{ "ticker": { "uuid": "8ffad519-161d-4ee6-a2ec-6e689b73dcb2", "symbol": "CVEO", "name": "Civeo Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/8ffad519-161d-4ee6-a2ec-6e689b73dcb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ffad519-161d-4ee6-a2ec-6e689b73dcb2/" }, "latest_snapshot": { "ticker": { "uuid": "8ffad519-161d-4ee6-a2ec-6e689b73dcb2", "symbol": "CVEO", "name": "Civeo Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/8ffad519-161d-4ee6-a2ec-6e689b73dcb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ffad519-161d-4ee6-a2ec-6e689b73dcb2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.28, "quality": 0.16, "momentum": 0.83, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 34.67, "market_cap": 379404072.32, "pe_ratio": null, "earnings_yield": 0.0224, "ebitda_to_ev": 0.1475, "shareholder_yield": 0.1707, "roe": -0.0873, "piotroski_f_score": 6, "momentum_12_1": 0.4051, "volatility_252d": 0.3497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 6.7816, "earnings_yield": 0.0224, "fcf_yield": 0.068, "shareholder_yield": 0.1707 }, "quality": { "roe": -0.0873, "roic": 0.0267, "gross_margin": 0.2125, "fcf_margin": 0.0601, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0113, "eps_growth_1y": null, "fcf_growth_1y": -0.5775 }, "momentum": { "price_return_12m": 0.4404, "momentum_12_1": 0.4051, "relative_strength": 0.2721 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.16, "momentum_percentile": 0.83, "growth_composite": 74, "yield_composite": 22, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.61, "os": 0.3, "value": 0.28, "quality": 0.19, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0224, "shareholder_yield": 0.171, "roe": -0.0873, "momentum_12_1": 0.3643 }, { "week_end_date": "2026-06-14", "price": 34.53, "os": 0.31, "value": 0.28, "quality": 0.16, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0225, "shareholder_yield": 0.1714, "roe": -0.0873, "momentum_12_1": 0.5279 }, { "week_end_date": "2026-06-21", "price": 33.59, "os": 0.3, "value": 0.29, "quality": 0.18, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0229, "shareholder_yield": 0.1761, "roe": -0.0873, "momentum_12_1": 0.5108 }, { "week_end_date": "2026-06-28", "price": 33.82, "os": 0.34, "value": 0.3, "quality": 0.17, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0228, "shareholder_yield": 0.175, "roe": -0.0873, "momentum_12_1": 0.5011 }, { "week_end_date": "2026-07-05", "price": 30, "os": 0.3, "value": 0.33, "quality": 0.18, "momentum": 0.77, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0245, "shareholder_yield": 0.1972, "roe": -0.0873, "momentum_12_1": 0.4475 }, { "week_end_date": "2026-07-12", "price": 31.68, "os": 0.26, "value": 0.32, "quality": 0.19, "momentum": 0.72, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.1868, "roe": -0.0873, "momentum_12_1": 0.434 }, { "week_end_date": "2026-07-19", "price": 34.87, "os": 0.27, "value": 0.28, "quality": 0.16, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0223, "shareholder_yield": 0.1697, "roe": -0.0873, "momentum_12_1": 0.3863 }, { "week_end_date": "2026-07-26", "price": 34.67, "os": 0.27, "value": 0.28, "quality": 0.16, "momentum": 0.83, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0224, "shareholder_yield": 0.1707, "roe": -0.0873, "momentum_12_1": 0.4051 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638849000, "cost_of_revenue": 487761000, "gross_profit": 151088000, "ebit": 4962000, "ebitda": 77580000, "pretax_income": -6456000, "tax_provision": 13620000, "net_income": -20071000, "net_income_to_common": -20071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 12646000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 22337000, "capital_expenditure": 20190000, "free_cash_flow": 42527000, "dividends_paid": 3437000, "share_repurchases": -53612000, "shares_issued": null, "net_debt_issued": 132836000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682122000, "cost_of_revenue": 532667000, "gross_profit": 149455000, "ebit": 2036000, "ebitda": 70074000, "pretax_income": -5937000, "tax_provision": 12492000, "net_income": -17067000, "net_income_to_common": -17067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5204000, "total_current_assets": 110453000, "total_assets": 405072000, "short_term_debt": 3641000, "long_term_debt": 43299000, "total_debt": 55750000, "total_liabilities": 168074000, "total_equity": 236373000, "shares_outstanding": 14287000, "goodwill_and_intangibles": 73503000 }, "cash_flow": { "operating_cash_flow": 83510000, "capital_expenditure": 26138000, "free_cash_flow": 109648000, "dividends_paid": 14422000, "share_repurchases": -29616000, "shares_issued": null, "net_debt_issued": -17117000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 3100000, "ebitda": 20408000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 3100000, "ebitda": 20408000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 3100000, "ebitda": 20408000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 3100000, "ebitda": 20408000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 3100000, "ebitda": 20408000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 3100000, "ebitda": 20408000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172667000, "cost_of_revenue": 132506000, "gross_profit": 40161000, "ebit": 2785000, "ebitda": 20093000, "pretax_income": -662000, "tax_provision": 3141000, "net_income": -3808000, "net_income_to_common": -3808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16549000, "total_current_assets": 152823000, "total_assets": 491605000, "short_term_debt": null, "long_term_debt": 212276000, "total_debt": 226316000, "total_liabilities": 330859000, "total_equity": 160746000, "shares_outstanding": 11122000, "goodwill_and_intangibles": 76003000 }, "cash_flow": { "operating_cash_flow": -9744000, "capital_expenditure": 4133000, "free_cash_flow": -5611000, "dividends_paid": 0, "share_repurchases": -14353000, "shares_issued": null, "net_debt_issued": 30558000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161620000, "cost_of_revenue": 124911000, "gross_profit": 36709000, "ebit": 107000, "ebitda": 18633000, "pretax_income": -3571000, "tax_provision": 2888000, "net_income": -6460000, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 11437000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 19265000, "capital_expenditure": 4810000, "free_cash_flow": 24075000, "dividends_paid": 45560, "share_repurchases": -4928000, "shares_issued": null, "net_debt_issued": -7961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161620000, "cost_of_revenue": 124911000, "gross_profit": 36709000, "ebit": 107000, "ebitda": 18633000, "pretax_income": -3571000, "tax_provision": 2888000, "net_income": -6460000, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 11437000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 19265000, "capital_expenditure": 4810000, "free_cash_flow": 24075000, "dividends_paid": 45560, "share_repurchases": -4928000, "shares_issued": null, "net_debt_issued": -7961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161620000, "cost_of_revenue": 124911000, "gross_profit": 36709000, "ebit": 107000, "ebitda": 18633000, "pretax_income": -3571000, "tax_provision": 2888000, "net_income": -6460000, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 11437000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 19265000, "capital_expenditure": 4810000, "free_cash_flow": 24075000, "dividends_paid": 45560, "share_repurchases": -4928000, "shares_issued": null, "net_debt_issued": -7961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161620000, "cost_of_revenue": 124911000, "gross_profit": 36709000, "ebit": 107000, "ebitda": 18633000, "pretax_income": -3571000, "tax_provision": 2888000, "net_income": -6460000, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 11437000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 19265000, "capital_expenditure": 4810000, "free_cash_flow": 24075000, "dividends_paid": 45560, "share_repurchases": -4928000, "shares_issued": null, "net_debt_issued": -7961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161620000, "cost_of_revenue": 124911000, "gross_profit": 36709000, "ebit": 107000, "ebitda": 18633000, "pretax_income": -3571000, "tax_provision": 2888000, "net_income": -6460000, "net_income_to_common": -6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14439000, "total_current_assets": 131213000, "total_assets": 477411000, "short_term_debt": 4470000, "long_term_debt": 182842000, "total_debt": 193984000, "total_liabilities": 303027000, "total_equity": 174384000, "shares_outstanding": 11437000, "goodwill_and_intangibles": 77951000 }, "cash_flow": { "operating_cash_flow": 19265000, "capital_expenditure": 4810000, "free_cash_flow": 24075000, "dividends_paid": 45560, "share_repurchases": -4928000, "shares_issued": null, "net_debt_issued": -7961000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }