{ "ticker": { "uuid": "8fde5292-4d73-47b7-9fe3-8c3824300c46", "symbol": "CELZ", "name": "Creative Medical Technology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8fde5292-4d73-47b7-9fe3-8c3824300c46/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fde5292-4d73-47b7-9fe3-8c3824300c46/" }, "ticker_metadata": { "id": 5288, "uuid": "8fde5292-4d73-47b7-9fe3-8c3824300c46", "symbol": "CELZ", "name": "Creative Medical Technology Holdings Inc", "asset_type": "equity", "market_cap": 8428400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Creative Medical Technology Holdings, Inc., a biotechnology company, focuses on immunology, urology, orthopedics, and neurology using adult stem cell treatments. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8fde5292-4d73-47b7-9fe3-8c3824300c46", "symbol": "CELZ", "name": "Creative Medical Technology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8fde5292-4d73-47b7-9fe3-8c3824300c46/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fde5292-4d73-47b7-9fe3-8c3824300c46/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.06, "market_cap": 7625436.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9431, "piotroski_f_score": 3, "momentum_12_1": -0.0352, "volatility_252d": 0.7091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.332768+00:00", "batch_id": "" }, "size": { "price_close": 2.06, "market_cap": 7625436.08, "market_cap_usd": 7625436.08, "enterprise_value": 1916454.08, "shares_outstanding": 3701668, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2481, "ptbv_ratio": 1.3305, "ps_ratio": 2541.812, "pcf_ratio": null, "pfcf_ratio": -1.3958, "ev_ebitda": null, "ev_ebit": -0.3226, "ev_sales": 638.818, "ev_fcf": -0.3508, "earnings_yield": null, "fcf_yield": -2.8507, "price_to_sales": 2541.812, "price_to_book": 1.2481, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0016 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -39.8663, "operating_margin": -1980.4963, "net_margin": -1920.6627, "ebitda_margin": -1939.9613, "fcf_margin": -1821.071, "roe": -0.9431, "roa": -0.8946, "roic": -11.124, "roc_greenblatt": null, "asset_turnover": 0.0005, "cash_conversion": 0.9481, "accruals_ratio": -0.027, "sbc_to_revenue": 0, "piotroski_f_score": 3, "altman_z_score": -2.7496, "earnings_stability_5y": 0.2067, "revenue_stability_5y": 0.926, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0504, "net_debt_to_ebitda": 0.9809, "debt_to_assets": 0.0022, "interest_coverage": null, "current_ratio": 19.6943, "quick_ratio": 19.6943, "net_debt": -5708982, "local_beta": 0.0005, "volatility_252d": 0.7091, "volatility_60d": 1.6691, "max_drawdown_12m": -0.6291, "risk_adjusted_momentum": -0.0496 }, "growth": { "revenue_growth_1y": -0.7857, "revenue_growth_3y_cagr": -0.5924, "revenue_growth_5y_cagr": -0.4843, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2638, "revenue_growth": -0.7857, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1082, "price_return_3m": 0.0957, "price_return_6m": -0.1197, "price_return_9m": -0.3776, "price_return_12m": -0.1396, "price_return_12m_ex1m": -0.0352, "momentum_6m": -0.1197, "momentum_12m": -0.1396, "momentum_12_1": -0.0352, "distance_from_52w_high": -0.5779, "distance_from_52w_low": 0.1381, "relative_strength": -0.2976 }, "raw_ttm": { "revenue_ttm": 3000, "gross_profit_ttm": -119599, "ebit_ttm": -5941489, "ebitda_ttm": -5819884, "net_income_ttm": -5761988, "eps_diluted_ttm": -1.5566, "operating_cash_flow_ttm": -5588220, "capital_expenditure_ttm": 125007, "fcf_ttm": -5463213, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5723176, "total_current_assets": 6058919, "total_current_liabilities": 307649, "net_ppe": null, "total_assets": 6440577, "total_debt": 14194, "total_equity": 6109568, "net_working_capital": 42288, "book_value_per_share": 1.6505, "retained_earnings": -71991998, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5731191, "tangible_book_per_share": 1.5483 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 814, "ticker_id": 5288, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.332768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 7625436.08, "market_cap_usd": 7625436.08, "enterprise_value": 1916454.08, "shares_outstanding": 3701668, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24811379, "ptbv_ratio": 1.33051508, "ps_ratio": 2541.81202667, "pcf_ratio": null, "pfcf_ratio": -1.39577865, "ev_ebitda": null, "ev_ebit": -0.32255451, "ev_sales": 638.81802667, "ev_fcf": -0.35079249, "earnings_yield": null, "fcf_yield": -2.85068818, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -39.86633333, "operating_margin": -1980.49633333, "net_margin": -1920.66266667, "ebitda_margin": -1939.96133333, "fcf_margin": -1821.071, "roe": -0.94310891, "roa": -0.89463848, "roic": -11.12399522, "roc_greenblatt": null, "asset_turnover": 0.0004658, "cash_conversion": 0.94814724, "accruals_ratio": -0.02698019, "sbc_to_revenue": 0, "debt_to_equity": 0.05035528, "net_debt_to_ebitda": 0.98094429, "debt_to_assets": 0.00220384, "interest_coverage": null, "current_ratio": 19.69425872, "quick_ratio": 19.69425872, "net_debt": -5708982, "revenue_growth_1y": -0.78571429, "revenue_growth_3y_cagr": -0.59239531, "revenue_growth_5y_cagr": -0.48430007, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.26376842, "piotroski_f_score": 3, "altman_z_score": -2.74958276, "earnings_stability_5y": 0.206739, "revenue_stability_5y": 0.925956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10822511, "price_return_3m": 0.09574468, "price_return_6m": -0.11965812, "price_return_9m": -0.3776435, "price_return_12m": -0.13962327, "price_return_12m_ex1m": -0.03520862, "distance_from_52w_high": -0.57786885, "distance_from_52w_low": 0.13812155, "relative_strength": -0.29756432, "local_beta": 0.0005, "volatility_252d": 0.709143, "volatility_60d": 1.669147, "max_drawdown_12m": -0.62909836, "revenue_ttm": 3000, "gross_profit_ttm": -119599, "ebit_ttm": -5941489, "ebitda_ttm": -5819884, "net_income_ttm": -5761988, "eps_diluted_ttm": -1.55659233, "operating_cash_flow_ttm": -5588220, "capital_expenditure_ttm": 125007, "fcf_ttm": -5463213, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5723176, "total_current_assets": 6058919, "total_current_liabilities": 307649, "net_ppe": null, "total_assets": 6440577, "total_debt": 14194, "total_equity": 6109568, "net_working_capital": 42288, "book_value_per_share": 1.65049054, "retained_earnings": -71991998, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5731191, "tangible_book_per_share": 1.54827256, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.06, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9431, "momentum_12_1": -0.0352, "complete_fields": { "id": 814, "ticker_id": 5288, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.332768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 7625436.08, "market_cap_usd": 7625436.08, "enterprise_value": 1916454.08, "shares_outstanding": 3701668, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24811379, "ptbv_ratio": 1.33051508, "ps_ratio": 2541.81202667, "pcf_ratio": null, "pfcf_ratio": -1.39577865, "ev_ebitda": null, "ev_ebit": -0.32255451, "ev_sales": 638.81802667, "ev_fcf": -0.35079249, "earnings_yield": null, "fcf_yield": -2.85068818, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -39.86633333, "operating_margin": -1980.49633333, "net_margin": -1920.66266667, "ebitda_margin": -1939.96133333, "fcf_margin": -1821.071, "roe": -0.94310891, "roa": -0.89463848, "roic": -11.12399522, "roc_greenblatt": null, "asset_turnover": 0.0004658, "cash_conversion": 0.94814724, "accruals_ratio": -0.02698019, "sbc_to_revenue": 0, "debt_to_equity": 0.05035528, "net_debt_to_ebitda": 0.98094429, "debt_to_assets": 0.00220384, "interest_coverage": null, "current_ratio": 19.69425872, "quick_ratio": 19.69425872, "net_debt": -5708982, "revenue_growth_1y": -0.78571429, "revenue_growth_3y_cagr": -0.59239531, "revenue_growth_5y_cagr": -0.48430007, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.26376842, "piotroski_f_score": 3, "altman_z_score": -2.74958276, "earnings_stability_5y": 0.206739, "revenue_stability_5y": 0.925956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10822511, "price_return_3m": 0.09574468, "price_return_6m": -0.11965812, "price_return_9m": -0.3776435, "price_return_12m": -0.13962327, "price_return_12m_ex1m": -0.03520862, "distance_from_52w_high": -0.57786885, "distance_from_52w_low": 0.13812155, "relative_strength": -0.29756432, "local_beta": 0.0005, "volatility_252d": 0.709143, "volatility_60d": 1.669147, "max_drawdown_12m": -0.62909836, "revenue_ttm": 3000, "gross_profit_ttm": -119599, "ebit_ttm": -5941489, "ebitda_ttm": -5819884, "net_income_ttm": -5761988, "eps_diluted_ttm": -1.55659233, "operating_cash_flow_ttm": -5588220, "capital_expenditure_ttm": 125007, "fcf_ttm": -5463213, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5723176, "total_current_assets": 6058919, "total_current_liabilities": 307649, "net_ppe": null, "total_assets": 6440577, "total_debt": 14194, "total_equity": 6109568, "net_working_capital": 42288, "book_value_per_share": 1.65049054, "retained_earnings": -71991998, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5731191, "tangible_book_per_share": 1.54827256, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 125521, "gross_profit": -119521, "ebit": -6142814, "ebitda": -6019487, "pretax_income": -5995008, "tax_provision": null, "net_income": -5995008, "net_income_to_common": -5995008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7208126, "total_current_assets": 7399014, "total_assets": 7809525, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 284880, "total_equity": 7514645, "shares_outstanding": 2382797, "goodwill_and_intangibles": 407230 }, "cash_flow": { "operating_cash_flow": -5856445, "capital_expenditure": 5, "free_cash_flow": -5856440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39643, "ticker_id": 5288, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6142814", "ebitda": "-6019487", "netIncome": "-5995008", "grossProfit": "-119521", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "125521", "interestIncome": "147806", "incomeBeforeTax": "-5995008", "interestExpense": "None", "operatingIncome": "-6142814", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147806", "nonInterestIncome": "None", "operatingExpenses": "6023293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2259796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123327", "sellingGeneralAndAdministrative": "3763497", "netIncomeFromContinuingOperations": "-5995008" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "7809525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407230", "reportedCurrency": "USD", "retainedEarnings": "-70586921", "totalLiabilities": "284880", "otherCurrentAssets": "138804", "totalCurrentAssets": "7399014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410511", "currentAccountsPayable": "270686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7514645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "284880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7208126", "commonStockSharesOutstanding": "2382797", "intangibleAssetsExcludingGoodwill": "407230", "cashAndCashEquivalentsAtCarryingValue": "7208126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5995008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2194", "operatingCashflow": "-5856445", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7174669", "cashflowFromInvestment": "-50500", "stockBasedCompensation": "3485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 125521, "gross_profit": -119521, "research_and_development": 2259796, "selling_general_admin": 3763497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6142814, "depreciation_amortisation": 123327, "ebitda": -6019487, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5995008, "tax_provision": null, "effective_tax_rate": null, "net_income": -5995008, "net_income_continuing_ops": -5995008, "net_income_to_common": -5995008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7208126, "short_term_investments": null, "net_receivables": 52084, "inventory": 0, "other_current_assets": null, "total_current_assets": 7399014, "net_ppe": null, "goodwill": null, "intangible_assets": 407230, "goodwill_and_intangibles": 407230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410511, "total_assets": 7809525, "short_term_debt": null, "accounts_payable": 270686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 284880, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70586921, "total_equity": 7514645, "shares_outstanding": 2382797, "operating_cash_flow": -5856445, "stock_based_compensation": 3485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7174669, "free_cash_flow": -5856440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6142814", "ebitda": "-6019487", "netIncome": "-5995008", "grossProfit": "-119521", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "125521", "interestIncome": "147806", "incomeBeforeTax": "-5995008", "interestExpense": "None", "operatingIncome": "-6142814", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "147806", "nonInterestIncome": "None", "operatingExpenses": "6023293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2259796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123327", "sellingGeneralAndAdministrative": "3763497", "netIncomeFromContinuingOperations": "-5995008" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "7809525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407230", "reportedCurrency": "USD", "retainedEarnings": "-70586921", "totalLiabilities": "284880", "otherCurrentAssets": "138804", "totalCurrentAssets": "7399014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410511", "currentAccountsPayable": "270686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7514645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "284880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7208126", "commonStockSharesOutstanding": "2382797", "intangibleAssetsExcludingGoodwill": "407230", "cashAndCashEquivalentsAtCarryingValue": "7208126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5995008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2194", "operatingCashflow": "-5856445", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7174669", "cashflowFromInvestment": "-50500", "stockBasedCompensation": "3485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 11000, "cost_of_revenue": 4400, "gross_profit": 6600, "ebit": -5743861, "ebitda": -5633409, "pretax_income": -5493481, "tax_provision": null, "net_income": -5493481, "net_income_to_common": -5493481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5940402, "total_current_assets": 6135303, "total_assets": 6669143, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 327644, "total_equity": 6341499, "shares_outstanding": 1480420, "goodwill_and_intangibles": 530559 }, "cash_flow": { "operating_cash_flow": -5301292, "capital_expenditure": 200000, "free_cash_flow": -5101292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39648, "ticker_id": 5288, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5743861", "ebitda": "-5633409", "netIncome": "-5493481", "grossProfit": "6600", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "4400", "interestIncome": "250380", "incomeBeforeTax": "-5493481", "interestExpense": "None", "operatingIncome": "-5743861", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "250380", "nonInterestIncome": "None", "operatingExpenses": "5750461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110452", "sellingGeneralAndAdministrative": "3239232", "netIncomeFromContinuingOperations": "-5493481" }, "balance": { "goodwill": "None", "inventory": "2194", "commonStock": "1749", "currentDebt": "None", "investments": "None", "totalAssets": "6669143", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530559", "reportedCurrency": "USD", "retainedEarnings": "-64591913", "totalLiabilities": "327644", "otherCurrentAssets": "192707", "totalCurrentAssets": "6135303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533840", "currentAccountsPayable": "273530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6341499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "327644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5940402", "commonStockSharesOutstanding": "1480420", "intangibleAssetsExcludingGoodwill": "530559", "cashAndCashEquivalentsAtCarryingValue": "5940402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5493481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4400", "operatingCashflow": "-5301292", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454636", "cashflowFromInvestment": "6320191", "stockBasedCompensation": "36648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11000, "cost_of_revenue": 4400, "gross_profit": 6600, "research_and_development": 2400777, "selling_general_admin": 3239232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5743861, "depreciation_amortisation": 110452, "ebitda": -5633409, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5493481, "tax_provision": null, "effective_tax_rate": null, "net_income": -5493481, "net_income_continuing_ops": -5493481, "net_income_to_common": -5493481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5940402, "short_term_investments": 0, "net_receivables": null, "inventory": 2194, "other_current_assets": null, "total_current_assets": 6135303, "net_ppe": null, "goodwill": null, "intangible_assets": 530559, "goodwill_and_intangibles": 530559, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533840, "total_assets": 6669143, "short_term_debt": 14194, "accounts_payable": 273530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 327644, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64591913, "total_equity": 6341499, "shares_outstanding": 1480420, "operating_cash_flow": -5301292, "stock_based_compensation": 36648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6320191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1454636, "free_cash_flow": -5101292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5743861", "ebitda": "-5633409", "netIncome": "-5493481", "grossProfit": "6600", "depreciation": "None", "totalRevenue": "11000", "costOfRevenue": "4400", "interestIncome": "250380", "incomeBeforeTax": "-5493481", "interestExpense": "None", "operatingIncome": "-5743861", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "250380", "nonInterestIncome": "None", "operatingExpenses": "5750461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110452", "sellingGeneralAndAdministrative": "3239232", "netIncomeFromContinuingOperations": "-5493481" }, "balance": { "goodwill": "None", "inventory": "2194", "commonStock": "1749", "currentDebt": "None", "investments": "None", "totalAssets": "6669143", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530559", "reportedCurrency": "USD", "retainedEarnings": "-64591913", "totalLiabilities": "327644", "otherCurrentAssets": "192707", "totalCurrentAssets": "6135303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533840", "currentAccountsPayable": "273530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6341499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "327644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5940402", "commonStockSharesOutstanding": "1480420", "intangibleAssetsExcludingGoodwill": "530559", "cashAndCashEquivalentsAtCarryingValue": "5940402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5493481", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4400", "operatingCashflow": "-5301292", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454636", "cashflowFromInvestment": "6320191", "stockBasedCompensation": "36648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": 3600, "gross_profit": 5400, "ebit": -5620132, "ebitda": -5525548, "pretax_income": -5286574, "tax_provision": -4, "net_income": -5286574, "net_income_to_common": -5286574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3466867, "total_current_assets": 10270898, "total_assets": 10715190, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 371394, "total_equity": 10343796, "shares_outstanding": 1407632, "goodwill_and_intangibles": 441011 }, "cash_flow": { "operating_cash_flow": -8027885, "capital_expenditure": 100000, "free_cash_flow": -7927885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39653, "ticker_id": 5288, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5620132", "ebitda": "-5525548", "netIncome": "-5286574", "grossProfit": "5400", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "3600", "interestIncome": "302538", "incomeBeforeTax": "-5286574", "interestExpense": "None", "operatingIncome": "-5620132", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "302538", "nonInterestIncome": "None", "operatingExpenses": "5625532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1970639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94584", "sellingGeneralAndAdministrative": "3061196", "netIncomeFromContinuingOperations": "-9823692" }, "balance": { "goodwill": "None", "inventory": "6594", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "10715190", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "441011", "reportedCurrency": "USD", "retainedEarnings": "-59098432", "totalLiabilities": "371394", "otherCurrentAssets": "277246", "totalCurrentAssets": "10270898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6520191", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444292", "currentAccountsPayable": "317280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "10343796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "371394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3466867", "commonStockSharesOutstanding": "1407632", "intangibleAssetsExcludingGoodwill": "441011", "cashAndCashEquivalentsAtCarryingValue": "3466867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5286574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3600", "operatingCashflow": "-8027885", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270952", "cashflowFromInvestment": "3445185", "stockBasedCompensation": "36648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": 3600, "gross_profit": 5400, "research_and_development": 1970639, "selling_general_admin": 3061196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5620132, "depreciation_amortisation": 94584, "ebitda": -5525548, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5286574, "tax_provision": -4, "effective_tax_rate": null, "net_income": -5286574, "net_income_continuing_ops": -9823692, "net_income_to_common": -5286574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3466867, "short_term_investments": 6520191, "net_receivables": null, "inventory": 6594, "other_current_assets": null, "total_current_assets": 10270898, "net_ppe": null, "goodwill": null, "intangible_assets": 441011, "goodwill_and_intangibles": 441011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444292, "total_assets": 10715190, "short_term_debt": 14194, "accounts_payable": 317280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 371394, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59098432, "total_equity": 10343796, "shares_outstanding": 1407632, "operating_cash_flow": -8027885, "stock_based_compensation": 36648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3445185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270952, "free_cash_flow": -7927885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5620132", "ebitda": "-5525548", "netIncome": "-5286574", "grossProfit": "5400", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "3600", "interestIncome": "302538", "incomeBeforeTax": "-5286574", "interestExpense": "None", "operatingIncome": "-5620132", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "302538", "nonInterestIncome": "None", "operatingExpenses": "5625532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1970639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94584", "sellingGeneralAndAdministrative": "3061196", "netIncomeFromContinuingOperations": "-9823692" }, "balance": { "goodwill": "None", "inventory": "6594", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "10715190", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "441011", "reportedCurrency": "USD", "retainedEarnings": "-59098432", "totalLiabilities": "371394", "otherCurrentAssets": "277246", "totalCurrentAssets": "10270898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6520191", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444292", "currentAccountsPayable": "317280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "10343796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "371394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3466867", "commonStockSharesOutstanding": "1407632", "intangibleAssetsExcludingGoodwill": "441011", "cashAndCashEquivalentsAtCarryingValue": "3466867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5286574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3600", "operatingCashflow": "-8027885", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270952", "cashflowFromInvestment": "3445185", "stockBasedCompensation": "36648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 88600, "cost_of_revenue": 28491, "gross_profit": 60109, "ebit": -10244372, "ebitda": -10152288, "pretax_income": -10144044, "tax_provision": -100328, "net_income": -10144044, "net_income_to_common": -10144044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8320519, "total_current_assets": 18747450, "total_assets": 19186326, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 3321652, "total_equity": 15864674, "shares_outstanding": 1093203, "goodwill_and_intangibles": 435595 }, "cash_flow": { "operating_cash_flow": -7796966, "capital_expenditure": 4, "free_cash_flow": -7796962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39658, "ticker_id": 5288, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10244372", "ebitda": "-10152288", "netIncome": "-10144044", "grossProfit": "60109", "depreciation": "None", "totalRevenue": "88600", "costOfRevenue": "28491", "interestIncome": "100328", "incomeBeforeTax": "-10144044", "interestExpense": "100328", "operatingIncome": "-10244372", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-100328", "reportedCurrency": "USD", "netInterestIncome": "100328", "nonInterestIncome": "None", "operatingExpenses": "10304481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6268854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92084", "sellingGeneralAndAdministrative": "3943543", "netIncomeFromContinuingOperations": "-10144044" }, "balance": { "goodwill": "None", "inventory": "10194", "commonStock": "1407", "currentDebt": "None", "investments": "None", "totalAssets": "19186326", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "435595", "reportedCurrency": "USD", "retainedEarnings": "-53811858", "totalLiabilities": "3321652", "otherCurrentAssets": "338120", "totalCurrentAssets": "18747450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10078617", "currentNetReceivables": "-10078617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438876", "currentAccountsPayable": "3267538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "15864674", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "3321652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3267538", "cashAndShortTermInvestments": "8320519", "commonStockSharesOutstanding": "1093203", "intangibleAssetsExcludingGoodwill": "435595", "cashAndCashEquivalentsAtCarryingValue": "8320519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10144044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "672", "operatingCashflow": "-7796966", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15472232", "cashflowFromInvestment": "-10078617", "stockBasedCompensation": "68746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88600, "cost_of_revenue": 28491, "gross_profit": 60109, "research_and_development": 6268854, "selling_general_admin": 3943543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10244372, "depreciation_amortisation": 92084, "ebitda": -10152288, "interest_expense": 100328, "interest_income": null, "other_non_operating": null, "pretax_income": -10144044, "tax_provision": -100328, "effective_tax_rate": null, "net_income": -10144044, "net_income_continuing_ops": -10144044, "net_income_to_common": -10144044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8320519, "short_term_investments": 10078617, "net_receivables": -10078617, "inventory": 10194, "other_current_assets": null, "total_current_assets": 18747450, "net_ppe": null, "goodwill": null, "intangible_assets": 435595, "goodwill_and_intangibles": 435595, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438876, "total_assets": 19186326, "short_term_debt": 14194, "accounts_payable": 3267538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3321652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3267538, "total_liabilities": 3321652, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53811858, "total_equity": 15864674, "shares_outstanding": 1093203, "operating_cash_flow": -7796966, "stock_based_compensation": 68746, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10078617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15472232, "free_cash_flow": -7796962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10244372", "ebitda": "-10152288", "netIncome": "-10144044", "grossProfit": "60109", "depreciation": "None", "totalRevenue": "88600", "costOfRevenue": "28491", "interestIncome": "100328", "incomeBeforeTax": "-10144044", "interestExpense": "100328", "operatingIncome": "-10244372", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-100328", "reportedCurrency": "USD", "netInterestIncome": "100328", "nonInterestIncome": "None", "operatingExpenses": "10304481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6268854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92084", "sellingGeneralAndAdministrative": "3943543", "netIncomeFromContinuingOperations": "-10144044" }, "balance": { "goodwill": "None", "inventory": "10194", "commonStock": "1407", "currentDebt": "None", "investments": "None", "totalAssets": "19186326", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "435595", "reportedCurrency": "USD", "retainedEarnings": "-53811858", "totalLiabilities": "3321652", "otherCurrentAssets": "338120", "totalCurrentAssets": "18747450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10078617", "currentNetReceivables": "-10078617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438876", "currentAccountsPayable": "3267538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "15864674", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "3321652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3267538", "cashAndShortTermInvestments": "8320519", "commonStockSharesOutstanding": "1093203", "intangibleAssetsExcludingGoodwill": "435595", "cashAndCashEquivalentsAtCarryingValue": "8320519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10144044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "672", "operatingCashflow": "-7796966", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15472232", "cashflowFromInvestment": "-10078617", "stockBasedCompensation": "68746", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 87754, "cost_of_revenue": 47949, "gross_profit": 39805, "ebit": 23490201, "ebitda": 23582285, "pretax_income": 19211768, "tax_provision": 4278433, "net_income": 19211768, "net_income_to_common": 19211768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10723870, "total_current_assets": 10737221, "total_assets": 11268181, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 1050441, "total_equity": 10217740, "shares_outstanding": 324861, "goodwill_and_intangibles": 527679 }, "cash_flow": { "operating_cash_flow": -2215782, "capital_expenditure": 0, "free_cash_flow": -2215782, "dividends_paid": 4784790, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39663, "ticker_id": 5288, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23490201", "ebitda": "23582285", "netIncome": "19211768", "grossProfit": "39805", "depreciation": "None", "totalRevenue": "87754", "costOfRevenue": "47949", "interestIncome": "0", "incomeBeforeTax": "19211768", "interestExpense": "4278433", "operatingIncome": "-3125949", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4278433", "reportedCurrency": "USD", "netInterestIncome": "-4278433", "nonInterestIncome": "None", "operatingExpenses": "3165754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92084", "sellingGeneralAndAdministrative": "2964490", "netIncomeFromContinuingOperations": "19211768" }, "balance": { "goodwill": "None", "inventory": "10866", "commonStock": "6339", "currentDebt": "None", "investments": "None", "totalAssets": "11268181", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "527679", "reportedCurrency": "USD", "retainedEarnings": "-43667814", "totalLiabilities": "1050441", "otherCurrentAssets": "0", "totalCurrentAssets": "10737221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530960", "currentAccountsPayable": "761862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "10217740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288579", "totalCurrentLiabilities": "1050441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761862", "cashAndShortTermInvestments": "10723870", "commonStockSharesOutstanding": "324861", "intangibleAssetsExcludingGoodwill": "527679", "cashAndCashEquivalentsAtCarryingValue": "10723870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19211768", "profitLoss": "None", "dividendPayout": "4784790", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10866", "operatingCashflow": "-2215782", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12841640", "cashflowFromInvestment": "None", "stockBasedCompensation": "595380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4784790", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196751", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87754, "cost_of_revenue": 47949, "gross_profit": 39805, "research_and_development": 109180, "selling_general_admin": 2964490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23490201, "depreciation_amortisation": 92084, "ebitda": 23582285, "interest_expense": 4278433, "interest_income": null, "other_non_operating": null, "pretax_income": 19211768, "tax_provision": 4278433, "effective_tax_rate": null, "net_income": 19211768, "net_income_continuing_ops": 19211768, "net_income_to_common": 19211768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10723870, "short_term_investments": 0, "net_receivables": 2485, "inventory": 10866, "other_current_assets": null, "total_current_assets": 10737221, "net_ppe": null, "goodwill": null, "intangible_assets": 527679, "goodwill_and_intangibles": 527679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530960, "total_assets": 11268181, "short_term_debt": 14194, "accounts_payable": 761862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761862, "total_liabilities": 1050441, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43667814, "total_equity": 10217740, "shares_outstanding": 324861, "operating_cash_flow": -2215782, "stock_based_compensation": 595380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4784790, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12841640, "free_cash_flow": -2215782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23490201", "ebitda": "23582285", "netIncome": "19211768", "grossProfit": "39805", "depreciation": "None", "totalRevenue": "87754", "costOfRevenue": "47949", "interestIncome": "0", "incomeBeforeTax": "19211768", "interestExpense": "4278433", "operatingIncome": "-3125949", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4278433", "reportedCurrency": "USD", "netInterestIncome": "-4278433", "nonInterestIncome": "None", "operatingExpenses": "3165754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92084", "sellingGeneralAndAdministrative": "2964490", "netIncomeFromContinuingOperations": "19211768" }, "balance": { "goodwill": "None", "inventory": "10866", "commonStock": "6339", "currentDebt": "None", "investments": "None", "totalAssets": "11268181", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "527679", "reportedCurrency": "USD", "retainedEarnings": "-43667814", "totalLiabilities": "1050441", "otherCurrentAssets": "0", "totalCurrentAssets": "10737221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530960", "currentAccountsPayable": "761862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "10217740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288579", "totalCurrentLiabilities": "1050441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761862", "cashAndShortTermInvestments": "10723870", "commonStockSharesOutstanding": "324861", "intangibleAssetsExcludingGoodwill": "527679", "cashAndCashEquivalentsAtCarryingValue": "10723870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19211768", "profitLoss": "None", "dividendPayout": "4784790", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10866", "operatingCashflow": "-2215782", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12841640", "cashflowFromInvestment": "None", "stockBasedCompensation": "595380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4784790", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196751", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 164500, "cost_of_revenue": 50596, "gross_profit": 113904, "ebit": -35095640, "ebitda": -35028848, "pretax_income": -36325230, "tax_provision": 1229590, "net_income": -36325230, "net_income_to_common": -36325230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98012, "total_current_assets": 98012, "total_assets": 717775, "short_term_debt": 788701, "long_term_debt": null, "total_debt": 788701, "total_liabilities": 40520785, "total_equity": -39803010, "shares_outstanding": 57946, "goodwill_and_intangibles": 619763 }, "cash_flow": { "operating_cash_flow": -434556, "capital_expenditure": 250000, "free_cash_flow": -184556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39668, "ticker_id": 5288, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35095640", "ebitda": "-35028848", "netIncome": "-36325230", "grossProfit": "113904", "depreciation": "None", "totalRevenue": "164500", "costOfRevenue": "50596", "interestIncome": "None", "incomeBeforeTax": "-36325230", "interestExpense": "1229590", "operatingIncome": "-1114835", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1229590", "reportedCurrency": "USD", "netInterestIncome": "-1229590", "nonInterestIncome": "None", "operatingExpenses": "1228739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66792", "sellingGeneralAndAdministrative": "1161947", "netIncomeFromContinuingOperations": "-36325230" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "768536", "currentDebt": "None", "investments": "None", "totalAssets": "717775", "longTermDebt": "None", "shortTermDebt": "788701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "619763", "reportedCurrency": "USD", "retainedEarnings": "-61890236", "totalLiabilities": "40520785", "otherCurrentAssets": "None", "totalCurrentAssets": "98012", "currentLongTermDebt": "788701", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619763", "currentAccountsPayable": "350899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788701", "totalShareholderEquity": "-39803010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38741832", "totalCurrentLiabilities": "40520785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139600", "cashAndShortTermInvestments": "98012", "commonStockSharesOutstanding": "57946", "intangibleAssetsExcludingGoodwill": "619763", "cashAndCashEquivalentsAtCarryingValue": "98012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36325230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10866", "operatingCashflow": "-434556", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693920", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "170323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164500, "cost_of_revenue": 50596, "gross_profit": 113904, "research_and_development": 0, "selling_general_admin": 1161947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35095640, "depreciation_amortisation": 66792, "ebitda": -35028848, "interest_expense": 1229590, "interest_income": null, "other_non_operating": null, "pretax_income": -36325230, "tax_provision": 1229590, "effective_tax_rate": null, "net_income": -36325230, "net_income_continuing_ops": -36325230, "net_income_to_common": -36325230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98012, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 98012, "net_ppe": null, "goodwill": null, "intangible_assets": 619763, "goodwill_and_intangibles": 619763, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619763, "total_assets": 717775, "short_term_debt": 788701, "accounts_payable": 350899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40520785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139600, "total_liabilities": 40520785, "total_debt": 788701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61890236, "total_equity": -39803010, "shares_outstanding": 57946, "operating_cash_flow": -434556, "stock_based_compensation": 170323, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693920, "free_cash_flow": -184556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35095640", "ebitda": "-35028848", "netIncome": "-36325230", "grossProfit": "113904", "depreciation": "None", "totalRevenue": "164500", "costOfRevenue": "50596", "interestIncome": "None", "incomeBeforeTax": "-36325230", "interestExpense": "1229590", "operatingIncome": "-1114835", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1229590", "reportedCurrency": "USD", "netInterestIncome": "-1229590", "nonInterestIncome": "None", "operatingExpenses": "1228739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66792", "sellingGeneralAndAdministrative": "1161947", "netIncomeFromContinuingOperations": "-36325230" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "768536", "currentDebt": "None", "investments": "None", "totalAssets": "717775", "longTermDebt": "None", "shortTermDebt": "788701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "619763", "reportedCurrency": "USD", "retainedEarnings": "-61890236", "totalLiabilities": "40520785", "otherCurrentAssets": "None", "totalCurrentAssets": "98012", "currentLongTermDebt": "788701", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619763", "currentAccountsPayable": "350899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788701", "totalShareholderEquity": "-39803010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38741832", "totalCurrentLiabilities": "40520785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139600", "cashAndShortTermInvestments": "98012", "commonStockSharesOutstanding": "57946", "intangibleAssetsExcludingGoodwill": "619763", "cashAndCashEquivalentsAtCarryingValue": "98012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36325230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10866", "operatingCashflow": "-434556", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693920", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "170323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 165500, "cost_of_revenue": 45499, "gross_profit": 120001, "ebit": -6588145, "ebitda": -6561195, "pretax_income": -8483673, "tax_provision": 1895528, "net_income": -8483673, "net_income_to_common": -8483673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88648, "total_current_assets": 94248, "total_assets": 530803, "short_term_debt": 1062266, "long_term_debt": null, "total_debt": 1062266, "total_liabilities": 8602302, "total_equity": -8071499, "shares_outstanding": 2068, "goodwill_and_intangibles": 436555 }, "cash_flow": { "operating_cash_flow": -1213093, "capital_expenditure": 3, "free_cash_flow": -1213090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39673, "ticker_id": 5288, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6588145", "ebitda": "-6561195", "netIncome": "-8483673", "grossProfit": "120001", "depreciation": "None", "totalRevenue": "165500", "costOfRevenue": "45499", "interestIncome": "None", "incomeBeforeTax": "-8483673", "interestExpense": "1895528", "operatingIncome": "-1130168", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1895528", "reportedCurrency": "USD", "netInterestIncome": "-1895528", "nonInterestIncome": "None", "operatingExpenses": "1250169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26950", "sellingGeneralAndAdministrative": "1223219", "netIncomeFromContinuingOperations": "-8483673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22489", "currentDebt": "None", "investments": "None", "totalAssets": "530803", "longTermDebt": "None", "shortTermDebt": "1062266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "436555", "reportedCurrency": "USD", "retainedEarnings": "-25565006", "totalLiabilities": "8602302", "otherCurrentAssets": "0", "totalCurrentAssets": "94248", "currentLongTermDebt": "1062266", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436555", "currentAccountsPayable": "320785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062266", "totalShareholderEquity": "-8071499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6847877", "totalCurrentLiabilities": "8602302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1383051", "cashAndShortTermInvestments": "88648", "commonStockSharesOutstanding": "2068", "intangibleAssetsExcludingGoodwill": "436555", "cashAndCashEquivalentsAtCarryingValue": "88648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8483673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10866", "operatingCashflow": "-1213093", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "997685", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165500, "cost_of_revenue": 45499, "gross_profit": 120001, "research_and_development": 0, "selling_general_admin": 1223219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6588145, "depreciation_amortisation": 26950, "ebitda": -6561195, "interest_expense": 1895528, "interest_income": null, "other_non_operating": null, "pretax_income": -8483673, "tax_provision": 1895528, "effective_tax_rate": null, "net_income": -8483673, "net_income_continuing_ops": -8483673, "net_income_to_common": -8483673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88648, "short_term_investments": null, "net_receivables": 5600, "inventory": null, "other_current_assets": null, "total_current_assets": 94248, "net_ppe": null, "goodwill": null, "intangible_assets": 436555, "goodwill_and_intangibles": 436555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436555, "total_assets": 530803, "short_term_debt": 1062266, "accounts_payable": 320785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8602302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1383051, "total_liabilities": 8602302, "total_debt": 1062266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25565006, "total_equity": -8071499, "shares_outstanding": 2068, "operating_cash_flow": -1213093, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 997685, "free_cash_flow": -1213090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6588145", "ebitda": "-6561195", "netIncome": "-8483673", "grossProfit": "120001", "depreciation": "None", "totalRevenue": "165500", "costOfRevenue": "45499", "interestIncome": "None", "incomeBeforeTax": "-8483673", "interestExpense": "1895528", "operatingIncome": "-1130168", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1895528", "reportedCurrency": "USD", "netInterestIncome": "-1895528", "nonInterestIncome": "None", "operatingExpenses": "1250169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26950", "sellingGeneralAndAdministrative": "1223219", "netIncomeFromContinuingOperations": "-8483673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22489", "currentDebt": "None", "investments": "None", "totalAssets": "530803", "longTermDebt": "None", "shortTermDebt": "1062266", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "436555", "reportedCurrency": "USD", "retainedEarnings": "-25565006", "totalLiabilities": "8602302", "otherCurrentAssets": "0", "totalCurrentAssets": "94248", "currentLongTermDebt": "1062266", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436555", "currentAccountsPayable": "320785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062266", "totalShareholderEquity": "-8071499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6847877", "totalCurrentLiabilities": "8602302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1383051", "cashAndShortTermInvestments": "88648", "commonStockSharesOutstanding": "2068", "intangibleAssetsExcludingGoodwill": "436555", "cashAndCashEquivalentsAtCarryingValue": "88648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8483673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10866", "operatingCashflow": "-1213093", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "997685", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 124400, "cost_of_revenue": 70375, "gross_profit": 54025, "ebit": -1114225, "ebitda": -1093081, "pretax_income": -13655653, "tax_provision": -11180000, "net_income": -13655653, "net_income_to_common": -13655653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304056, "total_current_assets": 313656, "total_assets": 477161, "short_term_debt": 682056, "long_term_debt": null, "total_debt": 682056, "total_liabilities": 4471798, "total_equity": -3994637, "shares_outstanding": 1203, "goodwill_and_intangibles": 163505 }, "cash_flow": { "operating_cash_flow": -1052270, "capital_expenditure": 0, "free_cash_flow": -1052270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39678, "ticker_id": 5288, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1114225", "ebitda": "-1093081", "netIncome": "-13655653", "grossProfit": "54025", "depreciation": "None", "totalRevenue": "124400", "costOfRevenue": "70375", "interestIncome": "None", "incomeBeforeTax": "-13655653", "interestExpense": "1361427", "operatingIncome": "-1114225", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11180000", "reportedCurrency": "USD", "netInterestIncome": "-1361427", "nonInterestIncome": "None", "operatingExpenses": "1168250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21144", "sellingGeneralAndAdministrative": "1050485", "netIncomeFromContinuingOperations": "-13655653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902711", "currentDebt": "None", "investments": "None", "totalAssets": "477161", "longTermDebt": "None", "shortTermDebt": "682056", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "163505", "reportedCurrency": "USD", "retainedEarnings": "-17081333", "totalLiabilities": "4471798", "otherCurrentAssets": "None", "totalCurrentAssets": "313656", "currentLongTermDebt": "682056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163505", "currentAccountsPayable": "331838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682056", "totalShareholderEquity": "-3994637", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3457904", "totalCurrentLiabilities": "4471798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "304056", "commonStockSharesOutstanding": "1203", "intangibleAssetsExcludingGoodwill": "163505", "cashAndCashEquivalentsAtCarryingValue": "304056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13655653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4197607", "operatingCashflow": "-1052270", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1342629", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "1877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124400, "cost_of_revenue": 70375, "gross_profit": 54025, "research_and_development": 96621, "selling_general_admin": 1050485, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1114225, "depreciation_amortisation": 21144, "ebitda": -1093081, "interest_expense": 1361427, "interest_income": null, "other_non_operating": null, "pretax_income": -13655653, "tax_provision": -11180000, "effective_tax_rate": null, "net_income": -13655653, "net_income_continuing_ops": -13655653, "net_income_to_common": -13655653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304056, "short_term_investments": null, "net_receivables": 9600, "inventory": null, "other_current_assets": null, "total_current_assets": 313656, "net_ppe": null, "goodwill": null, "intangible_assets": 163505, "goodwill_and_intangibles": 163505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163505, "total_assets": 477161, "short_term_debt": 682056, "accounts_payable": 331838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4471798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4471798, "total_debt": 682056, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17081333, "total_equity": -3994637, "shares_outstanding": 1203, "operating_cash_flow": -1052270, "stock_based_compensation": 1877, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1342629, "free_cash_flow": -1052270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1114225", "ebitda": "-1093081", "netIncome": "-13655653", "grossProfit": "54025", "depreciation": "None", "totalRevenue": "124400", "costOfRevenue": "70375", "interestIncome": "None", "incomeBeforeTax": "-13655653", "interestExpense": "1361427", "operatingIncome": "-1114225", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11180000", "reportedCurrency": "USD", "netInterestIncome": "-1361427", "nonInterestIncome": "None", "operatingExpenses": "1168250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96621", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21144", "sellingGeneralAndAdministrative": "1050485", "netIncomeFromContinuingOperations": "-13655653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "902711", "currentDebt": "None", "investments": "None", "totalAssets": "477161", "longTermDebt": "None", "shortTermDebt": "682056", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "163505", "reportedCurrency": "USD", "retainedEarnings": "-17081333", "totalLiabilities": "4471798", "otherCurrentAssets": "None", "totalCurrentAssets": "313656", "currentLongTermDebt": "682056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163505", "currentAccountsPayable": "331838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682056", "totalShareholderEquity": "-3994637", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3457904", "totalCurrentLiabilities": "4471798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "304056", "commonStockSharesOutstanding": "1203", "intangibleAssetsExcludingGoodwill": "163505", "cashAndCashEquivalentsAtCarryingValue": "304056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13655653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4197607", "operatingCashflow": "-1052270", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1342629", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "1877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28855, "gross_profit": -28855, "ebit": -1459153, "ebitda": -1430298, "pretax_income": -1403717, "tax_provision": 1360, "net_income": -1405077, "net_income_to_common": -1405077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5723176, "total_current_assets": 6058919, "total_assets": 6440577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 307649, "total_equity": 6109568, "shares_outstanding": 3701668, "goodwill_and_intangibles": 378377 }, "cash_flow": { "operating_cash_flow": -1323310, "capital_expenditure": 125000, "free_cash_flow": -1198310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39641, "ticker_id": 5288, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1459153", "ebitda": "-1430298", "netIncome": "-1405077", "grossProfit": "-28855", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28855", "interestIncome": "55436", "incomeBeforeTax": "-1403717", "interestExpense": "None", "operatingIncome": "-1459153", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1360", "reportedCurrency": "USD", "netInterestIncome": "55436", "nonInterestIncome": "None", "operatingExpenses": "1430298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "541658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28855", "sellingGeneralAndAdministrative": "888640", "netIncomeFromContinuingOperations": "-1403717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "6440577", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "378377", "reportedCurrency": "USD", "retainedEarnings": "-71991998", "totalLiabilities": "307649", "otherCurrentAssets": "105032", "totalCurrentAssets": "6058919", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125000", "currentNetReceivables": "105711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381658", "currentAccountsPayable": "293455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6109568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "307649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5723176", "commonStockSharesOutstanding": "3701668", "intangibleAssetsExcludingGoodwill": "378377", "cashAndCashEquivalentsAtCarryingValue": "5723176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1405077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1323310", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13360", "cashflowFromInvestment": "-161640", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28855, "gross_profit": -28855, "research_and_development": 541658, "selling_general_admin": 888640, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1459153, "depreciation_amortisation": 28855, "ebitda": -1430298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1403717, "tax_provision": 1360, "effective_tax_rate": null, "net_income": -1405077, "net_income_continuing_ops": -1403717, "net_income_to_common": -1405077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5723176, "short_term_investments": 125000, "net_receivables": 105711, "inventory": null, "other_current_assets": null, "total_current_assets": 6058919, "net_ppe": null, "goodwill": null, "intangible_assets": 378377, "goodwill_and_intangibles": 378377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381658, "total_assets": 6440577, "short_term_debt": null, "accounts_payable": 293455, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 307649, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71991998, "total_equity": 6109568, "shares_outstanding": 3701668, "operating_cash_flow": -1323310, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13360, "free_cash_flow": -1198310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1459153", "ebitda": "-1430298", "netIncome": "-1405077", "grossProfit": "-28855", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28855", "interestIncome": "55436", "incomeBeforeTax": "-1403717", "interestExpense": "None", "operatingIncome": "-1459153", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1360", "reportedCurrency": "USD", "netInterestIncome": "55436", "nonInterestIncome": "None", "operatingExpenses": "1430298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "541658", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28855", "sellingGeneralAndAdministrative": "888640", "netIncomeFromContinuingOperations": "-1403717" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "6440577", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "378377", "reportedCurrency": "USD", "retainedEarnings": "-71991998", "totalLiabilities": "307649", "otherCurrentAssets": "105032", "totalCurrentAssets": "6058919", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125000", "currentNetReceivables": "105711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381658", "currentAccountsPayable": "293455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6109568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "307649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5723176", "commonStockSharesOutstanding": "3701668", "intangibleAssetsExcludingGoodwill": "378377", "cashAndCashEquivalentsAtCarryingValue": "5723176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1405077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1323310", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13360", "cashflowFromInvestment": "-161640", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 31943, "gross_profit": -28943, "ebit": -1945782, "ebitda": -1914833, "pretax_income": -1887674, "tax_provision": null, "net_income": -1887674, "net_income_to_common": -1887674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7208126, "total_current_assets": 7399014, "total_assets": 7809525, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 284880, "total_equity": 7514645, "shares_outstanding": 2382797, "goodwill_and_intangibles": 407230 }, "cash_flow": { "operating_cash_flow": -1937554, "capital_expenditure": 4, "free_cash_flow": -1937550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39642, "ticker_id": 5288, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1945782", "ebitda": "-1914833", "netIncome": "-1887674", "grossProfit": "-28943", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "31943", "interestIncome": "58108", "incomeBeforeTax": "-1887674", "interestExpense": "None", "operatingIncome": "-1945782", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "58108", "nonInterestIncome": "None", "operatingExpenses": "1916839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30949", "sellingGeneralAndAdministrative": "1366762", "netIncomeFromContinuingOperations": "-1887674" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "7809525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407230", "reportedCurrency": "USD", "retainedEarnings": "-70586921", "totalLiabilities": "284880", "otherCurrentAssets": "138804", "totalCurrentAssets": "7399014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410511", "currentAccountsPayable": "270686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7514645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "284880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7208126", "commonStockSharesOutstanding": "2382797", "intangibleAssetsExcludingGoodwill": "407230", "cashAndCashEquivalentsAtCarryingValue": "7208126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1887674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "994", "operatingCashflow": "-1937554", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3820669", "cashflowFromInvestment": "-50500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 31943, "gross_profit": -28943, "research_and_development": 550077, "selling_general_admin": 1366762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1945782, "depreciation_amortisation": 30949, "ebitda": -1914833, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1887674, "tax_provision": null, "effective_tax_rate": null, "net_income": -1887674, "net_income_continuing_ops": -1887674, "net_income_to_common": -1887674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7208126, "short_term_investments": null, "net_receivables": 52084, "inventory": 0, "other_current_assets": null, "total_current_assets": 7399014, "net_ppe": null, "goodwill": null, "intangible_assets": 407230, "goodwill_and_intangibles": 407230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410511, "total_assets": 7809525, "short_term_debt": null, "accounts_payable": 270686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 284880, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70586921, "total_equity": 7514645, "shares_outstanding": 2382797, "operating_cash_flow": -1937554, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3820669, "free_cash_flow": -1937550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1945782", "ebitda": "-1914833", "netIncome": "-1887674", "grossProfit": "-28943", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "31943", "interestIncome": "58108", "incomeBeforeTax": "-1887674", "interestExpense": "None", "operatingIncome": "-1945782", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "58108", "nonInterestIncome": "None", "operatingExpenses": "1916839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31943", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30949", "sellingGeneralAndAdministrative": "1366762", "netIncomeFromContinuingOperations": "-1887674" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "7809525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407230", "reportedCurrency": "USD", "retainedEarnings": "-70586921", "totalLiabilities": "284880", "otherCurrentAssets": "138804", "totalCurrentAssets": "7399014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410511", "currentAccountsPayable": "270686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7514645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "284880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7208126", "commonStockSharesOutstanding": "2382797", "intangibleAssetsExcludingGoodwill": "407230", "cashAndCashEquivalentsAtCarryingValue": "7208126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1887674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "994", "operatingCashflow": "-1937554", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3820669", "cashflowFromInvestment": "-50500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29365", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31059, "gross_profit": -31059, "ebit": -1273034, "ebitda": -1241975, "pretax_income": -1235934, "tax_provision": null, "net_income": -1235934, "net_income_to_common": -1235934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5375511, "total_current_assets": 5411541, "total_assets": 5853003, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 261353, "total_equity": 5591650, "shares_outstanding": 2580532, "goodwill_and_intangibles": 438181 }, "cash_flow": { "operating_cash_flow": -1168609, "capital_expenditure": 0, "free_cash_flow": -1168609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39644, "ticker_id": 5288, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1273034", "ebitda": "-1241975", "netIncome": "-1235934", "grossProfit": "-31059", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31059", "interestIncome": "37100", "incomeBeforeTax": "-1235934", "interestExpense": "None", "operatingIncome": "-1273034", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37100", "nonInterestIncome": "None", "operatingExpenses": "1241975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31059", "sellingGeneralAndAdministrative": "776821", "netIncomeFromContinuingOperations": "-1235934" }, "balance": { "goodwill": "None", "inventory": "994", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "5853003", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "438181", "reportedCurrency": "USD", "retainedEarnings": "-68699247", "totalLiabilities": "261353", "otherCurrentAssets": "35036", "totalCurrentAssets": "5411541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441462", "currentAccountsPayable": "247159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "5591650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "261353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5375511", "commonStockSharesOutstanding": "2580532", "intangibleAssetsExcludingGoodwill": "438181", "cashAndCashEquivalentsAtCarryingValue": "5375511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1168609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31059, "gross_profit": -31059, "research_and_development": 465154, "selling_general_admin": 776821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1273034, "depreciation_amortisation": 31059, "ebitda": -1241975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1235934, "tax_provision": null, "effective_tax_rate": null, "net_income": -1235934, "net_income_continuing_ops": -1235934, "net_income_to_common": -1235934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5375511, "short_term_investments": null, "net_receivables": null, "inventory": 994, "other_current_assets": null, "total_current_assets": 5411541, "net_ppe": null, "goodwill": null, "intangible_assets": 438181, "goodwill_and_intangibles": 438181, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 441462, "total_assets": 5853003, "short_term_debt": 14194, "accounts_payable": 247159, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261353, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 261353, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68699247, "total_equity": 5591650, "shares_outstanding": 2580532, "operating_cash_flow": -1168609, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1168609, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1273034", "ebitda": "-1241975", "netIncome": "-1235934", "grossProfit": "-31059", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31059", "interestIncome": "37100", "incomeBeforeTax": "-1235934", "interestExpense": "None", "operatingIncome": "-1273034", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37100", "nonInterestIncome": "None", "operatingExpenses": "1241975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "465154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31059", "sellingGeneralAndAdministrative": "776821", "netIncomeFromContinuingOperations": "-1235934" }, "balance": { "goodwill": "None", "inventory": "994", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "5853003", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "438181", "reportedCurrency": "USD", "retainedEarnings": "-68699247", "totalLiabilities": "261353", "otherCurrentAssets": "35036", "totalCurrentAssets": "5411541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "441462", "currentAccountsPayable": "247159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "5591650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "261353", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5375511", "commonStockSharesOutstanding": "2580532", "intangibleAssetsExcludingGoodwill": "438181", "cashAndCashEquivalentsAtCarryingValue": "5375511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1168609", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30742, "gross_profit": -30742, "ebit": -1263520, "ebitda": -1232778, "pretax_income": -1233303, "tax_provision": null, "net_income": -1233303, "net_income_to_common": -1233303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6544120, "total_current_assets": 6632707, "total_assets": 7105228, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 277644, "total_equity": 6827584, "shares_outstanding": 2580532, "goodwill_and_intangibles": 469240 }, "cash_flow": { "operating_cash_flow": -1158747, "capital_expenditure": 3, "free_cash_flow": -1158744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39645, "ticker_id": 5288, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1263520", "ebitda": "-1232778", "netIncome": "-1233303", "grossProfit": "-30742", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30742", "interestIncome": "30217", "incomeBeforeTax": "-1233303", "interestExpense": "None", "operatingIncome": "-1263520", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30217", "nonInterestIncome": "None", "operatingExpenses": "1232778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30742", "sellingGeneralAndAdministrative": "731517", "netIncomeFromContinuingOperations": "-1233303" }, "balance": { "goodwill": "None", "inventory": "994", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "7105228", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "469240", "reportedCurrency": "USD", "retainedEarnings": "-67463313", "totalLiabilities": "277644", "otherCurrentAssets": "87593", "totalCurrentAssets": "6632707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472521", "currentAccountsPayable": "263450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6827584", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "277644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6544120", "commonStockSharesOutstanding": "2580532", "intangibleAssetsExcludingGoodwill": "469240", "cashAndCashEquivalentsAtCarryingValue": "6544120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1233303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1158747", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30742, "gross_profit": -30742, "research_and_development": 501260, "selling_general_admin": 731517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1263520, "depreciation_amortisation": 30742, "ebitda": -1232778, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1233303, "tax_provision": null, "effective_tax_rate": null, "net_income": -1233303, "net_income_continuing_ops": -1233303, "net_income_to_common": -1233303, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6544120, "short_term_investments": null, "net_receivables": null, "inventory": 994, "other_current_assets": null, "total_current_assets": 6632707, "net_ppe": null, "goodwill": null, "intangible_assets": 469240, "goodwill_and_intangibles": 469240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472521, "total_assets": 7105228, "short_term_debt": 14194, "accounts_payable": 263450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 277644, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67463313, "total_equity": 6827584, "shares_outstanding": 2580532, "operating_cash_flow": -1158747, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1158744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1263520", "ebitda": "-1232778", "netIncome": "-1233303", "grossProfit": "-30742", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30742", "interestIncome": "30217", "incomeBeforeTax": "-1233303", "interestExpense": "None", "operatingIncome": "-1263520", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30217", "nonInterestIncome": "None", "operatingExpenses": "1232778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30742", "sellingGeneralAndAdministrative": "731517", "netIncomeFromContinuingOperations": "-1233303" }, "balance": { "goodwill": "None", "inventory": "994", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "7105228", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "469240", "reportedCurrency": "USD", "retainedEarnings": "-67463313", "totalLiabilities": "277644", "otherCurrentAssets": "87593", "totalCurrentAssets": "6632707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472521", "currentAccountsPayable": "263450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6827584", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "277644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6544120", "commonStockSharesOutstanding": "2580532", "intangibleAssetsExcludingGoodwill": "469240", "cashAndCashEquivalentsAtCarryingValue": "6544120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1233303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1158747", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 31777, "gross_profit": -28777, "ebit": -1660478, "ebitda": -1629901, "pretax_income": -1638097, "tax_provision": null, "net_income": -1638097, "net_income_to_common": -1638097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7702867, "total_current_assets": 7844011, "total_assets": 8347274, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 286387, "total_equity": 8060887, "shares_outstanding": 1980735, "goodwill_and_intangibles": 499982 }, "cash_flow": { "operating_cash_flow": -1591535, "capital_expenditure": 0, "free_cash_flow": -1591535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39646, "ticker_id": 5288, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1660478", "ebitda": "-1629901", "netIncome": "-1638097", "grossProfit": "-28777", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "31777", "interestIncome": "22381", "incomeBeforeTax": "-1638097", "interestExpense": "None", "operatingIncome": "-1660478", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22381", "nonInterestIncome": "None", "operatingExpenses": "1631701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30577", "sellingGeneralAndAdministrative": "888397", "netIncomeFromContinuingOperations": "-1638097" }, "balance": { "goodwill": "None", "inventory": "994", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "8347274", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "499982", "reportedCurrency": "USD", "retainedEarnings": "-66230010", "totalLiabilities": "286387", "otherCurrentAssets": "140150", "totalCurrentAssets": "7844011", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503263", "currentAccountsPayable": "272193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "8060887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "286387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7702867", "commonStockSharesOutstanding": "1980735", "intangibleAssetsExcludingGoodwill": "499982", "cashAndCashEquivalentsAtCarryingValue": "7702867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1638097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-1591535", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3354000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 31777, "gross_profit": -28777, "research_and_development": 743304, "selling_general_admin": 888397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1660478, "depreciation_amortisation": 30577, "ebitda": -1629901, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1638097, "tax_provision": null, "effective_tax_rate": null, "net_income": -1638097, "net_income_continuing_ops": -1638097, "net_income_to_common": -1638097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7702867, "short_term_investments": null, "net_receivables": null, "inventory": 994, "other_current_assets": null, "total_current_assets": 7844011, "net_ppe": null, "goodwill": null, "intangible_assets": 499982, "goodwill_and_intangibles": 499982, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503263, "total_assets": 8347274, "short_term_debt": 14194, "accounts_payable": 272193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 286387, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66230010, "total_equity": 8060887, "shares_outstanding": 1980735, "operating_cash_flow": -1591535, "stock_based_compensation": 3485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3354000, "free_cash_flow": -1591535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1660478", "ebitda": "-1629901", "netIncome": "-1638097", "grossProfit": "-28777", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "31777", "interestIncome": "22381", "incomeBeforeTax": "-1638097", "interestExpense": "None", "operatingIncome": "-1660478", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22381", "nonInterestIncome": "None", "operatingExpenses": "1631701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30577", "sellingGeneralAndAdministrative": "888397", "netIncomeFromContinuingOperations": "-1638097" }, "balance": { "goodwill": "None", "inventory": "994", "commonStock": "2586", "currentDebt": "None", "investments": "None", "totalAssets": "8347274", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "499982", "reportedCurrency": "USD", "retainedEarnings": "-66230010", "totalLiabilities": "286387", "otherCurrentAssets": "140150", "totalCurrentAssets": "7844011", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503263", "currentAccountsPayable": "272193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "8060887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14194", "totalCurrentLiabilities": "286387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7702867", "commonStockSharesOutstanding": "1980735", "intangibleAssetsExcludingGoodwill": "499982", "cashAndCashEquivalentsAtCarryingValue": "7702867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1638097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-1591535", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3354000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 1200, "gross_profit": 1800, "ebit": -1967337, "ebitda": -1944698, "pretax_income": -1854074, "tax_provision": null, "net_income": -1854074, "net_income_to_common": -1854074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5940402, "total_current_assets": 6135303, "total_assets": 6669143, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 327644, "total_equity": 6341499, "shares_outstanding": 1651365, "goodwill_and_intangibles": 530559 }, "cash_flow": { "operating_cash_flow": -1949536, "capital_expenditure": 0, "free_cash_flow": -1949536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39647, "ticker_id": 5288, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1967337", "ebitda": "-1944698", "netIncome": "-1854074", "grossProfit": "1800", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "1200", "interestIncome": "31660", "incomeBeforeTax": "-1854074", "interestExpense": "None", "operatingIncome": "-1885734", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31660", "nonInterestIncome": "None", "operatingExpenses": "1887534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22639", "sellingGeneralAndAdministrative": "1393055", "netIncomeFromContinuingOperations": "-1854074" }, "balance": { "goodwill": "None", "inventory": "2194", "commonStock": "1749", "currentDebt": "None", "investments": "None", "totalAssets": "6669143", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530559", "reportedCurrency": "USD", "retainedEarnings": "-64591913", "totalLiabilities": "327644", "otherCurrentAssets": "192707", "totalCurrentAssets": "6135303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533840", "currentAccountsPayable": "273530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6341499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "327644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5940402", "commonStockSharesOutstanding": "1651365", "intangibleAssetsExcludingGoodwill": "530559", "cashAndCashEquivalentsAtCarryingValue": "5940402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-1949536", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629500", "cashflowFromInvestment": "None", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 1200, "gross_profit": 1800, "research_and_development": 471840, "selling_general_admin": 1393055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1967337, "depreciation_amortisation": 22639, "ebitda": -1944698, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1854074, "tax_provision": null, "effective_tax_rate": null, "net_income": -1854074, "net_income_continuing_ops": -1854074, "net_income_to_common": -1854074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5940402, "short_term_investments": 0, "net_receivables": null, "inventory": 2194, "other_current_assets": null, "total_current_assets": 6135303, "net_ppe": null, "goodwill": null, "intangible_assets": 530559, "goodwill_and_intangibles": 530559, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533840, "total_assets": 6669143, "short_term_debt": 14194, "accounts_payable": 273530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 327644, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64591913, "total_equity": 6341499, "shares_outstanding": 1651365, "operating_cash_flow": -1949536, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1629500, "free_cash_flow": -1949536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1967337", "ebitda": "-1944698", "netIncome": "-1854074", "grossProfit": "1800", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "1200", "interestIncome": "31660", "incomeBeforeTax": "-1854074", "interestExpense": "None", "operatingIncome": "-1885734", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31660", "nonInterestIncome": "None", "operatingExpenses": "1887534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22639", "sellingGeneralAndAdministrative": "1393055", "netIncomeFromContinuingOperations": "-1854074" }, "balance": { "goodwill": "None", "inventory": "2194", "commonStock": "1749", "currentDebt": "None", "investments": "None", "totalAssets": "6669143", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530559", "reportedCurrency": "USD", "retainedEarnings": "-64591913", "totalLiabilities": "327644", "otherCurrentAssets": "192707", "totalCurrentAssets": "6135303", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533840", "currentAccountsPayable": "273530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6341499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "327644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5940402", "commonStockSharesOutstanding": "1651365", "intangibleAssetsExcludingGoodwill": "530559", "cashAndCashEquivalentsAtCarryingValue": "5940402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-1949536", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629500", "cashflowFromInvestment": "None", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "174964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29271, "gross_profit": -29271, "ebit": -1040135, "ebitda": -1010864, "pretax_income": -1040135, "tax_provision": -1040135, "net_income": -1040135, "net_income_to_common": -1040135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6260438, "total_current_assets": 6331440, "total_assets": 6887919, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 330908, "total_equity": 6557011, "shares_outstanding": 1392284, "goodwill_and_intangibles": 553198 }, "cash_flow": { "operating_cash_flow": -985588, "capital_expenditure": 2, "free_cash_flow": -985586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39649, "ticker_id": 5288, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1040135", "ebitda": "-1010864", "netIncome": "-1040135", "grossProfit": "-29271", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29271", "interestIncome": "69539", "incomeBeforeTax": "-1040135", "interestExpense": "None", "operatingIncome": "-1109674", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1040135", "reportedCurrency": "USD", "netInterestIncome": "69539", "nonInterestIncome": "None", "operatingExpenses": "1080403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "498607", "netIncomeFromContinuingOperations": "-1040135" }, "balance": { "goodwill": "None", "inventory": "3394", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "6887919", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "553198", "reportedCurrency": "USD", "retainedEarnings": "-62737839", "totalLiabilities": "330908", "otherCurrentAssets": "67608", "totalCurrentAssets": "6331440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556479", "currentAccountsPayable": "273794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6557011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57114", "totalCurrentLiabilities": "330908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6260438", "commonStockSharesOutstanding": "1392284", "intangibleAssetsExcludingGoodwill": "553198", "cashAndCashEquivalentsAtCarryingValue": "6260438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-985588", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25450", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29271, "gross_profit": -29271, "research_and_development": 581796, "selling_general_admin": 498607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1040135, "depreciation_amortisation": 29271, "ebitda": -1010864, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1040135, "tax_provision": -1040135, "effective_tax_rate": null, "net_income": -1040135, "net_income_continuing_ops": -1040135, "net_income_to_common": -1040135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6260438, "short_term_investments": 0, "net_receivables": null, "inventory": 3394, "other_current_assets": null, "total_current_assets": 6331440, "net_ppe": null, "goodwill": null, "intangible_assets": 553198, "goodwill_and_intangibles": 553198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556479, "total_assets": 6887919, "short_term_debt": 14194, "accounts_payable": 273794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 330908, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62737839, "total_equity": 6557011, "shares_outstanding": 1392284, "operating_cash_flow": -985588, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25450, "free_cash_flow": -985586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1040135", "ebitda": "-1010864", "netIncome": "-1040135", "grossProfit": "-29271", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29271", "interestIncome": "69539", "incomeBeforeTax": "-1040135", "interestExpense": "None", "operatingIncome": "-1109674", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1040135", "reportedCurrency": "USD", "netInterestIncome": "69539", "nonInterestIncome": "None", "operatingExpenses": "1080403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581796", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "498607", "netIncomeFromContinuingOperations": "-1040135" }, "balance": { "goodwill": "None", "inventory": "3394", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "6887919", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "553198", "reportedCurrency": "USD", "retainedEarnings": "-62737839", "totalLiabilities": "330908", "otherCurrentAssets": "67608", "totalCurrentAssets": "6331440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556479", "currentAccountsPayable": "273794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "6557011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57114", "totalCurrentLiabilities": "330908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6260438", "commonStockSharesOutstanding": "1392284", "intangibleAssetsExcludingGoodwill": "553198", "cashAndCashEquivalentsAtCarryingValue": "6260438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-985588", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25450", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 8000, "cost_of_revenue": 3200, "gross_profit": 4800, "ebit": -1625306, "ebitda": -1596035, "pretax_income": -1557728, "tax_provision": -1, "net_income": -1557728, "net_income_to_common": -1557728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7471476, "total_current_assets": 7603956, "total_assets": 7989706, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 376272, "total_equity": 7613434, "shares_outstanding": 1405208, "goodwill_and_intangibles": 382469 }, "cash_flow": { "operating_cash_flow": -1469304, "capital_expenditure": 4, "free_cash_flow": -1469300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39650, "ticker_id": 5288, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1625306", "ebitda": "-1596035", "netIncome": "-1557728", "grossProfit": "4800", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "3200", "interestIncome": "67578", "incomeBeforeTax": "-1557728", "interestExpense": "None", "operatingIncome": "-1625306", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "67578", "nonInterestIncome": "None", "operatingExpenses": "1630106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "676086", "netIncomeFromContinuingOperations": "-1557728" }, "balance": { "goodwill": "None", "inventory": "3394", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "7989706", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "382469", "reportedCurrency": "USD", "retainedEarnings": "-61697704", "totalLiabilities": "376272", "otherCurrentAssets": "129086", "totalCurrentAssets": "7603956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385750", "currentAccountsPayable": "322158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "7613434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "376272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7471476", "commonStockSharesOutstanding": "1405208", "intangibleAssetsExcludingGoodwill": "382469", "cashAndCashEquivalentsAtCarryingValue": "7471476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1557728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3200", "operatingCashflow": "-1469304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66618", "cashflowFromInvestment": "None", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000, "cost_of_revenue": 3200, "gross_profit": 4800, "research_and_development": 924749, "selling_general_admin": 676086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1625306, "depreciation_amortisation": 29271, "ebitda": -1596035, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1557728, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1557728, "net_income_continuing_ops": -1557728, "net_income_to_common": -1557728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7471476, "short_term_investments": 0, "net_receivables": null, "inventory": 3394, "other_current_assets": null, "total_current_assets": 7603956, "net_ppe": null, "goodwill": null, "intangible_assets": 382469, "goodwill_and_intangibles": 382469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385750, "total_assets": 7989706, "short_term_debt": 14194, "accounts_payable": 322158, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 376272, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61697704, "total_equity": 7613434, "shares_outstanding": 1405208, "operating_cash_flow": -1469304, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66618, "free_cash_flow": -1469300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1625306", "ebitda": "-1596035", "netIncome": "-1557728", "grossProfit": "4800", "depreciation": "None", "totalRevenue": "8000", "costOfRevenue": "3200", "interestIncome": "67578", "incomeBeforeTax": "-1557728", "interestExpense": "None", "operatingIncome": "-1625306", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "67578", "nonInterestIncome": "None", "operatingExpenses": "1630106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "676086", "netIncomeFromContinuingOperations": "-1557728" }, "balance": { "goodwill": "None", "inventory": "3394", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "7989706", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "382469", "reportedCurrency": "USD", "retainedEarnings": "-61697704", "totalLiabilities": "376272", "otherCurrentAssets": "129086", "totalCurrentAssets": "7603956", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385750", "currentAccountsPayable": "322158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "7613434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "376272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7471476", "commonStockSharesOutstanding": "1405208", "intangibleAssetsExcludingGoodwill": "382469", "cashAndCashEquivalentsAtCarryingValue": "7471476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1557728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3200", "operatingCashflow": "-1469304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66618", "cashflowFromInvestment": "None", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 29271, "gross_profit": -29271, "ebit": -1041544, "ebitda": -1012273, "pretax_income": -1041544, "tax_provision": -1, "net_income": -1041544, "net_income_to_common": -1041544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9007398, "total_current_assets": 9204556, "total_assets": 9619577, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 390959, "total_equity": 9228618, "shares_outstanding": 1421439, "goodwill_and_intangibles": 411740 }, "cash_flow": { "operating_cash_flow": -896864, "capital_expenditure": 4, "free_cash_flow": -896860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39651, "ticker_id": 5288, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1041544", "ebitda": "-1012273", "netIncome": "-1041544", "grossProfit": "-29271", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "29271", "interestIncome": "81603", "incomeBeforeTax": "-1041544", "interestExpense": "50", "operatingIncome": "-1123147", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "81603", "nonInterestIncome": "None", "operatingExpenses": "1093876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "671484", "netIncomeFromContinuingOperations": "-1041544" }, "balance": { "goodwill": "None", "inventory": "6594", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "9619577", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "411740", "reportedCurrency": "USD", "retainedEarnings": "-60139976", "totalLiabilities": "390959", "otherCurrentAssets": "190564", "totalCurrentAssets": "9204556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6520191", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415021", "currentAccountsPayable": "336845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "9228618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "390959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9007398", "commonStockSharesOutstanding": "1421439", "intangibleAssetsExcludingGoodwill": "411740", "cashAndCashEquivalentsAtCarryingValue": "9007398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1041544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-896864", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82796", "cashflowFromInvestment": "6520191", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 29271, "gross_profit": -29271, "research_and_development": 422392, "selling_general_admin": 671484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1041544, "depreciation_amortisation": 29271, "ebitda": -1012273, "interest_expense": 50, "interest_income": null, "other_non_operating": null, "pretax_income": -1041544, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1041544, "net_income_continuing_ops": -1041544, "net_income_to_common": -1041544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9007398, "short_term_investments": 6520191, "net_receivables": 1, "inventory": 6594, "other_current_assets": null, "total_current_assets": 9204556, "net_ppe": null, "goodwill": null, "intangible_assets": 411740, "goodwill_and_intangibles": 411740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415021, "total_assets": 9619577, "short_term_debt": 14194, "accounts_payable": 336845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390959, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 390959, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60139976, "total_equity": 9228618, "shares_outstanding": 1421439, "operating_cash_flow": -896864, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6520191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82796, "free_cash_flow": -896860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1041544", "ebitda": "-1012273", "netIncome": "-1041544", "grossProfit": "-29271", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "29271", "interestIncome": "81603", "incomeBeforeTax": "-1041544", "interestExpense": "50", "operatingIncome": "-1123147", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "81603", "nonInterestIncome": "None", "operatingExpenses": "1093876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "671484", "netIncomeFromContinuingOperations": "-1041544" }, "balance": { "goodwill": "None", "inventory": "6594", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "9619577", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "411740", "reportedCurrency": "USD", "retainedEarnings": "-60139976", "totalLiabilities": "390959", "otherCurrentAssets": "190564", "totalCurrentAssets": "9204556", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6520191", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415021", "currentAccountsPayable": "336845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "9228618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "390959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9007398", "commonStockSharesOutstanding": "1421439", "intangibleAssetsExcludingGoodwill": "411740", "cashAndCashEquivalentsAtCarryingValue": "9007398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1041544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-896864", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82796", "cashflowFromInvestment": "6520191", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": 26721, "gross_profit": -23721, "ebit": -1678574, "ebitda": -1653053, "pretax_income": -1678574, "tax_provision": -1, "net_income": -1678574, "net_income_to_common": -1678574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3466867, "total_current_assets": 10270898, "total_assets": 10715190, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 371394, "total_equity": 10343796, "shares_outstanding": 1389315, "goodwill_and_intangibles": 441011 }, "cash_flow": { "operating_cash_flow": -1894983, "capital_expenditure": 100000, "free_cash_flow": -1794983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39652, "ticker_id": 5288, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1678574", "ebitda": "-1653053", "netIncome": "-1678574", "grossProfit": "-23721", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "26721", "interestIncome": "93265", "incomeBeforeTax": "-1678574", "interestExpense": "50", "operatingIncome": "-1771839", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "93265", "nonInterestIncome": "None", "operatingExpenses": "1748118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25521", "sellingGeneralAndAdministrative": "1398710", "netIncomeFromContinuingOperations": "-1678574" }, "balance": { "goodwill": "None", "inventory": "6594", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "10715190", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "441011", "reportedCurrency": "USD", "retainedEarnings": "-59098432", "totalLiabilities": "371394", "otherCurrentAssets": "277246", "totalCurrentAssets": "10270898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6520191", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444292", "currentAccountsPayable": "317280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "10343796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "371394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3466867", "commonStockSharesOutstanding": "1389315", "intangibleAssetsExcludingGoodwill": "441011", "cashAndCashEquivalentsAtCarryingValue": "3466867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1678574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-1894983", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270952", "cashflowFromInvestment": "1125694", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": 26721, "gross_profit": -23721, "research_and_development": 349408, "selling_general_admin": 1398710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1678574, "depreciation_amortisation": 25521, "ebitda": -1653053, "interest_expense": 50, "interest_income": null, "other_non_operating": null, "pretax_income": -1678574, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1678574, "net_income_continuing_ops": -1678574, "net_income_to_common": -1678574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3466867, "short_term_investments": 6520191, "net_receivables": null, "inventory": 6594, "other_current_assets": null, "total_current_assets": 10270898, "net_ppe": null, "goodwill": null, "intangible_assets": 441011, "goodwill_and_intangibles": 441011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444292, "total_assets": 10715190, "short_term_debt": 14194, "accounts_payable": 317280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 371394, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59098432, "total_equity": 10343796, "shares_outstanding": 1389315, "operating_cash_flow": -1894983, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1125694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270952, "free_cash_flow": -1794983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1678574", "ebitda": "-1653053", "netIncome": "-1678574", "grossProfit": "-23721", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "26721", "interestIncome": "93265", "incomeBeforeTax": "-1678574", "interestExpense": "50", "operatingIncome": "-1771839", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "93265", "nonInterestIncome": "None", "operatingExpenses": "1748118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25521", "sellingGeneralAndAdministrative": "1398710", "netIncomeFromContinuingOperations": "-1678574" }, "balance": { "goodwill": "None", "inventory": "6594", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "10715190", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "441011", "reportedCurrency": "USD", "retainedEarnings": "-59098432", "totalLiabilities": "371394", "otherCurrentAssets": "277246", "totalCurrentAssets": "10270898", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6520191", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444292", "currentAccountsPayable": "317280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "10343796", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "371394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3466867", "commonStockSharesOutstanding": "1389315", "intangibleAssetsExcludingGoodwill": "441011", "cashAndCashEquivalentsAtCarryingValue": "3466867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1678574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1200", "operatingCashflow": "-1894983", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270952", "cashflowFromInvestment": "1125694", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 2400, "gross_profit": 3600, "ebit": -1543185, "ebitda": -1520164, "pretax_income": -1453952, "tax_provision": -23021, "net_income": -1453952, "net_income_to_common": -1453952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4507108, "total_current_assets": 12043726, "total_assets": 12513539, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 421159, "total_equity": 12092380, "shares_outstanding": 1431426, "goodwill_and_intangibles": 466532 }, "cash_flow": { "operating_cash_flow": -1304523, "capital_expenditure": 3, "free_cash_flow": -1304520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39654, "ticker_id": 5288, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1543185", "ebitda": "-1520164", "netIncome": "-1453952", "grossProfit": "3600", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "2400", "interestIncome": "89233", "incomeBeforeTax": "-1453952", "interestExpense": "None", "operatingIncome": "-1543185", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23021", "reportedCurrency": "USD", "netInterestIncome": "89233", "nonInterestIncome": "None", "operatingExpenses": "1546785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23021", "sellingGeneralAndAdministrative": "531042", "netIncomeFromContinuingOperations": "-1453952" }, "balance": { "goodwill": "None", "inventory": "7794", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "12513539", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "466532", "reportedCurrency": "USD", "retainedEarnings": "-57419858", "totalLiabilities": "421159", "otherCurrentAssets": "61478", "totalCurrentAssets": "12043726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7467346", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469813", "currentAccountsPayable": "367045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "12092380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39920", "totalCurrentLiabilities": "421159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4507108", "commonStockSharesOutstanding": "1431426", "intangibleAssetsExcludingGoodwill": "466532", "cashAndCashEquivalentsAtCarryingValue": "4507108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1453952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2400", "operatingCashflow": "-1304523", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191780", "cashflowFromInvestment": "2013861", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191780", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 2400, "gross_profit": 3600, "research_and_development": 992722, "selling_general_admin": 531042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1543185, "depreciation_amortisation": 23021, "ebitda": -1520164, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1453952, "tax_provision": -23021, "effective_tax_rate": null, "net_income": -1453952, "net_income_continuing_ops": -1453952, "net_income_to_common": -1453952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4507108, "short_term_investments": 7467346, "net_receivables": null, "inventory": 7794, "other_current_assets": null, "total_current_assets": 12043726, "net_ppe": null, "goodwill": null, "intangible_assets": 466532, "goodwill_and_intangibles": 466532, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469813, "total_assets": 12513539, "short_term_debt": 14194, "accounts_payable": 367045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421159, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 421159, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57419858, "total_equity": 12092380, "shares_outstanding": 1431426, "operating_cash_flow": -1304523, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2013861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191780, "free_cash_flow": -1304520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1543185", "ebitda": "-1520164", "netIncome": "-1453952", "grossProfit": "3600", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "2400", "interestIncome": "89233", "incomeBeforeTax": "-1453952", "interestExpense": "None", "operatingIncome": "-1543185", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-23021", "reportedCurrency": "USD", "netInterestIncome": "89233", "nonInterestIncome": "None", "operatingExpenses": "1546785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "992722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23021", "sellingGeneralAndAdministrative": "531042", "netIncomeFromContinuingOperations": "-1453952" }, "balance": { "goodwill": "None", "inventory": "7794", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "12513539", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "466532", "reportedCurrency": "USD", "retainedEarnings": "-57419858", "totalLiabilities": "421159", "otherCurrentAssets": "61478", "totalCurrentAssets": "12043726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7467346", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469813", "currentAccountsPayable": "367045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "12092380", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39920", "totalCurrentLiabilities": "421159", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4507108", "commonStockSharesOutstanding": "1431426", "intangibleAssetsExcludingGoodwill": "466532", "cashAndCashEquivalentsAtCarryingValue": "4507108", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1453952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2400", "operatingCashflow": "-1304523", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191780", "cashflowFromInvestment": "2013861", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191780", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23021, "gross_profit": -23021, "ebit": -1192038, "ebitda": -1169017, "pretax_income": -1102125, "tax_provision": -99064, "net_income": -1102125, "net_income_to_common": -1102125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3989550, "total_current_assets": 13734643, "total_assets": 14127477, "short_term_debt": 14194, "long_term_debt": null, "total_debt": 14194, "total_liabilities": 398527, "total_equity": 13728950, "shares_outstanding": 1409948, "goodwill_and_intangibles": 389553 }, "cash_flow": { "operating_cash_flow": -986737, "capital_expenditure": 0, "free_cash_flow": -986737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 39655, "ticker_id": 5288, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:03:46.215584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1192038", "ebitda": "-1169017", "netIncome": "-1102125", "grossProfit": "-23021", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23021", "interestIncome": "89913", "incomeBeforeTax": "-1102125", "interestExpense": "None", "operatingIncome": "-1192038", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-99064", "reportedCurrency": "USD", "netInterestIncome": "89913", "nonInterestIncome": "None", "operatingExpenses": "1192038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23021", "sellingGeneralAndAdministrative": "859537", "netIncomeFromContinuingOperations": "-1102125" }, "balance": { "goodwill": "None", "inventory": "10194", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "14127477", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "389553", "reportedCurrency": "USD", "retainedEarnings": "-55965906", "totalLiabilities": "398527", "otherCurrentAssets": "153692", "totalCurrentAssets": "13734643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9581207", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392834", "currentAccountsPayable": "344413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "13728950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "398527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3989550", "commonStockSharesOutstanding": "1409948", "intangibleAssetsExcludingGoodwill": "389553", "cashAndCashEquivalentsAtCarryingValue": "3989550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1102125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-986737", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4539916", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23021, "gross_profit": -23021, "research_and_development": 309480, "selling_general_admin": 859537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1192038, "depreciation_amortisation": 23021, "ebitda": -1169017, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1102125, "tax_provision": -99064, "effective_tax_rate": null, "net_income": -1102125, "net_income_continuing_ops": -1102125, "net_income_to_common": -1102125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3989550, "short_term_investments": 9581207, "net_receivables": null, "inventory": 10194, "other_current_assets": null, "total_current_assets": 13734643, "net_ppe": null, "goodwill": null, "intangible_assets": 389553, "goodwill_and_intangibles": 389553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392834, "total_assets": 14127477, "short_term_debt": 14194, "accounts_payable": 344413, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 398527, "total_debt": 14194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55965906, "total_equity": 13728950, "shares_outstanding": 1409948, "operating_cash_flow": -986737, "stock_based_compensation": 9162, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4539916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -986737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1192038", "ebitda": "-1169017", "netIncome": "-1102125", "grossProfit": "-23021", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23021", "interestIncome": "89913", "incomeBeforeTax": "-1102125", "interestExpense": "None", "operatingIncome": "-1192038", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-99064", "reportedCurrency": "USD", "netInterestIncome": "89913", "nonInterestIncome": "None", "operatingExpenses": "1192038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309480", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23021", "sellingGeneralAndAdministrative": "859537", "netIncomeFromContinuingOperations": "-1102125" }, "balance": { "goodwill": "None", "inventory": "10194", "commonStock": "1431", "currentDebt": "None", "investments": "None", "totalAssets": "14127477", "longTermDebt": "None", "shortTermDebt": "14194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "389553", "reportedCurrency": "USD", "retainedEarnings": "-55965906", "totalLiabilities": "398527", "otherCurrentAssets": "153692", "totalCurrentAssets": "13734643", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9581207", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392834", "currentAccountsPayable": "344413", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14194", "totalShareholderEquity": "13728950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54114", "totalCurrentLiabilities": "398527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3989550", "commonStockSharesOutstanding": "1409948", "intangibleAssetsExcludingGoodwill": "389553", "cashAndCashEquivalentsAtCarryingValue": "3989550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1102125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-986737", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4539916", "stockBasedCompensation": "9162", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }