{ "ticker": { "uuid": "90001be1-5a57-45e8-99b8-d5fba17efb30", "symbol": "KE", "name": "Kimball Electronics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/90001be1-5a57-45e8-99b8-d5fba17efb30/", "api_url": "https://sharemaestro.com/factors/api/tickers/90001be1-5a57-45e8-99b8-d5fba17efb30/" }, "ticker_metadata": { "id": 6796, "uuid": "90001be1-5a57-45e8-99b8-d5fba17efb30", "symbol": "KE", "name": "Kimball Electronics", "asset_type": "equity", "market_cap": 638739000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Kimball Electronics, Inc. provides electronic contract manufacturing services and diversified manufacturing services to clients in the automotive, medical, industrial and public safety end markets. The company is headquartered in Jasper, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "90001be1-5a57-45e8-99b8-d5fba17efb30", "symbol": "KE", "name": "Kimball Electronics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/90001be1-5a57-45e8-99b8-d5fba17efb30/", "api_url": "https://sharemaestro.com/factors/api/tickers/90001be1-5a57-45e8-99b8-d5fba17efb30/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.88, "quality": 0.17, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.43, "market_cap": 602150640, "pe_ratio": 23.1392, "earnings_yield": 0.0432, "ebitda_to_ev": 0.1279, "shareholder_yield": 0, "roe": 0.0451, "piotroski_f_score": 5, "momentum_12_1": 0.4122, "volatility_252d": 0.4642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.494420+00:00", "batch_id": "" }, "size": { "price_close": 24.43, "market_cap": 602150640, "market_cap_usd": 602150640, "enterprise_value": 682757640, "shares_outstanding": 24648000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.1392, "pb_ratio": 1.0424, "ptbv_ratio": 1.0575, "ps_ratio": 0.4181, "pcf_ratio": 5.5804, "pfcf_ratio": 3.9324, "ev_ebitda": 7.8203, "ev_ebit": 13.9256, "ev_sales": 0.474, "ev_fcf": 4.4588, "earnings_yield": 0.0432, "fcf_yield": 0.2243, "price_to_sales": 0.4181, "price_to_book": 1.0424, "price_to_cashflow": 5.5804, "ebitda_to_ev": 0.1279, "sales_yield": 2.1095 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0788, "operating_margin": 0.034, "net_margin": 0.0181, "ebitda_margin": 0.0606, "fcf_margin": 0.1063, "roe": 0.0451, "roa": 0.0236, "roic": 0.0491, "roc_greenblatt": null, "asset_turnover": 1.3042, "cash_conversion": 5.8843, "accruals_ratio": -0.0741, "sbc_to_revenue": 0.0029, "piotroski_f_score": 5, "altman_z_score": 2.9883, "earnings_stability_5y": 0.4483, "revenue_stability_5y": 0.175, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1027, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9117, "net_debt_to_ebitda": 0.9233, "debt_to_assets": 0.1492, "interest_coverage": 4.8751, "current_ratio": 2.1083, "quick_ratio": 1.2939, "net_debt": 80607000, "local_beta": 0, "volatility_252d": 0.4642, "volatility_60d": 0.8017, "max_drawdown_12m": -0.2836, "risk_adjusted_momentum": 0.888 }, "growth": { "revenue_growth_1y": -0.0626, "revenue_growth_3y_cagr": 0.0328, "revenue_growth_5y_cagr": 0.0437, "eps_growth_1y": 0.4501, "eps_growth_3y_cagr": -0.184, "eps_growth_5y_cagr": -0.0137, "fcf_growth_1y": -0.1826, "book_value_growth_1y": 0.0654, "revenue_growth": -0.0626, "earnings_growth": 0.4501 }, "momentum": { "price_return_1m": -0.0654, "price_return_3m": 0.0795, "price_return_6m": -0.1721, "price_return_9m": -0.1829, "price_return_12m": 0.3198, "price_return_12m_ex1m": 0.4122, "momentum_6m": -0.1721, "momentum_12m": 0.3198, "momentum_12_1": 0.4122, "distance_from_52w_high": -0.2267, "distance_from_52w_low": 0.3379, "relative_strength": 0.1619 }, "raw_ttm": { "revenue_ttm": 1440277000, "gross_profit_ttm": 113458000, "ebit_ttm": 49029000, "ebitda_ttm": 87306000, "net_income_ttm": 26023000, "eps_diluted_ttm": 1.0558, "operating_cash_flow_ttm": 107904000, "capital_expenditure_ttm": 45222000, "fcf_ttm": 153126000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10057000, "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_current_liabilities": 335518000, "net_ppe": null, "total_assets": 1104305000, "total_debt": 164816000, "total_equity": 577642000, "net_working_capital": 324607000, "book_value_per_share": 23.4357, "retained_earnings": 352990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 569412000, "tangible_book_per_share": 23.1018 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 12, "rank_pcf": 20, "rank_ev_ebitda": 25, "rank_ev_ebit": 54, "rank_earnings_yield": 60, "rank_fcf_yield": 14, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 94, "rank_fcf_margin": 68, "rank_piotroski": 52, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 37 }, "composites": { "value_composite": 12, "quality_composite": 83, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 80, "svqf_composite": 80, "vc1_composite": 10, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.3868, "os_score": 0.84, "value_percentile": 0.88, "quality_percentile": 0.17, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1686, "ticker_id": 6796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.494420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.43, "market_cap": 602150640, "market_cap_usd": 602150640, "enterprise_value": 682757640, "shares_outstanding": 24648000, "fx_rate_to_usd": null, "pe_ratio": 23.13917073, "pb_ratio": 1.04242877, "ptbv_ratio": 1.05749552, "ps_ratio": 0.41807974, "pcf_ratio": 5.58042927, "pfcf_ratio": 3.93238666, "ev_ebitda": 7.82028314, "ev_ebit": 13.92558771, "ev_sales": 0.47404606, "ev_fcf": 4.45879629, "earnings_yield": 0.04321676, "fcf_yield": 0.22427578, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07877512, "operating_margin": 0.03404137, "net_margin": 0.01806805, "ebitda_margin": 0.06061751, "fcf_margin": 0.10631705, "roe": 0.04505039, "roa": 0.02356505, "roic": 0.04908695, "roc_greenblatt": null, "asset_turnover": 1.30423841, "cash_conversion": 5.88425623, "accruals_ratio": -0.07414709, "sbc_to_revenue": 0.00294874, "debt_to_equity": 0.91174638, "net_debt_to_ebitda": 0.92326988, "debt_to_assets": 0.14924862, "interest_coverage": 4.87511186, "current_ratio": 2.10828629, "quick_ratio": 1.29387097, "net_debt": 80607000, "revenue_growth_1y": -0.06257172, "revenue_growth_3y_cagr": 0.03279872, "revenue_growth_5y_cagr": 0.04368681, "eps_growth_1y": 0.45007244, "eps_growth_3y_cagr": -0.18395128, "eps_growth_5y_cagr": -0.01369142, "fcf_growth_1y": -0.1825607, "book_value_growth_1y": 0.06544144, "piotroski_f_score": 5, "altman_z_score": 2.98833295, "earnings_stability_5y": 0.448348, "revenue_stability_5y": 0.174977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06541699, "price_return_3m": 0.07954043, "price_return_6m": -0.17214504, "price_return_9m": -0.18294314, "price_return_12m": 0.31982712, "price_return_12m_ex1m": 0.41220962, "distance_from_52w_high": -0.226654, "distance_from_52w_low": 0.33789704, "relative_strength": 0.16188607, "local_beta": 0, "volatility_252d": 0.464179, "volatility_60d": 0.801667, "max_drawdown_12m": -0.28363406, "revenue_ttm": 1440277000, "gross_profit_ttm": 113458000, "ebit_ttm": 49029000, "ebitda_ttm": 87306000, "net_income_ttm": 26023000, "eps_diluted_ttm": 1.05578546, "operating_cash_flow_ttm": 107904000, "capital_expenditure_ttm": 45222000, "fcf_ttm": 153126000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10057000, "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_current_liabilities": 335518000, "net_ppe": null, "total_assets": 1104305000, "total_debt": 164816000, "total_equity": 577642000, "net_working_capital": 324607000, "book_value_per_share": 23.43565401, "retained_earnings": 352990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 569412000, "tangible_book_per_share": 23.10175268, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 12, "rank_pcf": 20, "rank_ev_ebitda": 25, "rank_ev_ebit": 54, "rank_earnings_yield": 60, "rank_fcf_yield": 14, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 94, "rank_fcf_margin": 68, "rank_piotroski": 52, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 37, "value_composite": 12, "quality_composite": 83, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 80, "svqf_composite": 80, "vc1_composite": 10, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.43, "os": 0.84, "value": 0.88, "quality": 0.17, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 23.1392, "earnings_yield": 0.0432, "shareholder_yield": 0, "roe": 0.0451, "momentum_12_1": 0.4122, "complete_fields": { "id": 1686, "ticker_id": 6796, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.494420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.43, "market_cap": 602150640, "market_cap_usd": 602150640, "enterprise_value": 682757640, "shares_outstanding": 24648000, "fx_rate_to_usd": null, "pe_ratio": 23.13917073, "pb_ratio": 1.04242877, "ptbv_ratio": 1.05749552, "ps_ratio": 0.41807974, "pcf_ratio": 5.58042927, "pfcf_ratio": 3.93238666, "ev_ebitda": 7.82028314, "ev_ebit": 13.92558771, "ev_sales": 0.47404606, "ev_fcf": 4.45879629, "earnings_yield": 0.04321676, "fcf_yield": 0.22427578, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07877512, "operating_margin": 0.03404137, "net_margin": 0.01806805, "ebitda_margin": 0.06061751, "fcf_margin": 0.10631705, "roe": 0.04505039, "roa": 0.02356505, "roic": 0.04908695, "roc_greenblatt": null, "asset_turnover": 1.30423841, "cash_conversion": 5.88425623, "accruals_ratio": -0.07414709, "sbc_to_revenue": 0.00294874, "debt_to_equity": 0.91174638, "net_debt_to_ebitda": 0.92326988, "debt_to_assets": 0.14924862, "interest_coverage": 4.87511186, "current_ratio": 2.10828629, "quick_ratio": 1.29387097, "net_debt": 80607000, "revenue_growth_1y": -0.06257172, "revenue_growth_3y_cagr": 0.03279872, "revenue_growth_5y_cagr": 0.04368681, "eps_growth_1y": 0.45007244, "eps_growth_3y_cagr": -0.18395128, "eps_growth_5y_cagr": -0.01369142, "fcf_growth_1y": -0.1825607, "book_value_growth_1y": 0.06544144, "piotroski_f_score": 5, "altman_z_score": 2.98833295, "earnings_stability_5y": 0.448348, "revenue_stability_5y": 0.174977, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06541699, "price_return_3m": 0.07954043, "price_return_6m": -0.17214504, "price_return_9m": -0.18294314, "price_return_12m": 0.31982712, "price_return_12m_ex1m": 0.41220962, "distance_from_52w_high": -0.226654, "distance_from_52w_low": 0.33789704, "relative_strength": 0.16188607, "local_beta": 0, "volatility_252d": 0.464179, "volatility_60d": 0.801667, "max_drawdown_12m": -0.28363406, "revenue_ttm": 1440277000, "gross_profit_ttm": 113458000, "ebit_ttm": 49029000, "ebitda_ttm": 87306000, "net_income_ttm": 26023000, "eps_diluted_ttm": 1.05578546, "operating_cash_flow_ttm": 107904000, "capital_expenditure_ttm": 45222000, "fcf_ttm": 153126000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10057000, "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_current_liabilities": 335518000, "net_ppe": null, "total_assets": 1104305000, "total_debt": 164816000, "total_equity": 577642000, "net_working_capital": 324607000, "book_value_per_share": 23.43565401, "retained_earnings": 352990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 569412000, "tangible_book_per_share": 23.10175268, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 23, "rank_ptbv": 19, "rank_ps": 12, "rank_pcf": 20, "rank_ev_ebitda": 25, "rank_ev_ebit": 54, "rank_earnings_yield": 60, "rank_fcf_yield": 14, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 94, "rank_fcf_margin": 68, "rank_piotroski": 52, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 37, "value_composite": 12, "quality_composite": 83, "momentum_composite": 22, "growth_composite": 84, "yield_composite": 80, "svqf_composite": 80, "vc1_composite": 10, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "ebit": 40974000, "ebitda": 77968000, "pretax_income": 26229000, "tax_provision": 9245000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 25017000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 183937000, "capital_expenditure": 33276000, "free_cash_flow": 217213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104437, "ticker_id": 6796, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40974000", "ebitda": "77968000", "netIncome": "16984000", "grossProfit": "104404000", "depreciation": "None", "totalRevenue": "1486727000", "costOfRevenue": "1382323000", "interestIncome": "771000", "incomeBeforeTax": "26229000", "interestExpense": "14745000", "operatingIncome": "45535000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9245000", "reportedCurrency": "USD", "netInterestIncome": "-14992000", "nonInterestIncome": "None", "operatingExpenses": "58869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36994000", "sellingGeneralAndAdministrative": "50270000", "netIncomeFromContinuingOperations": "16984000" }, "balance": { "goodwill": "6191000", "inventory": "273500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1077312000", "longTermDebt": "129650000", "shortTermDebt": "17400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2427000", "reportedCurrency": "USD", "retainedEarnings": "333548000", "totalLiabilities": "507428000", "otherCurrentAssets": "42888000", "totalCurrentAssets": "699604000", "currentLongTermDebt": "17400000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "294435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377708000", "currentAccountsPayable": "218805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147050000", "totalShareholderEquity": "569884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37412000", "totalCurrentLiabilities": "318561000", "otherNonCurrentLiabilities": "59217000", "totalNonCurrentLiabilities": "188867000", "cashAndShortTermInvestments": "88781000", "commonStockSharesOutstanding": "25017000", "intangibleAssetsExcludingGoodwill": "2427000", "cashAndCashEquivalentsAtCarryingValue": "88781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "74646000", "operatingCashflow": "183937000", "capitalExpenditures": "33276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160874000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "6519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486727000, "cost_of_revenue": 1382323000, "gross_profit": 104404000, "research_and_development": null, "selling_general_admin": 50270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40974000, "depreciation_amortisation": 36994000, "ebitda": 77968000, "interest_expense": 14745000, "interest_income": null, "other_non_operating": null, "pretax_income": 26229000, "tax_provision": 9245000, "effective_tax_rate": null, "net_income": 16984000, "net_income_continuing_ops": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88781000, "short_term_investments": 500000, "net_receivables": 294435000, "inventory": 273500000, "other_current_assets": null, "total_current_assets": 699604000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2427000, "goodwill_and_intangibles": 8618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377708000, "total_assets": 1077312000, "short_term_debt": 17400000, "accounts_payable": 218805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318561000, "long_term_debt": 129650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188867000, "total_liabilities": 507428000, "total_debt": 147050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333548000, "total_equity": 569884000, "shares_outstanding": 25017000, "operating_cash_flow": 183937000, "stock_based_compensation": 6519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160874000, "free_cash_flow": 217213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40974000", "ebitda": "77968000", "netIncome": "16984000", "grossProfit": "104404000", "depreciation": "None", "totalRevenue": "1486727000", "costOfRevenue": "1382323000", "interestIncome": "771000", "incomeBeforeTax": "26229000", "interestExpense": "14745000", "operatingIncome": "45535000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9245000", "reportedCurrency": "USD", "netInterestIncome": "-14992000", "nonInterestIncome": "None", "operatingExpenses": "58869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36994000", "sellingGeneralAndAdministrative": "50270000", "netIncomeFromContinuingOperations": "16984000" }, "balance": { "goodwill": "6191000", "inventory": "273500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1077312000", "longTermDebt": "129650000", "shortTermDebt": "17400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2427000", "reportedCurrency": "USD", "retainedEarnings": "333548000", "totalLiabilities": "507428000", "otherCurrentAssets": "42888000", "totalCurrentAssets": "699604000", "currentLongTermDebt": "17400000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "294435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377708000", "currentAccountsPayable": "218805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147050000", "totalShareholderEquity": "569884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37412000", "totalCurrentLiabilities": "318561000", "otherNonCurrentLiabilities": "59217000", "totalNonCurrentLiabilities": "188867000", "cashAndShortTermInvestments": "88781000", "commonStockSharesOutstanding": "25017000", "intangibleAssetsExcludingGoodwill": "2427000", "cashAndCashEquivalentsAtCarryingValue": "88781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "74646000", "operatingCashflow": "183937000", "capitalExpenditures": "33276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160874000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "6519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1714510000, "cost_of_revenue": 1574253000, "gross_profit": 140257000, "ebit": 48038000, "ebitda": 86068000, "pretax_income": 25199000, "tax_provision": 4688000, "net_income": 20511000, "net_income_to_common": 20511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77965000, "total_current_assets": 847006000, "total_assets": 1207919000, "short_term_debt": 59837000, "long_term_debt": 235000000, "total_debt": 294837000, "total_liabilities": 667458000, "total_equity": 540461000, "shares_outstanding": 25278000, "goodwill_and_intangibles": 9185000 }, "cash_flow": { "operating_cash_flow": 73217000, "capital_expenditure": 46074000, "free_cash_flow": 119291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104442, "ticker_id": 6796, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48038000", "ebitda": "86068000", "netIncome": "20511000", "grossProfit": "140257000", "depreciation": "None", "totalRevenue": "1714510000", "costOfRevenue": "1574253000", "interestIncome": "638000", "incomeBeforeTax": "25199000", "interestExpense": "27112000", "operatingIncome": "49277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4688000", "reportedCurrency": "USD", "netInterestIncome": "-23074000", "nonInterestIncome": "None", "operatingExpenses": "90980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1574253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38030000", "sellingGeneralAndAdministrative": "66626000", "netIncomeFromContinuingOperations": "20511000" }, "balance": { "goodwill": "6191000", "inventory": "338116000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1207919000", "longTermDebt": "235000000", "shortTermDebt": "59837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2994000", "reportedCurrency": "USD", "retainedEarnings": "316564000", "totalLiabilities": "667458000", "otherCurrentAssets": "72269000", "totalCurrentAssets": "847006000", "currentLongTermDebt": "59837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360913000", "currentAccountsPayable": "213551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294837000", "totalShareholderEquity": "540461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65863000", "totalCurrentLiabilities": "375322000", "otherNonCurrentLiabilities": "53881000", "totalNonCurrentLiabilities": "292136000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "25278000", "intangibleAssetsExcludingGoodwill": "2994000", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "64219000", "operatingCashflow": "73217000", "capitalExpenditures": "46074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8974000", "cashflowFromInvestment": "-46521000", "stockBasedCompensation": "7185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1714510000, "cost_of_revenue": 1574253000, "gross_profit": 140257000, "research_and_development": 18300000, "selling_general_admin": 66626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48038000, "depreciation_amortisation": 38030000, "ebitda": 86068000, "interest_expense": 27112000, "interest_income": null, "other_non_operating": null, "pretax_income": 25199000, "tax_provision": 4688000, "effective_tax_rate": null, "net_income": 20511000, "net_income_continuing_ops": 20511000, "net_income_to_common": 20511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77965000, "short_term_investments": null, "net_receivables": 358656000, "inventory": 338116000, "other_current_assets": null, "total_current_assets": 847006000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2994000, "goodwill_and_intangibles": 9185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360913000, "total_assets": 1207919000, "short_term_debt": 59837000, "accounts_payable": 213551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375322000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292136000, "total_liabilities": 667458000, "total_debt": 294837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316564000, "total_equity": 540461000, "shares_outstanding": 25278000, "operating_cash_flow": 73217000, "stock_based_compensation": 7185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8974000, "free_cash_flow": 119291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48038000", "ebitda": "86068000", "netIncome": "20511000", "grossProfit": "140257000", "depreciation": "None", "totalRevenue": "1714510000", "costOfRevenue": "1574253000", "interestIncome": "638000", "incomeBeforeTax": "25199000", "interestExpense": "27112000", "operatingIncome": "49277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4688000", "reportedCurrency": "USD", "netInterestIncome": "-23074000", "nonInterestIncome": "None", "operatingExpenses": "90980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1574253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38030000", "sellingGeneralAndAdministrative": "66626000", "netIncomeFromContinuingOperations": "20511000" }, "balance": { "goodwill": "6191000", "inventory": "338116000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1207919000", "longTermDebt": "235000000", "shortTermDebt": "59837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2994000", "reportedCurrency": "USD", "retainedEarnings": "316564000", "totalLiabilities": "667458000", "otherCurrentAssets": "72269000", "totalCurrentAssets": "847006000", "currentLongTermDebt": "59837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360913000", "currentAccountsPayable": "213551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294837000", "totalShareholderEquity": "540461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65863000", "totalCurrentLiabilities": "375322000", "otherNonCurrentLiabilities": "53881000", "totalNonCurrentLiabilities": "292136000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "25278000", "intangibleAssetsExcludingGoodwill": "2994000", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "64219000", "operatingCashflow": "73217000", "capitalExpenditures": "46074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8974000", "cashflowFromInvestment": "-46521000", "stockBasedCompensation": "7185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1823429000, "cost_of_revenue": 1667264000, "gross_profit": 156165000, "ebit": 91007000, "ebitda": 123423000, "pretax_income": 74744000, "tax_provision": 18913000, "net_income": 55831000, "net_income_to_common": 55831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42955000, "total_current_assets": 929427000, "total_assets": 1259719000, "short_term_debt": 46454000, "long_term_debt": 235000000, "total_debt": 281454000, "total_liabilities": 735725000, "total_equity": 523994000, "shares_outstanding": 25076000, "goodwill_and_intangibles": 24346000 }, "cash_flow": { "operating_cash_flow": -13804000, "capital_expenditure": 90688000, "free_cash_flow": 76884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104447, "ticker_id": 6796, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91007000", "ebitda": "123423000", "netIncome": "55831000", "grossProfit": "156165000", "depreciation": "None", "totalRevenue": "1823429000", "costOfRevenue": "1667264000", "interestIncome": "153000", "incomeBeforeTax": "74744000", "interestExpense": "21063000", "operatingIncome": "87729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18913000", "reportedCurrency": "USD", "netInterestIncome": "-16110000", "nonInterestIncome": "None", "operatingExpenses": "68436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32416000", "sellingGeneralAndAdministrative": "68648000", "netIncomeFromContinuingOperations": "55831000" }, "balance": { "goodwill": "12011000", "inventory": "450319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1259719000", "longTermDebt": "235000000", "shortTermDebt": "46454000", "treasuryStock": "-76495000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12335000", "reportedCurrency": "USD", "retainedEarnings": "296053000", "totalLiabilities": "735725000", "otherCurrentAssets": "49188000", "totalCurrentAssets": "929427000", "currentLongTermDebt": "46454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330292000", "currentAccountsPayable": "322274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267684000", "shortLongTermDebtTotal": "281454000", "totalShareholderEquity": "523994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66656000", "totalCurrentLiabilities": "475148000", "otherNonCurrentLiabilities": "19718000", "totalNonCurrentLiabilities": "260577000", "cashAndShortTermInvestments": "42955000", "commonStockSharesOutstanding": "25076000", "intangibleAssetsExcludingGoodwill": "12335000", "cashAndCashEquivalentsAtCarryingValue": "42955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-50234000", "operatingCashflow": "-13804000", "capitalExpenditures": "90688000", "changeInReceivables": "-82386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "99179000", "cashflowFromInvestment": "-90467000", "stockBasedCompensation": "6914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1823429000, "cost_of_revenue": 1667264000, "gross_profit": 156165000, "research_and_development": 24400000, "selling_general_admin": 68648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91007000, "depreciation_amortisation": 32416000, "ebitda": 123423000, "interest_expense": 21063000, "interest_income": null, "other_non_operating": null, "pretax_income": 74744000, "tax_provision": 18913000, "effective_tax_rate": null, "net_income": 55831000, "net_income_continuing_ops": 55831000, "net_income_to_common": 55831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42955000, "short_term_investments": null, "net_receivables": 386965000, "inventory": 450319000, "other_current_assets": null, "total_current_assets": 929427000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 12335000, "goodwill_and_intangibles": 24346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330292000, "total_assets": 1259719000, "short_term_debt": 46454000, "accounts_payable": 322274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475148000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260577000, "total_liabilities": 735725000, "total_debt": 281454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296053000, "total_equity": 523994000, "shares_outstanding": 25076000, "operating_cash_flow": -13804000, "stock_based_compensation": 6914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99179000, "free_cash_flow": 76884000, "net_change_in_cash": -5092000 }, "raw_data": { "income": { "ebit": "91007000", "ebitda": "123423000", "netIncome": "55831000", "grossProfit": "156165000", "depreciation": "None", "totalRevenue": "1823429000", "costOfRevenue": "1667264000", "interestIncome": "153000", "incomeBeforeTax": "74744000", "interestExpense": "21063000", "operatingIncome": "87729000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18913000", "reportedCurrency": "USD", "netInterestIncome": "-16110000", "nonInterestIncome": "None", "operatingExpenses": "68436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32416000", "sellingGeneralAndAdministrative": "68648000", "netIncomeFromContinuingOperations": "55831000" }, "balance": { "goodwill": "12011000", "inventory": "450319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1259719000", "longTermDebt": "235000000", "shortTermDebt": "46454000", "treasuryStock": "-76495000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12335000", "reportedCurrency": "USD", "retainedEarnings": "296053000", "totalLiabilities": "735725000", "otherCurrentAssets": "49188000", "totalCurrentAssets": "929427000", "currentLongTermDebt": "46454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330292000", "currentAccountsPayable": "322274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267684000", "shortLongTermDebtTotal": "281454000", "totalShareholderEquity": "523994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66656000", "totalCurrentLiabilities": "475148000", "otherNonCurrentLiabilities": "19718000", "totalNonCurrentLiabilities": "260577000", "cashAndShortTermInvestments": "42955000", "commonStockSharesOutstanding": "25076000", "intangibleAssetsExcludingGoodwill": "12335000", "cashAndCashEquivalentsAtCarryingValue": "42955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-50234000", "operatingCashflow": "-13804000", "capitalExpenditures": "90688000", "changeInReceivables": "-82386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "99179000", "cashflowFromInvestment": "-90467000", "stockBasedCompensation": "6914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1349535000, "cost_of_revenue": 1244933000, "gross_profit": 104602000, "ebit": 46386000, "ebitda": 75797000, "pretax_income": 43731000, "tax_provision": 12478000, "net_income": 31253000, "net_income_to_common": 31253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49851000, "total_current_assets": 761083000, "total_assets": 1035767000, "short_term_debt": 35580000, "long_term_debt": 145000000, "total_debt": 180580000, "total_liabilities": 581796000, "total_equity": 453971000, "shares_outstanding": 25221000, "goodwill_and_intangibles": 26718000 }, "cash_flow": { "operating_cash_flow": -83178000, "capital_expenditure": 74714000, "free_cash_flow": -8464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104452, "ticker_id": 6796, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46386000", "ebitda": "75797000", "netIncome": "31253000", "grossProfit": "104602000", "depreciation": "None", "totalRevenue": "1349535000", "costOfRevenue": "1244933000", "interestIncome": "81000", "incomeBeforeTax": "43731000", "interestExpense": "4255000", "operatingIncome": "52549000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12478000", "reportedCurrency": "USD", "netInterestIncome": "-2574000", "nonInterestIncome": "None", "operatingExpenses": "52053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29411000", "sellingGeneralAndAdministrative": "53437000", "netIncomeFromContinuingOperations": "31253000" }, "balance": { "goodwill": "12011000", "inventory": "395630000", "commonStock": "453971000", "currentDebt": "None", "investments": "None", "totalAssets": "1035767000", "longTermDebt": "145000000", "shortTermDebt": "35580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "14707000", "reportedCurrency": "USD", "retainedEarnings": "240222000", "totalLiabilities": "581796000", "otherCurrentAssets": "28665000", "totalCurrentAssets": "761083000", "currentLongTermDebt": "35580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274684000", "currentAccountsPayable": "300224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206835000", "shortLongTermDebtTotal": "180580000", "totalShareholderEquity": "453971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38034000", "totalCurrentLiabilities": "408742000", "otherNonCurrentLiabilities": "20242000", "totalNonCurrentLiabilities": "173054000", "cashAndShortTermInvestments": "49851000", "commonStockSharesOutstanding": "25221000", "intangibleAssetsExcludingGoodwill": "14707000", "cashAndCashEquivalentsAtCarryingValue": "49851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-203168000", "operatingCashflow": "-83178000", "capitalExpenditures": "74714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103741000", "cashflowFromInvestment": "-74798000", "stockBasedCompensation": "6224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349535000, "cost_of_revenue": 1244933000, "gross_profit": 104602000, "research_and_development": 23700000, "selling_general_admin": 53437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46386000, "depreciation_amortisation": 29411000, "ebitda": 75797000, "interest_expense": 4255000, "interest_income": null, "other_non_operating": null, "pretax_income": 43731000, "tax_provision": 12478000, "effective_tax_rate": null, "net_income": 31253000, "net_income_continuing_ops": 31253000, "net_income_to_common": 31253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49851000, "short_term_investments": null, "net_receivables": 286937000, "inventory": 395630000, "other_current_assets": null, "total_current_assets": 761083000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 14707000, "goodwill_and_intangibles": 26718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274684000, "total_assets": 1035767000, "short_term_debt": 35580000, "accounts_payable": 300224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408742000, "long_term_debt": 145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173054000, "total_liabilities": 581796000, "total_debt": 180580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240222000, "total_equity": 453971000, "shares_outstanding": 25221000, "operating_cash_flow": -83178000, "stock_based_compensation": 6224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103741000, "free_cash_flow": -8464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46386000", "ebitda": "75797000", "netIncome": "31253000", "grossProfit": "104602000", "depreciation": "None", "totalRevenue": "1349535000", "costOfRevenue": "1244933000", "interestIncome": "81000", "incomeBeforeTax": "43731000", "interestExpense": "4255000", "operatingIncome": "52549000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "12478000", "reportedCurrency": "USD", "netInterestIncome": "-2574000", "nonInterestIncome": "None", "operatingExpenses": "52053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29411000", "sellingGeneralAndAdministrative": "53437000", "netIncomeFromContinuingOperations": "31253000" }, "balance": { "goodwill": "12011000", "inventory": "395630000", "commonStock": "453971000", "currentDebt": "None", "investments": "None", "totalAssets": "1035767000", "longTermDebt": "145000000", "shortTermDebt": "35580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "14707000", "reportedCurrency": "USD", "retainedEarnings": "240222000", "totalLiabilities": "581796000", "otherCurrentAssets": "28665000", "totalCurrentAssets": "761083000", "currentLongTermDebt": "35580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274684000", "currentAccountsPayable": "300224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206835000", "shortLongTermDebtTotal": "180580000", "totalShareholderEquity": "453971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38034000", "totalCurrentLiabilities": "408742000", "otherNonCurrentLiabilities": "20242000", "totalNonCurrentLiabilities": "173054000", "cashAndShortTermInvestments": "49851000", "commonStockSharesOutstanding": "25221000", "intangibleAssetsExcludingGoodwill": "14707000", "cashAndCashEquivalentsAtCarryingValue": "49851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-203168000", "operatingCashflow": "-83178000", "capitalExpenditures": "74714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103741000", "cashflowFromInvestment": "-74798000", "stockBasedCompensation": "6224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1291807000, "cost_of_revenue": 1173772000, "gross_profit": 118035000, "ebit": 72219000, "ebitda": 106239000, "pretax_income": 70054000, "tax_provision": 13263000, "net_income": 56791000, "net_income_to_common": 56791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106442000, "total_current_assets": 583393000, "total_assets": 814061000, "short_term_debt": 26214000, "long_term_debt": 40000000, "total_debt": 66214000, "total_liabilities": 372089000, "total_equity": 441972000, "shares_outstanding": 25284000, "goodwill_and_intangibles": 29019000 }, "cash_flow": { "operating_cash_flow": 130095000, "capital_expenditure": 39352000, "free_cash_flow": 169447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104457, "ticker_id": 6796, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72219000", "ebitda": "106239000", "netIncome": "56791000", "grossProfit": "118035000", "depreciation": "None", "totalRevenue": "1291807000", "costOfRevenue": "1173772000", "interestIncome": "102000", "incomeBeforeTax": "70054000", "interestExpense": "2165000", "operatingIncome": "65703000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "13263000", "reportedCurrency": "USD", "netInterestIncome": "-2063000", "nonInterestIncome": "None", "operatingExpenses": "52332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34020000", "sellingGeneralAndAdministrative": "52332000", "netIncomeFromContinuingOperations": "56791000" }, "balance": { "goodwill": "12011000", "inventory": "200386000", "commonStock": "441972000", "currentDebt": "None", "investments": "None", "totalAssets": "814061000", "longTermDebt": "40000000", "shortTermDebt": "26214000", "treasuryStock": "-70237000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "17008000", "reportedCurrency": "USD", "retainedEarnings": "208969000", "totalLiabilities": "372089000", "otherCurrentAssets": "27320000", "totalCurrentAssets": "583393000", "currentLongTermDebt": "26214000", "longTermInvestments": "None", "shortTermInvestments": "3095000", "currentNetReceivables": "249245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230668000", "currentAccountsPayable": "216544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163251000", "shortLongTermDebtTotal": "66214000", "totalShareholderEquity": "441972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39424000", "totalCurrentLiabilities": "300774000", "otherNonCurrentLiabilities": "22461000", "totalNonCurrentLiabilities": "71315000", "cashAndShortTermInvestments": "106442000", "commonStockSharesOutstanding": "25284000", "intangibleAssetsExcludingGoodwill": "17008000", "cashAndCashEquivalentsAtCarryingValue": "106442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "18589000", "operatingCashflow": "130095000", "capitalExpenditures": "39352000", "changeInReceivables": "-28391000", "changeInExchangeRate": "3231000", "cashflowFromFinancing": "-53078000", "cashflowFromInvestment": "-38796000", "stockBasedCompensation": "3907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291807000, "cost_of_revenue": 1173772000, "gross_profit": 118035000, "research_and_development": 20900000, "selling_general_admin": 52332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72219000, "depreciation_amortisation": 34020000, "ebitda": 106239000, "interest_expense": 2165000, "interest_income": null, "other_non_operating": null, "pretax_income": 70054000, "tax_provision": 13263000, "effective_tax_rate": null, "net_income": 56791000, "net_income_continuing_ops": 56791000, "net_income_to_common": 56791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106442000, "short_term_investments": 3095000, "net_receivables": 249245000, "inventory": 200386000, "other_current_assets": null, "total_current_assets": 583393000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 17008000, "goodwill_and_intangibles": 29019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230668000, "total_assets": 814061000, "short_term_debt": 26214000, "accounts_payable": 216544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300774000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71315000, "total_liabilities": 372089000, "total_debt": 66214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208969000, "total_equity": 441972000, "shares_outstanding": 25284000, "operating_cash_flow": 130095000, "stock_based_compensation": 3907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53078000, "free_cash_flow": 169447000, "net_change_in_cash": 41452000 }, "raw_data": { "income": { "ebit": "72219000", "ebitda": "106239000", "netIncome": "56791000", "grossProfit": "118035000", "depreciation": "None", "totalRevenue": "1291807000", "costOfRevenue": "1173772000", "interestIncome": "102000", "incomeBeforeTax": "70054000", "interestExpense": "2165000", "operatingIncome": "65703000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "13263000", "reportedCurrency": "USD", "netInterestIncome": "-2063000", "nonInterestIncome": "None", "operatingExpenses": "52332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1173772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34020000", "sellingGeneralAndAdministrative": "52332000", "netIncomeFromContinuingOperations": "56791000" }, "balance": { "goodwill": "12011000", "inventory": "200386000", "commonStock": "441972000", "currentDebt": "None", "investments": "None", "totalAssets": "814061000", "longTermDebt": "40000000", "shortTermDebt": "26214000", "treasuryStock": "-70237000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "17008000", "reportedCurrency": "USD", "retainedEarnings": "208969000", "totalLiabilities": "372089000", "otherCurrentAssets": "27320000", "totalCurrentAssets": "583393000", "currentLongTermDebt": "26214000", "longTermInvestments": "None", "shortTermInvestments": "3095000", "currentNetReceivables": "249245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230668000", "currentAccountsPayable": "216544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163251000", "shortLongTermDebtTotal": "66214000", "totalShareholderEquity": "441972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39424000", "totalCurrentLiabilities": "300774000", "otherNonCurrentLiabilities": "22461000", "totalNonCurrentLiabilities": "71315000", "cashAndShortTermInvestments": "106442000", "commonStockSharesOutstanding": "25284000", "intangibleAssetsExcludingGoodwill": "17008000", "cashAndCashEquivalentsAtCarryingValue": "106442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "18589000", "operatingCashflow": "130095000", "capitalExpenditures": "39352000", "changeInReceivables": "-28391000", "changeInExchangeRate": "3231000", "cashflowFromFinancing": "-53078000", "cashflowFromInvestment": "-38796000", "stockBasedCompensation": "3907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1200550000, "cost_of_revenue": 1116709000, "gross_profit": 83841000, "ebit": 29578000, "ebitda": 60450000, "pretax_income": 25157000, "tax_provision": 6961000, "net_income": 18196000, "net_income_to_common": 18196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64990000, "total_current_assets": 558407000, "total_assets": 774829000, "short_term_debt": 26638000, "long_term_debt": 91500000, "total_debt": 118138000, "total_liabilities": 395464000, "total_equity": 379365000, "shares_outstanding": 25428000, "goodwill_and_intangibles": 31354000 }, "cash_flow": { "operating_cash_flow": 72808000, "capital_expenditure": 38749000, "free_cash_flow": 111557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104462, "ticker_id": 6796, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29578000", "ebitda": "60450000", "netIncome": "18196000", "grossProfit": "83841000", "depreciation": "None", "totalRevenue": "1200550000", "costOfRevenue": "1116709000", "interestIncome": "60000", "incomeBeforeTax": "25157000", "interestExpense": "4421000", "operatingIncome": "31996000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6961000", "reportedCurrency": "USD", "netInterestIncome": "-4361000", "nonInterestIncome": "None", "operatingExpenses": "51845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30872000", "sellingGeneralAndAdministrative": "43920000", "netIncomeFromContinuingOperations": "18196000" }, "balance": { "goodwill": "12011000", "inventory": "219043000", "commonStock": "379365000", "currentDebt": "None", "investments": "None", "totalAssets": "774829000", "longTermDebt": "91500000", "shortTermDebt": "26638000", "treasuryStock": "-69070000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "19343000", "reportedCurrency": "USD", "retainedEarnings": "152178000", "totalLiabilities": "395464000", "otherCurrentAssets": "23891000", "totalCurrentAssets": "558407000", "currentLongTermDebt": "26638000", "longTermInvestments": "None", "shortTermInvestments": "10477000", "currentNetReceivables": "250483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216422000", "currentAccountsPayable": "203703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156554000", "shortLongTermDebtTotal": "118138000", "totalShareholderEquity": "379365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29984000", "totalCurrentLiabilities": "272605000", "otherNonCurrentLiabilities": "21594000", "totalNonCurrentLiabilities": "122859000", "cashAndShortTermInvestments": "64990000", "commonStockSharesOutstanding": "25428000", "intangibleAssetsExcludingGoodwill": "19343000", "cashAndCashEquivalentsAtCarryingValue": "64990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-15053000", "operatingCashflow": "72808000", "capitalExpenditures": "38749000", "changeInReceivables": "41928000", "changeInExchangeRate": "-678000", "cashflowFromFinancing": "-17934000", "cashflowFromInvestment": "-38482000", "stockBasedCompensation": "4039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200550000, "cost_of_revenue": 1116709000, "gross_profit": 83841000, "research_and_development": 17000000, "selling_general_admin": 43920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29578000, "depreciation_amortisation": 30872000, "ebitda": 60450000, "interest_expense": 4421000, "interest_income": null, "other_non_operating": null, "pretax_income": 25157000, "tax_provision": 6961000, "effective_tax_rate": null, "net_income": 18196000, "net_income_continuing_ops": 18196000, "net_income_to_common": 18196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64990000, "short_term_investments": 10477000, "net_receivables": 250483000, "inventory": 219043000, "other_current_assets": null, "total_current_assets": 558407000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 19343000, "goodwill_and_intangibles": 31354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216422000, "total_assets": 774829000, "short_term_debt": 26638000, "accounts_payable": 203703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272605000, "long_term_debt": 91500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122859000, "total_liabilities": 395464000, "total_debt": 118138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152178000, "total_equity": 379365000, "shares_outstanding": 25428000, "operating_cash_flow": 72808000, "stock_based_compensation": 4039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17934000, "free_cash_flow": 111557000, "net_change_in_cash": 15714000 }, "raw_data": { "income": { "ebit": "29578000", "ebitda": "60450000", "netIncome": "18196000", "grossProfit": "83841000", "depreciation": "None", "totalRevenue": "1200550000", "costOfRevenue": "1116709000", "interestIncome": "60000", "incomeBeforeTax": "25157000", "interestExpense": "4421000", "operatingIncome": "31996000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6961000", "reportedCurrency": "USD", "netInterestIncome": "-4361000", "nonInterestIncome": "None", "operatingExpenses": "51845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30872000", "sellingGeneralAndAdministrative": "43920000", "netIncomeFromContinuingOperations": "18196000" }, "balance": { "goodwill": "12011000", "inventory": "219043000", "commonStock": "379365000", "currentDebt": "None", "investments": "None", "totalAssets": "774829000", "longTermDebt": "91500000", "shortTermDebt": "26638000", "treasuryStock": "-69070000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "19343000", "reportedCurrency": "USD", "retainedEarnings": "152178000", "totalLiabilities": "395464000", "otherCurrentAssets": "23891000", "totalCurrentAssets": "558407000", "currentLongTermDebt": "26638000", "longTermInvestments": "None", "shortTermInvestments": "10477000", "currentNetReceivables": "250483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216422000", "currentAccountsPayable": "203703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156554000", "shortLongTermDebtTotal": "118138000", "totalShareholderEquity": "379365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29984000", "totalCurrentLiabilities": "272605000", "otherNonCurrentLiabilities": "21594000", "totalNonCurrentLiabilities": "122859000", "cashAndShortTermInvestments": "64990000", "commonStockSharesOutstanding": "25428000", "intangibleAssetsExcludingGoodwill": "19343000", "cashAndCashEquivalentsAtCarryingValue": "64990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-15053000", "operatingCashflow": "72808000", "capitalExpenditures": "38749000", "changeInReceivables": "41928000", "changeInExchangeRate": "-678000", "cashflowFromFinancing": "-17934000", "cashflowFromInvestment": "-38482000", "stockBasedCompensation": "4039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1181844000, "cost_of_revenue": 1093438000, "gross_profit": 88406000, "ebit": 43953000, "ebitda": 72826000, "pretax_income": 38485000, "tax_provision": 6927000, "net_income": 31558000, "net_income_to_common": 31558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49276000, "total_current_assets": 555313000, "total_assets": 762111000, "short_term_debt": 34713000, "long_term_debt": 91500000, "total_debt": 126213000, "total_liabilities": 392257000, "total_equity": 369854000, "shares_outstanding": 26082000, "goodwill_and_intangibles": 38292000 }, "cash_flow": { "operating_cash_flow": -6748000, "capital_expenditure": 25843000, "free_cash_flow": 19095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104467, "ticker_id": 6796, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43953000", "ebitda": "72826000", "netIncome": "31558000", "grossProfit": "88406000", "depreciation": "None", "totalRevenue": "1181844000", "costOfRevenue": "1093438000", "interestIncome": "62000", "incomeBeforeTax": "38485000", "interestExpense": "4069000", "operatingIncome": "38053000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6927000", "reportedCurrency": "USD", "netInterestIncome": "-4007000", "nonInterestIncome": "None", "operatingExpenses": "46346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28873000", "sellingGeneralAndAdministrative": "46346000", "netIncomeFromContinuingOperations": "31558000" }, "balance": { "goodwill": "16104000", "inventory": "203840000", "commonStock": "369854000", "currentDebt": "None", "investments": "None", "totalAssets": "762111000", "longTermDebt": "91500000", "shortTermDebt": "34713000", "treasuryStock": "-62417000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "22188000", "reportedCurrency": "USD", "retainedEarnings": "133982000", "totalLiabilities": "392257000", "otherCurrentAssets": "24713000", "totalCurrentAssets": "555313000", "currentLongTermDebt": "34713000", "longTermInvestments": "None", "shortTermInvestments": "1728000", "currentNetReceivables": "277484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206798000", "currentAccountsPayable": "197001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143629000", "shortLongTermDebtTotal": "126213000", "totalShareholderEquity": "369854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31091000", "totalCurrentLiabilities": "274910000", "otherNonCurrentLiabilities": "27847000", "totalNonCurrentLiabilities": "117347000", "cashAndShortTermInvestments": "49276000", "commonStockSharesOutstanding": "26082000", "intangibleAssetsExcludingGoodwill": "22188000", "cashAndCashEquivalentsAtCarryingValue": "49276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-35094000", "operatingCashflow": "-6748000", "capitalExpenditures": "25843000", "changeInReceivables": "-45223000", "changeInExchangeRate": "-1125000", "cashflowFromFinancing": "79430000", "cashflowFromInvestment": "-68709000", "stockBasedCompensation": "5678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1181844000, "cost_of_revenue": 1093438000, "gross_profit": 88406000, "research_and_development": 15000000, "selling_general_admin": 46346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43953000, "depreciation_amortisation": 28873000, "ebitda": 72826000, "interest_expense": 4069000, "interest_income": null, "other_non_operating": null, "pretax_income": 38485000, "tax_provision": 6927000, "effective_tax_rate": null, "net_income": 31558000, "net_income_continuing_ops": 31558000, "net_income_to_common": 31558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49276000, "short_term_investments": 1728000, "net_receivables": 277484000, "inventory": 203840000, "other_current_assets": null, "total_current_assets": 555313000, "net_ppe": null, "goodwill": 16104000, "intangible_assets": 22188000, "goodwill_and_intangibles": 38292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206798000, "total_assets": 762111000, "short_term_debt": 34713000, "accounts_payable": 197001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274910000, "long_term_debt": 91500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117347000, "total_liabilities": 392257000, "total_debt": 126213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133982000, "total_equity": 369854000, "shares_outstanding": 26082000, "operating_cash_flow": -6748000, "stock_based_compensation": 5678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79430000, "free_cash_flow": 19095000, "net_change_in_cash": 2848000 }, "raw_data": { "income": { "ebit": "43953000", "ebitda": "72826000", "netIncome": "31558000", "grossProfit": "88406000", "depreciation": "None", "totalRevenue": "1181844000", "costOfRevenue": "1093438000", "interestIncome": "62000", "incomeBeforeTax": "38485000", "interestExpense": "4069000", "operatingIncome": "38053000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "6927000", "reportedCurrency": "USD", "netInterestIncome": "-4007000", "nonInterestIncome": "None", "operatingExpenses": "46346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28873000", "sellingGeneralAndAdministrative": "46346000", "netIncomeFromContinuingOperations": "31558000" }, "balance": { "goodwill": "16104000", "inventory": "203840000", "commonStock": "369854000", "currentDebt": "None", "investments": "None", "totalAssets": "762111000", "longTermDebt": "91500000", "shortTermDebt": "34713000", "treasuryStock": "-62417000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "22188000", "reportedCurrency": "USD", "retainedEarnings": "133982000", "totalLiabilities": "392257000", "otherCurrentAssets": "24713000", "totalCurrentAssets": "555313000", "currentLongTermDebt": "34713000", "longTermInvestments": "None", "shortTermInvestments": "1728000", "currentNetReceivables": "277484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206798000", "currentAccountsPayable": "197001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143629000", "shortLongTermDebtTotal": "126213000", "totalShareholderEquity": "369854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31091000", "totalCurrentLiabilities": "274910000", "otherNonCurrentLiabilities": "27847000", "totalNonCurrentLiabilities": "117347000", "cashAndShortTermInvestments": "49276000", "commonStockSharesOutstanding": "26082000", "intangibleAssetsExcludingGoodwill": "22188000", "cashAndCashEquivalentsAtCarryingValue": "49276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-35094000", "operatingCashflow": "-6748000", "capitalExpenditures": "25843000", "changeInReceivables": "-45223000", "changeInExchangeRate": "-1125000", "cashflowFromFinancing": "79430000", "cashflowFromInvestment": "-68709000", "stockBasedCompensation": "5678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 1072061000, "cost_of_revenue": 985859000, "gross_profit": 86202000, "ebit": 42348000, "ebitda": 68724000, "pretax_income": 44775000, "tax_provision": 28023000, "net_income": 16752000, "net_income_to_common": 16752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46428000, "total_current_assets": 436988000, "total_assets": 608758000, "short_term_debt": 8337000, "long_term_debt": 0, "total_debt": 8337000, "total_liabilities": 253231000, "total_equity": 355527000, "shares_outstanding": 27007000, "goodwill_and_intangibles": 10566000 }, "cash_flow": { "operating_cash_flow": 40200000, "capital_expenditure": 26519000, "free_cash_flow": 66719000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104472, "ticker_id": 6796, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42348000", "ebitda": "68724000", "netIncome": "16752000", "grossProfit": "86202000", "depreciation": "None", "totalRevenue": "1072061000", "costOfRevenue": "985859000", "interestIncome": "73000", "incomeBeforeTax": "44775000", "interestExpense": "527000", "operatingIncome": "42348000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "28023000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "43854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26376000", "sellingGeneralAndAdministrative": "43854000", "netIncomeFromContinuingOperations": "16752000" }, "balance": { "goodwill": "6191000", "inventory": "201596000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "608758000", "longTermDebt": "0", "shortTermDebt": "8337000", "treasuryStock": "-41163000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4375000", "reportedCurrency": "USD", "retainedEarnings": "99374000", "totalLiabilities": "253231000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "436988000", "currentLongTermDebt": "8337000", "longTermInvestments": "None", "shortTermInvestments": "294000", "currentNetReceivables": "173559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171770000", "currentAccountsPayable": "187788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137210000", "shortLongTermDebtTotal": "8337000", "totalShareholderEquity": "355527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29643000", "totalCurrentLiabilities": "228571000", "otherNonCurrentLiabilities": "24660000", "totalNonCurrentLiabilities": "24660000", "cashAndShortTermInvestments": "46428000", "commonStockSharesOutstanding": "27007000", "intangibleAssetsExcludingGoodwill": "4375000", "cashAndCashEquivalentsAtCarryingValue": "46428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16752000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-55769000", "operatingCashflow": "40200000", "capitalExpenditures": "26519000", "changeInReceivables": "-2876000", "changeInExchangeRate": "490000", "cashflowFromFinancing": "-12603000", "cashflowFromInvestment": "-26214000", "stockBasedCompensation": "5299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072061000, "cost_of_revenue": 985859000, "gross_profit": 86202000, "research_and_development": 11000000, "selling_general_admin": 43854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42348000, "depreciation_amortisation": 26376000, "ebitda": 68724000, "interest_expense": 527000, "interest_income": null, "other_non_operating": null, "pretax_income": 44775000, "tax_provision": 28023000, "effective_tax_rate": null, "net_income": 16752000, "net_income_continuing_ops": 16752000, "net_income_to_common": 16752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46428000, "short_term_investments": 294000, "net_receivables": 173559000, "inventory": 201596000, "other_current_assets": null, "total_current_assets": 436988000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 4375000, "goodwill_and_intangibles": 10566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171770000, "total_assets": 608758000, "short_term_debt": 8337000, "accounts_payable": 187788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228571000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24660000, "total_liabilities": 253231000, "total_debt": 8337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99374000, "total_equity": 355527000, "shares_outstanding": 27007000, "operating_cash_flow": 40200000, "stock_based_compensation": 5299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26214000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12603000, "free_cash_flow": 66719000, "net_change_in_cash": 1873000 }, "raw_data": { "income": { "ebit": "42348000", "ebitda": "68724000", "netIncome": "16752000", "grossProfit": "86202000", "depreciation": "None", "totalRevenue": "1072061000", "costOfRevenue": "985859000", "interestIncome": "73000", "incomeBeforeTax": "44775000", "interestExpense": "527000", "operatingIncome": "42348000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "28023000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "43854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26376000", "sellingGeneralAndAdministrative": "43854000", "netIncomeFromContinuingOperations": "16752000" }, "balance": { "goodwill": "6191000", "inventory": "201596000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "608758000", "longTermDebt": "0", "shortTermDebt": "8337000", "treasuryStock": "-41163000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4375000", "reportedCurrency": "USD", "retainedEarnings": "99374000", "totalLiabilities": "253231000", "otherCurrentAssets": "15405000", "totalCurrentAssets": "436988000", "currentLongTermDebt": "8337000", "longTermInvestments": "None", "shortTermInvestments": "294000", "currentNetReceivables": "173559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171770000", "currentAccountsPayable": "187788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137210000", "shortLongTermDebtTotal": "8337000", "totalShareholderEquity": "355527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29643000", "totalCurrentLiabilities": "228571000", "otherNonCurrentLiabilities": "24660000", "totalNonCurrentLiabilities": "24660000", "cashAndShortTermInvestments": "46428000", "commonStockSharesOutstanding": "27007000", "intangibleAssetsExcludingGoodwill": "4375000", "cashAndCashEquivalentsAtCarryingValue": "46428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16752000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-55769000", "operatingCashflow": "40200000", "capitalExpenditures": "26519000", "changeInReceivables": "-2876000", "changeInExchangeRate": "490000", "cashflowFromFinancing": "-12603000", "cashflowFromInvestment": "-26214000", "stockBasedCompensation": "5299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "ebit": 11105000, "ebitda": 21400000, "pretax_income": 8787000, "tax_provision": 3068000, "net_income": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84209000, "total_current_assets": 707368000, "total_assets": 1104305000, "short_term_debt": 36966000, "long_term_debt": 127850000, "total_debt": 164816000, "total_liabilities": 526663000, "total_equity": 577642000, "shares_outstanding": 24648000, "goodwill_and_intangibles": 8230000 }, "cash_flow": { "operating_cash_flow": 14894000, "capital_expenditure": 14434000, "free_cash_flow": 29328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104433, "ticker_id": 6796, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11105000", "ebitda": "21400000", "netIncome": "5719000", "grossProfit": "26119000", "depreciation": "None", "totalRevenue": "352922000", "costOfRevenue": "326803000", "interestIncome": "203000", "incomeBeforeTax": "8787000", "interestExpense": "2833000", "operatingIncome": "11105000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3068000", "reportedCurrency": "USD", "netInterestIncome": "-2092000", "nonInterestIncome": "None", "operatingExpenses": "15014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10295000", "sellingGeneralAndAdministrative": "15214000", "netIncomeFromContinuingOperations": "5719000" }, "balance": { "goodwill": "6191000", "inventory": "273251000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1104305000", "longTermDebt": "127850000", "shortTermDebt": "36966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "352990000", "totalLiabilities": "526663000", "otherCurrentAssets": "47814000", "totalCurrentAssets": "707368000", "currentLongTermDebt": "34682000", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "301694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396937000", "currentAccountsPayable": "229068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179609000", "totalShareholderEquity": "577642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50894000", "totalCurrentLiabilities": "335518000", "otherNonCurrentLiabilities": "63295000", "totalNonCurrentLiabilities": "191145000", "cashAndShortTermInvestments": "84209000", "commonStockSharesOutstanding": "24648000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "84209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8828000", "operatingCashflow": "14894000", "capitalExpenditures": "14434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4597000", "cashflowFromInvestment": "-13722000", "stockBasedCompensation": "2256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352922000, "cost_of_revenue": 326803000, "gross_profit": 26119000, "research_and_development": null, "selling_general_admin": 15214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11105000, "depreciation_amortisation": 10295000, "ebitda": 21400000, "interest_expense": 2833000, "interest_income": null, "other_non_operating": null, "pretax_income": 8787000, "tax_provision": 3068000, "effective_tax_rate": null, "net_income": 5719000, "net_income_continuing_ops": 5719000, "net_income_to_common": 5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84209000, "short_term_investments": 400000, "net_receivables": 301694000, "inventory": 273251000, "other_current_assets": null, "total_current_assets": 707368000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2039000, "goodwill_and_intangibles": 8230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396937000, "total_assets": 1104305000, "short_term_debt": 36966000, "accounts_payable": 229068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335518000, "long_term_debt": 127850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191145000, "total_liabilities": 526663000, "total_debt": 164816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352990000, "total_equity": 577642000, "shares_outstanding": 24648000, "operating_cash_flow": 14894000, "stock_based_compensation": 2256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4597000, "free_cash_flow": 29328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11105000", "ebitda": "21400000", "netIncome": "5719000", "grossProfit": "26119000", "depreciation": "None", "totalRevenue": "352922000", "costOfRevenue": "326803000", "interestIncome": "203000", "incomeBeforeTax": "8787000", "interestExpense": "2833000", "operatingIncome": "11105000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3068000", "reportedCurrency": "USD", "netInterestIncome": "-2092000", "nonInterestIncome": "None", "operatingExpenses": "15014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10295000", "sellingGeneralAndAdministrative": "15214000", "netIncomeFromContinuingOperations": "5719000" }, "balance": { "goodwill": "6191000", "inventory": "273251000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1104305000", "longTermDebt": "127850000", "shortTermDebt": "36966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "352990000", "totalLiabilities": "526663000", "otherCurrentAssets": "47814000", "totalCurrentAssets": "707368000", "currentLongTermDebt": "34682000", "longTermInvestments": "None", "shortTermInvestments": "400000", "currentNetReceivables": "301694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396937000", "currentAccountsPayable": "229068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179609000", "totalShareholderEquity": "577642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50894000", "totalCurrentLiabilities": "335518000", "otherNonCurrentLiabilities": "63295000", "totalNonCurrentLiabilities": "191145000", "cashAndShortTermInvestments": "84209000", "commonStockSharesOutstanding": "24648000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "84209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8828000", "operatingCashflow": "14894000", "capitalExpenditures": "14434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4597000", "cashflowFromInvestment": "-13722000", "stockBasedCompensation": "2256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "ebit": 9079000, "ebitda": 18379000, "pretax_income": 6984000, "tax_provision": 3347000, "net_income": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 573546000, "total_assets": 1083471000, "short_term_debt": 24112000, "long_term_debt": 129700000, "total_debt": 153812000, "total_liabilities": 504309000, "total_equity": 579162000, "shares_outstanding": 24823000, "goodwill_and_intangibles": 8373000 }, "cash_flow": { "operating_cash_flow": 6878000, "capital_expenditure": 10570000, "free_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104434, "ticker_id": 6796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9079000", "ebitda": "18379000", "netIncome": "3637000", "grossProfit": "27868000", "depreciation": "None", "totalRevenue": "341280000", "costOfRevenue": "313412000", "interestIncome": "375000", "incomeBeforeTax": "6984000", "interestExpense": "2095000", "operatingIncome": "13006000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3347000", "reportedCurrency": "USD", "netInterestIncome": "-1933000", "nonInterestIncome": "None", "operatingExpenses": "14862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "14862000", "netIncomeFromContinuingOperations": "3637000" }, "balance": { "goodwill": "6191000", "inventory": "281699000", "commonStock": "579162000", "currentDebt": "None", "investments": "None", "totalAssets": "1083471000", "longTermDebt": "129700000", "shortTermDebt": "24112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2182000", "reportedCurrency": "USD", "retainedEarnings": "347271000", "totalLiabilities": "504309000", "otherCurrentAssets": "-79521000", "totalCurrentAssets": "573546000", "currentLongTermDebt": "24112000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284806000", "currentAccountsPayable": "218830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153812000", "totalShareholderEquity": "579162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41995000", "totalCurrentLiabilities": "313376000", "otherNonCurrentLiabilities": "61233000", "totalNonCurrentLiabilities": "190933000", "cashAndShortTermInvestments": "77853000", "commonStockSharesOutstanding": "24823000", "intangibleAssetsExcludingGoodwill": "2182000", "cashAndCashEquivalentsAtCarryingValue": "77853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8670000", "operatingCashflow": "6878000", "capitalExpenditures": "10570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11824000", "cashflowFromInvestment": "-18166000", "stockBasedCompensation": "-1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341280000, "cost_of_revenue": 313412000, "gross_profit": 27868000, "research_and_development": null, "selling_general_admin": 14862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9079000, "depreciation_amortisation": 9300000, "ebitda": 18379000, "interest_expense": 2095000, "interest_income": null, "other_non_operating": null, "pretax_income": 6984000, "tax_provision": 3347000, "effective_tax_rate": null, "net_income": 3637000, "net_income_continuing_ops": 3637000, "net_income_to_common": 3637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77853000, "short_term_investments": null, "net_receivables": 293515000, "inventory": 281699000, "other_current_assets": null, "total_current_assets": 573546000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2182000, "goodwill_and_intangibles": 8373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284806000, "total_assets": 1083471000, "short_term_debt": 24112000, "accounts_payable": 218830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313376000, "long_term_debt": 129700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190933000, "total_liabilities": 504309000, "total_debt": 153812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347271000, "total_equity": 579162000, "shares_outstanding": 24823000, "operating_cash_flow": 6878000, "stock_based_compensation": -1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11824000, "free_cash_flow": 17448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9079000", "ebitda": "18379000", "netIncome": "3637000", "grossProfit": "27868000", "depreciation": "None", "totalRevenue": "341280000", "costOfRevenue": "313412000", "interestIncome": "375000", "incomeBeforeTax": "6984000", "interestExpense": "2095000", "operatingIncome": "13006000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3347000", "reportedCurrency": "USD", "netInterestIncome": "-1933000", "nonInterestIncome": "None", "operatingExpenses": "14862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "14862000", "netIncomeFromContinuingOperations": "3637000" }, "balance": { "goodwill": "6191000", "inventory": "281699000", "commonStock": "579162000", "currentDebt": "None", "investments": "None", "totalAssets": "1083471000", "longTermDebt": "129700000", "shortTermDebt": "24112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2182000", "reportedCurrency": "USD", "retainedEarnings": "347271000", "totalLiabilities": "504309000", "otherCurrentAssets": "-79521000", "totalCurrentAssets": "573546000", "currentLongTermDebt": "24112000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284806000", "currentAccountsPayable": "218830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153812000", "totalShareholderEquity": "579162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41995000", "totalCurrentLiabilities": "313376000", "otherNonCurrentLiabilities": "61233000", "totalNonCurrentLiabilities": "190933000", "cashAndShortTermInvestments": "77853000", "commonStockSharesOutstanding": "24823000", "intangibleAssetsExcludingGoodwill": "2182000", "cashAndCashEquivalentsAtCarryingValue": "77853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8670000", "operatingCashflow": "6878000", "capitalExpenditures": "10570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11824000", "cashflowFromInvestment": "-18166000", "stockBasedCompensation": "-1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 365603000, "cost_of_revenue": 336767000, "gross_profit": 28990000, "ebit": 13352000, "ebitda": 22452000, "pretax_income": 10999000, "tax_provision": 913000, "net_income": 10086000, "net_income_to_common": 10086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75696000, "total_current_assets": 690552000, "total_assets": 1077916000, "short_term_debt": 6600000, "long_term_debt": 130925000, "total_debt": 137525000, "total_liabilities": 500777000, "total_equity": 577139000, "shares_outstanding": 24909000, "goodwill_and_intangibles": 8496000 }, "cash_flow": { "operating_cash_flow": 8065000, "capital_expenditure": 10570000, "free_cash_flow": 18635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104435, "ticker_id": 6796, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13352000", "ebitda": "22452000", "netIncome": "10086000", "grossProfit": "28990000", "depreciation": "None", "totalRevenue": "365603000", "costOfRevenue": "336767000", "interestIncome": "139000", "incomeBeforeTax": "10999000", "interestExpense": "2353000", "operatingIncome": "15900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "913000", "reportedCurrency": "USD", "netInterestIncome": "-2445000", "nonInterestIncome": "None", "operatingExpenses": "13090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "13090000", "netIncomeFromContinuingOperations": "10086000" }, "balance": { "goodwill": "6191000", "inventory": "272725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1077916000", "longTermDebt": "130925000", "shortTermDebt": "6600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2305000", "reportedCurrency": "USD", "retainedEarnings": "343634000", "totalLiabilities": "500777000", "otherCurrentAssets": "40920000", "totalCurrentAssets": "690552000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "301211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387364000", "currentAccountsPayable": "234567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137525000", "totalShareholderEquity": "577139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43795000", "totalCurrentLiabilities": "312020000", "otherNonCurrentLiabilities": "57832000", "totalNonCurrentLiabilities": "188757000", "cashAndShortTermInvestments": "75696000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "2305000", "cashAndCashEquivalentsAtCarryingValue": "75696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1692000", "operatingCashflow": "8065000", "capitalExpenditures": "10570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13966000", "cashflowFromInvestment": "-6202000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365603000, "cost_of_revenue": 336767000, "gross_profit": 28990000, "research_and_development": null, "selling_general_admin": 13090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13352000, "depreciation_amortisation": 9100000, "ebitda": 22452000, "interest_expense": 2353000, "interest_income": null, "other_non_operating": null, "pretax_income": 10999000, "tax_provision": 913000, "effective_tax_rate": null, "net_income": 10086000, "net_income_continuing_ops": 10086000, "net_income_to_common": 10086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75696000, "short_term_investments": 600000, "net_receivables": 301211000, "inventory": 272725000, "other_current_assets": null, "total_current_assets": 690552000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2305000, "goodwill_and_intangibles": 8496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387364000, "total_assets": 1077916000, "short_term_debt": 6600000, "accounts_payable": 234567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312020000, "long_term_debt": 130925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188757000, "total_liabilities": 500777000, "total_debt": 137525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343634000, "total_equity": 577139000, "shares_outstanding": 24909000, "operating_cash_flow": 8065000, "stock_based_compensation": 1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13966000, "free_cash_flow": 18635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13352000", "ebitda": "22452000", "netIncome": "10086000", "grossProfit": "28990000", "depreciation": "None", "totalRevenue": "365603000", "costOfRevenue": "336767000", "interestIncome": "139000", "incomeBeforeTax": "10999000", "interestExpense": "2353000", "operatingIncome": "15900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "913000", "reportedCurrency": "USD", "netInterestIncome": "-2445000", "nonInterestIncome": "None", "operatingExpenses": "13090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "13090000", "netIncomeFromContinuingOperations": "10086000" }, "balance": { "goodwill": "6191000", "inventory": "272725000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1077916000", "longTermDebt": "130925000", "shortTermDebt": "6600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2305000", "reportedCurrency": "USD", "retainedEarnings": "343634000", "totalLiabilities": "500777000", "otherCurrentAssets": "40920000", "totalCurrentAssets": "690552000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "301211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387364000", "currentAccountsPayable": "234567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137525000", "totalShareholderEquity": "577139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43795000", "totalCurrentLiabilities": "312020000", "otherNonCurrentLiabilities": "57832000", "totalNonCurrentLiabilities": "188757000", "cashAndShortTermInvestments": "75696000", "commonStockSharesOutstanding": "24909000", "intangibleAssetsExcludingGoodwill": "2305000", "cashAndCashEquivalentsAtCarryingValue": "75696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1692000", "operatingCashflow": "8065000", "capitalExpenditures": "10570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13966000", "cashflowFromInvestment": "-6202000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 380472000, "cost_of_revenue": 349991000, "gross_profit": 30481000, "ebit": 15493000, "ebitda": 25075000, "pretax_income": 12717000, "tax_provision": 6136000, "net_income": 6581000, "net_income_to_common": 6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88781000, "total_current_assets": 699604000, "total_assets": 1077312000, "short_term_debt": 17400000, "long_term_debt": 129650000, "total_debt": 147050000, "total_liabilities": 507428000, "total_equity": 569884000, "shares_outstanding": 24840000, "goodwill_and_intangibles": 8618000 }, "cash_flow": { "operating_cash_flow": 78067000, "capital_expenditure": 9648000, "free_cash_flow": 87715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104436, "ticker_id": 6796, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15493000", "ebitda": "25075000", "netIncome": "6581000", "grossProfit": "30481000", "depreciation": "None", "totalRevenue": "380472000", "costOfRevenue": "349991000", "interestIncome": "196000", "incomeBeforeTax": "12717000", "interestExpense": "2776000", "operatingIncome": "16474000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6136000", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "14007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9582000", "sellingGeneralAndAdministrative": "13163000", "netIncomeFromContinuingOperations": "6581000" }, "balance": { "goodwill": "6191000", "inventory": "273500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1077312000", "longTermDebt": "129650000", "shortTermDebt": "17400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2427000", "reportedCurrency": "USD", "retainedEarnings": "333548000", "totalLiabilities": "507428000", "otherCurrentAssets": "42888000", "totalCurrentAssets": "699604000", "currentLongTermDebt": "17400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377708000", "currentAccountsPayable": "218805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147050000", "totalShareholderEquity": "569884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37412000", "totalCurrentLiabilities": "318561000", "otherNonCurrentLiabilities": "59217000", "totalNonCurrentLiabilities": "188867000", "cashAndShortTermInvestments": "88781000", "commonStockSharesOutstanding": "24840000", "intangibleAssetsExcludingGoodwill": "2427000", "cashAndCashEquivalentsAtCarryingValue": "88781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34767000", "operatingCashflow": "78067000", "capitalExpenditures": "9648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34259000", "cashflowFromInvestment": "-9540000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380472000, "cost_of_revenue": 349991000, "gross_profit": 30481000, "research_and_development": 17500000, "selling_general_admin": 13163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15493000, "depreciation_amortisation": 9582000, "ebitda": 25075000, "interest_expense": 2776000, "interest_income": null, "other_non_operating": null, "pretax_income": 12717000, "tax_provision": 6136000, "effective_tax_rate": null, "net_income": 6581000, "net_income_continuing_ops": 6581000, "net_income_to_common": 6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88781000, "short_term_investments": null, "net_receivables": 294435000, "inventory": 273500000, "other_current_assets": null, "total_current_assets": 699604000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2427000, "goodwill_and_intangibles": 8618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377708000, "total_assets": 1077312000, "short_term_debt": 17400000, "accounts_payable": 218805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318561000, "long_term_debt": 129650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188867000, "total_liabilities": 507428000, "total_debt": 147050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333548000, "total_equity": 569884000, "shares_outstanding": 24840000, "operating_cash_flow": 78067000, "stock_based_compensation": 1991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34259000, "free_cash_flow": 87715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15493000", "ebitda": "25075000", "netIncome": "6581000", "grossProfit": "30481000", "depreciation": "None", "totalRevenue": "380472000", "costOfRevenue": "349991000", "interestIncome": "196000", "incomeBeforeTax": "12717000", "interestExpense": "2776000", "operatingIncome": "16474000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6136000", "reportedCurrency": "USD", "netInterestIncome": "-2859000", "nonInterestIncome": "None", "operatingExpenses": "14007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9582000", "sellingGeneralAndAdministrative": "13163000", "netIncomeFromContinuingOperations": "6581000" }, "balance": { "goodwill": "6191000", "inventory": "273500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1077312000", "longTermDebt": "129650000", "shortTermDebt": "17400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2427000", "reportedCurrency": "USD", "retainedEarnings": "333548000", "totalLiabilities": "507428000", "otherCurrentAssets": "42888000", "totalCurrentAssets": "699604000", "currentLongTermDebt": "17400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "294435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377708000", "currentAccountsPayable": "218805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147050000", "totalShareholderEquity": "569884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37412000", "totalCurrentLiabilities": "318561000", "otherNonCurrentLiabilities": "59217000", "totalNonCurrentLiabilities": "188867000", "cashAndShortTermInvestments": "88781000", "commonStockSharesOutstanding": "24840000", "intangibleAssetsExcludingGoodwill": "2427000", "cashAndCashEquivalentsAtCarryingValue": "88781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "34767000", "operatingCashflow": "78067000", "capitalExpenditures": "9648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34259000", "cashflowFromInvestment": "-9540000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 374607000, "cost_of_revenue": 347711000, "gross_profit": 26896000, "ebit": 10090000, "ebitda": 19241000, "pretax_income": 7154000, "tax_provision": 3337000, "net_income": 3817000, "net_income_to_common": 3817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51377000, "total_current_assets": 707303000, "total_assets": 1074555000, "short_term_debt": 28900000, "long_term_debt": 149376000, "total_debt": 178276000, "total_liabilities": 526440000, "total_equity": 548115000, "shares_outstanding": 24872000, "goodwill_and_intangibles": 8792000 }, "cash_flow": { "operating_cash_flow": 30938000, "capital_expenditure": 4005000, "free_cash_flow": 34943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104438, "ticker_id": 6796, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10090000", "ebitda": "19241000", "netIncome": "3817000", "grossProfit": "26896000", "depreciation": "None", "totalRevenue": "374607000", "costOfRevenue": "347711000", "interestIncome": "100000", "incomeBeforeTax": "7154000", "interestExpense": "3913000", "operatingIncome": "11716000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3337000", "reportedCurrency": "USD", "netInterestIncome": "-3045000", "nonInterestIncome": "None", "operatingExpenses": "15180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9151000", "sellingGeneralAndAdministrative": "13154000", "netIncomeFromContinuingOperations": "3817000" }, "balance": { "goodwill": "6191000", "inventory": "296602000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1074555000", "longTermDebt": "149376000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2601000", "reportedCurrency": "USD", "retainedEarnings": "326967000", "totalLiabilities": "526440000", "otherCurrentAssets": "29808000", "totalCurrentAssets": "707303000", "currentLongTermDebt": "28900000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "329516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367252000", "currentAccountsPayable": "215430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178276000", "totalShareholderEquity": "548115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46951000", "totalCurrentLiabilities": "330957000", "otherNonCurrentLiabilities": "46107000", "totalNonCurrentLiabilities": "195483000", "cashAndShortTermInvestments": "51377000", "commonStockSharesOutstanding": "24872000", "intangibleAssetsExcludingGoodwill": "2601000", "cashAndCashEquivalentsAtCarryingValue": "51377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11924000", "operatingCashflow": "30938000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29360000", "cashflowFromInvestment": "-3946000", "stockBasedCompensation": "1955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374607000, "cost_of_revenue": 347711000, "gross_profit": 26896000, "research_and_development": null, "selling_general_admin": 13154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10090000, "depreciation_amortisation": 9151000, "ebitda": 19241000, "interest_expense": 3913000, "interest_income": null, "other_non_operating": null, "pretax_income": 7154000, "tax_provision": 3337000, "effective_tax_rate": null, "net_income": 3817000, "net_income_continuing_ops": 3817000, "net_income_to_common": 3817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51377000, "short_term_investments": 500000, "net_receivables": 329516000, "inventory": 296602000, "other_current_assets": null, "total_current_assets": 707303000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2601000, "goodwill_and_intangibles": 8792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367252000, "total_assets": 1074555000, "short_term_debt": 28900000, "accounts_payable": 215430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330957000, "long_term_debt": 149376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195483000, "total_liabilities": 526440000, "total_debt": 178276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326967000, "total_equity": 548115000, "shares_outstanding": 24872000, "operating_cash_flow": 30938000, "stock_based_compensation": 1955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29360000, "free_cash_flow": 34943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10090000", "ebitda": "19241000", "netIncome": "3817000", "grossProfit": "26896000", "depreciation": "None", "totalRevenue": "374607000", "costOfRevenue": "347711000", "interestIncome": "100000", "incomeBeforeTax": "7154000", "interestExpense": "3913000", "operatingIncome": "11716000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3337000", "reportedCurrency": "USD", "netInterestIncome": "-3045000", "nonInterestIncome": "None", "operatingExpenses": "15180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9151000", "sellingGeneralAndAdministrative": "13154000", "netIncomeFromContinuingOperations": "3817000" }, "balance": { "goodwill": "6191000", "inventory": "296602000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1074555000", "longTermDebt": "149376000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2601000", "reportedCurrency": "USD", "retainedEarnings": "326967000", "totalLiabilities": "526440000", "otherCurrentAssets": "29808000", "totalCurrentAssets": "707303000", "currentLongTermDebt": "28900000", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "329516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367252000", "currentAccountsPayable": "215430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178276000", "totalShareholderEquity": "548115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46951000", "totalCurrentLiabilities": "330957000", "otherNonCurrentLiabilities": "46107000", "totalNonCurrentLiabilities": "195483000", "cashAndShortTermInvestments": "51377000", "commonStockSharesOutstanding": "24872000", "intangibleAssetsExcludingGoodwill": "2601000", "cashAndCashEquivalentsAtCarryingValue": "51377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11924000", "operatingCashflow": "30938000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29360000", "cashflowFromInvestment": "-3946000", "stockBasedCompensation": "1955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 357392000, "cost_of_revenue": 333965000, "gross_profit": 23427000, "ebit": 7715000, "ebitda": 16781000, "pretax_income": 3474000, "tax_provision": 42000, "net_income": 3432000, "net_income_to_common": 3432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53865000, "total_current_assets": 708780000, "total_assets": 1074436000, "short_term_debt": 24900000, "long_term_debt": 179601000, "total_debt": 204501000, "total_liabilities": 536960000, "total_equity": 537476000, "shares_outstanding": 24968000, "goodwill_and_intangibles": 8907000 }, "cash_flow": { "operating_cash_flow": 29458000, "capital_expenditure": 6500000, "free_cash_flow": 35958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104439, "ticker_id": 6796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7715000", "ebitda": "16781000", "netIncome": "3432000", "grossProfit": "23427000", "depreciation": "None", "totalRevenue": "357392000", "costOfRevenue": "333965000", "interestIncome": "253000", "incomeBeforeTax": "3474000", "interestExpense": "5258000", "operatingIncome": "8230000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-4255000", "nonInterestIncome": "None", "operatingExpenses": "15197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9066000", "sellingGeneralAndAdministrative": "10526000", "netIncomeFromContinuingOperations": "3432000" }, "balance": { "goodwill": "6191000", "inventory": "306242000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1074436000", "longTermDebt": "179601000", "shortTermDebt": "24900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2716000", "reportedCurrency": "USD", "retainedEarnings": "323150000", "totalLiabilities": "536960000", "otherCurrentAssets": "31550000", "totalCurrentAssets": "708780000", "currentLongTermDebt": "24900000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "317123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365656000", "currentAccountsPayable": "204690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204501000", "totalShareholderEquity": "537476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42291000", "totalCurrentLiabilities": "311221000", "otherNonCurrentLiabilities": "46138000", "totalNonCurrentLiabilities": "225739000", "cashAndShortTermInvestments": "53865000", "commonStockSharesOutstanding": "24968000", "intangibleAssetsExcludingGoodwill": "2716000", "cashAndCashEquivalentsAtCarryingValue": "53865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22845000", "operatingCashflow": "29458000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44301000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357392000, "cost_of_revenue": 333965000, "gross_profit": 23427000, "research_and_development": null, "selling_general_admin": 10526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7715000, "depreciation_amortisation": 9066000, "ebitda": 16781000, "interest_expense": 5258000, "interest_income": null, "other_non_operating": null, "pretax_income": 3474000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": 3432000, "net_income_continuing_ops": 3432000, "net_income_to_common": 3432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53865000, "short_term_investments": 2000000, "net_receivables": 317123000, "inventory": 306242000, "other_current_assets": null, "total_current_assets": 708780000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2716000, "goodwill_and_intangibles": 8907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365656000, "total_assets": 1074436000, "short_term_debt": 24900000, "accounts_payable": 204690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311221000, "long_term_debt": 179601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225739000, "total_liabilities": 536960000, "total_debt": 204501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 323150000, "total_equity": 537476000, "shares_outstanding": 24968000, "operating_cash_flow": 29458000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44301000, "free_cash_flow": 35958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7715000", "ebitda": "16781000", "netIncome": "3432000", "grossProfit": "23427000", "depreciation": "None", "totalRevenue": "357392000", "costOfRevenue": "333965000", "interestIncome": "253000", "incomeBeforeTax": "3474000", "interestExpense": "5258000", "operatingIncome": "8230000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-4255000", "nonInterestIncome": "None", "operatingExpenses": "15197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9066000", "sellingGeneralAndAdministrative": "10526000", "netIncomeFromContinuingOperations": "3432000" }, "balance": { "goodwill": "6191000", "inventory": "306242000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1074436000", "longTermDebt": "179601000", "shortTermDebt": "24900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2716000", "reportedCurrency": "USD", "retainedEarnings": "323150000", "totalLiabilities": "536960000", "otherCurrentAssets": "31550000", "totalCurrentAssets": "708780000", "currentLongTermDebt": "24900000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "317123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365656000", "currentAccountsPayable": "204690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204501000", "totalShareholderEquity": "537476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42291000", "totalCurrentLiabilities": "311221000", "otherNonCurrentLiabilities": "46138000", "totalNonCurrentLiabilities": "225739000", "cashAndShortTermInvestments": "53865000", "commonStockSharesOutstanding": "24968000", "intangibleAssetsExcludingGoodwill": "2716000", "cashAndCashEquivalentsAtCarryingValue": "53865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22845000", "operatingCashflow": "29458000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44301000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 374256000, "cost_of_revenue": 350656000, "gross_profit": 23600000, "ebit": 7676000, "ebitda": 16871000, "pretax_income": 2884000, "tax_provision": -270000, "net_income": 3154000, "net_income_to_common": 3154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76564000, "total_current_assets": 782694000, "total_assets": 1149056000, "short_term_debt": 45915000, "long_term_debt": 200000000, "total_debt": 245915000, "total_liabilities": 601298000, "total_equity": 547758000, "shares_outstanding": 25235000, "goodwill_and_intangibles": 9071000 }, "cash_flow": { "operating_cash_flow": 45474000, "capital_expenditure": 13357000, "free_cash_flow": 58831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104440, "ticker_id": 6796, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7676000", "ebitda": "16871000", "netIncome": "3154000", "grossProfit": "23600000", "depreciation": "None", "totalRevenue": "374256000", "costOfRevenue": "350656000", "interestIncome": "222000", "incomeBeforeTax": "2884000", "interestExpense": "5829000", "operatingIncome": "9115000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-4833000", "nonInterestIncome": "None", "operatingExpenses": "14485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9195000", "sellingGeneralAndAdministrative": "13427000", "netIncomeFromContinuingOperations": "3154000" }, "balance": { "goodwill": "6191000", "inventory": "335272000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1149056000", "longTermDebt": "200000000", "shortTermDebt": "45915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2880000", "reportedCurrency": "USD", "retainedEarnings": "319718000", "totalLiabilities": "601298000", "otherCurrentAssets": "32496000", "totalCurrentAssets": "782694000", "currentLongTermDebt": "45915000", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "338362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366362000", "currentAccountsPayable": "216704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245915000", "totalShareholderEquity": "547758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45492000", "totalCurrentLiabilities": "343727000", "otherNonCurrentLiabilities": "57571000", "totalNonCurrentLiabilities": "257571000", "cashAndShortTermInvestments": "76564000", "commonStockSharesOutstanding": "25235000", "intangibleAssetsExcludingGoodwill": "2880000", "cashAndCashEquivalentsAtCarryingValue": "76564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5110000", "operatingCashflow": "45474000", "capitalExpenditures": "13357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52954000", "cashflowFromInvestment": "5226000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374256000, "cost_of_revenue": 350656000, "gross_profit": 23600000, "research_and_development": null, "selling_general_admin": 13427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7676000, "depreciation_amortisation": 9195000, "ebitda": 16871000, "interest_expense": 5829000, "interest_income": null, "other_non_operating": null, "pretax_income": 2884000, "tax_provision": -270000, "effective_tax_rate": null, "net_income": 3154000, "net_income_continuing_ops": 3154000, "net_income_to_common": 3154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76564000, "short_term_investments": 2100000, "net_receivables": 338362000, "inventory": 335272000, "other_current_assets": null, "total_current_assets": 782694000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2880000, "goodwill_and_intangibles": 9071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366362000, "total_assets": 1149056000, "short_term_debt": 45915000, "accounts_payable": 216704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343727000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257571000, "total_liabilities": 601298000, "total_debt": 245915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319718000, "total_equity": 547758000, "shares_outstanding": 25235000, "operating_cash_flow": 45474000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52954000, "free_cash_flow": 58831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7676000", "ebitda": "16871000", "netIncome": "3154000", "grossProfit": "23600000", "depreciation": "None", "totalRevenue": "374256000", "costOfRevenue": "350656000", "interestIncome": "222000", "incomeBeforeTax": "2884000", "interestExpense": "5829000", "operatingIncome": "9115000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-4833000", "nonInterestIncome": "None", "operatingExpenses": "14485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9195000", "sellingGeneralAndAdministrative": "13427000", "netIncomeFromContinuingOperations": "3154000" }, "balance": { "goodwill": "6191000", "inventory": "335272000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1149056000", "longTermDebt": "200000000", "shortTermDebt": "45915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2880000", "reportedCurrency": "USD", "retainedEarnings": "319718000", "totalLiabilities": "601298000", "otherCurrentAssets": "32496000", "totalCurrentAssets": "782694000", "currentLongTermDebt": "45915000", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "338362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366362000", "currentAccountsPayable": "216704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245915000", "totalShareholderEquity": "547758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45492000", "totalCurrentLiabilities": "343727000", "otherNonCurrentLiabilities": "57571000", "totalNonCurrentLiabilities": "257571000", "cashAndShortTermInvestments": "76564000", "commonStockSharesOutstanding": "25235000", "intangibleAssetsExcludingGoodwill": "2880000", "cashAndCashEquivalentsAtCarryingValue": "76564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5110000", "operatingCashflow": "45474000", "capitalExpenditures": "13357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52954000", "cashflowFromInvestment": "5226000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 430158000, "cost_of_revenue": 393420000, "gross_profit": 36738000, "ebit": 18845000, "ebitda": 28353000, "pretax_income": 13465000, "tax_provision": 5922000, "net_income": 7543000, "net_income_to_common": 7543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77965000, "total_current_assets": 847006000, "total_assets": 1207919000, "short_term_debt": 59837000, "long_term_debt": 235000000, "total_debt": 294837000, "total_liabilities": 667458000, "total_equity": 540461000, "shares_outstanding": 25246000, "goodwill_and_intangibles": 9185000 }, "cash_flow": { "operating_cash_flow": 48500000, "capital_expenditure": 9092000, "free_cash_flow": 57592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104441, "ticker_id": 6796, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18845000", "ebitda": "28353000", "netIncome": "7543000", "grossProfit": "36738000", "depreciation": "None", "totalRevenue": "430158000", "costOfRevenue": "393420000", "interestIncome": "155000", "incomeBeforeTax": "13465000", "interestExpense": "6253000", "operatingIncome": "19608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5922000", "reportedCurrency": "USD", "netInterestIncome": "-6098000", "nonInterestIncome": "None", "operatingExpenses": "17130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9508000", "sellingGeneralAndAdministrative": "15890000", "netIncomeFromContinuingOperations": "7543000" }, "balance": { "goodwill": "6191000", "inventory": "338116000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1207919000", "longTermDebt": "235000000", "shortTermDebt": "59837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2994000", "reportedCurrency": "USD", "retainedEarnings": "316564000", "totalLiabilities": "667458000", "otherCurrentAssets": "72269000", "totalCurrentAssets": "847006000", "currentLongTermDebt": "59837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360913000", "currentAccountsPayable": "213551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294837000", "totalShareholderEquity": "540461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65863000", "totalCurrentLiabilities": "375322000", "otherNonCurrentLiabilities": "53881000", "totalNonCurrentLiabilities": "292136000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "25246000", "intangibleAssetsExcludingGoodwill": "2994000", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "62354000", "operatingCashflow": "48500000", "capitalExpenditures": "9092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27597000", "cashflowFromInvestment": "-8819000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430158000, "cost_of_revenue": 393420000, "gross_profit": 36738000, "research_and_development": 18300000, "selling_general_admin": 15890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18845000, "depreciation_amortisation": 9508000, "ebitda": 28353000, "interest_expense": 6253000, "interest_income": null, "other_non_operating": null, "pretax_income": 13465000, "tax_provision": 5922000, "effective_tax_rate": null, "net_income": 7543000, "net_income_continuing_ops": 7543000, "net_income_to_common": 7543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77965000, "short_term_investments": null, "net_receivables": 358656000, "inventory": 338116000, "other_current_assets": null, "total_current_assets": 847006000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 2994000, "goodwill_and_intangibles": 9185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360913000, "total_assets": 1207919000, "short_term_debt": 59837000, "accounts_payable": 213551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375322000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292136000, "total_liabilities": 667458000, "total_debt": 294837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316564000, "total_equity": 540461000, "shares_outstanding": 25246000, "operating_cash_flow": 48500000, "stock_based_compensation": 1750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27597000, "free_cash_flow": 57592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18845000", "ebitda": "28353000", "netIncome": "7543000", "grossProfit": "36738000", "depreciation": "None", "totalRevenue": "430158000", "costOfRevenue": "393420000", "interestIncome": "155000", "incomeBeforeTax": "13465000", "interestExpense": "6253000", "operatingIncome": "19608000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5922000", "reportedCurrency": "USD", "netInterestIncome": "-6098000", "nonInterestIncome": "None", "operatingExpenses": "17130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9508000", "sellingGeneralAndAdministrative": "15890000", "netIncomeFromContinuingOperations": "7543000" }, "balance": { "goodwill": "6191000", "inventory": "338116000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1207919000", "longTermDebt": "235000000", "shortTermDebt": "59837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2994000", "reportedCurrency": "USD", "retainedEarnings": "316564000", "totalLiabilities": "667458000", "otherCurrentAssets": "72269000", "totalCurrentAssets": "847006000", "currentLongTermDebt": "59837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360913000", "currentAccountsPayable": "213551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294837000", "totalShareholderEquity": "540461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65863000", "totalCurrentLiabilities": "375322000", "otherNonCurrentLiabilities": "53881000", "totalNonCurrentLiabilities": "292136000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "25246000", "intangibleAssetsExcludingGoodwill": "2994000", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "62354000", "operatingCashflow": "48500000", "capitalExpenditures": "9092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27597000", "cashflowFromInvestment": "-8819000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 425036000, "cost_of_revenue": 391492000, "gross_profit": 33544000, "ebit": -6878000, "ebitda": 3577000, "pretax_income": -12753000, "tax_provision": -6677000, "net_income": -6076000, "net_income_to_common": -6076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65208000, "total_current_assets": 888011000, "total_assets": 1260828000, "short_term_debt": 84618000, "long_term_debt": 235000000, "total_debt": 319618000, "total_liabilities": 721767000, "total_equity": 539061000, "shares_outstanding": 25118000, "goodwill_and_intangibles": 9388000 }, "cash_flow": { "operating_cash_flow": 42639000, "capital_expenditure": 13399000, "free_cash_flow": 56038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104443, "ticker_id": 6796, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6878000", "ebitda": "3577000", "netIncome": "-6076000", "grossProfit": "33544000", "depreciation": "None", "totalRevenue": "425036000", "costOfRevenue": "391492000", "interestIncome": "83000", "incomeBeforeTax": "-12753000", "interestExpense": "5875000", "operatingIncome": "-6431000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6677000", "reportedCurrency": "USD", "netInterestIncome": "-5792000", "nonInterestIncome": "None", "operatingExpenses": "39975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10455000", "sellingGeneralAndAdministrative": "16861000", "netIncomeFromContinuingOperations": "-6076000" }, "balance": { "goodwill": "6191000", "inventory": "396199000", "commonStock": "539061000", "currentDebt": "None", "investments": "None", "totalAssets": "1260828000", "longTermDebt": "235000000", "shortTermDebt": "84618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3197000", "reportedCurrency": "USD", "retainedEarnings": "309021000", "totalLiabilities": "721767000", "otherCurrentAssets": "72637000", "totalCurrentAssets": "888011000", "currentLongTermDebt": "84618000", "longTermInvestments": "None", "shortTermInvestments": "300000", "currentNetReceivables": "353967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372817000", "currentAccountsPayable": "248174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319618000", "totalShareholderEquity": "539061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68990000", "totalCurrentLiabilities": "437881000", "otherNonCurrentLiabilities": "45631000", "totalNonCurrentLiabilities": "283886000", "cashAndShortTermInvestments": "65208000", "commonStockSharesOutstanding": "25118000", "intangibleAssetsExcludingGoodwill": "3197000", "cashAndCashEquivalentsAtCarryingValue": "65208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6223000", "operatingCashflow": "42639000", "capitalExpenditures": "13399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2288000", "cashflowFromInvestment": "-13337000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425036000, "cost_of_revenue": 391492000, "gross_profit": 33544000, "research_and_development": null, "selling_general_admin": 16861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6878000, "depreciation_amortisation": 10455000, "ebitda": 3577000, "interest_expense": 5875000, "interest_income": null, "other_non_operating": null, "pretax_income": -12753000, "tax_provision": -6677000, "effective_tax_rate": null, "net_income": -6076000, "net_income_continuing_ops": -6076000, "net_income_to_common": -6076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65208000, "short_term_investments": 300000, "net_receivables": 353967000, "inventory": 396199000, "other_current_assets": null, "total_current_assets": 888011000, "net_ppe": null, "goodwill": 6191000, "intangible_assets": 3197000, "goodwill_and_intangibles": 9388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372817000, "total_assets": 1260828000, "short_term_debt": 84618000, "accounts_payable": 248174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437881000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283886000, "total_liabilities": 721767000, "total_debt": 319618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 309021000, "total_equity": 539061000, "shares_outstanding": 25118000, "operating_cash_flow": 42639000, "stock_based_compensation": 1773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2288000, "free_cash_flow": 56038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6878000", "ebitda": "3577000", "netIncome": "-6076000", "grossProfit": "33544000", "depreciation": "None", "totalRevenue": "425036000", "costOfRevenue": "391492000", "interestIncome": "83000", "incomeBeforeTax": "-12753000", "interestExpense": "5875000", "operatingIncome": "-6431000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6677000", "reportedCurrency": "USD", "netInterestIncome": "-5792000", "nonInterestIncome": "None", "operatingExpenses": "39975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10455000", "sellingGeneralAndAdministrative": "16861000", "netIncomeFromContinuingOperations": "-6076000" }, "balance": { "goodwill": "6191000", "inventory": "396199000", "commonStock": "539061000", "currentDebt": "None", "investments": "None", "totalAssets": "1260828000", "longTermDebt": "235000000", "shortTermDebt": "84618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3197000", "reportedCurrency": "USD", "retainedEarnings": "309021000", "totalLiabilities": "721767000", "otherCurrentAssets": "72637000", "totalCurrentAssets": "888011000", "currentLongTermDebt": "84618000", "longTermInvestments": "None", "shortTermInvestments": "300000", "currentNetReceivables": "353967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372817000", "currentAccountsPayable": "248174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319618000", "totalShareholderEquity": "539061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68990000", "totalCurrentLiabilities": "437881000", "otherNonCurrentLiabilities": "45631000", "totalNonCurrentLiabilities": "283886000", "cashAndShortTermInvestments": "65208000", "commonStockSharesOutstanding": "25118000", "intangibleAssetsExcludingGoodwill": "3197000", "cashAndCashEquivalentsAtCarryingValue": "65208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6223000", "operatingCashflow": "42639000", "capitalExpenditures": "13399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2288000", "cashflowFromInvestment": "-13337000", "stockBasedCompensation": "1773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 421235000, "cost_of_revenue": 386802000, "gross_profit": 34433000, "ebit": 17413000, "ebitda": 26463000, "pretax_income": 11276000, "tax_provision": 2986000, "net_income": 8290000, "net_income_to_common": 8290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39947000, "total_current_assets": 930502000, "total_assets": 1277034000, "short_term_debt": 86765000, "long_term_debt": 235000000, "total_debt": 321765000, "total_liabilities": 730045000, "total_equity": 546989000, "shares_outstanding": 25211000, "goodwill_and_intangibles": 23004000 }, "cash_flow": { "operating_cash_flow": -30723000, "capital_expenditure": 13210000, "free_cash_flow": -17513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104444, "ticker_id": 6796, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17413000", "ebitda": "26463000", "netIncome": "8290000", "grossProfit": "34433000", "depreciation": "None", "totalRevenue": "421235000", "costOfRevenue": "386802000", "interestIncome": "101000", "incomeBeforeTax": "11276000", "interestExpense": "6137000", "operatingIncome": "16610000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "-6036000", "nonInterestIncome": "None", "operatingExpenses": "17823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9050000", "sellingGeneralAndAdministrative": "17823000", "netIncomeFromContinuingOperations": "8290000" }, "balance": { "goodwill": "12011000", "inventory": "455736000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1277034000", "longTermDebt": "235000000", "shortTermDebt": "86765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10993000", "reportedCurrency": "USD", "retainedEarnings": "315097000", "totalLiabilities": "730045000", "otherCurrentAssets": "43226000", "totalCurrentAssets": "930502000", "currentLongTermDebt": "86765000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "391593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346532000", "currentAccountsPayable": "279909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321765000", "totalShareholderEquity": "546989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63448000", "totalCurrentLiabilities": "472839000", "otherNonCurrentLiabilities": "18951000", "totalNonCurrentLiabilities": "257206000", "cashAndShortTermInvestments": "39947000", "commonStockSharesOutstanding": "25211000", "intangibleAssetsExcludingGoodwill": "10993000", "cashAndCashEquivalentsAtCarryingValue": "39947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29665000", "operatingCashflow": "-30723000", "capitalExpenditures": "13210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24874000", "cashflowFromInvestment": "-13063000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421235000, "cost_of_revenue": 386802000, "gross_profit": 34433000, "research_and_development": null, "selling_general_admin": 17823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17413000, "depreciation_amortisation": 9050000, "ebitda": 26463000, "interest_expense": 6137000, "interest_income": null, "other_non_operating": null, "pretax_income": 11276000, "tax_provision": 2986000, "effective_tax_rate": null, "net_income": 8290000, "net_income_continuing_ops": 8290000, "net_income_to_common": 8290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39947000, "short_term_investments": 200000, "net_receivables": 391593000, "inventory": 455736000, "other_current_assets": null, "total_current_assets": 930502000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 10993000, "goodwill_and_intangibles": 23004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346532000, "total_assets": 1277034000, "short_term_debt": 86765000, "accounts_payable": 279909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472839000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257206000, "total_liabilities": 730045000, "total_debt": 321765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315097000, "total_equity": 546989000, "shares_outstanding": 25211000, "operating_cash_flow": -30723000, "stock_based_compensation": 1969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24874000, "free_cash_flow": -17513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17413000", "ebitda": "26463000", "netIncome": "8290000", "grossProfit": "34433000", "depreciation": "None", "totalRevenue": "421235000", "costOfRevenue": "386802000", "interestIncome": "101000", "incomeBeforeTax": "11276000", "interestExpense": "6137000", "operatingIncome": "16610000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "-6036000", "nonInterestIncome": "None", "operatingExpenses": "17823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9050000", "sellingGeneralAndAdministrative": "17823000", "netIncomeFromContinuingOperations": "8290000" }, "balance": { "goodwill": "12011000", "inventory": "455736000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1277034000", "longTermDebt": "235000000", "shortTermDebt": "86765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10993000", "reportedCurrency": "USD", "retainedEarnings": "315097000", "totalLiabilities": "730045000", "otherCurrentAssets": "43226000", "totalCurrentAssets": "930502000", "currentLongTermDebt": "86765000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "391593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346532000", "currentAccountsPayable": "279909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321765000", "totalShareholderEquity": "546989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63448000", "totalCurrentLiabilities": "472839000", "otherNonCurrentLiabilities": "18951000", "totalNonCurrentLiabilities": "257206000", "cashAndShortTermInvestments": "39947000", "commonStockSharesOutstanding": "25211000", "intangibleAssetsExcludingGoodwill": "10993000", "cashAndCashEquivalentsAtCarryingValue": "39947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29665000", "operatingCashflow": "-30723000", "capitalExpenditures": "13210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24874000", "cashflowFromInvestment": "-13063000", "stockBasedCompensation": "1969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 438081000, "cost_of_revenue": 402539000, "gross_profit": 35542000, "ebit": 18658000, "ebitda": 27675000, "pretax_income": 13211000, "tax_provision": 2457000, "net_income": 10754000, "net_income_to_common": 10754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56581000, "total_current_assets": 931045000, "total_assets": 1263166000, "short_term_debt": 61680000, "long_term_debt": 235000000, "total_debt": 296680000, "total_liabilities": 734904000, "total_equity": 528262000, "shares_outstanding": 25238000, "goodwill_and_intangibles": 23614000 }, "cash_flow": { "operating_cash_flow": 12801000, "capital_expenditure": 11339000, "free_cash_flow": 24140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104445, "ticker_id": 6796, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18658000", "ebitda": "27675000", "netIncome": "10754000", "grossProfit": "35542000", "depreciation": "None", "totalRevenue": "438081000", "costOfRevenue": "402539000", "interestIncome": "299000", "incomeBeforeTax": "13211000", "interestExpense": "6347000", "operatingIncome": "19490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2457000", "reportedCurrency": "USD", "netInterestIncome": "-5148000", "nonInterestIncome": "None", "operatingExpenses": "16052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9017000", "sellingGeneralAndAdministrative": "16052000", "netIncomeFromContinuingOperations": "10754000" }, "balance": { "goodwill": "12011000", "inventory": "482229000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1263166000", "longTermDebt": "235000000", "shortTermDebt": "61680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11603000", "reportedCurrency": "USD", "retainedEarnings": "306807000", "totalLiabilities": "734904000", "otherCurrentAssets": "45141000", "totalCurrentAssets": "931045000", "currentLongTermDebt": "61680000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "347094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332121000", "currentAccountsPayable": "308912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296680000", "totalShareholderEquity": "528262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63017000", "totalCurrentLiabilities": "478331000", "otherNonCurrentLiabilities": "18318000", "totalNonCurrentLiabilities": "256573000", "cashAndShortTermInvestments": "56581000", "commonStockSharesOutstanding": "25238000", "intangibleAssetsExcludingGoodwill": "11603000", "cashAndCashEquivalentsAtCarryingValue": "56581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-34023000", "operatingCashflow": "12801000", "capitalExpenditures": "11339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13985000", "cashflowFromInvestment": "-11302000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438081000, "cost_of_revenue": 402539000, "gross_profit": 35542000, "research_and_development": null, "selling_general_admin": 16052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18658000, "depreciation_amortisation": 9017000, "ebitda": 27675000, "interest_expense": 6347000, "interest_income": null, "other_non_operating": null, "pretax_income": 13211000, "tax_provision": 2457000, "effective_tax_rate": null, "net_income": 10754000, "net_income_continuing_ops": 10754000, "net_income_to_common": 10754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56581000, "short_term_investments": 1600000, "net_receivables": 347094000, "inventory": 482229000, "other_current_assets": null, "total_current_assets": 931045000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 11603000, "goodwill_and_intangibles": 23614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332121000, "total_assets": 1263166000, "short_term_debt": 61680000, "accounts_payable": 308912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478331000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256573000, "total_liabilities": 734904000, "total_debt": 296680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306807000, "total_equity": 528262000, "shares_outstanding": 25238000, "operating_cash_flow": 12801000, "stock_based_compensation": 1693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13985000, "free_cash_flow": 24140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18658000", "ebitda": "27675000", "netIncome": "10754000", "grossProfit": "35542000", "depreciation": "None", "totalRevenue": "438081000", "costOfRevenue": "402539000", "interestIncome": "299000", "incomeBeforeTax": "13211000", "interestExpense": "6347000", "operatingIncome": "19490000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2457000", "reportedCurrency": "USD", "netInterestIncome": "-5148000", "nonInterestIncome": "None", "operatingExpenses": "16052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9017000", "sellingGeneralAndAdministrative": "16052000", "netIncomeFromContinuingOperations": "10754000" }, "balance": { "goodwill": "12011000", "inventory": "482229000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1263166000", "longTermDebt": "235000000", "shortTermDebt": "61680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11603000", "reportedCurrency": "USD", "retainedEarnings": "306807000", "totalLiabilities": "734904000", "otherCurrentAssets": "45141000", "totalCurrentAssets": "931045000", "currentLongTermDebt": "61680000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "347094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332121000", "currentAccountsPayable": "308912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296680000", "totalShareholderEquity": "528262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63017000", "totalCurrentLiabilities": "478331000", "otherNonCurrentLiabilities": "18318000", "totalNonCurrentLiabilities": "256573000", "cashAndShortTermInvestments": "56581000", "commonStockSharesOutstanding": "25238000", "intangibleAssetsExcludingGoodwill": "11603000", "cashAndCashEquivalentsAtCarryingValue": "56581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-34023000", "operatingCashflow": "12801000", "capitalExpenditures": "11339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13985000", "cashflowFromInvestment": "-11302000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "income_statement": { "revenue": 496141000, "cost_of_revenue": 446460000, "gross_profit": 49681000, "ebit": 31980000, "ebitda": 40556000, "pretax_income": 26507000, "tax_provision": 7305000, "net_income": 19202000, "net_income_to_common": 19202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42955000, "total_current_assets": 929427000, "total_assets": 1259719000, "short_term_debt": 46454000, "long_term_debt": 235000000, "total_debt": 281454000, "total_liabilities": 735725000, "total_equity": 523994000, "shares_outstanding": 25161000, "goodwill_and_intangibles": 24346000 }, "cash_flow": { "operating_cash_flow": 44081000, "capital_expenditure": 23860000, "free_cash_flow": 67941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104446, "ticker_id": 6796, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:43.208394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31980000", "ebitda": "40556000", "netIncome": "19202000", "grossProfit": "49681000", "depreciation": "None", "totalRevenue": "496141000", "costOfRevenue": "446460000", "interestIncome": "65000", "incomeBeforeTax": "26507000", "interestExpense": "5473000", "operatingIncome": "31449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7305000", "reportedCurrency": "USD", "netInterestIncome": "-5408000", "nonInterestIncome": "None", "operatingExpenses": "18232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8576000", "sellingGeneralAndAdministrative": "18444000", "netIncomeFromContinuingOperations": "19202000" }, "balance": { "goodwill": "12011000", "inventory": "450319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1259719000", "longTermDebt": "235000000", "shortTermDebt": "46454000", "treasuryStock": "-76495000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12335000", "reportedCurrency": "USD", "retainedEarnings": "296053000", "totalLiabilities": "735725000", "otherCurrentAssets": "49188000", "totalCurrentAssets": "929427000", "currentLongTermDebt": "46454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330292000", "currentAccountsPayable": "322274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267684000", "shortLongTermDebtTotal": "281454000", "totalShareholderEquity": "523994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66656000", "totalCurrentLiabilities": "475148000", "otherNonCurrentLiabilities": "19718000", "totalNonCurrentLiabilities": "260577000", "cashAndShortTermInvestments": "42955000", "commonStockSharesOutstanding": "25161000", "intangibleAssetsExcludingGoodwill": "12335000", "cashAndCashEquivalentsAtCarryingValue": "42955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "38323000", "operatingCashflow": "44081000", "capitalExpenditures": "23860000", "changeInReceivables": "-8378000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7969000", "cashflowFromInvestment": "-23970000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496141000, "cost_of_revenue": 446460000, "gross_profit": 49681000, "research_and_development": 24400000, "selling_general_admin": 18444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31980000, "depreciation_amortisation": 8576000, "ebitda": 40556000, "interest_expense": 5473000, "interest_income": null, "other_non_operating": null, "pretax_income": 26507000, "tax_provision": 7305000, "effective_tax_rate": null, "net_income": 19202000, "net_income_continuing_ops": 19202000, "net_income_to_common": 19202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42955000, "short_term_investments": null, "net_receivables": 386965000, "inventory": 450319000, "other_current_assets": null, "total_current_assets": 929427000, "net_ppe": null, "goodwill": 12011000, "intangible_assets": 12335000, "goodwill_and_intangibles": 24346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330292000, "total_assets": 1259719000, "short_term_debt": 46454000, "accounts_payable": 322274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475148000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260577000, "total_liabilities": 735725000, "total_debt": 281454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296053000, "total_equity": 523994000, "shares_outstanding": 25161000, "operating_cash_flow": 44081000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7969000, "free_cash_flow": 67941000, "net_change_in_cash": 12142000 }, "raw_data": { "income": { "ebit": "31980000", "ebitda": "40556000", "netIncome": "19202000", "grossProfit": "49681000", "depreciation": "None", "totalRevenue": "496141000", "costOfRevenue": "446460000", "interestIncome": "65000", "incomeBeforeTax": "26507000", "interestExpense": "5473000", "operatingIncome": "31449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7305000", "reportedCurrency": "USD", "netInterestIncome": "-5408000", "nonInterestIncome": "None", "operatingExpenses": "18232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8576000", "sellingGeneralAndAdministrative": "18444000", "netIncomeFromContinuingOperations": "19202000" }, "balance": { "goodwill": "12011000", "inventory": "450319000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1259719000", "longTermDebt": "235000000", "shortTermDebt": "46454000", "treasuryStock": "-76495000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12335000", "reportedCurrency": "USD", "retainedEarnings": "296053000", "totalLiabilities": "735725000", "otherCurrentAssets": "49188000", "totalCurrentAssets": "929427000", "currentLongTermDebt": "46454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330292000", "currentAccountsPayable": "322274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267684000", "shortLongTermDebtTotal": "281454000", "totalShareholderEquity": "523994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66656000", "totalCurrentLiabilities": "475148000", "otherNonCurrentLiabilities": "19718000", "totalNonCurrentLiabilities": "260577000", "cashAndShortTermInvestments": "42955000", "commonStockSharesOutstanding": "25161000", "intangibleAssetsExcludingGoodwill": "12335000", "cashAndCashEquivalentsAtCarryingValue": "42955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "38323000", "operatingCashflow": "44081000", "capitalExpenditures": "23860000", "changeInReceivables": "-8378000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7969000", "cashflowFromInvestment": "-23970000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }