{ "ticker": { "uuid": "8fddc0af-a5fc-4aa5-a620-0e148572ed22", "symbol": "PXT", "name": "Parex Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8fddc0af-a5fc-4aa5-a620-0e148572ed22/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fddc0af-a5fc-4aa5-a620-0e148572ed22/" }, "ticker_metadata": { "id": 36444, "uuid": "8fddc0af-a5fc-4aa5-a620-0e148572ed22", "symbol": "PXT", "name": "Parex Resources Inc.", "asset_type": "equity", "market_cap": 2313135104, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Parex Resources Inc. engages in the exploration, development, production, and marketing of oil and natural gas in Colombia. Its principal land holdings and exploration blocks are located in the Llanos Basin, Magdalena Basin, and Putumayo Basin. The company was incorporated in 2009 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8fddc0af-a5fc-4aa5-a620-0e148572ed22", "symbol": "PXT", "name": "Parex Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/8fddc0af-a5fc-4aa5-a620-0e148572ed22/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fddc0af-a5fc-4aa5-a620-0e148572ed22/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.96, "value": 0.89, "quality": 0.74, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 26.42, "market_cap": 2541082310.68, "pe_ratio": 12.1469, "earnings_yield": 0.0909, "ebitda_to_ev": 0.1529, "shareholder_yield": 0.0491, "roe": 0.1082, "piotroski_f_score": 6, "momentum_12_1": 1.0459, "volatility_252d": 0.3406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.976802+00:00", "batch_id": "" }, "size": { "price_close": 26.42, "market_cap": 2541082310.68, "market_cap_usd": 2541082310.68, "enterprise_value": 2678724310.68, "shares_outstanding": 96180254, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1469, "pb_ratio": 1.3148, "ptbv_ratio": 1.3148, "ps_ratio": 2.457, "pcf_ratio": 7.0178, "pfcf_ratio": 13.0293, "ev_ebitda": 6.5401, "ev_ebit": 11.0034, "ev_sales": 2.5901, "ev_fcf": 13.7351, "earnings_yield": 0.0909, "fcf_yield": 0.0728, "price_to_sales": 2.457, "price_to_book": 1.3148, "price_to_cashflow": 7.0178, "ebitda_to_ev": 0.1529, "sales_yield": 0.3861 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0067, "shareholder_yield": 0.0491, "debt_paydown_yield": 0.0219, "total_yield": 0.071 }, "quality": { "gross_margin": 0.3858, "operating_margin": 0.2354, "net_margin": 0.2023, "ebitda_margin": 0.396, "fcf_margin": 0.1886, "roe": 0.1082, "roa": 0.0838, "roic": 0.0882, "roc_greenblatt": 0.1359, "asset_turnover": 0.4143, "cash_conversion": 0.9323, "accruals_ratio": -0.0613, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.2122, "revenue_stability_5y": 0.1953, "eps_surprise_avg": 58.9867, "sue_score": 0.9861, "gross_profit_to_assets": 0.1598, "external_financing": 0.0084 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3361, "debt_to_assets": 0.0731, "interest_coverage": 52.8771, "current_ratio": 1.4911, "quick_ratio": 1.4911, "net_debt": 137642000, "local_beta": -1.0875, "volatility_252d": 0.3406, "volatility_60d": 0.7825, "max_drawdown_12m": -0.1386, "risk_adjusted_momentum": 3.0705 }, "growth": { "revenue_growth_1y": -0.2116, "revenue_growth_3y_cagr": -0.1482, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3073, "eps_growth_3y_cagr": -0.2528, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.297, "book_value_growth_1y": 0.0927, "revenue_growth": -0.2116, "earnings_growth": 3.3073 }, "momentum": { "price_return_1m": -0.0537, "price_return_3m": 0.1582, "price_return_6m": 0.4273, "price_return_9m": 0.6166, "price_return_12m": 0.9359, "price_return_12m_ex1m": 1.0459, "momentum_6m": 0.4273, "momentum_12m": 0.9359, "momentum_12_1": 1.0459, "distance_from_52w_high": -0.0537, "distance_from_52w_low": 0.9889, "relative_strength": 0.6338 }, "raw_ttm": { "revenue_ttm": 1034208000, "gross_profit_ttm": 399001000, "ebit_ttm": 243446000, "ebitda_ttm": 409584000, "net_income_ttm": 209196000, "eps_diluted_ttm": 2.175, "operating_cash_flow_ttm": 362093000, "capital_expenditure_ttm": -167065000, "fcf_ttm": 195028000, "dividends_paid_ttm": -107716000, "share_repurchases_ttm": -18908000, "shares_issued_ttm": 1971000, "interest_expense_ttm": 4604000, "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_current_liabilities": 275919000, "net_ppe": 1700699000, "total_assets": 2496102000, "total_debt": 182417000, "total_equity": 1932730000, "net_working_capital": 90731000, "book_value_per_share": 20.0949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.0949 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 50, "rank_pcf": 31, "rank_ev_ebitda": 22, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 22, "rank_dividend_yield": 72, "rank_shareholder_yield": 27, "rank_total_yield": 29, "rank_roe": 43, "rank_roc": 48, "rank_roic": 40, "rank_gross_margin": 57, "rank_fcf_margin": 30, "rank_piotroski": 44, "rank_accruals": 46, "rank_sue": 22, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20 }, "composites": { "value_composite": 11, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 63, "yield_composite": 29, "svqf_composite": 21, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8115, "os_score": 0.96, "value_percentile": 0.89, "quality_percentile": 0.74, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11548, "ticker_id": 36444, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.976802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.42, "market_cap": 2541082310.68, "market_cap_usd": 2541082310.68, "enterprise_value": 2678724310.68, "shares_outstanding": 96180254, "fx_rate_to_usd": null, "pe_ratio": 12.14689722, "pb_ratio": 1.31476322, "ptbv_ratio": 1.31476322, "ps_ratio": 2.45703215, "pcf_ratio": 7.01776149, "pfcf_ratio": 13.02932046, "ev_ebitda": 6.54010975, "ev_ebit": 11.00336136, "ev_sales": 2.59012144, "ev_fcf": 13.73507553, "earnings_yield": 0.09088132, "fcf_yield": 0.0728063, "dividend_yield": 0, "buyback_yield": 0.00666527, "shareholder_yield": 0.04905508, "debt_paydown_yield": 0.02192648, "total_yield": 0.07098157, "gross_margin": 0.38580344, "operating_margin": 0.23539365, "net_margin": 0.20227652, "ebitda_margin": 0.39603639, "fcf_margin": 0.18857715, "roe": 0.10823861, "roa": 0.08380908, "roic": 0.08818922, "roc_greenblatt": 0.13589479, "asset_turnover": 0.41432922, "cash_conversion": 0.93227404, "accruals_ratio": -0.06125431, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.33605317, "debt_to_assets": 0.07308075, "interest_coverage": 52.87706342, "current_ratio": 1.4911079, "quick_ratio": 1.4911079, "net_debt": 137642000, "revenue_growth_1y": -0.21155175, "revenue_growth_3y_cagr": -0.14823554, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.30732537, "eps_growth_3y_cagr": -0.25276087, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29704966, "book_value_growth_1y": 0.09268405, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.212201, "revenue_stability_5y": 0.195308, "eps_surprise_avg": 58.9867, "sue_score": 0.9861, "price_return_1m": -0.05372493, "price_return_3m": 0.15819441, "price_return_6m": 0.42731976, "price_return_9m": 0.61664501, "price_return_12m": 0.93594797, "price_return_12m_ex1m": 1.04586174, "distance_from_52w_high": -0.05372493, "distance_from_52w_low": 0.98892151, "relative_strength": 0.63384156, "local_beta": -1.0875, "volatility_252d": 0.34062, "volatility_60d": 0.782522, "max_drawdown_12m": -0.13861035, "revenue_ttm": 1034208000, "gross_profit_ttm": 399001000, "ebit_ttm": 243446000, "ebitda_ttm": 409584000, "net_income_ttm": 209196000, "eps_diluted_ttm": 2.17504104, "operating_cash_flow_ttm": 362093000, "capital_expenditure_ttm": -167065000, "fcf_ttm": 195028000, "dividends_paid_ttm": -107716000, "share_repurchases_ttm": -18908000, "shares_issued_ttm": 1971000, "interest_expense_ttm": 4604000, "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_current_liabilities": 275919000, "net_ppe": 1700699000, "total_assets": 2496102000, "total_debt": 182417000, "total_equity": 1932730000, "net_working_capital": 90731000, "book_value_per_share": 20.09487311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.09487311, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 50, "rank_pcf": 31, "rank_ev_ebitda": 22, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 22, "rank_dividend_yield": 72, "rank_shareholder_yield": 27, "rank_total_yield": 29, "rank_roe": 43, "rank_roc": 48, "rank_roic": 40, "rank_gross_margin": 57, "rank_fcf_margin": 30, "rank_piotroski": 44, "rank_accruals": 46, "rank_sue": 22, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20, "value_composite": 11, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 63, "yield_composite": 29, "svqf_composite": 21, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.42, "os": 0.96, "value": 0.89, "quality": 0.74, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.1469, "earnings_yield": 0.0909, "shareholder_yield": 0.0491, "roe": 0.1082, "momentum_12_1": 1.0459, "complete_fields": { "id": 11548, "ticker_id": 36444, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.976802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.42, "market_cap": 2541082310.68, "market_cap_usd": 2541082310.68, "enterprise_value": 2678724310.68, "shares_outstanding": 96180254, "fx_rate_to_usd": null, "pe_ratio": 12.14689722, "pb_ratio": 1.31476322, "ptbv_ratio": 1.31476322, "ps_ratio": 2.45703215, "pcf_ratio": 7.01776149, "pfcf_ratio": 13.02932046, "ev_ebitda": 6.54010975, "ev_ebit": 11.00336136, "ev_sales": 2.59012144, "ev_fcf": 13.73507553, "earnings_yield": 0.09088132, "fcf_yield": 0.0728063, "dividend_yield": 0, "buyback_yield": 0.00666527, "shareholder_yield": 0.04905508, "debt_paydown_yield": 0.02192648, "total_yield": 0.07098157, "gross_margin": 0.38580344, "operating_margin": 0.23539365, "net_margin": 0.20227652, "ebitda_margin": 0.39603639, "fcf_margin": 0.18857715, "roe": 0.10823861, "roa": 0.08380908, "roic": 0.08818922, "roc_greenblatt": 0.13589479, "asset_turnover": 0.41432922, "cash_conversion": 0.93227404, "accruals_ratio": -0.06125431, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.33605317, "debt_to_assets": 0.07308075, "interest_coverage": 52.87706342, "current_ratio": 1.4911079, "quick_ratio": 1.4911079, "net_debt": 137642000, "revenue_growth_1y": -0.21155175, "revenue_growth_3y_cagr": -0.14823554, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.30732537, "eps_growth_3y_cagr": -0.25276087, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29704966, "book_value_growth_1y": 0.09268405, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.212201, "revenue_stability_5y": 0.195308, "eps_surprise_avg": 58.9867, "sue_score": 0.9861, "price_return_1m": -0.05372493, "price_return_3m": 0.15819441, "price_return_6m": 0.42731976, "price_return_9m": 0.61664501, "price_return_12m": 0.93594797, "price_return_12m_ex1m": 1.04586174, "distance_from_52w_high": -0.05372493, "distance_from_52w_low": 0.98892151, "relative_strength": 0.63384156, "local_beta": -1.0875, "volatility_252d": 0.34062, "volatility_60d": 0.782522, "max_drawdown_12m": -0.13861035, "revenue_ttm": 1034208000, "gross_profit_ttm": 399001000, "ebit_ttm": 243446000, "ebitda_ttm": 409584000, "net_income_ttm": 209196000, "eps_diluted_ttm": 2.17504104, "operating_cash_flow_ttm": 362093000, "capital_expenditure_ttm": -167065000, "fcf_ttm": 195028000, "dividends_paid_ttm": -107716000, "share_repurchases_ttm": -18908000, "shares_issued_ttm": 1971000, "interest_expense_ttm": 4604000, "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_current_liabilities": 275919000, "net_ppe": 1700699000, "total_assets": 2496102000, "total_debt": 182417000, "total_equity": 1932730000, "net_working_capital": 90731000, "book_value_per_share": 20.09487311, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.09487311, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 50, "rank_pcf": 31, "rank_ev_ebitda": 22, "rank_ev_ebit": 22, "rank_earnings_yield": 22, "rank_fcf_yield": 22, "rank_dividend_yield": 72, "rank_shareholder_yield": 27, "rank_total_yield": 29, "rank_roe": 43, "rank_roc": 48, "rank_roic": 40, "rank_gross_margin": 57, "rank_fcf_margin": 30, "rank_piotroski": 44, "rank_accruals": 46, "rank_sue": 22, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20, "value_composite": 11, "quality_composite": 26, "momentum_composite": 14, "growth_composite": 63, "yield_composite": 29, "svqf_composite": 21, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "ebit": 249879000, "ebitda": 438341000, "pretax_income": null, "tax_provision": null, "net_income": 255083000, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424756000, "capital_expenditure": -183017000, "free_cash_flow": 241739000, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000 }, "complete_fields": { "id": 423918, "ticker_id": 36444, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "438341000", "netIncome": "255083000", "grossProfit": "386362000", "totalRevenue": "1015668000", "costOfRevenue": "629306000", "interestExpense": "3130000", "operatingIncome": "249879000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200405000" }, "balance": { "totalDebt": "40814000", "totalAssets": "2341092000", "longTermDebt": "33000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95974136", "totalCurrentAssets": "273994000", "totalShareholderEquity": "1952933000", "totalCurrentLiabilities": "245967000", "propertyPlantEquipmentNet": "1661338000", "cashAndShortTermInvestments": "58328000" }, "cashflow": { "freeCashFlow": "241739000", "dividendsPaid": "-107671000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-27752000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "424756000", "repurchaseOfStock": "-26514000", "capitalExpenditures": "-183017000" } }, "revenue": 1015668000, "cost_of_revenue": 629306000, "gross_profit": 386362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249879000, "depreciation_amortisation": 200405000, "ebitda": 438341000, "interest_expense": 3130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 255083000, "net_income_continuing_ops": null, "net_income_to_common": 255083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273994000, "net_ppe": 1661338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2341092000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245967000, "long_term_debt": 33000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "operating_cash_flow": 424756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107671000, "share_repurchases": -26514000, "shares_issued": 0, "net_debt_issued": -27752000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 241739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "438341000", "netIncome": "255083000", "grossProfit": "386362000", "totalRevenue": "1015668000", "costOfRevenue": "629306000", "interestExpense": "3130000", "operatingIncome": "249879000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "200405000" }, "balance": { "totalDebt": "40814000", "totalAssets": "2341092000", "longTermDebt": "33000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95974136", "totalCurrentAssets": "273994000", "totalShareholderEquity": "1952933000", "totalCurrentLiabilities": "245967000", "propertyPlantEquipmentNet": "1661338000", "cashAndShortTermInvestments": "58328000" }, "cashflow": { "freeCashFlow": "241739000", "dividendsPaid": "-107671000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-27752000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "424756000", "repurchaseOfStock": "-26514000", "capitalExpenditures": "-183017000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 1288186000, "cost_of_revenue": 739115000, "gross_profit": 549071000, "ebit": 467817000, "ebitda": 529405000, "pretax_income": null, "tax_provision": null, "net_income": 60680000, "net_income_to_common": 60680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98022000, "total_current_assets": 245943000, "total_assets": 2155062000, "short_term_debt": null, "long_term_debt": 60000000, "total_debt": 64622000, "total_liabilities": null, "total_equity": 1831321000, "shares_outstanding": 98339036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569915000, "capital_expenditure": -226023000, "free_cash_flow": 343892000, "dividends_paid": -112184000, "share_repurchases": -73789000, "shares_issued": 309000, "net_debt_issued": -30681000 }, "complete_fields": { "id": 423922, "ticker_id": 36444, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "529405000", "netIncome": "60680000", "grossProfit": "549071000", "totalRevenue": "1288186000", "costOfRevenue": "739115000", "interestExpense": "4363000", "operatingIncome": "467817000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215770000" }, "balance": { "totalDebt": "64622000", "totalAssets": "2155062000", "longTermDebt": "60000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98339036", "totalCurrentAssets": "245943000", "totalShareholderEquity": "1831321000", "totalCurrentLiabilities": "186546000", "propertyPlantEquipmentNet": "1536229000", "cashAndShortTermInvestments": "98022000" }, "cashflow": { "freeCashFlow": "343892000", "dividendsPaid": "-112184000", "issuanceOfDebt": null, "issuanceOfStock": "309000", "repaymentOfDebt": "-30681000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "569915000", "repurchaseOfStock": "-73789000", "capitalExpenditures": "-226023000" } }, "revenue": 1288186000, "cost_of_revenue": 739115000, "gross_profit": 549071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467817000, "depreciation_amortisation": 215770000, "ebitda": 529405000, "interest_expense": 4363000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60680000, "net_income_continuing_ops": null, "net_income_to_common": 60680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245943000, "net_ppe": 1536229000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2155062000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186546000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1831321000, "shares_outstanding": 98339036, "operating_cash_flow": 569915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -226023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112184000, "share_repurchases": -73789000, "shares_issued": 309000, "net_debt_issued": -30681000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 343892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "529405000", "netIncome": "60680000", "grossProfit": "549071000", "totalRevenue": "1288186000", "costOfRevenue": "739115000", "interestExpense": "4363000", "operatingIncome": "467817000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215770000" }, "balance": { "totalDebt": "64622000", "totalAssets": "2155062000", "longTermDebt": "60000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98339036", "totalCurrentAssets": "245943000", "totalShareholderEquity": "1831321000", "totalCurrentLiabilities": "186546000", "propertyPlantEquipmentNet": "1536229000", "cashAndShortTermInvestments": "98022000" }, "cashflow": { "freeCashFlow": "343892000", "dividendsPaid": "-112184000", "issuanceOfDebt": null, "issuanceOfStock": "309000", "repaymentOfDebt": "-30681000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "569915000", "repurchaseOfStock": "-73789000", "capitalExpenditures": "-226023000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 1415017000, "cost_of_revenue": 718950000, "gross_profit": 696067000, "ebit": 596347000, "ebitda": 649373000, "pretax_income": null, "tax_provision": null, "net_income": 459309000, "net_income_to_common": 459309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140352000, "total_current_assets": 337175000, "total_assets": 2415327000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 95736000, "total_liabilities": null, "total_equity": 1955427000, "shares_outstanding": 103811718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 376471000, "capital_expenditure": -350363000, "free_cash_flow": 26108000, "dividends_paid": -118676000, "share_repurchases": -105068000, "shares_issued": 3827000, "net_debt_issued": 89288000 }, "complete_fields": { "id": 423924, "ticker_id": 36444, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "649373000", "netIncome": "459309000", "grossProfit": "696067000", "totalRevenue": "1415017000", "costOfRevenue": "718950000", "interestExpense": "905000", "operatingIncome": "596347000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194229000" }, "balance": { "totalDebt": "95736000", "totalAssets": "2415327000", "longTermDebt": "90000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103811718", "totalCurrentAssets": "337175000", "totalShareholderEquity": "1955427000", "totalCurrentLiabilities": "258148000", "propertyPlantEquipmentNet": "1549765000", "cashAndShortTermInvestments": "140352000" }, "cashflow": { "freeCashFlow": "26108000", "dividendsPaid": "-118676000", "issuanceOfDebt": "90000000", "issuanceOfStock": "3827000", "repaymentOfDebt": "-712000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "376471000", "repurchaseOfStock": "-105068000", "capitalExpenditures": "-350363000" } }, "revenue": 1415017000, "cost_of_revenue": 718950000, "gross_profit": 696067000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596347000, "depreciation_amortisation": 194229000, "ebitda": 649373000, "interest_expense": 905000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 459309000, "net_income_continuing_ops": null, "net_income_to_common": 459309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 337175000, "net_ppe": 1549765000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2415327000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258148000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1955427000, "shares_outstanding": 103811718, "operating_cash_flow": 376471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -350363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -118676000, "share_repurchases": -105068000, "shares_issued": 3827000, "net_debt_issued": 89288000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "649373000", "netIncome": "459309000", "grossProfit": "696067000", "totalRevenue": "1415017000", "costOfRevenue": "718950000", "interestExpense": "905000", "operatingIncome": "596347000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194229000" }, "balance": { "totalDebt": "95736000", "totalAssets": "2415327000", "longTermDebt": "90000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103811718", "totalCurrentAssets": "337175000", "totalShareholderEquity": "1955427000", "totalCurrentLiabilities": "258148000", "propertyPlantEquipmentNet": "1549765000", "cashAndShortTermInvestments": "140352000" }, "cashflow": { "freeCashFlow": "26108000", "dividendsPaid": "-118676000", "issuanceOfDebt": "90000000", "issuanceOfStock": "3827000", "repaymentOfDebt": "-712000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "376471000", "repurchaseOfStock": "-105068000", "capitalExpenditures": "-350363000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 1643589000, "cost_of_revenue": 683391000, "gross_profit": 960198000, "ebit": 884066000, "ebitda": 952597000, "pretax_income": null, "tax_provision": null, "net_income": 611368000, "net_income_to_common": 611368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419002000, "total_current_assets": 593602000, "total_assets": 2314373000, "short_term_debt": null, "long_term_debt": null, "total_debt": 6079000, "total_liabilities": null, "total_equity": 1714992000, "shares_outstanding": 109112290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983602000, "capital_expenditure": -530245000, "free_cash_flow": 453357000, "dividends_paid": -75491000, "share_repurchases": -221464000, "shares_issued": 5660000, "net_debt_issued": -685000 }, "complete_fields": { "id": 423925, "ticker_id": 36444, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "952597000", "netIncome": "611368000", "grossProfit": "960198000", "totalRevenue": "1643589000", "costOfRevenue": "683391000", "interestExpense": "80000", "operatingIncome": "884066000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149351000" }, "balance": { "totalDebt": "6079000", "totalAssets": "2314373000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109112290", "totalCurrentAssets": "593602000", "totalShareholderEquity": "1714992000", "totalCurrentLiabilities": "508614000", "propertyPlantEquipmentNet": "1371140000", "cashAndShortTermInvestments": "419002000" }, "cashflow": { "freeCashFlow": "453357000", "dividendsPaid": "-75491000", "issuanceOfDebt": "0", "issuanceOfStock": "5660000", "repaymentOfDebt": "-685000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "983602000", "repurchaseOfStock": "-221464000", "capitalExpenditures": "-530245000" } }, "revenue": 1643589000, "cost_of_revenue": 683391000, "gross_profit": 960198000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884066000, "depreciation_amortisation": 149351000, "ebitda": 952597000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 611368000, "net_income_continuing_ops": null, "net_income_to_common": 611368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 593602000, "net_ppe": 1371140000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2314373000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1714992000, "shares_outstanding": 109112290, "operating_cash_flow": 983602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -530245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75491000, "share_repurchases": -221464000, "shares_issued": 5660000, "net_debt_issued": -685000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 453357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "952597000", "netIncome": "611368000", "grossProfit": "960198000", "totalRevenue": "1643589000", "costOfRevenue": "683391000", "interestExpense": "80000", "operatingIncome": "884066000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149351000" }, "balance": { "totalDebt": "6079000", "totalAssets": "2314373000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109112290", "totalCurrentAssets": "593602000", "totalShareholderEquity": "1714992000", "totalCurrentLiabilities": "508614000", "propertyPlantEquipmentNet": "1371140000", "cashAndShortTermInvestments": "419002000" }, "cashflow": { "freeCashFlow": "453357000", "dividendsPaid": "-75491000", "issuanceOfDebt": "0", "issuanceOfStock": "5660000", "repaymentOfDebt": "-685000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "983602000", "repurchaseOfStock": "-221464000", "capitalExpenditures": "-530245000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423926, "ticker_id": 36444, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "ebit": 54466000, "ebitda": 77065000, "pretax_income": null, "tax_provision": null, "net_income": 4589000, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44775000, "total_current_assets": 411425000, "total_assets": 2496102000, "short_term_debt": null, "long_term_debt": 175200000, "total_debt": 182417000, "total_liabilities": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24086000, "capital_expenditure": -41465000, "free_cash_flow": -17379000, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000 }, "complete_fields": { "id": 423916, "ticker_id": 36444, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77065000", "netIncome": "4589000", "grossProfit": "107435000", "totalRevenue": "273132000", "costOfRevenue": "165697000", "interestExpense": "1953000", "operatingIncome": "54466000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51289000" }, "balance": { "totalDebt": "182417000", "totalAssets": "2496102000", "longTermDebt": "175200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96115430", "totalCurrentAssets": "411425000", "totalShareholderEquity": "1932730000", "totalCurrentLiabilities": "275919000", "propertyPlantEquipmentNet": "1700699000", "cashAndShortTermInvestments": "44775000" }, "cashflow": { "freeCashFlow": "-17379000", "dividendsPaid": "-26937000", "issuanceOfDebt": null, "issuanceOfStock": "1971000", "repaymentOfDebt": "-615000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24086000", "repurchaseOfStock": "0", "capitalExpenditures": "-41465000" } }, "revenue": 273132000, "cost_of_revenue": 165697000, "gross_profit": 107435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54466000, "depreciation_amortisation": 51289000, "ebitda": 77065000, "interest_expense": 1953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4589000, "net_income_continuing_ops": null, "net_income_to_common": 4589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411425000, "net_ppe": 1700699000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2496102000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275919000, "long_term_debt": 175200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1932730000, "shares_outstanding": 96115430, "operating_cash_flow": 24086000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26937000, "share_repurchases": 0, "shares_issued": 1971000, "net_debt_issued": -615000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77065000", "netIncome": "4589000", "grossProfit": "107435000", "totalRevenue": "273132000", "costOfRevenue": "165697000", "interestExpense": "1953000", "operatingIncome": "54466000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51289000" }, "balance": { "totalDebt": "182417000", "totalAssets": "2496102000", "longTermDebt": "175200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96115430", "totalCurrentAssets": "411425000", "totalShareholderEquity": "1932730000", "totalCurrentLiabilities": "275919000", "propertyPlantEquipmentNet": "1700699000", "cashAndShortTermInvestments": "44775000" }, "cashflow": { "freeCashFlow": "-17379000", "dividendsPaid": "-26937000", "issuanceOfDebt": null, "issuanceOfStock": "1971000", "repaymentOfDebt": "-615000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24086000", "repurchaseOfStock": "0", "capitalExpenditures": "-41465000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "ebit": 36074000, "ebitda": 90381000, "pretax_income": null, "tax_provision": null, "net_income": 74865000, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58328000, "total_current_assets": 273994000, "total_assets": 2341092000, "short_term_debt": null, "long_term_debt": 33000000, "total_debt": 40814000, "total_liabilities": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107744000, "capital_expenditure": -39897000, "free_cash_flow": 67847000, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000 }, "complete_fields": { "id": 423917, "ticker_id": 36444, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90381000", "netIncome": "74865000", "grossProfit": "88467000", "totalRevenue": "251540000", "costOfRevenue": "163073000", "interestExpense": "1324000", "operatingIncome": "36074000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54270000" }, "balance": { "totalDebt": "40814000", "totalAssets": "2341092000", "longTermDebt": "33000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95974136", "totalCurrentAssets": "273994000", "totalShareholderEquity": "1952933000", "totalCurrentLiabilities": "245967000", "propertyPlantEquipmentNet": "1661338000", "cashAndShortTermInvestments": "58328000" }, "cashflow": { "freeCashFlow": "67847000", "dividendsPaid": "-26853000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "22641000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107744000", "repurchaseOfStock": "-7644000", "capitalExpenditures": "-39897000" } }, "revenue": 251540000, "cost_of_revenue": 163073000, "gross_profit": 88467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36074000, "depreciation_amortisation": 54270000, "ebitda": 90381000, "interest_expense": 1324000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74865000, "net_income_continuing_ops": null, "net_income_to_common": 74865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273994000, "net_ppe": 1661338000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2341092000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245967000, "long_term_debt": 33000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1952933000, "shares_outstanding": 95974136, "operating_cash_flow": 107744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26853000, "share_repurchases": -7644000, "shares_issued": 0, "net_debt_issued": -22641000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90381000", "netIncome": "74865000", "grossProfit": "88467000", "totalRevenue": "251540000", "costOfRevenue": "163073000", "interestExpense": "1324000", "operatingIncome": "36074000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54270000" }, "balance": { "totalDebt": "40814000", "totalAssets": "2341092000", "longTermDebt": "33000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95974136", "totalCurrentAssets": "273994000", "totalShareholderEquity": "1952933000", "totalCurrentLiabilities": "245967000", "propertyPlantEquipmentNet": "1661338000", "cashAndShortTermInvestments": "58328000" }, "cashflow": { "freeCashFlow": "67847000", "dividendsPaid": "-26853000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "22641000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "107744000", "repurchaseOfStock": "-7644000", "capitalExpenditures": "-39897000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 241389000, "cost_of_revenue": 145745000, "gross_profit": 95644000, "ebit": 69218000, "ebitda": 107196000, "pretax_income": null, "tax_provision": null, "net_income": 49113000, "net_income_to_common": 49113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98825000, "total_current_assets": 239485000, "total_assets": 2223178000, "short_term_debt": null, "long_term_debt": 18000000, "total_debt": 22534000, "total_liabilities": null, "total_equity": 1896235000, "shares_outstanding": 97184136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142642000, "capital_expenditure": -45400000, "free_cash_flow": 97242000, "dividends_paid": -27561000, "share_repurchases": -6025000, "shares_issued": 0, "net_debt_issued": -32172000 }, "complete_fields": { "id": 423919, "ticker_id": 36444, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107196000", "netIncome": "49113000", "grossProfit": "95644000", "totalRevenue": "241389000", "costOfRevenue": "145745000", "interestExpense": "511000", "operatingIncome": "69218000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47949000" }, "balance": { "totalDebt": "22534000", "totalAssets": "2223178000", "longTermDebt": "18000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97184136", "totalCurrentAssets": "239485000", "totalShareholderEquity": "1896235000", "totalCurrentLiabilities": "219437000", "propertyPlantEquipmentNet": "1600572000", "cashAndShortTermInvestments": "98825000" }, "cashflow": { "freeCashFlow": "97242000", "dividendsPaid": "-27561000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-32172000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "142642000", "repurchaseOfStock": "-6025000", "capitalExpenditures": "-45400000" } }, "revenue": 241389000, "cost_of_revenue": 145745000, "gross_profit": 95644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69218000, "depreciation_amortisation": 47949000, "ebitda": 107196000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49113000, "net_income_continuing_ops": null, "net_income_to_common": 49113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98825000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239485000, "net_ppe": 1600572000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2223178000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219437000, "long_term_debt": 18000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1896235000, "shares_outstanding": 97184136, "operating_cash_flow": 142642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27561000, "share_repurchases": -6025000, "shares_issued": 0, "net_debt_issued": -32172000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107196000", "netIncome": "49113000", "grossProfit": "95644000", "totalRevenue": "241389000", "costOfRevenue": "145745000", "interestExpense": "511000", "operatingIncome": "69218000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47949000" }, "balance": { "totalDebt": "22534000", "totalAssets": "2223178000", "longTermDebt": "18000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97184136", "totalCurrentAssets": "239485000", "totalShareholderEquity": "1896235000", "totalCurrentLiabilities": "219437000", "propertyPlantEquipmentNet": "1600572000", "cashAndShortTermInvestments": "98825000" }, "cashflow": { "freeCashFlow": "97242000", "dividendsPaid": "-27561000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-32172000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "142642000", "repurchaseOfStock": "-6025000", "capitalExpenditures": "-45400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 268147000, "cost_of_revenue": 160692000, "gross_profit": 107455000, "ebit": 83688000, "ebitda": 134942000, "pretax_income": null, "tax_provision": null, "net_income": 80629000, "net_income_to_common": 80629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81025000, "total_current_assets": 259256000, "total_assets": 2197955000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 54506000, "total_liabilities": null, "total_equity": 1880526000, "shares_outstanding": 97814136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87621000, "capital_expenditure": -40303000, "free_cash_flow": 47318000, "dividends_paid": -26365000, "share_repurchases": -5239000, "shares_issued": 0, "net_debt_issued": -289000 }, "complete_fields": { "id": 423920, "ticker_id": 36444, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134942000", "netIncome": "80629000", "grossProfit": "107455000", "totalRevenue": "268147000", "costOfRevenue": "160692000", "interestExpense": "816000", "operatingIncome": "83688000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50419000" }, "balance": { "totalDebt": "54506000", "totalAssets": "2197955000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97814136", "totalCurrentAssets": "259256000", "totalShareholderEquity": "1880526000", "totalCurrentLiabilities": "190216000", "propertyPlantEquipmentNet": "1558798000", "cashAndShortTermInvestments": "81025000" }, "cashflow": { "freeCashFlow": "47318000", "dividendsPaid": "-26365000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-289000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "87621000", "repurchaseOfStock": "-5239000", "capitalExpenditures": "-40303000" } }, "revenue": 268147000, "cost_of_revenue": 160692000, "gross_profit": 107455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83688000, "depreciation_amortisation": 50419000, "ebitda": 134942000, "interest_expense": 816000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80629000, "net_income_continuing_ops": null, "net_income_to_common": 80629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259256000, "net_ppe": 1558798000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2197955000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190216000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1880526000, "shares_outstanding": 97814136, "operating_cash_flow": 87621000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26365000, "share_repurchases": -5239000, "shares_issued": 0, "net_debt_issued": -289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134942000", "netIncome": "80629000", "grossProfit": "107455000", "totalRevenue": "268147000", "costOfRevenue": "160692000", "interestExpense": "816000", "operatingIncome": "83688000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50419000" }, "balance": { "totalDebt": "54506000", "totalAssets": "2197955000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97814136", "totalCurrentAssets": "259256000", "totalShareholderEquity": "1880526000", "totalCurrentLiabilities": "190216000", "propertyPlantEquipmentNet": "1558798000", "cashAndShortTermInvestments": "81025000" }, "cashflow": { "freeCashFlow": "47318000", "dividendsPaid": "-26365000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-289000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "87621000", "repurchaseOfStock": "-5239000", "capitalExpenditures": "-40303000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": 280563000, "cost_of_revenue": 179722000, "gross_profit": 100841000, "ebit": 75247000, "ebitda": -15201000, "pretax_income": null, "tax_provision": null, "net_income": -69051000, "net_income_to_common": -69051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98022000, "total_current_assets": 245943000, "total_assets": 2155062000, "short_term_debt": null, "long_term_debt": 60000000, "total_debt": 64622000, "total_liabilities": null, "total_equity": 1831321000, "shares_outstanding": 98339036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67847000, "capital_expenditure": -60230000, "free_cash_flow": 7617000, "dividends_paid": -26658000, "share_repurchases": -16408000, "shares_issued": 0, "net_debt_issued": -59882000 }, "complete_fields": { "id": 423921, "ticker_id": 36444, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15201000", "netIncome": "-69051000", "grossProfit": "100841000", "totalRevenue": "280563000", "costOfRevenue": "179722000", "interestExpense": "746000", "operatingIncome": "75247000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53984000" }, "balance": { "totalDebt": "64622000", "totalAssets": "2155062000", "longTermDebt": "60000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98339036", "totalCurrentAssets": "245943000", "totalShareholderEquity": "1831321000", "totalCurrentLiabilities": "186546000", "propertyPlantEquipmentNet": "1536229000", "cashAndShortTermInvestments": "98022000" }, "cashflow": { "freeCashFlow": "7617000", "dividendsPaid": "-26658000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "59882000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "67847000", "repurchaseOfStock": "-16408000", "capitalExpenditures": "-60230000" } }, "revenue": 280563000, "cost_of_revenue": 179722000, "gross_profit": 100841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75247000, "depreciation_amortisation": 53984000, "ebitda": -15201000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69051000, "net_income_continuing_ops": null, "net_income_to_common": -69051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245943000, "net_ppe": 1536229000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2155062000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186546000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1831321000, "shares_outstanding": 98339036, "operating_cash_flow": 67847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26658000, "share_repurchases": -16408000, "shares_issued": 0, "net_debt_issued": -59882000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15201000", "netIncome": "-69051000", "grossProfit": "100841000", "totalRevenue": "280563000", "costOfRevenue": "179722000", "interestExpense": "746000", "operatingIncome": "75247000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53984000" }, "balance": { "totalDebt": "64622000", "totalAssets": "2155062000", "longTermDebt": "60000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98339036", "totalCurrentAssets": "245943000", "totalShareholderEquity": "1831321000", "totalCurrentLiabilities": "186546000", "propertyPlantEquipmentNet": "1536229000", "cashAndShortTermInvestments": "98022000" }, "cashflow": { "freeCashFlow": "7617000", "dividendsPaid": "-26658000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "59882000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "67847000", "repurchaseOfStock": "-16408000", "capitalExpenditures": "-60230000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423923, "ticker_id": 36444, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:13.786764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }