{ "ticker": { "uuid": "8fe836f8-8f60-4ed2-96dc-00a5cc79a780", "symbol": "UTZ", "name": "Utz Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/8fe836f8-8f60-4ed2-96dc-00a5cc79a780/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fe836f8-8f60-4ed2-96dc-00a5cc79a780/" }, "latest_snapshot": { "ticker": { "uuid": "8fe836f8-8f60-4ed2-96dc-00a5cc79a780", "symbol": "UTZ", "name": "Utz Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/8fe836f8-8f60-4ed2-96dc-00a5cc79a780/", "api_url": "https://sharemaestro.com/factors/api/tickers/8fe836f8-8f60-4ed2-96dc-00a5cc79a780/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.3, "quality": 0.12, "momentum": 0.19, "coverage": 0.939, "confidence": 0.9, "delta": 29 }, "headline_factors": { "price": 14.1, "market_cap": 1248372560.1, "pe_ratio": null, "earnings_yield": 0.0183, "ebitda_to_ev": 0.0648, "shareholder_yield": 0.0177, "roe": -0.0118, "piotroski_f_score": 4, "momentum_12_1": -0.4512, "volatility_252d": 1.0542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.4269, "earnings_yield": 0.0183, "fcf_yield": 0.1069, "shareholder_yield": 0.0177 }, "quality": { "roe": -0.0118, "roic": 0.0371, "gross_margin": 0.2231, "fcf_margin": 0.1368, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0234, "eps_growth_1y": null, "fcf_growth_1y": -0.1316 }, "momentum": { "price_return_12m": 0.0037, "momentum_12_1": -0.4512, "relative_strength": -0.1646 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.12, "momentum_percentile": 0.19, "growth_composite": 72, "yield_composite": 70, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.01, "os": 0.37, "value": 0.76, "quality": 0.14, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0277, "shareholder_yield": 0.0354, "roe": -0.0118, "momentum_12_1": -0.4424 }, { "week_end_date": "2026-06-14", "price": 7.07, "os": 0.42, "value": 0.77, "quality": 0.14, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0276, "shareholder_yield": 0.0351, "roe": -0.0118, "momentum_12_1": -0.4551 }, { "week_end_date": "2026-06-21", "price": 6.99, "os": 0.38, "value": 0.77, "quality": 0.13, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0277, "shareholder_yield": 0.0268, "roe": -0.0118, "momentum_12_1": -0.4018 }, { "week_end_date": "2026-06-28", "price": 7.71, "os": 0.42, "value": 0.76, "quality": 0.15, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0264, "shareholder_yield": 0.0324, "roe": -0.0118, "momentum_12_1": -0.4061 }, { "week_end_date": "2026-07-05", "price": 8.27, "os": 0.35, "value": 0.74, "quality": 0.14, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0254, "shareholder_yield": 0.0302, "roe": -0.0118, "momentum_12_1": -0.4582 }, { "week_end_date": "2026-07-12", "price": 7.83, "os": 0.32, "value": 0.74, "quality": 0.15, "momentum": 0.02, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0261, "shareholder_yield": 0.0319, "roe": -0.0118, "momentum_12_1": -0.4751 }, { "week_end_date": "2026-07-19", "price": 7.21, "os": 0.36, "value": 0.77, "quality": 0.12, "momentum": 0.04, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0273, "shareholder_yield": 0.0347, "roe": -0.0118, "momentum_12_1": -0.4928 }, { "week_end_date": "2026-07-26", "price": 14.1, "os": 0.07, "value": 0.3, "quality": 0.12, "momentum": 0.19, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0183, "shareholder_yield": 0.0177, "roe": -0.0118, "momentum_12_1": -0.4512 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 42500000, "ebitda": 124900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 42500000, "ebitda": 124900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 42500000, "ebitda": 124900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 42500000, "ebitda": 124900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 42500000, "ebitda": 124900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 42500000, "ebitda": 124900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1438800000, "cost_of_revenue": 1116600000, "gross_profit": 322200000, "ebit": 98500000, "ebitda": 180900000, "pretax_income": -600000, "tax_provision": 7100000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87773614, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 112200000, "capital_expenditure": 102800000, "free_cash_flow": 215000000, "dividends_paid": 22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1409281000, "cost_of_revenue": 914504000, "gross_profit": 494777000, "ebit": 111175000, "ebitda": 182115000, "pretax_income": 69467000, "tax_provision": 38730000, "net_income": 15974000, "net_income_to_common": 15974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56138000, "total_current_assets": 317258000, "total_assets": 2728412000, "short_term_debt": 40355000, "long_term_debt": 767469000, "total_debt": 940819000, "total_liabilities": 1340668000, "total_equity": 702451000, "shares_outstanding": 85434000, "goodwill_and_intangibles": 1867205000 }, "cash_flow": { "operating_cash_flow": 106166000, "capital_expenditure": 98639000, "free_cash_flow": 204805000, "dividends_paid": 21724000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -135000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 8600000, "ebitda": 31100000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 8600000, "ebitda": 31100000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 8600000, "ebitda": 31100000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 8600000, "ebitda": 31100000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 8600000, "ebitda": 31100000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 8600000, "ebitda": 31100000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361300000, "cost_of_revenue": 269400000, "gross_profit": 91900000, "ebit": 6500000, "ebitda": 29000000, "pretax_income": -1800000, "tax_provision": 600000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 359900000, "total_assets": 2786100000, "short_term_debt": 36400000, "long_term_debt": 825100000, "total_debt": 49500000, "total_liabilities": 1448700000, "total_equity": 709500000, "shares_outstanding": 88347854, "goodwill_and_intangibles": 1821700000 }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": 13800000, "free_cash_flow": 1600000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342200000, "cost_of_revenue": 364800000, "gross_profit": -22600000, "ebit": 3800000, "ebitda": 25800000, "pretax_income": -5800000, "tax_provision": -2500000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87509774, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 64900000, "capital_expenditure": 13600000, "free_cash_flow": 78500000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342200000, "cost_of_revenue": 364800000, "gross_profit": -22600000, "ebit": 3800000, "ebitda": 25800000, "pretax_income": -5800000, "tax_provision": -2500000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87509774, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 64900000, "capital_expenditure": 13600000, "free_cash_flow": 78500000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342200000, "cost_of_revenue": 364800000, "gross_profit": -22600000, "ebit": 3800000, "ebitda": 25800000, "pretax_income": -5800000, "tax_provision": -2500000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87509774, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 64900000, "capital_expenditure": 13600000, "free_cash_flow": 78500000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342200000, "cost_of_revenue": 364800000, "gross_profit": -22600000, "ebit": 3800000, "ebitda": 25800000, "pretax_income": -5800000, "tax_provision": -2500000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87509774, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 64900000, "capital_expenditure": 13600000, "free_cash_flow": 78500000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342200000, "cost_of_revenue": 364800000, "gross_profit": -22600000, "ebit": 3800000, "ebitda": 25800000, "pretax_income": -5800000, "tax_provision": -2500000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 384400000, "total_assets": 2793600000, "short_term_debt": 56500000, "long_term_debt": 832400000, "total_debt": 1167300000, "total_liabilities": 1448700000, "total_equity": 713700000, "shares_outstanding": 87509774, "goodwill_and_intangibles": 1829100000 }, "cash_flow": { "operating_cash_flow": 64900000, "capital_expenditure": 13600000, "free_cash_flow": 78500000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }