{ "ticker": { "uuid": "90001be1-5a57-45e8-99b8-d5fba17efb30", "symbol": "KE", "name": "Kimball Electronics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/90001be1-5a57-45e8-99b8-d5fba17efb30/", "api_url": "https://sharemaestro.com/factors/api/tickers/90001be1-5a57-45e8-99b8-d5fba17efb30/" }, "latest_snapshot": { "ticker": { "uuid": "90001be1-5a57-45e8-99b8-d5fba17efb30", "symbol": "KE", "name": "Kimball Electronics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/90001be1-5a57-45e8-99b8-d5fba17efb30/", "api_url": "https://sharemaestro.com/factors/api/tickers/90001be1-5a57-45e8-99b8-d5fba17efb30/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.91, "quality": 0.19, "momentum": 0.77, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 24.86, "market_cap": 597856275.5, "pe_ratio": 22.9741, "earnings_yield": 0.0715, "ebitda_to_ev": 0.1267, "shareholder_yield": 0.0211, "roe": 0.0451, "piotroski_f_score": 5, "momentum_12_1": 0.3123, "volatility_252d": 0.4668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.9741, "ev_ebitda": 7.894, "earnings_yield": 0.0715, "fcf_yield": 0.2209, "shareholder_yield": 0.0211 }, "quality": { "roe": 0.0451, "roic": 0.0485, "gross_margin": 0.0788, "fcf_margin": 0.1063, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0626, "eps_growth_1y": 0.4501, "fcf_growth_1y": -0.1826 }, "momentum": { "price_return_12m": 0.3315, "momentum_12_1": 0.3123, "relative_strength": 0.1153 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.19, "momentum_percentile": 0.77, "growth_composite": 83, "yield_composite": 33, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.43, "os": 0.84, "value": 0.91, "quality": 0.2, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.5768, "earnings_yield": 0.0725, "shareholder_yield": 0.0215, "roe": 0.0451, "momentum_12_1": 0.4122 }, { "week_end_date": "2026-06-14", "price": 25.86, "os": 0.82, "value": 0.9, "quality": 0.19, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.8983, "earnings_yield": 0.0691, "shareholder_yield": 0.0203, "roe": 0.0451, "momentum_12_1": 0.3324 }, { "week_end_date": "2026-06-21", "price": 25.3, "os": 0.83, "value": 0.9, "quality": 0.17, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.3808, "earnings_yield": 0.0704, "shareholder_yield": 0.0208, "roe": 0.0451, "momentum_12_1": 0.305 }, { "week_end_date": "2026-06-28", "price": 24.5, "os": 0.82, "value": 0.92, "quality": 0.2, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.6415, "earnings_yield": 0.0724, "shareholder_yield": 0.0214, "roe": 0.0451, "momentum_12_1": 0.3484 }, { "week_end_date": "2026-07-05", "price": 25.09, "os": 0.83, "value": 0.91, "quality": 0.2, "momentum": 0.71, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.1867, "earnings_yield": 0.0709, "shareholder_yield": 0.0209, "roe": 0.0451, "momentum_12_1": 0.2046 }, { "week_end_date": "2026-07-12", "price": 25.36, "os": 0.86, "value": 0.91, "quality": 0.21, "momentum": 0.82, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.4362, "earnings_yield": 0.0702, "shareholder_yield": 0.0207, "roe": 0.0451, "momentum_12_1": 0.3234 }, { "week_end_date": "2026-07-19", "price": 23.97, "os": 0.84, "value": 0.92, "quality": 0.19, "momentum": 0.72, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.1517, "earnings_yield": 0.0737, "shareholder_yield": 0.0219, "roe": 0.0451, "momentum_12_1": 0.3055 }, { "week_end_date": "2026-07-26", "price": 24.86, "os": 0.85, "value": 0.91, "quality": 0.19, "momentum": 0.77, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 22.9741, "earnings_yield": 0.0715, "shareholder_yield": 0.0211, "roe": 0.0451, "momentum_12_1": 0.3123 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33675000, "free_cash_flow": 217612000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33675000, "free_cash_flow": 217612000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33675000, "free_cash_flow": 217612000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33675000, "free_cash_flow": 217612000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33675000, "free_cash_flow": 217612000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33276000, "free_cash_flow": 217213000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33276000, "free_cash_flow": 217213000, "dividends_paid": null, "share_repurchases": -12032000, "shares_issued": null, "net_debt_issued": -147330000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1714510000, "cost_of_revenue": 1574253000, "gross_profit": 140257000, "ebit": 48038000, "ebitda": 86068000, "pretax_income": 25199000, "tax_provision": 4688000, "net_income": 20511000, "net_income_to_common": 20511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77965000, "total_current_assets": 847006000, "total_assets": 1207919000, "short_term_debt": 59837000, "long_term_debt": 235000000, "total_debt": 294837000, "total_liabilities": 667458000, "total_equity": 540461000, "shares_outstanding": 25278000, "goodwill_and_intangibles": 9185000 }, "cash_flow": { "operating_cash_flow": 73217000, "capital_expenditure": 46074000, "free_cash_flow": 119291000, "dividends_paid": null, "share_repurchases": -2847000, "shares_issued": null, "net_debt_issued": 13450000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11620000, "ebitda": 21915000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11620000, "ebitda": 21915000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11620000, "ebitda": 21915000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11620000, "ebitda": 21915000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11620000, "ebitda": 21915000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11620000, "ebitda": 21915000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11105000, "ebitda": 21400000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 179609000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": -4005000, "shares_issued": null, "net_debt_issued": 8695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "ebit": 9079000, "ebitda": 18379000, "pretax_income": 6984000, "tax_provision": 3347000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 691891000, "total_assets": 1083471000, "short_term_debt": 24112000, "long_term_debt": 129700000, "total_debt": 153812000, "total_liabilities": 504309000, "total_equity": 579162000, "shares_outstanding": 24823000, "goodwill_and_intangibles": 8373000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 10570000, "free_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": -4438000, "shares_issued": null, "net_debt_issued": 16262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "ebit": 9079000, "ebitda": 18379000, "pretax_income": 6984000, "tax_provision": 3347000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 691891000, "total_assets": 1083471000, "short_term_debt": 24112000, "long_term_debt": 129700000, "total_debt": 153812000, "total_liabilities": 504309000, "total_equity": 579162000, "shares_outstanding": 24823000, "goodwill_and_intangibles": 8373000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 10570000, "free_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": -4438000, "shares_issued": null, "net_debt_issued": 16262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "ebit": 9079000, "ebitda": 18379000, "pretax_income": 6984000, "tax_provision": 3347000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 691891000, "total_assets": 1083471000, "short_term_debt": 24112000, "long_term_debt": 129700000, "total_debt": 153812000, "total_liabilities": 504309000, "total_equity": 579162000, "shares_outstanding": 24823000, "goodwill_and_intangibles": 8373000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 10570000, "free_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": -4438000, "shares_issued": null, "net_debt_issued": 16262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "ebit": 9079000, "ebitda": 18379000, "pretax_income": 6984000, "tax_provision": 3347000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 691891000, "total_assets": 1083471000, "short_term_debt": 24112000, "long_term_debt": 129700000, "total_debt": 153812000, "total_liabilities": 504309000, "total_equity": 579162000, "shares_outstanding": 24823000, "goodwill_and_intangibles": 8373000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 10570000, "free_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": -4438000, "shares_issued": null, "net_debt_issued": 16262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "ebit": 9079000, "ebitda": 18379000, "pretax_income": 6984000, "tax_provision": 3347000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 691891000, "total_assets": 1083471000, "short_term_debt": 24112000, "long_term_debt": 129700000, "total_debt": 153812000, "total_liabilities": 504309000, "total_equity": 579162000, "shares_outstanding": 24823000, "goodwill_and_intangibles": 8373000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 10570000, "free_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": -4438000, "shares_issued": null, "net_debt_issued": 16262000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }