{ "ticker": { "uuid": "8fb930d5-feb9-4e4f-8235-78d88f1d4dde", "symbol": "COF", "name": "Capital One Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/" }, "latest_snapshot": { "ticker": { "uuid": "8fb930d5-feb9-4e4f-8235-78d88f1d4dde", "symbol": "COF", "name": "Capital One Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.67, "quality": 0.25, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": 6 }, "headline_factors": { "price": 202.84, "market_cap": 124442340000, "pe_ratio": 50.7307, "earnings_yield": 0.0232, "ebitda_to_ev": 0.0766, "shareholder_yield": 0.0485, "roe": 0.0219, "piotroski_f_score": 5, "momentum_12_1": -0.0271, "volatility_252d": 0.2813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 50.7307, "ev_ebitda": 13.0609, "earnings_yield": 0.0232, "fcf_yield": 0.2974, "shareholder_yield": 0.0485 }, "quality": { "roe": 0.0219, "roic": 0.0242, "gross_margin": 0.4733, "fcf_margin": 0.423, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0326, "momentum_12_1": -0.0271, "relative_strength": -0.2009 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.25, "momentum_percentile": 0.24, "growth_composite": 78, "yield_composite": 21, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 180.67, "os": 0.57, "value": 0.77, "quality": 0.3, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 34.8835, "earnings_yield": 0.0376, "shareholder_yield": 0.0752, "roe": 0.0287, "momentum_12_1": -0.0335 }, { "week_end_date": "2026-06-14", "price": 184.73, "os": 0.58, "value": 0.77, "quality": 0.27, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 35.6674, "earnings_yield": 0.0365, "shareholder_yield": 0.0736, "roe": 0.0287, "momentum_12_1": -0.019 }, { "week_end_date": "2026-06-21", "price": 201.53, "os": 0.51, "value": 0.72, "quality": 0.27, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 38.9112, "earnings_yield": 0.0327, "shareholder_yield": 0.0674, "roe": 0.0287, "momentum_12_1": -0.039 }, { "week_end_date": "2026-06-28", "price": 204, "os": 0.54, "value": 0.73, "quality": 0.28, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 38.991, "earnings_yield": 0.0326, "shareholder_yield": 0.0672, "roe": 0.0287, "momentum_12_1": -0.0959 }, { "week_end_date": "2026-07-05", "price": 205.12, "os": 0.5, "value": 0.73, "quality": 0.27, "momentum": 0.2, "confidence": 0.991, "coverage": 1, "pe_ratio": 39.2051, "earnings_yield": 0.0324, "shareholder_yield": 0.0668, "roe": 0.0287, "momentum_12_1": -0.1698 }, { "week_end_date": "2026-07-12", "price": 201.52, "os": 0.45, "value": 0.73, "quality": 0.27, "momentum": 0.12, "confidence": 0.98, "coverage": 1, "pe_ratio": 38.517, "earnings_yield": 0.0331, "shareholder_yield": 0.068, "roe": 0.0287, "momentum_12_1": -0.1468 }, { "week_end_date": "2026-07-19", "price": 208.03, "os": 0.49, "value": 0.72, "quality": 0.26, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 39.7613, "earnings_yield": 0.0318, "shareholder_yield": 0.0659, "roe": 0.0287, "momentum_12_1": -0.0628 }, { "week_end_date": "2026-07-26", "price": 202.84, "os": 0.43, "value": 0.67, "quality": 0.25, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.7307, "earnings_yield": 0.0232, "shareholder_yield": 0.0485, "roe": 0.0219, "momentum_12_1": -0.0271 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": -4599000000, "shares_issued": 400000000, "net_debt_issued": -8825000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53938000000, "cost_of_revenue": 26542000000, "gross_profit": 27396000000, "ebit": 5910000000, "ebitda": 9147000000, "pretax_income": 5910000000, "tax_provision": 1163000000, "net_income": 4750000000, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43230000000, "total_current_assets": 49616000000, "total_assets": 490144000000, "short_term_debt": 562000000, "long_term_debt": 44989000000, "total_debt": 45551000000, "total_liabilities": 429360000000, "total_equity": 60784000000, "shares_outstanding": 383600000, "goodwill_and_intangibles": 15636000000 }, "cash_flow": { "operating_cash_flow": 18159000000, "capital_expenditure": 1204000000, "free_cash_flow": 19363000000, "dividends_paid": 1160000000, "share_repurchases": -734000000, "shares_issued": 323000000, "net_debt_issued": -4422000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 4209000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 40709000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 4209000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 40709000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 4209000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 44589000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 4209000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 44589000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 4209000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 44589000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 4209000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 44589000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 2699000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 50544000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 44589000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": -2793000000, "shares_issued": 119000000, "net_debt_issued": 1045000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19614000000, "cost_of_revenue": 8363000000, "gross_profit": 11251000000, "ebit": 2099000000, "ebitda": 3704000000, "pretax_income": 2099000000, "tax_provision": 345000000, "net_income": 2134000000, "net_income_to_common": 2134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 40876000000 }, "cash_flow": { "operating_cash_flow": 7831000000, "capital_expenditure": 1134000000, "free_cash_flow": 8965000000, "dividends_paid": 1187000000, "share_repurchases": -2520000000, "shares_issued": 105000000, "net_debt_issued": -445000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19614000000, "cost_of_revenue": 8363000000, "gross_profit": 11251000000, "ebit": 2099000000, "ebitda": 3704000000, "pretax_income": 2099000000, "tax_provision": 345000000, "net_income": 2134000000, "net_income_to_common": 2134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 40876000000 }, "cash_flow": { "operating_cash_flow": 7831000000, "capital_expenditure": 1134000000, "free_cash_flow": 8965000000, "dividends_paid": 1187000000, "share_repurchases": -2520000000, "shares_issued": 105000000, "net_debt_issued": -445000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19614000000, "cost_of_revenue": 8363000000, "gross_profit": 11251000000, "ebit": 2099000000, "ebitda": 3704000000, "pretax_income": 2099000000, "tax_provision": 345000000, "net_income": 2134000000, "net_income_to_common": 2134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 7831000000, "capital_expenditure": 1134000000, "free_cash_flow": 8965000000, "dividends_paid": 1187000000, "share_repurchases": -2520000000, "shares_issued": 105000000, "net_debt_issued": -445000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19614000000, "cost_of_revenue": 8363000000, "gross_profit": 11251000000, "ebit": 2099000000, "ebitda": 3704000000, "pretax_income": 2099000000, "tax_provision": 345000000, "net_income": 2134000000, "net_income_to_common": 2134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 51000000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 7831000000, "capital_expenditure": 1134000000, "free_cash_flow": 8965000000, "dividends_paid": 1187000000, "share_repurchases": -2520000000, "shares_issued": 105000000, "net_debt_issued": -445000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }