{ "ticker": { "uuid": "8ff14450-e3a1-4c6d-9d24-7877aec9d28f", "symbol": "PFSI", "name": "PennyMac Finl Svcs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/" }, "latest_snapshot": { "ticker": { "uuid": "8ff14450-e3a1-4c6d-9d24-7877aec9d28f", "symbol": "PFSI", "name": "PennyMac Finl Svcs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.35, "quality": 0.2, "momentum": 0.21, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 84.35, "market_cap": 4379863206.25, "pe_ratio": 8.6368, "earnings_yield": 0.047, "ebitda_to_ev": 0.0503, "shareholder_yield": 0.0128, "roe": 0.1172, "piotroski_f_score": 3, "momentum_12_1": -0.074, "volatility_252d": 0.4581 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.6368, "ev_ebitda": 19.8955, "earnings_yield": 0.047, "fcf_yield": -0.1719, "shareholder_yield": 0.0128 }, "quality": { "roe": 0.1172, "roic": 0.0433, "gross_margin": 0.7049, "fcf_margin": -1.0365, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3284, "eps_growth_1y": 0.4556, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0926, "momentum_12_1": -0.074, "relative_strength": -0.2609 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.2, "momentum_percentile": 0.21, "growth_composite": 28, "yield_composite": 76, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.24, "os": 0.1, "value": 0.34, "quality": 0.22, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3183, "earnings_yield": 0.0474, "shareholder_yield": 0.0133, "roe": 0.1172, "momentum_12_1": -0.0458 }, { "week_end_date": "2026-06-14", "price": 81.66, "os": 0.11, "value": 0.35, "quality": 0.22, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3613, "earnings_yield": 0.0473, "shareholder_yield": 0.0132, "roe": 0.1172, "momentum_12_1": -0.0987 }, { "week_end_date": "2026-06-21", "price": 82.38, "os": 0.09, "value": 0.34, "quality": 0.21, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.435, "earnings_yield": 0.0472, "shareholder_yield": 0.0131, "roe": 0.1172, "momentum_12_1": -0.089 }, { "week_end_date": "2026-06-28", "price": 86.08, "os": 0.13, "value": 0.36, "quality": 0.23, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.8139, "earnings_yield": 0.0468, "shareholder_yield": 0.0125, "roe": 0.1172, "momentum_12_1": -0.1439 }, { "week_end_date": "2026-07-05", "price": 83.47, "os": 0.1, "value": 0.36, "quality": 0.23, "momentum": 0.16, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.5467, "earnings_yield": 0.0471, "shareholder_yield": 0.0129, "roe": 0.1172, "momentum_12_1": -0.1972 }, { "week_end_date": "2026-07-12", "price": 82.35, "os": 0.09, "value": 0.37, "quality": 0.23, "momentum": 0.09, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 8.432, "earnings_yield": 0.0472, "shareholder_yield": 0.0131, "roe": 0.1172, "momentum_12_1": -0.1741 }, { "week_end_date": "2026-07-19", "price": 85.29, "os": 0.09, "value": 0.34, "quality": 0.2, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 8.733, "earnings_yield": 0.0469, "shareholder_yield": 0.0126, "roe": 0.1172, "momentum_12_1": -0.1734 }, { "week_end_date": "2026-07-26", "price": 84.35, "os": 0.1, "value": 0.35, "quality": 0.2, "momentum": 0.21, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 8.6368, "earnings_yield": 0.047, "shareholder_yield": 0.0128, "roe": 0.1172, "momentum_12_1": -0.074 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1581327000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": -4739000, "shares_issued": 12837000, "net_debt_issued": 1175232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1581327000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": -4739000, "shares_issued": 12837000, "net_debt_issued": 1175232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1581327000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": -4739000, "shares_issued": 12837000, "net_debt_issued": 1175232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1581327000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": -4739000, "shares_issued": 12837000, "net_debt_issued": 1175232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1581327000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": -4739000, "shares_issued": 12837000, "net_debt_issued": 1175232000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1581327000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1511972000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": -4739000, "shares_issued": 12837000, "net_debt_issued": 1175232000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1593731000, "cost_of_revenue": 37992000, "gross_profit": 1555739000, "ebit": 403507000, "ebitda": 473167000, "pretax_income": 401026000, "tax_provision": 89603000, "net_income": 311423000, "net_income_to_common": 311423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238482000, "total_current_assets": 16117025000, "total_assets": 26086887000, "short_term_debt": 8685207000, "long_term_debt": 11868371000, "total_debt": 20553578000, "total_liabilities": 22257236000, "total_equity": 3829651000, "shares_outstanding": 53356000, "goodwill_and_intangibles": 8865330000 }, "cash_flow": { "operating_cash_flow": -4533270000, "capital_expenditure": 22097000, "free_cash_flow": -4511173000, "dividends_paid": 52160000, "share_repurchases": 0, "shares_issued": 20062000, "net_debt_issued": 875450000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 310835000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": -50011000, "shares_issued": 3710000, "net_debt_issued": 94229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 310835000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": -50011000, "shares_issued": 3710000, "net_debt_issued": 94229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 310835000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": -50011000, "shares_issued": 3710000, "net_debt_issued": 94229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 310835000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": -50011000, "shares_issued": 3710000, "net_debt_issued": 94229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 310835000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": -50011000, "shares_issued": 3710000, "net_debt_issued": 94229000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 310835000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 293098000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 17201890000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": -50011000, "shares_issued": 3710000, "net_debt_issued": 94229000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "ebit": 397400999, "ebitda": 414617999, "pretax_income": 134405000, "tax_provision": 27574000, "net_income": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 54171000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1629667000, "capital_expenditure": 8170000, "free_cash_flow": -1621497000, "dividends_paid": 15931000, "share_repurchases": 0, "shares_issued": 2431000, "net_debt_issued": -2798000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "ebit": 397400999, "ebitda": 414617999, "pretax_income": 134405000, "tax_provision": 27574000, "net_income": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 54171000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1629667000, "capital_expenditure": 8170000, "free_cash_flow": -1621497000, "dividends_paid": 15931000, "share_repurchases": 0, "shares_issued": 2431000, "net_debt_issued": -2798000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "ebit": 397400999, "ebitda": 414617999, "pretax_income": 134405000, "tax_provision": 27574000, "net_income": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 54171000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1629667000, "capital_expenditure": 8170000, "free_cash_flow": -1621497000, "dividends_paid": 15931000, "share_repurchases": 0, "shares_issued": 2431000, "net_debt_issued": -2798000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "ebit": 397400999, "ebitda": 414617999, "pretax_income": 134405000, "tax_provision": 27574000, "net_income": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 54171000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1629667000, "capital_expenditure": 8170000, "free_cash_flow": -1621497000, "dividends_paid": 15931000, "share_repurchases": 0, "shares_issued": 2431000, "net_debt_issued": -2798000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "ebit": 397400999, "ebitda": 414617999, "pretax_income": 134405000, "tax_provision": 27574000, "net_income": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 23058183000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 54171000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1629667000, "capital_expenditure": 8170000, "free_cash_flow": -1621497000, "dividends_paid": 15931000, "share_repurchases": 0, "shares_issued": 2431000, "net_debt_issued": -2798000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }