{ "ticker": { "uuid": "8fddc0af-a5fc-4aa5-a620-0e148572ed22", "symbol": "PXT", "name": "Parex Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8fddc0af-a5fc-4aa5-a620-0e148572ed22/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fddc0af-a5fc-4aa5-a620-0e148572ed22/" }, "latest_snapshot": { "ticker": { "uuid": "8fddc0af-a5fc-4aa5-a620-0e148572ed22", "symbol": "PXT", "name": "Parex Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8fddc0af-a5fc-4aa5-a620-0e148572ed22/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fddc0af-a5fc-4aa5-a620-0e148572ed22/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.97, "value": 0.94, "quality": 0.74, "momentum": 0.84, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 22.6, "market_cap": 2173673740.4, "pe_ratio": 10.3906, "earnings_yield": 0.1053, "ebitda_to_ev": 0.1772, "shareholder_yield": 0.0759, "roe": 0.1082, "piotroski_f_score": 6, "momentum_12_1": 0.8855, "volatility_252d": 0.379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.3906, "ev_ebitda": 5.6431, "earnings_yield": 0.1053, "fcf_yield": 0.0844, "shareholder_yield": 0.0759 }, "quality": { "roe": 0.1082, "roic": 0.0882, "gross_margin": 0.3858, "fcf_margin": 0.1886, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2116, "eps_growth_1y": 3.3073, "fcf_growth_1y": -0.297 }, "momentum": { "price_return_12m": 0.6295, "momentum_12_1": 0.8855, "relative_strength": 0.3385 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.74, "momentum_percentile": 0.84, "growth_composite": 63, "yield_composite": 7, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.04, "os": 0.96, "value": 0.89, "quality": 0.75, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.9699, "earnings_yield": 0.0922, "shareholder_yield": 0.0659, "roe": 0.1082, "momentum_12_1": 1.016 }, { "week_end_date": "2026-06-14", "price": 26.39, "os": 0.96, "value": 0.89, "quality": 0.75, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1331, "earnings_yield": 0.091, "shareholder_yield": 0.065, "roe": 0.1082, "momentum_12_1": 0.8081 }, { "week_end_date": "2026-06-21", "price": 26.15, "os": 0.96, "value": 0.9, "quality": 0.76, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0228, "earnings_yield": 0.0918, "shareholder_yield": 0.0656, "roe": 0.1082, "momentum_12_1": 0.8073 }, { "week_end_date": "2026-06-28", "price": 22.05, "os": 0.96, "value": 0.94, "quality": 0.74, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.1377, "earnings_yield": 0.1078, "shareholder_yield": 0.0778, "roe": 0.1082, "momentum_12_1": 0.7841 }, { "week_end_date": "2026-07-05", "price": 21.01, "os": 0.97, "value": 0.95, "quality": 0.75, "momentum": 0.8, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.6596, "earnings_yield": 0.1128, "shareholder_yield": 0.0817, "roe": 0.1082, "momentum_12_1": 0.9177 }, { "week_end_date": "2026-07-12", "price": 22.3, "os": 0.97, "value": 0.94, "quality": 0.74, "momentum": 0.83, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.2527, "earnings_yield": 0.1067, "shareholder_yield": 0.077, "roe": 0.1082, "momentum_12_1": 0.9159 }, { "week_end_date": "2026-07-19", "price": 22.6, "os": 0.97, "value": 0.94, "quality": 0.74, "momentum": 0.84, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.3906, "earnings_yield": 0.1053, "shareholder_yield": 0.0759, "roe": 0.1082, "momentum_12_1": 0.8855 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1288186000, "cost_of_revenue": 739115000, "gross_profit": 549071000, "ebit": 467817000, "ebitda": 529405000, "pretax_income": null, "tax_provision": null, "net_income": 60680000, "net_income_to_common": 60680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98022000, "total_current_assets": 245943000, "total_assets": 2155062000, "short_term_debt": null, "long_term_debt": 60000000, "total_debt": 64622000, "total_liabilities": null, "total_equity": 1831321000, "shares_outstanding": 98339036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569915000, "capital_expenditure": -226023000, "free_cash_flow": 343892000, "dividends_paid": -112184000, "share_repurchases": -73789000, "shares_issued": 309000, "net_debt_issued": -30681000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1288186000, "cost_of_revenue": 739115000, "gross_profit": 549071000, "ebit": 467817000, "ebitda": 529405000, "pretax_income": null, "tax_provision": null, "net_income": 60680000, "net_income_to_common": 60680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98022000, "total_current_assets": 245943000, "total_assets": 2155062000, "short_term_debt": null, "long_term_debt": 60000000, "total_debt": 64622000, "total_liabilities": null, "total_equity": 1831321000, "shares_outstanding": 98339036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569915000, "capital_expenditure": -226023000, "free_cash_flow": 343892000, "dividends_paid": -112184000, "share_repurchases": -73789000, "shares_issued": 309000, "net_debt_issued": -30681000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }