{ "ticker": { "uuid": "8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870", "symbol": "NIU", "name": "Niu Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870/" }, "ticker_metadata": { "id": 7336, "uuid": "8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870", "symbol": "NIU", "name": "Niu Technologies", "asset_type": "equity", "market_cap": 184325000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Niu Technologies designs, manufactures and sells smart electric scooters in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870", "symbol": "NIU", "name": "Niu Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fd9f18b-a8ea-4fbf-8c6f-98970a2ab870/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.96, "quality": 0.13, "momentum": 0.11, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.27, "market_cap": 183527382.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1138, "piotroski_f_score": 5, "momentum_12_1": -0.0812, "volatility_252d": 0.6142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.862464+00:00", "batch_id": "" }, "size": { "price_close": 2.27, "market_cap": 183527382.09, "market_cap_usd": 183527382.09, "enterprise_value": 183527382.09, "shares_outstanding": 80849067, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2253, "ptbv_ratio": 0.2257, "ps_ratio": 0.0406, "pcf_ratio": 0.5195, "pfcf_ratio": 0.3456, "ev_ebitda": null, "ev_ebit": -1.1567, "ev_sales": 0.0406, "ev_fcf": 0.3456, "earnings_yield": null, "fcf_yield": 2.8937, "price_to_sales": 0.0406, "price_to_book": 0.2253, "price_to_cashflow": 0.5195, "ebitda_to_ev": null, "sales_yield": 24.6316 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.195, "operating_margin": -0.0351, "net_margin": -0.0205, "ebitda_margin": -0.0283, "fcf_margin": 0.1175, "roe": -0.1138, "roa": -0.0295, "roic": -0.2906, "roc_greenblatt": null, "asset_turnover": 1.4406, "cash_conversion": -5.7304, "accruals_ratio": -0.1421, "sbc_to_revenue": 0.0061, "piotroski_f_score": 5, "altman_z_score": 0.8818, "earnings_stability_5y": 1.6964, "revenue_stability_5y": 0.2401, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.852, "net_debt_to_ebitda": 3.1619, "debt_to_assets": 0.2366, "interest_coverage": -25.7196, "current_ratio": 1.1016, "quick_ratio": 0.7835, "net_debt": -405115456, "local_beta": -0.0015, "volatility_252d": 0.6142, "volatility_60d": 1.1757, "max_drawdown_12m": -0.5451, "risk_adjusted_momentum": -0.1321 }, "growth": { "revenue_growth_1y": 0.3044, "revenue_growth_3y_cagr": 0.0977, "revenue_growth_5y_cagr": 0.1138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0353, "revenue_growth": 0.3044, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2839, "price_return_3m": -0.3979, "price_return_6m": -0.2928, "price_return_9m": -0.477, "price_return_12m": -0.342, "price_return_12m_ex1m": -0.0812, "momentum_6m": -0.2928, "momentum_12m": -0.342, "momentum_12_1": -0.0812, "distance_from_52w_high": -0.5451, "distance_from_52w_low": 0, "relative_strength": -0.5 }, "raw_ttm": { "revenue_ttm": 4520566916, "gross_profit_ttm": 881654833, "ebit_ttm": -158659176, "ebitda_ttm": -128122838, "net_income_ttm": -92678142, "eps_diluted_ttm": -1.1463, "operating_cash_flow_ttm": 353270015, "capital_expenditure_ttm": 355616786, "fcf_ttm": 531078408, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6168799, "cash_and_equivalents": 1147479131, "total_current_assets": 2512892837, "total_current_liabilities": 2281212079, "net_ppe": null, "total_assets": 3138048656, "total_debt": 742363675, "total_equity": 814656962, "net_working_capital": -173434698, "book_value_per_share": 10.0763, "retained_earnings": -1183198979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 813171447, "tangible_book_per_share": 10.0579 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 81, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 83, "rank_fcf_margin": 66, "rank_piotroski": 53, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 89 }, "composites": { "value_composite": 4, "quality_composite": 87, "momentum_composite": 89, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 60, "vc1_composite": 6, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.3533, "os_score": 0.61, "value_percentile": 0.96, "quality_percentile": 0.13, "momentum_percentile": 0.11, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 76, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2126, "ticker_id": 7336, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.862464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 183527382.09, "market_cap_usd": 183527382.09, "enterprise_value": 183527382.09, "shares_outstanding": 80849067, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22528179, "ptbv_ratio": 0.22569334, "ps_ratio": 0.04059831, "pcf_ratio": 0.51951022, "pfcf_ratio": 0.34557493, "ev_ebitda": null, "ev_ebit": -1.15673979, "ev_sales": 0.04059831, "ev_fcf": 0.34557493, "earnings_yield": null, "fcf_yield": 2.89372846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19503192, "operating_margin": -0.03509719, "net_margin": -0.02050144, "ebitda_margin": -0.02834221, "fcf_margin": 0.11748049, "roe": -0.1137634, "roa": -0.02953369, "roic": -0.29055512, "roc_greenblatt": null, "asset_turnover": 1.44056623, "cash_conversion": -5.73035234, "accruals_ratio": -0.14211002, "sbc_to_revenue": 0.0061345, "debt_to_equity": 2.85198776, "net_debt_to_ebitda": 3.16193008, "debt_to_assets": 0.23656857, "interest_coverage": -25.7196216, "current_ratio": 1.10156038, "quick_ratio": 0.78352008, "net_debt": -405115456, "revenue_growth_1y": 0.30442995, "revenue_growth_3y_cagr": 0.09765588, "revenue_growth_5y_cagr": 0.1138359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03531328, "piotroski_f_score": 5, "altman_z_score": 0.88184, "earnings_stability_5y": 1.696403, "revenue_stability_5y": 0.240057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28391167, "price_return_3m": -0.39787798, "price_return_6m": -0.29283489, "price_return_9m": -0.47695853, "price_return_12m": -0.34202899, "price_return_12m_ex1m": -0.08115942, "distance_from_52w_high": -0.54509018, "distance_from_52w_low": 0, "relative_strength": -0.49997004, "local_beta": -0.0015, "volatility_252d": 0.614197, "volatility_60d": 1.175664, "max_drawdown_12m": -0.54509018, "revenue_ttm": 4520566916, "gross_profit_ttm": 881654833, "ebit_ttm": -158659176, "ebitda_ttm": -128122838, "net_income_ttm": -92678142, "eps_diluted_ttm": -1.14631059, "operating_cash_flow_ttm": 353270015, "capital_expenditure_ttm": 355616786, "fcf_ttm": 531078408, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6168799, "cash_and_equivalents": 1147479131, "total_current_assets": 2512892837, "total_current_liabilities": 2281212079, "net_ppe": null, "total_assets": 3138048656, "total_debt": 742363675, "total_equity": 814656962, "net_working_capital": -173434698, "book_value_per_share": 10.07626918, "retained_earnings": -1183198979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 813171447, "tangible_book_per_share": 10.05789525, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 81, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 83, "rank_fcf_margin": 66, "rank_piotroski": 53, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 89, "value_composite": 4, "quality_composite": 87, "momentum_composite": 89, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 60, "vc1_composite": 6, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 76, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.27, "os": 0.61, "value": 0.96, "quality": 0.13, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1138, "momentum_12_1": -0.0812, "complete_fields": { "id": 2126, "ticker_id": 7336, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.862464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.27, "market_cap": 183527382.09, "market_cap_usd": 183527382.09, "enterprise_value": 183527382.09, "shares_outstanding": 80849067, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22528179, "ptbv_ratio": 0.22569334, "ps_ratio": 0.04059831, "pcf_ratio": 0.51951022, "pfcf_ratio": 0.34557493, "ev_ebitda": null, "ev_ebit": -1.15673979, "ev_sales": 0.04059831, "ev_fcf": 0.34557493, "earnings_yield": null, "fcf_yield": 2.89372846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19503192, "operating_margin": -0.03509719, "net_margin": -0.02050144, "ebitda_margin": -0.02834221, "fcf_margin": 0.11748049, "roe": -0.1137634, "roa": -0.02953369, "roic": -0.29055512, "roc_greenblatt": null, "asset_turnover": 1.44056623, "cash_conversion": -5.73035234, "accruals_ratio": -0.14211002, "sbc_to_revenue": 0.0061345, "debt_to_equity": 2.85198776, "net_debt_to_ebitda": 3.16193008, "debt_to_assets": 0.23656857, "interest_coverage": -25.7196216, "current_ratio": 1.10156038, "quick_ratio": 0.78352008, "net_debt": -405115456, "revenue_growth_1y": 0.30442995, "revenue_growth_3y_cagr": 0.09765588, "revenue_growth_5y_cagr": 0.1138359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03531328, "piotroski_f_score": 5, "altman_z_score": 0.88184, "earnings_stability_5y": 1.696403, "revenue_stability_5y": 0.240057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28391167, "price_return_3m": -0.39787798, "price_return_6m": -0.29283489, "price_return_9m": -0.47695853, "price_return_12m": -0.34202899, "price_return_12m_ex1m": -0.08115942, "distance_from_52w_high": -0.54509018, "distance_from_52w_low": 0, "relative_strength": -0.49997004, "local_beta": -0.0015, "volatility_252d": 0.614197, "volatility_60d": 1.175664, "max_drawdown_12m": -0.54509018, "revenue_ttm": 4520566916, "gross_profit_ttm": 881654833, "ebit_ttm": -158659176, "ebitda_ttm": -128122838, "net_income_ttm": -92678142, "eps_diluted_ttm": -1.14631059, "operating_cash_flow_ttm": 353270015, "capital_expenditure_ttm": 355616786, "fcf_ttm": 531078408, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6168799, "cash_and_equivalents": 1147479131, "total_current_assets": 2512892837, "total_current_liabilities": 2281212079, "net_ppe": null, "total_assets": 3138048656, "total_debt": 742363675, "total_equity": 814656962, "net_working_capital": -173434698, "book_value_per_share": 10.07626918, "retained_earnings": -1183198979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 813171447, "tangible_book_per_share": 10.05789525, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 81, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 83, "rank_fcf_margin": 66, "rank_piotroski": 53, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 89, "value_composite": 4, "quality_composite": 87, "momentum_composite": 89, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 60, "vc1_composite": 6, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 76, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 4190498420, "cost_of_revenue": 3369910482, "gross_profit": 820587931, "ebit": -87172199, "ebitda": 25603027, "pretax_income": -60669937, "tax_provision": -22357405, "net_income": -38312532, "net_income_to_common": -38312532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136325274, "total_current_assets": 2361490084, "total_assets": 2952215150, "short_term_debt": 634689618, "long_term_debt": null, "total_debt": 634689618, "total_liabilities": 2046707594, "total_equity": 905507555, "shares_outstanding": 79857349, "goodwill_and_intangibles": 1553149 }, "cash_flow": { "operating_cash_flow": 353270015, "capital_expenditure": 177808393, "free_cash_flow": 531078408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130802, "ticker_id": 7336, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87172199", "ebitda": "25603027", "netIncome": "-38312532", "grossProfit": "820587931", "depreciation": "None", "totalRevenue": "4190498420", "costOfRevenue": "3369910482", "interestIncome": "26464512", "incomeBeforeTax": "-60669937", "interestExpense": "5963415", "operatingIncome": "-87172199", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22357405", "reportedCurrency": "CNY", "netInterestIncome": "20334073", "nonInterestIncome": "None", "operatingExpenses": "907760137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161917317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3369910482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112775226", "sellingGeneralAndAdministrative": "79220741", "netIncomeFromContinuingOperations": "-39385588" }, "balance": { "goodwill": "776821", "inventory": "652995203", "commonStock": "101357", "currentDebt": "None", "investments": "None", "totalAssets": "2952215150", "longTermDebt": "None", "shortTermDebt": "634689618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "776328", "reportedCurrency": "CNY", "retainedEarnings": "-1094409497", "totalLiabilities": "2046707594", "otherCurrentAssets": "90105523", "totalCurrentAssets": "2361490084", "currentLongTermDebt": "634285714", "longTermInvestments": "None", "shortTermInvestments": "191018427", "currentNetReceivables": "291045656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590725058", "currentAccountsPayable": "704537441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638648632", "totalShareholderEquity": "905507555", "capitalLeaseObligations": "7144100", "otherCurrentLiabilities": "407270512", "totalCurrentLiabilities": "2004408189", "otherNonCurrentLiabilities": "12941916", "totalNonCurrentLiabilities": "42299398", "cashAndShortTermInvestments": "1136325274", "commonStockSharesOutstanding": "79857349", "intangibleAssetsExcludingGoodwill": "776328", "cashAndCashEquivalentsAtCarryingValue": "1136325274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39385588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-89468382", "operatingCashflow": "353270015", "capitalExpenditures": "177808393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40164587", "cashflowFromInvestment": "-90600683", "stockBasedCompensation": "27731397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110958296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4190498420, "cost_of_revenue": 3369910482, "gross_profit": 820587931, "research_and_development": 161917317, "selling_general_admin": 79220741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87172199, "depreciation_amortisation": 112775226, "ebitda": 25603027, "interest_expense": 5963415, "interest_income": null, "other_non_operating": null, "pretax_income": -60669937, "tax_provision": -22357405, "effective_tax_rate": null, "net_income": -38312532, "net_income_continuing_ops": -39385588, "net_income_to_common": -38312532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136325274, "short_term_investments": 191018427, "net_receivables": 291045656, "inventory": 652995203, "other_current_assets": null, "total_current_assets": 2361490084, "net_ppe": null, "goodwill": 776821, "intangible_assets": 776328, "goodwill_and_intangibles": 1553149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590725058, "total_assets": 2952215150, "short_term_debt": 634689618, "accounts_payable": 704537441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2004408189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42299398, "total_liabilities": 2046707594, "total_debt": 634689618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094409497, "total_equity": 905507555, "shares_outstanding": 79857349, "operating_cash_flow": 353270015, "stock_based_compensation": 27731397, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177808393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90600683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40164587, "free_cash_flow": 531078408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87172199", "ebitda": "25603027", "netIncome": "-38312532", "grossProfit": "820587931", "depreciation": "None", "totalRevenue": "4190498420", "costOfRevenue": "3369910482", "interestIncome": "26464512", "incomeBeforeTax": "-60669937", "interestExpense": "5963415", "operatingIncome": "-87172199", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22357405", "reportedCurrency": "CNY", "netInterestIncome": "20334073", "nonInterestIncome": "None", "operatingExpenses": "907760137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161917317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3369910482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112775226", "sellingGeneralAndAdministrative": "79220741", "netIncomeFromContinuingOperations": "-39385588" }, "balance": { "goodwill": "776821", "inventory": "652995203", "commonStock": "101357", "currentDebt": "None", "investments": "None", "totalAssets": "2952215150", "longTermDebt": "None", "shortTermDebt": "634689618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "776328", "reportedCurrency": "CNY", "retainedEarnings": "-1094409497", "totalLiabilities": "2046707594", "otherCurrentAssets": "90105523", "totalCurrentAssets": "2361490084", "currentLongTermDebt": "634285714", "longTermInvestments": "None", "shortTermInvestments": "191018427", "currentNetReceivables": "291045656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590725058", "currentAccountsPayable": "704537441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638648632", "totalShareholderEquity": "905507555", "capitalLeaseObligations": "7144100", "otherCurrentLiabilities": "407270512", "totalCurrentLiabilities": "2004408189", "otherNonCurrentLiabilities": "12941916", "totalNonCurrentLiabilities": "42299398", "cashAndShortTermInvestments": "1136325274", "commonStockSharesOutstanding": "79857349", "intangibleAssetsExcludingGoodwill": "776328", "cashAndCashEquivalentsAtCarryingValue": "1136325274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39385588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-89468382", "operatingCashflow": "353270015", "capitalExpenditures": "177808393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40164587", "cashflowFromInvestment": "-90600683", "stockBasedCompensation": "27731397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110958296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 3288296344, "cost_of_revenue": 2789533350, "gross_profit": 498762994, "ebit": -211183645, "ebitda": -89038292, "pretax_income": -216807189, "tax_provision": -23606550, "net_income": -193200639, "net_income_to_common": -193200639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630021000, "total_current_assets": 2169806000, "total_assets": 2613158000, "short_term_debt": 201253020, "long_term_debt": null, "total_debt": 201253020, "total_liabilities": 1681876000, "total_equity": 931282000, "shares_outstanding": 79230121, "goodwill_and_intangibles": 1044000 }, "cash_flow": { "operating_cash_flow": 52287000, "capital_expenditure": 119749000, "free_cash_flow": 172036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130807, "ticker_id": 7336, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211183645", "ebitda": "-89038292", "netIncome": "-193200639", "grossProfit": "498762994", "depreciation": "None", "totalRevenue": "3288296344", "costOfRevenue": "2789533350", "interestIncome": "37089488", "incomeBeforeTax": "-216807189", "interestExpense": "5623544", "operatingIncome": "-250632128", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23606550", "reportedCurrency": "CNY", "netInterestIncome": "31465944", "nonInterestIncome": "None", "operatingExpenses": "749395122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130111359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789533350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122145353", "sellingGeneralAndAdministrative": "130617629", "netIncomeFromContinuingOperations": "-193200639" }, "balance": { "goodwill": "None", "inventory": "649178000", "commonStock": "100865", "currentDebt": "None", "investments": "None", "totalAssets": "2613158000", "longTermDebt": "None", "shortTermDebt": "201253020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1044000", "reportedCurrency": "CNY", "retainedEarnings": "-1054327000", "totalLiabilities": "1681876000", "otherCurrentAssets": "484334000", "totalCurrentAssets": "2169806000", "currentLongTermDebt": "494348768", "longTermInvestments": "None", "shortTermInvestments": "274352000", "currentNetReceivables": "131921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443352000", "currentAccountsPayable": "869015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201343010", "totalShareholderEquity": "931282000", "capitalLeaseObligations": "1343010", "otherCurrentLiabilities": "571525980", "totalCurrentLiabilities": "1651932000", "otherNonCurrentLiabilities": "9697841", "totalNonCurrentLiabilities": "29944000", "cashAndShortTermInvestments": "630021000", "commonStockSharesOutstanding": "79230121", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "630021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-288201161", "operatingCashflow": "52287000", "capitalExpenditures": "119749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100267000", "cashflowFromInvestment": "-292429000", "stockBasedCompensation": "24233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3288296344, "cost_of_revenue": 2789533350, "gross_profit": 498762994, "research_and_development": 130111359, "selling_general_admin": 130617629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211183645, "depreciation_amortisation": 122145353, "ebitda": -89038292, "interest_expense": 5623544, "interest_income": null, "other_non_operating": null, "pretax_income": -216807189, "tax_provision": -23606550, "effective_tax_rate": null, "net_income": -193200639, "net_income_continuing_ops": -193200639, "net_income_to_common": -193200639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630021000, "short_term_investments": 274352000, "net_receivables": 131921000, "inventory": 649178000, "other_current_assets": null, "total_current_assets": 2169806000, "net_ppe": null, "goodwill": null, "intangible_assets": 1044000, "goodwill_and_intangibles": 1044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443352000, "total_assets": 2613158000, "short_term_debt": 201253020, "accounts_payable": 869015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29944000, "total_liabilities": 1681876000, "total_debt": 201253020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1054327000, "total_equity": 931282000, "shares_outstanding": 79230121, "operating_cash_flow": 52287000, "stock_based_compensation": 24233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100267000, "free_cash_flow": 172036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-211183645", "ebitda": "-89038292", "netIncome": "-193200639", "grossProfit": "498762994", "depreciation": "None", "totalRevenue": "3288296344", "costOfRevenue": "2789533350", "interestIncome": "37089488", "incomeBeforeTax": "-216807189", "interestExpense": "5623544", "operatingIncome": "-250632128", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23606550", "reportedCurrency": "CNY", "netInterestIncome": "31465944", "nonInterestIncome": "None", "operatingExpenses": "749395122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130111359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2789533350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122145353", "sellingGeneralAndAdministrative": "130617629", "netIncomeFromContinuingOperations": "-193200639" }, "balance": { "goodwill": "None", "inventory": "649178000", "commonStock": "100865", "currentDebt": "None", "investments": "None", "totalAssets": "2613158000", "longTermDebt": "None", "shortTermDebt": "201253020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1044000", "reportedCurrency": "CNY", "retainedEarnings": "-1054327000", "totalLiabilities": "1681876000", "otherCurrentAssets": "484334000", "totalCurrentAssets": "2169806000", "currentLongTermDebt": "494348768", "longTermInvestments": "None", "shortTermInvestments": "274352000", "currentNetReceivables": "131921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443352000", "currentAccountsPayable": "869015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201343010", "totalShareholderEquity": "931282000", "capitalLeaseObligations": "1343010", "otherCurrentLiabilities": "571525980", "totalCurrentLiabilities": "1651932000", "otherNonCurrentLiabilities": "9697841", "totalNonCurrentLiabilities": "29944000", "cashAndShortTermInvestments": "630021000", "commonStockSharesOutstanding": "79230121", "intangibleAssetsExcludingGoodwill": "1044000", "cashAndCashEquivalentsAtCarryingValue": "630021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-288201161", "operatingCashflow": "52287000", "capitalExpenditures": "119749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100267000", "cashflowFromInvestment": "-292429000", "stockBasedCompensation": "24233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 2651757646, "cost_of_revenue": 2081010633, "gross_profit": 570747013, "ebit": -280604942, "ebitda": -132540183, "pretax_income": -282028866, "tax_provision": -10192884, "net_income": -271835982, "net_income_to_common": -271835982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872573460, "total_current_assets": 1760614198, "total_assets": 2189331649, "short_term_debt": 272376754, "long_term_debt": null, "total_debt": 272376754, "total_liabilities": 1095715415, "total_equity": 1093616234, "shares_outstanding": 78408053, "goodwill_and_intangibles": 1306401 }, "cash_flow": { "operating_cash_flow": 93735092, "capital_expenditure": 78934562, "free_cash_flow": 172669654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130812, "ticker_id": 7336, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-280604942", "ebitda": "-132540183", "netIncome": "-271835982", "grossProfit": "570747013", "depreciation": "None", "totalRevenue": "2651757646", "costOfRevenue": "2081010633", "interestIncome": "31555430", "incomeBeforeTax": "-282028866", "interestExpense": "1423924", "operatingIncome": "-317523502", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10192884", "reportedCurrency": "CNY", "netInterestIncome": "29611227", "nonInterestIncome": "None", "operatingExpenses": "888270515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150985739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2081010633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148064759", "sellingGeneralAndAdministrative": "105073800", "netIncomeFromContinuingOperations": "-178798379" }, "balance": { "goodwill": "None", "inventory": "392790141", "commonStock": "100347", "currentDebt": "None", "investments": "None", "totalAssets": "2189331649", "longTermDebt": "None", "shortTermDebt": "272376754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1306401", "reportedCurrency": "CNY", "retainedEarnings": "-861126804", "totalLiabilities": "1095715415", "otherCurrentAssets": "159787399", "totalCurrentAssets": "1760614198", "currentLongTermDebt": "267282688", "longTermInvestments": "0", "shortTermInvestments": "97555565", "currentNetReceivables": "237907633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428717451", "currentAccountsPayable": "575724288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272657175", "totalShareholderEquity": "1093616234", "capitalLeaseObligations": "5374487", "otherCurrentLiabilities": "156874337", "totalCurrentLiabilities": "1070935870", "otherNonCurrentLiabilities": "8968519", "totalNonCurrentLiabilities": "24779545", "cashAndShortTermInvestments": "872573460", "commonStockSharesOutstanding": "78408053", "intangibleAssetsExcludingGoodwill": "1306401", "cashAndCashEquivalentsAtCarryingValue": "872573460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271835982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "2627537", "operatingCashflow": "93735092", "capitalExpenditures": "78934562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59345977", "cashflowFromInvestment": "216310708", "stockBasedCompensation": "47659304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148064759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2651757646, "cost_of_revenue": 2081010633, "gross_profit": 570747013, "research_and_development": 150985739, "selling_general_admin": 105073800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280604942, "depreciation_amortisation": 148064759, "ebitda": -132540183, "interest_expense": 1423924, "interest_income": null, "other_non_operating": null, "pretax_income": -282028866, "tax_provision": -10192884, "effective_tax_rate": null, "net_income": -271835982, "net_income_continuing_ops": -178798379, "net_income_to_common": -271835982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872573460, "short_term_investments": 97555565, "net_receivables": 237907633, "inventory": 392790141, "other_current_assets": null, "total_current_assets": 1760614198, "net_ppe": null, "goodwill": null, "intangible_assets": 1306401, "goodwill_and_intangibles": 1306401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428717451, "total_assets": 2189331649, "short_term_debt": 272376754, "accounts_payable": 575724288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070935870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24779545, "total_liabilities": 1095715415, "total_debt": 272376754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861126804, "total_equity": 1093616234, "shares_outstanding": 78408053, "operating_cash_flow": 93735092, "stock_based_compensation": 47659304, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78934562, "acquisitions": null, "other_investing": null, "investing_cash_flow": 216310708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59345977, "free_cash_flow": 172669654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-280604942", "ebitda": "-132540183", "netIncome": "-271835982", "grossProfit": "570747013", "depreciation": "None", "totalRevenue": "2651757646", "costOfRevenue": "2081010633", "interestIncome": "31555430", "incomeBeforeTax": "-282028866", "interestExpense": "1423924", "operatingIncome": "-317523502", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10192884", "reportedCurrency": "CNY", "netInterestIncome": "29611227", "nonInterestIncome": "None", "operatingExpenses": "888270515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150985739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2081010633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148064759", "sellingGeneralAndAdministrative": "105073800", "netIncomeFromContinuingOperations": "-178798379" }, "balance": { "goodwill": "None", "inventory": "392790141", "commonStock": "100347", "currentDebt": "None", "investments": "None", "totalAssets": "2189331649", "longTermDebt": "None", "shortTermDebt": "272376754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1306401", "reportedCurrency": "CNY", "retainedEarnings": "-861126804", "totalLiabilities": "1095715415", "otherCurrentAssets": "159787399", "totalCurrentAssets": "1760614198", "currentLongTermDebt": "267282688", "longTermInvestments": "0", "shortTermInvestments": "97555565", "currentNetReceivables": "237907633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428717451", "currentAccountsPayable": "575724288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272657175", "totalShareholderEquity": "1093616234", "capitalLeaseObligations": "5374487", "otherCurrentLiabilities": "156874337", "totalCurrentLiabilities": "1070935870", "otherNonCurrentLiabilities": "8968519", "totalNonCurrentLiabilities": "24779545", "cashAndShortTermInvestments": "872573460", "commonStockSharesOutstanding": "78408053", "intangibleAssetsExcludingGoodwill": "1306401", "cashAndCashEquivalentsAtCarryingValue": "872573460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271835982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "2627537", "operatingCashflow": "93735092", "capitalExpenditures": "78934562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59345977", "cashflowFromInvestment": "216310708", "stockBasedCompensation": "47659304", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148064759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 3168597334, "cost_of_revenue": 2498916443, "gross_profit": 669680891, "ebit": -65503995, "ebitda": 77207414, "pretax_income": -71219873, "tax_provision": -21756944, "net_income": -49462929, "net_income_to_common": -49462929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534286849, "total_current_assets": 2012071029, "total_assets": 2536697854, "short_term_debt": 167743648, "long_term_debt": null, "total_debt": 167743648, "total_liabilities": 1226599977, "total_equity": 1310097877, "shares_outstanding": 75448706, "goodwill_and_intangibles": 1857320 }, "cash_flow": { "operating_cash_flow": -834957631, "capital_expenditure": 927411743, "free_cash_flow": 92454112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130817, "ticker_id": 7336, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65503995", "ebitda": "77207414", "netIncome": "-49462929", "grossProfit": "669680891", "depreciation": "None", "totalRevenue": "3168597334", "costOfRevenue": "2498916443", "interestIncome": "12860216", "incomeBeforeTax": "-71219873", "interestExpense": "5715878", "operatingIncome": "-89281947", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21756944", "reportedCurrency": "CNY", "netInterestIncome": "7144338", "nonInterestIncome": "None", "operatingExpenses": "758962838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176478130", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498916443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142711409", "sellingGeneralAndAdministrative": "158460764", "netIncomeFromContinuingOperations": "-49462929" }, "balance": { "goodwill": "None", "inventory": "417009148", "commonStock": "99744", "currentDebt": "None", "investments": "None", "totalAssets": "2536697854", "longTermDebt": "None", "shortTermDebt": "167743648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1857320", "reportedCurrency": "CNY", "retainedEarnings": "-589290822", "totalLiabilities": "1226599977", "otherCurrentAssets": "260822703", "totalCurrentAssets": "2012071029", "currentLongTermDebt": "476832113", "longTermInvestments": "20000000", "shortTermInvestments": "368996071", "currentNetReceivables": "430956258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524626825", "currentAccountsPayable": "459466937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483953916", "shortLongTermDebtTotal": "175312776", "totalShareholderEquity": "1310097877", "capitalLeaseObligations": "7569128", "otherCurrentLiabilities": "501181408", "totalCurrentLiabilities": "1192761688", "otherNonCurrentLiabilities": "13441382", "totalNonCurrentLiabilities": "33838289", "cashAndShortTermInvestments": "534286849", "commonStockSharesOutstanding": "75448706", "intangibleAssetsExcludingGoodwill": "1857320", "cashAndCashEquivalentsAtCarryingValue": "534286849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338919165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1069645734", "operatingCashflow": "-834957631", "capitalExpenditures": "927411743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121944158", "cashflowFromInvestment": "2726348660", "stockBasedCompensation": "398916892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977856195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3168597334, "cost_of_revenue": 2498916443, "gross_profit": 669680891, "research_and_development": 176478130, "selling_general_admin": 158460764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65503995, "depreciation_amortisation": 142711409, "ebitda": 77207414, "interest_expense": 5715878, "interest_income": null, "other_non_operating": null, "pretax_income": -71219873, "tax_provision": -21756944, "effective_tax_rate": null, "net_income": -49462929, "net_income_continuing_ops": -49462929, "net_income_to_common": -49462929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534286849, "short_term_investments": 368996071, "net_receivables": 430956258, "inventory": 417009148, "other_current_assets": null, "total_current_assets": 2012071029, "net_ppe": null, "goodwill": null, "intangible_assets": 1857320, "goodwill_and_intangibles": 1857320, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524626825, "total_assets": 2536697854, "short_term_debt": 167743648, "accounts_payable": 459466937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192761688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33838289, "total_liabilities": 1226599977, "total_debt": 167743648, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589290822, "total_equity": 1310097877, "shares_outstanding": 75448706, "operating_cash_flow": -834957631, "stock_based_compensation": 398916892, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 927411743, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2726348660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121944158, "free_cash_flow": 92454112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65503995", "ebitda": "77207414", "netIncome": "-49462929", "grossProfit": "669680891", "depreciation": "None", "totalRevenue": "3168597334", "costOfRevenue": "2498916443", "interestIncome": "12860216", "incomeBeforeTax": "-71219873", "interestExpense": "5715878", "operatingIncome": "-89281947", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21756944", "reportedCurrency": "CNY", "netInterestIncome": "7144338", "nonInterestIncome": "None", "operatingExpenses": "758962838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176478130", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498916443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142711409", "sellingGeneralAndAdministrative": "158460764", "netIncomeFromContinuingOperations": "-49462929" }, "balance": { "goodwill": "None", "inventory": "417009148", "commonStock": "99744", "currentDebt": "None", "investments": "None", "totalAssets": "2536697854", "longTermDebt": "None", "shortTermDebt": "167743648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1857320", "reportedCurrency": "CNY", "retainedEarnings": "-589290822", "totalLiabilities": "1226599977", "otherCurrentAssets": "260822703", "totalCurrentAssets": "2012071029", "currentLongTermDebt": "476832113", "longTermInvestments": "20000000", "shortTermInvestments": "368996071", "currentNetReceivables": "430956258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524626825", "currentAccountsPayable": "459466937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483953916", "shortLongTermDebtTotal": "175312776", "totalShareholderEquity": "1310097877", "capitalLeaseObligations": "7569128", "otherCurrentLiabilities": "501181408", "totalCurrentLiabilities": "1192761688", "otherNonCurrentLiabilities": "13441382", "totalNonCurrentLiabilities": "33838289", "cashAndShortTermInvestments": "534286849", "commonStockSharesOutstanding": "75448706", "intangibleAssetsExcludingGoodwill": "1857320", "cashAndCashEquivalentsAtCarryingValue": "534286849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338919165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1069645734", "operatingCashflow": "-834957631", "capitalExpenditures": "927411743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121944158", "cashflowFromInvestment": "2726348660", "stockBasedCompensation": "398916892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977856195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 3704537419, "cost_of_revenue": 2891758188, "gross_profit": 812779231, "ebit": 279024822, "ebitda": 374497870, "pretax_income": 272857017, "tax_provision": 47036608, "net_income": 225820409, "net_income_to_common": 225820409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208373759, "total_current_assets": 1895914392, "total_assets": 2441213413, "short_term_debt": 187689187, "long_term_debt": null, "total_debt": 187689187, "total_liabilities": 1176659223, "total_equity": 1264554190, "shares_outstanding": 80230488, "goodwill_and_intangibles": 3668189 }, "cash_flow": { "operating_cash_flow": 334174702, "capital_expenditure": 285745233, "free_cash_flow": 619919935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130822, "ticker_id": 7336, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279024822", "ebitda": "374497870", "netIncome": "225820409", "grossProfit": "812779231", "depreciation": "None", "totalRevenue": "3704537419", "costOfRevenue": "2891758188", "interestIncome": "5375969", "incomeBeforeTax": "272857017", "interestExpense": "6167805", "operatingIncome": "252481278", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47036608", "reportedCurrency": "CNY", "netInterestIncome": "-791836", "nonInterestIncome": "None", "operatingExpenses": "560297953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135218399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891758188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95473048", "sellingGeneralAndAdministrative": "141798910", "netIncomeFromContinuingOperations": "225820409" }, "balance": { "goodwill": "None", "inventory": "269637042", "commonStock": "99354", "currentDebt": "None", "investments": "None", "totalAssets": "2441213413", "longTermDebt": "None", "shortTermDebt": "187689187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3668189", "reportedCurrency": "CNY", "retainedEarnings": "-539827893", "totalLiabilities": "1176659223", "otherCurrentAssets": "262936258", "totalCurrentAssets": "1895914392", "currentLongTermDebt": "323622874", "longTermInvestments": "35939250", "shortTermInvestments": "869313955", "currentNetReceivables": "285653378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545299021", "currentAccountsPayable": "538930163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491417174", "shortLongTermDebtTotal": "201611046", "totalShareholderEquity": "1264554190", "capitalLeaseObligations": "13921859", "otherCurrentLiabilities": "334838245", "totalCurrentLiabilities": "1129083854", "otherNonCurrentLiabilities": "20967430", "totalNonCurrentLiabilities": "47575369", "cashAndShortTermInvestments": "208373759", "commonStockSharesOutstanding": "80230488", "intangibleAssetsExcludingGoodwill": "3668189", "cashAndCashEquivalentsAtCarryingValue": "208373759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225820409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-131185130", "operatingCashflow": "334174702", "capitalExpenditures": "285745233", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6246384", "cashflowFromInvestment": "-295058974", "stockBasedCompensation": "47218156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95473048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3704537419, "cost_of_revenue": 2891758188, "gross_profit": 812779231, "research_and_development": 135218399, "selling_general_admin": 141798910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279024822, "depreciation_amortisation": 95473048, "ebitda": 374497870, "interest_expense": 6167805, "interest_income": null, "other_non_operating": null, "pretax_income": 272857017, "tax_provision": 47036608, "effective_tax_rate": null, "net_income": 225820409, "net_income_continuing_ops": 225820409, "net_income_to_common": 225820409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208373759, "short_term_investments": 869313955, "net_receivables": 285653378, "inventory": 269637042, "other_current_assets": null, "total_current_assets": 1895914392, "net_ppe": null, "goodwill": null, "intangible_assets": 3668189, "goodwill_and_intangibles": 3668189, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545299021, "total_assets": 2441213413, "short_term_debt": 187689187, "accounts_payable": 538930163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129083854, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47575369, "total_liabilities": 1176659223, "total_debt": 187689187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539827893, "total_equity": 1264554190, "shares_outstanding": 80230488, "operating_cash_flow": 334174702, "stock_based_compensation": 47218156, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285745233, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295058974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6246384, "free_cash_flow": 619919935, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279024822", "ebitda": "374497870", "netIncome": "225820409", "grossProfit": "812779231", "depreciation": "None", "totalRevenue": "3704537419", "costOfRevenue": "2891758188", "interestIncome": "5375969", "incomeBeforeTax": "272857017", "interestExpense": "6167805", "operatingIncome": "252481278", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47036608", "reportedCurrency": "CNY", "netInterestIncome": "-791836", "nonInterestIncome": "None", "operatingExpenses": "560297953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135218399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891758188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95473048", "sellingGeneralAndAdministrative": "141798910", "netIncomeFromContinuingOperations": "225820409" }, "balance": { "goodwill": "None", "inventory": "269637042", "commonStock": "99354", "currentDebt": "None", "investments": "None", "totalAssets": "2441213413", "longTermDebt": "None", "shortTermDebt": "187689187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3668189", "reportedCurrency": "CNY", "retainedEarnings": "-539827893", "totalLiabilities": "1176659223", "otherCurrentAssets": "262936258", "totalCurrentAssets": "1895914392", "currentLongTermDebt": "323622874", "longTermInvestments": "35939250", "shortTermInvestments": "869313955", "currentNetReceivables": "285653378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545299021", "currentAccountsPayable": "538930163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491417174", "shortLongTermDebtTotal": "201611046", "totalShareholderEquity": "1264554190", "capitalLeaseObligations": "13921859", "otherCurrentLiabilities": "334838245", "totalCurrentLiabilities": "1129083854", "otherNonCurrentLiabilities": "20967430", "totalNonCurrentLiabilities": "47575369", "cashAndShortTermInvestments": "208373759", "commonStockSharesOutstanding": "80230488", "intangibleAssetsExcludingGoodwill": "3668189", "cashAndCashEquivalentsAtCarryingValue": "208373759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225820409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-131185130", "operatingCashflow": "334174702", "capitalExpenditures": "285745233", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6246384", "cashflowFromInvestment": "-295058974", "stockBasedCompensation": "47218156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95473048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 2444328764, "cost_of_revenue": 1885180256, "gross_profit": 559148508, "ebit": 197119555, "ebitda": 247358592, "pretax_income": 189738722, "tax_provision": 21086256, "net_income": 168652466, "net_income_to_common": 168652466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227004137, "total_current_assets": 1547898421, "total_assets": 1846809383, "short_term_debt": 180000000, "long_term_debt": null, "total_debt": 180000000, "total_liabilities": 853435139, "total_equity": 993374244, "shares_outstanding": 78917934, "goodwill_and_intangibles": 54442221 }, "cash_flow": { "operating_cash_flow": 465598711, "capital_expenditure": 151581970, "free_cash_flow": 617180681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130827, "ticker_id": 7336, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197119555", "ebitda": "247358592", "netIncome": "168652466", "grossProfit": "559148508", "depreciation": "None", "totalRevenue": "2444328764", "costOfRevenue": "1885180256", "interestIncome": "8787309", "incomeBeforeTax": "189738722", "interestExpense": "7380833", "operatingIncome": "170634446", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21086256", "reportedCurrency": "CNY", "netInterestIncome": "1406476", "nonInterestIncome": "None", "operatingExpenses": "388514062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105335357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885180256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50239037", "sellingGeneralAndAdministrative": "104858814", "netIncomeFromContinuingOperations": "168652466" }, "balance": { "goodwill": "None", "inventory": "142166179", "commonStock": "98502", "currentDebt": "None", "investments": "None", "totalAssets": "1846809383", "longTermDebt": "None", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "54442221", "reportedCurrency": "CNY", "retainedEarnings": "-765648302", "totalLiabilities": "853435139", "otherCurrentAssets": "189218993", "totalCurrentAssets": "1547898421", "currentLongTermDebt": "180000000", "longTermInvestments": "0", "shortTermInvestments": "876106877", "currentNetReceivables": "113402235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298910962", "currentAccountsPayable": "395826435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199045061", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "993374244", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "171657604", "totalCurrentLiabilities": "823256956", "otherNonCurrentLiabilities": "24892246", "totalNonCurrentLiabilities": "30178183", "cashAndShortTermInvestments": "227004137", "commonStockSharesOutstanding": "78917934", "intangibleAssetsExcludingGoodwill": "54442221", "cashAndCashEquivalentsAtCarryingValue": "227004137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168652466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "30565820", "operatingCashflow": "465598711", "capitalExpenditures": "151581970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13163686", "cashflowFromInvestment": "-535231611", "stockBasedCompensation": "39608915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50239037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2444328764, "cost_of_revenue": 1885180256, "gross_profit": 559148508, "research_and_development": 105335357, "selling_general_admin": 104858814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197119555, "depreciation_amortisation": 50239037, "ebitda": 247358592, "interest_expense": 7380833, "interest_income": null, "other_non_operating": null, "pretax_income": 189738722, "tax_provision": 21086256, "effective_tax_rate": null, "net_income": 168652466, "net_income_continuing_ops": 168652466, "net_income_to_common": 168652466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227004137, "short_term_investments": 876106877, "net_receivables": 113402235, "inventory": 142166179, "other_current_assets": null, "total_current_assets": 1547898421, "net_ppe": null, "goodwill": null, "intangible_assets": 54442221, "goodwill_and_intangibles": 54442221, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298910962, "total_assets": 1846809383, "short_term_debt": 180000000, "accounts_payable": 395826435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823256956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30178183, "total_liabilities": 853435139, "total_debt": 180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765648302, "total_equity": 993374244, "shares_outstanding": 78917934, "operating_cash_flow": 465598711, "stock_based_compensation": 39608915, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151581970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535231611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13163686, "free_cash_flow": 617180681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197119555", "ebitda": "247358592", "netIncome": "168652466", "grossProfit": "559148508", "depreciation": "None", "totalRevenue": "2444328764", "costOfRevenue": "1885180256", "interestIncome": "8787309", "incomeBeforeTax": "189738722", "interestExpense": "7380833", "operatingIncome": "170634446", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21086256", "reportedCurrency": "CNY", "netInterestIncome": "1406476", "nonInterestIncome": "None", "operatingExpenses": "388514062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105335357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885180256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50239037", "sellingGeneralAndAdministrative": "104858814", "netIncomeFromContinuingOperations": "168652466" }, "balance": { "goodwill": "None", "inventory": "142166179", "commonStock": "98502", "currentDebt": "None", "investments": "None", "totalAssets": "1846809383", "longTermDebt": "None", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "54442221", "reportedCurrency": "CNY", "retainedEarnings": "-765648302", "totalLiabilities": "853435139", "otherCurrentAssets": "189218993", "totalCurrentAssets": "1547898421", "currentLongTermDebt": "180000000", "longTermInvestments": "0", "shortTermInvestments": "876106877", "currentNetReceivables": "113402235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298910962", "currentAccountsPayable": "395826435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199045061", "shortLongTermDebtTotal": "180000000", "totalShareholderEquity": "993374244", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "171657604", "totalCurrentLiabilities": "823256956", "otherNonCurrentLiabilities": "24892246", "totalNonCurrentLiabilities": "30178183", "cashAndShortTermInvestments": "227004137", "commonStockSharesOutstanding": "78917934", "intangibleAssetsExcludingGoodwill": "54442221", "cashAndCashEquivalentsAtCarryingValue": "227004137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168652466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "30565820", "operatingCashflow": "465598711", "capitalExpenditures": "151581970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13163686", "cashflowFromInvestment": "-535231611", "stockBasedCompensation": "39608915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50239037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 2076289101, "cost_of_revenue": 1589738548, "gross_profit": 486550553, "ebit": 209696110, "ebitda": 242124501, "pretax_income": 198299112, "tax_provision": 8214341, "net_income": 190084771, "net_income_to_common": 190084771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279945942, "total_current_assets": 1311290018, "total_assets": 1510839608, "short_term_debt": 217394132, "long_term_debt": 0, "total_debt": 217394132, "total_liabilities": 719309388, "total_equity": 791530220, "shares_outstanding": 76624094, "goodwill_and_intangibles": 42135685 }, "cash_flow": { "operating_cash_flow": 178680435, "capital_expenditure": 141014071, "free_cash_flow": 319694506, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130832, "ticker_id": 7336, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209696110", "ebitda": "242124501", "netIncome": "190084771", "grossProfit": "486550553", "depreciation": "None", "totalRevenue": "2076289101", "costOfRevenue": "1589738548", "interestIncome": "16898785", "incomeBeforeTax": "198299112", "interestExpense": "11396998", "operatingIncome": "186708900", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8214341", "reportedCurrency": "CNY", "netInterestIncome": "5501787", "nonInterestIncome": "None", "operatingExpenses": "299841653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67187348", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1589738548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32428391", "sellingGeneralAndAdministrative": "79615561", "netIncomeFromContinuingOperations": "190084771" }, "balance": { "goodwill": "0", "inventory": "178633299", "commonStock": "96471", "currentDebt": "None", "investments": "None", "totalAssets": "1510839608", "longTermDebt": "0", "shortTermDebt": "217394132", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42135685", "reportedCurrency": "CNY", "retainedEarnings": "-934300768", "totalLiabilities": "719309388", "otherCurrentAssets": "238589933", "totalCurrentAssets": "1311290018", "currentLongTermDebt": "217394132", "longTermInvestments": "0", "shortTermInvestments": "484843875", "currentNetReceivables": "129276969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199549590", "currentAccountsPayable": "258988264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150891344", "shortLongTermDebtTotal": "217394132", "totalShareholderEquity": "791530220", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "175533397", "totalCurrentLiabilities": "693513607", "otherNonCurrentLiabilities": "22358968", "totalNonCurrentLiabilities": "25795781", "cashAndShortTermInvestments": "279945942", "commonStockSharesOutstanding": "76624094", "intangibleAssetsExcludingGoodwill": "42135685", "cashAndCashEquivalentsAtCarryingValue": "279945942", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "190084771", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-46739327", "operatingCashflow": "178680435", "capitalExpenditures": "141014071", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "35282416", "cashflowFromInvestment": "-467889241", "stockBasedCompensation": "19622779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32428391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2076289101, "cost_of_revenue": 1589738548, "gross_profit": 486550553, "research_and_development": 67187348, "selling_general_admin": 79615561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209696110, "depreciation_amortisation": 32428391, "ebitda": 242124501, "interest_expense": 11396998, "interest_income": null, "other_non_operating": null, "pretax_income": 198299112, "tax_provision": 8214341, "effective_tax_rate": null, "net_income": 190084771, "net_income_continuing_ops": 190084771, "net_income_to_common": 190084771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279945942, "short_term_investments": 484843875, "net_receivables": 129276969, "inventory": 178633299, "other_current_assets": null, "total_current_assets": 1311290018, "net_ppe": null, "goodwill": 0, "intangible_assets": 42135685, "goodwill_and_intangibles": 42135685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199549590, "total_assets": 1510839608, "short_term_debt": 217394132, "accounts_payable": 258988264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693513607, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25795781, "total_liabilities": 719309388, "total_debt": 217394132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -934300768, "total_equity": 791530220, "shares_outstanding": 76624094, "operating_cash_flow": 178680435, "stock_based_compensation": 19622779, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141014071, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467889241, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35282416, "free_cash_flow": 319694506, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "209696110", "ebitda": "242124501", "netIncome": "190084771", "grossProfit": "486550553", "depreciation": "None", "totalRevenue": "2076289101", "costOfRevenue": "1589738548", "interestIncome": "16898785", "incomeBeforeTax": "198299112", "interestExpense": "11396998", "operatingIncome": "186708900", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8214341", "reportedCurrency": "CNY", "netInterestIncome": "5501787", "nonInterestIncome": "None", "operatingExpenses": "299841653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67187348", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1589738548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32428391", "sellingGeneralAndAdministrative": "79615561", "netIncomeFromContinuingOperations": "190084771" }, "balance": { "goodwill": "0", "inventory": "178633299", "commonStock": "96471", "currentDebt": "None", "investments": "None", "totalAssets": "1510839608", "longTermDebt": "0", "shortTermDebt": "217394132", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "42135685", "reportedCurrency": "CNY", "retainedEarnings": "-934300768", "totalLiabilities": "719309388", "otherCurrentAssets": "238589933", "totalCurrentAssets": "1311290018", "currentLongTermDebt": "217394132", "longTermInvestments": "0", "shortTermInvestments": "484843875", "currentNetReceivables": "129276969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199549590", "currentAccountsPayable": "258988264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150891344", "shortLongTermDebtTotal": "217394132", "totalShareholderEquity": "791530220", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "175533397", "totalCurrentLiabilities": "693513607", "otherNonCurrentLiabilities": "22358968", "totalNonCurrentLiabilities": "25795781", "cashAndShortTermInvestments": "279945942", "commonStockSharesOutstanding": "76624094", "intangibleAssetsExcludingGoodwill": "42135685", "cashAndCashEquivalentsAtCarryingValue": "279945942", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "190084771", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-46739327", "operatingCashflow": "178680435", "capitalExpenditures": "141014071", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "35282416", "cashflowFromInvestment": "-467889241", "stockBasedCompensation": "19622779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32428391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 1477781304, "cost_of_revenue": 1279155847, "gross_profit": 198625457, "ebit": -341305801, "ebitda": -322424425, "pretax_income": -349027476, "tax_provision": -23857840, "net_income": -349027476, "net_income_to_common": -349027476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569059591, "total_current_assets": 1119743397, "total_assets": 1185251799, "short_term_debt": 179978003, "long_term_debt": 0, "total_debt": 179978003, "total_liabilities": 614844753, "total_equity": 570407046, "shares_outstanding": 65834876, "goodwill_and_intangibles": 7717754 }, "cash_flow": { "operating_cash_flow": 7779366, "capital_expenditure": 53289427, "free_cash_flow": 61068793, "dividends_paid": 361370199, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130837, "ticker_id": 7336, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-341305801", "ebitda": "-322424425", "netIncome": "-349027476", "grossProfit": "198625457", "depreciation": "None", "totalRevenue": "1477781304", "costOfRevenue": "1279155847", "interestIncome": "2998796", "incomeBeforeTax": "-349027476", "interestExpense": "7721675", "operatingIncome": "-314406588", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-23857840", "reportedCurrency": "CNY", "netInterestIncome": "-4722879", "nonInterestIncome": "None", "operatingExpenses": "514678218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91811892", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1279155847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18881376", "sellingGeneralAndAdministrative": "274110654", "netIncomeFromContinuingOperations": "-349027476" }, "balance": { "goodwill": "0", "inventory": "142382205", "commonStock": "95959", "currentDebt": "None", "investments": "None", "totalAssets": "1185251799", "longTermDebt": "0", "shortTermDebt": "179978003", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7717754", "reportedCurrency": "CNY", "retainedEarnings": "-1124385539", "totalLiabilities": "614844753", "otherCurrentAssets": "26919954", "totalCurrentAssets": "1119743397", "currentLongTermDebt": "179978003", "longTermInvestments": "0", "shortTermInvestments": "147694088", "currentNetReceivables": "54424845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65508402", "currentAccountsPayable": "249665890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40985174", "shortLongTermDebtTotal": "179978003", "totalShareholderEquity": "570407046", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "134184026", "totalCurrentLiabilities": "597000110", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "17844643", "cashAndShortTermInvestments": "569059591", "commonStockSharesOutstanding": "65834876", "intangibleAssetsExcludingGoodwill": "7717754", "cashAndCashEquivalentsAtCarryingValue": "569059591", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-349027476", "profitLoss": "None", "dividendPayout": "361370199", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-72410646", "operatingCashflow": "7779366", "capitalExpenditures": "53289427", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "555382588", "cashflowFromInvestment": "-103589651", "stockBasedCompensation": "265874927", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361370199", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4202335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18881376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1477781304, "cost_of_revenue": 1279155847, "gross_profit": 198625457, "research_and_development": 91811892, "selling_general_admin": 274110654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -341305801, "depreciation_amortisation": 18881376, "ebitda": -322424425, "interest_expense": 7721675, "interest_income": null, "other_non_operating": null, "pretax_income": -349027476, "tax_provision": -23857840, "effective_tax_rate": null, "net_income": -349027476, "net_income_continuing_ops": -349027476, "net_income_to_common": -349027476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569059591, "short_term_investments": 147694088, "net_receivables": 54424845, "inventory": 142382205, "other_current_assets": null, "total_current_assets": 1119743397, "net_ppe": null, "goodwill": 0, "intangible_assets": 7717754, "goodwill_and_intangibles": 7717754, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65508402, "total_assets": 1185251799, "short_term_debt": 179978003, "accounts_payable": 249665890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597000110, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17844643, "total_liabilities": 614844753, "total_debt": 179978003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1124385539, "total_equity": 570407046, "shares_outstanding": 65834876, "operating_cash_flow": 7779366, "stock_based_compensation": 265874927, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53289427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103589651, "dividends_paid": 361370199, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 555382588, "free_cash_flow": 61068793, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-341305801", "ebitda": "-322424425", "netIncome": "-349027476", "grossProfit": "198625457", "depreciation": "None", "totalRevenue": "1477781304", "costOfRevenue": "1279155847", "interestIncome": "2998796", "incomeBeforeTax": "-349027476", "interestExpense": "7721675", "operatingIncome": "-314406588", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-23857840", "reportedCurrency": "CNY", "netInterestIncome": "-4722879", "nonInterestIncome": "None", "operatingExpenses": "514678218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91811892", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1279155847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18881376", "sellingGeneralAndAdministrative": "274110654", "netIncomeFromContinuingOperations": "-349027476" }, "balance": { "goodwill": "0", "inventory": "142382205", "commonStock": "95959", "currentDebt": "None", "investments": "None", "totalAssets": "1185251799", "longTermDebt": "0", "shortTermDebt": "179978003", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7717754", "reportedCurrency": "CNY", "retainedEarnings": "-1124385539", "totalLiabilities": "614844753", "otherCurrentAssets": "26919954", "totalCurrentAssets": "1119743397", "currentLongTermDebt": "179978003", "longTermInvestments": "0", "shortTermInvestments": "147694088", "currentNetReceivables": "54424845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65508402", "currentAccountsPayable": "249665890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40985174", "shortLongTermDebtTotal": "179978003", "totalShareholderEquity": "570407046", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "134184026", "totalCurrentLiabilities": "597000110", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "17844643", "cashAndShortTermInvestments": "569059591", "commonStockSharesOutstanding": "65834876", "intangibleAssetsExcludingGoodwill": "7717754", "cashAndCashEquivalentsAtCarryingValue": "569059591", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-349027476", "profitLoss": "None", "dividendPayout": "361370199", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-72410646", "operatingCashflow": "7779366", "capitalExpenditures": "53289427", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "555382588", "cashflowFromInvestment": "-103589651", "stockBasedCompensation": "265874927", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361370199", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4202335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18881376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 904023488, "cost_of_revenue": 746433899, "gross_profit": 157589581, "ebit": -104371196, "ebitda": -104371196, "pretax_income": -99723739, "tax_provision": -6370383, "net_income": -93353355, "net_income_to_common": -93353355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147479131, "total_current_assets": 2512892837, "total_assets": 3138048656, "short_term_debt": 742363675, "long_term_debt": null, "total_debt": 742363675, "total_liabilities": 2323391686, "total_equity": 814656962, "shares_outstanding": 80849067, "goodwill_and_intangibles": 1485515 }, "cash_flow": { "operating_cash_flow": 353270015, "capital_expenditure": 177808393, "free_cash_flow": 531078408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130800, "ticker_id": 7336, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-104371196", "netIncome": "-93353355", "grossProfit": "157589581", "depreciation": "None", "totalRevenue": "904023488", "costOfRevenue": "746433899", "interestIncome": "5522944", "incomeBeforeTax": "-99723739", "interestExpense": "1474636", "operatingIncome": "-104371196", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6370383", "reportedCurrency": "CNY", "netInterestIncome": "4039332", "nonInterestIncome": "None", "operatingExpenses": "261960778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41105615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746433899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "721295", "netIncomeFromContinuingOperations": "-93921400" }, "balance": { "goodwill": "776821", "inventory": "725517377", "commonStock": "101412", "currentDebt": "None", "investments": "None", "totalAssets": "3138048656", "longTermDebt": "None", "shortTermDebt": "742363675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "708694", "reportedCurrency": "CNY", "retainedEarnings": "-1183198979", "totalLiabilities": "2323391686", "otherCurrentAssets": "381209681", "totalCurrentAssets": "2512892837", "currentLongTermDebt": "745146575", "longTermInvestments": "None", "shortTermInvestments": "221722455", "currentNetReceivables": "36964193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625155811", "currentAccountsPayable": "802609066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745037370", "totalShareholderEquity": "814656962", "capitalLeaseObligations": "2683722", "otherCurrentLiabilities": "430338118", "totalCurrentLiabilities": "2281212079", "otherNonCurrentLiabilities": "12530448", "totalNonCurrentLiabilities": "42179607", "cashAndShortTermInvestments": "1147479131", "commonStockSharesOutstanding": "80849067", "intangibleAssetsExcludingGoodwill": "708694", "cashAndCashEquivalentsAtCarryingValue": "1147479131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88108576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "-89468382", "operatingCashflow": "353270015", "capitalExpenditures": "177808393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40164587", "cashflowFromInvestment": "-90600683", "stockBasedCompensation": "12380867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110958296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904023488, "cost_of_revenue": 746433899, "gross_profit": 157589581, "research_and_development": 41105615, "selling_general_admin": 721295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104371196, "depreciation_amortisation": null, "ebitda": -104371196, "interest_expense": 1474636, "interest_income": null, "other_non_operating": null, "pretax_income": -99723739, "tax_provision": -6370383, "effective_tax_rate": null, "net_income": -93353355, "net_income_continuing_ops": -93921400, "net_income_to_common": -93353355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147479131, "short_term_investments": 221722455, "net_receivables": 36964193, "inventory": 725517377, "other_current_assets": null, "total_current_assets": 2512892837, "net_ppe": null, "goodwill": 776821, "intangible_assets": 708694, "goodwill_and_intangibles": 1485515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 625155811, "total_assets": 3138048656, "short_term_debt": 742363675, "accounts_payable": 802609066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2281212079, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42179607, "total_liabilities": 2323391686, "total_debt": 742363675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1183198979, "total_equity": 814656962, "shares_outstanding": 80849067, "operating_cash_flow": 353270015, "stock_based_compensation": 12380867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177808393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90600683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40164587, "free_cash_flow": 531078408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-104371196", "netIncome": "-93353355", "grossProfit": "157589581", "depreciation": "None", "totalRevenue": "904023488", "costOfRevenue": "746433899", "interestIncome": "5522944", "incomeBeforeTax": "-99723739", "interestExpense": "1474636", "operatingIncome": "-104371196", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6370383", "reportedCurrency": "CNY", "netInterestIncome": "4039332", "nonInterestIncome": "None", "operatingExpenses": "261960778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41105615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746433899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "721295", "netIncomeFromContinuingOperations": "-93921400" }, "balance": { "goodwill": "776821", "inventory": "725517377", "commonStock": "101412", "currentDebt": "None", "investments": "None", "totalAssets": "3138048656", "longTermDebt": "None", "shortTermDebt": "742363675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "708694", "reportedCurrency": "CNY", "retainedEarnings": "-1183198979", "totalLiabilities": "2323391686", "otherCurrentAssets": "381209681", "totalCurrentAssets": "2512892837", "currentLongTermDebt": "745146575", "longTermInvestments": "None", "shortTermInvestments": "221722455", "currentNetReceivables": "36964193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625155811", "currentAccountsPayable": "802609066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745037370", "totalShareholderEquity": "814656962", "capitalLeaseObligations": "2683722", "otherCurrentLiabilities": "430338118", "totalCurrentLiabilities": "2281212079", "otherNonCurrentLiabilities": "12530448", "totalNonCurrentLiabilities": "42179607", "cashAndShortTermInvestments": "1147479131", "commonStockSharesOutstanding": "80849067", "intangibleAssetsExcludingGoodwill": "708694", "cashAndCashEquivalentsAtCarryingValue": "1147479131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88108576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "-89468382", "operatingCashflow": "353270015", "capitalExpenditures": "177808393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40164587", "cashflowFromInvestment": "-90600683", "stockBasedCompensation": "12380867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110958296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 666913875, "cost_of_revenue": 565135233, "gross_profit": 101778635, "ebit": -101494463, "ebitda": -101494463, "pretax_income": -94781874, "tax_provision": -7889379, "net_income": -86892495, "net_income_to_common": -86892495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136325274, "total_current_assets": 2361490084, "total_assets": 2952215150, "short_term_debt": 634689618, "long_term_debt": null, "total_debt": 634689618, "total_liabilities": 2046707594, "total_equity": 905507555, "shares_outstanding": 80017225, "goodwill_and_intangibles": 1553149 }, "cash_flow": { "operating_cash_flow": 353270015, "capital_expenditure": 177808393, "free_cash_flow": 531078408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130801, "ticker_id": 7336, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-101494463", "netIncome": "-86892495", "grossProfit": "101778635", "depreciation": "None", "totalRevenue": "666913875", "costOfRevenue": "565135233", "interestIncome": "6329914", "incomeBeforeTax": "-94781874", "interestExpense": "1782637", "operatingIncome": "-101494463", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7889379", "reportedCurrency": "CNY", "netInterestIncome": "4522323", "nonInterestIncome": "None", "operatingExpenses": "203273105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48846275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565135233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "721295", "netIncomeFromContinuingOperations": "-88108576" }, "balance": { "goodwill": "776821", "inventory": "652995203", "commonStock": "101357", "currentDebt": "None", "investments": "None", "totalAssets": "2952215150", "longTermDebt": "None", "shortTermDebt": "634689618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "776328", "reportedCurrency": "CNY", "retainedEarnings": "-1094409497", "totalLiabilities": "2046707594", "otherCurrentAssets": "90105523", "totalCurrentAssets": "2361490084", "currentLongTermDebt": "634285714", "longTermInvestments": "None", "shortTermInvestments": "191018427", "currentNetReceivables": "291045656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590725058", "currentAccountsPayable": "704537441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638648632", "totalShareholderEquity": "905507555", "capitalLeaseObligations": "7144100", "otherCurrentLiabilities": "407270512", "totalCurrentLiabilities": "2004408189", "otherNonCurrentLiabilities": "12941916", "totalNonCurrentLiabilities": "42299398", "cashAndShortTermInvestments": "1136325274", "commonStockSharesOutstanding": "80017225", "intangibleAssetsExcludingGoodwill": "776328", "cashAndCashEquivalentsAtCarryingValue": "1136325274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12426350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-89468382", "operatingCashflow": "353270015", "capitalExpenditures": "177808393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40164587", "cashflowFromInvestment": "-90600683", "stockBasedCompensation": "12380867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110958296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666913875, "cost_of_revenue": 565135233, "gross_profit": 101778635, "research_and_development": 48846275, "selling_general_admin": 721295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101494463, "depreciation_amortisation": null, "ebitda": -101494463, "interest_expense": 1782637, "interest_income": null, "other_non_operating": null, "pretax_income": -94781874, "tax_provision": -7889379, "effective_tax_rate": null, "net_income": -86892495, "net_income_continuing_ops": -88108576, "net_income_to_common": -86892495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136325274, "short_term_investments": 191018427, "net_receivables": 291045656, "inventory": 652995203, "other_current_assets": null, "total_current_assets": 2361490084, "net_ppe": null, "goodwill": 776821, "intangible_assets": 776328, "goodwill_and_intangibles": 1553149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590725058, "total_assets": 2952215150, "short_term_debt": 634689618, "accounts_payable": 704537441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2004408189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42299398, "total_liabilities": 2046707594, "total_debt": 634689618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094409497, "total_equity": 905507555, "shares_outstanding": 80017225, "operating_cash_flow": 353270015, "stock_based_compensation": 12380867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177808393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90600683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40164587, "free_cash_flow": 531078408, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-101494463", "netIncome": "-86892495", "grossProfit": "101778635", "depreciation": "None", "totalRevenue": "666913875", "costOfRevenue": "565135233", "interestIncome": "6329914", "incomeBeforeTax": "-94781874", "interestExpense": "1782637", "operatingIncome": "-101494463", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7889379", "reportedCurrency": "CNY", "netInterestIncome": "4522323", "nonInterestIncome": "None", "operatingExpenses": "203273105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48846275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565135233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "721295", "netIncomeFromContinuingOperations": "-88108576" }, "balance": { "goodwill": "776821", "inventory": "652995203", "commonStock": "101357", "currentDebt": "None", "investments": "None", "totalAssets": "2952215150", "longTermDebt": "None", "shortTermDebt": "634689618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "776328", "reportedCurrency": "CNY", "retainedEarnings": "-1094409497", "totalLiabilities": "2046707594", "otherCurrentAssets": "90105523", "totalCurrentAssets": "2361490084", "currentLongTermDebt": "634285714", "longTermInvestments": "None", "shortTermInvestments": "191018427", "currentNetReceivables": "291045656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590725058", "currentAccountsPayable": "704537441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638648632", "totalShareholderEquity": "905507555", "capitalLeaseObligations": "7144100", "otherCurrentLiabilities": "407270512", "totalCurrentLiabilities": "2004408189", "otherNonCurrentLiabilities": "12941916", "totalNonCurrentLiabilities": "42299398", "cashAndShortTermInvestments": "1136325274", "commonStockSharesOutstanding": "80017225", "intangibleAssetsExcludingGoodwill": "776328", "cashAndCashEquivalentsAtCarryingValue": "1136325274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12426350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-89468382", "operatingCashflow": "353270015", "capitalExpenditures": "177808393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40164587", "cashflowFromInvestment": "-90600683", "stockBasedCompensation": "12380867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110958296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 1693922867, "cost_of_revenue": 1324115671, "gross_profit": 369807196, "ebit": 52317301, "ebitda": 82853639, "pretax_income": 81498811, "tax_provision": -188413, "net_income": 81687224, "net_income_to_common": 81687224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089197454, "total_current_assets": 2850606811, "total_assets": 3394464162, "short_term_debt": 440000000, "long_term_debt": null, "total_debt": 440000000, "total_liabilities": 2405744952, "total_equity": 988719210, "shares_outstanding": 82815898, "goodwill_and_intangibles": 843630 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130803, "ticker_id": 7336, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52317301", "ebitda": "82853639", "netIncome": "81687224", "grossProfit": "369807196", "depreciation": "None", "totalRevenue": "1693922867", "costOfRevenue": "1324115671", "interestIncome": "6569488", "incomeBeforeTax": "81498811", "interestExpense": "1354828", "operatingIncome": "73430767", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-188413", "reportedCurrency": "CNY", "netInterestIncome": "5214660", "nonInterestIncome": "None", "operatingExpenses": "296376429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43403871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324115671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30536338", "sellingGeneralAndAdministrative": "38791066", "netIncomeFromContinuingOperations": "81687224" }, "balance": { "goodwill": "None", "inventory": "676017464", "commonStock": "101270", "currentDebt": "None", "investments": "None", "totalAssets": "3394464162", "longTermDebt": "None", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "843630", "reportedCurrency": "CNY", "retainedEarnings": "-1005604455", "totalLiabilities": "2405744952", "otherCurrentAssets": "527306594", "totalCurrentAssets": "2850606811", "currentLongTermDebt": "440000000", "longTermInvestments": "None", "shortTermInvestments": "493560985", "currentNetReceivables": "64524314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543857351", "currentAccountsPayable": "1288261300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444748388", "totalShareholderEquity": "988719210", "capitalLeaseObligations": "4748388", "otherCurrentLiabilities": "362022831", "totalCurrentLiabilities": "2363312334", "otherNonCurrentLiabilities": "13754351", "totalNonCurrentLiabilities": "42432618", "cashAndShortTermInvestments": "1089197454", "commonStockSharesOutstanding": "82815898", "intangibleAssetsExcludingGoodwill": "843630", "cashAndCashEquivalentsAtCarryingValue": "1089197454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81687224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1693922867, "cost_of_revenue": 1324115671, "gross_profit": 369807196, "research_and_development": 43403871, "selling_general_admin": 38791066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52317301, "depreciation_amortisation": 30536338, "ebitda": 82853639, "interest_expense": 1354828, "interest_income": null, "other_non_operating": null, "pretax_income": 81498811, "tax_provision": -188413, "effective_tax_rate": null, "net_income": 81687224, "net_income_continuing_ops": 81687224, "net_income_to_common": 81687224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089197454, "short_term_investments": 493560985, "net_receivables": 64524314, "inventory": 676017464, "other_current_assets": null, "total_current_assets": 2850606811, "net_ppe": null, "goodwill": null, "intangible_assets": 843630, "goodwill_and_intangibles": 843630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543857351, "total_assets": 3394464162, "short_term_debt": 440000000, "accounts_payable": 1288261300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363312334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42432618, "total_liabilities": 2405744952, "total_debt": 440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1005604455, "total_equity": 988719210, "shares_outstanding": 82815898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52317301", "ebitda": "82853639", "netIncome": "81687224", "grossProfit": "369807196", "depreciation": "None", "totalRevenue": "1693922867", "costOfRevenue": "1324115671", "interestIncome": "6569488", "incomeBeforeTax": "81498811", "interestExpense": "1354828", "operatingIncome": "73430767", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-188413", "reportedCurrency": "CNY", "netInterestIncome": "5214660", "nonInterestIncome": "None", "operatingExpenses": "296376429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43403871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324115671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30536338", "sellingGeneralAndAdministrative": "38791066", "netIncomeFromContinuingOperations": "81687224" }, "balance": { "goodwill": "None", "inventory": "676017464", "commonStock": "101270", "currentDebt": "None", "investments": "None", "totalAssets": "3394464162", "longTermDebt": "None", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "843630", "reportedCurrency": "CNY", "retainedEarnings": "-1005604455", "totalLiabilities": "2405744952", "otherCurrentAssets": "527306594", "totalCurrentAssets": "2850606811", "currentLongTermDebt": "440000000", "longTermInvestments": "None", "shortTermInvestments": "493560985", "currentNetReceivables": "64524314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543857351", "currentAccountsPayable": "1288261300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444748388", "totalShareholderEquity": "988719210", "capitalLeaseObligations": "4748388", "otherCurrentLiabilities": "362022831", "totalCurrentLiabilities": "2363312334", "otherNonCurrentLiabilities": "13754351", "totalNonCurrentLiabilities": "42432618", "cashAndShortTermInvestments": "1089197454", "commonStockSharesOutstanding": "82815898", "intangibleAssetsExcludingGoodwill": "843630", "cashAndCashEquivalentsAtCarryingValue": "1089197454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81687224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 1255706686, "cost_of_revenue": 1003227265, "gross_profit": 252479421, "ebit": -5110818, "ebitda": -5110818, "pretax_income": -6667516, "tax_provision": -12548000, "net_income": 5880484, "net_income_to_common": 5880484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091655358, "total_current_assets": 2604498793, "total_assets": 3094050071, "short_term_debt": 500000000, "long_term_debt": null, "total_debt": 500000000, "total_liabilities": 2190409661, "total_equity": 903640410, "shares_outstanding": 82383692, "goodwill_and_intangibles": 910718 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130804, "ticker_id": 7336, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5110818", "ebitda": "-5110818", "netIncome": "5880484", "grossProfit": "252479421", "depreciation": "None", "totalRevenue": "1255706686", "costOfRevenue": "1003227265", "interestIncome": "6671638", "incomeBeforeTax": "-6667516", "interestExpense": "1556698", "operatingIncome": "-12463701", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-12548000", "reportedCurrency": "CNY", "netInterestIncome": "5114940", "nonInterestIncome": "None", "operatingExpenses": "264943122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43716913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003227265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30536338", "sellingGeneralAndAdministrative": "19057766", "netIncomeFromContinuingOperations": "5880484" }, "balance": { "goodwill": "None", "inventory": "718555675", "commonStock": "101103", "currentDebt": "None", "investments": "None", "totalAssets": "3094050071", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "910718", "reportedCurrency": "CNY", "retainedEarnings": "-1087291679", "totalLiabilities": "2190409661", "otherCurrentAssets": "519996176", "totalCurrentAssets": "2604498793", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "134968253", "currentNetReceivables": "139323331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489551278", "currentAccountsPayable": "1131648176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505175294", "totalShareholderEquity": "903640410", "capitalLeaseObligations": "5175294", "otherCurrentLiabilities": "330572447", "totalCurrentLiabilities": "2152817186", "otherNonCurrentLiabilities": "12181058", "totalNonCurrentLiabilities": "37592475", "cashAndShortTermInvestments": "1091655358", "commonStockSharesOutstanding": "82383692", "intangibleAssetsExcludingGoodwill": "910718", "cashAndCashEquivalentsAtCarryingValue": "1091655358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5880484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7860423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255706686, "cost_of_revenue": 1003227265, "gross_profit": 252479421, "research_and_development": 43716913, "selling_general_admin": 19057766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5110818, "depreciation_amortisation": 30536338, "ebitda": -5110818, "interest_expense": 1556698, "interest_income": null, "other_non_operating": null, "pretax_income": -6667516, "tax_provision": -12548000, "effective_tax_rate": null, "net_income": 5880484, "net_income_continuing_ops": 5880484, "net_income_to_common": 5880484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091655358, "short_term_investments": 134968253, "net_receivables": 139323331, "inventory": 718555675, "other_current_assets": null, "total_current_assets": 2604498793, "net_ppe": null, "goodwill": null, "intangible_assets": 910718, "goodwill_and_intangibles": 910718, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489551278, "total_assets": 3094050071, "short_term_debt": 500000000, "accounts_payable": 1131648176, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152817186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37592475, "total_liabilities": 2190409661, "total_debt": 500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1087291679, "total_equity": 903640410, "shares_outstanding": 82383692, "operating_cash_flow": null, "stock_based_compensation": 7860423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5110818", "ebitda": "-5110818", "netIncome": "5880484", "grossProfit": "252479421", "depreciation": "None", "totalRevenue": "1255706686", "costOfRevenue": "1003227265", "interestIncome": "6671638", "incomeBeforeTax": "-6667516", "interestExpense": "1556698", "operatingIncome": "-12463701", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-12548000", "reportedCurrency": "CNY", "netInterestIncome": "5114940", "nonInterestIncome": "None", "operatingExpenses": "264943122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43716913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003227265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30536338", "sellingGeneralAndAdministrative": "19057766", "netIncomeFromContinuingOperations": "5880484" }, "balance": { "goodwill": "None", "inventory": "718555675", "commonStock": "101103", "currentDebt": "None", "investments": "None", "totalAssets": "3094050071", "longTermDebt": "None", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "910718", "reportedCurrency": "CNY", "retainedEarnings": "-1087291679", "totalLiabilities": "2190409661", "otherCurrentAssets": "519996176", "totalCurrentAssets": "2604498793", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "134968253", "currentNetReceivables": "139323331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489551278", "currentAccountsPayable": "1131648176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505175294", "totalShareholderEquity": "903640410", "capitalLeaseObligations": "5175294", "otherCurrentLiabilities": "330572447", "totalCurrentLiabilities": "2152817186", "otherNonCurrentLiabilities": "12181058", "totalNonCurrentLiabilities": "37592475", "cashAndShortTermInvestments": "1091655358", "commonStockSharesOutstanding": "82383692", "intangibleAssetsExcludingGoodwill": "910718", "cashAndCashEquivalentsAtCarryingValue": "1091655358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5880484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7860423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 681988000, "cost_of_revenue": 563907000, "gross_profit": 118081000, "ebit": -46582034, "ebitda": -39680782, "pretax_income": -41092000, "tax_provision": -2247000, "net_income": -38845000, "net_income_to_common": -38845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540499000, "total_current_assets": 2054137000, "total_assets": 2507773000, "short_term_debt": 580000000, "long_term_debt": null, "total_debt": 580000000, "total_liabilities": 1610798000, "total_equity": 896975000, "shares_outstanding": 79664500, "goodwill_and_intangibles": 977327 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130805, "ticker_id": 7336, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46582034", "ebitda": "-39680782", "netIncome": "-38845000", "grossProfit": "118081000", "depreciation": "None", "totalRevenue": "681988000", "costOfRevenue": "563907000", "interestIncome": "6893472", "incomeBeforeTax": "-41092000", "interestExpense": "1411000", "operatingIncome": "-46582034", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2247000", "reportedCurrency": "CNY", "netInterestIncome": "5482150", "nonInterestIncome": "None", "operatingExpenses": "164663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30536338", "sellingGeneralAndAdministrative": "20651000", "netIncomeFromContinuingOperations": "-38844720" }, "balance": { "goodwill": "None", "inventory": "699911000", "commonStock": "101065", "currentDebt": "None", "investments": "None", "totalAssets": "2507773000", "longTermDebt": "None", "shortTermDebt": "580000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "977327", "reportedCurrency": "CNY", "retainedEarnings": "-1093172000", "totalLiabilities": "1610798000", "otherCurrentAssets": "500223000", "totalCurrentAssets": "2054137000", "currentLongTermDebt": "580000000", "longTermInvestments": "None", "shortTermInvestments": "206727000", "currentNetReceivables": "106777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453636000", "currentAccountsPayable": "666372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585166000", "totalShareholderEquity": "896975000", "capitalLeaseObligations": "5166024", "otherCurrentLiabilities": "211992000", "totalCurrentLiabilities": "1575646000", "otherNonCurrentLiabilities": "9562922", "totalNonCurrentLiabilities": "35152000", "cashAndShortTermInvestments": "540499000", "commonStockSharesOutstanding": "79664500", "intangibleAssetsExcludingGoodwill": "977327", "cashAndCashEquivalentsAtCarryingValue": "540499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38844720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7490107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681988000, "cost_of_revenue": 563907000, "gross_profit": 118081000, "research_and_development": 29802000, "selling_general_admin": 20651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46582034, "depreciation_amortisation": 30536338, "ebitda": -39680782, "interest_expense": 1411000, "interest_income": null, "other_non_operating": null, "pretax_income": -41092000, "tax_provision": -2247000, "effective_tax_rate": null, "net_income": -38845000, "net_income_continuing_ops": -38844720, "net_income_to_common": -38845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540499000, "short_term_investments": 206727000, "net_receivables": 106777000, "inventory": 699911000, "other_current_assets": null, "total_current_assets": 2054137000, "net_ppe": null, "goodwill": null, "intangible_assets": 977327, "goodwill_and_intangibles": 977327, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453636000, "total_assets": 2507773000, "short_term_debt": 580000000, "accounts_payable": 666372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35152000, "total_liabilities": 1610798000, "total_debt": 580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1093172000, "total_equity": 896975000, "shares_outstanding": 79664500, "operating_cash_flow": null, "stock_based_compensation": 7490107, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46582034", "ebitda": "-39680782", "netIncome": "-38845000", "grossProfit": "118081000", "depreciation": "None", "totalRevenue": "681988000", "costOfRevenue": "563907000", "interestIncome": "6893472", "incomeBeforeTax": "-41092000", "interestExpense": "1411000", "operatingIncome": "-46582034", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2247000", "reportedCurrency": "CNY", "netInterestIncome": "5482150", "nonInterestIncome": "None", "operatingExpenses": "164663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30536338", "sellingGeneralAndAdministrative": "20651000", "netIncomeFromContinuingOperations": "-38844720" }, "balance": { "goodwill": "None", "inventory": "699911000", "commonStock": "101065", "currentDebt": "None", "investments": "None", "totalAssets": "2507773000", "longTermDebt": "None", "shortTermDebt": "580000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "977327", "reportedCurrency": "CNY", "retainedEarnings": "-1093172000", "totalLiabilities": "1610798000", "otherCurrentAssets": "500223000", "totalCurrentAssets": "2054137000", "currentLongTermDebt": "580000000", "longTermInvestments": "None", "shortTermInvestments": "206727000", "currentNetReceivables": "106777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453636000", "currentAccountsPayable": "666372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "585166000", "totalShareholderEquity": "896975000", "capitalLeaseObligations": "5166024", "otherCurrentLiabilities": "211992000", "totalCurrentLiabilities": "1575646000", "otherNonCurrentLiabilities": "9562922", "totalNonCurrentLiabilities": "35152000", "cashAndShortTermInvestments": "540499000", "commonStockSharesOutstanding": "79664500", "intangibleAssetsExcludingGoodwill": "977327", "cashAndCashEquivalentsAtCarryingValue": "540499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38844720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7490107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 819179677, "cost_of_revenue": 717195572, "gross_profit": 101984105, "ebit": -90669145, "ebitda": -53652955, "pretax_income": -82336895, "tax_provision": 9798826, "net_income": -72538069, "net_income_to_common": -72538069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630021303, "total_current_assets": 2169806471, "total_assets": 2613158167, "short_term_debt": 200000000, "long_term_debt": null, "total_debt": 200000000, "total_liabilities": 1681875947, "total_equity": 931282220, "shares_outstanding": 158924842, "goodwill_and_intangibles": 1043801 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130806, "ticker_id": 7336, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90669145", "ebitda": "-53652955", "netIncome": "-72538069", "grossProfit": "101984105", "depreciation": "None", "totalRevenue": "819179677", "costOfRevenue": "717195572", "interestIncome": "9559430", "incomeBeforeTax": "-82336895", "interestExpense": "1598640", "operatingIncome": "-90669145", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9798826", "reportedCurrency": "CNY", "netInterestIncome": "7960790", "nonInterestIncome": "None", "operatingExpenses": "192653250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38622708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717195572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016190", "sellingGeneralAndAdministrative": "18075985", "netIncomeFromContinuingOperations": "-72538069" }, "balance": { "goodwill": "None", "inventory": "649177719", "commonStock": "100865", "currentDebt": "None", "investments": "None", "totalAssets": "2613158167", "longTermDebt": "None", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1043801", "reportedCurrency": "CNY", "retainedEarnings": "-1054327442", "totalLiabilities": "1681875947", "otherCurrentAssets": "484334136", "totalCurrentAssets": "2169806471", "currentLongTermDebt": "494348768", "longTermInvestments": "None", "shortTermInvestments": "274351895", "currentNetReceivables": "131921418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443351696", "currentAccountsPayable": "1163363908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200089990", "totalShareholderEquity": "931282220", "capitalLeaseObligations": "1343010", "otherCurrentLiabilities": "288567885", "totalCurrentLiabilities": "1651931793", "otherNonCurrentLiabilities": "9697841", "totalNonCurrentLiabilities": "29944154", "cashAndShortTermInvestments": "630021303", "commonStockSharesOutstanding": "158924842", "intangibleAssetsExcludingGoodwill": "1043801", "cashAndCashEquivalentsAtCarryingValue": "630021303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72538069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5854584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 819179677, "cost_of_revenue": 717195572, "gross_profit": 101984105, "research_and_development": 38622708, "selling_general_admin": 18075985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90669145, "depreciation_amortisation": 37016190, "ebitda": -53652955, "interest_expense": 1598640, "interest_income": null, "other_non_operating": null, "pretax_income": -82336895, "tax_provision": 9798826, "effective_tax_rate": null, "net_income": -72538069, "net_income_continuing_ops": -72538069, "net_income_to_common": -72538069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630021303, "short_term_investments": 274351895, "net_receivables": 131921418, "inventory": 649177719, "other_current_assets": null, "total_current_assets": 2169806471, "net_ppe": null, "goodwill": null, "intangible_assets": 1043801, "goodwill_and_intangibles": 1043801, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443351696, "total_assets": 2613158167, "short_term_debt": 200000000, "accounts_payable": 1163363908, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651931793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29944154, "total_liabilities": 1681875947, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1054327442, "total_equity": 931282220, "shares_outstanding": 158924842, "operating_cash_flow": null, "stock_based_compensation": 5854584, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90669145", "ebitda": "-53652955", "netIncome": "-72538069", "grossProfit": "101984105", "depreciation": "None", "totalRevenue": "819179677", "costOfRevenue": "717195572", "interestIncome": "9559430", "incomeBeforeTax": "-82336895", "interestExpense": "1598640", "operatingIncome": "-90669145", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9798826", "reportedCurrency": "CNY", "netInterestIncome": "7960790", "nonInterestIncome": "None", "operatingExpenses": "192653250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38622708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717195572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016190", "sellingGeneralAndAdministrative": "18075985", "netIncomeFromContinuingOperations": "-72538069" }, "balance": { "goodwill": "None", "inventory": "649177719", "commonStock": "100865", "currentDebt": "None", "investments": "None", "totalAssets": "2613158167", "longTermDebt": "None", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1043801", "reportedCurrency": "CNY", "retainedEarnings": "-1054327442", "totalLiabilities": "1681875947", "otherCurrentAssets": "484334136", "totalCurrentAssets": "2169806471", "currentLongTermDebt": "494348768", "longTermInvestments": "None", "shortTermInvestments": "274351895", "currentNetReceivables": "131921418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443351696", "currentAccountsPayable": "1163363908", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200089990", "totalShareholderEquity": "931282220", "capitalLeaseObligations": "1343010", "otherCurrentLiabilities": "288567885", "totalCurrentLiabilities": "1651931793", "otherNonCurrentLiabilities": "9697841", "totalNonCurrentLiabilities": "29944154", "cashAndShortTermInvestments": "630021303", "commonStockSharesOutstanding": "158924842", "intangibleAssetsExcludingGoodwill": "1043801", "cashAndCashEquivalentsAtCarryingValue": "630021303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72538069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5854584", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 1023896776, "cost_of_revenue": 882352543, "gross_profit": 141544233, "ebit": -58493901, "ebitda": -47995570, "pretax_income": -49533191, "tax_provision": -8586698, "net_income": -40946493, "net_income_to_common": -40946493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743348000, "total_current_assets": 2400882000, "total_assets": 2827154000, "short_term_debt": 449991000, "long_term_debt": null, "total_debt": 449991000, "total_liabilities": 1839471000, "total_equity": 987683000, "shares_outstanding": 78582854, "goodwill_and_intangibles": 1106000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130808, "ticker_id": 7336, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58493901", "ebitda": "-47995570", "netIncome": "-40946493", "grossProfit": "141544233", "depreciation": "None", "totalRevenue": "1023896776", "costOfRevenue": "882352543", "interestIncome": "9512697", "incomeBeforeTax": "-49533191", "interestExpense": "1537621", "operatingIncome": "-58493901", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8586698", "reportedCurrency": "CNY", "netInterestIncome": "7975076", "nonInterestIncome": "None", "operatingExpenses": "200038134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30299955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882352543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016190", "sellingGeneralAndAdministrative": "42583209", "netIncomeFromContinuingOperations": "-40946493" }, "balance": { "goodwill": "None", "inventory": "699312000", "commonStock": "100766", "currentDebt": "None", "investments": "None", "totalAssets": "2827154000", "longTermDebt": "None", "shortTermDebt": "449991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1106000", "reportedCurrency": "CNY", "retainedEarnings": "-981789000", "totalLiabilities": "1839471000", "otherCurrentAssets": "470844000", "totalCurrentAssets": "2400882000", "currentLongTermDebt": "449991484", "longTermInvestments": "None", "shortTermInvestments": "301847000", "currentNetReceivables": "185531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426272000", "currentAccountsPayable": "1026272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450111000", "totalShareholderEquity": "987683000", "capitalLeaseObligations": "119331", "otherCurrentLiabilities": "212567000", "totalCurrentLiabilities": "1808776000", "otherNonCurrentLiabilities": "9539200", "totalNonCurrentLiabilities": "30695000", "cashAndShortTermInvestments": "743348000", "commonStockSharesOutstanding": "78582854", "intangibleAssetsExcludingGoodwill": "1106000", "cashAndCashEquivalentsAtCarryingValue": "743348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40946493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6697993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023896776, "cost_of_revenue": 882352543, "gross_profit": 141544233, "research_and_development": 30299955, "selling_general_admin": 42583209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58493901, "depreciation_amortisation": 37016190, "ebitda": -47995570, "interest_expense": 1537621, "interest_income": null, "other_non_operating": null, "pretax_income": -49533191, "tax_provision": -8586698, "effective_tax_rate": null, "net_income": -40946493, "net_income_continuing_ops": -40946493, "net_income_to_common": -40946493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743348000, "short_term_investments": 301847000, "net_receivables": 185531000, "inventory": 699312000, "other_current_assets": null, "total_current_assets": 2400882000, "net_ppe": null, "goodwill": null, "intangible_assets": 1106000, "goodwill_and_intangibles": 1106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426272000, "total_assets": 2827154000, "short_term_debt": 449991000, "accounts_payable": 1026272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1808776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30695000, "total_liabilities": 1839471000, "total_debt": 449991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -981789000, "total_equity": 987683000, "shares_outstanding": 78582854, "operating_cash_flow": null, "stock_based_compensation": 6697993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58493901", "ebitda": "-47995570", "netIncome": "-40946493", "grossProfit": "141544233", "depreciation": "None", "totalRevenue": "1023896776", "costOfRevenue": "882352543", "interestIncome": "9512697", "incomeBeforeTax": "-49533191", "interestExpense": "1537621", "operatingIncome": "-58493901", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8586698", "reportedCurrency": "CNY", "netInterestIncome": "7975076", "nonInterestIncome": "None", "operatingExpenses": "200038134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30299955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882352543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016190", "sellingGeneralAndAdministrative": "42583209", "netIncomeFromContinuingOperations": "-40946493" }, "balance": { "goodwill": "None", "inventory": "699312000", "commonStock": "100766", "currentDebt": "None", "investments": "None", "totalAssets": "2827154000", "longTermDebt": "None", "shortTermDebt": "449991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1106000", "reportedCurrency": "CNY", "retainedEarnings": "-981789000", "totalLiabilities": "1839471000", "otherCurrentAssets": "470844000", "totalCurrentAssets": "2400882000", "currentLongTermDebt": "449991484", "longTermInvestments": "None", "shortTermInvestments": "301847000", "currentNetReceivables": "185531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426272000", "currentAccountsPayable": "1026272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450111000", "totalShareholderEquity": "987683000", "capitalLeaseObligations": "119331", "otherCurrentLiabilities": "212567000", "totalCurrentLiabilities": "1808776000", "otherNonCurrentLiabilities": "9539200", "totalNonCurrentLiabilities": "30695000", "cashAndShortTermInvestments": "743348000", "commonStockSharesOutstanding": "78582854", "intangibleAssetsExcludingGoodwill": "1106000", "cashAndCashEquivalentsAtCarryingValue": "743348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40946493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6697993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 940485316, "cost_of_revenue": 780800920, "gross_profit": 159684396, "ebit": -32145991, "ebitda": -22381440, "pretax_income": -23902323, "tax_provision": 1016141, "net_income": -24918464, "net_income_to_common": -24918464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727101815, "total_current_assets": 2327171275, "total_assets": 2726725156, "short_term_debt": 449989557, "long_term_debt": null, "total_debt": 449989557, "total_liabilities": 1698417829, "total_equity": 1028307327, "shares_outstanding": 82022600, "goodwill_and_intangibles": 1175000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130809, "ticker_id": 7336, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32145991", "ebitda": "-22381440", "netIncome": "-24918464", "grossProfit": "159684396", "depreciation": "None", "totalRevenue": "940485316", "costOfRevenue": "780800920", "interestIncome": "8762650", "incomeBeforeTax": "-23902323", "interestExpense": "1520883", "operatingIncome": "-32145991", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1016141", "reportedCurrency": "CNY", "netInterestIncome": "7241767", "nonInterestIncome": "None", "operatingExpenses": "191830387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32257721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780800920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016189", "sellingGeneralAndAdministrative": "39345476", "netIncomeFromContinuingOperations": "-24918464" }, "balance": { "goodwill": "None", "inventory": "603908397", "commonStock": "100607", "currentDebt": "None", "investments": "None", "totalAssets": "2726725156", "longTermDebt": "None", "shortTermDebt": "449989557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1175000", "reportedCurrency": "CNY", "retainedEarnings": "-940842881", "totalLiabilities": "1698417829", "otherCurrentAssets": "243737081", "totalCurrentAssets": "2327171275", "currentLongTermDebt": "449989557", "longTermInvestments": "None", "shortTermInvestments": "408173408", "currentNetReceivables": "130301574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399553881", "currentAccountsPayable": "919265231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450060258", "totalShareholderEquity": "1028307327", "capitalLeaseObligations": "70701", "otherCurrentLiabilities": "429006124", "totalCurrentLiabilities": "1671993498", "otherNonCurrentLiabilities": "9529060", "totalNonCurrentLiabilities": "26424331", "cashAndShortTermInvestments": "727101815", "commonStockSharesOutstanding": "82022600", "intangibleAssetsExcludingGoodwill": "1175000", "cashAndCashEquivalentsAtCarryingValue": "727101815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24918464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5369626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940485316, "cost_of_revenue": 780800920, "gross_profit": 159684396, "research_and_development": 32257721, "selling_general_admin": 39345476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32145991, "depreciation_amortisation": 37016189, "ebitda": -22381440, "interest_expense": 1520883, "interest_income": null, "other_non_operating": null, "pretax_income": -23902323, "tax_provision": 1016141, "effective_tax_rate": null, "net_income": -24918464, "net_income_continuing_ops": -24918464, "net_income_to_common": -24918464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727101815, "short_term_investments": 408173408, "net_receivables": 130301574, "inventory": 603908397, "other_current_assets": null, "total_current_assets": 2327171275, "net_ppe": null, "goodwill": null, "intangible_assets": 1175000, "goodwill_and_intangibles": 1175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399553881, "total_assets": 2726725156, "short_term_debt": 449989557, "accounts_payable": 919265231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671993498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26424331, "total_liabilities": 1698417829, "total_debt": 449989557, "preferred_stock": null, "minority_interest": null, "retained_earnings": -940842881, "total_equity": 1028307327, "shares_outstanding": 82022600, "operating_cash_flow": null, "stock_based_compensation": 5369626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32145991", "ebitda": "-22381440", "netIncome": "-24918464", "grossProfit": "159684396", "depreciation": "None", "totalRevenue": "940485316", "costOfRevenue": "780800920", "interestIncome": "8762650", "incomeBeforeTax": "-23902323", "interestExpense": "1520883", "operatingIncome": "-32145991", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1016141", "reportedCurrency": "CNY", "netInterestIncome": "7241767", "nonInterestIncome": "None", "operatingExpenses": "191830387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32257721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780800920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016189", "sellingGeneralAndAdministrative": "39345476", "netIncomeFromContinuingOperations": "-24918464" }, "balance": { "goodwill": "None", "inventory": "603908397", "commonStock": "100607", "currentDebt": "None", "investments": "None", "totalAssets": "2726725156", "longTermDebt": "None", "shortTermDebt": "449989557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1175000", "reportedCurrency": "CNY", "retainedEarnings": "-940842881", "totalLiabilities": "1698417829", "otherCurrentAssets": "243737081", "totalCurrentAssets": "2327171275", "currentLongTermDebt": "449989557", "longTermInvestments": "None", "shortTermInvestments": "408173408", "currentNetReceivables": "130301574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399553881", "currentAccountsPayable": "919265231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450060258", "totalShareholderEquity": "1028307327", "capitalLeaseObligations": "70701", "otherCurrentLiabilities": "429006124", "totalCurrentLiabilities": "1671993498", "otherNonCurrentLiabilities": "9529060", "totalNonCurrentLiabilities": "26424331", "cashAndShortTermInvestments": "727101815", "commonStockSharesOutstanding": "82022600", "intangibleAssetsExcludingGoodwill": "1175000", "cashAndCashEquivalentsAtCarryingValue": "727101815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24918464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5369626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 504734575, "cost_of_revenue": 409184315, "gross_profit": 95550260, "ebit": -69323091, "ebitda": -60068380, "pretax_income": -61034780, "tax_provision": -6237167, "net_income": -54797613, "net_income_to_common": -54797613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900035724, "total_current_assets": 1964134304, "total_assets": 2373421914, "short_term_debt": 449820844, "long_term_debt": null, "total_debt": 449820844, "total_liabilities": 1327638196, "total_equity": 1045783718, "shares_outstanding": 78856850, "goodwill_and_intangibles": 1240523 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130810, "ticker_id": 7336, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69323091", "ebitda": "-60068380", "netIncome": "-54797613", "grossProfit": "95550260", "depreciation": "None", "totalRevenue": "504734575", "costOfRevenue": "409184315", "interestIncome": "9254711", "incomeBeforeTax": "-61034780", "interestExpense": "966400", "operatingIncome": "-69323091", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6237167", "reportedCurrency": "CNY", "netInterestIncome": "8288311", "nonInterestIncome": "None", "operatingExpenses": "164873351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28930975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409184315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016190", "sellingGeneralAndAdministrative": "30612959", "netIncomeFromContinuingOperations": "-54797613" }, "balance": { "goodwill": "None", "inventory": "480794368", "commonStock": "100531", "currentDebt": "None", "investments": "None", "totalAssets": "2373421914", "longTermDebt": "None", "shortTermDebt": "449820844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1240523", "reportedCurrency": "CNY", "retainedEarnings": "-915924417", "totalLiabilities": "1327638196", "otherCurrentAssets": "417524600", "totalCurrentAssets": "1964134304", "currentLongTermDebt": "449820844", "longTermInvestments": "None", "shortTermInvestments": "77690250", "currentNetReceivables": "88089362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409287610", "currentAccountsPayable": "605268781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450032350", "totalShareholderEquity": "1045783718", "capitalLeaseObligations": "211506", "otherCurrentLiabilities": "150153395", "totalCurrentLiabilities": "1302935961", "otherNonCurrentLiabilities": "7460490", "totalNonCurrentLiabilities": "24702235", "cashAndShortTermInvestments": "900035724", "commonStockSharesOutstanding": "78856850", "intangibleAssetsExcludingGoodwill": "1240523", "cashAndCashEquivalentsAtCarryingValue": "900035724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54797613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6310775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504734575, "cost_of_revenue": 409184315, "gross_profit": 95550260, "research_and_development": 28930975, "selling_general_admin": 30612959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69323091, "depreciation_amortisation": 37016190, "ebitda": -60068380, "interest_expense": 966400, "interest_income": null, "other_non_operating": null, "pretax_income": -61034780, "tax_provision": -6237167, "effective_tax_rate": null, "net_income": -54797613, "net_income_continuing_ops": -54797613, "net_income_to_common": -54797613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900035724, "short_term_investments": 77690250, "net_receivables": 88089362, "inventory": 480794368, "other_current_assets": null, "total_current_assets": 1964134304, "net_ppe": null, "goodwill": null, "intangible_assets": 1240523, "goodwill_and_intangibles": 1240523, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409287610, "total_assets": 2373421914, "short_term_debt": 449820844, "accounts_payable": 605268781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1302935961, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24702235, "total_liabilities": 1327638196, "total_debt": 449820844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -915924417, "total_equity": 1045783718, "shares_outstanding": 78856850, "operating_cash_flow": null, "stock_based_compensation": 6310775, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69323091", "ebitda": "-60068380", "netIncome": "-54797613", "grossProfit": "95550260", "depreciation": "None", "totalRevenue": "504734575", "costOfRevenue": "409184315", "interestIncome": "9254711", "incomeBeforeTax": "-61034780", "interestExpense": "966400", "operatingIncome": "-69323091", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6237167", "reportedCurrency": "CNY", "netInterestIncome": "8288311", "nonInterestIncome": "None", "operatingExpenses": "164873351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28930975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409184315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37016190", "sellingGeneralAndAdministrative": "30612959", "netIncomeFromContinuingOperations": "-54797613" }, "balance": { "goodwill": "None", "inventory": "480794368", "commonStock": "100531", "currentDebt": "None", "investments": "None", "totalAssets": "2373421914", "longTermDebt": "None", "shortTermDebt": "449820844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1240523", "reportedCurrency": "CNY", "retainedEarnings": "-915924417", "totalLiabilities": "1327638196", "otherCurrentAssets": "417524600", "totalCurrentAssets": "1964134304", "currentLongTermDebt": "449820844", "longTermInvestments": "None", "shortTermInvestments": "77690250", "currentNetReceivables": "88089362", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409287610", "currentAccountsPayable": "605268781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450032350", "totalShareholderEquity": "1045783718", "capitalLeaseObligations": "211506", "otherCurrentLiabilities": "150153395", "totalCurrentLiabilities": "1302935961", "otherNonCurrentLiabilities": "7460490", "totalNonCurrentLiabilities": "24702235", "cashAndShortTermInvestments": "900035724", "commonStockSharesOutstanding": "78856850", "intangibleAssetsExcludingGoodwill": "1240523", "cashAndCashEquivalentsAtCarryingValue": "900035724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54797613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6310775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 478687794, "cost_of_revenue": 387743580, "gross_profit": 90944214, "ebit": -154184415, "ebitda": -118506563, "pretax_income": -144614517, "tax_provision": 14444605, "net_income": -130169912, "net_income_to_common": -130169912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872573460, "total_current_assets": 1760614198, "total_assets": 2189331649, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 1095715415, "total_equity": 1093616234, "shares_outstanding": 78737262, "goodwill_and_intangibles": 1306401 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130811, "ticker_id": 7336, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154184415", "ebitda": "-118506563", "netIncome": "-130169912", "grossProfit": "90944214", "depreciation": "None", "totalRevenue": "478687794", "costOfRevenue": "387743580", "interestIncome": "9946526", "incomeBeforeTax": "-144614517", "interestExpense": "817656", "operatingIncome": "-154184415", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14444605", "reportedCurrency": "CNY", "netInterestIncome": "9128870", "nonInterestIncome": "None", "operatingExpenses": "245128629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35634011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387743580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35677852", "sellingGeneralAndAdministrative": "19396568", "netIncomeFromContinuingOperations": "-130169912" }, "balance": { "goodwill": "None", "inventory": "392790141", "commonStock": "100347", "currentDebt": "None", "investments": "None", "totalAssets": "2189331649", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1306401", "reportedCurrency": "CNY", "retainedEarnings": "-861126804", "totalLiabilities": "1095715415", "otherCurrentAssets": "302738862", "totalCurrentAssets": "1760614198", "currentLongTermDebt": "267282688", "longTermInvestments": "0", "shortTermInvestments": "97555565", "currentNetReceivables": "94956170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428717451", "currentAccountsPayable": "743006976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100280421", "totalShareholderEquity": "1093616234", "capitalLeaseObligations": "5374487", "otherCurrentLiabilities": "227928894", "totalCurrentLiabilities": "1070935870", "otherNonCurrentLiabilities": "8968519", "totalNonCurrentLiabilities": "24779545", "cashAndShortTermInvestments": "872573460", "commonStockSharesOutstanding": "78737262", "intangibleAssetsExcludingGoodwill": "1306401", "cashAndCashEquivalentsAtCarryingValue": "872573460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130169912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478687794, "cost_of_revenue": 387743580, "gross_profit": 90944214, "research_and_development": 35634011, "selling_general_admin": 19396568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154184415, "depreciation_amortisation": 35677852, "ebitda": -118506563, "interest_expense": 817656, "interest_income": null, "other_non_operating": null, "pretax_income": -144614517, "tax_provision": 14444605, "effective_tax_rate": null, "net_income": -130169912, "net_income_continuing_ops": -130169912, "net_income_to_common": -130169912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872573460, "short_term_investments": 97555565, "net_receivables": 94956170, "inventory": 392790141, "other_current_assets": null, "total_current_assets": 1760614198, "net_ppe": null, "goodwill": null, "intangible_assets": 1306401, "goodwill_and_intangibles": 1306401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428717451, "total_assets": 2189331649, "short_term_debt": 100000000, "accounts_payable": 743006976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070935870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24779545, "total_liabilities": 1095715415, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861126804, "total_equity": 1093616234, "shares_outstanding": 78737262, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154184415", "ebitda": "-118506563", "netIncome": "-130169912", "grossProfit": "90944214", "depreciation": "None", "totalRevenue": "478687794", "costOfRevenue": "387743580", "interestIncome": "9946526", "incomeBeforeTax": "-144614517", "interestExpense": "817656", "operatingIncome": "-154184415", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14444605", "reportedCurrency": "CNY", "netInterestIncome": "9128870", "nonInterestIncome": "None", "operatingExpenses": "245128629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35634011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387743580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35677852", "sellingGeneralAndAdministrative": "19396568", "netIncomeFromContinuingOperations": "-130169912" }, "balance": { "goodwill": "None", "inventory": "392790141", "commonStock": "100347", "currentDebt": "None", "investments": "None", "totalAssets": "2189331649", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1306401", "reportedCurrency": "CNY", "retainedEarnings": "-861126804", "totalLiabilities": "1095715415", "otherCurrentAssets": "302738862", "totalCurrentAssets": "1760614198", "currentLongTermDebt": "267282688", "longTermInvestments": "0", "shortTermInvestments": "97555565", "currentNetReceivables": "94956170", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428717451", "currentAccountsPayable": "743006976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100280421", "totalShareholderEquity": "1093616234", "capitalLeaseObligations": "5374487", "otherCurrentLiabilities": "227928894", "totalCurrentLiabilities": "1070935870", "otherNonCurrentLiabilities": "8968519", "totalNonCurrentLiabilities": "24779545", "cashAndShortTermInvestments": "872573460", "commonStockSharesOutstanding": "78737262", "intangibleAssetsExcludingGoodwill": "1306401", "cashAndCashEquivalentsAtCarryingValue": "872573460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130169912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 927022630, "cost_of_revenue": 729071439, "gross_profit": 197951191, "ebit": -89522711, "ebitda": -78681357, "pretax_income": -79206105, "tax_provision": 216221, "net_income": -79422326, "net_income_to_common": -79422326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761816056, "total_current_assets": 2147750682, "total_assets": 2593582897, "short_term_debt": 352712933, "long_term_debt": null, "total_debt": 352712933, "total_liabilities": 1372285135, "total_equity": 1221297762, "shares_outstanding": 78582854, "goodwill_and_intangibles": 1375029 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130813, "ticker_id": 7336, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89522711", "ebitda": "-78681357", "netIncome": "-79422326", "grossProfit": "197951191", "depreciation": "None", "totalRevenue": "927022630", "costOfRevenue": "729071439", "interestIncome": "10282848", "incomeBeforeTax": "-79206105", "interestExpense": "524748", "operatingIncome": "-89522711", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "216221", "reportedCurrency": "CNY", "netInterestIncome": "9758100", "nonInterestIncome": "None", "operatingExpenses": "287473902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39059530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729071439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35677852", "sellingGeneralAndAdministrative": "126821515", "netIncomeFromContinuingOperations": "-79422326" }, "balance": { "goodwill": "None", "inventory": "396991280", "commonStock": "100228", "currentDebt": "None", "investments": "None", "totalAssets": "2593582897", "longTermDebt": "None", "shortTermDebt": "352712933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1375029", "reportedCurrency": "CNY", "retainedEarnings": "-730956892", "totalLiabilities": "1372285135", "otherCurrentAssets": "305736909", "totalCurrentAssets": "2147750682", "currentLongTermDebt": "352712933", "longTermInvestments": "0", "shortTermInvestments": "519056988", "currentNetReceivables": "164149449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445832215", "currentAccountsPayable": "751393695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424776600", "shortLongTermDebtTotal": "355706382", "totalShareholderEquity": "1221297762", "capitalLeaseObligations": "2993449", "otherCurrentLiabilities": "168619363", "totalCurrentLiabilities": "1340619199", "otherNonCurrentLiabilities": "12116661", "totalNonCurrentLiabilities": "31665936", "cashAndShortTermInvestments": "761816056", "commonStockSharesOutstanding": "78582854", "intangibleAssetsExcludingGoodwill": "1375029", "cashAndCashEquivalentsAtCarryingValue": "761816056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80044110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927022630, "cost_of_revenue": 729071439, "gross_profit": 197951191, "research_and_development": 39059530, "selling_general_admin": 126821515, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89522711, "depreciation_amortisation": 35677852, "ebitda": -78681357, "interest_expense": 524748, "interest_income": null, "other_non_operating": null, "pretax_income": -79206105, "tax_provision": 216221, "effective_tax_rate": null, "net_income": -79422326, "net_income_continuing_ops": -79422326, "net_income_to_common": -79422326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761816056, "short_term_investments": 519056988, "net_receivables": 164149449, "inventory": 396991280, "other_current_assets": null, "total_current_assets": 2147750682, "net_ppe": null, "goodwill": null, "intangible_assets": 1375029, "goodwill_and_intangibles": 1375029, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445832215, "total_assets": 2593582897, "short_term_debt": 352712933, "accounts_payable": 751393695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1340619199, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31665936, "total_liabilities": 1372285135, "total_debt": 352712933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730956892, "total_equity": 1221297762, "shares_outstanding": 78582854, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89522711", "ebitda": "-78681357", "netIncome": "-79422326", "grossProfit": "197951191", "depreciation": "None", "totalRevenue": "927022630", "costOfRevenue": "729071439", "interestIncome": "10282848", "incomeBeforeTax": "-79206105", "interestExpense": "524748", "operatingIncome": "-89522711", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "216221", "reportedCurrency": "CNY", "netInterestIncome": "9758100", "nonInterestIncome": "None", "operatingExpenses": "287473902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39059530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729071439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35677852", "sellingGeneralAndAdministrative": "126821515", "netIncomeFromContinuingOperations": "-79422326" }, "balance": { "goodwill": "None", "inventory": "396991280", "commonStock": "100228", "currentDebt": "None", "investments": "None", "totalAssets": "2593582897", "longTermDebt": "None", "shortTermDebt": "352712933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1375029", "reportedCurrency": "CNY", "retainedEarnings": "-730956892", "totalLiabilities": "1372285135", "otherCurrentAssets": "305736909", "totalCurrentAssets": "2147750682", "currentLongTermDebt": "352712933", "longTermInvestments": "0", "shortTermInvestments": "519056988", "currentNetReceivables": "164149449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445832215", "currentAccountsPayable": "751393695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424776600", "shortLongTermDebtTotal": "355706382", "totalShareholderEquity": "1221297762", "capitalLeaseObligations": "2993449", "otherCurrentLiabilities": "168619363", "totalCurrentLiabilities": "1340619199", "otherNonCurrentLiabilities": "12116661", "totalNonCurrentLiabilities": "31665936", "cashAndShortTermInvestments": "761816056", "commonStockSharesOutstanding": "78582854", "intangibleAssetsExcludingGoodwill": "1375029", "cashAndCashEquivalentsAtCarryingValue": "761816056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80044110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "income_statement": { "revenue": 828811204, "cost_of_revenue": 637333754, "gross_profit": 191477450, "ebit": -6800524, "ebitda": 349909, "pretax_income": 335056, "tax_provision": 2240676, "net_income": -1905620, "net_income_to_common": -1905620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692435543, "total_current_assets": 1930072543, "total_assets": 2385271515, "short_term_debt": 41380805, "long_term_debt": null, "total_debt": 41380805, "total_liabilities": 1091503383, "total_equity": 1293768132, "shares_outstanding": 78417374, "goodwill_and_intangibles": 1442531 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130814, "ticker_id": 7336, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:25.178294+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6800524", "ebitda": "349909", "netIncome": "-1905620", "grossProfit": "191477450", "depreciation": "None", "totalRevenue": "828811204", "costOfRevenue": "637333754", "interestIncome": "7150433", "incomeBeforeTax": "335056", "interestExpense": "14853", "operatingIncome": "-6800524", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2240676", "reportedCurrency": "CNY", "netInterestIncome": "7135580", "nonInterestIncome": "None", "operatingExpenses": "198277974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41288064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637333754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35677852", "sellingGeneralAndAdministrative": "47976084", "netIncomeFromContinuingOperations": "-1905620" }, "balance": { "goodwill": "None", "inventory": "382782068", "commonStock": "100119", "currentDebt": "None", "investments": "None", "totalAssets": "2385271515", "longTermDebt": "None", "shortTermDebt": "41380805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1442531", "reportedCurrency": "CNY", "retainedEarnings": "-651534566", "totalLiabilities": "1091503383", "otherCurrentAssets": "295866136", "totalCurrentAssets": "1930072543", "currentLongTermDebt": "275252291", "longTermInvestments": "0", "shortTermInvestments": "329777789", "currentNetReceivables": "229211007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455198972", "currentAccountsPayable": "527937739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279498035", "totalShareholderEquity": "1293768132", "capitalLeaseObligations": "4245744", "otherCurrentLiabilities": "432717099", "totalCurrentLiabilities": "1063962578", "otherNonCurrentLiabilities": "9293459", "totalNonCurrentLiabilities": "27540805", "cashAndShortTermInvestments": "692435543", "commonStockSharesOutstanding": "78417374", "intangibleAssetsExcludingGoodwill": "1442531", "cashAndCashEquivalentsAtCarryingValue": "692435543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1966069.83", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828811204, "cost_of_revenue": 637333754, "gross_profit": 191477450, "research_and_development": 41288064, "selling_general_admin": 47976084, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6800524, "depreciation_amortisation": 35677852, "ebitda": 349909, "interest_expense": 14853, "interest_income": null, "other_non_operating": null, "pretax_income": 335056, "tax_provision": 2240676, "effective_tax_rate": null, "net_income": -1905620, "net_income_continuing_ops": -1905620, "net_income_to_common": -1905620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692435543, "short_term_investments": 329777789, "net_receivables": 229211007, "inventory": 382782068, "other_current_assets": null, "total_current_assets": 1930072543, "net_ppe": null, "goodwill": null, "intangible_assets": 1442531, "goodwill_and_intangibles": 1442531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455198972, "total_assets": 2385271515, "short_term_debt": 41380805, "accounts_payable": 527937739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1063962578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27540805, "total_liabilities": 1091503383, "total_debt": 41380805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -651534566, "total_equity": 1293768132, "shares_outstanding": 78417374, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6800524", "ebitda": "349909", "netIncome": "-1905620", "grossProfit": "191477450", "depreciation": "None", "totalRevenue": "828811204", "costOfRevenue": "637333754", "interestIncome": "7150433", "incomeBeforeTax": "335056", "interestExpense": "14853", "operatingIncome": "-6800524", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2240676", "reportedCurrency": "CNY", "netInterestIncome": "7135580", "nonInterestIncome": "None", "operatingExpenses": "198277974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41288064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637333754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35677852", "sellingGeneralAndAdministrative": "47976084", "netIncomeFromContinuingOperations": "-1905620" }, "balance": { "goodwill": "None", "inventory": "382782068", "commonStock": "100119", "currentDebt": "None", "investments": "None", "totalAssets": "2385271515", "longTermDebt": "None", "shortTermDebt": "41380805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1442531", "reportedCurrency": "CNY", "retainedEarnings": "-651534566", "totalLiabilities": "1091503383", "otherCurrentAssets": "295866136", "totalCurrentAssets": "1930072543", "currentLongTermDebt": "275252291", "longTermInvestments": "0", "shortTermInvestments": "329777789", "currentNetReceivables": "229211007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455198972", "currentAccountsPayable": "527937739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279498035", "totalShareholderEquity": "1293768132", "capitalLeaseObligations": "4245744", "otherCurrentLiabilities": "432717099", "totalCurrentLiabilities": "1063962578", "otherNonCurrentLiabilities": "9293459", "totalNonCurrentLiabilities": "27540805", "cashAndShortTermInvestments": "692435543", "commonStockSharesOutstanding": "78417374", "intangibleAssetsExcludingGoodwill": "1442531", "cashAndCashEquivalentsAtCarryingValue": "692435543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1966069.83", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }