{ "ticker": { "uuid": "8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10", "symbol": "CBAT", "name": "CBAK Energy Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10/" }, "ticker_metadata": { "id": 5234, "uuid": "8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10", "symbol": "CBAT", "name": "CBAK Energy Technology Inc", "asset_type": "equity", "market_cap": 70917000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "CBAK Energy Technology, Inc. develops, manufactures, and sells lithium batteries in mainland China, the United States, Israel, and internationally. The company is headquartered in Dalian, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10", "symbol": "CBAT", "name": "CBAK Energy Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10/", "api_url": "https://sharemaestro.com/factors/api/tickers/8f8ae0e9-aa3e-44ef-b98b-5143b08a9a10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.95, "quality": 0.16, "momentum": 0.09, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.72, "market_cap": 64257925.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1625, "piotroski_f_score": 3, "momentum_12_1": -0.2476, "volatility_252d": 0.4369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.665131+00:00", "batch_id": "" }, "size": { "price_close": 0.72, "market_cap": 64257925.68, "market_cap_usd": 64257925.68, "enterprise_value": 103599342.68, "shares_outstanding": 89247119, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.611, "ptbv_ratio": 0.6114, "ps_ratio": 0.2795, "pcf_ratio": 0.7986, "pfcf_ratio": 0.5173, "ev_ebitda": null, "ev_ebit": -4.1182, "ev_sales": 0.4507, "ev_fcf": 0.834, "earnings_yield": null, "fcf_yield": 1.199, "price_to_sales": 0.2795, "price_to_book": 0.611, "price_to_cashflow": 0.7986, "ebitda_to_ev": null, "sales_yield": 2.2188 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0638, "operating_margin": -0.1094, "net_margin": -0.0743, "ebitda_margin": -0.0574, "fcf_margin": 0.5404, "roe": -0.1625, "roa": -0.0348, "roic": -0.1306, "roc_greenblatt": null, "asset_turnover": 0.4682, "cash_conversion": -7.2698, "accruals_ratio": -0.1987, "sbc_to_revenue": 0.2795, "piotroski_f_score": 3, "altman_z_score": -0.3269, "earnings_stability_5y": 2.4715, "revenue_stability_5y": 0.6958, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6972, "net_debt_to_ebitda": -2.9802, "debt_to_assets": 0.0991, "interest_coverage": -22.1729, "current_ratio": 0.6475, "quick_ratio": 0.442, "net_debt": 39341417, "local_beta": 0.0013, "volatility_252d": 0.4369, "volatility_60d": 0.971, "max_drawdown_12m": -0.405, "risk_adjusted_momentum": -0.5667 }, "growth": { "revenue_growth_1y": 0.5051, "revenue_growth_3y_cagr": -0.0776, "revenue_growth_5y_cagr": 0.3904, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7843, "book_value_growth_1y": -0.0645, "revenue_growth": 0.5051, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0886, "price_return_3m": -0.2871, "price_return_6m": -0.1649, "price_return_9m": -0.2199, "price_return_12m": -0.3143, "price_return_12m_ex1m": -0.2476, "momentum_6m": -0.1649, "momentum_12m": -0.3143, "momentum_12_1": -0.2476, "distance_from_52w_high": -0.405, "distance_from_52w_low": 0, "relative_strength": -0.4722 }, "raw_ttm": { "revenue_ttm": 229868397, "gross_profit_ttm": 14660722, "ebit_ttm": -25156504, "ebitda_ttm": -13200778, "net_income_ttm": -17086257, "eps_diluted_ttm": -0.1914, "operating_cash_flow_ttm": 80460280, "capital_expenditure_ttm": 43752599, "fcf_ttm": 124212879, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1134559, "cash_and_equivalents": 9338921, "total_current_assets": 238425776, "total_current_liabilities": 368202860, "net_ppe": null, "total_assets": 491005544, "total_debt": 48680338, "total_equity": 105160959, "net_working_capital": -98088027, "book_value_per_share": 1.1783, "retained_earnings": -143083312, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 105092650, "tangible_book_per_share": 1.1775 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 8, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 83, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 95, "rank_fcf_margin": 14, "rank_piotroski": 86, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88 }, "composites": { "value_composite": 5, "quality_composite": 84, "momentum_composite": 91, "growth_composite": 14, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.3899, "os_score": 0.61, "value_percentile": 0.95, "quality_percentile": 0.16, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 48, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 544, "ticker_id": 5234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.665131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.72, "market_cap": 64257925.68, "market_cap_usd": 64257925.68, "enterprise_value": 103599342.68, "shares_outstanding": 89247119, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61104355, "ptbv_ratio": 0.61144072, "ps_ratio": 0.27954224, "pcf_ratio": 0.79862916, "pfcf_ratio": 0.51732096, "ev_ebitda": null, "ev_ebit": -4.11819316, "ev_sales": 0.4506898, "ev_fcf": 0.83404671, "earnings_yield": null, "fcf_yield": 1.19897362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06377876, "operating_margin": -0.10943872, "net_margin": -0.0743306, "ebitda_margin": -0.05742755, "fcf_margin": 0.54036519, "roe": -0.16247719, "roa": -0.0347985, "roic": -0.13056794, "roc_greenblatt": null, "asset_turnover": 0.46815846, "cash_conversion": -7.26975364, "accruals_ratio": -0.19866687, "sbc_to_revenue": 0.27946828, "debt_to_equity": 3.69715887, "net_debt_to_ebitda": -2.98023473, "debt_to_assets": 0.09914417, "interest_coverage": -22.17293592, "current_ratio": 0.64753917, "quick_ratio": 0.44201732, "net_debt": 39341417, "revenue_growth_1y": 0.5050532, "revenue_growth_3y_cagr": -0.07761568, "revenue_growth_5y_cagr": 0.39037472, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.78433999, "book_value_growth_1y": -0.06447239, "piotroski_f_score": 3, "altman_z_score": -0.32689445, "earnings_stability_5y": 2.471546, "revenue_stability_5y": 0.69584, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08860759, "price_return_3m": -0.28712871, "price_return_6m": -0.16492693, "price_return_9m": -0.21993499, "price_return_12m": -0.31428571, "price_return_12m_ex1m": -0.24761905, "distance_from_52w_high": -0.40495868, "distance_from_52w_low": 0, "relative_strength": -0.47222676, "local_beta": 0.0013, "volatility_252d": 0.436917, "volatility_60d": 0.970988, "max_drawdown_12m": -0.40495868, "revenue_ttm": 229868397, "gross_profit_ttm": 14660722, "ebit_ttm": -25156504, "ebitda_ttm": -13200778, "net_income_ttm": -17086257, "eps_diluted_ttm": -0.19144884, "operating_cash_flow_ttm": 80460280, "capital_expenditure_ttm": 43752599, "fcf_ttm": 124212879, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1134559, "cash_and_equivalents": 9338921, "total_current_assets": 238425776, "total_current_liabilities": 368202860, "net_ppe": null, "total_assets": 491005544, "total_debt": 48680338, "total_equity": 105160959, "net_working_capital": -98088027, "book_value_per_share": 1.17831209, "retained_earnings": -143083312, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 105092650, "tangible_book_per_share": 1.17754669, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 8, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 83, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 95, "rank_fcf_margin": 14, "rank_piotroski": 86, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 5, "quality_composite": 84, "momentum_composite": 91, "growth_composite": 14, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 48, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.72, "os": 0.61, "value": 0.95, "quality": 0.16, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1625, "momentum_12_1": -0.2476, "complete_fields": { "id": 544, "ticker_id": 5234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:37.665131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.72, "market_cap": 64257925.68, "market_cap_usd": 64257925.68, "enterprise_value": 103599342.68, "shares_outstanding": 89247119, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61104355, "ptbv_ratio": 0.61144072, "ps_ratio": 0.27954224, "pcf_ratio": 0.79862916, "pfcf_ratio": 0.51732096, "ev_ebitda": null, "ev_ebit": -4.11819316, "ev_sales": 0.4506898, "ev_fcf": 0.83404671, "earnings_yield": null, "fcf_yield": 1.19897362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06377876, "operating_margin": -0.10943872, "net_margin": -0.0743306, "ebitda_margin": -0.05742755, "fcf_margin": 0.54036519, "roe": -0.16247719, "roa": -0.0347985, "roic": -0.13056794, "roc_greenblatt": null, "asset_turnover": 0.46815846, "cash_conversion": -7.26975364, "accruals_ratio": -0.19866687, "sbc_to_revenue": 0.27946828, "debt_to_equity": 3.69715887, "net_debt_to_ebitda": -2.98023473, "debt_to_assets": 0.09914417, "interest_coverage": -22.17293592, "current_ratio": 0.64753917, "quick_ratio": 0.44201732, "net_debt": 39341417, "revenue_growth_1y": 0.5050532, "revenue_growth_3y_cagr": -0.07761568, "revenue_growth_5y_cagr": 0.39037472, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.78433999, "book_value_growth_1y": -0.06447239, "piotroski_f_score": 3, "altman_z_score": -0.32689445, "earnings_stability_5y": 2.471546, "revenue_stability_5y": 0.69584, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08860759, "price_return_3m": -0.28712871, "price_return_6m": -0.16492693, "price_return_9m": -0.21993499, "price_return_12m": -0.31428571, "price_return_12m_ex1m": -0.24761905, "distance_from_52w_high": -0.40495868, "distance_from_52w_low": 0, "relative_strength": -0.47222676, "local_beta": 0.0013, "volatility_252d": 0.436917, "volatility_60d": 0.970988, "max_drawdown_12m": -0.40495868, "revenue_ttm": 229868397, "gross_profit_ttm": 14660722, "ebit_ttm": -25156504, "ebitda_ttm": -13200778, "net_income_ttm": -17086257, "eps_diluted_ttm": -0.19144884, "operating_cash_flow_ttm": 80460280, "capital_expenditure_ttm": 43752599, "fcf_ttm": 124212879, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1134559, "cash_and_equivalents": 9338921, "total_current_assets": 238425776, "total_current_liabilities": 368202860, "net_ppe": null, "total_assets": 491005544, "total_debt": 48680338, "total_equity": 105160959, "net_working_capital": -98088027, "book_value_per_share": 1.17831209, "retained_earnings": -143083312, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 105092650, "tangible_book_per_share": 1.17754669, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 8, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 83, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 95, "rank_fcf_margin": 14, "rank_piotroski": 86, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 5, "quality_composite": 84, "momentum_composite": 91, "growth_composite": 14, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 48, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 195189306, "cost_of_revenue": 176766718, "gross_profit": 18422588, "ebit": -18651420, "ebitda": -8075623, "pretax_income": -11136621, "tax_provision": -184686, "net_income": -9378119, "net_income_to_common": -9378119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8301149, "total_current_assets": 180638711, "total_assets": 426181636, "short_term_debt": 33662763, "long_term_debt": 4118628, "total_debt": 37781391, "total_liabilities": 316702045, "total_equity": 112678073, "shares_outstanding": 89247119, "goodwill_and_intangibles": 71654000 }, "cash_flow": { "operating_cash_flow": 48554479000, "capital_expenditure": 44652643000, "free_cash_flow": 93207122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36981, "ticker_id": 5234, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18651420", "ebitda": "-8075623", "netIncome": "-9378119", "grossProfit": "18422588", "depreciation": "None", "totalRevenue": "195189306", "costOfRevenue": "176766718", "interestIncome": "None", "incomeBeforeTax": "-11136621", "interestExpense": "673344", "operatingIncome": "-18651420", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-184686", "reportedCurrency": "USD", "netInterestIncome": "-673344", "nonInterestIncome": "None", "operatingExpenses": "37074008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15801613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176766718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10575797", "sellingGeneralAndAdministrative": "16195504", "netIncomeFromContinuingOperations": "-10951935" }, "balance": { "goodwill": "None", "inventory": "50602287", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "426181636", "longTermDebt": "4118628", "shortTermDebt": "33662763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71654000", "reportedCurrency": "USD", "retainedEarnings": "-133795940", "totalLiabilities": "316702045", "otherCurrentAssets": "70413275", "totalCurrentAssets": "180638711", "currentLongTermDebt": "28870094", "longTermInvestments": "18988594", "shortTermInvestments": "0", "currentNetReceivables": "51322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245542925", "currentAccountsPayable": "60046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33618495", "totalShareholderEquity": "112678073", "capitalLeaseObligations": "4748401", "otherCurrentLiabilities": "176123617", "totalCurrentLiabilities": "299848008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16854037", "cashAndShortTermInvestments": "8301149", "commonStockSharesOutstanding": "89247119", "intangibleAssetsExcludingGoodwill": "71654000", "cashAndCashEquivalentsAtCarryingValue": "8301149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33886698", "operatingCashflow": "48554479000", "capitalExpenditures": "44652643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004496000", "cashflowFromInvestment": "-45714729000", "stockBasedCompensation": "76804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500231", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10575797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195189306, "cost_of_revenue": 176766718, "gross_profit": 18422588, "research_and_development": 15801613, "selling_general_admin": 16195504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18651420, "depreciation_amortisation": 10575797, "ebitda": -8075623, "interest_expense": 673344, "interest_income": null, "other_non_operating": null, "pretax_income": -11136621, "tax_provision": -184686, "effective_tax_rate": null, "net_income": -9378119, "net_income_continuing_ops": -10951935, "net_income_to_common": -9378119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8301149, "short_term_investments": 0, "net_receivables": 51322000, "inventory": 50602287, "other_current_assets": null, "total_current_assets": 180638711, "net_ppe": null, "goodwill": null, "intangible_assets": 71654000, "goodwill_and_intangibles": 71654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245542925, "total_assets": 426181636, "short_term_debt": 33662763, "accounts_payable": 60046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299848008, "long_term_debt": 4118628, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16854037, "total_liabilities": 316702045, "total_debt": 37781391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133795940, "total_equity": 112678073, "shares_outstanding": 89247119, "operating_cash_flow": 48554479000, "stock_based_compensation": 76804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44652643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45714729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8004496000, "free_cash_flow": 93207122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18651420", "ebitda": "-8075623", "netIncome": "-9378119", "grossProfit": "18422588", "depreciation": "None", "totalRevenue": "195189306", "costOfRevenue": "176766718", "interestIncome": "None", "incomeBeforeTax": "-11136621", "interestExpense": "673344", "operatingIncome": "-18651420", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-184686", "reportedCurrency": "USD", "netInterestIncome": "-673344", "nonInterestIncome": "None", "operatingExpenses": "37074008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15801613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176766718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10575797", "sellingGeneralAndAdministrative": "16195504", "netIncomeFromContinuingOperations": "-10951935" }, "balance": { "goodwill": "None", "inventory": "50602287", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "426181636", "longTermDebt": "4118628", "shortTermDebt": "33662763", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71654000", "reportedCurrency": "USD", "retainedEarnings": "-133795940", "totalLiabilities": "316702045", "otherCurrentAssets": "70413275", "totalCurrentAssets": "180638711", "currentLongTermDebt": "28870094", "longTermInvestments": "18988594", "shortTermInvestments": "0", "currentNetReceivables": "51322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245542925", "currentAccountsPayable": "60046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33618495", "totalShareholderEquity": "112678073", "capitalLeaseObligations": "4748401", "otherCurrentLiabilities": "176123617", "totalCurrentLiabilities": "299848008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16854037", "cashAndShortTermInvestments": "8301149", "commonStockSharesOutstanding": "89247119", "intangibleAssetsExcludingGoodwill": "71654000", "cashAndCashEquivalentsAtCarryingValue": "8301149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33886698", "operatingCashflow": "48554479000", "capitalExpenditures": "44652643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004496000", "cashflowFromInvestment": "-45714729000", "stockBasedCompensation": "76804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500231", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10575797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 176614609, "cost_of_revenue": 134839364, "gross_profit": 41775245, "ebit": 9619548, "ebitda": 18790336, "pretax_income": 11143763, "tax_provision": 1558613, "net_income": 11790032, "net_income_to_common": 11790032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6724360, "total_current_assets": 141396860, "total_assets": 302218144, "short_term_debt": 27691470, "long_term_debt": null, "total_debt": 27691470, "total_liabilities": 182150979, "total_equity": 121673043, "shares_outstanding": 90158312, "goodwill_and_intangibles": 382962000 }, "cash_flow": { "operating_cash_flow": 39704460, "capital_expenditure": 17186872, "free_cash_flow": 56891332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36986, "ticker_id": 5234, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9619548", "ebitda": "18790336", "netIncome": "11790032", "grossProfit": "41775245", "depreciation": "None", "totalRevenue": "176614609", "costOfRevenue": "134839364", "interestIncome": "None", "incomeBeforeTax": "11143763", "interestExpense": "None", "operatingIncome": "8788149", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1558613", "reportedCurrency": "USD", "netInterestIncome": "1283090", "nonInterestIncome": "None", "operatingExpenses": "32987096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13010082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134839364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9170788", "sellingGeneralAndAdministrative": "13947727", "netIncomeFromContinuingOperations": "9585150" }, "balance": { "goodwill": "371503065", "inventory": "22851027", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "302218144", "longTermDebt": "None", "shortTermDebt": "27691470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11458935", "reportedCurrency": "USD", "retainedEarnings": "-122605730", "totalLiabilities": "182150979", "otherCurrentAssets": "62715382", "totalCurrentAssets": "141396860", "currentLongTermDebt": "26423065", "longTermInvestments": "18110812", "shortTermInvestments": "4237090", "currentNetReceivables": "44869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160821284", "currentAccountsPayable": "26317312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30140526", "totalShareholderEquity": "121673043", "capitalLeaseObligations": "3717461", "otherCurrentLiabilities": "104272734", "totalCurrentLiabilities": "171700980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10449999", "cashAndShortTermInvestments": "6724360", "commonStockSharesOutstanding": "90158312", "intangibleAssetsExcludingGoodwill": "11458935", "cashAndCashEquivalentsAtCarryingValue": "6724360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9585150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6295598", "operatingCashflow": "39704460", "capitalExpenditures": "17186872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11686513", "cashflowFromInvestment": "-23432205", "stockBasedCompensation": "376648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9170788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176614609, "cost_of_revenue": 134839364, "gross_profit": 41775245, "research_and_development": 13010082, "selling_general_admin": 13947727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9619548, "depreciation_amortisation": 9170788, "ebitda": 18790336, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11143763, "tax_provision": 1558613, "effective_tax_rate": null, "net_income": 11790032, "net_income_continuing_ops": 9585150, "net_income_to_common": 11790032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6724360, "short_term_investments": 4237090, "net_receivables": 44869000, "inventory": 22851027, "other_current_assets": null, "total_current_assets": 141396860, "net_ppe": null, "goodwill": 371503065, "intangible_assets": 11458935, "goodwill_and_intangibles": 382962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160821284, "total_assets": 302218144, "short_term_debt": 27691470, "accounts_payable": 26317312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171700980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10449999, "total_liabilities": 182150979, "total_debt": 27691470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122605730, "total_equity": 121673043, "shares_outstanding": 90158312, "operating_cash_flow": 39704460, "stock_based_compensation": 376648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17186872, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23432205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11686513, "free_cash_flow": 56891332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9619548", "ebitda": "18790336", "netIncome": "11790032", "grossProfit": "41775245", "depreciation": "None", "totalRevenue": "176614609", "costOfRevenue": "134839364", "interestIncome": "None", "incomeBeforeTax": "11143763", "interestExpense": "None", "operatingIncome": "8788149", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1558613", "reportedCurrency": "USD", "netInterestIncome": "1283090", "nonInterestIncome": "None", "operatingExpenses": "32987096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13010082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134839364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9170788", "sellingGeneralAndAdministrative": "13947727", "netIncomeFromContinuingOperations": "9585150" }, "balance": { "goodwill": "371503065", "inventory": "22851027", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "302218144", "longTermDebt": "None", "shortTermDebt": "27691470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11458935", "reportedCurrency": "USD", "retainedEarnings": "-122605730", "totalLiabilities": "182150979", "otherCurrentAssets": "62715382", "totalCurrentAssets": "141396860", "currentLongTermDebt": "26423065", "longTermInvestments": "18110812", "shortTermInvestments": "4237090", "currentNetReceivables": "44869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160821284", "currentAccountsPayable": "26317312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30140526", "totalShareholderEquity": "121673043", "capitalLeaseObligations": "3717461", "otherCurrentLiabilities": "104272734", "totalCurrentLiabilities": "171700980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10449999", "cashAndShortTermInvestments": "6724360", "commonStockSharesOutstanding": "90158312", "intangibleAssetsExcludingGoodwill": "11458935", "cashAndCashEquivalentsAtCarryingValue": "6724360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9585150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6295598", "operatingCashflow": "39704460", "capitalExpenditures": "17186872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11686513", "cashflowFromInvestment": "-23432205", "stockBasedCompensation": "376648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9170788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 204438365, "cost_of_revenue": 172714042, "gross_profit": 31724323, "ebit": 1103219, "ebitda": 11439066, "pretax_income": -6053182, "tax_provision": 2486145, "net_income": -2449057, "net_income_to_common": -2449057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4643267, "total_current_assets": 128423485, "total_assets": 281155260, "short_term_debt": 35263084, "long_term_debt": null, "total_debt": 35263084, "total_liabilities": 167696919, "total_equity": 112824305, "shares_outstanding": 89252085, "goodwill_and_intangibles": 12554064 }, "cash_flow": { "operating_cash_flow": 46506909, "capital_expenditure": 31140550, "free_cash_flow": 77647459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36991, "ticker_id": 5234, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1103219", "ebitda": "11439066", "netIncome": "-2449057", "grossProfit": "31724323", "depreciation": "None", "totalRevenue": "204438365", "costOfRevenue": "172714042", "interestIncome": "None", "incomeBeforeTax": "-6053182", "interestExpense": "870670", "operatingIncome": "-7251812", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2486145", "reportedCurrency": "USD", "netInterestIncome": "229943", "nonInterestIncome": "None", "operatingExpenses": "38976135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11928070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172714042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335847", "sellingGeneralAndAdministrative": "13789108", "netIncomeFromContinuingOperations": "-11555412" }, "balance": { "goodwill": "None", "inventory": "33413422", "commonStock": "90063", "currentDebt": "None", "investments": "None", "totalAssets": "281155260", "longTermDebt": "None", "shortTermDebt": "35263084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12554064", "reportedCurrency": "USD", "retainedEarnings": "-134395762", "totalLiabilities": "167696919", "otherCurrentAssets": "56388363", "totalCurrentAssets": "128423485", "currentLongTermDebt": "32927228", "longTermInvestments": "2565005", "shortTermInvestments": "108492", "currentNetReceivables": "33978433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152731775", "currentAccountsPayable": "26764807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35738386", "totalShareholderEquity": "112824305", "capitalLeaseObligations": "2811158", "otherCurrentLiabilities": "93657404", "totalCurrentLiabilities": "160495555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7201364", "cashAndShortTermInvestments": "4643267", "commonStockSharesOutstanding": "89252085", "intangibleAssetsExcludingGoodwill": "12554064", "cashAndCashEquivalentsAtCarryingValue": "4643267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8539327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11207281", "operatingCashflow": "46506909", "capitalExpenditures": "31140550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18615220", "cashflowFromInvestment": "-42310384", "stockBasedCompensation": "1225747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204438365, "cost_of_revenue": 172714042, "gross_profit": 31724323, "research_and_development": 11928070, "selling_general_admin": 13789108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103219, "depreciation_amortisation": 10335847, "ebitda": 11439066, "interest_expense": 870670, "interest_income": null, "other_non_operating": null, "pretax_income": -6053182, "tax_provision": 2486145, "effective_tax_rate": null, "net_income": -2449057, "net_income_continuing_ops": -11555412, "net_income_to_common": -2449057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4643267, "short_term_investments": 108492, "net_receivables": 33978433, "inventory": 33413422, "other_current_assets": null, "total_current_assets": 128423485, "net_ppe": null, "goodwill": null, "intangible_assets": 12554064, "goodwill_and_intangibles": 12554064, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152731775, "total_assets": 281155260, "short_term_debt": 35263084, "accounts_payable": 26764807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160495555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7201364, "total_liabilities": 167696919, "total_debt": 35263084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134395762, "total_equity": 112824305, "shares_outstanding": 89252085, "operating_cash_flow": 46506909, "stock_based_compensation": 1225747, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31140550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42310384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18615220, "free_cash_flow": 77647459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1103219", "ebitda": "11439066", "netIncome": "-2449057", "grossProfit": "31724323", "depreciation": "None", "totalRevenue": "204438365", "costOfRevenue": "172714042", "interestIncome": "None", "incomeBeforeTax": "-6053182", "interestExpense": "870670", "operatingIncome": "-7251812", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2486145", "reportedCurrency": "USD", "netInterestIncome": "229943", "nonInterestIncome": "None", "operatingExpenses": "38976135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11928070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172714042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10335847", "sellingGeneralAndAdministrative": "13789108", "netIncomeFromContinuingOperations": "-11555412" }, "balance": { "goodwill": "None", "inventory": "33413422", "commonStock": "90063", "currentDebt": "None", "investments": "None", "totalAssets": "281155260", "longTermDebt": "None", "shortTermDebt": "35263084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12554064", "reportedCurrency": "USD", "retainedEarnings": "-134395762", "totalLiabilities": "167696919", "otherCurrentAssets": "56388363", "totalCurrentAssets": "128423485", "currentLongTermDebt": "32927228", "longTermInvestments": "2565005", "shortTermInvestments": "108492", "currentNetReceivables": "33978433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152731775", "currentAccountsPayable": "26764807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35738386", "totalShareholderEquity": "112824305", "capitalLeaseObligations": "2811158", "otherCurrentLiabilities": "93657404", "totalCurrentLiabilities": "160495555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7201364", "cashAndShortTermInvestments": "4643267", "commonStockSharesOutstanding": "89252085", "intangibleAssetsExcludingGoodwill": "12554064", "cashAndCashEquivalentsAtCarryingValue": "4643267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8539327", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11207281", "operatingCashflow": "46506909", "capitalExpenditures": "31140550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18615220", "cashflowFromInvestment": "-42310384", "stockBasedCompensation": "1225747", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10335847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 248725485, "cost_of_revenue": 230630161, "gross_profit": 18095324, "ebit": -4285685, "ebitda": 4273338, "pretax_income": -12556018, "tax_provision": -1228207, "net_income": -9448446, "net_income_to_common": -9448446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6519212, "total_current_assets": 125707008, "total_assets": 244032734, "short_term_debt": 17016764, "long_term_debt": null, "total_debt": 17016764, "total_liabilities": 119654237, "total_equity": 117495374, "shares_outstanding": 88927671, "goodwill_and_intangibles": 15315453 }, "cash_flow": { "operating_cash_flow": 15114814, "capital_expenditure": 12373112, "free_cash_flow": 27487926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36996, "ticker_id": 5234, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4285685", "ebitda": "4273338", "netIncome": "-9448446", "grossProfit": "18095324", "depreciation": "None", "totalRevenue": "248725485", "costOfRevenue": "230630161", "interestIncome": "491060", "incomeBeforeTax": "-12556018", "interestExpense": "784880000", "operatingIncome": "-11504603", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1228207", "reportedCurrency": "USD", "netInterestIncome": "491060", "nonInterestIncome": "None", "operatingExpenses": "29599927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10635486", "otherNonOperatingIncome": "-1542475", "costofGoodsAndServicesSold": "230630161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8559023", "sellingGeneralAndAdministrative": "9737711", "netIncomeFromContinuingOperations": "-8901932" }, "balance": { "goodwill": "1645232", "inventory": "49446291", "commonStock": "89135", "currentDebt": "None", "investments": "None", "totalAssets": "244032734", "longTermDebt": "None", "shortTermDebt": "17016764", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13670221", "reportedCurrency": "USD", "retainedEarnings": "-131946705", "totalLiabilities": "119654237", "otherCurrentAssets": "31859465", "totalCurrentAssets": "125707008", "currentLongTermDebt": "15596971", "longTermInvestments": "945237", "shortTermInvestments": "790516", "currentNetReceivables": "37882040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118325726", "currentAccountsPayable": "32516445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90004527", "shortLongTermDebtTotal": "17623986", "totalShareholderEquity": "117495374", "capitalLeaseObligations": "2027015", "otherCurrentLiabilities": "55471551", "totalCurrentLiabilities": "111933857", "otherNonCurrentLiabilities": "2143360", "totalNonCurrentLiabilities": "7720380", "cashAndShortTermInvestments": "6519212", "commonStockSharesOutstanding": "88927671", "intangibleAssetsExcludingGoodwill": "13670221", "cashAndCashEquivalentsAtCarryingValue": "6519212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11327811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23977795", "operatingCashflow": "15114814", "capitalExpenditures": "12373112", "changeInReceivables": "17491643", "changeInExchangeRate": "None", "cashflowFromFinancing": "5611372", "cashflowFromInvestment": "-7928246", "stockBasedCompensation": "64193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12797940", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1486679", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8559023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248725485, "cost_of_revenue": 230630161, "gross_profit": 18095324, "research_and_development": 10635486, "selling_general_admin": 9737711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4285685, "depreciation_amortisation": 8559023, "ebitda": 4273338, "interest_expense": 784880000, "interest_income": null, "other_non_operating": null, "pretax_income": -12556018, "tax_provision": -1228207, "effective_tax_rate": null, "net_income": -9448446, "net_income_continuing_ops": -8901932, "net_income_to_common": -9448446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6519212, "short_term_investments": 790516, "net_receivables": 37882040, "inventory": 49446291, "other_current_assets": null, "total_current_assets": 125707008, "net_ppe": null, "goodwill": 1645232, "intangible_assets": 13670221, "goodwill_and_intangibles": 15315453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118325726, "total_assets": 244032734, "short_term_debt": 17016764, "accounts_payable": 32516445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111933857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7720380, "total_liabilities": 119654237, "total_debt": 17016764, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131946705, "total_equity": 117495374, "shares_outstanding": 88927671, "operating_cash_flow": 15114814, "stock_based_compensation": 64193, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12373112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7928246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5611372, "free_cash_flow": 27487926, "net_change_in_cash": 12797940 }, "raw_data": { "income": { "ebit": "-4285685", "ebitda": "4273338", "netIncome": "-9448446", "grossProfit": "18095324", "depreciation": "None", "totalRevenue": "248725485", "costOfRevenue": "230630161", "interestIncome": "491060", "incomeBeforeTax": "-12556018", "interestExpense": "784880000", "operatingIncome": "-11504603", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1228207", "reportedCurrency": "USD", "netInterestIncome": "491060", "nonInterestIncome": "None", "operatingExpenses": "29599927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10635486", "otherNonOperatingIncome": "-1542475", "costofGoodsAndServicesSold": "230630161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8559023", "sellingGeneralAndAdministrative": "9737711", "netIncomeFromContinuingOperations": "-8901932" }, "balance": { "goodwill": "1645232", "inventory": "49446291", "commonStock": "89135", "currentDebt": "None", "investments": "None", "totalAssets": "244032734", "longTermDebt": "None", "shortTermDebt": "17016764", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13670221", "reportedCurrency": "USD", "retainedEarnings": "-131946705", "totalLiabilities": "119654237", "otherCurrentAssets": "31859465", "totalCurrentAssets": "125707008", "currentLongTermDebt": "15596971", "longTermInvestments": "945237", "shortTermInvestments": "790516", "currentNetReceivables": "37882040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118325726", "currentAccountsPayable": "32516445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90004527", "shortLongTermDebtTotal": "17623986", "totalShareholderEquity": "117495374", "capitalLeaseObligations": "2027015", "otherCurrentLiabilities": "55471551", "totalCurrentLiabilities": "111933857", "otherNonCurrentLiabilities": "2143360", "totalNonCurrentLiabilities": "7720380", "cashAndShortTermInvestments": "6519212", "commonStockSharesOutstanding": "88927671", "intangibleAssetsExcludingGoodwill": "13670221", "cashAndCashEquivalentsAtCarryingValue": "6519212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11327811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23977795", "operatingCashflow": "15114814", "capitalExpenditures": "12373112", "changeInReceivables": "17491643", "changeInExchangeRate": "None", "cashflowFromFinancing": "5611372", "cashflowFromInvestment": "-7928246", "stockBasedCompensation": "64193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12797940", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1486679", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8559023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 52669733, "cost_of_revenue": 47559243, "gross_profit": 5110490, "ebit": -12492895, "ebitda": -8436239, "pretax_income": 53826098, "tax_provision": -7733046, "net_income": 61486052, "net_income_to_common": 61486052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7357875, "total_current_assets": 122841687, "total_assets": 262617997, "short_term_debt": 14292739, "long_term_debt": null, "total_debt": 14292739, "total_liabilities": 121733424, "total_equity": 133291559, "shares_outstanding": 87884357, "goodwill_and_intangibles": 17404201 }, "cash_flow": { "operating_cash_flow": -4270056, "capital_expenditure": 19211554, "free_cash_flow": 14941498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37001, "ticker_id": 5234, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12492895", "ebitda": "-8436239", "netIncome": "61486052", "grossProfit": "5110490", "depreciation": "None", "totalRevenue": "52669733", "costOfRevenue": "47559243", "interestIncome": "784880", "incomeBeforeTax": "53826098", "interestExpense": "784880000", "operatingIncome": "-11712506", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7733046", "reportedCurrency": "USD", "netInterestIncome": "784880", "nonInterestIncome": "None", "operatingExpenses": "16822996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5274316", "otherNonOperatingIncome": "65446363", "costofGoodsAndServicesSold": "47559243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4056656", "sellingGeneralAndAdministrative": "10027349", "netIncomeFromContinuingOperations": "61559144" }, "balance": { "goodwill": "1645232", "inventory": "30133340", "commonStock": "88849", "currentDebt": "None", "investments": "None", "totalAssets": "262617997", "longTermDebt": "None", "shortTermDebt": "14292739", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15758969", "reportedCurrency": "USD", "retainedEarnings": "-122498259", "totalLiabilities": "121733424", "otherCurrentAssets": "24541538", "totalCurrentAssets": "122841687", "currentLongTermDebt": "13490942", "longTermInvestments": "1551458", "shortTermInvestments": "790516", "currentNetReceivables": "60018418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139776310", "currentAccountsPayable": "40352638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90042773", "shortLongTermDebtTotal": "15169062", "totalShareholderEquity": "133291559", "capitalLeaseObligations": "1678120", "otherCurrentLiabilities": "52083204", "totalCurrentLiabilities": "112767476", "otherNonCurrentLiabilities": "2776752", "totalNonCurrentLiabilities": "8965948", "cashAndShortTermInvestments": "7357875", "commonStockSharesOutstanding": "87884357", "intangibleAssetsExcludingGoodwill": "15758969", "cashAndCashEquivalentsAtCarryingValue": "7357875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61559144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11805692", "operatingCashflow": "-4270056", "capitalExpenditures": "19211554", "changeInReceivables": "16379225", "changeInExchangeRate": "None", "cashflowFromFinancing": "48271862", "cashflowFromInvestment": "-38080905", "stockBasedCompensation": "1047777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5920901", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65495011", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4056656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52669733, "cost_of_revenue": 47559243, "gross_profit": 5110490, "research_and_development": 5274316, "selling_general_admin": 10027349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12492895, "depreciation_amortisation": 4056656, "ebitda": -8436239, "interest_expense": 784880000, "interest_income": null, "other_non_operating": null, "pretax_income": 53826098, "tax_provision": -7733046, "effective_tax_rate": null, "net_income": 61486052, "net_income_continuing_ops": 61559144, "net_income_to_common": 61486052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7357875, "short_term_investments": 790516, "net_receivables": 60018418, "inventory": 30133340, "other_current_assets": null, "total_current_assets": 122841687, "net_ppe": null, "goodwill": 1645232, "intangible_assets": 15758969, "goodwill_and_intangibles": 17404201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139776310, "total_assets": 262617997, "short_term_debt": 14292739, "accounts_payable": 40352638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112767476, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8965948, "total_liabilities": 121733424, "total_debt": 14292739, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122498259, "total_equity": 133291559, "shares_outstanding": 87884357, "operating_cash_flow": -4270056, "stock_based_compensation": 1047777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19211554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38080905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48271862, "free_cash_flow": 14941498, "net_change_in_cash": 5920901 }, "raw_data": { "income": { "ebit": "-12492895", "ebitda": "-8436239", "netIncome": "61486052", "grossProfit": "5110490", "depreciation": "None", "totalRevenue": "52669733", "costOfRevenue": "47559243", "interestIncome": "784880", "incomeBeforeTax": "53826098", "interestExpense": "784880000", "operatingIncome": "-11712506", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7733046", "reportedCurrency": "USD", "netInterestIncome": "784880", "nonInterestIncome": "None", "operatingExpenses": "16822996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5274316", "otherNonOperatingIncome": "65446363", "costofGoodsAndServicesSold": "47559243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4056656", "sellingGeneralAndAdministrative": "10027349", "netIncomeFromContinuingOperations": "61559144" }, "balance": { "goodwill": "1645232", "inventory": "30133340", "commonStock": "88849", "currentDebt": "None", "investments": "None", "totalAssets": "262617997", "longTermDebt": "None", "shortTermDebt": "14292739", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15758969", "reportedCurrency": "USD", "retainedEarnings": "-122498259", "totalLiabilities": "121733424", "otherCurrentAssets": "24541538", "totalCurrentAssets": "122841687", "currentLongTermDebt": "13490942", "longTermInvestments": "1551458", "shortTermInvestments": "790516", "currentNetReceivables": "60018418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139776310", "currentAccountsPayable": "40352638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90042773", "shortLongTermDebtTotal": "15169062", "totalShareholderEquity": "133291559", "capitalLeaseObligations": "1678120", "otherCurrentLiabilities": "52083204", "totalCurrentLiabilities": "112767476", "otherNonCurrentLiabilities": "2776752", "totalNonCurrentLiabilities": "8965948", "cashAndShortTermInvestments": "7357875", "commonStockSharesOutstanding": "87884357", "intangibleAssetsExcludingGoodwill": "15758969", "cashAndCashEquivalentsAtCarryingValue": "7357875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61559144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11805692", "operatingCashflow": "-4270056", "capitalExpenditures": "19211554", "changeInReceivables": "16379225", "changeInExchangeRate": "None", "cashflowFromFinancing": "48271862", "cashflowFromInvestment": "-38080905", "stockBasedCompensation": "1047777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5920901", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65495011", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4056656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 37566152, "cost_of_revenue": 34852132, "gross_profit": 2714020, "ebit": -6447673, "ebitda": -3746785, "pretax_income": -7846768, "tax_provision": -1341963, "net_income": -7806898, "net_income_to_common": -7806898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11681750, "total_current_assets": 63170406, "total_assets": 142767079, "short_term_debt": 14993415, "long_term_debt": 7304832, "total_debt": 22298247, "total_liabilities": 90360251, "total_equity": 52406828, "shares_outstanding": 61992386, "goodwill_and_intangibles": 11807 }, "cash_flow": { "operating_cash_flow": -5097347, "capital_expenditure": 5709975, "free_cash_flow": 612628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37006, "ticker_id": 5234, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6447673", "ebitda": "-3746785", "netIncome": "-7806898", "grossProfit": "2714020", "depreciation": "None", "totalRevenue": "37566152", "costOfRevenue": "34852132", "interestIncome": "None", "incomeBeforeTax": "-7846768", "interestExpense": "1399095", "operatingIncome": "-8479503", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1341963", "reportedCurrency": "USD", "netInterestIncome": "-1399095", "nonInterestIncome": "None", "operatingExpenses": "11193523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1678895", "otherNonOperatingIncome": "2031830", "costofGoodsAndServicesSold": "34852132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700888", "sellingGeneralAndAdministrative": "3745676", "netIncomeFromContinuingOperations": "-7801726" }, "balance": { "goodwill": "0", "inventory": "5252845", "commonStock": "79310", "currentDebt": "None", "investments": "None", "totalAssets": "142767079", "longTermDebt": "7304832", "shortTermDebt": "14993415", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11807", "reportedCurrency": "USD", "retainedEarnings": "-183984311", "totalLiabilities": "90360251", "otherCurrentAssets": "8989748", "totalCurrentAssets": "63170406", "currentLongTermDebt": "14993415", "longTermInvestments": "850407", "shortTermInvestments": "235245", "currentNetReceivables": "37010818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79596673", "currentAccountsPayable": "28352292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41040370", "shortLongTermDebtTotal": "22298247", "totalShareholderEquity": "52406828", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "30211337", "totalCurrentLiabilities": "73708520", "otherNonCurrentLiabilities": "9346899", "totalNonCurrentLiabilities": "16651731", "cashAndShortTermInvestments": "11681750", "commonStockSharesOutstanding": "61992386", "intangibleAssetsExcludingGoodwill": "11807", "cashAndCashEquivalentsAtCarryingValue": "11681750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7846768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2305697", "operatingCashflow": "-5097347", "capitalExpenditures": "5709975", "changeInReceivables": "-15468877", "changeInExchangeRate": "None", "cashflowFromFinancing": "25826962", "cashflowFromInvestment": "-5709975", "stockBasedCompensation": "803931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15019640", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45348582", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37566152, "cost_of_revenue": 34852132, "gross_profit": 2714020, "research_and_development": 1678895, "selling_general_admin": 3745676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6447673, "depreciation_amortisation": 2700888, "ebitda": -3746785, "interest_expense": 1399095, "interest_income": null, "other_non_operating": null, "pretax_income": -7846768, "tax_provision": -1341963, "effective_tax_rate": null, "net_income": -7806898, "net_income_continuing_ops": -7801726, "net_income_to_common": -7806898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11681750, "short_term_investments": 235245, "net_receivables": 37010818, "inventory": 5252845, "other_current_assets": null, "total_current_assets": 63170406, "net_ppe": null, "goodwill": 0, "intangible_assets": 11807, "goodwill_and_intangibles": 11807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79596673, "total_assets": 142767079, "short_term_debt": 14993415, "accounts_payable": 28352292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73708520, "long_term_debt": 7304832, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16651731, "total_liabilities": 90360251, "total_debt": 22298247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183984311, "total_equity": 52406828, "shares_outstanding": 61992386, "operating_cash_flow": -5097347, "stock_based_compensation": 803931, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5709975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5709975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25826962, "free_cash_flow": 612628, "net_change_in_cash": 15019640 }, "raw_data": { "income": { "ebit": "-6447673", "ebitda": "-3746785", "netIncome": "-7806898", "grossProfit": "2714020", "depreciation": "None", "totalRevenue": "37566152", "costOfRevenue": "34852132", "interestIncome": "None", "incomeBeforeTax": "-7846768", "interestExpense": "1399095", "operatingIncome": "-8479503", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1341963", "reportedCurrency": "USD", "netInterestIncome": "-1399095", "nonInterestIncome": "None", "operatingExpenses": "11193523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1678895", "otherNonOperatingIncome": "2031830", "costofGoodsAndServicesSold": "34852132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700888", "sellingGeneralAndAdministrative": "3745676", "netIncomeFromContinuingOperations": "-7801726" }, "balance": { "goodwill": "0", "inventory": "5252845", "commonStock": "79310", "currentDebt": "None", "investments": "None", "totalAssets": "142767079", "longTermDebt": "7304832", "shortTermDebt": "14993415", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11807", "reportedCurrency": "USD", "retainedEarnings": "-183984311", "totalLiabilities": "90360251", "otherCurrentAssets": "8989748", "totalCurrentAssets": "63170406", "currentLongTermDebt": "14993415", "longTermInvestments": "850407", "shortTermInvestments": "235245", "currentNetReceivables": "37010818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79596673", "currentAccountsPayable": "28352292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41040370", "shortLongTermDebtTotal": "22298247", "totalShareholderEquity": "52406828", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "30211337", "totalCurrentLiabilities": "73708520", "otherNonCurrentLiabilities": "9346899", "totalNonCurrentLiabilities": "16651731", "cashAndShortTermInvestments": "11681750", "commonStockSharesOutstanding": "61992386", "intangibleAssetsExcludingGoodwill": "11807", "cashAndCashEquivalentsAtCarryingValue": "11681750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7846768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2305697", "operatingCashflow": "-5097347", "capitalExpenditures": "5709975", "changeInReceivables": "-15468877", "changeInExchangeRate": "None", "cashflowFromFinancing": "25826962", "cashflowFromInvestment": "-5709975", "stockBasedCompensation": "803931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15019640", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45348582", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 22194348, "cost_of_revenue": 21571822, "gross_profit": 622526, "ebit": -9468531, "ebitda": -6715331, "pretax_income": -10853435, "tax_provision": 1919158, "net_income": -10767523, "net_income_to_common": -10767523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612957, "total_current_assets": 28488995, "total_assets": 95583557, "short_term_debt": 26773075, "long_term_debt": 13637836, "total_debt": 40410911, "total_liabilities": 81925501, "total_equity": 13658056, "shares_outstanding": 38965564, "goodwill_and_intangibles": 15178 }, "cash_flow": { "operating_cash_flow": -21222366, "capital_expenditure": 2452907, "free_cash_flow": -18769459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37011, "ticker_id": 5234, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9468531", "ebitda": "-6715331", "netIncome": "-10767523", "grossProfit": "622526", "depreciation": "None", "totalRevenue": "22194348", "costOfRevenue": "21571822", "interestIncome": "1384900", "incomeBeforeTax": "-10853435", "interestExpense": "1384904", "operatingIncome": "-10088697", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1919158", "reportedCurrency": "USD", "netInterestIncome": "-1384904", "nonInterestIncome": "None", "operatingExpenses": "10711223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1905504", "otherNonOperatingIncome": "620166", "costofGoodsAndServicesSold": "21571822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2753200", "sellingGeneralAndAdministrative": "4411878", "netIncomeFromContinuingOperations": "-10766897" }, "balance": { "goodwill": "None", "inventory": "8666714", "commonStock": "53222", "currentDebt": "None", "investments": "None", "totalAssets": "95583557", "longTermDebt": "13637836", "shortTermDebt": "26773075", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15178", "reportedCurrency": "USD", "retainedEarnings": "-176177413", "totalLiabilities": "81925501", "otherCurrentAssets": "6015147", "totalCurrentAssets": "28488995", "currentLongTermDebt": "26773075", "longTermInvestments": "None", "shortTermInvestments": "63184", "currentNetReceivables": "12194177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67094562", "currentAccountsPayable": "11157014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59885189", "shortLongTermDebtTotal": "40410911", "totalShareholderEquity": "13658056", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20325277", "totalCurrentLiabilities": "58998150", "otherNonCurrentLiabilities": "9289515", "totalNonCurrentLiabilities": "22927351", "cashAndShortTermInvestments": "1612957", "commonStockSharesOutstanding": "38965564", "intangibleAssetsExcludingGoodwill": "15178", "cashAndCashEquivalentsAtCarryingValue": "1612957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10853435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11044", "operatingCashflow": "-21222366", "capitalExpenditures": "2452907", "changeInReceivables": "8310871", "changeInExchangeRate": "-463117", "cashflowFromFinancing": "13550126", "cashflowFromInvestment": "-2420188", "stockBasedCompensation": "770113", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10555545", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127338", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2753200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22194348, "cost_of_revenue": 21571822, "gross_profit": 622526, "research_and_development": 1905504, "selling_general_admin": 4411878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9468531, "depreciation_amortisation": 2753200, "ebitda": -6715331, "interest_expense": 1384904, "interest_income": null, "other_non_operating": null, "pretax_income": -10853435, "tax_provision": 1919158, "effective_tax_rate": null, "net_income": -10767523, "net_income_continuing_ops": -10766897, "net_income_to_common": -10767523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1612957, "short_term_investments": 63184, "net_receivables": 12194177, "inventory": 8666714, "other_current_assets": null, "total_current_assets": 28488995, "net_ppe": null, "goodwill": null, "intangible_assets": 15178, "goodwill_and_intangibles": 15178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67094562, "total_assets": 95583557, "short_term_debt": 26773075, "accounts_payable": 11157014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58998150, "long_term_debt": 13637836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22927351, "total_liabilities": 81925501, "total_debt": 40410911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176177413, "total_equity": 13658056, "shares_outstanding": 38965564, "operating_cash_flow": -21222366, "stock_based_compensation": 770113, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2452907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2420188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13550126, "free_cash_flow": -18769459, "net_change_in_cash": -10555545 }, "raw_data": { "income": { "ebit": "-9468531", "ebitda": "-6715331", "netIncome": "-10767523", "grossProfit": "622526", "depreciation": "None", "totalRevenue": "22194348", "costOfRevenue": "21571822", "interestIncome": "1384900", "incomeBeforeTax": "-10853435", "interestExpense": "1384904", "operatingIncome": "-10088697", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1919158", "reportedCurrency": "USD", "netInterestIncome": "-1384904", "nonInterestIncome": "None", "operatingExpenses": "10711223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1905504", "otherNonOperatingIncome": "620166", "costofGoodsAndServicesSold": "21571822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2753200", "sellingGeneralAndAdministrative": "4411878", "netIncomeFromContinuingOperations": "-10766897" }, "balance": { "goodwill": "None", "inventory": "8666714", "commonStock": "53222", "currentDebt": "None", "investments": "None", "totalAssets": "95583557", "longTermDebt": "13637836", "shortTermDebt": "26773075", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15178", "reportedCurrency": "USD", "retainedEarnings": "-176177413", "totalLiabilities": "81925501", "otherCurrentAssets": "6015147", "totalCurrentAssets": "28488995", "currentLongTermDebt": "26773075", "longTermInvestments": "None", "shortTermInvestments": "63184", "currentNetReceivables": "12194177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67094562", "currentAccountsPayable": "11157014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59885189", "shortLongTermDebtTotal": "40410911", "totalShareholderEquity": "13658056", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20325277", "totalCurrentLiabilities": "58998150", "otherNonCurrentLiabilities": "9289515", "totalNonCurrentLiabilities": "22927351", "cashAndShortTermInvestments": "1612957", "commonStockSharesOutstanding": "38965564", "intangibleAssetsExcludingGoodwill": "15178", "cashAndCashEquivalentsAtCarryingValue": "1612957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10853435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11044", "operatingCashflow": "-21222366", "capitalExpenditures": "2452907", "changeInReceivables": "8310871", "changeInExchangeRate": "-463117", "cashflowFromFinancing": "13550126", "cashflowFromInvestment": "-2420188", "stockBasedCompensation": "770113", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10555545", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127338", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2753200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 24433304, "cost_of_revenue": 27731901, "gross_profit": -3298597, "ebit": -1123090, "ebitda": 1492237, "pretax_income": -1957482, "tax_provision": -14305, "net_income": -1943177, "net_income_to_common": -1943177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449670, "total_current_assets": 56369692, "total_assets": 127583642, "short_term_debt": 17807125, "long_term_debt": 24927483, "total_debt": 42734608, "total_liabilities": 127256343, "total_equity": 327299, "shares_outstanding": 26596263, "goodwill_and_intangibles": 7303634 }, "cash_flow": { "operating_cash_flow": 8726562, "capital_expenditure": 7359041, "free_cash_flow": 16085603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37016, "ticker_id": 5234, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1123090", "ebitda": "1492237", "netIncome": "-1943177", "grossProfit": "-3298597", "depreciation": "None", "totalRevenue": "24433304", "costOfRevenue": "27731901", "interestIncome": "834390", "incomeBeforeTax": "-1957482", "interestExpense": "834391", "operatingIncome": "-13439060", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14305", "reportedCurrency": "USD", "netInterestIncome": "-834391", "nonInterestIncome": "None", "operatingExpenses": "9222002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2481038", "otherNonOperatingIncome": "12315969", "costofGoodsAndServicesSold": "27731901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615327", "sellingGeneralAndAdministrative": "4497338", "netIncomeFromContinuingOperations": "-1942636" }, "balance": { "goodwill": "None", "inventory": "9622361", "commonStock": "26792", "currentDebt": "None", "investments": "None", "totalAssets": "127583642", "longTermDebt": "24927483", "shortTermDebt": "17807125", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7303634", "reportedCurrency": "USD", "retainedEarnings": "-165409890", "totalLiabilities": "127256343", "otherCurrentAssets": "18981737", "totalCurrentAssets": "56369692", "currentLongTermDebt": "17807125", "longTermInvestments": "None", "shortTermInvestments": "56974", "currentNetReceivables": "27315924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71213950", "currentAccountsPayable": "52495063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63910316", "shortLongTermDebtTotal": "42734608", "totalShareholderEquity": "327299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22310884", "totalCurrentLiabilities": "92948960", "otherNonCurrentLiabilities": "9379900", "totalNonCurrentLiabilities": "34307383", "cashAndShortTermInvestments": "449670", "commonStockSharesOutstanding": "26596263", "intangibleAssetsExcludingGoodwill": "7303634", "cashAndCashEquivalentsAtCarryingValue": "449670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-475664", "operatingCashflow": "8726562", "capitalExpenditures": "7359041", "changeInReceivables": "28374170", "changeInExchangeRate": "-853721", "cashflowFromFinancing": "6395386", "cashflowFromInvestment": "-7327447", "stockBasedCompensation": "221180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6940780", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26823", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24433304, "cost_of_revenue": 27731901, "gross_profit": -3298597, "research_and_development": 2481038, "selling_general_admin": 4497338, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1123090, "depreciation_amortisation": 2615327, "ebitda": 1492237, "interest_expense": 834391, "interest_income": null, "other_non_operating": null, "pretax_income": -1957482, "tax_provision": -14305, "effective_tax_rate": null, "net_income": -1943177, "net_income_continuing_ops": -1942636, "net_income_to_common": -1943177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449670, "short_term_investments": 56974, "net_receivables": 27315924, "inventory": 9622361, "other_current_assets": null, "total_current_assets": 56369692, "net_ppe": null, "goodwill": null, "intangible_assets": 7303634, "goodwill_and_intangibles": 7303634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71213950, "total_assets": 127583642, "short_term_debt": 17807125, "accounts_payable": 52495063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92948960, "long_term_debt": 24927483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34307383, "total_liabilities": 127256343, "total_debt": 42734608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165409890, "total_equity": 327299, "shares_outstanding": 26596263, "operating_cash_flow": 8726562, "stock_based_compensation": 221180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7359041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7327447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6395386, "free_cash_flow": 16085603, "net_change_in_cash": 6940780 }, "raw_data": { "income": { "ebit": "-1123090", "ebitda": "1492237", "netIncome": "-1943177", "grossProfit": "-3298597", "depreciation": "None", "totalRevenue": "24433304", "costOfRevenue": "27731901", "interestIncome": "834390", "incomeBeforeTax": "-1957482", "interestExpense": "834391", "operatingIncome": "-13439060", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14305", "reportedCurrency": "USD", "netInterestIncome": "-834391", "nonInterestIncome": "None", "operatingExpenses": "9222002", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2481038", "otherNonOperatingIncome": "12315969", "costofGoodsAndServicesSold": "27731901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615327", "sellingGeneralAndAdministrative": "4497338", "netIncomeFromContinuingOperations": "-1942636" }, "balance": { "goodwill": "None", "inventory": "9622361", "commonStock": "26792", "currentDebt": "None", "investments": "None", "totalAssets": "127583642", "longTermDebt": "24927483", "shortTermDebt": "17807125", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7303634", "reportedCurrency": "USD", "retainedEarnings": "-165409890", "totalLiabilities": "127256343", "otherCurrentAssets": "18981737", "totalCurrentAssets": "56369692", "currentLongTermDebt": "17807125", "longTermInvestments": "None", "shortTermInvestments": "56974", "currentNetReceivables": "27315924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71213950", "currentAccountsPayable": "52495063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63910316", "shortLongTermDebtTotal": "42734608", "totalShareholderEquity": "327299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22310884", "totalCurrentLiabilities": "92948960", "otherNonCurrentLiabilities": "9379900", "totalNonCurrentLiabilities": "34307383", "cashAndShortTermInvestments": "449670", "commonStockSharesOutstanding": "26596263", "intangibleAssetsExcludingGoodwill": "7303634", "cashAndCashEquivalentsAtCarryingValue": "449670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1957482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-475664", "operatingCashflow": "8726562", "capitalExpenditures": "7359041", "changeInReceivables": "28374170", "changeInExchangeRate": "-853721", "cashflowFromFinancing": "6395386", "cashflowFromInvestment": "-7327447", "stockBasedCompensation": "221180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6940780", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26823", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 69617992, "cost_of_revenue": 68578124, "gross_profit": 1039868, "ebit": -9700583, "ebitda": -5961029, "pretax_income": -8954864, "tax_provision": 7426, "net_income": -9287372, "net_income_to_common": -9287372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9338921, "total_current_assets": 238425776, "total_assets": 491005544, "short_term_debt": 41027978, "long_term_debt": 7652360, "total_debt": 48680338, "total_liabilities": 388796772, "total_equity": 105160959, "shares_outstanding": 89247119, "goodwill_and_intangibles": 68309 }, "cash_flow": { "operating_cash_flow": 22284680, "capital_expenditure": 11784370, "free_cash_flow": 34069050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36979, "ticker_id": 5234, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9700583", "ebitda": "-5961029", "netIncome": "-9287372", "grossProfit": "1039868", "depreciation": "None", "totalRevenue": "69617992", "costOfRevenue": "68578124", "interestIncome": "None", "incomeBeforeTax": "-8954864", "interestExpense": "416095", "operatingIncome": "-9700583", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7426", "reportedCurrency": "USD", "netInterestIncome": "-416095", "nonInterestIncome": "None", "operatingExpenses": "10740451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4219925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68578124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3739554", "sellingGeneralAndAdministrative": "4510224", "netIncomeFromContinuingOperations": "-8962290" }, "balance": { "goodwill": "None", "inventory": "75673735", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "491005544", "longTermDebt": "7652360", "shortTermDebt": "41027978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68309", "reportedCurrency": "USD", "retainedEarnings": "-143083312", "totalLiabilities": "388796772", "otherCurrentAssets": "106913968", "totalCurrentAssets": "238425776", "currentLongTermDebt": "37724413", "longTermInvestments": "19274264", "shortTermInvestments": "None", "currentNetReceivables": "46499152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252579768", "currentAccountsPayable": "203424157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51006605", "totalShareholderEquity": "105160959", "capitalLeaseObligations": "5629832", "otherCurrentLiabilities": "122960554", "totalCurrentLiabilities": "368202860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10391928", "cashAndShortTermInvestments": "9338921", "commonStockSharesOutstanding": "89247119", "intangibleAssetsExcludingGoodwill": "68309", "cashAndCashEquivalentsAtCarryingValue": "9338921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9287372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26753382", "operatingCashflow": "22284680", "capitalExpenditures": "11784370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11314018", "cashflowFromInvestment": "-11784371", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3739554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69617992, "cost_of_revenue": 68578124, "gross_profit": 1039868, "research_and_development": 4219925, "selling_general_admin": 4510224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9700583, "depreciation_amortisation": 3739554, "ebitda": -5961029, "interest_expense": 416095, "interest_income": null, "other_non_operating": null, "pretax_income": -8954864, "tax_provision": 7426, "effective_tax_rate": null, "net_income": -9287372, "net_income_continuing_ops": -8962290, "net_income_to_common": -9287372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9338921, "short_term_investments": null, "net_receivables": 46499152, "inventory": 75673735, "other_current_assets": null, "total_current_assets": 238425776, "net_ppe": null, "goodwill": null, "intangible_assets": 68309, "goodwill_and_intangibles": 68309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252579768, "total_assets": 491005544, "short_term_debt": 41027978, "accounts_payable": 203424157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368202860, "long_term_debt": 7652360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10391928, "total_liabilities": 388796772, "total_debt": 48680338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143083312, "total_equity": 105160959, "shares_outstanding": 89247119, "operating_cash_flow": 22284680, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11784370, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11784371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11314018, "free_cash_flow": 34069050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9700583", "ebitda": "-5961029", "netIncome": "-9287372", "grossProfit": "1039868", "depreciation": "None", "totalRevenue": "69617992", "costOfRevenue": "68578124", "interestIncome": "None", "incomeBeforeTax": "-8954864", "interestExpense": "416095", "operatingIncome": "-9700583", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7426", "reportedCurrency": "USD", "netInterestIncome": "-416095", "nonInterestIncome": "None", "operatingExpenses": "10740451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4219925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68578124", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3739554", "sellingGeneralAndAdministrative": "4510224", "netIncomeFromContinuingOperations": "-8962290" }, "balance": { "goodwill": "None", "inventory": "75673735", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "491005544", "longTermDebt": "7652360", "shortTermDebt": "41027978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68309", "reportedCurrency": "USD", "retainedEarnings": "-143083312", "totalLiabilities": "388796772", "otherCurrentAssets": "106913968", "totalCurrentAssets": "238425776", "currentLongTermDebt": "37724413", "longTermInvestments": "19274264", "shortTermInvestments": "None", "currentNetReceivables": "46499152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252579768", "currentAccountsPayable": "203424157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51006605", "totalShareholderEquity": "105160959", "capitalLeaseObligations": "5629832", "otherCurrentLiabilities": "122960554", "totalCurrentLiabilities": "368202860", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10391928", "cashAndShortTermInvestments": "9338921", "commonStockSharesOutstanding": "89247119", "intangibleAssetsExcludingGoodwill": "68309", "cashAndCashEquivalentsAtCarryingValue": "9338921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9287372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26753382", "operatingCashflow": "22284680", "capitalExpenditures": "11784370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11314018", "cashflowFromInvestment": "-11784371", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3739554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 58802512, "cost_of_revenue": 54519790, "gross_profit": 4282722, "ebit": -8225152, "ebitda": -3892778, "pretax_income": -7623936, "tax_provision": -833, "net_income": -7376424, "net_income_to_common": -7376424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8301149, "total_current_assets": 180638711, "total_assets": 426181636, "short_term_debt": 34180040, "long_term_debt": 4118628, "total_debt": 38298668, "total_liabilities": 316702045, "total_equity": 112678073, "shares_outstanding": 89247119, "goodwill_and_intangibles": 71654000 }, "cash_flow": { "operating_cash_flow": 29807631, "capital_expenditure": 13742220, "free_cash_flow": 43549851, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36980, "ticker_id": 5234, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8225152", "ebitda": "-3892778", "netIncome": "-7376424", "grossProfit": "4282722", "depreciation": "None", "totalRevenue": "58802512", "costOfRevenue": "54519790", "interestIncome": "None", "incomeBeforeTax": "-7623936", "interestExpense": "335393", "operatingIncome": "-8225152", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-833", "reportedCurrency": "USD", "netInterestIncome": "-335393", "nonInterestIncome": "None", "operatingExpenses": "12507874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5302541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54519790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332374", "sellingGeneralAndAdministrative": "5167959", "netIncomeFromContinuingOperations": "-7623103" }, "balance": { "goodwill": "None", "inventory": "50602287", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "426181636", "longTermDebt": "4118628", "shortTermDebt": "34180040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71654000", "reportedCurrency": "USD", "retainedEarnings": "-133795940", "totalLiabilities": "316702045", "otherCurrentAssets": "121683953", "totalCurrentAssets": "180638711", "currentLongTermDebt": "28870094", "longTermInvestments": "18988594", "shortTermInvestments": "0", "currentNetReceivables": "51322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245542925", "currentAccountsPayable": "60046427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33618495", "totalShareholderEquity": "112678073", "capitalLeaseObligations": "4748401", "otherCurrentLiabilities": "268259461140", "totalCurrentLiabilities": "299848008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16854037", "cashAndShortTermInvestments": "8301149", "commonStockSharesOutstanding": "89247119", "intangibleAssetsExcludingGoodwill": "71654000", "cashAndCashEquivalentsAtCarryingValue": "8301149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7623103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18305319", "operatingCashflow": "29807631", "capitalExpenditures": "13742220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198156", "cashflowFromInvestment": "-16660287", "stockBasedCompensation": "12992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1235882880", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4332374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58802512, "cost_of_revenue": 54519790, "gross_profit": 4282722, "research_and_development": 5302541, "selling_general_admin": 5167959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8225152, "depreciation_amortisation": 4332374, "ebitda": -3892778, "interest_expense": 335393, "interest_income": null, "other_non_operating": null, "pretax_income": -7623936, "tax_provision": -833, "effective_tax_rate": null, "net_income": -7376424, "net_income_continuing_ops": -7623103, "net_income_to_common": -7376424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8301149, "short_term_investments": 0, "net_receivables": 51322000, "inventory": 50602287, "other_current_assets": null, "total_current_assets": 180638711, "net_ppe": null, "goodwill": null, "intangible_assets": 71654000, "goodwill_and_intangibles": 71654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245542925, "total_assets": 426181636, "short_term_debt": 34180040, "accounts_payable": 60046427, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299848008, "long_term_debt": 4118628, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16854037, "total_liabilities": 316702045, "total_debt": 38298668, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133795940, "total_equity": 112678073, "shares_outstanding": 89247119, "operating_cash_flow": 29807631, "stock_based_compensation": 12992, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13742220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16660287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2198156, "free_cash_flow": 43549851, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8225152", "ebitda": "-3892778", "netIncome": "-7376424", "grossProfit": "4282722", "depreciation": "None", "totalRevenue": "58802512", "costOfRevenue": "54519790", "interestIncome": "None", "incomeBeforeTax": "-7623936", "interestExpense": "335393", "operatingIncome": "-8225152", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-833", "reportedCurrency": "USD", "netInterestIncome": "-335393", "nonInterestIncome": "None", "operatingExpenses": "12507874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5302541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54519790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332374", "sellingGeneralAndAdministrative": "5167959", "netIncomeFromContinuingOperations": "-7623103" }, "balance": { "goodwill": "None", "inventory": "50602287", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "426181636", "longTermDebt": "4118628", "shortTermDebt": "34180040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "71654000", "reportedCurrency": "USD", "retainedEarnings": "-133795940", "totalLiabilities": "316702045", "otherCurrentAssets": "121683953", "totalCurrentAssets": "180638711", "currentLongTermDebt": "28870094", "longTermInvestments": "18988594", "shortTermInvestments": "0", "currentNetReceivables": "51322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245542925", "currentAccountsPayable": "60046427", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33618495", "totalShareholderEquity": "112678073", "capitalLeaseObligations": "4748401", "otherCurrentLiabilities": "268259461140", "totalCurrentLiabilities": "299848008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16854037", "cashAndShortTermInvestments": "8301149", "commonStockSharesOutstanding": "89247119", "intangibleAssetsExcludingGoodwill": "71654000", "cashAndCashEquivalentsAtCarryingValue": "8301149", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7623103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18305319", "operatingCashflow": "29807631", "capitalExpenditures": "13742220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198156", "cashflowFromInvestment": "-16660287", "stockBasedCompensation": "12992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1235882880", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4332374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 60923560, "cost_of_revenue": 56047837, "gross_profit": 4875723, "ebit": -4033673, "ebitda": -2499592, "pretax_income": 1898695, "tax_provision": -183853, "net_income": 2650503, "net_income_to_common": 2650503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10476254, "total_current_assets": 157693410, "total_assets": 363863064, "short_term_debt": 31254172, "long_term_debt": 4760768, "total_debt": 36014940, "total_liabilities": 245406770, "total_equity": 121409257, "shares_outstanding": 89662000, "goodwill_and_intangibles": 12289876 }, "cash_flow": { "operating_cash_flow": 14599484, "capital_expenditure": 8596364, "free_cash_flow": 23195848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36982, "ticker_id": 5234, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4033673", "ebitda": "-2499592", "netIncome": "2650503", "grossProfit": "4875723", "depreciation": "None", "totalRevenue": "60923560", "costOfRevenue": "56047837", "interestIncome": "None", "incomeBeforeTax": "1898695", "interestExpense": "219768", "operatingIncome": "-4033673", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-183853", "reportedCurrency": "USD", "netInterestIncome": "-219768", "nonInterestIncome": "None", "operatingExpenses": "8909396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3861633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56047837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534081", "sellingGeneralAndAdministrative": "3872549", "netIncomeFromContinuingOperations": "2082548" }, "balance": { "goodwill": "None", "inventory": "34487742", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "363863064", "longTermDebt": "4760768", "shortTermDebt": "31254172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12289876", "reportedCurrency": "USD", "retainedEarnings": "-126419516", "totalLiabilities": "245406770", "otherCurrentAssets": "55643203", "totalCurrentAssets": "157693410", "currentLongTermDebt": "29906369", "longTermInvestments": "18599596", "shortTermInvestments": "0", "currentNetReceivables": "57086211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206169654", "currentAccountsPayable": "48938192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37995673", "totalShareholderEquity": "121409257", "capitalLeaseObligations": "3328536", "otherCurrentLiabilities": "127417327", "totalCurrentLiabilities": "228002695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17404075", "cashAndShortTermInvestments": "10476254", "commonStockSharesOutstanding": "89662000", "intangibleAssetsExcludingGoodwill": "12289876", "cashAndCashEquivalentsAtCarryingValue": "10476254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2650503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1835045", "operatingCashflow": "14599484", "capitalExpenditures": "8596364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34776759", "cashflowFromInvestment": "-8440371", "stockBasedCompensation": "13923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263111", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2562199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60923560, "cost_of_revenue": 56047837, "gross_profit": 4875723, "research_and_development": 3861633, "selling_general_admin": 3872549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4033673, "depreciation_amortisation": 1534081, "ebitda": -2499592, "interest_expense": 219768, "interest_income": null, "other_non_operating": null, "pretax_income": 1898695, "tax_provision": -183853, "effective_tax_rate": null, "net_income": 2650503, "net_income_continuing_ops": 2082548, "net_income_to_common": 2650503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10476254, "short_term_investments": 0, "net_receivables": 57086211, "inventory": 34487742, "other_current_assets": null, "total_current_assets": 157693410, "net_ppe": null, "goodwill": null, "intangible_assets": 12289876, "goodwill_and_intangibles": 12289876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206169654, "total_assets": 363863064, "short_term_debt": 31254172, "accounts_payable": 48938192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228002695, "long_term_debt": 4760768, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17404075, "total_liabilities": 245406770, "total_debt": 36014940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126419516, "total_equity": 121409257, "shares_outstanding": 89662000, "operating_cash_flow": 14599484, "stock_based_compensation": 13923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8596364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8440371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34776759, "free_cash_flow": 23195848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4033673", "ebitda": "-2499592", "netIncome": "2650503", "grossProfit": "4875723", "depreciation": "None", "totalRevenue": "60923560", "costOfRevenue": "56047837", "interestIncome": "None", "incomeBeforeTax": "1898695", "interestExpense": "219768", "operatingIncome": "-4033673", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-183853", "reportedCurrency": "USD", "netInterestIncome": "-219768", "nonInterestIncome": "None", "operatingExpenses": "8909396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3861633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56047837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534081", "sellingGeneralAndAdministrative": "3872549", "netIncomeFromContinuingOperations": "2082548" }, "balance": { "goodwill": "None", "inventory": "34487742", "commonStock": "88646", "currentDebt": "None", "investments": "None", "totalAssets": "363863064", "longTermDebt": "4760768", "shortTermDebt": "31254172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12289876", "reportedCurrency": "USD", "retainedEarnings": "-126419516", "totalLiabilities": "245406770", "otherCurrentAssets": "55643203", "totalCurrentAssets": "157693410", "currentLongTermDebt": "29906369", "longTermInvestments": "18599596", "shortTermInvestments": "0", "currentNetReceivables": "57086211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206169654", "currentAccountsPayable": "48938192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37995673", "totalShareholderEquity": "121409257", "capitalLeaseObligations": "3328536", "otherCurrentLiabilities": "127417327", "totalCurrentLiabilities": "228002695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17404075", "cashAndShortTermInvestments": "10476254", "commonStockSharesOutstanding": "89662000", "intangibleAssetsExcludingGoodwill": "12289876", "cashAndCashEquivalentsAtCarryingValue": "10476254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2650503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1835045", "operatingCashflow": "14599484", "capitalExpenditures": "8596364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34776759", "cashflowFromInvestment": "-8440371", "stockBasedCompensation": "13923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263111", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2562199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 40524333, "cost_of_revenue": 36061924, "gross_profit": 4462409, "ebit": -3197096, "ebitda": -847379, "pretax_income": -3360398, "tax_provision": -287434000, "net_income": -3072964, "net_income_to_common": -3072964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5679756, "total_current_assets": 143447915, "total_assets": 333094266, "short_term_debt": 35450998, "long_term_debt": 4871716, "total_debt": 40322714, "total_liabilities": 217250127, "total_equity": 118210911, "shares_outstanding": 89767352, "goodwill_and_intangibles": 154251 }, "cash_flow": { "operating_cash_flow": 13768485, "capital_expenditure": 9629645, "free_cash_flow": 23398130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36983, "ticker_id": 5234, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3197096", "ebitda": "-847379", "netIncome": "-3072964", "grossProfit": "4462409", "depreciation": "None", "totalRevenue": "40524333", "costOfRevenue": "36061924", "interestIncome": "None", "incomeBeforeTax": "-3360398", "interestExpense": "163303", "operatingIncome": "-3528576", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-287434000", "reportedCurrency": "USD", "netInterestIncome": "-163303", "nonInterestIncome": "None", "operatingExpenses": "7990985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3613478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36061924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2349717", "sellingGeneralAndAdministrative": "3350859000", "netIncomeFromContinuingOperations": "-3360398" }, "balance": { "goodwill": "None", "inventory": "37443143", "commonStock": "90099", "currentDebt": "None", "investments": "None", "totalAssets": "333094266", "longTermDebt": "4871716", "shortTermDebt": "35450998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "154251", "reportedCurrency": "USD", "retainedEarnings": "-126027417", "totalLiabilities": "217250127", "otherCurrentAssets": "25524639", "totalCurrentAssets": "143447915", "currentLongTermDebt": "34221675", "longTermInvestments": "18487694", "shortTermInvestments": "40142258", "currentNetReceivables": "34658119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189646351", "currentAccountsPayable": "102216505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42567933", "totalShareholderEquity": "118210911", "capitalLeaseObligations": "3474542", "otherCurrentLiabilities": "61746835", "totalCurrentLiabilities": "199414338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17835789", "cashAndShortTermInvestments": "5679756", "commonStockSharesOutstanding": "89767352", "intangibleAssetsExcludingGoodwill": "154251", "cashAndCashEquivalentsAtCarryingValue": "5679756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3072964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8667434", "operatingCashflow": "13768485", "capitalExpenditures": "9629645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30499878", "cashflowFromInvestment": "-10711303", "stockBasedCompensation": "49861934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1237120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2349717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40524333, "cost_of_revenue": 36061924, "gross_profit": 4462409, "research_and_development": 3613478000, "selling_general_admin": 3350859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3197096, "depreciation_amortisation": 2349717, "ebitda": -847379, "interest_expense": 163303, "interest_income": null, "other_non_operating": null, "pretax_income": -3360398, "tax_provision": -287434000, "effective_tax_rate": null, "net_income": -3072964, "net_income_continuing_ops": -3360398, "net_income_to_common": -3072964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5679756, "short_term_investments": 40142258, "net_receivables": 34658119, "inventory": 37443143, "other_current_assets": null, "total_current_assets": 143447915, "net_ppe": null, "goodwill": null, "intangible_assets": 154251, "goodwill_and_intangibles": 154251, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189646351, "total_assets": 333094266, "short_term_debt": 35450998, "accounts_payable": 102216505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199414338, "long_term_debt": 4871716, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17835789, "total_liabilities": 217250127, "total_debt": 40322714, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126027417, "total_equity": 118210911, "shares_outstanding": 89767352, "operating_cash_flow": 13768485, "stock_based_compensation": 49861934, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9629645, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10711303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30499878, "free_cash_flow": 23398130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3197096", "ebitda": "-847379", "netIncome": "-3072964", "grossProfit": "4462409", "depreciation": "None", "totalRevenue": "40524333", "costOfRevenue": "36061924", "interestIncome": "None", "incomeBeforeTax": "-3360398", "interestExpense": "163303", "operatingIncome": "-3528576", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-287434000", "reportedCurrency": "USD", "netInterestIncome": "-163303", "nonInterestIncome": "None", "operatingExpenses": "7990985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3613478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36061924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2349717", "sellingGeneralAndAdministrative": "3350859000", "netIncomeFromContinuingOperations": "-3360398" }, "balance": { "goodwill": "None", "inventory": "37443143", "commonStock": "90099", "currentDebt": "None", "investments": "None", "totalAssets": "333094266", "longTermDebt": "4871716", "shortTermDebt": "35450998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "154251", "reportedCurrency": "USD", "retainedEarnings": "-126027417", "totalLiabilities": "217250127", "otherCurrentAssets": "25524639", "totalCurrentAssets": "143447915", "currentLongTermDebt": "34221675", "longTermInvestments": "18487694", "shortTermInvestments": "40142258", "currentNetReceivables": "34658119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189646351", "currentAccountsPayable": "102216505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42567933", "totalShareholderEquity": "118210911", "capitalLeaseObligations": "3474542", "otherCurrentLiabilities": "61746835", "totalCurrentLiabilities": "199414338", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17835789", "cashAndShortTermInvestments": "5679756", "commonStockSharesOutstanding": "89767352", "intangibleAssetsExcludingGoodwill": "154251", "cashAndCashEquivalentsAtCarryingValue": "5679756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3072964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8667434", "operatingCashflow": "13768485", "capitalExpenditures": "9629645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30499878", "cashflowFromInvestment": "-10711303", "stockBasedCompensation": "49861934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1237120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2349717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 34938901, "cost_of_revenue": 30137167, "gross_profit": 4801734, "ebit": -2922414, "ebitda": -505831, "pretax_income": -2050982, "tax_provision": -630187, "net_income": -1579234, "net_income_to_common": -1579234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4052010, "total_current_assets": 143158930, "total_assets": 311464641, "short_term_debt": 30796906, "long_term_debt": 4131890, "total_debt": 34928796, "total_liabilities": 192721548, "total_equity": 120791786, "shares_outstanding": 89938690, "goodwill_and_intangibles": 11325113 }, "cash_flow": { "operating_cash_flow": -9621121, "capital_expenditure": 12689383, "free_cash_flow": 3068262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36984, "ticker_id": 5234, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2922414", "ebitda": "-505831", "netIncome": "-1579234", "grossProfit": "4801734", "depreciation": "None", "totalRevenue": "34938901", "costOfRevenue": "30137167", "interestIncome": "None", "incomeBeforeTax": "-2050982", "interestExpense": "None", "operatingIncome": "-2864019", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-630187", "reportedCurrency": "USD", "netInterestIncome": "45120", "nonInterestIncome": "None", "operatingExpenses": "7665753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30137167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416583", "sellingGeneralAndAdministrative": "3804137", "netIncomeFromContinuingOperations": "-2050982" }, "balance": { "goodwill": "None", "inventory": "30803486", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "311464641", "longTermDebt": "4131890", "shortTermDebt": "30796906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11325113", "reportedCurrency": "USD", "retainedEarnings": "-125997055", "totalLiabilities": "192721548", "otherCurrentAssets": "51018214", "totalCurrentAssets": "143158930", "currentLongTermDebt": "29637533", "longTermInvestments": "18262820", "shortTermInvestments": "5530030", "currentNetReceivables": "51755190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168305711", "currentAccountsPayable": "35298012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37326655", "totalShareholderEquity": "120791786", "capitalLeaseObligations": "3557232", "otherCurrentLiabilities": "94008983", "totalCurrentLiabilities": "175501624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17219924", "cashAndShortTermInvestments": "4052010", "commonStockSharesOutstanding": "89938690", "intangibleAssetsExcludingGoodwill": "11325113", "cashAndCashEquivalentsAtCarryingValue": "4052010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2050982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8748990", "operatingCashflow": "-9621121", "capitalExpenditures": "12689383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5925771", "cashflowFromInvestment": "-9902768", "stockBasedCompensation": "27066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34938901, "cost_of_revenue": 30137167, "gross_profit": 4801734, "research_and_development": 3023961, "selling_general_admin": 3804137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2922414, "depreciation_amortisation": 2416583, "ebitda": -505831, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2050982, "tax_provision": -630187, "effective_tax_rate": null, "net_income": -1579234, "net_income_continuing_ops": -2050982, "net_income_to_common": -1579234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4052010, "short_term_investments": 5530030, "net_receivables": 51755190, "inventory": 30803486, "other_current_assets": null, "total_current_assets": 143158930, "net_ppe": null, "goodwill": null, "intangible_assets": 11325113, "goodwill_and_intangibles": 11325113, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168305711, "total_assets": 311464641, "short_term_debt": 30796906, "accounts_payable": 35298012, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175501624, "long_term_debt": 4131890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17219924, "total_liabilities": 192721548, "total_debt": 34928796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125997055, "total_equity": 120791786, "shares_outstanding": 89938690, "operating_cash_flow": -9621121, "stock_based_compensation": 27066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12689383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9902768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5925771, "free_cash_flow": 3068262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2922414", "ebitda": "-505831", "netIncome": "-1579234", "grossProfit": "4801734", "depreciation": "None", "totalRevenue": "34938901", "costOfRevenue": "30137167", "interestIncome": "None", "incomeBeforeTax": "-2050982", "interestExpense": "None", "operatingIncome": "-2864019", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-630187", "reportedCurrency": "USD", "netInterestIncome": "45120", "nonInterestIncome": "None", "operatingExpenses": "7665753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30137167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416583", "sellingGeneralAndAdministrative": "3804137", "netIncomeFromContinuingOperations": "-2050982" }, "balance": { "goodwill": "None", "inventory": "30803486", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "311464641", "longTermDebt": "4131890", "shortTermDebt": "30796906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11325113", "reportedCurrency": "USD", "retainedEarnings": "-125997055", "totalLiabilities": "192721548", "otherCurrentAssets": "51018214", "totalCurrentAssets": "143158930", "currentLongTermDebt": "29637533", "longTermInvestments": "18262820", "shortTermInvestments": "5530030", "currentNetReceivables": "51755190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168305711", "currentAccountsPayable": "35298012", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37326655", "totalShareholderEquity": "120791786", "capitalLeaseObligations": "3557232", "otherCurrentLiabilities": "94008983", "totalCurrentLiabilities": "175501624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17219924", "cashAndShortTermInvestments": "4052010", "commonStockSharesOutstanding": "89938690", "intangibleAssetsExcludingGoodwill": "11325113", "cashAndCashEquivalentsAtCarryingValue": "4052010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2050982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8748990", "operatingCashflow": "-9621121", "capitalExpenditures": "12689383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5925771", "cashflowFromInvestment": "-9902768", "stockBasedCompensation": "27066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 25370891, "cost_of_revenue": 22059276, "gross_profit": 3311615, "ebit": -5521710, "ebitda": -3411743, "pretax_income": -5955157, "tax_provision": -630187, "net_income": -4509527, "net_income_to_common": -4509527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6724360, "total_current_assets": 141396860, "total_assets": 302218144, "short_term_debt": 27691470, "long_term_debt": null, "total_debt": 27691470, "total_liabilities": 182150979, "total_equity": 121673043, "shares_outstanding": 89939190, "goodwill_and_intangibles": 11458935 }, "cash_flow": { "operating_cash_flow": 9626240, "capital_expenditure": 5705202, "free_cash_flow": 15331442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36985, "ticker_id": 5234, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5521710", "ebitda": "-3411743", "netIncome": "-4509527", "grossProfit": "3311615", "depreciation": "None", "totalRevenue": "25370891", "costOfRevenue": "22059276", "interestIncome": "None", "incomeBeforeTax": "-5955157", "interestExpense": "None", "operatingIncome": "-6594441", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-630187", "reportedCurrency": "USD", "netInterestIncome": "625056", "nonInterestIncome": "None", "operatingExpenses": "9906056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3804704", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22059276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109967", "sellingGeneralAndAdministrative": "3945687", "netIncomeFromContinuingOperations": "-5324970" }, "balance": { "goodwill": "None", "inventory": "22851027", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "302218144", "longTermDebt": "None", "shortTermDebt": "27691470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11458935", "reportedCurrency": "USD", "retainedEarnings": "-122605730", "totalLiabilities": "182150979", "otherCurrentAssets": "62715382", "totalCurrentAssets": "141396860", "currentLongTermDebt": "26423065", "longTermInvestments": "18110812", "shortTermInvestments": "4237090", "currentNetReceivables": "44869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160821284", "currentAccountsPayable": "26317312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30140526", "totalShareholderEquity": "121673043", "capitalLeaseObligations": "3717461", "otherCurrentLiabilities": "104272734", "totalCurrentLiabilities": "171700980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10449999", "cashAndShortTermInvestments": "6724360", "commonStockSharesOutstanding": "89939190", "intangibleAssetsExcludingGoodwill": "11458935", "cashAndCashEquivalentsAtCarryingValue": "6724360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "424336", "operatingCashflow": "9626240", "capitalExpenditures": "5705202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9776067", "cashflowFromInvestment": "-3320475", "stockBasedCompensation": "109833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25370891, "cost_of_revenue": 22059276, "gross_profit": 3311615, "research_and_development": 3804704, "selling_general_admin": 3945687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5521710, "depreciation_amortisation": 2109967, "ebitda": -3411743, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5955157, "tax_provision": -630187, "effective_tax_rate": null, "net_income": -4509527, "net_income_continuing_ops": -5324970, "net_income_to_common": -4509527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6724360, "short_term_investments": 4237090, "net_receivables": 44869000, "inventory": 22851027, "other_current_assets": null, "total_current_assets": 141396860, "net_ppe": null, "goodwill": null, "intangible_assets": 11458935, "goodwill_and_intangibles": 11458935, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160821284, "total_assets": 302218144, "short_term_debt": 27691470, "accounts_payable": 26317312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171700980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10449999, "total_liabilities": 182150979, "total_debt": 27691470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122605730, "total_equity": 121673043, "shares_outstanding": 89939190, "operating_cash_flow": 9626240, "stock_based_compensation": 109833, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5705202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3320475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9776067, "free_cash_flow": 15331442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5521710", "ebitda": "-3411743", "netIncome": "-4509527", "grossProfit": "3311615", "depreciation": "None", "totalRevenue": "25370891", "costOfRevenue": "22059276", "interestIncome": "None", "incomeBeforeTax": "-5955157", "interestExpense": "None", "operatingIncome": "-6594441", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-630187", "reportedCurrency": "USD", "netInterestIncome": "625056", "nonInterestIncome": "None", "operatingExpenses": "9906056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3804704", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22059276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109967", "sellingGeneralAndAdministrative": "3945687", "netIncomeFromContinuingOperations": "-5324970" }, "balance": { "goodwill": "None", "inventory": "22851027", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "302218144", "longTermDebt": "None", "shortTermDebt": "27691470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11458935", "reportedCurrency": "USD", "retainedEarnings": "-122605730", "totalLiabilities": "182150979", "otherCurrentAssets": "62715382", "totalCurrentAssets": "141396860", "currentLongTermDebt": "26423065", "longTermInvestments": "18110812", "shortTermInvestments": "4237090", "currentNetReceivables": "44869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160821284", "currentAccountsPayable": "26317312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30140526", "totalShareholderEquity": "121673043", "capitalLeaseObligations": "3717461", "otherCurrentLiabilities": "104272734", "totalCurrentLiabilities": "171700980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10449999", "cashAndShortTermInvestments": "6724360", "commonStockSharesOutstanding": "89939190", "intangibleAssetsExcludingGoodwill": "11458935", "cashAndCashEquivalentsAtCarryingValue": "6724360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "424336", "operatingCashflow": "9626240", "capitalExpenditures": "5705202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9776067", "cashflowFromInvestment": "-3320475", "stockBasedCompensation": "109833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 44628241, "cost_of_revenue": 37673684, "gross_profit": 6954557, "ebit": -281862, "ebitda": 1930702, "pretax_income": -346252, "tax_provision": 339287, "net_income": 17647, "net_income_to_common": 17647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10448362, "total_current_assets": 130460117, "total_assets": 293477354, "short_term_debt": 28335768, "long_term_debt": null, "total_debt": 28335768, "total_liabilities": 163094240, "total_equity": 131166059, "shares_outstanding": 90229849, "goodwill_and_intangibles": 12108191 }, "cash_flow": { "operating_cash_flow": 19689171, "capital_expenditure": 3142102, "free_cash_flow": 22831273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36987, "ticker_id": 5234, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281862", "ebitda": "1930702", "netIncome": "17647", "grossProfit": "6954557", "depreciation": "None", "totalRevenue": "44628241", "costOfRevenue": "37673684", "interestIncome": "None", "incomeBeforeTax": "-346252", "interestExpense": "40350", "operatingIncome": "-827873", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "339287", "reportedCurrency": "USD", "netInterestIncome": "-40350", "nonInterestIncome": "None", "operatingExpenses": "7782430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3434351", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37673684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212564", "sellingGeneralAndAdministrative": "2779519", "netIncomeFromContinuingOperations": "-685539" }, "balance": { "goodwill": "None", "inventory": "23938925", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "293477354", "longTermDebt": "None", "shortTermDebt": "28335768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12108191", "reportedCurrency": "USD", "retainedEarnings": "-118096203", "totalLiabilities": "163094240", "otherCurrentAssets": "43730582", "totalCurrentAssets": "130460117", "currentLongTermDebt": "26045245", "longTermInvestments": "18836729", "shortTermInvestments": "13788170", "currentNetReceivables": "38554078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163017237", "currentAccountsPayable": "33866587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31019540", "totalShareholderEquity": "131166059", "capitalLeaseObligations": "4974295", "otherCurrentLiabilities": "86175226", "totalCurrentLiabilities": "154221243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8872997", "cashAndShortTermInvestments": "10448362", "commonStockSharesOutstanding": "90229849", "intangibleAssetsExcludingGoodwill": "12108191", "cashAndCashEquivalentsAtCarryingValue": "10448362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-685539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6865979", "operatingCashflow": "19689171", "capitalExpenditures": "3142102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10108598", "cashflowFromInvestment": "-3159704", "stockBasedCompensation": "58049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44628241, "cost_of_revenue": 37673684, "gross_profit": 6954557, "research_and_development": 3434351, "selling_general_admin": 2779519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281862, "depreciation_amortisation": 2212564, "ebitda": 1930702, "interest_expense": 40350, "interest_income": null, "other_non_operating": null, "pretax_income": -346252, "tax_provision": 339287, "effective_tax_rate": null, "net_income": 17647, "net_income_continuing_ops": -685539, "net_income_to_common": 17647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10448362, "short_term_investments": 13788170, "net_receivables": 38554078, "inventory": 23938925, "other_current_assets": null, "total_current_assets": 130460117, "net_ppe": null, "goodwill": null, "intangible_assets": 12108191, "goodwill_and_intangibles": 12108191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163017237, "total_assets": 293477354, "short_term_debt": 28335768, "accounts_payable": 33866587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154221243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8872997, "total_liabilities": 163094240, "total_debt": 28335768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118096203, "total_equity": 131166059, "shares_outstanding": 90229849, "operating_cash_flow": 19689171, "stock_based_compensation": 58049, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3159704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10108598, "free_cash_flow": 22831273, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281862", "ebitda": "1930702", "netIncome": "17647", "grossProfit": "6954557", "depreciation": "None", "totalRevenue": "44628241", "costOfRevenue": "37673684", "interestIncome": "None", "incomeBeforeTax": "-346252", "interestExpense": "40350", "operatingIncome": "-827873", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "339287", "reportedCurrency": "USD", "netInterestIncome": "-40350", "nonInterestIncome": "None", "operatingExpenses": "7782430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3434351", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37673684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2212564", "sellingGeneralAndAdministrative": "2779519", "netIncomeFromContinuingOperations": "-685539" }, "balance": { "goodwill": "None", "inventory": "23938925", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "293477354", "longTermDebt": "None", "shortTermDebt": "28335768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12108191", "reportedCurrency": "USD", "retainedEarnings": "-118096203", "totalLiabilities": "163094240", "otherCurrentAssets": "43730582", "totalCurrentAssets": "130460117", "currentLongTermDebt": "26045245", "longTermInvestments": "18836729", "shortTermInvestments": "13788170", "currentNetReceivables": "38554078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163017237", "currentAccountsPayable": "33866587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31019540", "totalShareholderEquity": "131166059", "capitalLeaseObligations": "4974295", "otherCurrentLiabilities": "86175226", "totalCurrentLiabilities": "154221243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8872997", "cashAndShortTermInvestments": "10448362", "commonStockSharesOutstanding": "90229849", "intangibleAssetsExcludingGoodwill": "12108191", "cashAndCashEquivalentsAtCarryingValue": "10448362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-685539", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6865979", "operatingCashflow": "19689171", "capitalExpenditures": "3142102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10108598", "cashflowFromInvestment": "-3159704", "stockBasedCompensation": "58049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2212564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 47793045, "cost_of_revenue": 35065019, "gross_profit": 12728026, "ebit": 5274150, "ebitda": 7593189, "pretax_income": 6823912, "tax_provision": 800727, "net_income": 6445462, "net_income_to_common": 6445462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9709059, "total_current_assets": 123438532, "total_assets": 279617029, "short_term_debt": 37835189, "long_term_debt": null, "total_debt": 37835189, "total_liabilities": 153090080, "total_equity": 126590307, "shares_outstanding": 90111613, "goodwill_and_intangibles": 599350 }, "cash_flow": { "operating_cash_flow": 2941880, "capital_expenditure": 438390, "free_cash_flow": 3380270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36988, "ticker_id": 5234, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5274150", "ebitda": "7593189", "netIncome": "6445462", "grossProfit": "12728026", "depreciation": "None", "totalRevenue": "47793045", "costOfRevenue": "35065019", "interestIncome": "688721", "incomeBeforeTax": "6823912", "interestExpense": "None", "operatingIncome": "5947480", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "800727", "reportedCurrency": "USD", "netInterestIncome": "688721", "nonInterestIncome": "None", "operatingExpenses": "6780546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35065019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319039", "sellingGeneralAndAdministrative": "3129994", "netIncomeFromContinuingOperations": "6023185" }, "balance": { "goodwill": "-11281490", "inventory": "31226831", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "279617029", "longTermDebt": "None", "shortTermDebt": "37835189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11880840", "reportedCurrency": "USD", "retainedEarnings": "-118113850", "totalLiabilities": "153090080", "otherCurrentAssets": "11592374", "totalCurrentAssets": "123438532", "currentLongTermDebt": "35416092", "longTermInvestments": "18190558", "shortTermInvestments": "34342812", "currentNetReceivables": "36567456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156178497", "currentAccountsPayable": "32209490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161253", "totalShareholderEquity": "126590307", "capitalLeaseObligations": "4745161", "otherCurrentLiabilities": "69197930", "totalCurrentLiabilities": "144628939", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8461141", "cashAndShortTermInvestments": "9709059", "commonStockSharesOutstanding": "90111613", "intangibleAssetsExcludingGoodwill": "11880840", "cashAndCashEquivalentsAtCarryingValue": "9709059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5080343", "operatingCashflow": "2941880", "capitalExpenditures": "438390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15178743", "cashflowFromInvestment": "-4116016", "stockBasedCompensation": "92184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47793045, "cost_of_revenue": 35065019, "gross_profit": 12728026, "research_and_development": 2955509, "selling_general_admin": 3129994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5274150, "depreciation_amortisation": 2319039, "ebitda": 7593189, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6823912, "tax_provision": 800727, "effective_tax_rate": null, "net_income": 6445462, "net_income_continuing_ops": 6023185, "net_income_to_common": 6445462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9709059, "short_term_investments": 34342812, "net_receivables": 36567456, "inventory": 31226831, "other_current_assets": null, "total_current_assets": 123438532, "net_ppe": null, "goodwill": -11281490, "intangible_assets": 11880840, "goodwill_and_intangibles": 599350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156178497, "total_assets": 279617029, "short_term_debt": 37835189, "accounts_payable": 32209490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144628939, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8461141, "total_liabilities": 153090080, "total_debt": 37835189, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118113850, "total_equity": 126590307, "shares_outstanding": 90111613, "operating_cash_flow": 2941880, "stock_based_compensation": 92184, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438390, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4116016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15178743, "free_cash_flow": 3380270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5274150", "ebitda": "7593189", "netIncome": "6445462", "grossProfit": "12728026", "depreciation": "None", "totalRevenue": "47793045", "costOfRevenue": "35065019", "interestIncome": "688721", "incomeBeforeTax": "6823912", "interestExpense": "None", "operatingIncome": "5947480", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "800727", "reportedCurrency": "USD", "netInterestIncome": "688721", "nonInterestIncome": "None", "operatingExpenses": "6780546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35065019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319039", "sellingGeneralAndAdministrative": "3129994", "netIncomeFromContinuingOperations": "6023185" }, "balance": { "goodwill": "-11281490", "inventory": "31226831", "commonStock": "90083", "currentDebt": "None", "investments": "None", "totalAssets": "279617029", "longTermDebt": "None", "shortTermDebt": "37835189", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11880840", "reportedCurrency": "USD", "retainedEarnings": "-118113850", "totalLiabilities": "153090080", "otherCurrentAssets": "11592374", "totalCurrentAssets": "123438532", "currentLongTermDebt": "35416092", "longTermInvestments": "18190558", "shortTermInvestments": "34342812", "currentNetReceivables": "36567456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156178497", "currentAccountsPayable": "32209490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40161253", "totalShareholderEquity": "126590307", "capitalLeaseObligations": "4745161", "otherCurrentLiabilities": "69197930", "totalCurrentLiabilities": "144628939", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8461141", "cashAndShortTermInvestments": "9709059", "commonStockSharesOutstanding": "90111613", "intangibleAssetsExcludingGoodwill": "11880840", "cashAndCashEquivalentsAtCarryingValue": "9709059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5080343", "operatingCashflow": "2941880", "capitalExpenditures": "438390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15178743", "cashflowFromInvestment": "-4116016", "stockBasedCompensation": "92184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 58822432, "cost_of_revenue": 40041385, "gross_profit": 18781047, "ebit": 10148970, "ebitda": 12678188, "pretax_income": 10621260, "tax_provision": 1048786, "net_income": 9836450, "net_income_to_common": 9836450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3033376, "total_current_assets": 130163295, "total_assets": 286459081, "short_term_debt": 39176464, "long_term_debt": null, "total_debt": 39176464, "total_liabilities": 165217732, "total_equity": 120881536, "shares_outstanding": 90123965, "goodwill_and_intangibles": 12154305 }, "cash_flow": { "operating_cash_flow": 7447169, "capital_expenditure": 7901180, "free_cash_flow": 15348349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36989, "ticker_id": 5234, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10148970", "ebitda": "12678188", "netIncome": "9836450", "grossProfit": "18781047", "depreciation": "None", "totalRevenue": "58822432", "costOfRevenue": "40041385", "interestIncome": "None", "incomeBeforeTax": "10621260", "interestExpense": "252013297", "operatingIncome": "10262983", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1048786", "reportedCurrency": "USD", "netInterestIncome": "9663", "nonInterestIncome": "None", "operatingExpenses": "8518064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40041385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529218", "sellingGeneralAndAdministrative": "4092527", "netIncomeFromContinuingOperations": "9572474" }, "balance": { "goodwill": "None", "inventory": "28260340", "commonStock": "90063", "currentDebt": "None", "investments": "None", "totalAssets": "286459081", "longTermDebt": "None", "shortTermDebt": "39176464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12154305", "reportedCurrency": "USD", "retainedEarnings": "-124559312", "totalLiabilities": "165217732", "otherCurrentAssets": "33223384", "totalCurrentAssets": "130163295", "currentLongTermDebt": "36445409", "longTermInvestments": "2502537", "shortTermInvestments": "20756497", "currentNetReceivables": "44889698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156295786", "currentAccountsPayable": "32035704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41937637", "totalShareholderEquity": "120881536", "capitalLeaseObligations": "5492228", "otherCurrentLiabilities": "78197800", "totalCurrentLiabilities": "156061762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9155970", "cashAndShortTermInvestments": "3033376", "commonStockSharesOutstanding": "90123965", "intangibleAssetsExcludingGoodwill": "12154305", "cashAndCashEquivalentsAtCarryingValue": "3033376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9572474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4085626", "operatingCashflow": "7447169", "capitalExpenditures": "7901180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16392435", "cashflowFromInvestment": "-12836010", "stockBasedCompensation": "116582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58822432, "cost_of_revenue": 40041385, "gross_profit": 18781047, "research_and_development": 2815518, "selling_general_admin": 4092527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10148970, "depreciation_amortisation": 2529218, "ebitda": 12678188, "interest_expense": 252013297, "interest_income": null, "other_non_operating": null, "pretax_income": 10621260, "tax_provision": 1048786, "effective_tax_rate": null, "net_income": 9836450, "net_income_continuing_ops": 9572474, "net_income_to_common": 9836450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3033376, "short_term_investments": 20756497, "net_receivables": 44889698, "inventory": 28260340, "other_current_assets": null, "total_current_assets": 130163295, "net_ppe": null, "goodwill": null, "intangible_assets": 12154305, "goodwill_and_intangibles": 12154305, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156295786, "total_assets": 286459081, "short_term_debt": 39176464, "accounts_payable": 32035704, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156061762, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9155970, "total_liabilities": 165217732, "total_debt": 39176464, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124559312, "total_equity": 120881536, "shares_outstanding": 90123965, "operating_cash_flow": 7447169, "stock_based_compensation": 116582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7901180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12836010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16392435, "free_cash_flow": 15348349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10148970", "ebitda": "12678188", "netIncome": "9836450", "grossProfit": "18781047", "depreciation": "None", "totalRevenue": "58822432", "costOfRevenue": "40041385", "interestIncome": "None", "incomeBeforeTax": "10621260", "interestExpense": "252013297", "operatingIncome": "10262983", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1048786", "reportedCurrency": "USD", "netInterestIncome": "9663", "nonInterestIncome": "None", "operatingExpenses": "8518064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40041385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529218", "sellingGeneralAndAdministrative": "4092527", "netIncomeFromContinuingOperations": "9572474" }, "balance": { "goodwill": "None", "inventory": "28260340", "commonStock": "90063", "currentDebt": "None", "investments": "None", "totalAssets": "286459081", "longTermDebt": "None", "shortTermDebt": "39176464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12154305", "reportedCurrency": "USD", "retainedEarnings": "-124559312", "totalLiabilities": "165217732", "otherCurrentAssets": "33223384", "totalCurrentAssets": "130163295", "currentLongTermDebt": "36445409", "longTermInvestments": "2502537", "shortTermInvestments": "20756497", "currentNetReceivables": "44889698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156295786", "currentAccountsPayable": "32035704", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41937637", "totalShareholderEquity": "120881536", "capitalLeaseObligations": "5492228", "otherCurrentLiabilities": "78197800", "totalCurrentLiabilities": "156061762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9155970", "cashAndShortTermInvestments": "3033376", "commonStockSharesOutstanding": "90123965", "intangibleAssetsExcludingGoodwill": "12154305", "cashAndCashEquivalentsAtCarryingValue": "3033376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9572474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4085626", "operatingCashflow": "7447169", "capitalExpenditures": "7901180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16392435", "cashflowFromInvestment": "-12836010", "stockBasedCompensation": "116582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 56179685, "cost_of_revenue": 43494326, "gross_profit": 12685359, "ebit": 1183270, "ebitda": 5207180, "pretax_income": -5657995, "tax_provision": 3501771, "net_income": -4768504, "net_income_to_common": -4768504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58822816, "total_current_assets": 128423485, "total_assets": 281155260, "short_term_debt": 35263084, "long_term_debt": null, "total_debt": 35263084, "total_liabilities": 161493431, "total_equity": 112824305, "shares_outstanding": 89213107, "goodwill_and_intangibles": 12554064 }, "cash_flow": { "operating_cash_flow": 25761952, "capital_expenditure": 6202718, "free_cash_flow": 31964670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36990, "ticker_id": 5234, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1183270", "ebitda": "5207180", "netIncome": "-4768504", "grossProfit": "12685359", "depreciation": "None", "totalRevenue": "56179685", "costOfRevenue": "43494326", "interestIncome": "None", "incomeBeforeTax": "-5657995", "interestExpense": "252013297", "operatingIncome": "1183270", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3501771", "reportedCurrency": "USD", "netInterestIncome": "622148", "nonInterestIncome": "None", "operatingExpenses": "11502088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3914310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43494326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4023910", "sellingGeneralAndAdministrative": "4486310", "netIncomeFromContinuingOperations": "-9159766" }, "balance": { "goodwill": "None", "inventory": "34755018", "commonStock": "90063", "currentDebt": "None", "investments": "None", "totalAssets": "281155260", "longTermDebt": "None", "shortTermDebt": "35263084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12554064", "reportedCurrency": "USD", "retainedEarnings": "-134395762", "totalLiabilities": "161493431", "otherCurrentAssets": "1046340", "totalCurrentAssets": "128423485", "currentLongTermDebt": "32927228", "longTermInvestments": "2565005", "shortTermInvestments": "108492", "currentNetReceivables": "33799311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152731775", "currentAccountsPayable": "82840686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35738386", "totalShareholderEquity": "112824305", "capitalLeaseObligations": "2811158", "otherCurrentLiabilities": "41607785", "totalCurrentLiabilities": "160495555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997875", "cashAndShortTermInvestments": "58822816", "commonStockSharesOutstanding": "89213107", "intangibleAssetsExcludingGoodwill": "12554064", "cashAndCashEquivalentsAtCarryingValue": "58822816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4768504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3441140", "operatingCashflow": "25761952", "capitalExpenditures": "6202718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90198", "cashflowFromInvestment": "None", "stockBasedCompensation": "265914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4023910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56179685, "cost_of_revenue": 43494326, "gross_profit": 12685359, "research_and_development": 3914310, "selling_general_admin": 4486310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1183270, "depreciation_amortisation": 4023910, "ebitda": 5207180, "interest_expense": 252013297, "interest_income": null, "other_non_operating": null, "pretax_income": -5657995, "tax_provision": 3501771, "effective_tax_rate": null, "net_income": -4768504, "net_income_continuing_ops": -9159766, "net_income_to_common": -4768504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58822816, "short_term_investments": 108492, "net_receivables": 33799311, "inventory": 34755018, "other_current_assets": null, "total_current_assets": 128423485, "net_ppe": null, "goodwill": null, "intangible_assets": 12554064, "goodwill_and_intangibles": 12554064, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152731775, "total_assets": 281155260, "short_term_debt": 35263084, "accounts_payable": 82840686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160495555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997875, "total_liabilities": 161493431, "total_debt": 35263084, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134395762, "total_equity": 112824305, "shares_outstanding": 89213107, "operating_cash_flow": 25761952, "stock_based_compensation": 265914, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6202718, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90198, "free_cash_flow": 31964670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1183270", "ebitda": "5207180", "netIncome": "-4768504", "grossProfit": "12685359", "depreciation": "None", "totalRevenue": "56179685", "costOfRevenue": "43494326", "interestIncome": "None", "incomeBeforeTax": "-5657995", "interestExpense": "252013297", "operatingIncome": "1183270", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3501771", "reportedCurrency": "USD", "netInterestIncome": "622148", "nonInterestIncome": "None", "operatingExpenses": "11502088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3914310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43494326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4023910", "sellingGeneralAndAdministrative": "4486310", "netIncomeFromContinuingOperations": "-9159766" }, "balance": { "goodwill": "None", "inventory": "34755018", "commonStock": "90063", "currentDebt": "None", "investments": "None", "totalAssets": "281155260", "longTermDebt": "None", "shortTermDebt": "35263084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12554064", "reportedCurrency": "USD", "retainedEarnings": "-134395762", "totalLiabilities": "161493431", "otherCurrentAssets": "1046340", "totalCurrentAssets": "128423485", "currentLongTermDebt": "32927228", "longTermInvestments": "2565005", "shortTermInvestments": "108492", "currentNetReceivables": "33799311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152731775", "currentAccountsPayable": "82840686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35738386", "totalShareholderEquity": "112824305", "capitalLeaseObligations": "2811158", "otherCurrentLiabilities": "41607785", "totalCurrentLiabilities": "160495555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997875", "cashAndShortTermInvestments": "58822816", "commonStockSharesOutstanding": "89213107", "intangibleAssetsExcludingGoodwill": "12554064", "cashAndCashEquivalentsAtCarryingValue": "58822816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4768504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3441140", "operatingCashflow": "25761952", "capitalExpenditures": "6202718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90198", "cashflowFromInvestment": "None", "stockBasedCompensation": "265914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4023910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 63441109, "cost_of_revenue": 51192531, "gross_profit": 12248578, "ebit": 5289094, "ebitda": 7418592, "pretax_income": 5458717, "tax_provision": -305431, "net_income": 6334792, "net_income_to_common": 6334792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3176249, "total_current_assets": 136294190, "total_assets": 286841069, "short_term_debt": 33895543, "long_term_debt": null, "total_debt": 33895543, "total_liabilities": 167287909, "total_equity": 114597552, "shares_outstanding": 89904319, "goodwill_and_intangibles": 936062 }, "cash_flow": { "operating_cash_flow": 4918037, "capital_expenditure": 5367561, "free_cash_flow": 10285598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36992, "ticker_id": 5234, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5289094", "ebitda": "7418592", "netIncome": "6334792", "grossProfit": "12248578", "depreciation": "None", "totalRevenue": "63441109", "costOfRevenue": "51192531", "interestIncome": "None", "incomeBeforeTax": "5458717", "interestExpense": "447031", "operatingIncome": "5289094", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-305431", "reportedCurrency": "USD", "netInterestIncome": "-447031", "nonInterestIncome": "None", "operatingExpenses": "6959484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2577714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51192531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2129498", "sellingGeneralAndAdministrative": "3240770", "netIncomeFromContinuingOperations": "5764148" }, "balance": { "goodwill": "None", "inventory": "37451597", "commonStock": "89611", "currentDebt": "None", "investments": "None", "totalAssets": "286841069", "longTermDebt": "None", "shortTermDebt": "33895543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "936062", "reportedCurrency": "USD", "retainedEarnings": "-129627258", "totalLiabilities": "167287909", "otherCurrentAssets": "43665416", "totalCurrentAssets": "136294190", "currentLongTermDebt": "33529152", "longTermInvestments": "897635", "shortTermInvestments": "120669", "currentNetReceivables": "51844047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150546879", "currentAccountsPayable": "39593805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141645765", "shortLongTermDebtTotal": "34357866", "totalShareholderEquity": "114597552", "capitalLeaseObligations": "828714", "otherCurrentLiabilities": "87058638", "totalCurrentLiabilities": "161331986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5955923", "cashAndShortTermInvestments": "3176249", "commonStockSharesOutstanding": "89904319", "intangibleAssetsExcludingGoodwill": "936062", "cashAndCashEquivalentsAtCarryingValue": "3176249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5764148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3810564", "operatingCashflow": "4918037", "capitalExpenditures": "5367561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6373988", "cashflowFromInvestment": "-9167083", "stockBasedCompensation": "130470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2129498", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63441109, "cost_of_revenue": 51192531, "gross_profit": 12248578, "research_and_development": 2577714, "selling_general_admin": 3240770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5289094, "depreciation_amortisation": 2129498, "ebitda": 7418592, "interest_expense": 447031, "interest_income": null, "other_non_operating": null, "pretax_income": 5458717, "tax_provision": -305431, "effective_tax_rate": null, "net_income": 6334792, "net_income_continuing_ops": 5764148, "net_income_to_common": 6334792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3176249, "short_term_investments": 120669, "net_receivables": 51844047, "inventory": 37451597, "other_current_assets": null, "total_current_assets": 136294190, "net_ppe": null, "goodwill": null, "intangible_assets": 936062, "goodwill_and_intangibles": 936062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150546879, "total_assets": 286841069, "short_term_debt": 33895543, "accounts_payable": 39593805, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161331986, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5955923, "total_liabilities": 167287909, "total_debt": 33895543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129627258, "total_equity": 114597552, "shares_outstanding": 89904319, "operating_cash_flow": 4918037, "stock_based_compensation": 130470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5367561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9167083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6373988, "free_cash_flow": 10285598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5289094", "ebitda": "7418592", "netIncome": "6334792", "grossProfit": "12248578", "depreciation": "None", "totalRevenue": "63441109", "costOfRevenue": "51192531", "interestIncome": "None", "incomeBeforeTax": "5458717", "interestExpense": "447031", "operatingIncome": "5289094", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-305431", "reportedCurrency": "USD", "netInterestIncome": "-447031", "nonInterestIncome": "None", "operatingExpenses": "6959484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2577714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51192531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2129498", "sellingGeneralAndAdministrative": "3240770", "netIncomeFromContinuingOperations": "5764148" }, "balance": { "goodwill": "None", "inventory": "37451597", "commonStock": "89611", "currentDebt": "None", "investments": "None", "totalAssets": "286841069", "longTermDebt": "None", "shortTermDebt": "33895543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "936062", "reportedCurrency": "USD", "retainedEarnings": "-129627258", "totalLiabilities": "167287909", "otherCurrentAssets": "43665416", "totalCurrentAssets": "136294190", "currentLongTermDebt": "33529152", "longTermInvestments": "897635", "shortTermInvestments": "120669", "currentNetReceivables": "51844047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150546879", "currentAccountsPayable": "39593805", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141645765", "shortLongTermDebtTotal": "34357866", "totalShareholderEquity": "114597552", "capitalLeaseObligations": "828714", "otherCurrentLiabilities": "87058638", "totalCurrentLiabilities": "161331986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5955923", "cashAndShortTermInvestments": "3176249", "commonStockSharesOutstanding": "89904319", "intangibleAssetsExcludingGoodwill": "936062", "cashAndCashEquivalentsAtCarryingValue": "3176249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5764148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3810564", "operatingCashflow": "4918037", "capitalExpenditures": "5367561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6373988", "cashflowFromInvestment": "-9167083", "stockBasedCompensation": "130470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2129498", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "income_statement": { "revenue": 42420870, "cost_of_revenue": 38536228, "gross_profit": 3884642, "ebit": -3773050, "ebitda": -1654244, "pretax_income": -3246538, "tax_provision": -307311, "net_income": -2634990, "net_income_to_common": -2634990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449446, "total_current_assets": 120426197, "total_assets": 252174412, "short_term_debt": 27647658, "long_term_debt": null, "total_debt": 27647658, "total_liabilities": 138000591, "total_equity": 108664339, "shares_outstanding": 89029399, "goodwill_and_intangibles": 1017171 }, "cash_flow": { "operating_cash_flow": 6306400, "capital_expenditure": 12353381, "free_cash_flow": 18659781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36993, "ticker_id": 5234, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:41.705912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3773050", "ebitda": "-1654244", "netIncome": "-2634990", "grossProfit": "3884642", "depreciation": "None", "totalRevenue": "42420870", "costOfRevenue": "38536228", "interestIncome": "252472", "incomeBeforeTax": "-3246538", "interestExpense": "252472000", "operatingIncome": "-3773050", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-307311", "reportedCurrency": "USD", "netInterestIncome": "252472", "nonInterestIncome": "None", "operatingExpenses": "7657692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980718", "otherNonOperatingIncome": "274040", "costofGoodsAndServicesSold": "38536228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118806", "sellingGeneralAndAdministrative": "3582893", "netIncomeFromContinuingOperations": "-2939227" }, "balance": { "goodwill": "None", "inventory": "41818660", "commonStock": "89151", "currentDebt": "None", "investments": "None", "totalAssets": "252174412", "longTermDebt": "None", "shortTermDebt": "27647658", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1017171", "reportedCurrency": "USD", "retainedEarnings": "-134731539", "totalLiabilities": "138000591", "otherCurrentAssets": "45417523", "totalCurrentAssets": "120426197", "currentLongTermDebt": "27166383", "longTermInvestments": "900334", "shortTermInvestments": "93872", "currentNetReceivables": "29646696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131748215", "currentAccountsPayable": "75957314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88084125", "shortLongTermDebtTotal": "28187400", "totalShareholderEquity": "108664339", "capitalLeaseObligations": "1021017", "otherCurrentLiabilities": "28275011", "totalCurrentLiabilities": "131879983", "otherNonCurrentLiabilities": "991481", "totalNonCurrentLiabilities": "6120608", "cashAndShortTermInvestments": "3449446", "commonStockSharesOutstanding": "89029399", "intangibleAssetsExcludingGoodwill": "1017171", "cashAndCashEquivalentsAtCarryingValue": "3449446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2939227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5981404", "operatingCashflow": "6306400", "capitalExpenditures": "12353381", "changeInReceivables": "-1543358", "changeInExchangeRate": "None", "cashflowFromFinancing": "8959116", "cashflowFromInvestment": "-12353381", "stockBasedCompensation": "824466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2912135", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42420870, "cost_of_revenue": 38536228, "gross_profit": 3884642, "research_and_development": 2980718, "selling_general_admin": 3582893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3773050, "depreciation_amortisation": 2118806, "ebitda": -1654244, "interest_expense": 252472000, "interest_income": null, "other_non_operating": null, "pretax_income": -3246538, "tax_provision": -307311, "effective_tax_rate": null, "net_income": -2634990, "net_income_continuing_ops": -2939227, "net_income_to_common": -2634990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3449446, "short_term_investments": 93872, "net_receivables": 29646696, "inventory": 41818660, "other_current_assets": null, "total_current_assets": 120426197, "net_ppe": null, "goodwill": null, "intangible_assets": 1017171, "goodwill_and_intangibles": 1017171, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131748215, "total_assets": 252174412, "short_term_debt": 27647658, "accounts_payable": 75957314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131879983, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6120608, "total_liabilities": 138000591, "total_debt": 27647658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134731539, "total_equity": 108664339, "shares_outstanding": 89029399, "operating_cash_flow": 6306400, "stock_based_compensation": 824466, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12353381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12353381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8959116, "free_cash_flow": 18659781, "net_change_in_cash": 2912135 }, "raw_data": { "income": { "ebit": "-3773050", "ebitda": "-1654244", "netIncome": "-2634990", "grossProfit": "3884642", "depreciation": "None", "totalRevenue": "42420870", "costOfRevenue": "38536228", "interestIncome": "252472", "incomeBeforeTax": "-3246538", "interestExpense": "252472000", "operatingIncome": "-3773050", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-307311", "reportedCurrency": "USD", "netInterestIncome": "252472", "nonInterestIncome": "None", "operatingExpenses": "7657692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980718", "otherNonOperatingIncome": "274040", "costofGoodsAndServicesSold": "38536228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118806", "sellingGeneralAndAdministrative": "3582893", "netIncomeFromContinuingOperations": "-2939227" }, "balance": { "goodwill": "None", "inventory": "41818660", "commonStock": "89151", "currentDebt": "None", "investments": "None", "totalAssets": "252174412", "longTermDebt": "None", "shortTermDebt": "27647658", "treasuryStock": "-4066610", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1017171", "reportedCurrency": "USD", "retainedEarnings": "-134731539", "totalLiabilities": "138000591", "otherCurrentAssets": "45417523", "totalCurrentAssets": "120426197", "currentLongTermDebt": "27166383", "longTermInvestments": "900334", "shortTermInvestments": "93872", "currentNetReceivables": "29646696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131748215", "currentAccountsPayable": "75957314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88084125", "shortLongTermDebtTotal": "28187400", "totalShareholderEquity": "108664339", "capitalLeaseObligations": "1021017", "otherCurrentLiabilities": "28275011", "totalCurrentLiabilities": "131879983", "otherNonCurrentLiabilities": "991481", "totalNonCurrentLiabilities": "6120608", "cashAndShortTermInvestments": "3449446", "commonStockSharesOutstanding": "89029399", "intangibleAssetsExcludingGoodwill": "1017171", "cashAndCashEquivalentsAtCarryingValue": "3449446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2939227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5981404", "operatingCashflow": "6306400", "capitalExpenditures": "12353381", "changeInReceivables": "-1543358", "changeInExchangeRate": "None", "cashflowFromFinancing": "8959116", "cashflowFromInvestment": "-12353381", "stockBasedCompensation": "824466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2912135", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }