{
  "ticker": {
    "uuid": "8fc05821-88a0-4afc-aa90-ab400de4bbd0",
    "symbol": "SLM",
    "name": "Solis Minerals Ltd.",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Basic Materials",
    "industry": "Copper",
    "page_url": "https://sharemaestro.com/factors/ticker/8fc05821-88a0-4afc-aa90-ab400de4bbd0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8fc05821-88a0-4afc-aa90-ab400de4bbd0/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8fc05821-88a0-4afc-aa90-ab400de4bbd0",
      "symbol": "SLM",
      "name": "Solis Minerals Ltd.",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Basic Materials",
      "industry": "Copper",
      "page_url": "https://sharemaestro.com/factors/ticker/8fc05821-88a0-4afc-aa90-ab400de4bbd0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8fc05821-88a0-4afc-aa90-ab400de4bbd0/"
    },
    "week_end_date": "2026-08-09",
    "universe": "AUD_AU",
    "score": {
      "os": 0.16,
      "value": 0.28,
      "quality": 0.26,
      "momentum": 0.27,
      "coverage": 0.545,
      "confidence": 0.252,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 0.09,
      "market_cap": 13124140.68,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.3468,
      "roe": -0.624,
      "piotroski_f_score": 3,
      "momentum_12_1": null,
      "volatility_252d": 2.0671
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.5198,
        "shareholder_yield": -0.3468
      },
      "quality": {
        "roe": -0.624,
        "roic": -0.353,
        "gross_margin": null,
        "fcf_margin": null,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.28,
        "quality_percentile": 0.26,
        "momentum_percentile": 0.27,
        "growth_composite": 72,
        "yield_composite": 71,
        "overall_composite": 84,
        "os_score": 0.16,
        "factor_coverage": 0.545,
        "signal_confidence": 0.252
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.12,
      "os": 0.1,
      "value": 0.24,
      "quality": 0.23,
      "momentum": 0.24,
      "confidence": 0.289,
      "coverage": 0.515,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2563,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.13,
      "os": 0.12,
      "value": 0.25,
      "quality": 0.24,
      "momentum": 0.25,
      "confidence": 0.283,
      "coverage": 0.515,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2268,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.12,
      "os": 0.22,
      "value": 0.3,
      "quality": 0.29,
      "momentum": 0.3,
      "confidence": 0.294,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2563,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.12,
      "os": 0.57,
      "value": 0.53,
      "quality": 0.52,
      "momentum": 0.52,
      "confidence": 0.288,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2456,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.1,
      "os": 0.15,
      "value": 0.27,
      "quality": 0.26,
      "momentum": 0.27,
      "confidence": 0.282,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3008,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.1,
      "os": 0.8,
      "value": 0.71,
      "quality": 0.7,
      "momentum": 0.71,
      "confidence": 0.276,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3039,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.08,
      "os": 0.17,
      "value": 0.28,
      "quality": 0.26,
      "momentum": 0.27,
      "confidence": 0.27,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3509,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.08,
      "os": 0.16,
      "value": 0.27,
      "quality": 0.26,
      "momentum": 0.27,
      "confidence": 0.264,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3685,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 0.08,
      "os": 0.17,
      "value": 0.28,
      "quality": 0.26,
      "momentum": 0.27,
      "confidence": 0.258,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3685,
      "roe": -0.624,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 0.09,
      "os": 0.16,
      "value": 0.28,
      "quality": 0.26,
      "momentum": 0.27,
      "confidence": 0.252,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3468,
      "roe": -0.624,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 16356,
          "gross_profit": -16356,
          "ebit": -2619088,
          "ebitda": -2602732,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5800462,
          "net_income_to_common": -5800462,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2324898,
          "capital_expenditure": -2556844,
          "free_cash_flow": -4881742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4551396,
          "net_debt_issued": -15792
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 4427.67,
          "gross_profit": -4427.67,
          "ebit": -829550.9,
          "ebitda": -825123.22,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3226960.63,
          "net_income_to_common": -3226960.63,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3746305,
          "total_current_assets": 4066131,
          "total_assets": 12041601,
          "short_term_debt": 13060,
          "long_term_debt": 1210,
          "total_debt": 14270,
          "total_liabilities": null,
          "total_equity": 9296103,
          "shares_outstanding": 141080178,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -802232.4,
          "capital_expenditure": -607066.19,
          "free_cash_flow": -1409298.59,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4562845.11,
          "net_debt_issued": -3971.69
        }
      },
      {
        "period_end_date": "2025-02-28",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 2127.55,
          "gross_profit": -2127.55,
          "ebit": -589130.93,
          "ebitda": -586868.52,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -526979.73,
          "net_income_to_common": -526979.73,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 799577.52,
          "total_current_assets": 1041199.71,
          "total_assets": 10223402.59,
          "short_term_debt": 12485.34,
          "long_term_debt": 4743.94,
          "total_debt": 17229.29,
          "total_liabilities": null,
          "total_equity": 9662307.58,
          "shares_outstanding": 87844883,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -435409.76,
          "capital_expenditure": -401133.81,
          "free_cash_flow": -836543.56,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3702.44
        }
      },
      {
        "period_end_date": "2025-02-28",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "AUD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 2127.55,
          "gross_profit": -2127.55,
          "ebit": -589130.93,
          "ebitda": -586868.52,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -526979.73,
          "net_income_to_common": -526979.73,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 799577.52,
          "total_current_assets": 1041199.71,
          "total_assets": 10223402.59,
          "short_term_debt": 12485.34,
          "long_term_debt": 4743.94,
          "total_debt": 17229.29,
          "total_liabilities": null,
          "total_equity": 9662307.58,
          "shares_outstanding": 87844883,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -435409.76,
          "capital_expenditure": -401133.81,
          "free_cash_flow": -836543.56,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3702.44
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2025-05-31"
  },
  "schema": {
    "public_fields_only": true
  }
}