets": "92401000", "totalCurrentAssets": "625862000", "currentLongTermDebt": "131500000", "longTermInvestments": "533461000", "shortTermInvestments": "533461000", "currentNetReceivables": "6320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661472000", "currentAccountsPayable": "23862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14739000", "shortLongTermDebtTotal": "150947000", "totalShareholderEquity": "138138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1998249000", "totalCurrentLiabilities": "2129749000", "otherNonCurrentLiabilities": "131500000", "totalNonCurrentLiabilities": "19447000", "cashAndShortTermInvestments": "86081000", "commonStockSharesOutstanding": "11243000", "intangibleAssetsExcludingGoodwill": "1392000", "cashAndCashEquivalentsAtCarryingValue": "86081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24363000", "profitLoss": "None", "dividendPayout": "4669000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30483000", "capitalExpenditures": "1545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183526000", "cashflowFromInvestment": "-434107000", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 75998000, "cost_of_revenue": 6396000, "gross_profit": 69602000, "ebit": 26677000, "ebitda": 28337000, "pretax_income": 26677000, "tax_provision": 5390000, "net_income": 21287000, "net_income_to_common": 21287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306179000, "total_current_assets": 777619000, "total_assets": 2142583000, "short_term_debt": 746000, "long_term_debt": 22376000, "total_debt": 23122000, "total_liabilities": 1959747000, "total_equity": 182836000, "shares_outstanding": 9937384, "goodwill_and_intangibles": 7037000 }, "cash_flow": { "operating_cash_flow": 20320000, "capital_expenditure": 1959000, "free_cash_flow": 22279000, "dividends_paid": 4029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136690, "ticker_id": 7456, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26677000", "ebitda": "28337000", "netIncome": "21287000", "grossProfit": "69602000", "depreciation": "None", "totalRevenue": "75998000", "costOfRevenue": "6396000", "interestIncome": "64429000", "incomeBeforeTax": "26677000", "interestExpense": "3968000", "operatingIncome": "26677000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5390000", "reportedCurrency": "USD", "netInterestIncome": "60461000", "nonInterestIncome": "None", "operatingExpenses": "42925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1660000", "sellingGeneralAndAdministrative": "25206000", "netIncomeFromContinuingOperations": "21287000" }, "balance": { "goodwill": "5359000", "inventory": "-312822000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2142583000", "longTermDebt": "22376000", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1678000", "reportedCurrency": "USD", "retainedEarnings": "64941000", "totalLiabilities": "1959747000", "otherCurrentAssets": "312822000", "totalCurrentAssets": "777619000", "currentLongTermDebt": "0", "longTermInvestments": "464797000", "shortTermInvestments": "464797000", "currentNetReceivables": "6643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364964000", "currentAccountsPayable": "1914384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14601000", "shortLongTermDebtTotal": "22376000", "totalShareholderEquity": "182836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1937371000", "totalCurrentLiabilities": "1937371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22376000", "cashAndShortTermInvestments": "306179000", "commonStockSharesOutstanding": "9937384", "intangibleAssetsExcludingGoodwill": "1678000", "cashAndCashEquivalentsAtCarryingValue": "306179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21287000", "profitLoss": "None", "dividendPayout": "4029000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20320000", "capitalExpenditures": "1959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455934000", "cashflowFromInvestment": "-291307000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75998000, "cost_of_revenue": 6396000, "gross_profit": 69602000, "research_and_development": null, "selling_general_admin": 25206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26677000, "depreciation_amortisation": 1660000, "ebitda": 28337000, "interest_expense": 3968000, "interest_income": null, "other_non_operating": null, "pretax_income": 26677000, "tax_provision": 5390000, "effective_tax_rate": null, "net_income": 21287000, "net_income_continuing_ops": 21287000, "net_income_to_common": 21287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306179000, "short_term_investments": 464797000, "net_receivables": 6643000, "inventory": -312822000, "other_current_assets": null, "total_current_assets": 777619000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1678000, "goodwill_and_intangibles": 7037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364964000, "total_assets": 2142583000, "short_term_debt": 746000, "accounts_payable": 1914384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937371000, "long_term_debt": 22376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22376000, "total_liabilities": 1959747000, "total_debt": 23122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64941000, "total_equity": 182836000, "shares_outstanding": 9937384, "operating_cash_flow": 20320000, "stock_based_compensation": 544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291307000, "dividends_paid": 4029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455934000, "free_cash_flow": 22279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26677000", "ebitda": "28337000", "netIncome": "21287000", "grossProfit": "69602000", "depreciation": "None", "totalRevenue": "75998000", "costOfRevenue": "6396000", "interestIncome": "64429000", "incomeBeforeTax": "26677000", "interestExpense": "3968000", "operatingIncome": "26677000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5390000", "reportedCurrency": "USD", "netInterestIncome": "60461000", "nonInterestIncome": "None", "operatingExpenses": "42925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1660000", "sellingGeneralAndAdministrative": "25206000", "netIncomeFromContinuingOperations": "21287000" }, "balance": { "goodwill": "5359000", "inventory": "-312822000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2142583000", "longTermDebt": "22376000", "shortTermDebt": "746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1678000", "reportedCurrency": "USD", "retainedEarnings": "64941000", "totalLiabilities": "1959747000", "otherCurrentAssets": "312822000", "totalCurrentAssets": "777619000", "currentLongTermDebt": "0", "longTermInvestments": "464797000", "shortTermInvestments": "464797000", "currentNetReceivables": "6643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364964000", "currentAccountsPayable": "1914384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14601000", "shortLongTermDebtTotal": "22376000", "totalShareholderEquity": "182836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1937371000", "totalCurrentLiabilities": "1937371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22376000", "cashAndShortTermInvestments": "306179000", "commonStockSharesOutstanding": "9937384", "intangibleAssetsExcludingGoodwill": "1678000", "cashAndCashEquivalentsAtCarryingValue": "306179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21287000", "profitLoss": "None", "dividendPayout": "4029000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20320000", "capitalExpenditures": "1959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455934000", "cashflowFromInvestment": "-291307000", "stockBasedCompensation": "544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 64429000, "cost_of_revenue": 10135000, "gross_profit": 54294000, "ebit": 14518000, "ebitda": 16078000, "pretax_income": 14518000, "tax_provision": 2839000, "net_income": 11679000, "net_income_to_common": 11679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121232000, "total_current_assets": 457632000, "total_assets": 1664936000, "short_term_debt": null, "long_term_debt": 22323000, "total_debt": 22323000, "total_liabilities": 1529513000, "total_equity": 135423000, "shares_outstanding": 9017000, "goodwill_and_intangibles": 7322000 }, "cash_flow": { "operating_cash_flow": 11344000, "capital_expenditure": 692000, "free_cash_flow": 12036000, "dividends_paid": 3585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136695, "ticker_id": 7456, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14518000", "ebitda": "16078000", "netIncome": "11679000", "grossProfit": "54294000", "depreciation": "None", "totalRevenue": "64429000", "costOfRevenue": "10135000", "interestIncome": "53461000", "incomeBeforeTax": "14518000", "interestExpense": "4722000", "operatingIncome": "14518000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2839000", "reportedCurrency": "USD", "netInterestIncome": "48739000", "nonInterestIncome": "None", "operatingExpenses": "39776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "23949000", "netIncomeFromContinuingOperations": "11679000" }, "balance": { "goodwill": "5359000", "inventory": "-127527000", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "1664936000", "longTermDebt": "22323000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1963000", "reportedCurrency": "USD", "retainedEarnings": "47683000", "totalLiabilities": "1529513000", "otherCurrentAssets": "127527000", "totalCurrentAssets": "457632000", "currentLongTermDebt": "None", "longTermInvestments": "330105000", "shortTermInvestments": "330105000", "currentNetReceivables": "6295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207304000", "currentAccountsPayable": "1489294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15829000", "shortLongTermDebtTotal": "22323000", "totalShareholderEquity": "135423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1507190000", "totalCurrentLiabilities": "1507190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22323000", "cashAndShortTermInvestments": "121232000", "commonStockSharesOutstanding": "9017000", "intangibleAssetsExcludingGoodwill": "1963000", "cashAndCashEquivalentsAtCarryingValue": "121232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11679000", "profitLoss": "None", "dividendPayout": "3585000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11344000", "capitalExpenditures": "692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415736000", "cashflowFromInvestment": "-330960000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64429000, "cost_of_revenue": 10135000, "gross_profit": 54294000, "research_and_development": null, "selling_general_admin": 23949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14518000, "depreciation_amortisation": 1560000, "ebitda": 16078000, "interest_expense": 4722000, "interest_income": null, "other_non_operating": null, "pretax_income": 14518000, "tax_provision": 2839000, "effective_tax_rate": null, "net_income": 11679000, "net_income_continuing_ops": 11679000, "net_income_to_common": 11679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121232000, "short_term_investments": 330105000, "net_receivables": 6295000, "inventory": -127527000, "other_current_assets": null, "total_current_assets": 457632000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1963000, "goodwill_and_intangibles": 7322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207304000, "total_assets": 1664936000, "short_term_debt": null, "accounts_payable": 1489294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507190000, "long_term_debt": 22323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22323000, "total_liabilities": 1529513000, "total_debt": 22323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47683000, "total_equity": 135423000, "shares_outstanding": 9017000, "operating_cash_flow": 11344000, "stock_based_compensation": 567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330960000, "dividends_paid": 3585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415736000, "free_cash_flow": 12036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14518000", "ebitda": "16078000", "netIncome": "11679000", "grossProfit": "54294000", "depreciation": "None", "totalRevenue": "64429000", "costOfRevenue": "10135000", "interestIncome": "53461000", "incomeBeforeTax": "14518000", "interestExpense": "4722000", "operatingIncome": "14518000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2839000", "reportedCurrency": "USD", "netInterestIncome": "48739000", "nonInterestIncome": "None", "operatingExpenses": "39776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000", "sellingGeneralAndAdministrative": "23949000", "netIncomeFromContinuingOperations": "11679000" }, "balance": { "goodwill": "5359000", "inventory": "-127527000", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "1664936000", "longTermDebt": "22323000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1963000", "reportedCurrency": "USD", "retainedEarnings": "47683000", "totalLiabilities": "1529513000", "otherCurrentAssets": "127527000", "totalCurrentAssets": "457632000", "currentLongTermDebt": "None", "longTermInvestments": "330105000", "shortTermInvestments": "330105000", "currentNetReceivables": "6295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207304000", "currentAccountsPayable": "1489294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15829000", "shortLongTermDebtTotal": "22323000", "totalShareholderEquity": "135423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1507190000", "totalCurrentLiabilities": "1507190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22323000", "cashAndShortTermInvestments": "121232000", "commonStockSharesOutstanding": "9017000", "intangibleAssetsExcludingGoodwill": "1963000", "cashAndCashEquivalentsAtCarryingValue": "121232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11679000", "profitLoss": "None", "dividendPayout": "3585000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11344000", "capitalExpenditures": "692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415736000", "cashflowFromInvestment": "-330960000", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 57559000, "cost_of_revenue": 7035000, "gross_profit": 50524000, "ebit": 14409000, "ebitda": 15884000, "pretax_income": 14409000, "tax_provision": 2928000, "net_income": 11481000, "net_income_to_common": 11481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25112000, "total_current_assets": 283229000, "total_assets": 1229552000, "short_term_debt": null, "long_term_debt": 8000000, "total_debt": 8000000, "total_liabilities": 1107489000, "total_equity": 122063000, "shares_outstanding": 8968634, "goodwill_and_intangibles": 7608000 }, "cash_flow": { "operating_cash_flow": 13733000, "capital_expenditure": 1854000, "free_cash_flow": 15587000, "dividends_paid": 3587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136700, "ticker_id": 7456, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14409000", "ebitda": "15884000", "netIncome": "11481000", "grossProfit": "50524000", "depreciation": "None", "totalRevenue": "57559000", "costOfRevenue": "7035000", "interestIncome": "48295000", "incomeBeforeTax": "14409000", "interestExpense": "4840000", "operatingIncome": "14409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2928000", "reportedCurrency": "USD", "netInterestIncome": "43455000", "nonInterestIncome": "None", "operatingExpenses": "36115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "22013000", "netIncomeFromContinuingOperations": "11098000" }, "balance": { "goodwill": "5359000", "inventory": "-28314000", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "1229552000", "longTermDebt": "8000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2249000", "reportedCurrency": "USD", "retainedEarnings": "39589000", "totalLiabilities": "1107489000", "otherCurrentAssets": "28314000", "totalCurrentAssets": "283229000", "currentLongTermDebt": "None", "longTermInvestments": "254915000", "shortTermInvestments": "254915000", "currentNetReceivables": "3202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "946323000", "currentAccountsPayable": "1083132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15967000", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "122063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1099489000", "totalCurrentLiabilities": "1099489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "25112000", "commonStockSharesOutstanding": "8968634", "intangibleAssetsExcludingGoodwill": "2249000", "cashAndCashEquivalentsAtCarryingValue": "25112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11098000", "profitLoss": "None", "dividendPayout": "3587000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13733000", "capitalExpenditures": "1854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143513000", "cashflowFromInvestment": "-150508000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57559000, "cost_of_revenue": 7035000, "gross_profit": 50524000, "research_and_development": null, "selling_general_admin": 22013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14409000, "depreciation_amortisation": 1475000, "ebitda": 15884000, "interest_expense": 4840000, "interest_income": null, "other_non_operating": null, "pretax_income": 14409000, "tax_provision": 2928000, "effective_tax_rate": null, "net_income": 11481000, "net_income_continuing_ops": 11098000, "net_income_to_common": 11481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25112000, "short_term_investments": 254915000, "net_receivables": 3202000, "inventory": -28314000, "other_current_assets": null, "total_current_assets": 283229000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 2249000, "goodwill_and_intangibles": 7608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 946323000, "total_assets": 1229552000, "short_term_debt": null, "accounts_payable": 1083132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099489000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000000, "total_liabilities": 1107489000, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39589000, "total_equity": 122063000, "shares_outstanding": 8968634, "operating_cash_flow": 13733000, "stock_based_compensation": 463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150508000, "dividends_paid": 3587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143513000, "free_cash_flow": 15587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14409000", "ebitda": "15884000", "netIncome": "11481000", "grossProfit": "50524000", "depreciation": "None", "totalRevenue": "57559000", "costOfRevenue": "7035000", "interestIncome": "48295000", "incomeBeforeTax": "14409000", "interestExpense": "4840000", "operatingIncome": "14409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2928000", "reportedCurrency": "USD", "netInterestIncome": "43455000", "nonInterestIncome": "None", "operatingExpenses": "36115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "22013000", "netIncomeFromContinuingOperations": "11098000" }, "balance": { "goodwill": "5359000", "inventory": "-28314000", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "1229552000", "longTermDebt": "8000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2249000", "reportedCurrency": "USD", "retainedEarnings": "39589000", "totalLiabilities": "1107489000", "otherCurrentAssets": "28314000", "totalCurrentAssets": "283229000", "currentLongTermDebt": "None", "longTermInvestments": "254915000", "shortTermInvestments": "254915000", "currentNetReceivables": "3202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "946323000", "currentAccountsPayable": "1083132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15967000", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "122063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1099489000", "totalCurrentLiabilities": "1099489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "25112000", "commonStockSharesOutstanding": "8968634", "intangibleAssetsExcludingGoodwill": "2249000", "cashAndCashEquivalentsAtCarryingValue": "25112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11098000", "profitLoss": "None", "dividendPayout": "3587000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13733000", "capitalExpenditures": "1854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143513000", "cashflowFromInvestment": "-150508000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 47876000, "cost_of_revenue": 5252000, "gross_profit": 42624000, "ebit": 9180000, "ebitda": 10578000, "pretax_income": 9180000, "tax_provision": 1628000, "net_income": 7552000, "net_income_to_common": 7552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18374000, "total_current_assets": 276918000, "total_assets": 1064873000, "short_term_debt": null, "long_term_debt": 38557000, "total_debt": 38557000, "total_liabilities": 956333000, "total_equity": 108540000, "shares_outstanding": 8069266, "goodwill_and_intangibles": 7894000 }, "cash_flow": { "operating_cash_flow": 11963000, "capital_expenditure": 1432000, "free_cash_flow": 13395000, "dividends_paid": 3264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136705, "ticker_id": 7456, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9180000", "ebitda": "10578000", "netIncome": "7552000", "grossProfit": "42624000", "depreciation": "None", "totalRevenue": "47876000", "costOfRevenue": "5252000", "interestIncome": "38699000", "incomeBeforeTax": "9180000", "interestExpense": "2787000", "operatingIncome": "9180000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "35912000", "nonInterestIncome": "None", "operatingExpenses": "33444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "20097000", "netIncomeFromContinuingOperations": "7552000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "1064873000", "longTermDebt": "38557000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2535000", "reportedCurrency": "USD", "retainedEarnings": "30956000", "totalLiabilities": "956333000", "otherCurrentAssets": "510591000", "totalCurrentAssets": "276918000", "currentLongTermDebt": "None", "longTermInvestments": "255536000", "shortTermInvestments": "255536000", "currentNetReceivables": "3008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787955000", "currentAccountsPayable": "905008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13934000", "shortLongTermDebtTotal": "38557000", "totalShareholderEquity": "108540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917776000", "totalCurrentLiabilities": "917776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38557000", "cashAndShortTermInvestments": "18374000", "commonStockSharesOutstanding": "8069266", "intangibleAssetsExcludingGoodwill": "2535000", "cashAndCashEquivalentsAtCarryingValue": "18374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7552000", "profitLoss": "None", "dividendPayout": "3264000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11963000", "capitalExpenditures": "1432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109204000", "cashflowFromInvestment": "-133013000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47876000, "cost_of_revenue": 5252000, "gross_profit": 42624000, "research_and_development": null, "selling_general_admin": 20097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9180000, "depreciation_amortisation": 1398000, "ebitda": 10578000, "interest_expense": 2787000, "interest_income": null, "other_non_operating": null, "pretax_income": 9180000, "tax_provision": 1628000, "effective_tax_rate": null, "net_income": 7552000, "net_income_continuing_ops": 7552000, "net_income_to_common": 7552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18374000, "short_term_investments": 255536000, "net_receivables": 3008000, "inventory": null, "other_current_assets": null, "total_current_assets": 276918000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 2535000, "goodwill_and_intangibles": 7894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787955000, "total_assets": 1064873000, "short_term_debt": null, "accounts_payable": 905008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917776000, "long_term_debt": 38557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38557000, "total_liabilities": 956333000, "total_debt": 38557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30956000, "total_equity": 108540000, "shares_outstanding": 8069266, "operating_cash_flow": 11963000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133013000, "dividends_paid": 3264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109204000, "free_cash_flow": 13395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9180000", "ebitda": "10578000", "netIncome": "7552000", "grossProfit": "42624000", "depreciation": "None", "totalRevenue": "47876000", "costOfRevenue": "5252000", "interestIncome": "38699000", "incomeBeforeTax": "9180000", "interestExpense": "2787000", "operatingIncome": "9180000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "35912000", "nonInterestIncome": "None", "operatingExpenses": "33444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "20097000", "netIncomeFromContinuingOperations": "7552000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2266000", "currentDebt": "None", "investments": "None", "totalAssets": "1064873000", "longTermDebt": "38557000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2535000", "reportedCurrency": "USD", "retainedEarnings": "30956000", "totalLiabilities": "956333000", "otherCurrentAssets": "510591000", "totalCurrentAssets": "276918000", "currentLongTermDebt": "None", "longTermInvestments": "255536000", "shortTermInvestments": "255536000", "currentNetReceivables": "3008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787955000", "currentAccountsPayable": "905008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13934000", "shortLongTermDebtTotal": "38557000", "totalShareholderEquity": "108540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917776000", "totalCurrentLiabilities": "917776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38557000", "cashAndShortTermInvestments": "18374000", "commonStockSharesOutstanding": "8069266", "intangibleAssetsExcludingGoodwill": "2535000", "cashAndCashEquivalentsAtCarryingValue": "18374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7552000", "profitLoss": "None", "dividendPayout": "3264000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11963000", "capitalExpenditures": "1432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109204000", "cashflowFromInvestment": "-133013000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 34419000, "cost_of_revenue": 6518000, "gross_profit": 27901000, "ebit": 10413000, "ebitda": 10484000, "pretax_income": 14590000, "tax_provision": 3306000, "net_income": 11284000, "net_income_to_common": 11284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257538000, "total_current_assets": 427507000, "total_assets": 2705620000, "short_term_debt": null, "long_term_debt": 34579000, "total_debt": 34579000, "total_liabilities": 2413956000, "total_equity": 291664000, "shares_outstanding": 13351885, "goodwill_and_intangibles": 5823000 }, "cash_flow": { "operating_cash_flow": 10229000, "capital_expenditure": 563000, "free_cash_flow": 10792000, "dividends_paid": 2407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136668, "ticker_id": 7456, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10413000", "ebitda": "10484000", "netIncome": "11284000", "grossProfit": "27901000", "depreciation": "None", "totalRevenue": "34419000", "costOfRevenue": "6518000", "interestIncome": "34419000", "incomeBeforeTax": "14590000", "interestExpense": "6518000", "operatingIncome": "10413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3306000", "reportedCurrency": "USD", "netInterestIncome": "27901000", "nonInterestIncome": "None", "operatingExpenses": "17488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "17853000", "netIncomeFromContinuingOperations": "11284000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3354000", "currentDebt": "None", "investments": "None", "totalAssets": "2705620000", "longTermDebt": "34579000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "464000", "reportedCurrency": "USD", "retainedEarnings": "173311000", "totalLiabilities": "2413956000", "otherCurrentAssets": "-407510000", "totalCurrentAssets": "427507000", "currentLongTermDebt": "None", "longTermInvestments": "158975000", "shortTermInvestments": "158975000", "currentNetReceivables": "10994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34579000", "totalShareholderEquity": "291664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349723000", "totalCurrentLiabilities": "2349723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64233000", "cashAndShortTermInvestments": "257538000", "commonStockSharesOutstanding": "13351885", "intangibleAssetsExcludingGoodwill": "464000", "cashAndCashEquivalentsAtCarryingValue": "257538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11284000", "profitLoss": "None", "dividendPayout": "2407000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10229000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36943000", "cashflowFromInvestment": "6134000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34419000, "cost_of_revenue": 6518000, "gross_profit": 27901000, "research_and_development": null, "selling_general_admin": 17853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10413000, "depreciation_amortisation": 71000, "ebitda": 10484000, "interest_expense": 6518000, "interest_income": null, "other_non_operating": null, "pretax_income": 14590000, "tax_provision": 3306000, "effective_tax_rate": null, "net_income": 11284000, "net_income_continuing_ops": 11284000, "net_income_to_common": 11284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257538000, "short_term_investments": 158975000, "net_receivables": 10994000, "inventory": null, "other_current_assets": null, "total_current_assets": 427507000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 464000, "goodwill_and_intangibles": 5823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2278113000, "total_assets": 2705620000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2349723000, "long_term_debt": 34579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64233000, "total_liabilities": 2413956000, "total_debt": 34579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173311000, "total_equity": 291664000, "shares_outstanding": 13351885, "operating_cash_flow": 10229000, "stock_based_compensation": 1241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6134000, "dividends_paid": 2407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36943000, "free_cash_flow": 10792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10413000", "ebitda": "10484000", "netIncome": "11284000", "grossProfit": "27901000", "depreciation": "None", "totalRevenue": "34419000", "costOfRevenue": "6518000", "interestIncome": "34419000", "incomeBeforeTax": "14590000", "interestExpense": "6518000", "operatingIncome": "10413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3306000", "reportedCurrency": "USD", "netInterestIncome": "27901000", "nonInterestIncome": "None", "operatingExpenses": "17488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "17853000", "netIncomeFromContinuingOperations": "11284000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3354000", "currentDebt": "None", "investments": "None", "totalAssets": "2705620000", "longTermDebt": "34579000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "464000", "reportedCurrency": "USD", "retainedEarnings": "173311000", "totalLiabilities": "2413956000", "otherCurrentAssets": "-407510000", "totalCurrentAssets": "427507000", "currentLongTermDebt": "None", "longTermInvestments": "158975000", "shortTermInvestments": "158975000", "currentNetReceivables": "10994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2278113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34579000", "totalShareholderEquity": "291664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349723000", "totalCurrentLiabilities": "2349723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64233000", "cashAndShortTermInvestments": "257538000", "commonStockSharesOutstanding": "13351885", "intangibleAssetsExcludingGoodwill": "464000", "cashAndCashEquivalentsAtCarryingValue": "257538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11284000", "profitLoss": "None", "dividendPayout": "2407000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10229000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36943000", "cashflowFromInvestment": "6134000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 40011000, "cost_of_revenue": 8539000, "gross_profit": 31472000, "ebit": 13661000, "ebitda": 13661000, "pretax_income": 13661000, "tax_provision": 1231000, "net_income": 12430000, "net_income_to_common": 12430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204232000, "total_current_assets": 372955000, "total_assets": 2659377000, "short_term_debt": 947000, "long_term_debt": 34555000, "total_debt": 35502000, "total_liabilities": 2375013000, "total_equity": 284364000, "shares_outstanding": 13340172, "goodwill_and_intangibles": 5894000 }, "cash_flow": { "operating_cash_flow": 13762000, "capital_expenditure": 695000, "free_cash_flow": 14457000, "dividends_paid": 2405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136669, "ticker_id": 7456, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13661000", "netIncome": "12430000", "grossProfit": "31472000", "depreciation": "None", "totalRevenue": "40011000", "costOfRevenue": "8539000", "interestIncome": "35323000", "incomeBeforeTax": "13661000", "interestExpense": "6982000", "operatingIncome": "13661000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1231000", "reportedCurrency": "USD", "netInterestIncome": "28341000", "nonInterestIncome": "None", "operatingExpenses": "17811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10985000", "netIncomeFromContinuingOperations": "12430000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3344000", "currentDebt": "None", "investments": "None", "totalAssets": "2659377000", "longTermDebt": "34555000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "535000", "reportedCurrency": "USD", "retainedEarnings": "164434000", "totalLiabilities": "2375013000", "otherCurrentAssets": "-419406000", "totalCurrentAssets": "372955000", "currentLongTermDebt": "0", "longTermInvestments": "158340000", "shortTermInvestments": "158340000", "currentNetReceivables": "10383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34555000", "totalShareholderEquity": "284364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2310373000", "totalCurrentLiabilities": "2310373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64640000", "cashAndShortTermInvestments": "204232000", "commonStockSharesOutstanding": "13340172", "intangibleAssetsExcludingGoodwill": "535000", "cashAndCashEquivalentsAtCarryingValue": "204232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12430000", "profitLoss": "None", "dividendPayout": "2405000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13762000", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5982000", "cashflowFromInvestment": "-5392000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40011000, "cost_of_revenue": 8539000, "gross_profit": 31472000, "research_and_development": null, "selling_general_admin": 10985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13661000, "depreciation_amortisation": null, "ebitda": 13661000, "interest_expense": 6982000, "interest_income": null, "other_non_operating": null, "pretax_income": 13661000, "tax_provision": 1231000, "effective_tax_rate": null, "net_income": 12430000, "net_income_continuing_ops": 12430000, "net_income_to_common": 12430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204232000, "short_term_investments": 158340000, "net_receivables": 10383000, "inventory": null, "other_current_assets": null, "total_current_assets": 372955000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 535000, "goodwill_and_intangibles": 5894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2286422000, "total_assets": 2659377000, "short_term_debt": 947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2310373000, "long_term_debt": 34555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64640000, "total_liabilities": 2375013000, "total_debt": 35502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164434000, "total_equity": 284364000, "shares_outstanding": 13340172, "operating_cash_flow": 13762000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5392000, "dividends_paid": 2405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5982000, "free_cash_flow": 14457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13661000", "netIncome": "12430000", "grossProfit": "31472000", "depreciation": "None", "totalRevenue": "40011000", "costOfRevenue": "8539000", "interestIncome": "35323000", "incomeBeforeTax": "13661000", "interestExpense": "6982000", "operatingIncome": "13661000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1231000", "reportedCurrency": "USD", "netInterestIncome": "28341000", "nonInterestIncome": "None", "operatingExpenses": "17811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10985000", "netIncomeFromContinuingOperations": "12430000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3344000", "currentDebt": "None", "investments": "None", "totalAssets": "2659377000", "longTermDebt": "34555000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "535000", "reportedCurrency": "USD", "retainedEarnings": "164434000", "totalLiabilities": "2375013000", "otherCurrentAssets": "-419406000", "totalCurrentAssets": "372955000", "currentLongTermDebt": "0", "longTermInvestments": "158340000", "shortTermInvestments": "158340000", "currentNetReceivables": "10383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286422000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34555000", "totalShareholderEquity": "284364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2310373000", "totalCurrentLiabilities": "2310373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64640000", "cashAndShortTermInvestments": "204232000", "commonStockSharesOutstanding": "13340172", "intangibleAssetsExcludingGoodwill": "535000", "cashAndCashEquivalentsAtCarryingValue": "204232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12430000", "profitLoss": "None", "dividendPayout": "2405000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13762000", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5982000", "cashflowFromInvestment": "-5392000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 41293000, "cost_of_revenue": 11457000, "gross_profit": 29836000, "ebit": 13018000, "ebitda": 13465000, "pretax_income": 13018000, "tax_provision": 2999000, "net_income": 10019000, "net_income_to_common": 10019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189880000, "total_current_assets": 302373000, "total_assets": 2636450000, "short_term_debt": 22500000, "long_term_debt": 34483000, "total_debt": 56983000, "total_liabilities": 2366330000, "total_equity": 270120000, "shares_outstanding": 13337890, "goodwill_and_intangibles": 5966000 }, "cash_flow": { "operating_cash_flow": 30201000, "capital_expenditure": 594000, "free_cash_flow": 30795000, "dividends_paid": 1739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136671, "ticker_id": 7456, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13018000", "ebitda": "13465000", "netIncome": "10019000", "grossProfit": "29836000", "depreciation": "None", "totalRevenue": "41293000", "costOfRevenue": "11457000", "interestIncome": "34528000", "incomeBeforeTax": "13018000", "interestExpense": "7581000", "operatingIncome": "13018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2999000", "reportedCurrency": "USD", "netInterestIncome": "26947000", "nonInterestIncome": "None", "operatingExpenses": "16818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "10441000", "netIncomeFromContinuingOperations": "10019000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3344000", "currentDebt": "None", "investments": "None", "totalAssets": "2636450000", "longTermDebt": "34483000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "607000", "reportedCurrency": "USD", "retainedEarnings": "154409000", "totalLiabilities": "2366330000", "otherCurrentAssets": "None", "totalCurrentAssets": "302373000", "currentLongTermDebt": "22500000", "longTermInvestments": "101979000", "shortTermInvestments": "101979000", "currentNetReceivables": "10514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334077000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56983000", "totalShareholderEquity": "270120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2278870000", "totalCurrentLiabilities": "2301370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64960000", "cashAndShortTermInvestments": "189880000", "commonStockSharesOutstanding": "13337890", "intangibleAssetsExcludingGoodwill": "607000", "cashAndCashEquivalentsAtCarryingValue": "189880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10019000", "profitLoss": "None", "dividendPayout": "1739000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30201000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6783000", "cashflowFromInvestment": "-22710000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41293000, "cost_of_revenue": 11457000, "gross_profit": 29836000, "research_and_development": null, "selling_general_admin": 10441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13018000, "depreciation_amortisation": 447000, "ebitda": 13465000, "interest_expense": 7581000, "interest_income": null, "other_non_operating": null, "pretax_income": 13018000, "tax_provision": 2999000, "effective_tax_rate": null, "net_income": 10019000, "net_income_continuing_ops": 10019000, "net_income_to_common": 10019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189880000, "short_term_investments": 101979000, "net_receivables": 10514000, "inventory": null, "other_current_assets": null, "total_current_assets": 302373000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 607000, "goodwill_and_intangibles": 5966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2334077000, "total_assets": 2636450000, "short_term_debt": 22500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301370000, "long_term_debt": 34483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64960000, "total_liabilities": 2366330000, "total_debt": 56983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154409000, "total_equity": 270120000, "shares_outstanding": 13337890, "operating_cash_flow": 30201000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22710000, "dividends_paid": 1739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6783000, "free_cash_flow": 30795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13018000", "ebitda": "13465000", "netIncome": "10019000", "grossProfit": "29836000", "depreciation": "None", "totalRevenue": "41293000", "costOfRevenue": "11457000", "interestIncome": "34528000", "incomeBeforeTax": "13018000", "interestExpense": "7581000", "operatingIncome": "13018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2999000", "reportedCurrency": "USD", "netInterestIncome": "26947000", "nonInterestIncome": "None", "operatingExpenses": "16818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "10441000", "netIncomeFromContinuingOperations": "10019000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3344000", "currentDebt": "None", "investments": "None", "totalAssets": "2636450000", "longTermDebt": "34483000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "607000", "reportedCurrency": "USD", "retainedEarnings": "154409000", "totalLiabilities": "2366330000", "otherCurrentAssets": "None", "totalCurrentAssets": "302373000", "currentLongTermDebt": "22500000", "longTermInvestments": "101979000", "shortTermInvestments": "101979000", "currentNetReceivables": "10514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2334077000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56983000", "totalShareholderEquity": "270120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2278870000", "totalCurrentLiabilities": "2301370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64960000", "cashAndShortTermInvestments": "189880000", "commonStockSharesOutstanding": "13337890", "intangibleAssetsExcludingGoodwill": "607000", "cashAndCashEquivalentsAtCarryingValue": "189880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10019000", "profitLoss": "None", "dividendPayout": "1739000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30201000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6783000", "cashflowFromInvestment": "-22710000", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 40517000, "cost_of_revenue": 10197000, "gross_profit": 30320000, "ebit": 13589000, "ebitda": 14051000, "pretax_income": 13589000, "tax_provision": 3128000, "net_income": 10461000, "net_income_to_common": 10461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175606000, "total_current_assets": 596885000, "total_assets": 2606263000, "short_term_debt": 21000000, "long_term_debt": 29626000, "total_debt": 50626000, "total_liabilities": 2353674000, "total_equity": 252589000, "shares_outstanding": 11665181, "goodwill_and_intangibles": 6037000 }, "cash_flow": { "operating_cash_flow": -4951000, "capital_expenditure": 733000, "free_cash_flow": -4218000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136672, "ticker_id": 7456, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13589000", "ebitda": "14051000", "netIncome": "10461000", "grossProfit": "30320000", "depreciation": "None", "totalRevenue": "40517000", "costOfRevenue": "10197000", "interestIncome": "33224000", "incomeBeforeTax": "13589000", "interestExpense": "8084000", "operatingIncome": "13589000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3128000", "reportedCurrency": "USD", "netInterestIncome": "25140000", "nonInterestIncome": "None", "operatingExpenses": "16731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "10461000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3343000", "currentDebt": "None", "investments": "None", "totalAssets": "2606263000", "longTermDebt": "29626000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "678000", "reportedCurrency": "USD", "retainedEarnings": "146129000", "totalLiabilities": "2353674000", "otherCurrentAssets": "None", "totalCurrentAssets": "596885000", "currentLongTermDebt": "21000000", "longTermInvestments": "90060000", "shortTermInvestments": "410814000", "currentNetReceivables": "10465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50626000", "totalShareholderEquity": "252589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2276723000", "totalCurrentLiabilities": "2297723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55951000", "cashAndShortTermInvestments": "175606000", "commonStockSharesOutstanding": "11665181", "intangibleAssetsExcludingGoodwill": "678000", "cashAndCashEquivalentsAtCarryingValue": "175606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10461000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4951000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37730000", "cashflowFromInvestment": "-21346000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40517000, "cost_of_revenue": 10197000, "gross_profit": 30320000, "research_and_development": null, "selling_general_admin": 9800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13589000, "depreciation_amortisation": 462000, "ebitda": 14051000, "interest_expense": 8084000, "interest_income": null, "other_non_operating": null, "pretax_income": 13589000, "tax_provision": 3128000, "effective_tax_rate": null, "net_income": 10461000, "net_income_continuing_ops": 10461000, "net_income_to_common": 10461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175606000, "short_term_investments": 410814000, "net_receivables": 10465000, "inventory": null, "other_current_assets": null, "total_current_assets": 596885000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 678000, "goodwill_and_intangibles": 6037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20986000, "total_assets": 2606263000, "short_term_debt": 21000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2297723000, "long_term_debt": 29626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55951000, "total_liabilities": 2353674000, "total_debt": 50626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146129000, "total_equity": 252589000, "shares_outstanding": 11665181, "operating_cash_flow": -4951000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21346000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37730000, "free_cash_flow": -4218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13589000", "ebitda": "14051000", "netIncome": "10461000", "grossProfit": "30320000", "depreciation": "None", "totalRevenue": "40517000", "costOfRevenue": "10197000", "interestIncome": "33224000", "incomeBeforeTax": "13589000", "interestExpense": "8084000", "operatingIncome": "13589000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3128000", "reportedCurrency": "USD", "netInterestIncome": "25140000", "nonInterestIncome": "None", "operatingExpenses": "16731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "9800000", "netIncomeFromContinuingOperations": "10461000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "3343000", "currentDebt": "None", "investments": "None", "totalAssets": "2606263000", "longTermDebt": "29626000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "678000", "reportedCurrency": "USD", "retainedEarnings": "146129000", "totalLiabilities": "2353674000", "otherCurrentAssets": "None", "totalCurrentAssets": "596885000", "currentLongTermDebt": "21000000", "longTermInvestments": "90060000", "shortTermInvestments": "410814000", "currentNetReceivables": "10465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20986000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50626000", "totalShareholderEquity": "252589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2276723000", "totalCurrentLiabilities": "2297723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55951000", "cashAndShortTermInvestments": "175606000", "commonStockSharesOutstanding": "11665181", "intangibleAssetsExcludingGoodwill": "678000", "cashAndCashEquivalentsAtCarryingValue": "175606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10461000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4951000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37730000", "cashflowFromInvestment": "-21346000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 36241000, "cost_of_revenue": 8481000, "gross_profit": 27760000, "ebit": 11288000, "ebitda": 11756000, "pretax_income": 11288000, "tax_provision": 2584000, "net_income": 8704000, "net_income_to_common": 8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164173000, "total_current_assets": 298325000, "total_assets": 2560128000, "short_term_debt": 20500000, "long_term_debt": 29609000, "total_debt": 50109000, "total_liabilities": 2358804000, "total_equity": 201324000, "shares_outstanding": 11331884, "goodwill_and_intangibles": 6109000 }, "cash_flow": { "operating_cash_flow": 4837000, "capital_expenditure": 494000, "free_cash_flow": 5331000, "dividends_paid": 1475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136673, "ticker_id": 7456, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11288000", "ebitda": "11756000", "netIncome": "8704000", "grossProfit": "27760000", "depreciation": "None", "totalRevenue": "36241000", "costOfRevenue": "8481000", "interestIncome": "31907000", "incomeBeforeTax": "11288000", "interestExpense": "8279000", "operatingIncome": "11288000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2584000", "reportedCurrency": "USD", "netInterestIncome": "23628000", "nonInterestIncome": "None", "operatingExpenses": "16472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "9991000", "netIncomeFromContinuingOperations": "8704000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2848000", "currentDebt": "None", "investments": "None", "totalAssets": "2560128000", "longTermDebt": "29609000", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "137148000", "totalLiabilities": "2358804000", "otherCurrentAssets": "None", "totalCurrentAssets": "298325000", "currentLongTermDebt": "20500000", "longTermInvestments": "123150000", "shortTermInvestments": "123150000", "currentNetReceivables": "11002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50109000", "totalShareholderEquity": "201324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281698000", "totalCurrentLiabilities": "2302198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56606000", "cashAndShortTermInvestments": "164173000", "commonStockSharesOutstanding": "11331884", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "164173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8704000", "profitLoss": "None", "dividendPayout": "1475000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4837000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33706000", "cashflowFromInvestment": "-24704000", "stockBasedCompensation": "990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36241000, "cost_of_revenue": 8481000, "gross_profit": 27760000, "research_and_development": null, "selling_general_admin": 9991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11288000, "depreciation_amortisation": 468000, "ebitda": 11756000, "interest_expense": 8279000, "interest_income": null, "other_non_operating": null, "pretax_income": 11288000, "tax_provision": 2584000, "effective_tax_rate": null, "net_income": 8704000, "net_income_continuing_ops": 8704000, "net_income_to_common": 8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164173000, "short_term_investments": 123150000, "net_receivables": 11002000, "inventory": null, "other_current_assets": null, "total_current_assets": 298325000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 750000, "goodwill_and_intangibles": 6109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261803000, "total_assets": 2560128000, "short_term_debt": 20500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2302198000, "long_term_debt": 29609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56606000, "total_liabilities": 2358804000, "total_debt": 50109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137148000, "total_equity": 201324000, "shares_outstanding": 11331884, "operating_cash_flow": 4837000, "stock_based_compensation": 990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24704000, "dividends_paid": 1475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33706000, "free_cash_flow": 5331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11288000", "ebitda": "11756000", "netIncome": "8704000", "grossProfit": "27760000", "depreciation": "None", "totalRevenue": "36241000", "costOfRevenue": "8481000", "interestIncome": "31907000", "incomeBeforeTax": "11288000", "interestExpense": "8279000", "operatingIncome": "11288000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2584000", "reportedCurrency": "USD", "netInterestIncome": "23628000", "nonInterestIncome": "None", "operatingExpenses": "16472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "9991000", "netIncomeFromContinuingOperations": "8704000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2848000", "currentDebt": "None", "investments": "None", "totalAssets": "2560128000", "longTermDebt": "29609000", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "750000", "reportedCurrency": "USD", "retainedEarnings": "137148000", "totalLiabilities": "2358804000", "otherCurrentAssets": "None", "totalCurrentAssets": "298325000", "currentLongTermDebt": "20500000", "longTermInvestments": "123150000", "shortTermInvestments": "123150000", "currentNetReceivables": "11002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50109000", "totalShareholderEquity": "201324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281698000", "totalCurrentLiabilities": "2302198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56606000", "cashAndShortTermInvestments": "164173000", "commonStockSharesOutstanding": "11331884", "intangibleAssetsExcludingGoodwill": "750000", "cashAndCashEquivalentsAtCarryingValue": "164173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8704000", "profitLoss": "None", "dividendPayout": "1475000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4837000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33706000", "cashflowFromInvestment": "-24704000", "stockBasedCompensation": "990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 36493000, "cost_of_revenue": 9077000, "gross_profit": 27416000, "ebit": 8968000, "ebitda": 9515000, "pretax_income": 8968000, "tax_provision": 1804000, "net_income": 7164000, "net_income_to_common": 7164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150334000, "total_current_assets": 600789000, "total_assets": 2509927000, "short_term_debt": 113500000, "long_term_debt": 29591000, "total_debt": 143091000, "total_liabilities": 2324396000, "total_equity": 185531000, "shares_outstanding": 11303118, "goodwill_and_intangibles": 6180000 }, "cash_flow": { "operating_cash_flow": 12828000, "capital_expenditure": 1080000, "free_cash_flow": 13908000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136674, "ticker_id": 7456, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8968000", "ebitda": "9515000", "netIncome": "7164000", "grossProfit": "27416000", "depreciation": "None", "totalRevenue": "36493000", "costOfRevenue": "9077000", "interestIncome": "32206000", "incomeBeforeTax": "8968000", "interestExpense": "9128000", "operatingIncome": "8968000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1804000", "reportedCurrency": "USD", "netInterestIncome": "23078000", "nonInterestIncome": "None", "operatingExpenses": "18448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "10022000", "netIncomeFromContinuingOperations": "7164000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2509927000", "longTermDebt": "29591000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "129919000", "totalLiabilities": "2324396000", "otherCurrentAssets": "-6680000", "totalCurrentAssets": "600789000", "currentLongTermDebt": "113500000", "longTermInvestments": "443775000", "shortTermInvestments": "443775000", "currentNetReceivables": "6680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909138000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143091000", "totalShareholderEquity": "185531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153359000", "totalCurrentLiabilities": "2266859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57537000", "cashAndShortTermInvestments": "150334000", "commonStockSharesOutstanding": "11303118", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "150334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7164000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12828000", "capitalExpenditures": "1080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6612000", "cashflowFromInvestment": "-16754000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36493000, "cost_of_revenue": 9077000, "gross_profit": 27416000, "research_and_development": null, "selling_general_admin": 10022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8968000, "depreciation_amortisation": 547000, "ebitda": 9515000, "interest_expense": 9128000, "interest_income": null, "other_non_operating": null, "pretax_income": 8968000, "tax_provision": 1804000, "effective_tax_rate": null, "net_income": 7164000, "net_income_continuing_ops": 7164000, "net_income_to_common": 7164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150334000, "short_term_investments": 443775000, "net_receivables": 6680000, "inventory": null, "other_current_assets": null, "total_current_assets": 600789000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 821000, "goodwill_and_intangibles": 6180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1909138000, "total_assets": 2509927000, "short_term_debt": 113500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2266859000, "long_term_debt": 29591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57537000, "total_liabilities": 2324396000, "total_debt": 143091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129919000, "total_equity": 185531000, "shares_outstanding": 11303118, "operating_cash_flow": 12828000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16754000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6612000, "free_cash_flow": 13908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8968000", "ebitda": "9515000", "netIncome": "7164000", "grossProfit": "27416000", "depreciation": "None", "totalRevenue": "36493000", "costOfRevenue": "9077000", "interestIncome": "32206000", "incomeBeforeTax": "8968000", "interestExpense": "9128000", "operatingIncome": "8968000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1804000", "reportedCurrency": "USD", "netInterestIncome": "23078000", "nonInterestIncome": "None", "operatingExpenses": "18448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "10022000", "netIncomeFromContinuingOperations": "7164000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2509927000", "longTermDebt": "29591000", "shortTermDebt": "113500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "129919000", "totalLiabilities": "2324396000", "otherCurrentAssets": "-6680000", "totalCurrentAssets": "600789000", "currentLongTermDebt": "113500000", "longTermInvestments": "443775000", "shortTermInvestments": "443775000", "currentNetReceivables": "6680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1909138000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143091000", "totalShareholderEquity": "185531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153359000", "totalCurrentLiabilities": "2266859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57537000", "cashAndShortTermInvestments": "150334000", "commonStockSharesOutstanding": "11303118", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "150334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7164000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12828000", "capitalExpenditures": "1080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6612000", "cashflowFromInvestment": "-16754000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 35580000, "cost_of_revenue": 15659000, "gross_profit": 19921000, "ebit": 4004000, "ebitda": 4474000, "pretax_income": 4004000, "tax_provision": 788000, "net_income": 3216000, "net_income_to_common": 3216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160872000, "total_current_assets": 640411000, "total_assets": 2519099000, "short_term_debt": 132000000, "long_term_debt": 29573000, "total_debt": 161573000, "total_liabilities": 2326005000, "total_equity": 193094000, "shares_outstanding": 11307808, "goodwill_and_intangibles": 6251000 }, "cash_flow": { "operating_cash_flow": 10249000, "capital_expenditure": 290000, "free_cash_flow": 10539000, "dividends_paid": 1304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136676, "ticker_id": 7456, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4004000", "ebitda": "4474000", "netIncome": "3216000", "grossProfit": "19921000", "depreciation": "None", "totalRevenue": "35580000", "costOfRevenue": "15659000", "interestIncome": "31436000", "incomeBeforeTax": "4004000", "interestExpense": "8468000", "operatingIncome": "4004000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "22968000", "nonInterestIncome": "None", "operatingExpenses": "15917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "9750000", "netIncomeFromContinuingOperations": "3216000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2519099000", "longTermDebt": "29573000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "892000", "reportedCurrency": "USD", "retainedEarnings": "124174000", "totalLiabilities": "2326005000", "otherCurrentAssets": "170879000", "totalCurrentAssets": "640411000", "currentLongTermDebt": "132000000", "longTermInvestments": "469532000", "shortTermInvestments": "469532000", "currentNetReceivables": "10007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878688000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161573000", "totalShareholderEquity": "193094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2140023000", "totalCurrentLiabilities": "2272023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53982000", "cashAndShortTermInvestments": "160872000", "commonStockSharesOutstanding": "11307808", "intangibleAssetsExcludingGoodwill": "892000", "cashAndCashEquivalentsAtCarryingValue": "160872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3216000", "profitLoss": "None", "dividendPayout": "1304000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10249000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21242000", "cashflowFromInvestment": "-60299000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35580000, "cost_of_revenue": 15659000, "gross_profit": 19921000, "research_and_development": null, "selling_general_admin": 9750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4004000, "depreciation_amortisation": 470000, "ebitda": 4474000, "interest_expense": 8468000, "interest_income": null, "other_non_operating": null, "pretax_income": 4004000, "tax_provision": 788000, "effective_tax_rate": null, "net_income": 3216000, "net_income_continuing_ops": 3216000, "net_income_to_common": 3216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160872000, "short_term_investments": 469532000, "net_receivables": 10007000, "inventory": null, "other_current_assets": null, "total_current_assets": 640411000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 892000, "goodwill_and_intangibles": 6251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878688000, "total_assets": 2519099000, "short_term_debt": 132000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272023000, "long_term_debt": 29573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53982000, "total_liabilities": 2326005000, "total_debt": 161573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124174000, "total_equity": 193094000, "shares_outstanding": 11307808, "operating_cash_flow": 10249000, "stock_based_compensation": 787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60299000, "dividends_paid": 1304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21242000, "free_cash_flow": 10539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4004000", "ebitda": "4474000", "netIncome": "3216000", "grossProfit": "19921000", "depreciation": "None", "totalRevenue": "35580000", "costOfRevenue": "15659000", "interestIncome": "31436000", "incomeBeforeTax": "4004000", "interestExpense": "8468000", "operatingIncome": "4004000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "22968000", "nonInterestIncome": "None", "operatingExpenses": "15917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "9750000", "netIncomeFromContinuingOperations": "3216000" }, "balance": { "goodwill": "5359000", "inventory": "None", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2519099000", "longTermDebt": "29573000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "892000", "reportedCurrency": "USD", "retainedEarnings": "124174000", "totalLiabilities": "2326005000", "otherCurrentAssets": "170879000", "totalCurrentAssets": "640411000", "currentLongTermDebt": "132000000", "longTermInvestments": "469532000", "shortTermInvestments": "469532000", "currentNetReceivables": "10007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878688000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161573000", "totalShareholderEquity": "193094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2140023000", "totalCurrentLiabilities": "2272023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53982000", "cashAndShortTermInvestments": "160872000", "commonStockSharesOutstanding": "11307808", "intangibleAssetsExcludingGoodwill": "892000", "cashAndCashEquivalentsAtCarryingValue": "160872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3216000", "profitLoss": "None", "dividendPayout": "1304000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10249000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21242000", "cashflowFromInvestment": "-60299000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 36286000, "cost_of_revenue": 10603000, "gross_profit": 25683000, "ebit": 10229000, "ebitda": 10694000, "pretax_income": 10229000, "tax_provision": 2016000, "net_income": 8213000, "net_income_to_common": 8213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189680000, "total_current_assets": 662348000, "total_assets": 2481157000, "short_term_debt": 50000000, "long_term_debt": 29555000, "total_debt": 79555000, "total_liabilities": 2303613000, "total_equity": 177544000, "shares_outstanding": 11282868, "goodwill_and_intangibles": 6323000 }, "cash_flow": { "operating_cash_flow": 9273000, "capital_expenditure": 108000, "free_cash_flow": 9381000, "dividends_paid": 1302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136677, "ticker_id": 7456, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10229000", "ebitda": "10694000", "netIncome": "8213000", "grossProfit": "25683000", "depreciation": "None", "totalRevenue": "36286000", "costOfRevenue": "10603000", "interestIncome": "32512000", "incomeBeforeTax": "10229000", "interestExpense": "8393000", "operatingIncome": "10229000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2016000", "reportedCurrency": "USD", "netInterestIncome": "24119000", "nonInterestIncome": "None", "operatingExpenses": "15454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "9402000", "netIncomeFromContinuingOperations": "8213000" }, "balance": { "goodwill": "5359000", "inventory": "-199296000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2481157000", "longTermDebt": "29555000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "964000", "reportedCurrency": "USD", "retainedEarnings": "122262000", "totalLiabilities": "2303613000", "otherCurrentAssets": "199296000", "totalCurrentAssets": "662348000", "currentLongTermDebt": "50000000", "longTermInvestments": "463052000", "shortTermInvestments": "463052000", "currentNetReceivables": "9616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1818809000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79555000", "totalShareholderEquity": "177544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2199281000", "totalCurrentLiabilities": "2249281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54332000", "cashAndShortTermInvestments": "189680000", "commonStockSharesOutstanding": "11282868", "intangibleAssetsExcludingGoodwill": "964000", "cashAndCashEquivalentsAtCarryingValue": "189680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8212999", "profitLoss": "None", "dividendPayout": "1302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9273000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20542000", "cashflowFromInvestment": "15139000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36286000, "cost_of_revenue": 10603000, "gross_profit": 25683000, "research_and_development": null, "selling_general_admin": 9402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10229000, "depreciation_amortisation": 465000, "ebitda": 10694000, "interest_expense": 8393000, "interest_income": null, "other_non_operating": null, "pretax_income": 10229000, "tax_provision": 2016000, "effective_tax_rate": null, "net_income": 8213000, "net_income_continuing_ops": 8213000, "net_income_to_common": 8213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189680000, "short_term_investments": 463052000, "net_receivables": 9616000, "inventory": -199296000, "other_current_assets": null, "total_current_assets": 662348000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 964000, "goodwill_and_intangibles": 6323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1818809000, "total_assets": 2481157000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2249281000, "long_term_debt": 29555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54332000, "total_liabilities": 2303613000, "total_debt": 79555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122262000, "total_equity": 177544000, "shares_outstanding": 11282868, "operating_cash_flow": 9273000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15139000, "dividends_paid": 1302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20542000, "free_cash_flow": 9381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10229000", "ebitda": "10694000", "netIncome": "8213000", "grossProfit": "25683000", "depreciation": "None", "totalRevenue": "36286000", "costOfRevenue": "10603000", "interestIncome": "32512000", "incomeBeforeTax": "10229000", "interestExpense": "8393000", "operatingIncome": "10229000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2016000", "reportedCurrency": "USD", "netInterestIncome": "24119000", "nonInterestIncome": "None", "operatingExpenses": "15454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "9402000", "netIncomeFromContinuingOperations": "8213000" }, "balance": { "goodwill": "5359000", "inventory": "-199296000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2481157000", "longTermDebt": "29555000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "964000", "reportedCurrency": "USD", "retainedEarnings": "122262000", "totalLiabilities": "2303613000", "otherCurrentAssets": "199296000", "totalCurrentAssets": "662348000", "currentLongTermDebt": "50000000", "longTermInvestments": "463052000", "shortTermInvestments": "463052000", "currentNetReceivables": "9616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1818809000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79555000", "totalShareholderEquity": "177544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2199281000", "totalCurrentLiabilities": "2249281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54332000", "cashAndShortTermInvestments": "189680000", "commonStockSharesOutstanding": "11282868", "intangibleAssetsExcludingGoodwill": "964000", "cashAndCashEquivalentsAtCarryingValue": "189680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8212999", "profitLoss": "None", "dividendPayout": "1302000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9273000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20542000", "cashflowFromInvestment": "15139000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 36626000, "cost_of_revenue": 9732000, "gross_profit": 26894000, "ebit": 11617000, "ebitda": 12082000, "pretax_income": 11617000, "tax_provision": 2327000, "net_income": 9290000, "net_income_to_common": 9290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144726000, "total_current_assets": 630938000, "total_assets": 2452513000, "short_term_debt": 28000000, "long_term_debt": 79538000, "total_debt": 107538000, "total_liabilities": 2283845000, "total_equity": 168668000, "shares_outstanding": 11269874, "goodwill_and_intangibles": 6394000 }, "cash_flow": { "operating_cash_flow": 2253000, "capital_expenditure": 252000, "free_cash_flow": 2505000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136678, "ticker_id": 7456, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11617000", "ebitda": "12082000", "netIncome": "9290000", "grossProfit": "26894000", "depreciation": "None", "totalRevenue": "36626000", "costOfRevenue": "9732000", "interestIncome": "31073000", "incomeBeforeTax": "11617000", "interestExpense": "9472000", "operatingIncome": "11617000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "21601000", "nonInterestIncome": "None", "operatingExpenses": "15277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "9600000", "netIncomeFromContinuingOperations": "9290000" }, "balance": { "goodwill": "5359000", "inventory": "-154861000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2452513000", "longTermDebt": "79538000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1035000", "reportedCurrency": "USD", "retainedEarnings": "115351000", "totalLiabilities": "2283845000", "otherCurrentAssets": "154861000", "totalCurrentAssets": "630938000", "currentLongTermDebt": "28000000", "longTermInvestments": "476077000", "shortTermInvestments": "476077000", "currentNetReceivables": "10135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1821575000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107538000", "totalShareholderEquity": "168668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2149431000", "totalCurrentLiabilities": "2177431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106414000", "cashAndShortTermInvestments": "144726000", "commonStockSharesOutstanding": "11269874", "intangibleAssetsExcludingGoodwill": "1035000", "cashAndCashEquivalentsAtCarryingValue": "144726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9290000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2253000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37405000", "cashflowFromInvestment": "32495000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36626000, "cost_of_revenue": 9732000, "gross_profit": 26894000, "research_and_development": null, "selling_general_admin": 9600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11617000, "depreciation_amortisation": 465000, "ebitda": 12082000, "interest_expense": 9472000, "interest_income": null, "other_non_operating": null, "pretax_income": 11617000, "tax_provision": 2327000, "effective_tax_rate": null, "net_income": 9290000, "net_income_continuing_ops": 9290000, "net_income_to_common": 9290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144726000, "short_term_investments": 476077000, "net_receivables": 10135000, "inventory": -154861000, "other_current_assets": null, "total_current_assets": 630938000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1035000, "goodwill_and_intangibles": 6394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1821575000, "total_assets": 2452513000, "short_term_debt": 28000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177431000, "long_term_debt": 79538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106414000, "total_liabilities": 2283845000, "total_debt": 107538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115351000, "total_equity": 168668000, "shares_outstanding": 11269874, "operating_cash_flow": 2253000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32495000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37405000, "free_cash_flow": 2505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11617000", "ebitda": "12082000", "netIncome": "9290000", "grossProfit": "26894000", "depreciation": "None", "totalRevenue": "36626000", "costOfRevenue": "9732000", "interestIncome": "31073000", "incomeBeforeTax": "11617000", "interestExpense": "9472000", "operatingIncome": "11617000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "21601000", "nonInterestIncome": "None", "operatingExpenses": "15277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "9600000", "netIncomeFromContinuingOperations": "9290000" }, "balance": { "goodwill": "5359000", "inventory": "-154861000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2452513000", "longTermDebt": "79538000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1035000", "reportedCurrency": "USD", "retainedEarnings": "115351000", "totalLiabilities": "2283845000", "otherCurrentAssets": "154861000", "totalCurrentAssets": "630938000", "currentLongTermDebt": "28000000", "longTermInvestments": "476077000", "shortTermInvestments": "476077000", "currentNetReceivables": "10135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1821575000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107538000", "totalShareholderEquity": "168668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2149431000", "totalCurrentLiabilities": "2177431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106414000", "cashAndShortTermInvestments": "144726000", "commonStockSharesOutstanding": "11269874", "intangibleAssetsExcludingGoodwill": "1035000", "cashAndCashEquivalentsAtCarryingValue": "144726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9290000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2253000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37405000", "cashflowFromInvestment": "32495000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 35279000, "cost_of_revenue": 9880000, "gross_profit": 25399000, "ebit": 10701000, "ebitda": 11168000, "pretax_income": 10702000, "tax_provision": 2578000, "net_income": 8124000, "net_income_to_common": 8124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147383000, "total_current_assets": 643265000, "total_assets": 2485468000, "short_term_debt": 224500000, "long_term_debt": 29520000, "total_debt": 254020000, "total_liabilities": 2320092000, "total_equity": 165376000, "shares_outstanding": 11264908, "goodwill_and_intangibles": 6466000 }, "cash_flow": { "operating_cash_flow": 16012000, "capital_expenditure": 481000, "free_cash_flow": 16493000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136679, "ticker_id": 7456, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10701000", "ebitda": "11168000", "netIncome": "8124000", "grossProfit": "25399000", "depreciation": "None", "totalRevenue": "35279000", "costOfRevenue": "9880000", "interestIncome": "31567000", "incomeBeforeTax": "10702000", "interestExpense": "9418000", "operatingIncome": "10702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2578000", "reportedCurrency": "USD", "netInterestIncome": "22149000", "nonInterestIncome": "None", "operatingExpenses": "14697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "8124000" }, "balance": { "goodwill": "5359000", "inventory": "141449000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2485468000", "longTermDebt": "29520000", "shortTermDebt": "224500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "107361000", "totalLiabilities": "2320092000", "otherCurrentAssets": "153317000", "totalCurrentAssets": "643265000", "currentLongTermDebt": "224500000", "longTermInvestments": "489948000", "shortTermInvestments": "489948000", "currentNetReceivables": "5934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1842203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254020000", "totalShareholderEquity": "165376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2038749000", "totalCurrentLiabilities": "2263249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "147383000", "commonStockSharesOutstanding": "11264908", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "147383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8124000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16012000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10896000", "cashflowFromInvestment": "-38233000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35279000, "cost_of_revenue": 9880000, "gross_profit": 25399000, "research_and_development": null, "selling_general_admin": 9370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10701000, "depreciation_amortisation": 467000, "ebitda": 11168000, "interest_expense": 9418000, "interest_income": null, "other_non_operating": null, "pretax_income": 10702000, "tax_provision": 2578000, "effective_tax_rate": null, "net_income": 8124000, "net_income_continuing_ops": 8124000, "net_income_to_common": 8124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147383000, "short_term_investments": 489948000, "net_receivables": 5934000, "inventory": 141449000, "other_current_assets": null, "total_current_assets": 643265000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1107000, "goodwill_and_intangibles": 6466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1842203000, "total_assets": 2485468000, "short_term_debt": 224500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263249000, "long_term_debt": 29520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56843000, "total_liabilities": 2320092000, "total_debt": 254020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107361000, "total_equity": 165376000, "shares_outstanding": 11264908, "operating_cash_flow": 16012000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38233000, "dividends_paid": 1299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10896000, "free_cash_flow": 16493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10701000", "ebitda": "11168000", "netIncome": "8124000", "grossProfit": "25399000", "depreciation": "None", "totalRevenue": "35279000", "costOfRevenue": "9880000", "interestIncome": "31567000", "incomeBeforeTax": "10702000", "interestExpense": "9418000", "operatingIncome": "10702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2578000", "reportedCurrency": "USD", "netInterestIncome": "22149000", "nonInterestIncome": "None", "operatingExpenses": "14697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "8124000" }, "balance": { "goodwill": "5359000", "inventory": "141449000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2485468000", "longTermDebt": "29520000", "shortTermDebt": "224500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "107361000", "totalLiabilities": "2320092000", "otherCurrentAssets": "153317000", "totalCurrentAssets": "643265000", "currentLongTermDebt": "224500000", "longTermInvestments": "489948000", "shortTermInvestments": "489948000", "currentNetReceivables": "5934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1842203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254020000", "totalShareholderEquity": "165376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2038749000", "totalCurrentLiabilities": "2263249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "147383000", "commonStockSharesOutstanding": "11264908", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "147383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8124000", "profitLoss": "None", "dividendPayout": "1299000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16012000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10896000", "cashflowFromInvestment": "-38233000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 33289000, "cost_of_revenue": 8435000, "gross_profit": 24854000, "ebit": 11294000, "ebitda": 11767000, "pretax_income": 11294000, "tax_provision": 2256000, "net_income": 9038000, "net_income_to_common": 9038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158708000, "total_current_assets": 643748000, "total_assets": 2447271000, "short_term_debt": 146000000, "long_term_debt": 29502000, "total_debt": 175502000, "total_liabilities": 2303353000, "total_equity": 143918000, "shares_outstanding": 11255814, "goodwill_and_intangibles": 6537000 }, "cash_flow": { "operating_cash_flow": 10881000, "capital_expenditure": 115000, "free_cash_flow": 10996000, "dividends_paid": 1297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136681, "ticker_id": 7456, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11294000", "ebitda": "11767000", "netIncome": "9038000", "grossProfit": "24854000", "depreciation": "None", "totalRevenue": "33289000", "costOfRevenue": "8435000", "interestIncome": "30099000", "incomeBeforeTax": "11294000", "interestExpense": "7598000", "operatingIncome": "11294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2256000", "reportedCurrency": "USD", "netInterestIncome": "22501000", "nonInterestIncome": "None", "operatingExpenses": "13560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "8645000", "netIncomeFromContinuingOperations": "9038000" }, "balance": { "goodwill": "5359000", "inventory": "-165040000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2447271000", "longTermDebt": "29502000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1178000", "reportedCurrency": "USD", "retainedEarnings": "100536000", "totalLiabilities": "2303353000", "otherCurrentAssets": "165040000", "totalCurrentAssets": "643748000", "currentLongTermDebt": "146000000", "longTermInvestments": "478708000", "shortTermInvestments": "478708000", "currentNetReceivables": "6332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175502000", "totalShareholderEquity": "143918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2105031000", "totalCurrentLiabilities": "2251031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52322000", "cashAndShortTermInvestments": "158708000", "commonStockSharesOutstanding": "11255814", "intangibleAssetsExcludingGoodwill": "1178000", "cashAndCashEquivalentsAtCarryingValue": "158708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038000", "profitLoss": "None", "dividendPayout": "1297000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10881000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45131000", "cashflowFromInvestment": "14339000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33289000, "cost_of_revenue": 8435000, "gross_profit": 24854000, "research_and_development": null, "selling_general_admin": 8645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11294000, "depreciation_amortisation": 473000, "ebitda": 11767000, "interest_expense": 7598000, "interest_income": null, "other_non_operating": null, "pretax_income": 11294000, "tax_provision": 2256000, "effective_tax_rate": null, "net_income": 9038000, "net_income_continuing_ops": 9038000, "net_income_to_common": 9038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158708000, "short_term_investments": 478708000, "net_receivables": 6332000, "inventory": -165040000, "other_current_assets": null, "total_current_assets": 643748000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1178000, "goodwill_and_intangibles": 6537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803523000, "total_assets": 2447271000, "short_term_debt": 146000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2251031000, "long_term_debt": 29502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52322000, "total_liabilities": 2303353000, "total_debt": 175502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100536000, "total_equity": 143918000, "shares_outstanding": 11255814, "operating_cash_flow": 10881000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14339000, "dividends_paid": 1297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45131000, "free_cash_flow": 10996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11294000", "ebitda": "11767000", "netIncome": "9038000", "grossProfit": "24854000", "depreciation": "None", "totalRevenue": "33289000", "costOfRevenue": "8435000", "interestIncome": "30099000", "incomeBeforeTax": "11294000", "interestExpense": "7598000", "operatingIncome": "11294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2256000", "reportedCurrency": "USD", "netInterestIncome": "22501000", "nonInterestIncome": "None", "operatingExpenses": "13560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "8645000", "netIncomeFromContinuingOperations": "9038000" }, "balance": { "goodwill": "5359000", "inventory": "-165040000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2447271000", "longTermDebt": "29502000", "shortTermDebt": "146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1178000", "reportedCurrency": "USD", "retainedEarnings": "100536000", "totalLiabilities": "2303353000", "otherCurrentAssets": "165040000", "totalCurrentAssets": "643748000", "currentLongTermDebt": "146000000", "longTermInvestments": "478708000", "shortTermInvestments": "478708000", "currentNetReceivables": "6332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175502000", "totalShareholderEquity": "143918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2105031000", "totalCurrentLiabilities": "2251031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52322000", "cashAndShortTermInvestments": "158708000", "commonStockSharesOutstanding": "11255814", "intangibleAssetsExcludingGoodwill": "1178000", "cashAndCashEquivalentsAtCarryingValue": "158708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038000", "profitLoss": "None", "dividendPayout": "1297000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10881000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45131000", "cashflowFromInvestment": "14339000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "income_statement": { "revenue": 32996000, "cost_of_revenue": 7352000, "gross_profit": 25644000, "ebit": 11227000, "ebitda": 11685000, "pretax_income": 11227000, "tax_provision": 2141000, "net_income": 9086000, "net_income_to_common": 9086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178619000, "total_current_assets": 687670000, "total_assets": 2493909000, "short_term_debt": 156500000, "long_term_debt": 29484000, "total_debt": 185984000, "total_liabilities": 2345738000, "total_equity": 148171000, "shares_outstanding": 11258060, "goodwill_and_intangibles": 6608000 }, "cash_flow": { "operating_cash_flow": 9435000, "capital_expenditure": 602000, "free_cash_flow": 10037000, "dividends_paid": 1298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136682, "ticker_id": 7456, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:08.609150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11227000", "ebitda": "11685000", "netIncome": "9086000", "grossProfit": "25644000", "depreciation": "None", "totalRevenue": "32996000", "costOfRevenue": "7352000", "interestIncome": "29740000", "incomeBeforeTax": "11227000", "interestExpense": "7138000", "operatingIncome": "11227000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2141000", "reportedCurrency": "USD", "netInterestIncome": "22602000", "nonInterestIncome": "None", "operatingExpenses": "14417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "8344000", "netIncomeFromContinuingOperations": "9086000" }, "balance": { "goodwill": "5359000", "inventory": "-184427000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2493909000", "longTermDebt": "29484000", "shortTermDebt": "156500000", "treasuryStock": "-1279000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1249000", "reportedCurrency": "USD", "retainedEarnings": "92795000", "totalLiabilities": "2345738000", "otherCurrentAssets": "184427000", "totalCurrentAssets": "687670000", "currentLongTermDebt": "156500000", "longTermInvestments": "503243000", "shortTermInvestments": "503243000", "currentNetReceivables": "5808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1806239000", "currentAccountsPayable": "21516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16360000", "shortLongTermDebtTotal": "185984000", "totalShareholderEquity": "148171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159754000", "totalCurrentLiabilities": "2316254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29484000", "cashAndShortTermInvestments": "178619000", "commonStockSharesOutstanding": "11258060", "intangibleAssetsExcludingGoodwill": "1249000", "cashAndCashEquivalentsAtCarryingValue": "178619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9086000", "profitLoss": "None", "dividendPayout": "1298000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9435000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38594000", "cashflowFromInvestment": "-34707000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32996000, "cost_of_revenue": 7352000, "gross_profit": 25644000, "research_and_development": null, "selling_general_admin": 8344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11227000, "depreciation_amortisation": 458000, "ebitda": 11685000, "interest_expense": 7138000, "interest_income": null, "other_non_operating": null, "pretax_income": 11227000, "tax_provision": 2141000, "effective_tax_rate": null, "net_income": 9086000, "net_income_continuing_ops": 9086000, "net_income_to_common": 9086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178619000, "short_term_investments": 503243000, "net_receivables": 5808000, "inventory": -184427000, "other_current_assets": null, "total_current_assets": 687670000, "net_ppe": null, "goodwill": 5359000, "intangible_assets": 1249000, "goodwill_and_intangibles": 6608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1806239000, "total_assets": 2493909000, "short_term_debt": 156500000, "accounts_payable": 21516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2316254000, "long_term_debt": 29484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29484000, "total_liabilities": 2345738000, "total_debt": 185984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92795000, "total_equity": 148171000, "shares_outstanding": 11258060, "operating_cash_flow": 9435000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34707000, "dividends_paid": 1298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38594000, "free_cash_flow": 10037000, "net_change_in_cash": 13322000 }, "raw_data": { "income": { "ebit": "11227000", "ebitda": "11685000", "netIncome": "9086000", "grossProfit": "25644000", "depreciation": "None", "totalRevenue": "32996000", "costOfRevenue": "7352000", "interestIncome": "29740000", "incomeBeforeTax": "11227000", "interestExpense": "7138000", "operatingIncome": "11227000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2141000", "reportedCurrency": "USD", "netInterestIncome": "22602000", "nonInterestIncome": "None", "operatingExpenses": "14417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "8344000", "netIncomeFromContinuingOperations": "9086000" }, "balance": { "goodwill": "5359000", "inventory": "-184427000", "commonStock": "2842000", "currentDebt": "None", "investments": "None", "totalAssets": "2493909000", "longTermDebt": "29484000", "shortTermDebt": "156500000", "treasuryStock": "-1279000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1249000", "reportedCurrency": "USD", "retainedEarnings": "92795000", "totalLiabilities": "2345738000", "otherCurrentAssets": "184427000", "totalCurrentAssets": "687670000", "currentLongTermDebt": "156500000", "longTermInvestments": "503243000", "shortTermInvestments": "503243000", "currentNetReceivables": "5808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1806239000", "currentAccountsPayable": "21516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16360000", "shortLongTermDebtTotal": "185984000", "totalShareholderEquity": "148171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159754000", "totalCurrentLiabilities": "2316254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29484000", "cashAndShortTermInvestments": "178619000", "commonStockSharesOutstanding": "11258060", "intangibleAssetsExcludingGoodwill": "1249000", "cashAndCashEquivalentsAtCarryingValue": "178619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9086000", "profitLoss": "None", "dividendPayout": "1298000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9435000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38594000", "cashflowFromInvestment": "-34707000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }