{ "ticker": { "uuid": "8fb930d5-feb9-4e4f-8235-78d88f1d4dde", "symbol": "COF", "name": "Capital One Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/" }, "ticker_metadata": { "id": 792, "uuid": "8fb930d5-feb9-4e4f-8235-78d88f1d4dde", "symbol": "COF", "name": "Capital One Financial Corporation", "asset_type": "equity", "market_cap": 116947485000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Capital One Financial Corporation is an American bank holding company specializing in credit cards, auto loans, banking, and savings accounts, headquartered in McLean, Virginia with operations primarily in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8fb930d5-feb9-4e4f-8235-78d88f1d4dde", "symbol": "COF", "name": "Capital One Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fb930d5-feb9-4e4f-8235-78d88f1d4dde/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.74, "quality": 0.3, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 180.67, "market_cap": 112629678000, "pe_ratio": 34.9456, "earnings_yield": 0.0286, "ebitda_to_ev": 0.0875, "shareholder_yield": 0.0235, "roe": 0.0287, "piotroski_f_score": 5, "momentum_12_1": -0.0335, "volatility_252d": 0.2766 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.904479+00:00", "batch_id": "" }, "size": { "price_close": 180.67, "market_cap": 112629678000, "market_cap_usd": 112629678000, "enterprise_value": 88023678000, "shares_outstanding": 623400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.9456, "pb_ratio": 1.0033, "ptbv_ratio": 1.6643, "ps_ratio": 1.4985, "pcf_ratio": 3.8739, "pfcf_ratio": 3.5702, "ev_ebitda": 11.4331, "ev_ebit": 27.0759, "ev_sales": 1.1711, "ev_fcf": 2.7902, "earnings_yield": 0.0286, "fcf_yield": 0.3584, "price_to_sales": 1.4985, "price_to_book": 1.0033, "price_to_cashflow": 3.8739, "ebitda_to_ev": 0.0875, "sales_yield": 0.8539 }, "yield": { "dividend_yield": 0.0235, "buyback_yield": 0, "shareholder_yield": 0.0235, "debt_paydown_yield": null, "total_yield": 0.0235 }, "quality": { "gross_margin": 0.4831, "operating_margin": 0.0433, "net_margin": 0.0429, "ebitda_margin": 0.1024, "fcf_margin": 0.4197, "roe": 0.0287, "roa": 0.0047, "roic": 0.0327, "roc_greenblatt": null, "asset_turnover": 0.1101, "cash_conversion": 9.7881, "accruals_ratio": -0.0379, "sbc_to_revenue": 0.0097, "piotroski_f_score": 5, "altman_z_score": -0.1733, "earnings_stability_5y": 2.2485, "revenue_stability_5y": 0.3207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0532, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0832, "net_debt_to_ebitda": -3.196, "debt_to_assets": 0.076, "interest_coverage": 0.197, "current_ratio": 0.3568, "quick_ratio": 0.3568, "net_debt": -24606000000, "local_beta": 0.0007, "volatility_252d": 0.2766, "volatility_60d": 0.6435, "max_drawdown_12m": -0.2909, "risk_adjusted_momentum": -0.121 }, "growth": { "revenue_growth_1y": 0.3848, "revenue_growth_3y_cagr": 0.2175, "revenue_growth_5y_cagr": 0.1696, "eps_growth_1y": -0.3387, "eps_growth_3y_cagr": -0.3067, "eps_growth_5y_cagr": -0.02, "fcf_growth_1y": 0.4936, "book_value_growth_1y": 0.3246, "revenue_growth": 0.3848, "earnings_growth": -0.3387 }, "momentum": { "price_return_1m": -0.0423, "price_return_3m": -0.0333, "price_return_6m": -0.2103, "price_return_9m": -0.1744, "price_return_12m": -0.0744, "price_return_12m_ex1m": -0.0335, "momentum_6m": -0.2103, "momentum_12m": -0.0744, "momentum_12_1": -0.0335, "distance_from_52w_high": -0.2693, "distance_from_52w_low": 0.0305, "relative_strength": -0.1743 }, "raw_ttm": { "revenue_ttm": 75164000000, "gross_profit_ttm": 36311000000, "ebit_ttm": 3251000000, "ebitda_ttm": 7699000000, "net_income_ttm": 3223000000, "eps_diluted_ttm": 5.17, "operating_cash_flow_ttm": 29074000000, "capital_expenditure_ttm": 2473000000, "fcf_ttm": 31547000000, "dividends_paid_ttm": 2642000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16499000000, "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_current_liabilities": 490506000000, "net_ppe": null, "total_assets": 682719000000, "total_debt": 51888000000, "total_equity": 112261000000, "net_working_capital": -391344000000, "book_value_per_share": 180.0786, "retained_earnings": 66788000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 67672000000, "tangible_book_per_share": 108.5531 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 22, "rank_ptbv": 36, "rank_ps": 38, "rank_pcf": 12, "rank_ev_ebitda": 47, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 7, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 46, "rank_fcf_margin": 19, "rank_piotroski": 58, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 69 }, "composites": { "value_composite": 26, "quality_composite": 70, "momentum_composite": 80, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 88, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4712, "os_score": 0.53, "value_percentile": 0.74, "quality_percentile": 0.3, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3774, "ticker_id": 792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.904479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.67, "market_cap": 112629678000, "market_cap_usd": 112629678000, "enterprise_value": 88023678000, "shares_outstanding": 623400000, "fx_rate_to_usd": null, "pe_ratio": 34.94560285, "pb_ratio": 1.00328411, "ptbv_ratio": 1.66434682, "ps_ratio": 1.49845242, "pcf_ratio": 3.87389688, "pfcf_ratio": 3.57021834, "ev_ebitda": 11.43313132, "ev_ebit": 27.07587758, "ev_sales": 1.17108826, "ev_fcf": 2.79023926, "earnings_yield": 0.0286159, "fcf_yield": 0.3583922, "dividend_yield": 0.02345741, "buyback_yield": 0, "shareholder_yield": 0.02345741, "debt_paydown_yield": null, "total_yield": 0.02345741, "gross_margin": 0.48309031, "operating_margin": 0.04325209, "net_margin": 0.04287957, "ebitda_margin": 0.10242935, "fcf_margin": 0.4197089, "roe": 0.02870988, "roa": 0.00472083, "roic": 0.03268496, "roc_greenblatt": null, "asset_turnover": 0.11009508, "cash_conversion": 9.78808563, "accruals_ratio": -0.03786477, "sbc_to_revenue": 0.0097121, "debt_to_equity": 5.08319007, "net_debt_to_ebitda": -3.19599948, "debt_to_assets": 0.07600199, "interest_coverage": 0.19704224, "current_ratio": 0.35683559, "quick_ratio": 0.35683559, "net_debt": -24606000000, "revenue_growth_1y": 0.38477127, "revenue_growth_3y_cagr": 0.21749968, "revenue_growth_5y_cagr": 0.16958269, "eps_growth_1y": -0.33873615, "eps_growth_3y_cagr": -0.30667013, "eps_growth_5y_cagr": -0.02001926, "fcf_growth_1y": 0.49363193, "book_value_growth_1y": 0.32461842, "piotroski_f_score": 5, "altman_z_score": -0.17331516, "earnings_stability_5y": 2.248486, "revenue_stability_5y": 0.320738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04230513, "price_return_3m": -0.03327437, "price_return_6m": -0.2102828, "price_return_9m": -0.17439175, "price_return_12m": -0.07435965, "price_return_12m_ex1m": -0.0334705, "distance_from_52w_high": -0.26932466, "distance_from_52w_low": 0.03046038, "relative_strength": -0.17432324, "local_beta": 0.0007, "volatility_252d": 0.276637, "volatility_60d": 0.64352, "max_drawdown_12m": -0.2909234, "revenue_ttm": 75164000000, "gross_profit_ttm": 36311000000, "ebit_ttm": 3251000000, "ebitda_ttm": 7699000000, "net_income_ttm": 3223000000, "eps_diluted_ttm": 5.17003529, "operating_cash_flow_ttm": 29074000000, "capital_expenditure_ttm": 2473000000, "fcf_ttm": 31547000000, "dividends_paid_ttm": 2642000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16499000000, "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_current_liabilities": 490506000000, "net_ppe": null, "total_assets": 682719000000, "total_debt": 51888000000, "total_equity": 112261000000, "net_working_capital": -391344000000, "book_value_per_share": 180.07860122, "retained_earnings": 66788000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 67672000000, "tangible_book_per_share": 108.55309593, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 75, "rank_pb": 22, "rank_ptbv": 36, "rank_ps": 38, "rank_pcf": 12, "rank_ev_ebitda": 47, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 7, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 46, "rank_fcf_margin": 19, "rank_piotroski": 58, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 69, "value_composite": 26, "quality_composite": 70, "momentum_composite": 80, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 88, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 180.67, "os": 0.53, "value": 0.74, "quality": 0.3, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 34.9456, "earnings_yield": 0.0286, "shareholder_yield": 0.0235, "roe": 0.0287, "momentum_12_1": -0.0335, "complete_fields": { "id": 3774, "ticker_id": 792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.904479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.67, "market_cap": 112629678000, "market_cap_usd": 112629678000, "enterprise_value": 88023678000, "shares_outstanding": 623400000, "fx_rate_to_usd": null, "pe_ratio": 34.94560285, "pb_ratio": 1.00328411, "ptbv_ratio": 1.66434682, "ps_ratio": 1.49845242, "pcf_ratio": 3.87389688, "pfcf_ratio": 3.57021834, "ev_ebitda": 11.43313132, "ev_ebit": 27.07587758, "ev_sales": 1.17108826, "ev_fcf": 2.79023926, "earnings_yield": 0.0286159, "fcf_yield": 0.3583922, "dividend_yield": 0.02345741, "buyback_yield": 0, "shareholder_yield": 0.02345741, "debt_paydown_yield": null, "total_yield": 0.02345741, "gross_margin": 0.48309031, "operating_margin": 0.04325209, "net_margin": 0.04287957, "ebitda_margin": 0.10242935, "fcf_margin": 0.4197089, "roe": 0.02870988, "roa": 0.00472083, "roic": 0.03268496, "roc_greenblatt": null, "asset_turnover": 0.11009508, "cash_conversion": 9.78808563, "accruals_ratio": -0.03786477, "sbc_to_revenue": 0.0097121, "debt_to_equity": 5.08319007, "net_debt_to_ebitda": -3.19599948, "debt_to_assets": 0.07600199, "interest_coverage": 0.19704224, "current_ratio": 0.35683559, "quick_ratio": 0.35683559, "net_debt": -24606000000, "revenue_growth_1y": 0.38477127, "revenue_growth_3y_cagr": 0.21749968, "revenue_growth_5y_cagr": 0.16958269, "eps_growth_1y": -0.33873615, "eps_growth_3y_cagr": -0.30667013, "eps_growth_5y_cagr": -0.02001926, "fcf_growth_1y": 0.49363193, "book_value_growth_1y": 0.32461842, "piotroski_f_score": 5, "altman_z_score": -0.17331516, "earnings_stability_5y": 2.248486, "revenue_stability_5y": 0.320738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04230513, "price_return_3m": -0.03327437, "price_return_6m": -0.2102828, "price_return_9m": -0.17439175, "price_return_12m": -0.07435965, "price_return_12m_ex1m": -0.0334705, "distance_from_52w_high": -0.26932466, "distance_from_52w_low": 0.03046038, "relative_strength": -0.17432324, "local_beta": 0.0007, "volatility_252d": 0.276637, "volatility_60d": 0.64352, "max_drawdown_12m": -0.2909234, "revenue_ttm": 75164000000, "gross_profit_ttm": 36311000000, "ebit_ttm": 3251000000, "ebitda_ttm": 7699000000, "net_income_ttm": 3223000000, "eps_diluted_ttm": 5.17003529, "operating_cash_flow_ttm": 29074000000, "capital_expenditure_ttm": 2473000000, "fcf_ttm": 31547000000, "dividends_paid_ttm": 2642000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16499000000, "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_current_liabilities": 490506000000, "net_ppe": null, "total_assets": 682719000000, "total_debt": 51888000000, "total_equity": 112261000000, "net_working_capital": -391344000000, "book_value_per_share": 180.07860122, "retained_earnings": 66788000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 67672000000, "tangible_book_per_share": 108.55309593, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 75, "rank_pb": 22, "rank_ptbv": 36, "rank_ps": 38, "rank_pcf": 12, "rank_ev_ebitda": 47, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 7, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 46, "rank_fcf_margin": 19, "rank_piotroski": 58, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 69, "value_composite": 26, "quality_composite": 70, "momentum_composite": 80, "growth_composite": 78, "yield_composite": 22, "svqf_composite": 88, "vc1_composite": 21, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "ebit": 2281000000, "ebitda": 7541000000, "pretax_income": 2281000000, "tax_provision": 193000000, "net_income": 2453000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 49941000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 27718000000, "capital_expenditure": 1578000000, "free_cash_flow": 29296000000, "dividends_paid": 1768000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241339, "ticker_id": 792, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2281000000", "ebitda": "7541000000", "netIncome": "2453000000", "grossProfit": "32779000000", "depreciation": "None", "totalRevenue": "69252000000", "costOfRevenue": "36473000000", "interestIncome": "58696000000", "incomeBeforeTax": "2281000000", "interestExpense": "15818000000", "operatingIncome": "2281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "42878000000", "nonInterestIncome": "None", "operatingExpenses": "30498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000000", "sellingGeneralAndAdministrative": "12471000000", "netIncomeFromContinuingOperations": "2088000000" }, "balance": { "goodwill": "28509000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "669009000000", "longTermDebt": "48854000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16578000000", "reportedCurrency": "USD", "retainedEarnings": "65192000000", "totalLiabilities": "555393000000", "otherCurrentAssets": "4659000000", "totalCurrentAssets": "69859000000", "currentLongTermDebt": "500000000", "longTermInvestments": "91051000000", "shortTermInvestments": "4274000000", "currentNetReceivables": "3492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599150000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5602000000", "shortLongTermDebtTotal": "51000000000", "totalShareholderEquity": "113616000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "475771000000", "totalCurrentLiabilities": "477702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77691000000", "cashAndShortTermInvestments": "57434000000", "commonStockSharesOutstanding": "541300000", "intangibleAssetsExcludingGoodwill": "16578000000", "cashAndCashEquivalentsAtCarryingValue": "57434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2453000000", "profitLoss": "None", "dividendPayout": "1768000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27718000000", "capitalExpenditures": "1578000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8852000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "776000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1768000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69252000000, "cost_of_revenue": 36473000000, "gross_profit": 32779000000, "research_and_development": null, "selling_general_admin": 12471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2281000000, "depreciation_amortisation": 5260000000, "ebitda": 7541000000, "interest_expense": 15818000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2281000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 2453000000, "net_income_continuing_ops": 2088000000, "net_income_to_common": 2453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57434000000, "short_term_investments": 4274000000, "net_receivables": 3492000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69859000000, "net_ppe": null, "goodwill": 28509000000, "intangible_assets": 16578000000, "goodwill_and_intangibles": 45087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599150000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "accounts_payable": 844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477702000000, "long_term_debt": 48854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77691000000, "total_liabilities": 555393000000, "total_debt": 49941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65192000000, "total_equity": 113616000000, "shares_outstanding": 541300000, "operating_cash_flow": 27718000000, "stock_based_compensation": 776000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000000, "dividends_paid": 1768000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8852000000, "free_cash_flow": 29296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2281000000", "ebitda": "7541000000", "netIncome": "2453000000", "grossProfit": "32779000000", "depreciation": "None", "totalRevenue": "69252000000", "costOfRevenue": "36473000000", "interestIncome": "58696000000", "incomeBeforeTax": "2281000000", "interestExpense": "15818000000", "operatingIncome": "2281000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "42878000000", "nonInterestIncome": "None", "operatingExpenses": "30498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000000", "sellingGeneralAndAdministrative": "12471000000", "netIncomeFromContinuingOperations": "2088000000" }, "balance": { "goodwill": "28509000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "669009000000", "longTermDebt": "48854000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16578000000", "reportedCurrency": "USD", "retainedEarnings": "65192000000", "totalLiabilities": "555393000000", "otherCurrentAssets": "4659000000", "totalCurrentAssets": "69859000000", "currentLongTermDebt": "500000000", "longTermInvestments": "91051000000", "shortTermInvestments": "4274000000", "currentNetReceivables": "3492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599150000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5602000000", "shortLongTermDebtTotal": "51000000000", "totalShareholderEquity": "113616000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "475771000000", "totalCurrentLiabilities": "477702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77691000000", "cashAndShortTermInvestments": "57434000000", "commonStockSharesOutstanding": "541300000", "intangibleAssetsExcludingGoodwill": "16578000000", "cashAndCashEquivalentsAtCarryingValue": "57434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2453000000", "profitLoss": "None", "dividendPayout": "1768000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27718000000", "capitalExpenditures": "1578000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8852000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "776000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1768000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 53938000000, "cost_of_revenue": 26542000000, "gross_profit": 27396000000, "ebit": 5910000000, "ebitda": 9147000000, "pretax_income": 5910000000, "tax_provision": 1163000000, "net_income": 4750000000, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43230000000, "total_current_assets": 49616000000, "total_assets": 490144000000, "short_term_debt": 562000000, "long_term_debt": 44989000000, "total_debt": 45551000000, "total_liabilities": 429360000000, "total_equity": 60784000000, "shares_outstanding": 383600000, "goodwill_and_intangibles": 15636000000 }, "cash_flow": { "operating_cash_flow": 18159000000, "capital_expenditure": 1204000000, "free_cash_flow": 19363000000, "dividends_paid": 1160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241344, "ticker_id": 792, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5910000000", "ebitda": "9147000000", "netIncome": "4750000000", "grossProfit": "27396000000", "depreciation": "None", "totalRevenue": "53938000000", "costOfRevenue": "26542000000", "interestIncome": "46034000000", "incomeBeforeTax": "5910000000", "interestExpense": "14826000000", "operatingIncome": "5910000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1163000000", "reportedCurrency": "USD", "netInterestIncome": "31208000000", "nonInterestIncome": "None", "operatingExpenses": "21486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3237000000", "sellingGeneralAndAdministrative": "9398000000", "netIncomeFromContinuingOperations": "4747000000" }, "balance": { "goodwill": "15059000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "490144000000", "longTermDebt": "44989000000", "shortTermDebt": "562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "64505000000", "totalLiabilities": "429360000000", "otherCurrentAssets": "None", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "0", "longTermInvestments": "83013000000", "shortTermInvestments": "3854000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440528000000", "currentAccountsPayable": "666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4511000000", "shortLongTermDebtTotal": "45551000000", "totalShareholderEquity": "60784000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "362707000000", "totalCurrentLiabilities": "363935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65425000000", "cashAndShortTermInvestments": "43230000000", "commonStockSharesOutstanding": "383600000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "43230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000000", "profitLoss": "None", "dividendPayout": "1160000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18159000000", "capitalExpenditures": "1204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8167000000", "cashflowFromInvestment": "-26410000000", "stockBasedCompensation": "569000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53938000000, "cost_of_revenue": 26542000000, "gross_profit": 27396000000, "research_and_development": null, "selling_general_admin": 9398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5910000000, "depreciation_amortisation": 3237000000, "ebitda": 9147000000, "interest_expense": 14826000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5910000000, "tax_provision": 1163000000, "effective_tax_rate": null, "net_income": 4750000000, "net_income_continuing_ops": 4747000000, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43230000000, "short_term_investments": 3854000000, "net_receivables": 2532000000, "inventory": null, "other_current_assets": null, "total_current_assets": 49616000000, "net_ppe": null, "goodwill": 15059000000, "intangible_assets": 577000000, "goodwill_and_intangibles": 15636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440528000000, "total_assets": 490144000000, "short_term_debt": 562000000, "accounts_payable": 666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363935000000, "long_term_debt": 44989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65425000000, "total_liabilities": 429360000000, "total_debt": 45551000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64505000000, "total_equity": 60784000000, "shares_outstanding": 383600000, "operating_cash_flow": 18159000000, "stock_based_compensation": 569000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26410000000, "dividends_paid": 1160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8167000000, "free_cash_flow": 19363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5910000000", "ebitda": "9147000000", "netIncome": "4750000000", "grossProfit": "27396000000", "depreciation": "None", "totalRevenue": "53938000000", "costOfRevenue": "26542000000", "interestIncome": "46034000000", "incomeBeforeTax": "5910000000", "interestExpense": "14826000000", "operatingIncome": "5910000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1163000000", "reportedCurrency": "USD", "netInterestIncome": "31208000000", "nonInterestIncome": "None", "operatingExpenses": "21486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3237000000", "sellingGeneralAndAdministrative": "9398000000", "netIncomeFromContinuingOperations": "4747000000" }, "balance": { "goodwill": "15059000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "490144000000", "longTermDebt": "44989000000", "shortTermDebt": "562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "64505000000", "totalLiabilities": "429360000000", "otherCurrentAssets": "None", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "0", "longTermInvestments": "83013000000", "shortTermInvestments": "3854000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440528000000", "currentAccountsPayable": "666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4511000000", "shortLongTermDebtTotal": "45551000000", "totalShareholderEquity": "60784000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "362707000000", "totalCurrentLiabilities": "363935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65425000000", "cashAndShortTermInvestments": "43230000000", "commonStockSharesOutstanding": "383600000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "43230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000000", "profitLoss": "None", "dividendPayout": "1160000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18159000000", "capitalExpenditures": "1204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8167000000", "cashflowFromInvestment": "-26410000000", "stockBasedCompensation": "569000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 49484000000, "cost_of_revenue": 23123000000, "gross_profit": 26361000000, "ebit": 6045000000, "ebitda": 9271000000, "pretax_income": 6045000000, "tax_provision": 1158000000, "net_income": 4887000000, "net_income_to_common": 4887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297000000, "total_current_assets": 124892000000, "total_assets": 478464000000, "short_term_debt": 538000000, "long_term_debt": 49318000000, "total_debt": 49856000000, "total_liabilities": 420375000000, "total_equity": 58089000000, "shares_outstanding": 383400000, "goodwill_and_intangibles": 15765000000 }, "cash_flow": { "operating_cash_flow": 20575000000, "capital_expenditure": 961000000, "free_cash_flow": 21536000000, "dividends_paid": 1159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241349, "ticker_id": 792, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6045000000", "ebitda": "9271000000", "netIncome": "4887000000", "grossProfit": "26361000000", "depreciation": "None", "totalRevenue": "49484000000", "costOfRevenue": "23123000000", "interestIncome": "39951000000", "incomeBeforeTax": "6045000000", "interestExpense": "12697000000", "operatingIncome": "6045000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1158000000", "reportedCurrency": "USD", "netInterestIncome": "28919000000", "nonInterestIncome": "None", "operatingExpenses": "20316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3226000000", "sellingGeneralAndAdministrative": "9302000000", "netIncomeFromContinuingOperations": "5413000000" }, "balance": { "goodwill": "15065000000", "inventory": "-45775000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "478464000000", "longTermDebt": "49318000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000000", "reportedCurrency": "USD", "retainedEarnings": "60945000000", "totalLiabilities": "420375000000", "otherCurrentAssets": "46233000000", "totalCurrentAssets": "124892000000", "currentLongTermDebt": "None", "longTermInvestments": "79117000000", "shortTermInvestments": "79117000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353572000000", "currentAccountsPayable": "649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4375000000", "shortLongTermDebtTotal": "49856000000", "totalShareholderEquity": "58089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348413000000", "totalCurrentLiabilities": "349600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70775000000", "cashAndShortTermInvestments": "43297000000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "700000000", "cashAndCashEquivalentsAtCarryingValue": "43297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4887000000", "profitLoss": "None", "dividendPayout": "1159000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20575000000", "capitalExpenditures": "961000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13844000000", "cashflowFromInvestment": "-21920000000", "stockBasedCompensation": "513000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49484000000, "cost_of_revenue": 23123000000, "gross_profit": 26361000000, "research_and_development": null, "selling_general_admin": 9302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6045000000, "depreciation_amortisation": 3226000000, "ebitda": 9271000000, "interest_expense": 12697000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6045000000, "tax_provision": 1158000000, "effective_tax_rate": null, "net_income": 4887000000, "net_income_continuing_ops": 5413000000, "net_income_to_common": 4887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43297000000, "short_term_investments": 79117000000, "net_receivables": 2478000000, "inventory": -45775000000, "other_current_assets": null, "total_current_assets": 124892000000, "net_ppe": null, "goodwill": 15065000000, "intangible_assets": 700000000, "goodwill_and_intangibles": 15765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353572000000, "total_assets": 478464000000, "short_term_debt": 538000000, "accounts_payable": 649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349600000000, "long_term_debt": 49318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70775000000, "total_liabilities": 420375000000, "total_debt": 49856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60945000000, "total_equity": 58089000000, "shares_outstanding": 383400000, "operating_cash_flow": 20575000000, "stock_based_compensation": 513000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 961000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21920000000, "dividends_paid": 1159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13844000000, "free_cash_flow": 21536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6045000000", "ebitda": "9271000000", "netIncome": "4887000000", "grossProfit": "26361000000", "depreciation": "None", "totalRevenue": "49484000000", "costOfRevenue": "23123000000", "interestIncome": "39951000000", "incomeBeforeTax": "6045000000", "interestExpense": "12697000000", "operatingIncome": "6045000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1158000000", "reportedCurrency": "USD", "netInterestIncome": "28919000000", "nonInterestIncome": "None", "operatingExpenses": "20316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3226000000", "sellingGeneralAndAdministrative": "9302000000", "netIncomeFromContinuingOperations": "5413000000" }, "balance": { "goodwill": "15065000000", "inventory": "-45775000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "478464000000", "longTermDebt": "49318000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000000", "reportedCurrency": "USD", "retainedEarnings": "60945000000", "totalLiabilities": "420375000000", "otherCurrentAssets": "46233000000", "totalCurrentAssets": "124892000000", "currentLongTermDebt": "None", "longTermInvestments": "79117000000", "shortTermInvestments": "79117000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353572000000", "currentAccountsPayable": "649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4375000000", "shortLongTermDebtTotal": "49856000000", "totalShareholderEquity": "58089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348413000000", "totalCurrentLiabilities": "349600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70775000000", "cashAndShortTermInvestments": "43297000000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "700000000", "cashAndCashEquivalentsAtCarryingValue": "43297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4887000000", "profitLoss": "None", "dividendPayout": "1159000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20575000000", "capitalExpenditures": "961000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13844000000", "cashflowFromInvestment": "-21920000000", "stockBasedCompensation": "513000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 38373000000, "cost_of_revenue": 9970000000, "gross_profit": 28403000000, "ebit": 9240000000, "ebitda": 12450000000, "pretax_income": 9240000000, "tax_provision": 1880000000, "net_income": 7360000000, "net_income_to_common": 7360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30856000000, "total_current_assets": 32960000000, "total_assets": 455249000000, "short_term_debt": 6486000000, "long_term_debt": 47799000000, "total_debt": 54285000000, "total_liabilities": 402667000000, "total_equity": 52582000000, "shares_outstanding": 393200000, "goodwill_and_intangibles": 15373000000 }, "cash_flow": { "operating_cash_flow": 13809000000, "capital_expenditure": 934000000, "free_cash_flow": 14743000000, "dividends_paid": 1178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241354, "ticker_id": 792, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9240000000", "ebitda": "12450000000", "netIncome": "7360000000", "grossProfit": "28403000000", "depreciation": "None", "totalRevenue": "38373000000", "costOfRevenue": "9970000000", "interestIncome": "31237000000", "incomeBeforeTax": "9240000000", "interestExpense": "4123000000", "operatingIncome": "9240000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1880000000", "reportedCurrency": "USD", "netInterestIncome": "27114000000", "nonInterestIncome": "None", "operatingExpenses": "19163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000000", "sellingGeneralAndAdministrative": "8425000000", "netIncomeFromContinuingOperations": "7360000000" }, "balance": { "goodwill": "14777000000", "inventory": "55000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "455249000000", "longTermDebt": "47799000000", "shortTermDebt": "6486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "596000000", "reportedCurrency": "USD", "retainedEarnings": "57184000000", "totalLiabilities": "402667000000", "otherCurrentAssets": "-76919000000", "totalCurrentAssets": "32960000000", "currentLongTermDebt": "None", "longTermInvestments": "76919000000", "shortTermInvestments": "76919000000", "currentNetReceivables": "2104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19128000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4351000000", "shortLongTermDebtTotal": "54285000000", "totalShareholderEquity": "52582000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "-527000000", "totalCurrentLiabilities": "527000000", "otherNonCurrentLiabilities": "21316000000", "totalNonCurrentLiabilities": "527000000", "cashAndShortTermInvestments": "30856000000", "commonStockSharesOutstanding": "393200000", "intangibleAssetsExcludingGoodwill": "596000000", "cashAndCashEquivalentsAtCarryingValue": "30856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7360000000", "profitLoss": "None", "dividendPayout": "1178000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13809000000", "capitalExpenditures": "934000000", "changeInReceivables": "-641000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25131000000", "cashflowFromInvestment": "-29738000000", "stockBasedCompensation": "314000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9202000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38373000000, "cost_of_revenue": 9970000000, "gross_profit": 28403000000, "research_and_development": null, "selling_general_admin": 8425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9240000000, "depreciation_amortisation": 3210000000, "ebitda": 12450000000, "interest_expense": 4123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9240000000, "tax_provision": 1880000000, "effective_tax_rate": null, "net_income": 7360000000, "net_income_continuing_ops": 7360000000, "net_income_to_common": 7360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30856000000, "short_term_investments": 76919000000, "net_receivables": 2104000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 32960000000, "net_ppe": null, "goodwill": 14777000000, "intangible_assets": 596000000, "goodwill_and_intangibles": 15373000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19128000000, "total_assets": 455249000000, "short_term_debt": 6486000000, "accounts_payable": 527000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527000000, "long_term_debt": 47799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527000000, "total_liabilities": 402667000000, "total_debt": 54285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57184000000, "total_equity": 52582000000, "shares_outstanding": 393200000, "operating_cash_flow": 13809000000, "stock_based_compensation": 314000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29738000000, "dividends_paid": 1178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25131000000, "free_cash_flow": 14743000000, "net_change_in_cash": 9202000000 }, "raw_data": { "income": { "ebit": "9240000000", "ebitda": "12450000000", "netIncome": "7360000000", "grossProfit": "28403000000", "depreciation": "None", "totalRevenue": "38373000000", "costOfRevenue": "9970000000", "interestIncome": "31237000000", "incomeBeforeTax": "9240000000", "interestExpense": "4123000000", "operatingIncome": "9240000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1880000000", "reportedCurrency": "USD", "netInterestIncome": "27114000000", "nonInterestIncome": "None", "operatingExpenses": "19163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000000", "sellingGeneralAndAdministrative": "8425000000", "netIncomeFromContinuingOperations": "7360000000" }, "balance": { "goodwill": "14777000000", "inventory": "55000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "455249000000", "longTermDebt": "47799000000", "shortTermDebt": "6486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "596000000", "reportedCurrency": "USD", "retainedEarnings": "57184000000", "totalLiabilities": "402667000000", "otherCurrentAssets": "-76919000000", "totalCurrentAssets": "32960000000", "currentLongTermDebt": "None", "longTermInvestments": "76919000000", "shortTermInvestments": "76919000000", "currentNetReceivables": "2104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19128000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4351000000", "shortLongTermDebtTotal": "54285000000", "totalShareholderEquity": "52582000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "-527000000", "totalCurrentLiabilities": "527000000", "otherNonCurrentLiabilities": "21316000000", "totalNonCurrentLiabilities": "527000000", "cashAndShortTermInvestments": "30856000000", "commonStockSharesOutstanding": "393200000", "intangibleAssetsExcludingGoodwill": "596000000", "cashAndCashEquivalentsAtCarryingValue": "30856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7360000000", "profitLoss": "None", "dividendPayout": "1178000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13809000000", "capitalExpenditures": "934000000", "changeInReceivables": "-641000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25131000000", "cashflowFromInvestment": "-29738000000", "stockBasedCompensation": "314000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9202000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 32033000000, "cost_of_revenue": -346000000, "gross_profit": 32379000000, "ebit": 15809000000, "ebitda": 19290000000, "pretax_income": 15809000000, "tax_provision": 3415000000, "net_income": 12390000000, "net_income_to_common": 12390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21746000000, "total_current_assets": 118467000000, "total_assets": 432381000000, "short_term_debt": 9118000000, "long_term_debt": 42266000000, "total_debt": 51384000000, "total_liabilities": 371352000000, "total_equity": 61029000000, "shares_outstanding": 444200000, "goodwill_and_intangibles": 15313000000 }, "cash_flow": { "operating_cash_flow": 12310000000, "capital_expenditure": 698000000, "free_cash_flow": 13008000000, "dividends_paid": 1422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241359, "ticker_id": 792, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15809000000", "ebitda": "19290000000", "netIncome": "12390000000", "grossProfit": "32379000000", "depreciation": "None", "totalRevenue": "32033000000", "costOfRevenue": "-346000000", "interestIncome": "25769000000", "incomeBeforeTax": "15809000000", "interestExpense": "1598000000", "operatingIncome": "15809000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3415000000", "reportedCurrency": "USD", "netInterestIncome": "24171000000", "nonInterestIncome": "None", "operatingExpenses": "16570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3481000000", "sellingGeneralAndAdministrative": "7421000000", "netIncomeFromContinuingOperations": "12394000000" }, "balance": { "goodwill": "14782000000", "inventory": "-23760000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "432381000000", "longTermDebt": "42266000000", "shortTermDebt": "9118000000", "treasuryStock": "-24470000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "531000000", "reportedCurrency": "USD", "retainedEarnings": "51006000000", "totalLiabilities": "371352000000", "otherCurrentAssets": "23760000000", "totalCurrentAssets": "118467000000", "currentLongTermDebt": "None", "longTermInvestments": "95261000000", "shortTermInvestments": "95261000000", "currentNetReceivables": "1460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114253000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4210000000", "shortLongTermDebtTotal": "51331000000", "totalShareholderEquity": "61029000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "-281000000", "totalCurrentLiabilities": "281000000", "otherNonCurrentLiabilities": "17825000000", "totalNonCurrentLiabilities": "42266000000", "cashAndShortTermInvestments": "21746000000", "commonStockSharesOutstanding": "444200000", "intangibleAssetsExcludingGoodwill": "531000000", "cashAndCashEquivalentsAtCarryingValue": "21746000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12390000000", "profitLoss": "None", "dividendPayout": "1422000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12310000000", "capitalExpenditures": "698000000", "changeInReceivables": "17000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "474000000", "cashflowFromInvestment": "-31501000000", "stockBasedCompensation": "331000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18717000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32033000000, "cost_of_revenue": -346000000, "gross_profit": 32379000000, "research_and_development": null, "selling_general_admin": 7421000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15809000000, "depreciation_amortisation": 3481000000, "ebitda": 19290000000, "interest_expense": 1598000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15809000000, "tax_provision": 3415000000, "effective_tax_rate": null, "net_income": 12390000000, "net_income_continuing_ops": 12394000000, "net_income_to_common": 12390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21746000000, "short_term_investments": 95261000000, "net_receivables": 1460000000, "inventory": -23760000000, "other_current_assets": null, "total_current_assets": 118467000000, "net_ppe": null, "goodwill": 14782000000, "intangible_assets": 531000000, "goodwill_and_intangibles": 15313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114253000000, "total_assets": 432381000000, "short_term_debt": 9118000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281000000, "long_term_debt": 42266000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42266000000, "total_liabilities": 371352000000, "total_debt": 51384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51006000000, "total_equity": 61029000000, "shares_outstanding": 444200000, "operating_cash_flow": 12310000000, "stock_based_compensation": 331000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31501000000, "dividends_paid": 1422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 474000000, "free_cash_flow": 13008000000, "net_change_in_cash": -18717000000 }, "raw_data": { "income": { "ebit": "15809000000", "ebitda": "19290000000", "netIncome": "12390000000", "grossProfit": "32379000000", "depreciation": "None", "totalRevenue": "32033000000", "costOfRevenue": "-346000000", "interestIncome": "25769000000", "incomeBeforeTax": "15809000000", "interestExpense": "1598000000", "operatingIncome": "15809000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3415000000", "reportedCurrency": "USD", "netInterestIncome": "24171000000", "nonInterestIncome": "None", "operatingExpenses": "16570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3481000000", "sellingGeneralAndAdministrative": "7421000000", "netIncomeFromContinuingOperations": "12394000000" }, "balance": { "goodwill": "14782000000", "inventory": "-23760000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "432381000000", "longTermDebt": "42266000000", "shortTermDebt": "9118000000", "treasuryStock": "-24470000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "531000000", "reportedCurrency": "USD", "retainedEarnings": "51006000000", "totalLiabilities": "371352000000", "otherCurrentAssets": "23760000000", "totalCurrentAssets": "118467000000", "currentLongTermDebt": "None", "longTermInvestments": "95261000000", "shortTermInvestments": "95261000000", "currentNetReceivables": "1460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114253000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4210000000", "shortLongTermDebtTotal": "51331000000", "totalShareholderEquity": "61029000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "-281000000", "totalCurrentLiabilities": "281000000", "otherNonCurrentLiabilities": "17825000000", "totalNonCurrentLiabilities": "42266000000", "cashAndShortTermInvestments": "21746000000", "commonStockSharesOutstanding": "444200000", "intangibleAssetsExcludingGoodwill": "531000000", "cashAndCashEquivalentsAtCarryingValue": "21746000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12390000000", "profitLoss": "None", "dividendPayout": "1422000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12310000000", "capitalExpenditures": "698000000", "changeInReceivables": "17000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "474000000", "cashflowFromInvestment": "-31501000000", "stockBasedCompensation": "331000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18717000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 31643000000, "cost_of_revenue": 13384000000, "gross_profit": 18259000000, "ebit": 3203000000, "ebitda": 6704000000, "pretax_income": 3203000000, "tax_provision": 486000000, "net_income": 2714000000, "net_income_to_common": 2714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40509000000, "total_current_assets": 142425000000, "total_assets": 421602000000, "short_term_debt": 7193000000, "long_term_debt": 39871000000, "total_debt": 47064000000, "total_liabilities": 361398000000, "total_equity": 60204000000, "shares_outstanding": 458900000, "goodwill_and_intangibles": 15110000000 }, "cash_flow": { "operating_cash_flow": 16699000000, "capital_expenditure": 710000000, "free_cash_flow": 17409000000, "dividends_paid": 740000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241364, "ticker_id": 792, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3203000000", "ebitda": "6704000000", "netIncome": "2714000000", "grossProfit": "18259000000", "depreciation": "None", "totalRevenue": "31643000000", "costOfRevenue": "13384000000", "interestIncome": "26033000000", "incomeBeforeTax": "3203000000", "interestExpense": "3120000000", "operatingIncome": "3203000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "486000000", "reportedCurrency": "USD", "netInterestIncome": "22913000000", "nonInterestIncome": "None", "operatingExpenses": "15056000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3501000000", "sellingGeneralAndAdministrative": "6805000000", "netIncomeFromContinuingOperations": "2717000000" }, "balance": { "goodwill": "14653000000", "inventory": "-42392000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "421602000000", "longTermDebt": "39871000000", "shortTermDebt": "7193000000", "treasuryStock": "-16865000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "457000000", "reportedCurrency": "USD", "retainedEarnings": "40088000000", "totalLiabilities": "361398000000", "otherCurrentAssets": "42392000000", "totalCurrentAssets": "142425000000", "currentLongTermDebt": "None", "longTermInvestments": "103155000000", "shortTermInvestments": "100445000000", "currentNetReceivables": "1471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119385000000", "currentAccountsPayable": "352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4287000000", "shortLongTermDebtTotal": "47064000000", "totalShareholderEquity": "60204000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "-352000000", "totalCurrentLiabilities": "352000000", "otherNonCurrentLiabilities": "15733000000", "totalNonCurrentLiabilities": "39871000000", "cashAndShortTermInvestments": "40509000000", "commonStockSharesOutstanding": "458900000", "intangibleAssetsExcludingGoodwill": "457000000", "cashAndCashEquivalentsAtCarryingValue": "40509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714000000", "profitLoss": "None", "dividendPayout": "740000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16699000000", "capitalExpenditures": "710000000", "changeInReceivables": "287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25164000000", "cashflowFromInvestment": "-14841000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27022000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1768000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31643000000, "cost_of_revenue": 13384000000, "gross_profit": 18259000000, "research_and_development": null, "selling_general_admin": 6805000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3203000000, "depreciation_amortisation": 3501000000, "ebitda": 6704000000, "interest_expense": 3120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3203000000, "tax_provision": 486000000, "effective_tax_rate": null, "net_income": 2714000000, "net_income_continuing_ops": 2717000000, "net_income_to_common": 2714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40509000000, "short_term_investments": 100445000000, "net_receivables": 1471000000, "inventory": -42392000000, "other_current_assets": null, "total_current_assets": 142425000000, "net_ppe": null, "goodwill": 14653000000, "intangible_assets": 457000000, "goodwill_and_intangibles": 15110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119385000000, "total_assets": 421602000000, "short_term_debt": 7193000000, "accounts_payable": 352000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352000000, "long_term_debt": 39871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39871000000, "total_liabilities": 361398000000, "total_debt": 47064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40088000000, "total_equity": 60204000000, "shares_outstanding": 458900000, "operating_cash_flow": 16699000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14841000000, "dividends_paid": 740000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25164000000, "free_cash_flow": 17409000000, "net_change_in_cash": 27022000000 }, "raw_data": { "income": { "ebit": "3203000000", "ebitda": "6704000000", "netIncome": "2714000000", "grossProfit": "18259000000", "depreciation": "None", "totalRevenue": "31643000000", "costOfRevenue": "13384000000", "interestIncome": "26033000000", "incomeBeforeTax": "3203000000", "interestExpense": "3120000000", "operatingIncome": "3203000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "486000000", "reportedCurrency": "USD", "netInterestIncome": "22913000000", "nonInterestIncome": "None", "operatingExpenses": "15056000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3501000000", "sellingGeneralAndAdministrative": "6805000000", "netIncomeFromContinuingOperations": "2717000000" }, "balance": { "goodwill": "14653000000", "inventory": "-42392000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "421602000000", "longTermDebt": "39871000000", "shortTermDebt": "7193000000", "treasuryStock": "-16865000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "457000000", "reportedCurrency": "USD", "retainedEarnings": "40088000000", "totalLiabilities": "361398000000", "otherCurrentAssets": "42392000000", "totalCurrentAssets": "142425000000", "currentLongTermDebt": "None", "longTermInvestments": "103155000000", "shortTermInvestments": "100445000000", "currentNetReceivables": "1471000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119385000000", "currentAccountsPayable": "352000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4287000000", "shortLongTermDebtTotal": "47064000000", "totalShareholderEquity": "60204000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "-352000000", "totalCurrentLiabilities": "352000000", "otherNonCurrentLiabilities": "15733000000", "totalNonCurrentLiabilities": "39871000000", "cashAndShortTermInvestments": "40509000000", "commonStockSharesOutstanding": "458900000", "intangibleAssetsExcludingGoodwill": "457000000", "cashAndCashEquivalentsAtCarryingValue": "40509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714000000", "profitLoss": "None", "dividendPayout": "740000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16699000000", "capitalExpenditures": "710000000", "changeInReceivables": "287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25164000000", "cashflowFromInvestment": "-14841000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27022000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1768000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 33766000000, "cost_of_revenue": 11409000000, "gross_profit": 22357000000, "ebit": 6874000000, "ebitda": 10213000000, "pretax_income": 6874000000, "tax_provision": 1341000000, "net_income": 5546000000, "net_income_to_common": 5546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13407000000, "total_current_assets": 94378000000, "total_assets": 390365000000, "short_term_debt": 7000000000, "long_term_debt": 55383000000, "total_debt": 62383000000, "total_liabilities": 332354000000, "total_equity": 58011000000, "shares_outstanding": 469900000, "goodwill_and_intangibles": 15127000000 }, "cash_flow": { "operating_cash_flow": 16639000000, "capital_expenditure": 887000000, "free_cash_flow": 17526000000, "dividends_paid": 1035000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241369, "ticker_id": 792, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6874000000", "ebitda": "10213000000", "netIncome": "5546000000", "grossProfit": "22357000000", "depreciation": "None", "totalRevenue": "33766000000", "costOfRevenue": "11409000000", "interestIncome": "28513000000", "incomeBeforeTax": "6874000000", "interestExpense": "5173000000", "operatingIncome": "6874000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1341000000", "reportedCurrency": "USD", "netInterestIncome": "23340000000", "nonInterestIncome": "None", "operatingExpenses": "15483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3339000000", "sellingGeneralAndAdministrative": "6388000000", "netIncomeFromContinuingOperations": "5533000000" }, "balance": { "goodwill": "14653000000", "inventory": "-15605000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "390365000000", "longTermDebt": "55383000000", "shortTermDebt": "7000000000", "treasuryStock": "-16472000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "40340000000", "totalLiabilities": "332354000000", "otherCurrentAssets": "15605000000", "totalCurrentAssets": "94378000000", "currentLongTermDebt": "9831000000", "longTermInvestments": "338214000000", "shortTermInvestments": "79213000000", "currentNetReceivables": "1758000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98244000000", "currentAccountsPayable": "439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4378000000", "shortLongTermDebtTotal": "62383000000", "totalShareholderEquity": "58011000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "-7439000000", "totalCurrentLiabilities": "7439000000", "otherNonCurrentLiabilities": "13835000000", "totalNonCurrentLiabilities": "55383000000", "cashAndShortTermInvestments": "13407000000", "commonStockSharesOutstanding": "469900000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "13407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5546000000", "profitLoss": "None", "dividendPayout": "1035000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16639000000", "capitalExpenditures": "887000000", "changeInReceivables": "-63000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6619000000", "cashflowFromInvestment": "-22998000000", "stockBasedCompensation": "239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1035000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "260000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33766000000, "cost_of_revenue": 11409000000, "gross_profit": 22357000000, "research_and_development": null, "selling_general_admin": 6388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6874000000, "depreciation_amortisation": 3339000000, "ebitda": 10213000000, "interest_expense": 5173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6874000000, "tax_provision": 1341000000, "effective_tax_rate": null, "net_income": 5546000000, "net_income_continuing_ops": 5533000000, "net_income_to_common": 5546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13407000000, "short_term_investments": 79213000000, "net_receivables": 1758000000, "inventory": -15605000000, "other_current_assets": null, "total_current_assets": 94378000000, "net_ppe": null, "goodwill": 14653000000, "intangible_assets": 474000000, "goodwill_and_intangibles": 15127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98244000000, "total_assets": 390365000000, "short_term_debt": 7000000000, "accounts_payable": 439000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7439000000, "long_term_debt": 55383000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55383000000, "total_liabilities": 332354000000, "total_debt": 62383000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40340000000, "total_equity": 58011000000, "shares_outstanding": 469900000, "operating_cash_flow": 16639000000, "stock_based_compensation": 239000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22998000000, "dividends_paid": 1035000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6619000000, "free_cash_flow": 17526000000, "net_change_in_cash": 260000000 }, "raw_data": { "income": { "ebit": "6874000000", "ebitda": "10213000000", "netIncome": "5546000000", "grossProfit": "22357000000", "depreciation": "None", "totalRevenue": "33766000000", "costOfRevenue": "11409000000", "interestIncome": "28513000000", "incomeBeforeTax": "6874000000", "interestExpense": "5173000000", "operatingIncome": "6874000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1341000000", "reportedCurrency": "USD", "netInterestIncome": "23340000000", "nonInterestIncome": "None", "operatingExpenses": "15483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3339000000", "sellingGeneralAndAdministrative": "6388000000", "netIncomeFromContinuingOperations": "5533000000" }, "balance": { "goodwill": "14653000000", "inventory": "-15605000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "390365000000", "longTermDebt": "55383000000", "shortTermDebt": "7000000000", "treasuryStock": "-16472000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "40340000000", "totalLiabilities": "332354000000", "otherCurrentAssets": "15605000000", "totalCurrentAssets": "94378000000", "currentLongTermDebt": "9831000000", "longTermInvestments": "338214000000", "shortTermInvestments": "79213000000", "currentNetReceivables": "1758000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98244000000", "currentAccountsPayable": "439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4378000000", "shortLongTermDebtTotal": "62383000000", "totalShareholderEquity": "58011000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "-7439000000", "totalCurrentLiabilities": "7439000000", "otherNonCurrentLiabilities": "13835000000", "totalNonCurrentLiabilities": "55383000000", "cashAndShortTermInvestments": "13407000000", "commonStockSharesOutstanding": "469900000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "13407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5546000000", "profitLoss": "None", "dividendPayout": "1035000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16639000000", "capitalExpenditures": "887000000", "changeInReceivables": "-63000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6619000000", "cashflowFromInvestment": "-22998000000", "stockBasedCompensation": "239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1035000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "260000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 31878000000, "cost_of_revenue": 10157000000, "gross_profit": 21721000000, "ebit": 7318000000, "ebitda": 9714000000, "pretax_income": 7318000000, "tax_provision": 1293000000, "net_income": 6015000000, "net_income_to_common": 6015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13186000000, "total_current_assets": 60950000000, "total_assets": 372538000000, "short_term_debt": 9050000000, "long_term_debt": 58553000000, "total_debt": 67603000000, "total_liabilities": 320870000000, "total_equity": 51668000000, "shares_outstanding": 483100000, "goodwill_and_intangibles": 15072000000 }, "cash_flow": { "operating_cash_flow": 12978000000, "capital_expenditure": 874000000, "free_cash_flow": 13852000000, "dividends_paid": 1038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241374, "ticker_id": 792, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7318000000", "ebitda": "9714000000", "netIncome": "6015000000", "grossProfit": "21721000000", "depreciation": "None", "totalRevenue": "31878000000", "costOfRevenue": "10157000000", "interestIncome": "27176000000", "incomeBeforeTax": "7318000000", "interestExpense": "4301000000", "operatingIncome": "7318000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1293000000", "reportedCurrency": "USD", "netInterestIncome": "22875000000", "nonInterestIncome": "None", "operatingExpenses": "14403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000000", "sellingGeneralAndAdministrative": "5727000000", "netIncomeFromContinuingOperations": "6025000000" }, "balance": { "goodwill": "14544000000", "inventory": "-15103000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "372538000000", "longTermDebt": "58553000000", "shortTermDebt": "9050000000", "treasuryStock": "-14991000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "528000000", "reportedCurrency": "USD", "retainedEarnings": "35875000000", "totalLiabilities": "320870000000", "otherCurrentAssets": "15103000000", "totalCurrentAssets": "60950000000", "currentLongTermDebt": "12159000000", "longTermInvestments": "322792000000", "shortTermInvestments": "46150000000", "currentNetReceivables": "1614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311588000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4191000000", "shortLongTermDebtTotal": "67603000000", "totalShareholderEquity": "51668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283319000000", "totalCurrentLiabilities": "283777000000", "otherNonCurrentLiabilities": "12095000000", "totalNonCurrentLiabilities": "37093000000", "cashAndShortTermInvestments": "13186000000", "commonStockSharesOutstanding": "483100000", "intangibleAssetsExcludingGoodwill": "528000000", "cashAndCashEquivalentsAtCarryingValue": "13186000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6015000000", "profitLoss": "None", "dividendPayout": "1038000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "221750000000", "operatingCashflow": "12978000000", "capitalExpenditures": "874000000", "changeInReceivables": "-74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1777000000", "cashflowFromInvestment": "-15618000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-863000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31878000000, "cost_of_revenue": 10157000000, "gross_profit": 21721000000, "research_and_development": null, "selling_general_admin": 5727000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7318000000, "depreciation_amortisation": 2396000000, "ebitda": 9714000000, "interest_expense": 4301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7318000000, "tax_provision": 1293000000, "effective_tax_rate": null, "net_income": 6015000000, "net_income_continuing_ops": 6025000000, "net_income_to_common": 6015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13186000000, "short_term_investments": 46150000000, "net_receivables": 1614000000, "inventory": -15103000000, "other_current_assets": null, "total_current_assets": 60950000000, "net_ppe": null, "goodwill": 14544000000, "intangible_assets": 528000000, "goodwill_and_intangibles": 15072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311588000000, "total_assets": 372538000000, "short_term_debt": 9050000000, "accounts_payable": 458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283777000000, "long_term_debt": 58553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37093000000, "total_liabilities": 320870000000, "total_debt": 67603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35875000000, "total_equity": 51668000000, "shares_outstanding": 483100000, "operating_cash_flow": 12978000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15618000000, "dividends_paid": 1038000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1777000000, "free_cash_flow": 13852000000, "net_change_in_cash": -863000000 }, "raw_data": { "income": { "ebit": "7318000000", "ebitda": "9714000000", "netIncome": "6015000000", "grossProfit": "21721000000", "depreciation": "None", "totalRevenue": "31878000000", "costOfRevenue": "10157000000", "interestIncome": "27176000000", "incomeBeforeTax": "7318000000", "interestExpense": "4301000000", "operatingIncome": "7318000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1293000000", "reportedCurrency": "USD", "netInterestIncome": "22875000000", "nonInterestIncome": "None", "operatingExpenses": "14403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000000", "sellingGeneralAndAdministrative": "5727000000", "netIncomeFromContinuingOperations": "6025000000" }, "balance": { "goodwill": "14544000000", "inventory": "-15103000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "372538000000", "longTermDebt": "58553000000", "shortTermDebt": "9050000000", "treasuryStock": "-14991000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "528000000", "reportedCurrency": "USD", "retainedEarnings": "35875000000", "totalLiabilities": "320870000000", "otherCurrentAssets": "15103000000", "totalCurrentAssets": "60950000000", "currentLongTermDebt": "12159000000", "longTermInvestments": "322792000000", "shortTermInvestments": "46150000000", "currentNetReceivables": "1614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311588000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4191000000", "shortLongTermDebtTotal": "67603000000", "totalShareholderEquity": "51668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283319000000", "totalCurrentLiabilities": "283777000000", "otherNonCurrentLiabilities": "12095000000", "totalNonCurrentLiabilities": "37093000000", "cashAndShortTermInvestments": "13186000000", "commonStockSharesOutstanding": "483100000", "intangibleAssetsExcludingGoodwill": "528000000", "cashAndCashEquivalentsAtCarryingValue": "13186000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6015000000", "profitLoss": "None", "dividendPayout": "1038000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "221750000000", "operatingCashflow": "12978000000", "capitalExpenditures": "874000000", "changeInReceivables": "-74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1777000000", "cashflowFromInvestment": "-15618000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1038000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-863000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "ebit": 2699000000, "ebitda": 2699000000, "pretax_income": 2699000000, "tax_provision": 518000000, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76494000000, "total_current_assets": 175030000000, "total_assets": 682719000000, "short_term_debt": 626000000, "long_term_debt": 51262000000, "total_debt": 51888000000, "total_liabilities": 570644000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "goodwill_and_intangibles": 44589000000 }, "cash_flow": { "operating_cash_flow": 6023000000, "capital_expenditure": 553000000, "free_cash_flow": 6576000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241337, "ticker_id": 792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2699000000", "netIncome": "2174000000", "grossProfit": "11163000000", "depreciation": "None", "totalRevenue": "19317000000", "costOfRevenue": "8154000000", "interestIncome": "16231000000", "incomeBeforeTax": "2699000000", "interestExpense": "4086000000", "operatingIncome": "2699000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "12145000000", "nonInterestIncome": "None", "operatingExpenses": "8464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4538000000", "netIncomeFromContinuingOperations": "2181000000" }, "balance": { "goodwill": "28502000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "682719000000", "longTermDebt": "51262000000", "shortTermDebt": "626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16087000000", "reportedCurrency": "USD", "retainedEarnings": "66788000000", "totalLiabilities": "570644000000", "otherCurrentAssets": "2762000000", "totalCurrentAssets": "175030000000", "currentLongTermDebt": "None", "longTermInvestments": "92314000000", "shortTermInvestments": "92314000000", "currentNetReceivables": "3460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507689000000", "currentAccountsPayable": "827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50544000000", "totalShareholderEquity": "112261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "489880000000", "totalCurrentLiabilities": "490506000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78794000000", "cashAndShortTermInvestments": "76494000000", "commonStockSharesOutstanding": "623400000", "intangibleAssetsExcludingGoodwill": "16087000000", "cashAndCashEquivalentsAtCarryingValue": "76494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2174000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6023000000", "capitalExpenditures": "553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11114000000", "cashflowFromInvestment": "26000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2793000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19317000000, "cost_of_revenue": 8154000000, "gross_profit": 11163000000, "research_and_development": null, "selling_general_admin": 4538000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2699000000, "depreciation_amortisation": null, "ebitda": 2699000000, "interest_expense": 4086000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2699000000, "tax_provision": 518000000, "effective_tax_rate": null, "net_income": 2174000000, "net_income_continuing_ops": 2181000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76494000000, "short_term_investments": 92314000000, "net_receivables": 3460000000, "inventory": null, "other_current_assets": null, "total_current_assets": 175030000000, "net_ppe": null, "goodwill": 28502000000, "intangible_assets": 16087000000, "goodwill_and_intangibles": 44589000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507689000000, "total_assets": 682719000000, "short_term_debt": 626000000, "accounts_payable": 827000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490506000000, "long_term_debt": 51262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78794000000, "total_liabilities": 570644000000, "total_debt": 51888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66788000000, "total_equity": 112261000000, "shares_outstanding": 623400000, "operating_cash_flow": 6023000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11114000000, "free_cash_flow": 6576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2699000000", "netIncome": "2174000000", "grossProfit": "11163000000", "depreciation": "None", "totalRevenue": "19317000000", "costOfRevenue": "8154000000", "interestIncome": "16231000000", "incomeBeforeTax": "2699000000", "interestExpense": "4086000000", "operatingIncome": "2699000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "12145000000", "nonInterestIncome": "None", "operatingExpenses": "8464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4538000000", "netIncomeFromContinuingOperations": "2181000000" }, "balance": { "goodwill": "28502000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "682719000000", "longTermDebt": "51262000000", "shortTermDebt": "626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16087000000", "reportedCurrency": "USD", "retainedEarnings": "66788000000", "totalLiabilities": "570644000000", "otherCurrentAssets": "2762000000", "totalCurrentAssets": "175030000000", "currentLongTermDebt": "None", "longTermInvestments": "92314000000", "shortTermInvestments": "92314000000", "currentNetReceivables": "3460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507689000000", "currentAccountsPayable": "827000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50544000000", "totalShareholderEquity": "112261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "489880000000", "totalCurrentLiabilities": "490506000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78794000000", "cashAndShortTermInvestments": "76494000000", "commonStockSharesOutstanding": "623400000", "intangibleAssetsExcludingGoodwill": "16087000000", "cashAndCashEquivalentsAtCarryingValue": "76494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2174000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6023000000", "capitalExpenditures": "553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11114000000", "cashflowFromInvestment": "26000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2793000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 19614000000, "cost_of_revenue": 8363000000, "gross_profit": 11251000000, "ebit": 2099000000, "ebitda": 3704000000, "pretax_income": 2099000000, "tax_provision": 345000000, "net_income": 2134000000, "net_income_to_common": 2134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57434000000, "total_current_assets": 69859000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "long_term_debt": 48854000000, "total_debt": 49941000000, "total_liabilities": 555393000000, "total_equity": 113616000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 45087000000 }, "cash_flow": { "operating_cash_flow": 7831000000, "capital_expenditure": 1134000000, "free_cash_flow": 8965000000, "dividends_paid": 1187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241338, "ticker_id": 792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2099000000", "ebitda": "3704000000", "netIncome": "2134000000", "grossProfit": "11251000000", "depreciation": "None", "totalRevenue": "19614000000", "costOfRevenue": "8363000000", "interestIncome": "16687000000", "incomeBeforeTax": "2099000000", "interestExpense": "4221000000", "operatingIncome": "2099000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "12466000000", "nonInterestIncome": "None", "operatingExpenses": "9152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000000", "sellingGeneralAndAdministrative": "3430000000", "netIncomeFromContinuingOperations": "1754000000" }, "balance": { "goodwill": "28509000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "669009000000", "longTermDebt": "48854000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16578000000", "reportedCurrency": "USD", "retainedEarnings": "65192000000", "totalLiabilities": "555393000000", "otherCurrentAssets": "4659000000", "totalCurrentAssets": "69859000000", "currentLongTermDebt": "500000000", "longTermInvestments": "91051000000", "shortTermInvestments": "4274000000", "currentNetReceivables": "3492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599150000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5602000000", "shortLongTermDebtTotal": "51000000000", "totalShareholderEquity": "113616000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "475771000000", "totalCurrentLiabilities": "477702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77691000000", "cashAndShortTermInvestments": "57434000000", "commonStockSharesOutstanding": "631600000", "intangibleAssetsExcludingGoodwill": "16578000000", "cashAndCashEquivalentsAtCarryingValue": "57434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2134000000", "profitLoss": "None", "dividendPayout": "1187000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7831000000", "capitalExpenditures": "1134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544000000", "cashflowFromInvestment": "-7809000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1985000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19614000000, "cost_of_revenue": 8363000000, "gross_profit": 11251000000, "research_and_development": null, "selling_general_admin": 3430000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2099000000, "depreciation_amortisation": 1605000000, "ebitda": 3704000000, "interest_expense": 4221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2099000000, "tax_provision": 345000000, "effective_tax_rate": null, "net_income": 2134000000, "net_income_continuing_ops": 1754000000, "net_income_to_common": 2134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57434000000, "short_term_investments": 4274000000, "net_receivables": 3492000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69859000000, "net_ppe": null, "goodwill": 28509000000, "intangible_assets": 16578000000, "goodwill_and_intangibles": 45087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599150000000, "total_assets": 669009000000, "short_term_debt": 1087000000, "accounts_payable": 844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477702000000, "long_term_debt": 48854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77691000000, "total_liabilities": 555393000000, "total_debt": 49941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65192000000, "total_equity": 113616000000, "shares_outstanding": 631600000, "operating_cash_flow": 7831000000, "stock_based_compensation": 200000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7809000000, "dividends_paid": 1187000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3544000000, "free_cash_flow": 8965000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2099000000", "ebitda": "3704000000", "netIncome": "2134000000", "grossProfit": "11251000000", "depreciation": "None", "totalRevenue": "19614000000", "costOfRevenue": "8363000000", "interestIncome": "16687000000", "incomeBeforeTax": "2099000000", "interestExpense": "4221000000", "operatingIncome": "2099000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "12466000000", "nonInterestIncome": "None", "operatingExpenses": "9152000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000000", "sellingGeneralAndAdministrative": "3430000000", "netIncomeFromContinuingOperations": "1754000000" }, "balance": { "goodwill": "28509000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "669009000000", "longTermDebt": "48854000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16578000000", "reportedCurrency": "USD", "retainedEarnings": "65192000000", "totalLiabilities": "555393000000", "otherCurrentAssets": "4659000000", "totalCurrentAssets": "69859000000", "currentLongTermDebt": "500000000", "longTermInvestments": "91051000000", "shortTermInvestments": "4274000000", "currentNetReceivables": "3492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599150000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5602000000", "shortLongTermDebtTotal": "51000000000", "totalShareholderEquity": "113616000000", "capitalLeaseObligations": "22000000", "otherCurrentLiabilities": "475771000000", "totalCurrentLiabilities": "477702000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77691000000", "cashAndShortTermInvestments": "57434000000", "commonStockSharesOutstanding": "631600000", "intangibleAssetsExcludingGoodwill": "16578000000", "cashAndCashEquivalentsAtCarryingValue": "57434000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2134000000", "profitLoss": "None", "dividendPayout": "1187000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7831000000", "capitalExpenditures": "1134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544000000", "cashflowFromInvestment": "-7809000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1187000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1985000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 19823000000, "cost_of_revenue": 7073000000, "gross_profit": 12750000000, "ebit": 4382000000, "ebitda": 6214000000, "pretax_income": 4382000000, "tax_provision": 1189000000, "net_income": 3192000000, "net_income_to_common": 3192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55279000000, "total_current_assets": 62493000000, "total_assets": 661877000000, "short_term_debt": 616000000, "long_term_debt": 50842000000, "total_debt": 51458000000, "total_liabilities": 548064000000, "total_equity": 113813000000, "shares_outstanding": 639500000, "goodwill_and_intangibles": 45905000000 }, "cash_flow": { "operating_cash_flow": 9154000000, "capital_expenditure": 387000000, "free_cash_flow": 9541000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241340, "ticker_id": 792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4382000000", "ebitda": "6214000000", "netIncome": "3192000000", "grossProfit": "12750000000", "depreciation": "None", "totalRevenue": "19823000000", "costOfRevenue": "7073000000", "interestIncome": "16763000000", "incomeBeforeTax": "4382000000", "interestExpense": "4359000000", "operatingIncome": "4382000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1189000000", "reportedCurrency": "USD", "netInterestIncome": "12404000000", "nonInterestIncome": "None", "operatingExpenses": "8368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000000", "sellingGeneralAndAdministrative": "3496000000", "netIncomeFromContinuingOperations": "3193000000" }, "balance": { "goodwill": "28863000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "661877000000", "longTermDebt": "50842000000", "shortTermDebt": "616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17042000000", "reportedCurrency": "USD", "retainedEarnings": "63624000000", "totalLiabilities": "548064000000", "otherCurrentAssets": "-3758000000", "totalCurrentAssets": "62493000000", "currentLongTermDebt": "None", "longTermInvestments": "89733000000", "shortTermInvestments": "3758000000", "currentNetReceivables": "3456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599384000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5576000000", "shortLongTermDebtTotal": "51482000000", "totalShareholderEquity": "113813000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "468785000000", "totalCurrentLiabilities": "470227000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77837000000", "cashAndShortTermInvestments": "55279000000", "commonStockSharesOutstanding": "639500000", "intangibleAssetsExcludingGoodwill": "17042000000", "cashAndCashEquivalentsAtCarryingValue": "55279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3192000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9154000000", "capitalExpenditures": "387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2254000000", "cashflowFromInvestment": "-9951000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19823000000, "cost_of_revenue": 7073000000, "gross_profit": 12750000000, "research_and_development": null, "selling_general_admin": 3496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4382000000, "depreciation_amortisation": 1832000000, "ebitda": 6214000000, "interest_expense": 4359000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4382000000, "tax_provision": 1189000000, "effective_tax_rate": null, "net_income": 3192000000, "net_income_continuing_ops": 3193000000, "net_income_to_common": 3192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55279000000, "short_term_investments": 3758000000, "net_receivables": 3456000000, "inventory": null, "other_current_assets": null, "total_current_assets": 62493000000, "net_ppe": null, "goodwill": 28863000000, "intangible_assets": 17042000000, "goodwill_and_intangibles": 45905000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599384000000, "total_assets": 661877000000, "short_term_debt": 616000000, "accounts_payable": 826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470227000000, "long_term_debt": 50842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77837000000, "total_liabilities": 548064000000, "total_debt": 51458000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63624000000, "total_equity": 113813000000, "shares_outstanding": 639500000, "operating_cash_flow": 9154000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9951000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2254000000, "free_cash_flow": 9541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4382000000", "ebitda": "6214000000", "netIncome": "3192000000", "grossProfit": "12750000000", "depreciation": "None", "totalRevenue": "19823000000", "costOfRevenue": "7073000000", "interestIncome": "16763000000", "incomeBeforeTax": "4382000000", "interestExpense": "4359000000", "operatingIncome": "4382000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1189000000", "reportedCurrency": "USD", "netInterestIncome": "12404000000", "nonInterestIncome": "None", "operatingExpenses": "8368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000000", "sellingGeneralAndAdministrative": "3496000000", "netIncomeFromContinuingOperations": "3193000000" }, "balance": { "goodwill": "28863000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "661877000000", "longTermDebt": "50842000000", "shortTermDebt": "616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17042000000", "reportedCurrency": "USD", "retainedEarnings": "63624000000", "totalLiabilities": "548064000000", "otherCurrentAssets": "-3758000000", "totalCurrentAssets": "62493000000", "currentLongTermDebt": "None", "longTermInvestments": "89733000000", "shortTermInvestments": "3758000000", "currentNetReceivables": "3456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599384000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5576000000", "shortLongTermDebtTotal": "51482000000", "totalShareholderEquity": "113813000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "468785000000", "totalCurrentLiabilities": "470227000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77837000000", "cashAndShortTermInvestments": "55279000000", "commonStockSharesOutstanding": "639500000", "intangibleAssetsExcludingGoodwill": "17042000000", "cashAndCashEquivalentsAtCarryingValue": "55279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3192000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9154000000", "capitalExpenditures": "387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2254000000", "cashflowFromInvestment": "-9951000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 16410000000, "cost_of_revenue": 15263000000, "gross_profit": 1147000000, "ebit": -5929000000, "ebitda": -4918000000, "pretax_income": -5929000000, "tax_provision": -1666000000, "net_income": -4277000000, "net_income_to_common": -4277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59109000000, "total_current_assets": 66517000000, "total_assets": 658968000000, "short_term_debt": 742000000, "long_term_debt": 51364000000, "total_debt": 52106000000, "total_liabilities": 548012000000, "total_equity": 110956000000, "shares_outstanding": 505600000, "goodwill_and_intangibles": 46492000000 }, "cash_flow": { "operating_cash_flow": 6066000000, "capital_expenditure": 399000000, "free_cash_flow": 6465000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241341, "ticker_id": 792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5929000000", "ebitda": "-4918000000", "netIncome": "-4277000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "16410000000", "costOfRevenue": "15263000000", "interestIncome": "13828000000", "incomeBeforeTax": "-5929000000", "interestExpense": "3833000000", "operatingIncome": "-5929000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1666000000", "reportedCurrency": "USD", "netInterestIncome": "9995000000", "nonInterestIncome": "None", "operatingExpenses": "7076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000000", "sellingGeneralAndAdministrative": "2999000000", "netIncomeFromContinuingOperations": "-4263000000" }, "balance": { "goodwill": "28335000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "658968000000", "longTermDebt": "51364000000", "shortTermDebt": "742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18157000000", "reportedCurrency": "USD", "retainedEarnings": "60892000000", "totalLiabilities": "548012000000", "otherCurrentAssets": "None", "totalCurrentAssets": "66517000000", "currentLongTermDebt": "None", "longTermInvestments": "87196000000", "shortTermInvestments": "4035000000", "currentNetReceivables": "3373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592451000000", "currentAccountsPayable": "888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5687000000", "shortLongTermDebtTotal": "52666000000", "totalShareholderEquity": "110956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468110000000", "totalCurrentLiabilities": "469740000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78272000000", "cashAndShortTermInvestments": "59109000000", "commonStockSharesOutstanding": "505600000", "intangibleAssetsExcludingGoodwill": "18157000000", "cashAndCashEquivalentsAtCarryingValue": "59109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4277000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6066000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9924000000", "cashflowFromInvestment": "16471000000", "stockBasedCompensation": "225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16410000000, "cost_of_revenue": 15263000000, "gross_profit": 1147000000, "research_and_development": null, "selling_general_admin": 2999000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5929000000, "depreciation_amortisation": 1011000000, "ebitda": -4918000000, "interest_expense": 3833000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5929000000, "tax_provision": -1666000000, "effective_tax_rate": null, "net_income": -4277000000, "net_income_continuing_ops": -4263000000, "net_income_to_common": -4277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59109000000, "short_term_investments": 4035000000, "net_receivables": 3373000000, "inventory": null, "other_current_assets": null, "total_current_assets": 66517000000, "net_ppe": null, "goodwill": 28335000000, "intangible_assets": 18157000000, "goodwill_and_intangibles": 46492000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592451000000, "total_assets": 658968000000, "short_term_debt": 742000000, "accounts_payable": 888000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469740000000, "long_term_debt": 51364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78272000000, "total_liabilities": 548012000000, "total_debt": 52106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60892000000, "total_equity": 110956000000, "shares_outstanding": 505600000, "operating_cash_flow": 6066000000, "stock_based_compensation": 225000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16471000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9924000000, "free_cash_flow": 6465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5929000000", "ebitda": "-4918000000", "netIncome": "-4277000000", "grossProfit": "1147000000", "depreciation": "None", "totalRevenue": "16410000000", "costOfRevenue": "15263000000", "interestIncome": "13828000000", "incomeBeforeTax": "-5929000000", "interestExpense": "3833000000", "operatingIncome": "-5929000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1666000000", "reportedCurrency": "USD", "netInterestIncome": "9995000000", "nonInterestIncome": "None", "operatingExpenses": "7076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000000", "sellingGeneralAndAdministrative": "2999000000", "netIncomeFromContinuingOperations": "-4263000000" }, "balance": { "goodwill": "28335000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "658968000000", "longTermDebt": "51364000000", "shortTermDebt": "742000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18157000000", "reportedCurrency": "USD", "retainedEarnings": "60892000000", "totalLiabilities": "548012000000", "otherCurrentAssets": "None", "totalCurrentAssets": "66517000000", "currentLongTermDebt": "None", "longTermInvestments": "87196000000", "shortTermInvestments": "4035000000", "currentNetReceivables": "3373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592451000000", "currentAccountsPayable": "888000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5687000000", "shortLongTermDebtTotal": "52666000000", "totalShareholderEquity": "110956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468110000000", "totalCurrentLiabilities": "469740000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78272000000", "cashAndShortTermInvestments": "59109000000", "commonStockSharesOutstanding": "505600000", "intangibleAssetsExcludingGoodwill": "18157000000", "cashAndCashEquivalentsAtCarryingValue": "59109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4277000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6066000000", "capitalExpenditures": "399000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9924000000", "cashflowFromInvestment": "16471000000", "stockBasedCompensation": "225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 13405000000, "cost_of_revenue": 5774000000, "gross_profit": 7631000000, "ebit": 1729000000, "ebitda": 2541000000, "pretax_income": 1729000000, "tax_provision": 325000000, "net_income": 1404000000, "net_income_to_common": 1404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48573000000, "total_current_assets": 55477000000, "total_assets": 493604000000, "short_term_debt": 573000000, "long_term_debt": 41200000000, "total_debt": 41773000000, "total_liabilities": 430062000000, "total_equity": 63542000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": 15618000000 }, "cash_flow": { "operating_cash_flow": 4667000000, "capital_expenditure": 348000000, "free_cash_flow": 5015000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241342, "ticker_id": 792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1729000000", "ebitda": "2541000000", "netIncome": "1404000000", "grossProfit": "7631000000", "depreciation": "None", "totalRevenue": "13405000000", "costOfRevenue": "5774000000", "interestIncome": "11418000000", "incomeBeforeTax": "1729000000", "interestExpense": "3405000000", "operatingIncome": "1729000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "8013000000", "nonInterestIncome": "None", "operatingExpenses": "5902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000000", "sellingGeneralAndAdministrative": "2546000000", "netIncomeFromContinuingOperations": "1404000000" }, "balance": { "goodwill": "15070000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "493604000000", "longTermDebt": "41200000000", "shortTermDebt": "573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "548000000", "reportedCurrency": "USD", "retainedEarnings": "65616000000", "totalLiabilities": "430062000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55477000000", "currentLongTermDebt": "None", "longTermInvestments": "84362000000", "shortTermInvestments": "4305000000", "currentNetReceivables": "2599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438127000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4579000000", "shortLongTermDebtTotal": "41773000000", "totalShareholderEquity": "63542000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "367464000000", "totalCurrentLiabilities": "368683000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61379000000", "cashAndShortTermInvestments": "48573000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "548000000", "cashAndCashEquivalentsAtCarryingValue": "48573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1404000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4667000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "845000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13405000000, "cost_of_revenue": 5774000000, "gross_profit": 7631000000, "research_and_development": null, "selling_general_admin": 2546000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1729000000, "depreciation_amortisation": 812000000, "ebitda": 2541000000, "interest_expense": 3405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1729000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 1404000000, "net_income_continuing_ops": 1404000000, "net_income_to_common": 1404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48573000000, "short_term_investments": 4305000000, "net_receivables": 2599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 55477000000, "net_ppe": null, "goodwill": 15070000000, "intangible_assets": 548000000, "goodwill_and_intangibles": 15618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438127000000, "total_assets": 493604000000, "short_term_debt": 573000000, "accounts_payable": 646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368683000000, "long_term_debt": 41200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61379000000, "total_liabilities": 430062000000, "total_debt": 41773000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65616000000, "total_equity": 63542000000, "shares_outstanding": 384000000, "operating_cash_flow": 4667000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 845000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000000, "free_cash_flow": 5015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1729000000", "ebitda": "2541000000", "netIncome": "1404000000", "grossProfit": "7631000000", "depreciation": "None", "totalRevenue": "13405000000", "costOfRevenue": "5774000000", "interestIncome": "11418000000", "incomeBeforeTax": "1729000000", "interestExpense": "3405000000", "operatingIncome": "1729000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "8013000000", "nonInterestIncome": "None", "operatingExpenses": "5902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000000", "sellingGeneralAndAdministrative": "2546000000", "netIncomeFromContinuingOperations": "1404000000" }, "balance": { "goodwill": "15070000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "493604000000", "longTermDebt": "41200000000", "shortTermDebt": "573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "548000000", "reportedCurrency": "USD", "retainedEarnings": "65616000000", "totalLiabilities": "430062000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55477000000", "currentLongTermDebt": "None", "longTermInvestments": "84362000000", "shortTermInvestments": "4305000000", "currentNetReceivables": "2599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438127000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4579000000", "shortLongTermDebtTotal": "41773000000", "totalShareholderEquity": "63542000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "367464000000", "totalCurrentLiabilities": "368683000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61379000000", "cashAndShortTermInvestments": "48573000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "548000000", "cashAndCashEquivalentsAtCarryingValue": "48573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1404000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4667000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "845000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 13809000000, "cost_of_revenue": 6261000000, "gross_profit": 7548000000, "ebit": 1459000000, "ebitda": 2273000000, "pretax_income": 1459000000, "tax_provision": 366000000, "net_income": 1096000000, "net_income_to_common": 1096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43230000000, "total_current_assets": 49616000000, "total_assets": 490144000000, "short_term_debt": 562000000, "long_term_debt": 44989000000, "total_debt": 45551000000, "total_liabilities": 429360000000, "total_equity": 60784000000, "shares_outstanding": 383400000, "goodwill_and_intangibles": 15636000000 }, "cash_flow": { "operating_cash_flow": 2448000000, "capital_expenditure": 356000000, "free_cash_flow": 2804000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241343, "ticker_id": 792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1459000000", "ebitda": "2273000000", "netIncome": "1096000000", "grossProfit": "7548000000", "depreciation": "None", "totalRevenue": "13809000000", "costOfRevenue": "6261000000", "interestIncome": "11717000000", "incomeBeforeTax": "1459000000", "interestExpense": "3619000000", "operatingIncome": "1459000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "366000000", "reportedCurrency": "USD", "netInterestIncome": "8098000000", "nonInterestIncome": "None", "operatingExpenses": "6089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000000", "sellingGeneralAndAdministrative": "2329000000", "netIncomeFromContinuingOperations": "1093000000" }, "balance": { "goodwill": "15059000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "490144000000", "longTermDebt": "44989000000", "shortTermDebt": "562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "64505000000", "totalLiabilities": "429360000000", "otherCurrentAssets": "-2532000000", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "0", "longTermInvestments": "83013000000", "shortTermInvestments": "3854000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440528000000", "currentAccountsPayable": "666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4511000000", "shortLongTermDebtTotal": "45551000000", "totalShareholderEquity": "60784000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "362707000000", "totalCurrentLiabilities": "363935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65425000000", "cashAndShortTermInvestments": "43230000000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "43230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1096000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2448000000", "capitalExpenditures": "356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5753000000", "cashflowFromInvestment": "-14249000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13809000000, "cost_of_revenue": 6261000000, "gross_profit": 7548000000, "research_and_development": null, "selling_general_admin": 2329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1459000000, "depreciation_amortisation": 814000000, "ebitda": 2273000000, "interest_expense": 3619000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1459000000, "tax_provision": 366000000, "effective_tax_rate": null, "net_income": 1096000000, "net_income_continuing_ops": 1093000000, "net_income_to_common": 1096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43230000000, "short_term_investments": 3854000000, "net_receivables": 2532000000, "inventory": null, "other_current_assets": null, "total_current_assets": 49616000000, "net_ppe": null, "goodwill": 15059000000, "intangible_assets": 577000000, "goodwill_and_intangibles": 15636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440528000000, "total_assets": 490144000000, "short_term_debt": 562000000, "accounts_payable": 666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363935000000, "long_term_debt": 44989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65425000000, "total_liabilities": 429360000000, "total_debt": 45551000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64505000000, "total_equity": 60784000000, "shares_outstanding": 383400000, "operating_cash_flow": 2448000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14249000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5753000000, "free_cash_flow": 2804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1459000000", "ebitda": "2273000000", "netIncome": "1096000000", "grossProfit": "7548000000", "depreciation": "None", "totalRevenue": "13809000000", "costOfRevenue": "6261000000", "interestIncome": "11717000000", "incomeBeforeTax": "1459000000", "interestExpense": "3619000000", "operatingIncome": "1459000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "366000000", "reportedCurrency": "USD", "netInterestIncome": "8098000000", "nonInterestIncome": "None", "operatingExpenses": "6089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "814000000", "sellingGeneralAndAdministrative": "2329000000", "netIncomeFromContinuingOperations": "1093000000" }, "balance": { "goodwill": "15059000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "490144000000", "longTermDebt": "44989000000", "shortTermDebt": "562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "64505000000", "totalLiabilities": "429360000000", "otherCurrentAssets": "-2532000000", "totalCurrentAssets": "49616000000", "currentLongTermDebt": "0", "longTermInvestments": "83013000000", "shortTermInvestments": "3854000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440528000000", "currentAccountsPayable": "666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4511000000", "shortLongTermDebtTotal": "45551000000", "totalShareholderEquity": "60784000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "362707000000", "totalCurrentLiabilities": "363935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65425000000", "cashAndShortTermInvestments": "43230000000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "43230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1096000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2448000000", "capitalExpenditures": "356000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5753000000", "cashflowFromInvestment": "-14249000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 13798000000, "cost_of_revenue": 6266000000, "gross_profit": 7532000000, "ebit": 2218000000, "ebitda": 3024000000, "pretax_income": 2218000000, "tax_provision": 441000000, "net_income": 1777000000, "net_income_to_common": 1777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49298000000, "total_current_assets": 56069000000, "total_assets": 486433000000, "short_term_debt": 520000000, "long_term_debt": 48816000000, "total_debt": 49336000000, "total_liabilities": 423508000000, "total_equity": 62925000000, "shares_outstanding": 383700000, "goodwill_and_intangibles": 15336000000 }, "cash_flow": { "operating_cash_flow": 6458000000, "capital_expenditure": 312000000, "free_cash_flow": 6770000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241345, "ticker_id": 792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2218000000", "ebitda": "3024000000", "netIncome": "1777000000", "grossProfit": "7532000000", "depreciation": "None", "totalRevenue": "13798000000", "costOfRevenue": "6266000000", "interestIncome": "11860000000", "incomeBeforeTax": "2218000000", "interestExpense": "3784000000", "operatingIncome": "2218000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "441000000", "reportedCurrency": "USD", "netInterestIncome": "8076000000", "nonInterestIncome": "None", "operatingExpenses": "5314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000000", "sellingGeneralAndAdministrative": "2391000000", "netIncomeFromContinuingOperations": "1777000000" }, "balance": { "goodwill": "15083000000", "inventory": "-51875000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "486433000000", "longTermDebt": "48816000000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "253000000", "reportedCurrency": "USD", "retainedEarnings": "63698000000", "totalLiabilities": "423508000000", "otherCurrentAssets": "52296000000", "totalCurrentAssets": "56069000000", "currentLongTermDebt": "None", "longTermInvestments": "83500000000", "shortTermInvestments": "4194000000", "currentNetReceivables": "2577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430364000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4440000000", "shortLongTermDebtTotal": "49336000000", "totalShareholderEquity": "62925000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353631000000", "totalCurrentLiabilities": "354856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68652000000", "cashAndShortTermInvestments": "49298000000", "commonStockSharesOutstanding": "383700000", "intangibleAssetsExcludingGoodwill": "253000000", "cashAndCashEquivalentsAtCarryingValue": "49298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6458000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736000000", "cashflowFromInvestment": "-6304000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13798000000, "cost_of_revenue": 6266000000, "gross_profit": 7532000000, "research_and_development": null, "selling_general_admin": 2391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2218000000, "depreciation_amortisation": 806000000, "ebitda": 3024000000, "interest_expense": 3784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2218000000, "tax_provision": 441000000, "effective_tax_rate": null, "net_income": 1777000000, "net_income_continuing_ops": 1777000000, "net_income_to_common": 1777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49298000000, "short_term_investments": 4194000000, "net_receivables": 2577000000, "inventory": -51875000000, "other_current_assets": null, "total_current_assets": 56069000000, "net_ppe": null, "goodwill": 15083000000, "intangible_assets": 253000000, "goodwill_and_intangibles": 15336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430364000000, "total_assets": 486433000000, "short_term_debt": 520000000, "accounts_payable": 705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354856000000, "long_term_debt": 48816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68652000000, "total_liabilities": 423508000000, "total_debt": 49336000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63698000000, "total_equity": 62925000000, "shares_outstanding": 383700000, "operating_cash_flow": 6458000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6304000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1736000000, "free_cash_flow": 6770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2218000000", "ebitda": "3024000000", "netIncome": "1777000000", "grossProfit": "7532000000", "depreciation": "None", "totalRevenue": "13798000000", "costOfRevenue": "6266000000", "interestIncome": "11860000000", "incomeBeforeTax": "2218000000", "interestExpense": "3784000000", "operatingIncome": "2218000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "441000000", "reportedCurrency": "USD", "netInterestIncome": "8076000000", "nonInterestIncome": "None", "operatingExpenses": "5314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000000", "sellingGeneralAndAdministrative": "2391000000", "netIncomeFromContinuingOperations": "1777000000" }, "balance": { "goodwill": "15083000000", "inventory": "-51875000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "486433000000", "longTermDebt": "48816000000", "shortTermDebt": "520000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "253000000", "reportedCurrency": "USD", "retainedEarnings": "63698000000", "totalLiabilities": "423508000000", "otherCurrentAssets": "52296000000", "totalCurrentAssets": "56069000000", "currentLongTermDebt": "None", "longTermInvestments": "83500000000", "shortTermInvestments": "4194000000", "currentNetReceivables": "2577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430364000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4440000000", "shortLongTermDebtTotal": "49336000000", "totalShareholderEquity": "62925000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353631000000", "totalCurrentLiabilities": "354856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68652000000", "cashAndShortTermInvestments": "49298000000", "commonStockSharesOutstanding": "383700000", "intangibleAssetsExcludingGoodwill": "253000000", "cashAndCashEquivalentsAtCarryingValue": "49298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6458000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736000000", "cashflowFromInvestment": "-6304000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 13267000000, "cost_of_revenue": 7643000000, "gross_profit": 5624000000, "ebit": 651000000, "ebitda": 1462000000, "pretax_income": 651000000, "tax_provision": 54000000, "net_income": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45414000000, "total_current_assets": 52714000000, "total_assets": 480018000000, "short_term_debt": 715000000, "long_term_debt": 47241000000, "total_debt": 47956000000, "total_liabilities": 422037000000, "total_equity": 57981000000, "shares_outstanding": 383900000, "goodwill_and_intangibles": 15700000000 }, "cash_flow": { "operating_cash_flow": 6243000000, "capital_expenditure": 289000000, "free_cash_flow": 6532000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241346, "ticker_id": 792, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "651000000", "ebitda": "1462000000", "netIncome": "597000000", "grossProfit": "5624000000", "depreciation": "None", "totalRevenue": "13267000000", "costOfRevenue": "7643000000", "interestIncome": "11280000000", "incomeBeforeTax": "651000000", "interestExpense": "3734000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "7546000000", "nonInterestIncome": "None", "operatingExpenses": "4973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "2200000000", "netIncomeFromContinuingOperations": "597000000" }, "balance": { "goodwill": "15062000000", "inventory": "5219000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "480018000000", "longTermDebt": "47241000000", "shortTermDebt": "715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "638000000", "reportedCurrency": "USD", "retainedEarnings": "62211000000", "totalLiabilities": "422037000000", "otherCurrentAssets": "50377000000", "totalCurrentAssets": "52714000000", "currentLongTermDebt": "None", "longTermInvestments": "79250000000", "shortTermInvestments": "4806000000", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427304000000", "currentAccountsPayable": "668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47956000000", "totalShareholderEquity": "57981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351442000000", "totalCurrentLiabilities": "352825000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69212000000", "cashAndShortTermInvestments": "45414000000", "commonStockSharesOutstanding": "383900000", "intangibleAssetsExcludingGoodwill": "638000000", "cashAndCashEquivalentsAtCarryingValue": "45414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6243000000", "capitalExpenditures": "289000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2384000000", "cashflowFromInvestment": "-7532000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13267000000, "cost_of_revenue": 7643000000, "gross_profit": 5624000000, "research_and_development": null, "selling_general_admin": 2200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651000000, "depreciation_amortisation": 811000000, "ebitda": 1462000000, "interest_expense": 3734000000, "interest_income": null, "other_non_operating": null, "pretax_income": 651000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 597000000, "net_income_continuing_ops": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45414000000, "short_term_investments": 4806000000, "net_receivables": 2494000000, "inventory": 5219000000, "other_current_assets": null, "total_current_assets": 52714000000, "net_ppe": null, "goodwill": 15062000000, "intangible_assets": 638000000, "goodwill_and_intangibles": 15700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427304000000, "total_assets": 480018000000, "short_term_debt": 715000000, "accounts_payable": 668000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352825000000, "long_term_debt": 47241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69212000000, "total_liabilities": 422037000000, "total_debt": 47956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62211000000, "total_equity": 57981000000, "shares_outstanding": 383900000, "operating_cash_flow": 6243000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7532000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2384000000, "free_cash_flow": 6532000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "651000000", "ebitda": "1462000000", "netIncome": "597000000", "grossProfit": "5624000000", "depreciation": "None", "totalRevenue": "13267000000", "costOfRevenue": "7643000000", "interestIncome": "11280000000", "incomeBeforeTax": "651000000", "interestExpense": "3734000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "7546000000", "nonInterestIncome": "None", "operatingExpenses": "4973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "2200000000", "netIncomeFromContinuingOperations": "597000000" }, "balance": { "goodwill": "15062000000", "inventory": "5219000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "480018000000", "longTermDebt": "47241000000", "shortTermDebt": "715000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "638000000", "reportedCurrency": "USD", "retainedEarnings": "62211000000", "totalLiabilities": "422037000000", "otherCurrentAssets": "50377000000", "totalCurrentAssets": "52714000000", "currentLongTermDebt": "None", "longTermInvestments": "79250000000", "shortTermInvestments": "4806000000", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427304000000", "currentAccountsPayable": "668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47956000000", "totalShareholderEquity": "57981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351442000000", "totalCurrentLiabilities": "352825000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69212000000", "cashAndShortTermInvestments": "45414000000", "commonStockSharesOutstanding": "383900000", "intangibleAssetsExcludingGoodwill": "638000000", "cashAndCashEquivalentsAtCarryingValue": "45414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6243000000", "capitalExpenditures": "289000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2384000000", "cashflowFromInvestment": "-7532000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 13091000000, "cost_of_revenue": 6372000000, "gross_profit": 6719000000, "ebit": 1582000000, "ebitda": 2388000000, "pretax_income": 1582000000, "tax_provision": 302000000, "net_income": 1280000000, "net_income_to_common": 1280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51028000000, "total_current_assets": 56303000000, "total_assets": 481720000000, "short_term_debt": 568000000, "long_term_debt": 49793000000, "total_debt": 50361000000, "total_liabilities": 423919000000, "total_equity": 57801000000, "shares_outstanding": 383400000, "goodwill_and_intangibles": 15729000000 }, "cash_flow": { "operating_cash_flow": 3010000000, "capital_expenditure": 247000000, "free_cash_flow": 3257000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241347, "ticker_id": 792, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1582000000", "ebitda": "2388000000", "netIncome": "1280000000", "grossProfit": "6719000000", "depreciation": "None", "totalRevenue": "13091000000", "costOfRevenue": "6372000000", "interestIncome": "11177000000", "incomeBeforeTax": "1582000000", "interestExpense": "3689000000", "operatingIncome": "1582000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "7488000000", "nonInterestIncome": "None", "operatingExpenses": "5137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000000", "sellingGeneralAndAdministrative": "2478000000", "netIncomeFromContinuingOperations": "1280000000" }, "balance": { "goodwill": "15062000000", "inventory": "-53542000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "481720000000", "longTermDebt": "49793000000", "shortTermDebt": "568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "667000000", "reportedCurrency": "USD", "retainedEarnings": "61905000000", "totalLiabilities": "423919000000", "otherCurrentAssets": "54016000000", "totalCurrentAssets": "56303000000", "currentLongTermDebt": "None", "longTermInvestments": "78398000000", "shortTermInvestments": "2761000000", "currentNetReceivables": "2514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425417000000", "currentAccountsPayable": "762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50361000000", "totalShareholderEquity": "57801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350969000000", "totalCurrentLiabilities": "352299000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71620000000", "cashAndShortTermInvestments": "51028000000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "667000000", "cashAndCashEquivalentsAtCarryingValue": "51028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3010000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3062000000", "cashflowFromInvestment": "1675000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13091000000, "cost_of_revenue": 6372000000, "gross_profit": 6719000000, "research_and_development": null, "selling_general_admin": 2478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1582000000, "depreciation_amortisation": 806000000, "ebitda": 2388000000, "interest_expense": 3689000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1582000000, "tax_provision": 302000000, "effective_tax_rate": null, "net_income": 1280000000, "net_income_continuing_ops": 1280000000, "net_income_to_common": 1280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51028000000, "short_term_investments": 2761000000, "net_receivables": 2514000000, "inventory": -53542000000, "other_current_assets": null, "total_current_assets": 56303000000, "net_ppe": null, "goodwill": 15062000000, "intangible_assets": 667000000, "goodwill_and_intangibles": 15729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425417000000, "total_assets": 481720000000, "short_term_debt": 568000000, "accounts_payable": 762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352299000000, "long_term_debt": 49793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71620000000, "total_liabilities": 423919000000, "total_debt": 50361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61905000000, "total_equity": 57801000000, "shares_outstanding": 383400000, "operating_cash_flow": 3010000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1675000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3062000000, "free_cash_flow": 3257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1582000000", "ebitda": "2388000000", "netIncome": "1280000000", "grossProfit": "6719000000", "depreciation": "None", "totalRevenue": "13091000000", "costOfRevenue": "6372000000", "interestIncome": "11177000000", "incomeBeforeTax": "1582000000", "interestExpense": "3689000000", "operatingIncome": "1582000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "7488000000", "nonInterestIncome": "None", "operatingExpenses": "5137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000000", "sellingGeneralAndAdministrative": "2478000000", "netIncomeFromContinuingOperations": "1280000000" }, "balance": { "goodwill": "15062000000", "inventory": "-53542000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "481720000000", "longTermDebt": "49793000000", "shortTermDebt": "568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "667000000", "reportedCurrency": "USD", "retainedEarnings": "61905000000", "totalLiabilities": "423919000000", "otherCurrentAssets": "54016000000", "totalCurrentAssets": "56303000000", "currentLongTermDebt": "None", "longTermInvestments": "78398000000", "shortTermInvestments": "2761000000", "currentNetReceivables": "2514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425417000000", "currentAccountsPayable": "762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50361000000", "totalShareholderEquity": "57801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350969000000", "totalCurrentLiabilities": "352299000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71620000000", "cashAndShortTermInvestments": "51028000000", "commonStockSharesOutstanding": "383400000", "intangibleAssetsExcludingGoodwill": "667000000", "cashAndCashEquivalentsAtCarryingValue": "51028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3010000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3062000000", "cashflowFromInvestment": "1675000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 13132000000, "cost_of_revenue": 6483000000, "gross_profit": 6649000000, "ebit": 932000000, "ebitda": 1730000000, "pretax_income": 932000000, "tax_provision": 226000000, "net_income": 706000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297000000, "total_current_assets": 124892000000, "total_assets": 478464000000, "short_term_debt": 538000000, "long_term_debt": 49318000000, "total_debt": 49856000000, "total_liabilities": 420375000000, "total_equity": 58089000000, "shares_outstanding": 382800000, "goodwill_and_intangibles": 15765000000 }, "cash_flow": { "operating_cash_flow": 7100000000, "capital_expenditure": 261000000, "free_cash_flow": 7361000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241348, "ticker_id": 792, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "932000000", "ebitda": "1730000000", "netIncome": "706000000", "grossProfit": "6649000000", "depreciation": "None", "totalRevenue": "13132000000", "costOfRevenue": "6483000000", "interestIncome": "11145000000", "incomeBeforeTax": "932000000", "interestExpense": "3626000000", "operatingIncome": "932000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "7519000000", "nonInterestIncome": "None", "operatingExpenses": "5717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000000", "sellingGeneralAndAdministrative": "2284000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "15065000000", "inventory": "-45775000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "478464000000", "longTermDebt": "49318000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000000", "reportedCurrency": "USD", "retainedEarnings": "60945000000", "totalLiabilities": "420375000000", "otherCurrentAssets": "46233000000", "totalCurrentAssets": "124892000000", "currentLongTermDebt": "None", "longTermInvestments": "79117000000", "shortTermInvestments": "79117000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353572000000", "currentAccountsPayable": "649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49856000000", "totalShareholderEquity": "58089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348413000000", "totalCurrentLiabilities": "349600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70775000000", "cashAndShortTermInvestments": "43297000000", "commonStockSharesOutstanding": "382800000", "intangibleAssetsExcludingGoodwill": "700000000", "cashAndCashEquivalentsAtCarryingValue": "43297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "706000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2562000000", "operatingCashflow": "7100000000", "capitalExpenditures": "261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1041000000", "cashflowFromInvestment": "-9690000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13132000000, "cost_of_revenue": 6483000000, "gross_profit": 6649000000, "research_and_development": null, "selling_general_admin": 2284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932000000, "depreciation_amortisation": 798000000, "ebitda": 1730000000, "interest_expense": 3626000000, "interest_income": null, "other_non_operating": null, "pretax_income": 932000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 706000000, "net_income_continuing_ops": 706000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43297000000, "short_term_investments": 79117000000, "net_receivables": 2478000000, "inventory": -45775000000, "other_current_assets": null, "total_current_assets": 124892000000, "net_ppe": null, "goodwill": 15065000000, "intangible_assets": 700000000, "goodwill_and_intangibles": 15765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353572000000, "total_assets": 478464000000, "short_term_debt": 538000000, "accounts_payable": 649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349600000000, "long_term_debt": 49318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70775000000, "total_liabilities": 420375000000, "total_debt": 49856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60945000000, "total_equity": 58089000000, "shares_outstanding": 382800000, "operating_cash_flow": 7100000000, "stock_based_compensation": 141000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9690000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1041000000, "free_cash_flow": 7361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "932000000", "ebitda": "1730000000", "netIncome": "706000000", "grossProfit": "6649000000", "depreciation": "None", "totalRevenue": "13132000000", "costOfRevenue": "6483000000", "interestIncome": "11145000000", "incomeBeforeTax": "932000000", "interestExpense": "3626000000", "operatingIncome": "932000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "7519000000", "nonInterestIncome": "None", "operatingExpenses": "5717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000000", "sellingGeneralAndAdministrative": "2284000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "15065000000", "inventory": "-45775000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "478464000000", "longTermDebt": "49318000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "700000000", "reportedCurrency": "USD", "retainedEarnings": "60945000000", "totalLiabilities": "420375000000", "otherCurrentAssets": "46233000000", "totalCurrentAssets": "124892000000", "currentLongTermDebt": "None", "longTermInvestments": "79117000000", "shortTermInvestments": "79117000000", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353572000000", "currentAccountsPayable": "649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49856000000", "totalShareholderEquity": "58089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348413000000", "totalCurrentLiabilities": "349600000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70775000000", "cashAndShortTermInvestments": "43297000000", "commonStockSharesOutstanding": "382800000", "intangibleAssetsExcludingGoodwill": "700000000", "cashAndCashEquivalentsAtCarryingValue": "43297000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "706000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2562000000", "operatingCashflow": "7100000000", "capitalExpenditures": "261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1041000000", "cashflowFromInvestment": "-9690000000", "stockBasedCompensation": "141000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 12816000000, "cost_of_revenue": 5734000000, "gross_profit": 7082000000, "ebit": 2222000000, "ebitda": 3074000000, "pretax_income": 2222000000, "tax_provision": 432000000, "net_income": 1790000000, "net_income_to_common": 1790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44869000000, "total_current_assets": 122175000000, "total_assets": 471435000000, "short_term_debt": 522000000, "long_term_debt": 48700000000, "total_debt": 49222000000, "total_liabilities": 417767000000, "total_equity": 53668000000, "shares_outstanding": 383300000, "goodwill_and_intangibles": 15785000000 }, "cash_flow": { "operating_cash_flow": 7129000000, "capital_expenditure": 259000000, "free_cash_flow": 7388000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241350, "ticker_id": 792, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2222000000", "ebitda": "3074000000", "netIncome": "1790000000", "grossProfit": "7082000000", "depreciation": "None", "totalRevenue": "12816000000", "costOfRevenue": "5734000000", "interestIncome": "10873000000", "incomeBeforeTax": "2222000000", "interestExpense": "3450000000", "operatingIncome": "2222000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "432000000", "reportedCurrency": "USD", "netInterestIncome": "7423000000", "nonInterestIncome": "None", "operatingExpenses": "4860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000000", "sellingGeneralAndAdministrative": "2274000000", "netIncomeFromContinuingOperations": "1790000000" }, "balance": { "goodwill": "15048000000", "inventory": "-47947000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "471435000000", "longTermDebt": "48700000000", "shortTermDebt": "522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "737000000", "reportedCurrency": "USD", "retainedEarnings": "60529000000", "totalLiabilities": "417767000000", "otherCurrentAssets": "47947000000", "totalCurrentAssets": "122175000000", "currentLongTermDebt": "None", "longTermInvestments": "74837000000", "shortTermInvestments": "74837000000", "currentNetReceivables": "2469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94263000000", "currentAccountsPayable": "685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4378000000", "shortLongTermDebtTotal": "49222000000", "totalShareholderEquity": "53668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-685000000", "totalCurrentLiabilities": "685000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48725000000", "cashAndShortTermInvestments": "44869000000", "commonStockSharesOutstanding": "383300000", "intangibleAssetsExcludingGoodwill": "737000000", "cashAndCashEquivalentsAtCarryingValue": "44869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1790000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7129000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198000000", "cashflowFromInvestment": "-12230000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12816000000, "cost_of_revenue": 5734000000, "gross_profit": 7082000000, "research_and_development": null, "selling_general_admin": 2274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2222000000, "depreciation_amortisation": 852000000, "ebitda": 3074000000, "interest_expense": 3450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2222000000, "tax_provision": 432000000, "effective_tax_rate": null, "net_income": 1790000000, "net_income_continuing_ops": 1790000000, "net_income_to_common": 1790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44869000000, "short_term_investments": 74837000000, "net_receivables": 2469000000, "inventory": -47947000000, "other_current_assets": null, "total_current_assets": 122175000000, "net_ppe": null, "goodwill": 15048000000, "intangible_assets": 737000000, "goodwill_and_intangibles": 15785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94263000000, "total_assets": 471435000000, "short_term_debt": 522000000, "accounts_payable": 685000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685000000, "long_term_debt": 48700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48725000000, "total_liabilities": 417767000000, "total_debt": 49222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60529000000, "total_equity": 53668000000, "shares_outstanding": 383300000, "operating_cash_flow": 7129000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12230000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1198000000, "free_cash_flow": 7388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2222000000", "ebitda": "3074000000", "netIncome": "1790000000", "grossProfit": "7082000000", "depreciation": "None", "totalRevenue": "12816000000", "costOfRevenue": "5734000000", "interestIncome": "10873000000", "incomeBeforeTax": "2222000000", "interestExpense": "3450000000", "operatingIncome": "2222000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "432000000", "reportedCurrency": "USD", "netInterestIncome": "7423000000", "nonInterestIncome": "None", "operatingExpenses": "4860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000000", "sellingGeneralAndAdministrative": "2274000000", "netIncomeFromContinuingOperations": "1790000000" }, "balance": { "goodwill": "15048000000", "inventory": "-47947000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "471435000000", "longTermDebt": "48700000000", "shortTermDebt": "522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "737000000", "reportedCurrency": "USD", "retainedEarnings": "60529000000", "totalLiabilities": "417767000000", "otherCurrentAssets": "47947000000", "totalCurrentAssets": "122175000000", "currentLongTermDebt": "None", "longTermInvestments": "74837000000", "shortTermInvestments": "74837000000", "currentNetReceivables": "2469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94263000000", "currentAccountsPayable": "685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4378000000", "shortLongTermDebtTotal": "49222000000", "totalShareholderEquity": "53668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-685000000", "totalCurrentLiabilities": "685000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48725000000", "cashAndShortTermInvestments": "44869000000", "commonStockSharesOutstanding": "383300000", "intangibleAssetsExcludingGoodwill": "737000000", "cashAndCashEquivalentsAtCarryingValue": "44869000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1790000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7129000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1198000000", "cashflowFromInvestment": "-12230000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "income_statement": { "revenue": 12065000000, "cost_of_revenue": 5543000000, "gross_profit": 6522000000, "ebit": 1728000000, "ebitda": 2053000000, "pretax_income": 1728000000, "tax_provision": 297000000, "net_income": 1431000000, "net_income_to_common": 1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41596000000, "total_current_assets": 122305000000, "total_assets": 467800000000, "short_term_debt": 649000000, "long_term_debt": 49609000000, "total_debt": 50258000000, "total_liabilities": 413241000000, "total_equity": 54559000000, "shares_outstanding": 383700000, "goodwill_and_intangibles": 15833000000 }, "cash_flow": { "operating_cash_flow": 3354000000, "capital_expenditure": 206000000, "free_cash_flow": 3560000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 241351, "ticker_id": 792, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:26:57.820525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1728000000", "ebitda": "2053000000", "netIncome": "1431000000", "grossProfit": "6522000000", "depreciation": "None", "totalRevenue": "12065000000", "costOfRevenue": "5543000000", "interestIncome": "10166000000", "incomeBeforeTax": "1728000000", "interestExpense": "3053000000", "operatingIncome": "1728000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "7113000000", "nonInterestIncome": "None", "operatingExpenses": "4794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "2317000000", "netIncomeFromContinuingOperations": "1431000000" }, "balance": { "goodwill": "15060000000", "inventory": "-44397000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "467800000000", "longTermDebt": "49609000000", "shortTermDebt": "649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "59028000000", "totalLiabilities": "413241000000", "otherCurrentAssets": "44397000000", "totalCurrentAssets": "122305000000", "currentLongTermDebt": "None", "longTermInvestments": "78412000000", "shortTermInvestments": "78412000000", "currentNetReceivables": "2297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97831000000", "currentAccountsPayable": "637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4359000000", "shortLongTermDebtTotal": "50137000000", "totalShareholderEquity": "54559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-637000000", "totalCurrentLiabilities": "637000000", "otherNonCurrentLiabilities": "19290000000", "totalNonCurrentLiabilities": "49609000000", "cashAndShortTermInvestments": "41596000000", "commonStockSharesOutstanding": "383700000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "41596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3354000000", "capitalExpenditures": "206000000", "changeInReceivables": "-47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11605000000", "cashflowFromInvestment": "-4165000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4925000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12065000000, "cost_of_revenue": 5543000000, "gross_profit": 6522000000, "research_and_development": null, "selling_general_admin": 2317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1728000000, "depreciation_amortisation": 325000000, "ebitda": 2053000000, "interest_expense": 3053000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1728000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 1431000000, "net_income_continuing_ops": 1431000000, "net_income_to_common": 1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41596000000, "short_term_investments": 78412000000, "net_receivables": 2297000000, "inventory": -44397000000, "other_current_assets": null, "total_current_assets": 122305000000, "net_ppe": null, "goodwill": 15060000000, "intangible_assets": 773000000, "goodwill_and_intangibles": 15833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97831000000, "total_assets": 467800000000, "short_term_debt": 649000000, "accounts_payable": 637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637000000, "long_term_debt": 49609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49609000000, "total_liabilities": 413241000000, "total_debt": 50258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59028000000, "total_equity": 54559000000, "shares_outstanding": 383700000, "operating_cash_flow": 3354000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4165000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11605000000, "free_cash_flow": 3560000000, "net_change_in_cash": -4925000000 }, "raw_data": { "income": { "ebit": "1728000000", "ebitda": "2053000000", "netIncome": "1431000000", "grossProfit": "6522000000", "depreciation": "None", "totalRevenue": "12065000000", "costOfRevenue": "5543000000", "interestIncome": "10166000000", "incomeBeforeTax": "1728000000", "interestExpense": "3053000000", "operatingIncome": "1728000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "7113000000", "nonInterestIncome": "None", "operatingExpenses": "4794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "2317000000", "netIncomeFromContinuingOperations": "1431000000" }, "balance": { "goodwill": "15060000000", "inventory": "-44397000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "467800000000", "longTermDebt": "49609000000", "shortTermDebt": "649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "59028000000", "totalLiabilities": "413241000000", "otherCurrentAssets": "44397000000", "totalCurrentAssets": "122305000000", "currentLongTermDebt": "None", "longTermInvestments": "78412000000", "shortTermInvestments": "78412000000", "currentNetReceivables": "2297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97831000000", "currentAccountsPayable": "637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4359000000", "shortLongTermDebtTotal": "50137000000", "totalShareholderEquity": "54559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-637000000", "totalCurrentLiabilities": "637000000", "otherNonCurrentLiabilities": "19290000000", "totalNonCurrentLiabilities": "49609000000", "cashAndShortTermInvestments": "41596000000", "commonStockSharesOutstanding": "383700000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "41596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3354000000", "capitalExpenditures": "206000000", "changeInReceivables": "-47000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11605000000", "cashflowFromInvestment": "-4165000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4925000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }