{ "ticker": { "uuid": "8ff14450-e3a1-4c6d-9d24-7877aec9d28f", "symbol": "PFSI", "name": "PennyMac Finl Svcs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/" }, "ticker_metadata": { "id": 3126, "uuid": "8ff14450-e3a1-4c6d-9d24-7877aec9d28f", "symbol": "PFSI", "name": "PennyMac Finl Svcs Inc", "asset_type": "equity", "market_cap": 4354939000, "stock_exchange_id": 3, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "PennyMac Financial Services, Inc. is engaged in investment management and mortgage banking activities in the United States. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ff14450-e3a1-4c6d-9d24-7877aec9d28f", "symbol": "PFSI", "name": "PennyMac Finl Svcs Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ff14450-e3a1-4c6d-9d24-7877aec9d28f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.66, "quality": 0.1, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 81.24, "market_cap": 4375505160, "pe_ratio": 8.6282, "earnings_yield": 0.1159, "ebitda_to_ev": 0.034, "shareholder_yield": 0.0144, "roe": 0.1172, "piotroski_f_score": 3, "momentum_12_1": -0.0458, "volatility_252d": 0.462 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.732270+00:00", "batch_id": "" }, "size": { "price_close": 81.24, "market_cap": 4375505160, "market_cap_usd": 4375505160, "enterprise_value": 30588826160, "shares_outstanding": 53859000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.6282, "pb_ratio": 1.0115, "ptbv_ratio": null, "ps_ratio": 1.235, "pcf_ratio": null, "pfcf_ratio": -1.1916, "ev_ebitda": 29.4472, "ev_ebit": 30.4691, "ev_sales": 8.6341, "ev_fcf": -8.33, "earnings_yield": 0.1159, "fcf_yield": -0.12, "price_to_sales": 1.235, "price_to_book": 1.0115, "price_to_cashflow": null, "ebitda_to_ev": 0.034, "sales_yield": 0.1158 }, "yield": { "dividend_yield": 0.0144, "buyback_yield": 0, "shareholder_yield": 0.0144, "debt_paydown_yield": null, "total_yield": 0.0144 }, "quality": { "gross_margin": 0.7049, "operating_margin": 0.2834, "net_margin": 0.1431, "ebitda_margin": 0.2932, "fcf_margin": -1.0365, "roe": 0.1172, "roa": 0.0159, "roic": 0.0302, "roc_greenblatt": null, "asset_turnover": 0.1109, "cash_conversion": -7.2411, "accruals_ratio": 0.1318, "sbc_to_revenue": 0.0078, "piotroski_f_score": 3, "altman_z_score": 0.119, "earnings_stability_5y": 0.344, "revenue_stability_5y": 0.4585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0782, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.3846, "net_debt_to_ebitda": 25.235, "debt_to_assets": 0.8275, "interest_coverage": 1.0452, "current_ratio": 0.075, "quick_ratio": 0.075, "net_debt": 26213321000, "local_beta": 0.0004, "volatility_252d": 0.462, "volatility_60d": 1.0966, "max_drawdown_12m": -0.4871, "risk_adjusted_momentum": -0.0992 }, "growth": { "revenue_growth_1y": 0.3284, "revenue_growth_3y_cagr": 0.2342, "revenue_growth_5y_cagr": 0.02, "eps_growth_1y": 0.4556, "eps_growth_3y_cagr": 0.0176, "eps_growth_5y_cagr": -0.2118, "fcf_growth_1y": null, "book_value_growth_1y": 0.1142, "revenue_growth": 0.3284, "earnings_growth": 0.4556 }, "momentum": { "price_return_1m": -0.0996, "price_return_3m": -0.0543, "price_return_6m": -0.3752, "price_return_9m": -0.3022, "price_return_12m": -0.1409, "price_return_12m_ex1m": -0.0458, "momentum_6m": -0.3752, "momentum_12m": -0.1409, "momentum_12_1": -0.0458, "distance_from_52w_high": -0.4871, "distance_from_52w_low": 0, "relative_strength": -0.2408 }, "raw_ttm": { "revenue_ttm": 3542792000, "gross_profit_ttm": 2497481000, "ebit_ttm": 1003931000, "ebitda_ttm": 1038767999, "net_income_ttm": 507119000, "eps_diluted_ttm": 9.4157, "operating_cash_flow_ttm": -3703257000, "capital_expenditure_ttm": 31147000, "fcf_ttm": -3672110000, "dividends_paid_ttm": 63140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 960555000, "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_current_liabilities": 10884993000, "net_ppe": null, "total_assets": 31943998000, "total_debt": 26432834000, "total_equity": 4325759000, "net_working_capital": 597107000, "book_value_per_share": 80.3164, "retained_earnings": 4278828000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5935329000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 15, "rank_fcf_yield": 95, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 21, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74 }, "composites": { "value_composite": 34, "quality_composite": 90, "momentum_composite": 83, "growth_composite": 27, "yield_composite": 28, "svqf_composite": 8, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2569, "os_score": 0.31, "value_percentile": 0.66, "quality_percentile": 0.1, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4743, "ticker_id": 3126, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.732270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.24, "market_cap": 4375505160, "market_cap_usd": 4375505160, "enterprise_value": 30588826160, "shares_outstanding": 53859000, "fx_rate_to_usd": null, "pe_ratio": 8.62816254, "pb_ratio": 1.01149998, "ptbv_ratio": null, "ps_ratio": 1.23504433, "pcf_ratio": null, "pfcf_ratio": -1.19155068, "ev_ebitda": 29.4472165, "ev_ebit": 30.46905232, "ev_sales": 8.63410162, "ev_fcf": -8.33004081, "earnings_yield": 0.11589953, "fcf_yield": -0.12004743, "dividend_yield": 0.01443033, "buyback_yield": 0, "shareholder_yield": 0.01443033, "debt_paydown_yield": null, "total_yield": 0.01443033, "gross_margin": 0.70494712, "operating_margin": 0.28337283, "net_margin": 0.14314106, "ebitda_margin": 0.29320604, "fcf_margin": -1.03650172, "roe": 0.11723237, "roa": 0.01587525, "roic": 0.03020563, "roc_greenblatt": null, "asset_turnover": 0.11090634, "cash_conversion": -7.24112092, "accruals_ratio": 0.13180492, "sbc_to_revenue": 0.00778877, "debt_to_equity": 6.38459956, "net_debt_to_ebitda": 25.23501015, "debt_to_assets": 0.82747419, "interest_coverage": 1.04515723, "current_ratio": 0.07502256, "quick_ratio": 0.07502256, "net_debt": 26213321000, "revenue_growth_1y": 0.32835455, "revenue_growth_3y_cagr": 0.23415978, "revenue_growth_5y_cagr": 0.0199907, "eps_growth_1y": 0.45558633, "eps_growth_3y_cagr": 0.0176127, "eps_growth_5y_cagr": -0.21177847, "fcf_growth_1y": null, "book_value_growth_1y": 0.11417763, "piotroski_f_score": 3, "altman_z_score": 0.11897609, "earnings_stability_5y": 0.343952, "revenue_stability_5y": 0.458524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09960433, "price_return_3m": -0.05427115, "price_return_6m": -0.37523744, "price_return_9m": -0.30219794, "price_return_12m": -0.14085204, "price_return_12m_ex1m": -0.04581065, "distance_from_52w_high": -0.48709596, "distance_from_52w_low": 0, "relative_strength": -0.24081562, "local_beta": 0.0004, "volatility_252d": 0.46203, "volatility_60d": 1.096579, "max_drawdown_12m": -0.48709596, "revenue_ttm": 3542792000, "gross_profit_ttm": 2497481000, "ebit_ttm": 1003931000, "ebitda_ttm": 1038767999, "net_income_ttm": 507119000, "eps_diluted_ttm": 9.41567797, "operating_cash_flow_ttm": -3703257000, "capital_expenditure_ttm": 31147000, "fcf_ttm": -3672110000, "dividends_paid_ttm": 63140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 960555000, "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_current_liabilities": 10884993000, "net_ppe": null, "total_assets": 31943998000, "total_debt": 26432834000, "total_equity": 4325759000, "net_working_capital": 597107000, "book_value_per_share": 80.3163631, "retained_earnings": 4278828000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5935329000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 15, "rank_fcf_yield": 95, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 21, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 90, "momentum_composite": 83, "growth_composite": 27, "yield_composite": 28, "svqf_composite": 8, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.24, "os": 0.31, "value": 0.66, "quality": 0.1, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.6282, "earnings_yield": 0.1159, "shareholder_yield": 0.0144, "roe": 0.1172, "momentum_12_1": -0.0458, "complete_fields": { "id": 4743, "ticker_id": 3126, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.732270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.24, "market_cap": 4375505160, "market_cap_usd": 4375505160, "enterprise_value": 30588826160, "shares_outstanding": 53859000, "fx_rate_to_usd": null, "pe_ratio": 8.62816254, "pb_ratio": 1.01149998, "ptbv_ratio": null, "ps_ratio": 1.23504433, "pcf_ratio": null, "pfcf_ratio": -1.19155068, "ev_ebitda": 29.4472165, "ev_ebit": 30.46905232, "ev_sales": 8.63410162, "ev_fcf": -8.33004081, "earnings_yield": 0.11589953, "fcf_yield": -0.12004743, "dividend_yield": 0.01443033, "buyback_yield": 0, "shareholder_yield": 0.01443033, "debt_paydown_yield": null, "total_yield": 0.01443033, "gross_margin": 0.70494712, "operating_margin": 0.28337283, "net_margin": 0.14314106, "ebitda_margin": 0.29320604, "fcf_margin": -1.03650172, "roe": 0.11723237, "roa": 0.01587525, "roic": 0.03020563, "roc_greenblatt": null, "asset_turnover": 0.11090634, "cash_conversion": -7.24112092, "accruals_ratio": 0.13180492, "sbc_to_revenue": 0.00778877, "debt_to_equity": 6.38459956, "net_debt_to_ebitda": 25.23501015, "debt_to_assets": 0.82747419, "interest_coverage": 1.04515723, "current_ratio": 0.07502256, "quick_ratio": 0.07502256, "net_debt": 26213321000, "revenue_growth_1y": 0.32835455, "revenue_growth_3y_cagr": 0.23415978, "revenue_growth_5y_cagr": 0.0199907, "eps_growth_1y": 0.45558633, "eps_growth_3y_cagr": 0.0176127, "eps_growth_5y_cagr": -0.21177847, "fcf_growth_1y": null, "book_value_growth_1y": 0.11417763, "piotroski_f_score": 3, "altman_z_score": 0.11897609, "earnings_stability_5y": 0.343952, "revenue_stability_5y": 0.458524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09960433, "price_return_3m": -0.05427115, "price_return_6m": -0.37523744, "price_return_9m": -0.30219794, "price_return_12m": -0.14085204, "price_return_12m_ex1m": -0.04581065, "distance_from_52w_high": -0.48709596, "distance_from_52w_low": 0, "relative_strength": -0.24081562, "local_beta": 0.0004, "volatility_252d": 0.46203, "volatility_60d": 1.096579, "max_drawdown_12m": -0.48709596, "revenue_ttm": 3542792000, "gross_profit_ttm": 2497481000, "ebit_ttm": 1003931000, "ebitda_ttm": 1038767999, "net_income_ttm": 507119000, "eps_diluted_ttm": 9.41567797, "operating_cash_flow_ttm": -3703257000, "capital_expenditure_ttm": 31147000, "fcf_ttm": -3672110000, "dividends_paid_ttm": 63140000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 960555000, "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_current_liabilities": 10884993000, "net_ppe": null, "total_assets": 31943998000, "total_debt": 26432834000, "total_equity": 4325759000, "net_working_capital": 597107000, "book_value_per_share": 80.3163631, "retained_earnings": 4278828000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5935329000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 15, "rank_fcf_yield": 95, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 37, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 21, "rank_fcf_margin": 95, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 74, "value_composite": 34, "quality_composite": 90, "momentum_composite": 83, "growth_composite": 27, "yield_composite": 28, "svqf_composite": 8, "vc1_composite": 24, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "ebit": 1511972000, "ebitda": 1511972000, "pretax_income": 551417000, "tax_provision": 50340000, "net_income": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 30469555000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 53882000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1399906000, "capital_expenditure": 11921000, "free_cash_flow": -1387985000, "dividends_paid": 62550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314632, "ticker_id": 3126, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1511972000", "netIncome": "501077000", "grossProfit": "3989209000", "depreciation": "None", "totalRevenue": "4363825000", "costOfRevenue": "374616000", "interestIncome": "None", "incomeBeforeTax": "551417000", "interestExpense": "960555000", "operatingIncome": "1511972000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2477237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "782916000", "netIncomeFromContinuingOperations": "501077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29388689000", "longTermDebt": "14265753000", "shortTermDebt": "16203802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9598941000", "reportedCurrency": "USD", "retainedEarnings": "4212101000", "totalLiabilities": "25079713000", "otherCurrentAssets": "-427159000", "totalCurrentAssets": "728839000", "currentLongTermDebt": "8794002000", "longTermInvestments": "941000", "shortTermInvestments": "410037000", "currentNetReceivables": "17122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28659850000", "currentAccountsPayable": "760481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23058183000", "totalShareholderEquity": "4308976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8862019000", "totalCurrentLiabilities": "16203802000", "otherNonCurrentLiabilities": "34894000", "totalNonCurrentLiabilities": "8875911000", "cashAndShortTermInvestments": "301680000", "commonStockSharesOutstanding": "53882000", "intangibleAssetsExcludingGoodwill": "9598941000", "cashAndCashEquivalentsAtCarryingValue": "301680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501077000", "profitLoss": "None", "dividendPayout": "62550000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1399906000", "capitalExpenditures": "11921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1162689000", "cashflowFromInvestment": "300415000", "stockBasedCompensation": "36229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4363825000, "cost_of_revenue": 374616000, "gross_profit": 3989209000, "research_and_development": null, "selling_general_admin": 782916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1511972000, "depreciation_amortisation": null, "ebitda": 1511972000, "interest_expense": 960555000, "interest_income": null, "other_non_operating": null, "pretax_income": 551417000, "tax_provision": 50340000, "effective_tax_rate": null, "net_income": 501077000, "net_income_continuing_ops": 501077000, "net_income_to_common": 501077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301680000, "short_term_investments": 410037000, "net_receivables": 17122000, "inventory": null, "other_current_assets": null, "total_current_assets": 728839000, "net_ppe": null, "goodwill": null, "intangible_assets": 9598941000, "goodwill_and_intangibles": 9598941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28659850000, "total_assets": 29388689000, "short_term_debt": 16203802000, "accounts_payable": 760481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16203802000, "long_term_debt": 14265753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8875911000, "total_liabilities": 25079713000, "total_debt": 30469555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4212101000, "total_equity": 4308976000, "shares_outstanding": 53882000, "operating_cash_flow": -1399906000, "stock_based_compensation": 36229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300415000, "dividends_paid": 62550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1162689000, "free_cash_flow": -1387985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1511972000", "netIncome": "501077000", "grossProfit": "3989209000", "depreciation": "None", "totalRevenue": "4363825000", "costOfRevenue": "374616000", "interestIncome": "None", "incomeBeforeTax": "551417000", "interestExpense": "960555000", "operatingIncome": "1511972000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50340000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2477237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "782916000", "netIncomeFromContinuingOperations": "501077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29388689000", "longTermDebt": "14265753000", "shortTermDebt": "16203802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9598941000", "reportedCurrency": "USD", "retainedEarnings": "4212101000", "totalLiabilities": "25079713000", "otherCurrentAssets": "-427159000", "totalCurrentAssets": "728839000", "currentLongTermDebt": "8794002000", "longTermInvestments": "941000", "shortTermInvestments": "410037000", "currentNetReceivables": "17122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28659850000", "currentAccountsPayable": "760481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23058183000", "totalShareholderEquity": "4308976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8862019000", "totalCurrentLiabilities": "16203802000", "otherNonCurrentLiabilities": "34894000", "totalNonCurrentLiabilities": "8875911000", "cashAndShortTermInvestments": "301680000", "commonStockSharesOutstanding": "53882000", "intangibleAssetsExcludingGoodwill": "9598941000", "cashAndCashEquivalentsAtCarryingValue": "301680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501077000", "profitLoss": "None", "dividendPayout": "62550000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1399906000", "capitalExpenditures": "11921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1162689000", "cashflowFromInvestment": "300415000", "stockBasedCompensation": "36229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 1593731000, "cost_of_revenue": 37992000, "gross_profit": 1555739000, "ebit": 403507000, "ebitda": 473167000, "pretax_income": 401026000, "tax_provision": 89603000, "net_income": 311423000, "net_income_to_common": 311423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238482000, "total_current_assets": 16117025000, "total_assets": 26086887000, "short_term_debt": 8685207000, "long_term_debt": 11868371000, "total_debt": 20553578000, "total_liabilities": 22257236000, "total_equity": 3829651000, "shares_outstanding": 53356000, "goodwill_and_intangibles": 8865330000 }, "cash_flow": { "operating_cash_flow": -4533270000, "capital_expenditure": 22097000, "free_cash_flow": -4511173000, "dividends_paid": 52160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314637, "ticker_id": 3126, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403507000", "ebitda": "473167000", "netIncome": "311423000", "grossProfit": "1555739000", "depreciation": "None", "totalRevenue": "1593731000", "costOfRevenue": "37992000", "interestIncome": "None", "incomeBeforeTax": "401026000", "interestExpense": "819348000", "operatingIncome": "901032000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89603000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "654707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69660000", "sellingGeneralAndAdministrative": "632738000", "netIncomeFromContinuingOperations": "311423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "26086887000", "longTermDebt": "11868371000", "shortTermDebt": "8685207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8865330000", "reportedCurrency": "USD", "retainedEarnings": "3773574000", "totalLiabilities": "22257236000", "otherCurrentAssets": "919124000", "totalCurrentAssets": "16117025000", "currentLongTermDebt": "8685207000", "longTermInvestments": "944000", "shortTermInvestments": "420553000", "currentNetReceivables": "14538866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969862000", "currentAccountsPayable": "476731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20553578000", "totalShareholderEquity": "3829651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25898000", "totalCurrentLiabilities": "10318836000", "otherNonCurrentLiabilities": "29129000", "totalNonCurrentLiabilities": "11938400000", "cashAndShortTermInvestments": "238482000", "commonStockSharesOutstanding": "53356000", "intangibleAssetsExcludingGoodwill": "8865330000", "cashAndCashEquivalentsAtCarryingValue": "238482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311423000", "profitLoss": "None", "dividendPayout": "52160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4533270000", "capitalExpenditures": "22097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5721336000", "cashflowFromInvestment": "-1887955000", "stockBasedCompensation": "20868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1593731000, "cost_of_revenue": 37992000, "gross_profit": 1555739000, "research_and_development": 149547000, "selling_general_admin": 632738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403507000, "depreciation_amortisation": 69660000, "ebitda": 473167000, "interest_expense": 819348000, "interest_income": null, "other_non_operating": null, "pretax_income": 401026000, "tax_provision": 89603000, "effective_tax_rate": null, "net_income": 311423000, "net_income_continuing_ops": 311423000, "net_income_to_common": 311423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238482000, "short_term_investments": 420553000, "net_receivables": 14538866000, "inventory": null, "other_current_assets": null, "total_current_assets": 16117025000, "net_ppe": null, "goodwill": null, "intangible_assets": 8865330000, "goodwill_and_intangibles": 8865330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9969862000, "total_assets": 26086887000, "short_term_debt": 8685207000, "accounts_payable": 476731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10318836000, "long_term_debt": 11868371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11938400000, "total_liabilities": 22257236000, "total_debt": 20553578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3773574000, "total_equity": 3829651000, "shares_outstanding": 53356000, "operating_cash_flow": -4533270000, "stock_based_compensation": 20868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1887955000, "dividends_paid": 52160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5721336000, "free_cash_flow": -4511173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403507000", "ebitda": "473167000", "netIncome": "311423000", "grossProfit": "1555739000", "depreciation": "None", "totalRevenue": "1593731000", "costOfRevenue": "37992000", "interestIncome": "None", "incomeBeforeTax": "401026000", "interestExpense": "819348000", "operatingIncome": "901032000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89603000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "654707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69660000", "sellingGeneralAndAdministrative": "632738000", "netIncomeFromContinuingOperations": "311423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "26086887000", "longTermDebt": "11868371000", "shortTermDebt": "8685207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8865330000", "reportedCurrency": "USD", "retainedEarnings": "3773574000", "totalLiabilities": "22257236000", "otherCurrentAssets": "919124000", "totalCurrentAssets": "16117025000", "currentLongTermDebt": "8685207000", "longTermInvestments": "944000", "shortTermInvestments": "420553000", "currentNetReceivables": "14538866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969862000", "currentAccountsPayable": "476731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20553578000", "totalShareholderEquity": "3829651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25898000", "totalCurrentLiabilities": "10318836000", "otherNonCurrentLiabilities": "29129000", "totalNonCurrentLiabilities": "11938400000", "cashAndShortTermInvestments": "238482000", "commonStockSharesOutstanding": "53356000", "intangibleAssetsExcludingGoodwill": "8865330000", "cashAndCashEquivalentsAtCarryingValue": "238482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311423000", "profitLoss": "None", "dividendPayout": "52160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4533270000", "capitalExpenditures": "22097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5721336000", "cashflowFromInvestment": "-1887955000", "stockBasedCompensation": "20868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 1401656000, "cost_of_revenue": 97079000, "gross_profit": 1304577000, "ebit": 709982000, "ebitda": 709982000, "pretax_income": 183631000, "tax_provision": 38975000, "net_income": 144656000, "net_income_to_common": 144656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938371000, "total_current_assets": 11272894000, "total_assets": 18844563000, "short_term_debt": 3763956000, "long_term_debt": 9730850000, "total_debt": 13494806000, "total_liabilities": 15305960000, "total_equity": 3538603000, "shares_outstanding": 52733000, "goodwill_and_intangibles": 7396820000 }, "cash_flow": { "operating_cash_flow": -1582219000, "capital_expenditure": 36170000, "free_cash_flow": -1546049000, "dividends_paid": 41446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314642, "ticker_id": 3126, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709982000", "ebitda": "709982000", "netIncome": "144656000", "grossProfit": "1304577000", "depreciation": "None", "totalRevenue": "1401656000", "costOfRevenue": "97079000", "interestIncome": "None", "incomeBeforeTax": "183631000", "interestExpense": "637777000", "operatingIncome": "709982000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "594595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70018000", "sellingGeneralAndAdministrative": "576964000", "netIncomeFromContinuingOperations": "219115000" }, "balance": { "goodwill": "148736000", "inventory": "14982000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18844563000", "longTermDebt": "9730850000", "shortTermDebt": "3763956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7248084000", "reportedCurrency": "USD", "retainedEarnings": "3514311000", "totalLiabilities": "15305960000", "otherCurrentAssets": "881380000", "totalCurrentAssets": "11272894000", "currentLongTermDebt": "3763956000", "longTermInvestments": "1121000", "shortTermInvestments": "10268000", "currentNetReceivables": "9442875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7571669000", "currentAccountsPayable": "658106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13494806000", "totalShareholderEquity": "3538603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5491047000", "otherNonCurrentLiabilities": "30788000", "totalNonCurrentLiabilities": "9814913000", "cashAndShortTermInvestments": "938371000", "commonStockSharesOutstanding": "52733000", "intangibleAssetsExcludingGoodwill": "7248084000", "cashAndCashEquivalentsAtCarryingValue": "938371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144656000", "profitLoss": "None", "dividendPayout": "41446000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1582219000", "capitalExpenditures": "36170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1465339000", "cashflowFromInvestment": "-273288000", "stockBasedCompensation": "27582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401656000, "cost_of_revenue": 97079000, "gross_profit": 1304577000, "research_and_development": 143152000, "selling_general_admin": 576964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709982000, "depreciation_amortisation": 70018000, "ebitda": 709982000, "interest_expense": 637777000, "interest_income": null, "other_non_operating": null, "pretax_income": 183631000, "tax_provision": 38975000, "effective_tax_rate": null, "net_income": 144656000, "net_income_continuing_ops": 219115000, "net_income_to_common": 144656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938371000, "short_term_investments": 10268000, "net_receivables": 9442875000, "inventory": 14982000, "other_current_assets": null, "total_current_assets": 11272894000, "net_ppe": null, "goodwill": 148736000, "intangible_assets": 7248084000, "goodwill_and_intangibles": 7396820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7571669000, "total_assets": 18844563000, "short_term_debt": 3763956000, "accounts_payable": 658106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5491047000, "long_term_debt": 9730850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9814913000, "total_liabilities": 15305960000, "total_debt": 13494806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3514311000, "total_equity": 3538603000, "shares_outstanding": 52733000, "operating_cash_flow": -1582219000, "stock_based_compensation": 27582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273288000, "dividends_paid": 41446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1465339000, "free_cash_flow": -1546049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709982000", "ebitda": "709982000", "netIncome": "144656000", "grossProfit": "1304577000", "depreciation": "None", "totalRevenue": "1401656000", "costOfRevenue": "97079000", "interestIncome": "None", "incomeBeforeTax": "183631000", "interestExpense": "637777000", "operatingIncome": "709982000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "594595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70018000", "sellingGeneralAndAdministrative": "576964000", "netIncomeFromContinuingOperations": "219115000" }, "balance": { "goodwill": "148736000", "inventory": "14982000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18844563000", "longTermDebt": "9730850000", "shortTermDebt": "3763956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7248084000", "reportedCurrency": "USD", "retainedEarnings": "3514311000", "totalLiabilities": "15305960000", "otherCurrentAssets": "881380000", "totalCurrentAssets": "11272894000", "currentLongTermDebt": "3763956000", "longTermInvestments": "1121000", "shortTermInvestments": "10268000", "currentNetReceivables": "9442875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7571669000", "currentAccountsPayable": "658106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13494806000", "totalShareholderEquity": "3538603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5491047000", "otherNonCurrentLiabilities": "30788000", "totalNonCurrentLiabilities": "9814913000", "cashAndShortTermInvestments": "938371000", "commonStockSharesOutstanding": "52733000", "intangibleAssetsExcludingGoodwill": "7248084000", "cashAndCashEquivalentsAtCarryingValue": "938371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144656000", "profitLoss": "None", "dividendPayout": "41446000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1582219000", "capitalExpenditures": "36170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1465339000", "cashflowFromInvestment": "-273288000", "stockBasedCompensation": "27582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 2321417000, "cost_of_revenue": 1014456000, "gross_profit": 1306961000, "ebit": 688693000, "ebitda": 738933000, "pretax_income": 665247000, "tax_provision": 189740000, "net_income": 475507000, "net_income_to_common": 475507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328536000, "total_current_assets": 10472603000, "total_assets": 16822584000, "short_term_debt": 3001283000, "long_term_debt": 8714357000, "total_debt": 11715640000, "total_liabilities": 13351535000, "total_equity": 3471049000, "shares_outstanding": 55950000, "goodwill_and_intangibles": 6111081000 }, "cash_flow": { "operating_cash_flow": 6033235000, "capital_expenditure": 83087000, "free_cash_flow": 6116322000, "dividends_paid": 54621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314647, "ticker_id": 3126, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688693000", "ebitda": "738933000", "netIncome": "475507000", "grossProfit": "1306961000", "depreciation": "None", "totalRevenue": "2321417000", "costOfRevenue": "1014456000", "interestIncome": "None", "incomeBeforeTax": "665247000", "interestExpense": "50240000", "operatingIncome": "688693000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189740000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "618268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139950000", "otherNonOperatingIncome": "-277308000", "costofGoodsAndServicesSold": "1014456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50240000", "sellingGeneralAndAdministrative": "291407000", "netIncomeFromContinuingOperations": "475507000" }, "balance": { "goodwill": "None", "inventory": "-107025000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16822584000", "longTermDebt": "8714357000", "shortTermDebt": "3001283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6111081000", "reportedCurrency": "USD", "retainedEarnings": "3471044000", "totalLiabilities": "13351535000", "otherCurrentAssets": "803778000", "totalCurrentAssets": "10472603000", "currentLongTermDebt": "3001283000", "longTermInvestments": "929000", "shortTermInvestments": "12194000", "currentNetReceivables": "8328095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6349981000", "currentAccountsPayable": "552919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94248000", "shortLongTermDebtTotal": "11801190000", "totalShareholderEquity": "3471049000", "capitalLeaseObligations": "85550000", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "4583045000", "otherNonCurrentLiabilities": "32421000", "totalNonCurrentLiabilities": "8768490000", "cashAndShortTermInvestments": "1328536000", "commonStockSharesOutstanding": "55950000", "intangibleAssetsExcludingGoodwill": "6111081000", "cashAndCashEquivalentsAtCarryingValue": "1328536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475507000", "profitLoss": "None", "dividendPayout": "54621000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6033235000", "capitalExpenditures": "83087000", "changeInReceivables": "2776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4323207000", "cashflowFromInvestment": "-721582000", "stockBasedCompensation": "42552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "988446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321417000, "cost_of_revenue": 1014456000, "gross_profit": 1306961000, "research_and_development": 139950000, "selling_general_admin": 291407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688693000, "depreciation_amortisation": 50240000, "ebitda": 738933000, "interest_expense": 50240000, "interest_income": null, "other_non_operating": null, "pretax_income": 665247000, "tax_provision": 189740000, "effective_tax_rate": null, "net_income": 475507000, "net_income_continuing_ops": 475507000, "net_income_to_common": 475507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328536000, "short_term_investments": 12194000, "net_receivables": 8328095000, "inventory": -107025000, "other_current_assets": null, "total_current_assets": 10472603000, "net_ppe": null, "goodwill": null, "intangible_assets": 6111081000, "goodwill_and_intangibles": 6111081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6349981000, "total_assets": 16822584000, "short_term_debt": 3001283000, "accounts_payable": 552919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4583045000, "long_term_debt": 8714357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8768490000, "total_liabilities": 13351535000, "total_debt": 11715640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3471044000, "total_equity": 3471049000, "shares_outstanding": 55950000, "operating_cash_flow": 6033235000, "stock_based_compensation": 42552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -721582000, "dividends_paid": 54621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4323207000, "free_cash_flow": 6116322000, "net_change_in_cash": 988446000 }, "raw_data": { "income": { "ebit": "688693000", "ebitda": "738933000", "netIncome": "475507000", "grossProfit": "1306961000", "depreciation": "None", "totalRevenue": "2321417000", "costOfRevenue": "1014456000", "interestIncome": "None", "incomeBeforeTax": "665247000", "interestExpense": "50240000", "operatingIncome": "688693000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "189740000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "618268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139950000", "otherNonOperatingIncome": "-277308000", "costofGoodsAndServicesSold": "1014456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50240000", "sellingGeneralAndAdministrative": "291407000", "netIncomeFromContinuingOperations": "475507000" }, "balance": { "goodwill": "None", "inventory": "-107025000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16822584000", "longTermDebt": "8714357000", "shortTermDebt": "3001283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6111081000", "reportedCurrency": "USD", "retainedEarnings": "3471044000", "totalLiabilities": "13351535000", "otherCurrentAssets": "803778000", "totalCurrentAssets": "10472603000", "currentLongTermDebt": "3001283000", "longTermInvestments": "929000", "shortTermInvestments": "12194000", "currentNetReceivables": "8328095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6349981000", "currentAccountsPayable": "552919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94248000", "shortLongTermDebtTotal": "11801190000", "totalShareholderEquity": "3471049000", "capitalLeaseObligations": "85550000", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "4583045000", "otherNonCurrentLiabilities": "32421000", "totalNonCurrentLiabilities": "8768490000", "cashAndShortTermInvestments": "1328536000", "commonStockSharesOutstanding": "55950000", "intangibleAssetsExcludingGoodwill": "6111081000", "cashAndCashEquivalentsAtCarryingValue": "1328536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475507000", "profitLoss": "None", "dividendPayout": "54621000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6033235000", "capitalExpenditures": "83087000", "changeInReceivables": "2776000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4323207000", "cashflowFromInvestment": "-721582000", "stockBasedCompensation": "42552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "988446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 3558761000, "cost_of_revenue": 1425510000, "gross_profit": 2133251000, "ebit": 1359335000, "ebitda": 1402275000, "pretax_income": 1359183000, "tax_provision": 355693000, "net_income": 1003490000, "net_income_to_common": 1003490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340069000, "total_current_assets": 14207101000, "total_assets": 18776612000, "short_term_debt": 7292735000, "long_term_debt": 6582709000, "total_debt": 13875444000, "total_liabilities": 15358287000, "total_equity": 3418325000, "shares_outstanding": 67471000, "goodwill_and_intangibles": 3987558000 }, "cash_flow": { "operating_cash_flow": 2563061000, "capital_expenditure": 56879000, "free_cash_flow": 2619940000, "dividends_paid": 52896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314652, "ticker_id": 3126, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1359335000", "ebitda": "1402275000", "netIncome": "1003490000", "grossProfit": "2133251000", "depreciation": "None", "totalRevenue": "3558761000", "costOfRevenue": "1425510000", "interestIncome": "None", "incomeBeforeTax": "1359183000", "interestExpense": "90530000", "operatingIncome": "1359335000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "355693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "773916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141426000", "otherNonOperatingIncome": "-891121000", "costofGoodsAndServicesSold": "1425510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42940000", "sellingGeneralAndAdministrative": "416438000", "netIncomeFromContinuingOperations": "1003490000" }, "balance": { "goodwill": "None", "inventory": "-202038000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "18776612000", "longTermDebt": "6582709000", "shortTermDebt": "7292735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3987558000", "reportedCurrency": "USD", "retainedEarnings": "3292923000", "totalLiabilities": "15358287000", "otherCurrentAssets": "904198000", "totalCurrentAssets": "14207101000", "currentLongTermDebt": "7292735000", "longTermInvestments": "1300000", "shortTermInvestments": "6873000", "currentNetReceivables": "12955961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4569511000", "currentAccountsPayable": "587432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89040000", "shortLongTermDebtTotal": "13988936000", "totalShareholderEquity": "3418325000", "capitalLeaseObligations": "113492000", "otherCurrentLiabilities": "30530000", "totalCurrentLiabilities": "8595959000", "otherNonCurrentLiabilities": "7336256000", "totalNonCurrentLiabilities": "6762328000", "cashAndShortTermInvestments": "340069000", "commonStockSharesOutstanding": "67471000", "intangibleAssetsExcludingGoodwill": "3987558000", "cashAndCashEquivalentsAtCarryingValue": "340069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003490000", "profitLoss": "None", "dividendPayout": "52896000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2563061000", "capitalExpenditures": "56879000", "changeInReceivables": "35243000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2451380000", "cashflowFromInvestment": "-304369000", "stockBasedCompensation": "37794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3558761000, "cost_of_revenue": 1425510000, "gross_profit": 2133251000, "research_and_development": 141426000, "selling_general_admin": 416438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1359335000, "depreciation_amortisation": 42940000, "ebitda": 1402275000, "interest_expense": 90530000, "interest_income": null, "other_non_operating": null, "pretax_income": 1359183000, "tax_provision": 355693000, "effective_tax_rate": null, "net_income": 1003490000, "net_income_continuing_ops": 1003490000, "net_income_to_common": 1003490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340069000, "short_term_investments": 6873000, "net_receivables": 12955961000, "inventory": -202038000, "other_current_assets": null, "total_current_assets": 14207101000, "net_ppe": null, "goodwill": null, "intangible_assets": 3987558000, "goodwill_and_intangibles": 3987558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4569511000, "total_assets": 18776612000, "short_term_debt": 7292735000, "accounts_payable": 587432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8595959000, "long_term_debt": 6582709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6762328000, "total_liabilities": 15358287000, "total_debt": 13875444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3292923000, "total_equity": 3418325000, "shares_outstanding": 67471000, "operating_cash_flow": 2563061000, "stock_based_compensation": 37794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304369000, "dividends_paid": 52896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2451380000, "free_cash_flow": 2619940000, "net_change_in_cash": -192688000 }, "raw_data": { "income": { "ebit": "1359335000", "ebitda": "1402275000", "netIncome": "1003490000", "grossProfit": "2133251000", "depreciation": "None", "totalRevenue": "3558761000", "costOfRevenue": "1425510000", "interestIncome": "None", "incomeBeforeTax": "1359183000", "interestExpense": "90530000", "operatingIncome": "1359335000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "355693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "773916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141426000", "otherNonOperatingIncome": "-891121000", "costofGoodsAndServicesSold": "1425510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42940000", "sellingGeneralAndAdministrative": "416438000", "netIncomeFromContinuingOperations": "1003490000" }, "balance": { "goodwill": "None", "inventory": "-202038000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "18776612000", "longTermDebt": "6582709000", "shortTermDebt": "7292735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3987558000", "reportedCurrency": "USD", "retainedEarnings": "3292923000", "totalLiabilities": "15358287000", "otherCurrentAssets": "904198000", "totalCurrentAssets": "14207101000", "currentLongTermDebt": "7292735000", "longTermInvestments": "1300000", "shortTermInvestments": "6873000", "currentNetReceivables": "12955961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4569511000", "currentAccountsPayable": "587432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89040000", "shortLongTermDebtTotal": "13988936000", "totalShareholderEquity": "3418325000", "capitalLeaseObligations": "113492000", "otherCurrentLiabilities": "30530000", "totalCurrentLiabilities": "8595959000", "otherNonCurrentLiabilities": "7336256000", "totalNonCurrentLiabilities": "6762328000", "cashAndShortTermInvestments": "340069000", "commonStockSharesOutstanding": "67471000", "intangibleAssetsExcludingGoodwill": "3987558000", "cashAndCashEquivalentsAtCarryingValue": "340069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1003490000", "profitLoss": "None", "dividendPayout": "52896000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2563061000", "capitalExpenditures": "56879000", "changeInReceivables": "35243000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2451380000", "cashflowFromInvestment": "-304369000", "stockBasedCompensation": "37794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192688000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 3952631000, "cost_of_revenue": 1185388000, "gross_profit": 2767243000, "ebit": 2240796000, "ebitda": 2278655000, "pretax_income": 2240609000, "tax_provision": 593725000, "net_income": 1646884000, "net_income_to_common": 1646884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532716000, "total_current_assets": 27834902000, "total_assets": 31597795000, "short_term_debt": 9654797000, "long_term_debt": 1871819000, "total_debt": 11526616000, "total_liabilities": 28208407000, "total_equity": 3389388000, "shares_outstanding": 78728000, "goodwill_and_intangibles": 2662608000 }, "cash_flow": { "operating_cash_flow": -6198938000, "capital_expenditure": 84234000, "free_cash_flow": -6114704000, "dividends_paid": 30947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314657, "ticker_id": 3126, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2240796000", "ebitda": "2278655000", "netIncome": "1646884000", "grossProfit": "2767243000", "depreciation": "None", "totalRevenue": "3952631000", "costOfRevenue": "1185388000", "interestIncome": "None", "incomeBeforeTax": "2240609000", "interestExpense": "24525000", "operatingIncome": "2240796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "593725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "526447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112570000", "otherNonOperatingIncome": "918180000", "costofGoodsAndServicesSold": "1185388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37859000", "sellingGeneralAndAdministrative": "313849000", "netIncomeFromContinuingOperations": "1646884000" }, "balance": { "goodwill": "None", "inventory": "1295328000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "31597795000", "longTermDebt": "1871819000", "shortTermDebt": "9654797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2662608000", "reportedCurrency": "USD", "retainedEarnings": "2342329000", "totalLiabilities": "28208407000", "otherCurrentAssets": "903438000", "totalCurrentAssets": "27834902000", "currentLongTermDebt": "9654797000", "longTermInvestments": "12328743000", "shortTermInvestments": "15217000", "currentNetReceivables": "26383531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3762893000", "currentAccountsPayable": "580454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74934000", "shortLongTermDebtTotal": "26894762000", "totalShareholderEquity": "3389388000", "capitalLeaseObligations": "106057000", "otherCurrentLiabilities": "35165000", "totalCurrentLiabilities": "10893116000", "otherNonCurrentLiabilities": "25265184000", "totalNonCurrentLiabilities": "17315291000", "cashAndShortTermInvestments": "532716000", "commonStockSharesOutstanding": "78728000", "intangibleAssetsExcludingGoodwill": "2662608000", "cashAndCashEquivalentsAtCarryingValue": "532716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646884000", "profitLoss": "None", "dividendPayout": "30947000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6198938000", "capitalExpenditures": "84234000", "changeInReceivables": "-48320000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5760107000", "cashflowFromInvestment": "783034000", "stockBasedCompensation": "45105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "344203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3952631000, "cost_of_revenue": 1185388000, "gross_profit": 2767243000, "research_and_development": 112570000, "selling_general_admin": 313849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2240796000, "depreciation_amortisation": 37859000, "ebitda": 2278655000, "interest_expense": 24525000, "interest_income": null, "other_non_operating": null, "pretax_income": 2240609000, "tax_provision": 593725000, "effective_tax_rate": null, "net_income": 1646884000, "net_income_continuing_ops": 1646884000, "net_income_to_common": 1646884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532716000, "short_term_investments": 15217000, "net_receivables": 26383531000, "inventory": 1295328000, "other_current_assets": null, "total_current_assets": 27834902000, "net_ppe": null, "goodwill": null, "intangible_assets": 2662608000, "goodwill_and_intangibles": 2662608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3762893000, "total_assets": 31597795000, "short_term_debt": 9654797000, "accounts_payable": 580454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10893116000, "long_term_debt": 1871819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17315291000, "total_liabilities": 28208407000, "total_debt": 11526616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2342329000, "total_equity": 3389388000, "shares_outstanding": 78728000, "operating_cash_flow": -6198938000, "stock_based_compensation": 45105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 783034000, "dividends_paid": 30947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5760107000, "free_cash_flow": -6114704000, "net_change_in_cash": 344203000 }, "raw_data": { "income": { "ebit": "2240796000", "ebitda": "2278655000", "netIncome": "1646884000", "grossProfit": "2767243000", "depreciation": "None", "totalRevenue": "3952631000", "costOfRevenue": "1185388000", "interestIncome": "None", "incomeBeforeTax": "2240609000", "interestExpense": "24525000", "operatingIncome": "2240796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "593725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "526447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112570000", "otherNonOperatingIncome": "918180000", "costofGoodsAndServicesSold": "1185388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37859000", "sellingGeneralAndAdministrative": "313849000", "netIncomeFromContinuingOperations": "1646884000" }, "balance": { "goodwill": "None", "inventory": "1295328000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "31597795000", "longTermDebt": "1871819000", "shortTermDebt": "9654797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2662608000", "reportedCurrency": "USD", "retainedEarnings": "2342329000", "totalLiabilities": "28208407000", "otherCurrentAssets": "903438000", "totalCurrentAssets": "27834902000", "currentLongTermDebt": "9654797000", "longTermInvestments": "12328743000", "shortTermInvestments": "15217000", "currentNetReceivables": "26383531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3762893000", "currentAccountsPayable": "580454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74934000", "shortLongTermDebtTotal": "26894762000", "totalShareholderEquity": "3389388000", "capitalLeaseObligations": "106057000", "otherCurrentLiabilities": "35165000", "totalCurrentLiabilities": "10893116000", "otherNonCurrentLiabilities": "25265184000", "totalNonCurrentLiabilities": "17315291000", "cashAndShortTermInvestments": "532716000", "commonStockSharesOutstanding": "78728000", "intangibleAssetsExcludingGoodwill": "2662608000", "cashAndCashEquivalentsAtCarryingValue": "532716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646884000", "profitLoss": "None", "dividendPayout": "30947000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6198938000", "capitalExpenditures": "84234000", "changeInReceivables": "-48320000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5760107000", "cashflowFromInvestment": "783034000", "stockBasedCompensation": "45105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "344203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 1679711000, "cost_of_revenue": 788001000, "gross_profit": 891710000, "ebit": 529444000, "ebitda": 554623000, "pretax_income": 529444000, "tax_provision": 136479000, "net_income": 392965000, "net_income_to_common": 392965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135692000, "total_current_assets": 6685828000, "total_assets": 10204017000, "short_term_debt": 4141053000, "long_term_debt": 5933071000, "total_debt": 10074124000, "total_liabilities": 8142510000, "total_equity": 2061507000, "shares_outstanding": 80340000, "goodwill_and_intangibles": 2989920000 }, "cash_flow": { "operating_cash_flow": -2245123000, "capital_expenditure": 262954000, "free_cash_flow": -1982169000, "dividends_paid": 9708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314662, "ticker_id": 3126, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529444000", "ebitda": "554623000", "netIncome": "392965000", "grossProfit": "891710000", "depreciation": "None", "totalRevenue": "1679711000", "costOfRevenue": "788001000", "interestIncome": "None", "incomeBeforeTax": "529444000", "interestExpense": "76721000", "operatingIncome": "529444000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "136479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25179000", "sellingGeneralAndAdministrative": "210749000", "netIncomeFromContinuingOperations": "392965000" }, "balance": { "goodwill": "None", "inventory": "-39389000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "10204017000", "longTermDebt": "5933071000", "shortTermDebt": "4141053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2989920000", "reportedCurrency": "USD", "retainedEarnings": "726392000", "totalLiabilities": "8142510000", "otherCurrentAssets": "467886000", "totalCurrentAssets": "6685828000", "currentLongTermDebt": "4141053000", "longTermInvestments": "1672000", "shortTermInvestments": "74611000", "currentNetReceivables": "6007639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3518189000", "currentAccountsPayable": "427139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103570000", "shortLongTermDebtTotal": "7120868000", "totalShareholderEquity": "2061507000", "capitalLeaseObligations": "112130000", "otherCurrentLiabilities": "46158000", "totalCurrentLiabilities": "5118919000", "otherNonCurrentLiabilities": "1097113000", "totalNonCurrentLiabilities": "3023591000", "cashAndShortTermInvestments": "135692000", "commonStockSharesOutstanding": "80340000", "intangibleAssetsExcludingGoodwill": "2989920000", "cashAndCashEquivalentsAtCarryingValue": "135692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392965000", "profitLoss": "None", "dividendPayout": "9708000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30743000", "operatingCashflow": "-2245123000", "capitalExpenditures": "262954000", "changeInReceivables": "-20257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2128995000", "cashflowFromInvestment": "148782000", "stockBasedCompensation": "24771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1679711000, "cost_of_revenue": 788001000, "gross_profit": 891710000, "research_and_development": 67946000, "selling_general_admin": 210749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529444000, "depreciation_amortisation": 25179000, "ebitda": 554623000, "interest_expense": 76721000, "interest_income": null, "other_non_operating": null, "pretax_income": 529444000, "tax_provision": 136479000, "effective_tax_rate": null, "net_income": 392965000, "net_income_continuing_ops": 392965000, "net_income_to_common": 392965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135692000, "short_term_investments": 74611000, "net_receivables": 6007639000, "inventory": -39389000, "other_current_assets": null, "total_current_assets": 6685828000, "net_ppe": null, "goodwill": null, "intangible_assets": 2989920000, "goodwill_and_intangibles": 2989920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3518189000, "total_assets": 10204017000, "short_term_debt": 4141053000, "accounts_payable": 427139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5118919000, "long_term_debt": 5933071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023591000, "total_liabilities": 8142510000, "total_debt": 10074124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 726392000, "total_equity": 2061507000, "shares_outstanding": 80340000, "operating_cash_flow": -2245123000, "stock_based_compensation": 24771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148782000, "dividends_paid": 9708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2128995000, "free_cash_flow": -1982169000, "net_change_in_cash": 32654000 }, "raw_data": { "income": { "ebit": "529444000", "ebitda": "554623000", "netIncome": "392965000", "grossProfit": "891710000", "depreciation": "None", "totalRevenue": "1679711000", "costOfRevenue": "788001000", "interestIncome": "None", "incomeBeforeTax": "529444000", "interestExpense": "76721000", "operatingIncome": "529444000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "136479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25179000", "sellingGeneralAndAdministrative": "210749000", "netIncomeFromContinuingOperations": "392965000" }, "balance": { "goodwill": "None", "inventory": "-39389000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "10204017000", "longTermDebt": "5933071000", "shortTermDebt": "4141053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2989920000", "reportedCurrency": "USD", "retainedEarnings": "726392000", "totalLiabilities": "8142510000", "otherCurrentAssets": "467886000", "totalCurrentAssets": "6685828000", "currentLongTermDebt": "4141053000", "longTermInvestments": "1672000", "shortTermInvestments": "74611000", "currentNetReceivables": "6007639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3518189000", "currentAccountsPayable": "427139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103570000", "shortLongTermDebtTotal": "7120868000", "totalShareholderEquity": "2061507000", "capitalLeaseObligations": "112130000", "otherCurrentLiabilities": "46158000", "totalCurrentLiabilities": "5118919000", "otherNonCurrentLiabilities": "1097113000", "totalNonCurrentLiabilities": "3023591000", "cashAndShortTermInvestments": "135692000", "commonStockSharesOutstanding": "80340000", "intangibleAssetsExcludingGoodwill": "2989920000", "cashAndCashEquivalentsAtCarryingValue": "135692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392965000", "profitLoss": "None", "dividendPayout": "9708000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30743000", "operatingCashflow": "-2245123000", "capitalExpenditures": "262954000", "changeInReceivables": "-20257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2128995000", "cashflowFromInvestment": "148782000", "stockBasedCompensation": "24771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 1128894000, "cost_of_revenue": 712369000, "gross_profit": 416525000, "ebit": 267697000, "ebitda": 526511000, "pretax_income": 267697000, "tax_provision": 23254000, "net_income": 87694000, "net_income_to_common": 87694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155289000, "total_current_assets": 4244261000, "total_assets": 7478573000, "short_term_debt": 1933859000, "long_term_debt": 3758401000, "total_debt": 5692260000, "total_liabilities": 5824782000, "total_equity": 1653791000, "shares_outstanding": 35322000, "goodwill_and_intangibles": 2860360000 }, "cash_flow": { "operating_cash_flow": 572396000, "capital_expenditure": 258529000, "free_cash_flow": 830925000, "dividends_paid": 10054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314667, "ticker_id": 3126, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267697000", "ebitda": "526511000", "netIncome": "87694000", "grossProfit": "416525000", "depreciation": "None", "totalRevenue": "1128894000", "costOfRevenue": "712369000", "interestIncome": "216416000", "incomeBeforeTax": "267697000", "interestExpense": "144597000", "operatingIncome": "267697000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23254000", "reportedCurrency": "USD", "netInterestIncome": "-144597000", "nonInterestIncome": "None", "operatingExpenses": "148828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258814000", "sellingGeneralAndAdministrative": "54767000", "netIncomeFromContinuingOperations": "244443000" }, "balance": { "goodwill": "None", "inventory": "1102840000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7478573000", "longTermDebt": "3758401000", "shortTermDebt": "1933859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2860360000", "reportedCurrency": "USD", "retainedEarnings": "343135000", "totalLiabilities": "5824782000", "otherCurrentAssets": "2943018000", "totalCurrentAssets": "4244261000", "currentLongTermDebt": "1933859000", "longTermInvestments": "1397000", "shortTermInvestments": "117824000", "currentNetReceivables": "164489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3234312000", "currentAccountsPayable": "476953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33374000", "shortLongTermDebtTotal": "4876527000", "totalShareholderEquity": "1653791000", "capitalLeaseObligations": "6605000", "otherCurrentLiabilities": "-1118521000", "totalCurrentLiabilities": "2857895000", "otherNonCurrentLiabilities": "1132676000", "totalNonCurrentLiabilities": "2966887000", "cashAndShortTermInvestments": "155289000", "commonStockSharesOutstanding": "35322000", "intangibleAssetsExcludingGoodwill": "2860360000", "cashAndCashEquivalentsAtCarryingValue": "155289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244443000", "profitLoss": "None", "dividendPayout": "10054000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-42574000", "operatingCashflow": "572396000", "capitalExpenditures": "258529000", "changeInReceivables": "-9672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132034000", "cashflowFromInvestment": "-322611000", "stockBasedCompensation": "25251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128894000, "cost_of_revenue": 712369000, "gross_profit": 416525000, "research_and_development": 0.19, "selling_general_admin": 54767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267697000, "depreciation_amortisation": 258814000, "ebitda": 526511000, "interest_expense": 144597000, "interest_income": null, "other_non_operating": null, "pretax_income": 267697000, "tax_provision": 23254000, "effective_tax_rate": null, "net_income": 87694000, "net_income_continuing_ops": 244443000, "net_income_to_common": 87694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155289000, "short_term_investments": 117824000, "net_receivables": 164489000, "inventory": 1102840000, "other_current_assets": null, "total_current_assets": 4244261000, "net_ppe": null, "goodwill": null, "intangible_assets": 2860360000, "goodwill_and_intangibles": 2860360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3234312000, "total_assets": 7478573000, "short_term_debt": 1933859000, "accounts_payable": 476953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857895000, "long_term_debt": 3758401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2966887000, "total_liabilities": 5824782000, "total_debt": 5692260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343135000, "total_equity": 1653791000, "shares_outstanding": 35322000, "operating_cash_flow": 572396000, "stock_based_compensation": 25251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322611000, "dividends_paid": 10054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132034000, "free_cash_flow": 830925000, "net_change_in_cash": 117751000 }, "raw_data": { "income": { "ebit": "267697000", "ebitda": "526511000", "netIncome": "87694000", "grossProfit": "416525000", "depreciation": "None", "totalRevenue": "1128894000", "costOfRevenue": "712369000", "interestIncome": "216416000", "incomeBeforeTax": "267697000", "interestExpense": "144597000", "operatingIncome": "267697000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23254000", "reportedCurrency": "USD", "netInterestIncome": "-144597000", "nonInterestIncome": "None", "operatingExpenses": "148828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258814000", "sellingGeneralAndAdministrative": "54767000", "netIncomeFromContinuingOperations": "244443000" }, "balance": { "goodwill": "None", "inventory": "1102840000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "7478573000", "longTermDebt": "3758401000", "shortTermDebt": "1933859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2860360000", "reportedCurrency": "USD", "retainedEarnings": "343135000", "totalLiabilities": "5824782000", "otherCurrentAssets": "2943018000", "totalCurrentAssets": "4244261000", "currentLongTermDebt": "1933859000", "longTermInvestments": "1397000", "shortTermInvestments": "117824000", "currentNetReceivables": "164489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3234312000", "currentAccountsPayable": "476953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33374000", "shortLongTermDebtTotal": "4876527000", "totalShareholderEquity": "1653791000", "capitalLeaseObligations": "6605000", "otherCurrentLiabilities": "-1118521000", "totalCurrentLiabilities": "2857895000", "otherNonCurrentLiabilities": "1132676000", "totalNonCurrentLiabilities": "2966887000", "cashAndShortTermInvestments": "155289000", "commonStockSharesOutstanding": "35322000", "intangibleAssetsExcludingGoodwill": "2860360000", "cashAndCashEquivalentsAtCarryingValue": "155289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244443000", "profitLoss": "None", "dividendPayout": "10054000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-42574000", "operatingCashflow": "572396000", "capitalExpenditures": "258529000", "changeInReceivables": "-9672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132034000", "cashflowFromInvestment": "-322611000", "stockBasedCompensation": "25251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "ebit": 293098000, "ebitda": 293098000, "pretax_income": 104691000, "tax_provision": 22369000, "net_income": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219513000, "total_current_assets": 816620000, "total_assets": 31943998000, "short_term_debt": 10884993000, "long_term_debt": 15547841000, "total_debt": 26432834000, "total_liabilities": 27618239000, "total_equity": 4325759000, "shares_outstanding": 53859000, "goodwill_and_intangibles": 10261088000 }, "cash_flow": { "operating_cash_flow": -1244902000, "capital_expenditure": 2250000, "free_cash_flow": -1242652000, "dividends_paid": 15595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314630, "ticker_id": 3126, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "293098000", "netIncome": "82322000", "grossProfit": "530585000", "depreciation": "None", "totalRevenue": "544984000", "costOfRevenue": "14399000", "interestIncome": "None", "incomeBeforeTax": "104691000", "interestExpense": "220854000", "operatingIncome": "293098000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22369000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "237487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "216393000", "netIncomeFromContinuingOperations": "82322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31943998000", "longTermDebt": "15547841000", "shortTermDebt": "10884993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10261088000", "reportedCurrency": "USD", "retainedEarnings": "4278828000", "totalLiabilities": "27618239000", "otherCurrentAssets": "-162887000", "totalCurrentAssets": "816620000", "currentLongTermDebt": "10177643000", "longTermInvestments": "875000", "shortTermInvestments": "434220000", "currentNetReceivables": "162887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31127378000", "currentAccountsPayable": "555049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17201890000", "totalShareholderEquity": "4325759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1206492000", "totalCurrentLiabilities": "10884993000", "otherNonCurrentLiabilities": "35805000", "totalNonCurrentLiabilities": "16733246000", "cashAndShortTermInvestments": "219513000", "commonStockSharesOutstanding": "53859000", "intangibleAssetsExcludingGoodwill": "10261088000", "cashAndCashEquivalentsAtCarryingValue": "219513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82322000", "profitLoss": "None", "dividendPayout": "15595000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1244902000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1404331000", "cashflowFromInvestment": "-241596000", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544984000, "cost_of_revenue": 14399000, "gross_profit": 530585000, "research_and_development": null, "selling_general_admin": 216393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293098000, "depreciation_amortisation": null, "ebitda": 293098000, "interest_expense": 220854000, "interest_income": null, "other_non_operating": null, "pretax_income": 104691000, "tax_provision": 22369000, "effective_tax_rate": null, "net_income": 82322000, "net_income_continuing_ops": 82322000, "net_income_to_common": 82322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219513000, "short_term_investments": 434220000, "net_receivables": 162887000, "inventory": null, "other_current_assets": null, "total_current_assets": 816620000, "net_ppe": null, "goodwill": null, "intangible_assets": 10261088000, "goodwill_and_intangibles": 10261088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31127378000, "total_assets": 31943998000, "short_term_debt": 10884993000, "accounts_payable": 555049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10884993000, "long_term_debt": 15547841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16733246000, "total_liabilities": 27618239000, "total_debt": 26432834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4278828000, "total_equity": 4325759000, "shares_outstanding": 53859000, "operating_cash_flow": -1244902000, "stock_based_compensation": 2447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241596000, "dividends_paid": 15595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1404331000, "free_cash_flow": -1242652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "293098000", "netIncome": "82322000", "grossProfit": "530585000", "depreciation": "None", "totalRevenue": "544984000", "costOfRevenue": "14399000", "interestIncome": "None", "incomeBeforeTax": "104691000", "interestExpense": "220854000", "operatingIncome": "293098000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22369000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "237487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "216393000", "netIncomeFromContinuingOperations": "82322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31943998000", "longTermDebt": "15547841000", "shortTermDebt": "10884993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10261088000", "reportedCurrency": "USD", "retainedEarnings": "4278828000", "totalLiabilities": "27618239000", "otherCurrentAssets": "-162887000", "totalCurrentAssets": "816620000", "currentLongTermDebt": "10177643000", "longTermInvestments": "875000", "shortTermInvestments": "434220000", "currentNetReceivables": "162887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31127378000", "currentAccountsPayable": "555049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17201890000", "totalShareholderEquity": "4325759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1206492000", "totalCurrentLiabilities": "10884993000", "otherNonCurrentLiabilities": "35805000", "totalNonCurrentLiabilities": "16733246000", "cashAndShortTermInvestments": "219513000", "commonStockSharesOutstanding": "53859000", "intangibleAssetsExcludingGoodwill": "10261088000", "cashAndCashEquivalentsAtCarryingValue": "219513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82322000", "profitLoss": "None", "dividendPayout": "15595000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1244902000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1404331000", "cashflowFromInvestment": "-241596000", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "ebit": 397401000, "ebitda": 397400999, "pretax_income": 134405000, "tax_provision": 27574000, "net_income": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301680000, "total_current_assets": 728839000, "total_assets": 29388689000, "short_term_debt": 16203802000, "long_term_debt": 14265753000, "total_debt": 30469555000, "total_liabilities": 25079713000, "total_equity": 4308976000, "shares_outstanding": 54171000, "goodwill_and_intangibles": 9598941000 }, "cash_flow": { "operating_cash_flow": -1629667000, "capital_expenditure": 8170000, "free_cash_flow": -1621497000, "dividends_paid": 15931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314631, "ticker_id": 3126, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "397400999", "netIncome": "106831000", "grossProfit": "1070402000", "depreciation": "None", "totalRevenue": "1183413000", "costOfRevenue": "113011000", "interestIncome": "None", "incomeBeforeTax": "134405000", "interestExpense": "262995999", "operatingIncome": "397401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27574000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "673001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "208073000", "netIncomeFromContinuingOperations": "106831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29388689000", "longTermDebt": "14265753000", "shortTermDebt": "16203802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9598941000", "reportedCurrency": "USD", "retainedEarnings": "4212101000", "totalLiabilities": "25079713000", "otherCurrentAssets": "-17122000", "totalCurrentAssets": "728839000", "currentLongTermDebt": "8794002000", "longTermInvestments": "941000", "shortTermInvestments": "410037000", "currentNetReceivables": "17122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28659850000", "currentAccountsPayable": "760481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23058183000", "totalShareholderEquity": "4308976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1184020000", "totalCurrentLiabilities": "16203802000", "otherNonCurrentLiabilities": "34894000", "totalNonCurrentLiabilities": "8875911000", "cashAndShortTermInvestments": "301680000", "commonStockSharesOutstanding": "54171000", "intangibleAssetsExcludingGoodwill": "9598941000", "cashAndCashEquivalentsAtCarryingValue": "301680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106831000", "profitLoss": "None", "dividendPayout": "15931000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1629667000", "capitalExpenditures": "8170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1642528000", "cashflowFromInvestment": "-333102000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183413000, "cost_of_revenue": 113011000, "gross_profit": 1070402000, "research_and_development": 35378000, "selling_general_admin": 208073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397401000, "depreciation_amortisation": null, "ebitda": 397400999, "interest_expense": 262995999, "interest_income": null, "other_non_operating": null, "pretax_income": 134405000, "tax_provision": 27574000, "effective_tax_rate": null, "net_income": 106831000, "net_income_continuing_ops": 106831000, "net_income_to_common": 106831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301680000, "short_term_investments": 410037000, "net_receivables": 17122000, "inventory": null, "other_current_assets": null, "total_current_assets": 728839000, "net_ppe": null, "goodwill": null, "intangible_assets": 9598941000, "goodwill_and_intangibles": 9598941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28659850000, "total_assets": 29388689000, "short_term_debt": 16203802000, "accounts_payable": 760481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16203802000, "long_term_debt": 14265753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8875911000, "total_liabilities": 25079713000, "total_debt": 30469555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4212101000, "total_equity": 4308976000, "shares_outstanding": 54171000, "operating_cash_flow": -1629667000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333102000, "dividends_paid": 15931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1642528000, "free_cash_flow": -1621497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "397400999", "netIncome": "106831000", "grossProfit": "1070402000", "depreciation": "None", "totalRevenue": "1183413000", "costOfRevenue": "113011000", "interestIncome": "None", "incomeBeforeTax": "134405000", "interestExpense": "262995999", "operatingIncome": "397401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27574000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "673001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "208073000", "netIncomeFromContinuingOperations": "106831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "29388689000", "longTermDebt": "14265753000", "shortTermDebt": "16203802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9598941000", "reportedCurrency": "USD", "retainedEarnings": "4212101000", "totalLiabilities": "25079713000", "otherCurrentAssets": "-17122000", "totalCurrentAssets": "728839000", "currentLongTermDebt": "8794002000", "longTermInvestments": "941000", "shortTermInvestments": "410037000", "currentNetReceivables": "17122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28659850000", "currentAccountsPayable": "760481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23058183000", "totalShareholderEquity": "4308976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1184020000", "totalCurrentLiabilities": "16203802000", "otherNonCurrentLiabilities": "34894000", "totalNonCurrentLiabilities": "8875911000", "cashAndShortTermInvestments": "301680000", "commonStockSharesOutstanding": "54171000", "intangibleAssetsExcludingGoodwill": "9598941000", "cashAndCashEquivalentsAtCarryingValue": "301680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106831000", "profitLoss": "None", "dividendPayout": "15931000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1629667000", "capitalExpenditures": "8170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1642528000", "cashflowFromInvestment": "-333102000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 882813000, "cost_of_revenue": 469756000, "gross_profit": 413057000, "ebit": 236570000, "ebitda": 253045000, "pretax_income": 236374000, "tax_provision": 54871000, "net_income": 181503000, "net_income_to_common": 181503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621921000, "total_current_assets": 14429763000, "total_assets": 25401120000, "short_term_debt": 7130423000, "long_term_debt": 12272571000, "total_debt": 19402994000, "total_liabilities": 21193234000, "total_equity": 4207886000, "shares_outstanding": 53879000, "goodwill_and_intangibles": 9758881000 }, "cash_flow": { "operating_cash_flow": -697373000, "capital_expenditure": 10276000, "free_cash_flow": -687097000, "dividends_paid": 15806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314633, "ticker_id": 3126, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236570000", "ebitda": "253045000", "netIncome": "181503000", "grossProfit": "413057000", "depreciation": "None", "totalRevenue": "882813000", "costOfRevenue": "469756000", "interestIncome": "None", "incomeBeforeTax": "236374000", "interestExpense": "230675000", "operatingIncome": "236570000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54871000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16475000", "sellingGeneralAndAdministrative": "79843000", "netIncomeFromContinuingOperations": "181503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "25401120000", "longTermDebt": "12272571000", "shortTermDebt": "7130423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9758881000", "reportedCurrency": "USD", "retainedEarnings": "4121201000", "totalLiabilities": "21193234000", "otherCurrentAssets": "657992000", "totalCurrentAssets": "14429763000", "currentLongTermDebt": "7130423000", "longTermInvestments": "920000", "shortTermInvestments": "62228000", "currentNetReceivables": "13087622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10971357000", "currentAccountsPayable": "556699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19402994000", "totalShareholderEquity": "4207886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24806000", "totalCurrentLiabilities": "8863323000", "otherNonCurrentLiabilities": "33064000", "totalNonCurrentLiabilities": "12329911000", "cashAndShortTermInvestments": "621921000", "commonStockSharesOutstanding": "53879000", "intangibleAssetsExcludingGoodwill": "9758881000", "cashAndCashEquivalentsAtCarryingValue": "621921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181503000", "profitLoss": "None", "dividendPayout": "15806000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-697373000", "capitalExpenditures": "10276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404066000", "cashflowFromInvestment": "753042000", "stockBasedCompensation": "9929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882813000, "cost_of_revenue": 469756000, "gross_profit": 413057000, "research_and_development": null, "selling_general_admin": 79843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236570000, "depreciation_amortisation": 16475000, "ebitda": 253045000, "interest_expense": 230675000, "interest_income": null, "other_non_operating": null, "pretax_income": 236374000, "tax_provision": 54871000, "effective_tax_rate": null, "net_income": 181503000, "net_income_continuing_ops": 181503000, "net_income_to_common": 181503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621921000, "short_term_investments": 62228000, "net_receivables": 13087622000, "inventory": null, "other_current_assets": null, "total_current_assets": 14429763000, "net_ppe": null, "goodwill": null, "intangible_assets": 9758881000, "goodwill_and_intangibles": 9758881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10971357000, "total_assets": 25401120000, "short_term_debt": 7130423000, "accounts_payable": 556699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8863323000, "long_term_debt": 12272571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12329911000, "total_liabilities": 21193234000, "total_debt": 19402994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4121201000, "total_equity": 4207886000, "shares_outstanding": 53879000, "operating_cash_flow": -697373000, "stock_based_compensation": 9929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 753042000, "dividends_paid": 15806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404066000, "free_cash_flow": -687097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236570000", "ebitda": "253045000", "netIncome": "181503000", "grossProfit": "413057000", "depreciation": "None", "totalRevenue": "882813000", "costOfRevenue": "469756000", "interestIncome": "None", "incomeBeforeTax": "236374000", "interestExpense": "230675000", "operatingIncome": "236570000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54871000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16475000", "sellingGeneralAndAdministrative": "79843000", "netIncomeFromContinuingOperations": "181503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "25401120000", "longTermDebt": "12272571000", "shortTermDebt": "7130423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9758881000", "reportedCurrency": "USD", "retainedEarnings": "4121201000", "totalLiabilities": "21193234000", "otherCurrentAssets": "657992000", "totalCurrentAssets": "14429763000", "currentLongTermDebt": "7130423000", "longTermInvestments": "920000", "shortTermInvestments": "62228000", "currentNetReceivables": "13087622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10971357000", "currentAccountsPayable": "556699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19402994000", "totalShareholderEquity": "4207886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24806000", "totalCurrentLiabilities": "8863323000", "otherNonCurrentLiabilities": "33064000", "totalNonCurrentLiabilities": "12329911000", "cashAndShortTermInvestments": "621921000", "commonStockSharesOutstanding": "53879000", "intangibleAssetsExcludingGoodwill": "9758881000", "cashAndCashEquivalentsAtCarryingValue": "621921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181503000", "profitLoss": "None", "dividendPayout": "15806000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-697373000", "capitalExpenditures": "10276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404066000", "cashflowFromInvestment": "753042000", "stockBasedCompensation": "9929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 931582000, "cost_of_revenue": 448145000, "gross_profit": 483437000, "ebit": 76862000, "ebitda": 95224000, "pretax_income": 76442000, "tax_provision": -60021000, "net_income": 136463000, "net_income_to_common": 136463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162186000, "total_current_assets": 13461867000, "total_assets": 24221904000, "short_term_debt": 7344254000, "long_term_debt": 11176629000, "total_debt": 18520883000, "total_liabilities": 20189404000, "total_equity": 4032500000, "shares_outstanding": 53635000, "goodwill_and_intangibles": 9643540000 }, "cash_flow": { "operating_cash_flow": -131315000, "capital_expenditure": 10451000, "free_cash_flow": -120864000, "dividends_paid": 15808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314634, "ticker_id": 3126, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76862000", "ebitda": "95224000", "netIncome": "136463000", "grossProfit": "483437000", "depreciation": "None", "totalRevenue": "931582000", "costOfRevenue": "448145000", "interestIncome": "None", "incomeBeforeTax": "76442000", "interestExpense": "None", "operatingIncome": "76862000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-60021000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18362000", "sellingGeneralAndAdministrative": "70356000", "netIncomeFromContinuingOperations": "136463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24221904000", "longTermDebt": "11176629000", "shortTermDebt": "7344254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9643540000", "reportedCurrency": "USD", "retainedEarnings": "3955504000", "totalLiabilities": "20189404000", "otherCurrentAssets": "748502000", "totalCurrentAssets": "13461867000", "currentLongTermDebt": "7344254000", "longTermInvestments": "965000", "shortTermInvestments": "462262000", "currentNetReceivables": "12088917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10760037000", "currentAccountsPayable": "480959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18520883000", "totalShareholderEquity": "4032500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24806000", "totalCurrentLiabilities": "8947471000", "otherNonCurrentLiabilities": "31763000", "totalNonCurrentLiabilities": "11241933000", "cashAndShortTermInvestments": "162186000", "commonStockSharesOutstanding": "53635000", "intangibleAssetsExcludingGoodwill": "9643540000", "cashAndCashEquivalentsAtCarryingValue": "162186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136463000", "profitLoss": "None", "dividendPayout": "15808000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131315000", "capitalExpenditures": "10451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239825000", "cashflowFromInvestment": "-157417000", "stockBasedCompensation": "7518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931582000, "cost_of_revenue": 448145000, "gross_profit": 483437000, "research_and_development": 42257000, "selling_general_admin": 70356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76862000, "depreciation_amortisation": 18362000, "ebitda": 95224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76442000, "tax_provision": -60021000, "effective_tax_rate": null, "net_income": 136463000, "net_income_continuing_ops": 136463000, "net_income_to_common": 136463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162186000, "short_term_investments": 462262000, "net_receivables": 12088917000, "inventory": null, "other_current_assets": null, "total_current_assets": 13461867000, "net_ppe": null, "goodwill": null, "intangible_assets": 9643540000, "goodwill_and_intangibles": 9643540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10760037000, "total_assets": 24221904000, "short_term_debt": 7344254000, "accounts_payable": 480959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8947471000, "long_term_debt": 11176629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11241933000, "total_liabilities": 20189404000, "total_debt": 18520883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3955504000, "total_equity": 4032500000, "shares_outstanding": 53635000, "operating_cash_flow": -131315000, "stock_based_compensation": 7518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157417000, "dividends_paid": 15808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239825000, "free_cash_flow": -120864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76862000", "ebitda": "95224000", "netIncome": "136463000", "grossProfit": "483437000", "depreciation": "None", "totalRevenue": "931582000", "costOfRevenue": "448145000", "interestIncome": "None", "incomeBeforeTax": "76442000", "interestExpense": "None", "operatingIncome": "76862000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-60021000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18362000", "sellingGeneralAndAdministrative": "70356000", "netIncomeFromContinuingOperations": "136463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24221904000", "longTermDebt": "11176629000", "shortTermDebt": "7344254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9643540000", "reportedCurrency": "USD", "retainedEarnings": "3955504000", "totalLiabilities": "20189404000", "otherCurrentAssets": "748502000", "totalCurrentAssets": "13461867000", "currentLongTermDebt": "7344254000", "longTermInvestments": "965000", "shortTermInvestments": "462262000", "currentNetReceivables": "12088917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10760037000", "currentAccountsPayable": "480959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18520883000", "totalShareholderEquity": "4032500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24806000", "totalCurrentLiabilities": "8947471000", "otherNonCurrentLiabilities": "31763000", "totalNonCurrentLiabilities": "11241933000", "cashAndShortTermInvestments": "162186000", "commonStockSharesOutstanding": "53635000", "intangibleAssetsExcludingGoodwill": "9643540000", "cashAndCashEquivalentsAtCarryingValue": "162186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136463000", "profitLoss": "None", "dividendPayout": "15808000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131315000", "capitalExpenditures": "10451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239825000", "cashflowFromInvestment": "-157417000", "stockBasedCompensation": "7518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 1069756000, "cost_of_revenue": 382701000, "gross_profit": 687055000, "ebit": 104521000, "ebitda": 121822000, "pretax_income": 104196000, "tax_provision": 27916000, "net_income": 76280000, "net_income_to_common": 76280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211093000, "total_current_assets": 654486000, "total_assets": 23872876000, "short_term_debt": 7568194000, "long_term_debt": 11214229000, "total_debt": 18782423000, "total_liabilities": 19969120000, "total_equity": 3903756000, "shares_outstanding": 53624000, "goodwill_and_intangibles": 9079847000 }, "cash_flow": { "operating_cash_flow": 1065957000, "capital_expenditure": 7508000, "free_cash_flow": 1073465000, "dividends_paid": 15005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314635, "ticker_id": 3126, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104521000", "ebitda": "121822000", "netIncome": "76280000", "grossProfit": "687055000", "depreciation": "None", "totalRevenue": "1069756000", "costOfRevenue": "382701000", "interestIncome": "None", "incomeBeforeTax": "104196000", "interestExpense": "208082000", "operatingIncome": "104521000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27916000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "582534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17301000", "sellingGeneralAndAdministrative": "66574000", "netIncomeFromContinuingOperations": "76280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "23872876000", "longTermDebt": "11214229000", "shortTermDebt": "7568194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9079847000", "reportedCurrency": "USD", "retainedEarnings": "3834849000", "totalLiabilities": "19969120000", "otherCurrentAssets": "-158810000", "totalCurrentAssets": "654486000", "currentLongTermDebt": "7058053000", "longTermInvestments": "1099000", "shortTermInvestments": "443393000", "currentNetReceivables": "158810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30297000", "currentAccountsPayable": "466231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13335876000", "totalShareholderEquity": "3903756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-484243000", "totalCurrentLiabilities": "8708824000", "otherNonCurrentLiabilities": "30774000", "totalNonCurrentLiabilities": "11260296000", "cashAndShortTermInvestments": "211093000", "commonStockSharesOutstanding": "53624000", "intangibleAssetsExcludingGoodwill": "9079847000", "cashAndCashEquivalentsAtCarryingValue": "211093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76280000", "profitLoss": "None", "dividendPayout": "15005000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1065957000", "capitalExpenditures": "7508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123730000", "cashflowFromInvestment": "30384000", "stockBasedCompensation": "11084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069756000, "cost_of_revenue": 382701000, "gross_profit": 687055000, "research_and_development": 40197000, "selling_general_admin": 66574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104521000, "depreciation_amortisation": 17301000, "ebitda": 121822000, "interest_expense": 208082000, "interest_income": null, "other_non_operating": null, "pretax_income": 104196000, "tax_provision": 27916000, "effective_tax_rate": null, "net_income": 76280000, "net_income_continuing_ops": 76280000, "net_income_to_common": 76280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211093000, "short_term_investments": 443393000, "net_receivables": 158810000, "inventory": null, "other_current_assets": null, "total_current_assets": 654486000, "net_ppe": null, "goodwill": null, "intangible_assets": 9079847000, "goodwill_and_intangibles": 9079847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30297000, "total_assets": 23872876000, "short_term_debt": 7568194000, "accounts_payable": 466231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8708824000, "long_term_debt": 11214229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11260296000, "total_liabilities": 19969120000, "total_debt": 18782423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3834849000, "total_equity": 3903756000, "shares_outstanding": 53624000, "operating_cash_flow": 1065957000, "stock_based_compensation": 11084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30384000, "dividends_paid": 15005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1123730000, "free_cash_flow": 1073465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104521000", "ebitda": "121822000", "netIncome": "76280000", "grossProfit": "687055000", "depreciation": "None", "totalRevenue": "1069756000", "costOfRevenue": "382701000", "interestIncome": "None", "incomeBeforeTax": "104196000", "interestExpense": "208082000", "operatingIncome": "104521000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27916000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "582534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17301000", "sellingGeneralAndAdministrative": "66574000", "netIncomeFromContinuingOperations": "76280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "23872876000", "longTermDebt": "11214229000", "shortTermDebt": "7568194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9079847000", "reportedCurrency": "USD", "retainedEarnings": "3834849000", "totalLiabilities": "19969120000", "otherCurrentAssets": "-158810000", "totalCurrentAssets": "654486000", "currentLongTermDebt": "7058053000", "longTermInvestments": "1099000", "shortTermInvestments": "443393000", "currentNetReceivables": "158810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30297000", "currentAccountsPayable": "466231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13335876000", "totalShareholderEquity": "3903756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-484243000", "totalCurrentLiabilities": "8708824000", "otherNonCurrentLiabilities": "30774000", "totalNonCurrentLiabilities": "11260296000", "cashAndShortTermInvestments": "211093000", "commonStockSharesOutstanding": "53624000", "intangibleAssetsExcludingGoodwill": "9079847000", "cashAndCashEquivalentsAtCarryingValue": "211093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76280000", "profitLoss": "None", "dividendPayout": "15005000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1065957000", "capitalExpenditures": "7508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123730000", "cashflowFromInvestment": "30384000", "stockBasedCompensation": "11084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 470110000, "cost_of_revenue": 9987000, "gross_profit": 460123000, "ebit": 131008000, "ebitda": 148247000, "pretax_income": 129364000, "tax_provision": 24875000, "net_income": 104489000, "net_income_to_common": 104489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238482000, "total_current_assets": 16117025000, "total_assets": 26086887000, "short_term_debt": 8685207000, "long_term_debt": 11868371000, "total_debt": 20553578000, "total_liabilities": 22257236000, "total_equity": 3829651000, "shares_outstanding": 53576000, "goodwill_and_intangibles": 8865330000 }, "cash_flow": { "operating_cash_flow": -2148736000, "capital_expenditure": 7629000, "free_cash_flow": -2141107000, "dividends_paid": 15673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314636, "ticker_id": 3126, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131008000", "ebitda": "148247000", "netIncome": "104489000", "grossProfit": "460123000", "depreciation": "None", "totalRevenue": "470110000", "costOfRevenue": "9987000", "interestIncome": "None", "incomeBeforeTax": "129364000", "interestExpense": "228111000", "operatingIncome": "279268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24875000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17239000", "sellingGeneralAndAdministrative": "173090000", "netIncomeFromContinuingOperations": "104489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "26086887000", "longTermDebt": "11868371000", "shortTermDebt": "8685207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8865330000", "reportedCurrency": "USD", "retainedEarnings": "3773574000", "totalLiabilities": "22257236000", "otherCurrentAssets": "919124000", "totalCurrentAssets": "16117025000", "currentLongTermDebt": "8685207000", "longTermInvestments": "944000", "shortTermInvestments": "420553000", "currentNetReceivables": "14538866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969862000", "currentAccountsPayable": "476731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20553578000", "totalShareholderEquity": "3829651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25898000", "totalCurrentLiabilities": "10318836000", "otherNonCurrentLiabilities": "29129000", "totalNonCurrentLiabilities": "11938400000", "cashAndShortTermInvestments": "238482000", "commonStockSharesOutstanding": "53576000", "intangibleAssetsExcludingGoodwill": "8865330000", "cashAndCashEquivalentsAtCarryingValue": "238482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104489000", "profitLoss": "None", "dividendPayout": "15673000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2148736000", "capitalExpenditures": "7629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2369749000", "cashflowFromInvestment": "-128345000", "stockBasedCompensation": "-446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470110000, "cost_of_revenue": 9987000, "gross_profit": 460123000, "research_and_development": 40831000, "selling_general_admin": 173090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131008000, "depreciation_amortisation": 17239000, "ebitda": 148247000, "interest_expense": 228111000, "interest_income": null, "other_non_operating": null, "pretax_income": 129364000, "tax_provision": 24875000, "effective_tax_rate": null, "net_income": 104489000, "net_income_continuing_ops": 104489000, "net_income_to_common": 104489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238482000, "short_term_investments": 420553000, "net_receivables": 14538866000, "inventory": null, "other_current_assets": null, "total_current_assets": 16117025000, "net_ppe": null, "goodwill": null, "intangible_assets": 8865330000, "goodwill_and_intangibles": 8865330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9969862000, "total_assets": 26086887000, "short_term_debt": 8685207000, "accounts_payable": 476731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10318836000, "long_term_debt": 11868371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11938400000, "total_liabilities": 22257236000, "total_debt": 20553578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3773574000, "total_equity": 3829651000, "shares_outstanding": 53576000, "operating_cash_flow": -2148736000, "stock_based_compensation": -446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128345000, "dividends_paid": 15673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2369749000, "free_cash_flow": -2141107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131008000", "ebitda": "148247000", "netIncome": "104489000", "grossProfit": "460123000", "depreciation": "None", "totalRevenue": "470110000", "costOfRevenue": "9987000", "interestIncome": "None", "incomeBeforeTax": "129364000", "interestExpense": "228111000", "operatingIncome": "279268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24875000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17239000", "sellingGeneralAndAdministrative": "173090000", "netIncomeFromContinuingOperations": "104489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "26086887000", "longTermDebt": "11868371000", "shortTermDebt": "8685207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8865330000", "reportedCurrency": "USD", "retainedEarnings": "3773574000", "totalLiabilities": "22257236000", "otherCurrentAssets": "919124000", "totalCurrentAssets": "16117025000", "currentLongTermDebt": "8685207000", "longTermInvestments": "944000", "shortTermInvestments": "420553000", "currentNetReceivables": "14538866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9969862000", "currentAccountsPayable": "476731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20553578000", "totalShareholderEquity": "3829651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25898000", "totalCurrentLiabilities": "10318836000", "otherNonCurrentLiabilities": "29129000", "totalNonCurrentLiabilities": "11938400000", "cashAndShortTermInvestments": "238482000", "commonStockSharesOutstanding": "53576000", "intangibleAssetsExcludingGoodwill": "8865330000", "cashAndCashEquivalentsAtCarryingValue": "238482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104489000", "profitLoss": "None", "dividendPayout": "15673000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2148736000", "capitalExpenditures": "7629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2369749000", "cashflowFromInvestment": "-128345000", "stockBasedCompensation": "-446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 411834000, "cost_of_revenue": 17495000, "gross_profit": 394339000, "ebit": 94102000, "ebitda": 111236000, "pretax_income": 93925000, "tax_provision": 24557000, "net_income": 69368000, "net_income_to_common": 69368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145814000, "total_current_assets": 13705490000, "total_assets": 22871538000, "short_term_debt": 7138809000, "long_term_debt": 10917405000, "total_debt": 18056214000, "total_liabilities": 19132360000, "total_equity": 3739178000, "shares_outstanding": 53495000, "goodwill_and_intangibles": 7877770000 }, "cash_flow": { "operating_cash_flow": -393708000, "capital_expenditure": 4488000, "free_cash_flow": -389220000, "dividends_paid": 15670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314638, "ticker_id": 3126, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94102000", "ebitda": "111236000", "netIncome": "69368000", "grossProfit": "394339000", "depreciation": "None", "totalRevenue": "411834000", "costOfRevenue": "17495000", "interestIncome": "None", "incomeBeforeTax": "93925000", "interestExpense": "217597000", "operatingIncome": "217935000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24557000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17134000", "sellingGeneralAndAdministrative": "171316000", "netIncomeFromContinuingOperations": "69368000" }, "balance": { "goodwill": "None", "inventory": "12077993000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22871538000", "longTermDebt": "10917405000", "shortTermDebt": "7138809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7877770000", "reportedCurrency": "USD", "retainedEarnings": "3684758000", "totalLiabilities": "19132360000", "otherCurrentAssets": "12725637000", "totalCurrentAssets": "13705490000", "currentLongTermDebt": "6600997000", "longTermInvestments": "1070000", "shortTermInvestments": "667934000", "currentNetReceivables": "166105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9166048000", "currentAccountsPayable": "412552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12057395000", "totalShareholderEquity": "3739178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-511713000", "totalCurrentLiabilities": "8145198000", "otherNonCurrentLiabilities": "28286000", "totalNonCurrentLiabilities": "10987162000", "cashAndShortTermInvestments": "145814000", "commonStockSharesOutstanding": "53495000", "intangibleAssetsExcludingGoodwill": "7877770000", "cashAndCashEquivalentsAtCarryingValue": "145814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69368000", "profitLoss": "None", "dividendPayout": "15670000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "133470000", "operatingCashflow": "-393708000", "capitalExpenditures": "4488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183390000", "cashflowFromInvestment": "-239204000", "stockBasedCompensation": "18943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411834000, "cost_of_revenue": 17495000, "gross_profit": 394339000, "research_and_development": null, "selling_general_admin": 171316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94102000, "depreciation_amortisation": 17134000, "ebitda": 111236000, "interest_expense": 217597000, "interest_income": null, "other_non_operating": null, "pretax_income": 93925000, "tax_provision": 24557000, "effective_tax_rate": null, "net_income": 69368000, "net_income_continuing_ops": 69368000, "net_income_to_common": 69368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145814000, "short_term_investments": 667934000, "net_receivables": 166105000, "inventory": 12077993000, "other_current_assets": null, "total_current_assets": 13705490000, "net_ppe": null, "goodwill": null, "intangible_assets": 7877770000, "goodwill_and_intangibles": 7877770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9166048000, "total_assets": 22871538000, "short_term_debt": 7138809000, "accounts_payable": 412552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8145198000, "long_term_debt": 10917405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10987162000, "total_liabilities": 19132360000, "total_debt": 18056214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3684758000, "total_equity": 3739178000, "shares_outstanding": 53495000, "operating_cash_flow": -393708000, "stock_based_compensation": 18943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239204000, "dividends_paid": 15670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183390000, "free_cash_flow": -389220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94102000", "ebitda": "111236000", "netIncome": "69368000", "grossProfit": "394339000", "depreciation": "None", "totalRevenue": "411834000", "costOfRevenue": "17495000", "interestIncome": "None", "incomeBeforeTax": "93925000", "interestExpense": "217597000", "operatingIncome": "217935000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24557000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "176404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17134000", "sellingGeneralAndAdministrative": "171316000", "netIncomeFromContinuingOperations": "69368000" }, "balance": { "goodwill": "None", "inventory": "12077993000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22871538000", "longTermDebt": "10917405000", "shortTermDebt": "7138809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7877770000", "reportedCurrency": "USD", "retainedEarnings": "3684758000", "totalLiabilities": "19132360000", "otherCurrentAssets": "12725637000", "totalCurrentAssets": "13705490000", "currentLongTermDebt": "6600997000", "longTermInvestments": "1070000", "shortTermInvestments": "667934000", "currentNetReceivables": "166105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9166048000", "currentAccountsPayable": "412552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12057395000", "totalShareholderEquity": "3739178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-511713000", "totalCurrentLiabilities": "8145198000", "otherNonCurrentLiabilities": "28286000", "totalNonCurrentLiabilities": "10987162000", "cashAndShortTermInvestments": "145814000", "commonStockSharesOutstanding": "53495000", "intangibleAssetsExcludingGoodwill": "7877770000", "cashAndCashEquivalentsAtCarryingValue": "145814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69368000", "profitLoss": "None", "dividendPayout": "15670000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "133470000", "operatingCashflow": "-393708000", "capitalExpenditures": "4488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183390000", "cashflowFromInvestment": "-239204000", "stockBasedCompensation": "18943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 715353000, "cost_of_revenue": 363425000, "gross_profit": 351928000, "ebit": 133871000, "ebitda": 151558000, "pretax_income": 133854000, "tax_provision": 35596000, "net_income": 98258000, "net_income_to_common": 98258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595336000, "total_current_assets": 12303313000, "total_assets": 21577565000, "short_term_debt": 6408428000, "long_term_debt": 9956973000, "total_debt": 16365401000, "total_liabilities": 17916447000, "total_equity": 3661118000, "shares_outstanding": 53204000, "goodwill_and_intangibles": 8056052000 }, "cash_flow": { "operating_cash_flow": -1092886000, "capital_expenditure": 5198000, "free_cash_flow": -1087688000, "dividends_paid": 10397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314639, "ticker_id": 3126, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133871000", "ebitda": "151558000", "netIncome": "98258000", "grossProfit": "351928000", "depreciation": "None", "totalRevenue": "715353000", "costOfRevenue": "363425000", "interestIncome": "None", "incomeBeforeTax": "133854000", "interestExpense": "207871000", "operatingIncome": "133871000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35596000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17687000", "sellingGeneralAndAdministrative": "48020000", "netIncomeFromContinuingOperations": "98258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "21577565000", "longTermDebt": "9956973000", "shortTermDebt": "6408428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8056052000", "reportedCurrency": "USD", "retainedEarnings": "3631060000", "totalLiabilities": "17916447000", "otherCurrentAssets": "568269000", "totalCurrentAssets": "12303313000", "currentLongTermDebt": "6408428000", "longTermInvestments": "1031000", "shortTermInvestments": "188772000", "currentNetReceivables": "10950936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9274252000", "currentAccountsPayable": "395032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16365401000", "totalShareholderEquity": "3661118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "7911956000", "otherNonCurrentLiabilities": "28688000", "totalNonCurrentLiabilities": "10004491000", "cashAndShortTermInvestments": "595336000", "commonStockSharesOutstanding": "53204000", "intangibleAssetsExcludingGoodwill": "8056052000", "cashAndCashEquivalentsAtCarryingValue": "595336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98258000", "profitLoss": "None", "dividendPayout": "10397000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-43347000", "operatingCashflow": "-1092886000", "capitalExpenditures": "5198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498622000", "cashflowFromInvestment": "-737794000", "stockBasedCompensation": "-2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715353000, "cost_of_revenue": 363425000, "gross_profit": 351928000, "research_and_development": 35690000, "selling_general_admin": 48020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133871000, "depreciation_amortisation": 17687000, "ebitda": 151558000, "interest_expense": 207871000, "interest_income": null, "other_non_operating": null, "pretax_income": 133854000, "tax_provision": 35596000, "effective_tax_rate": null, "net_income": 98258000, "net_income_continuing_ops": 98258000, "net_income_to_common": 98258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595336000, "short_term_investments": 188772000, "net_receivables": 10950936000, "inventory": null, "other_current_assets": null, "total_current_assets": 12303313000, "net_ppe": null, "goodwill": null, "intangible_assets": 8056052000, "goodwill_and_intangibles": 8056052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9274252000, "total_assets": 21577565000, "short_term_debt": 6408428000, "accounts_payable": 395032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7911956000, "long_term_debt": 9956973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10004491000, "total_liabilities": 17916447000, "total_debt": 16365401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3631060000, "total_equity": 3661118000, "shares_outstanding": 53204000, "operating_cash_flow": -1092886000, "stock_based_compensation": -2212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -737794000, "dividends_paid": 10397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1498622000, "free_cash_flow": -1087688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133871000", "ebitda": "151558000", "netIncome": "98258000", "grossProfit": "351928000", "depreciation": "None", "totalRevenue": "715353000", "costOfRevenue": "363425000", "interestIncome": "None", "incomeBeforeTax": "133854000", "interestExpense": "207871000", "operatingIncome": "133871000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35596000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17687000", "sellingGeneralAndAdministrative": "48020000", "netIncomeFromContinuingOperations": "98258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "21577565000", "longTermDebt": "9956973000", "shortTermDebt": "6408428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8056052000", "reportedCurrency": "USD", "retainedEarnings": "3631060000", "totalLiabilities": "17916447000", "otherCurrentAssets": "568269000", "totalCurrentAssets": "12303313000", "currentLongTermDebt": "6408428000", "longTermInvestments": "1031000", "shortTermInvestments": "188772000", "currentNetReceivables": "10950936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9274252000", "currentAccountsPayable": "395032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16365401000", "totalShareholderEquity": "3661118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "7911956000", "otherNonCurrentLiabilities": "28688000", "totalNonCurrentLiabilities": "10004491000", "cashAndShortTermInvestments": "595336000", "commonStockSharesOutstanding": "53204000", "intangibleAssetsExcludingGoodwill": "8056052000", "cashAndCashEquivalentsAtCarryingValue": "595336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98258000", "profitLoss": "None", "dividendPayout": "10397000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-43347000", "operatingCashflow": "-1092886000", "capitalExpenditures": "5198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498622000", "cashflowFromInvestment": "-737794000", "stockBasedCompensation": "-2212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 500004000, "cost_of_revenue": 305225000, "gross_profit": 194779000, "ebit": 44526000, "ebitda": 62126000, "pretax_income": 43883000, "tax_provision": 4575000, "net_income": 39308000, "net_income_to_common": 39308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927394000, "total_current_assets": 11385749000, "total_assets": 19801741000, "short_term_debt": 5818692000, "long_term_debt": 9260477000, "total_debt": 15079169000, "total_liabilities": 16231358000, "total_equity": 3570383000, "shares_outstanding": 53100000, "goodwill_and_intangibles": 7623629000 }, "cash_flow": { "operating_cash_flow": -1066494000, "capital_expenditure": 4782000, "free_cash_flow": -1061712000, "dividends_paid": 10420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314640, "ticker_id": 3126, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44526000", "ebitda": "62126000", "netIncome": "39308000", "grossProfit": "194779000", "depreciation": "None", "totalRevenue": "500004000", "costOfRevenue": "305225000", "interestIncome": "None", "incomeBeforeTax": "43883000", "interestExpense": "165769000", "operatingIncome": "44526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4575000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17600000", "sellingGeneralAndAdministrative": "48686000", "netIncomeFromContinuingOperations": "39308000" }, "balance": { "goodwill": "None", "inventory": "18195000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "19801741000", "longTermDebt": "9260477000", "shortTermDebt": "5818692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7623629000", "reportedCurrency": "USD", "retainedEarnings": "3543199000", "totalLiabilities": "16231358000", "otherCurrentAssets": "10289827000", "totalCurrentAssets": "11385749000", "currentLongTermDebt": "5435354000", "longTermInvestments": "1101000", "shortTermInvestments": "69000", "currentNetReceivables": "150264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8415992000", "currentAccountsPayable": "391331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10353867000", "totalShareholderEquity": "3570383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7257360000", "totalCurrentLiabilities": "6900121000", "otherNonCurrentLiabilities": "29976000", "totalNonCurrentLiabilities": "16231358000", "cashAndShortTermInvestments": "927394000", "commonStockSharesOutstanding": "53100000", "intangibleAssetsExcludingGoodwill": "7623629000", "cashAndCashEquivalentsAtCarryingValue": "927394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39308000", "profitLoss": "None", "dividendPayout": "10420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-90123000", "operatingCashflow": "-1066494000", "capitalExpenditures": "4782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1669575000", "cashflowFromInvestment": "-614058000", "stockBasedCompensation": "4583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500004000, "cost_of_revenue": 305225000, "gross_profit": 194779000, "research_and_development": 35967000, "selling_general_admin": 48686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44526000, "depreciation_amortisation": 17600000, "ebitda": 62126000, "interest_expense": 165769000, "interest_income": null, "other_non_operating": null, "pretax_income": 43883000, "tax_provision": 4575000, "effective_tax_rate": null, "net_income": 39308000, "net_income_continuing_ops": 39308000, "net_income_to_common": 39308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927394000, "short_term_investments": 69000, "net_receivables": 150264000, "inventory": 18195000, "other_current_assets": null, "total_current_assets": 11385749000, "net_ppe": null, "goodwill": null, "intangible_assets": 7623629000, "goodwill_and_intangibles": 7623629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8415992000, "total_assets": 19801741000, "short_term_debt": 5818692000, "accounts_payable": 391331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6900121000, "long_term_debt": 9260477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16231358000, "total_liabilities": 16231358000, "total_debt": 15079169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3543199000, "total_equity": 3570383000, "shares_outstanding": 53100000, "operating_cash_flow": -1066494000, "stock_based_compensation": 4583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614058000, "dividends_paid": 10420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1669575000, "free_cash_flow": -1061712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44526000", "ebitda": "62126000", "netIncome": "39308000", "grossProfit": "194779000", "depreciation": "None", "totalRevenue": "500004000", "costOfRevenue": "305225000", "interestIncome": "None", "incomeBeforeTax": "43883000", "interestExpense": "165769000", "operatingIncome": "44526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4575000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17600000", "sellingGeneralAndAdministrative": "48686000", "netIncomeFromContinuingOperations": "39308000" }, "balance": { "goodwill": "None", "inventory": "18195000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "19801741000", "longTermDebt": "9260477000", "shortTermDebt": "5818692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7623629000", "reportedCurrency": "USD", "retainedEarnings": "3543199000", "totalLiabilities": "16231358000", "otherCurrentAssets": "10289827000", "totalCurrentAssets": "11385749000", "currentLongTermDebt": "5435354000", "longTermInvestments": "1101000", "shortTermInvestments": "69000", "currentNetReceivables": "150264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8415992000", "currentAccountsPayable": "391331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10353867000", "totalShareholderEquity": "3570383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7257360000", "totalCurrentLiabilities": "6900121000", "otherNonCurrentLiabilities": "29976000", "totalNonCurrentLiabilities": "16231358000", "cashAndShortTermInvestments": "927394000", "commonStockSharesOutstanding": "53100000", "intangibleAssetsExcludingGoodwill": "7623629000", "cashAndCashEquivalentsAtCarryingValue": "927394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39308000", "profitLoss": "None", "dividendPayout": "10420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-90123000", "operatingCashflow": "-1066494000", "capitalExpenditures": "4782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1669575000", "cashflowFromInvestment": "-614058000", "stockBasedCompensation": "4583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 532219000, "cost_of_revenue": 316969000, "gross_profit": 215250000, "ebit": 112851000, "ebitda": 130436000, "pretax_income": -54230000, "tax_provision": -17388000, "net_income": -36842000, "net_income_to_common": -36842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938371000, "total_current_assets": 11272894000, "total_assets": 18844563000, "short_term_debt": 3763956000, "long_term_debt": 9730850000, "total_debt": 13494806000, "total_liabilities": 15305960000, "total_equity": 3538603000, "shares_outstanding": 49987000, "goodwill_and_intangibles": 7396820000 }, "cash_flow": { "operating_cash_flow": 430289000, "capital_expenditure": 7629000, "free_cash_flow": 437918000, "dividends_paid": 10240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314641, "ticker_id": 3126, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112851000", "ebitda": "130436000", "netIncome": "-36842000", "grossProfit": "215250000", "depreciation": "None", "totalRevenue": "532219000", "costOfRevenue": "316969000", "interestIncome": "None", "incomeBeforeTax": "-54230000", "interestExpense": "170501000", "operatingIncome": "112851000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17388000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17585000", "sellingGeneralAndAdministrative": "40811000", "netIncomeFromContinuingOperations": "-36842000" }, "balance": { "goodwill": "148736000", "inventory": "14982000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18844563000", "longTermDebt": "9730850000", "shortTermDebt": "3763956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7248084000", "reportedCurrency": "USD", "retainedEarnings": "3514311000", "totalLiabilities": "15305960000", "otherCurrentAssets": "881380000", "totalCurrentAssets": "11272894000", "currentLongTermDebt": "3763956000", "longTermInvestments": "1121000", "shortTermInvestments": "10268000", "currentNetReceivables": "9442875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7571669000", "currentAccountsPayable": "658106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13494806000", "totalShareholderEquity": "3538603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5491047000", "otherNonCurrentLiabilities": "30788000", "totalNonCurrentLiabilities": "9814913000", "cashAndShortTermInvestments": "938371000", "commonStockSharesOutstanding": "49987000", "intangibleAssetsExcludingGoodwill": "7248084000", "cashAndCashEquivalentsAtCarryingValue": "938371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36842000", "profitLoss": "None", "dividendPayout": "10240000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "206252000", "operatingCashflow": "430289000", "capitalExpenditures": "7629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773910000", "cashflowFromInvestment": "104688000", "stockBasedCompensation": "6743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532219000, "cost_of_revenue": 316969000, "gross_profit": 215250000, "research_and_development": 32870000, "selling_general_admin": 40811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112851000, "depreciation_amortisation": 17585000, "ebitda": 130436000, "interest_expense": 170501000, "interest_income": null, "other_non_operating": null, "pretax_income": -54230000, "tax_provision": -17388000, "effective_tax_rate": null, "net_income": -36842000, "net_income_continuing_ops": -36842000, "net_income_to_common": -36842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938371000, "short_term_investments": 10268000, "net_receivables": 9442875000, "inventory": 14982000, "other_current_assets": null, "total_current_assets": 11272894000, "net_ppe": null, "goodwill": 148736000, "intangible_assets": 7248084000, "goodwill_and_intangibles": 7396820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7571669000, "total_assets": 18844563000, "short_term_debt": 3763956000, "accounts_payable": 658106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5491047000, "long_term_debt": 9730850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9814913000, "total_liabilities": 15305960000, "total_debt": 13494806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3514311000, "total_equity": 3538603000, "shares_outstanding": 49987000, "operating_cash_flow": 430289000, "stock_based_compensation": 6743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104688000, "dividends_paid": 10240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -773910000, "free_cash_flow": 437918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112851000", "ebitda": "130436000", "netIncome": "-36842000", "grossProfit": "215250000", "depreciation": "None", "totalRevenue": "532219000", "costOfRevenue": "316969000", "interestIncome": "None", "incomeBeforeTax": "-54230000", "interestExpense": "170501000", "operatingIncome": "112851000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17388000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17585000", "sellingGeneralAndAdministrative": "40811000", "netIncomeFromContinuingOperations": "-36842000" }, "balance": { "goodwill": "148736000", "inventory": "14982000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18844563000", "longTermDebt": "9730850000", "shortTermDebt": "3763956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7248084000", "reportedCurrency": "USD", "retainedEarnings": "3514311000", "totalLiabilities": "15305960000", "otherCurrentAssets": "881380000", "totalCurrentAssets": "11272894000", "currentLongTermDebt": "3763956000", "longTermInvestments": "1121000", "shortTermInvestments": "10268000", "currentNetReceivables": "9442875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7571669000", "currentAccountsPayable": "658106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13494806000", "totalShareholderEquity": "3538603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5491047000", "otherNonCurrentLiabilities": "30788000", "totalNonCurrentLiabilities": "9814913000", "cashAndShortTermInvestments": "938371000", "commonStockSharesOutstanding": "49987000", "intangibleAssetsExcludingGoodwill": "7248084000", "cashAndCashEquivalentsAtCarryingValue": "938371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36842000", "profitLoss": "None", "dividendPayout": "10240000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "206252000", "operatingCashflow": "430289000", "capitalExpenditures": "7629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-773910000", "cashflowFromInvestment": "104688000", "stockBasedCompensation": "6743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 557222000, "cost_of_revenue": 292782000, "gross_profit": 264440000, "ebit": 126807000, "ebitda": 144147000, "pretax_income": 126797000, "tax_provision": 33927000, "net_income": 92870000, "net_income_to_common": 92870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1177304000, "total_current_assets": 11477659000, "total_assets": 18949314000, "short_term_debt": 4411747000, "long_term_debt": 9402115000, "total_debt": 13813862000, "total_liabilities": 15376441000, "total_equity": 3572873000, "shares_outstanding": 52561000, "goodwill_and_intangibles": 7237857000 }, "cash_flow": { "operating_cash_flow": 141997000, "capital_expenditure": 260000, "free_cash_flow": 142257000, "dividends_paid": 21642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314643, "ticker_id": 3126, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126807000", "ebitda": "144147000", "netIncome": "92870000", "grossProfit": "264440000", "depreciation": "None", "totalRevenue": "557222000", "costOfRevenue": "292782000", "interestIncome": "None", "incomeBeforeTax": "126797000", "interestExpense": "156863000", "operatingIncome": "126807000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "137633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17340000", "sellingGeneralAndAdministrative": "66103000", "netIncomeFromContinuingOperations": "92870000" }, "balance": { "goodwill": "None", "inventory": "13850000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18949314000", "longTermDebt": "9402115000", "shortTermDebt": "4411747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7237857000", "reportedCurrency": "USD", "retainedEarnings": "3561393000", "totalLiabilities": "15376441000", "otherCurrentAssets": "529709000", "totalCurrentAssets": "11477659000", "currentLongTermDebt": "4411747000", "longTermInvestments": "930000", "shortTermInvestments": "5553000", "currentNetReceivables": "9765093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7471655000", "currentAccountsPayable": "334586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74179000", "shortLongTermDebtTotal": "13884072000", "totalShareholderEquity": "3572873000", "capitalLeaseObligations": "70210000", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5832425000", "otherNonCurrentLiabilities": "30491000", "totalNonCurrentLiabilities": "9544016000", "cashAndShortTermInvestments": "1177304000", "commonStockSharesOutstanding": "52561000", "intangibleAssetsExcludingGoodwill": "7237857000", "cashAndCashEquivalentsAtCarryingValue": "1177304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135134000", "profitLoss": "None", "dividendPayout": "21642000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141997000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121292000", "cashflowFromInvestment": "-191484000", "stockBasedCompensation": "6863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557222000, "cost_of_revenue": 292782000, "gross_profit": 264440000, "research_and_development": 39000000, "selling_general_admin": 66103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126807000, "depreciation_amortisation": 17340000, "ebitda": 144147000, "interest_expense": 156863000, "interest_income": null, "other_non_operating": null, "pretax_income": 126797000, "tax_provision": 33927000, "effective_tax_rate": null, "net_income": 92870000, "net_income_continuing_ops": 92870000, "net_income_to_common": 92870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1177304000, "short_term_investments": 5553000, "net_receivables": 9765093000, "inventory": 13850000, "other_current_assets": null, "total_current_assets": 11477659000, "net_ppe": null, "goodwill": null, "intangible_assets": 7237857000, "goodwill_and_intangibles": 7237857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7471655000, "total_assets": 18949314000, "short_term_debt": 4411747000, "accounts_payable": 334586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5832425000, "long_term_debt": 9402115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9544016000, "total_liabilities": 15376441000, "total_debt": 13813862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3561393000, "total_equity": 3572873000, "shares_outstanding": 52561000, "operating_cash_flow": 141997000, "stock_based_compensation": 6863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191484000, "dividends_paid": 21642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121292000, "free_cash_flow": 142257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126807000", "ebitda": "144147000", "netIncome": "92870000", "grossProfit": "264440000", "depreciation": "None", "totalRevenue": "557222000", "costOfRevenue": "292782000", "interestIncome": "None", "incomeBeforeTax": "126797000", "interestExpense": "156863000", "operatingIncome": "126807000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "137633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17340000", "sellingGeneralAndAdministrative": "66103000", "netIncomeFromContinuingOperations": "92870000" }, "balance": { "goodwill": "None", "inventory": "13850000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "18949314000", "longTermDebt": "9402115000", "shortTermDebt": "4411747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7237857000", "reportedCurrency": "USD", "retainedEarnings": "3561393000", "totalLiabilities": "15376441000", "otherCurrentAssets": "529709000", "totalCurrentAssets": "11477659000", "currentLongTermDebt": "4411747000", "longTermInvestments": "930000", "shortTermInvestments": "5553000", "currentNetReceivables": "9765093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7471655000", "currentAccountsPayable": "334586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74179000", "shortLongTermDebtTotal": "13884072000", "totalShareholderEquity": "3572873000", "capitalLeaseObligations": "70210000", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5832425000", "otherNonCurrentLiabilities": "30491000", "totalNonCurrentLiabilities": "9544016000", "cashAndShortTermInvestments": "1177304000", "commonStockSharesOutstanding": "52561000", "intangibleAssetsExcludingGoodwill": "7237857000", "cashAndCashEquivalentsAtCarryingValue": "1177304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135134000", "profitLoss": "None", "dividendPayout": "21642000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141997000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121292000", "cashflowFromInvestment": "-191484000", "stockBasedCompensation": "6863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "income_statement": { "revenue": 570330000, "cost_of_revenue": 317580000, "gross_profit": 252750000, "ebit": 73377000, "ebitda": 90710000, "pretax_income": 72917000, "tax_provision": 14667000, "net_income": 58250000, "net_income_to_common": 58250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532399000, "total_current_assets": 11074915000, "total_assets": 17984468000, "short_term_debt": 3780524000, "long_term_debt": 9163232000, "total_debt": 12943756000, "total_liabilities": 14505708000, "total_equity": 3478760000, "shares_outstanding": 52264000, "goodwill_and_intangibles": 6666632000 }, "cash_flow": { "operating_cash_flow": 2228325000, "capital_expenditure": 9112000, "free_cash_flow": 2237437000, "dividends_paid": 10197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314644, "ticker_id": 3126, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:34.436758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73377000", "ebitda": "90710000", "netIncome": "58250000", "grossProfit": "252750000", "depreciation": "None", "totalRevenue": "570330000", "costOfRevenue": "317580000", "interestIncome": "None", "incomeBeforeTax": "72917000", "interestExpense": "178642000", "operatingIncome": "73377000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35244000", "otherNonOperatingIncome": "-210393000", "costofGoodsAndServicesSold": "317580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17333000", "sellingGeneralAndAdministrative": "53072000", "netIncomeFromContinuingOperations": "58250000" }, "balance": { "goodwill": "None", "inventory": "12171000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17984468000", "longTermDebt": "9163232000", "shortTermDebt": "3780524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6666632000", "reportedCurrency": "USD", "retainedEarnings": "3478755000", "totalLiabilities": "14505708000", "otherCurrentAssets": "723841000", "totalCurrentAssets": "11074915000", "currentLongTermDebt": "3780524000", "longTermInvestments": "1011000", "shortTermInvestments": "8088000", "currentNetReceivables": "8810587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6909553000", "currentAccountsPayable": "381565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80141000", "shortLongTermDebtTotal": "13019712000", "totalShareholderEquity": "3478760000", "capitalLeaseObligations": "75956000", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5214335000", "otherNonCurrentLiabilities": "30146000", "totalNonCurrentLiabilities": "9291373000", "cashAndShortTermInvestments": "1532399000", "commonStockSharesOutstanding": "52264000", "intangibleAssetsExcludingGoodwill": "6666632000", "cashAndCashEquivalentsAtCarryingValue": "1532399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58250000", "profitLoss": "None", "dividendPayout": "10197000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-111265000", "operatingCashflow": "2228325000", "capitalExpenditures": "9112000", "changeInReceivables": "9665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2028273000", "cashflowFromInvestment": "-165559000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570330000, "cost_of_revenue": 317580000, "gross_profit": 252750000, "research_and_development": 35244000, "selling_general_admin": 53072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73377000, "depreciation_amortisation": 17333000, "ebitda": 90710000, "interest_expense": 178642000, "interest_income": null, "other_non_operating": null, "pretax_income": 72917000, "tax_provision": 14667000, "effective_tax_rate": null, "net_income": 58250000, "net_income_continuing_ops": 58250000, "net_income_to_common": 58250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532399000, "short_term_investments": 8088000, "net_receivables": 8810587000, "inventory": 12171000, "other_current_assets": null, "total_current_assets": 11074915000, "net_ppe": null, "goodwill": null, "intangible_assets": 6666632000, "goodwill_and_intangibles": 6666632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6909553000, "total_assets": 17984468000, "short_term_debt": 3780524000, "accounts_payable": 381565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5214335000, "long_term_debt": 9163232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9291373000, "total_liabilities": 14505708000, "total_debt": 12943756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3478755000, "total_equity": 3478760000, "shares_outstanding": 52264000, "operating_cash_flow": 2228325000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165559000, "dividends_paid": 10197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2028273000, "free_cash_flow": 2237437000, "net_change_in_cash": 34493000 }, "raw_data": { "income": { "ebit": "73377000", "ebitda": "90710000", "netIncome": "58250000", "grossProfit": "252750000", "depreciation": "None", "totalRevenue": "570330000", "costOfRevenue": "317580000", "interestIncome": "None", "incomeBeforeTax": "72917000", "interestExpense": "178642000", "operatingIncome": "73377000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35244000", "otherNonOperatingIncome": "-210393000", "costofGoodsAndServicesSold": "317580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17333000", "sellingGeneralAndAdministrative": "53072000", "netIncomeFromContinuingOperations": "58250000" }, "balance": { "goodwill": "None", "inventory": "12171000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17984468000", "longTermDebt": "9163232000", "shortTermDebt": "3780524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6666632000", "reportedCurrency": "USD", "retainedEarnings": "3478755000", "totalLiabilities": "14505708000", "otherCurrentAssets": "723841000", "totalCurrentAssets": "11074915000", "currentLongTermDebt": "3780524000", "longTermInvestments": "1011000", "shortTermInvestments": "8088000", "currentNetReceivables": "8810587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6909553000", "currentAccountsPayable": "381565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80141000", "shortLongTermDebtTotal": "13019712000", "totalShareholderEquity": "3478760000", "capitalLeaseObligations": "75956000", "otherCurrentLiabilities": "26099000", "totalCurrentLiabilities": "5214335000", "otherNonCurrentLiabilities": "30146000", "totalNonCurrentLiabilities": "9291373000", "cashAndShortTermInvestments": "1532399000", "commonStockSharesOutstanding": "52264000", "intangibleAssetsExcludingGoodwill": "6666632000", "cashAndCashEquivalentsAtCarryingValue": "1532399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58250000", "profitLoss": "None", "dividendPayout": "10197000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-111265000", "operatingCashflow": "2228325000", "capitalExpenditures": "9112000", "changeInReceivables": "9665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2028273000", "cashflowFromInvestment": "-165559000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }