{ "ticker": { "uuid": "900d2899-8a72-43f1-8486-f559d0eae3ac", "symbol": "LYB", "name": "LyondellBasell Industries NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/900d2899-8a72-43f1-8486-f559d0eae3ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/900d2899-8a72-43f1-8486-f559d0eae3ac/" }, "ticker_metadata": { "id": 2551, "uuid": "900d2899-8a72-43f1-8486-f559d0eae3ac", "symbol": "LYB", "name": "LyondellBasell Industries NV", "asset_type": "equity", "market_cap": 21842844000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "LyondellBasell Industries N.V. (NYSE: LYB) is a Dutch-domiciled multinational chemical company with American and British roots, incorporated in the Netherlands, with U.S. operations headquarters in Houston, Texas, and offices in London, UK. The company is the largest licensor of polyethylene and polypropylene technologies. It also produces ethylene, propylene, polyolefins, and oxyfuels.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "900d2899-8a72-43f1-8486-f559d0eae3ac", "symbol": "LYB", "name": "LyondellBasell Industries NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/900d2899-8a72-43f1-8486-f559d0eae3ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/900d2899-8a72-43f1-8486-f559d0eae3ac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.79, "quality": 0.08, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 64.5, "market_cap": 20833500000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0422, "shareholder_yield": 0.1168, "roe": -0.079, "piotroski_f_score": 3, "momentum_12_1": 0.339, "volatility_252d": 0.4753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.576419+00:00", "batch_id": "" }, "size": { "price_close": 64.5, "market_cap": 20833500000, "market_cap_usd": 20833500000, "enterprise_value": 31115500000, "shares_outstanding": 323000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.075, "ptbv_ratio": 2.3361, "ps_ratio": 0.7021, "pcf_ratio": 8.1001, "pfcf_ratio": 3.9957, "ev_ebitda": 23.698, "ev_ebit": -324.1198, "ev_sales": 1.0486, "ev_fcf": 5.9677, "earnings_yield": null, "fcf_yield": 0.1676, "price_to_sales": 0.7021, "price_to_book": 2.075, "price_to_cashflow": 8.1001, "ebitda_to_ev": 0.0422, "sales_yield": 0.9536 }, "yield": { "dividend_yield": 0.1168, "buyback_yield": 0, "shareholder_yield": 0.1168, "debt_paydown_yield": null, "total_yield": 0.1168 }, "quality": { "gross_margin": 0.0966, "operating_margin": -0.0032, "net_margin": -0.0267, "ebitda_margin": 0.0442, "fcf_margin": 0.1757, "roe": -0.079, "roa": -0.0234, "roic": -0.0035, "roc_greenblatt": null, "asset_turnover": 0.8738, "cash_conversion": -6.575, "accruals_ratio": -0.0991, "sbc_to_revenue": 0.0004, "piotroski_f_score": 3, "altman_z_score": 1.8033, "earnings_stability_5y": 16.9086, "revenue_stability_5y": 0.214, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0844, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3698, "net_debt_to_ebitda": 7.8309, "debt_to_assets": 0.3805, "interest_coverage": -0.1811, "current_ratio": 1.5383, "quick_ratio": 1.0326, "net_debt": 10282000000, "local_beta": 0.0016, "volatility_252d": 0.4753, "volatility_60d": 1.0347, "max_drawdown_12m": -0.3175, "risk_adjusted_momentum": 0.7133 }, "growth": { "revenue_growth_1y": -0.1388, "revenue_growth_3y_cagr": -0.1577, "revenue_growth_5y_cagr": 0.0167, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.004, "book_value_growth_1y": -0.1809, "revenue_growth": -0.1388, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0919, "price_return_3m": -0.0389, "price_return_6m": 0.5056, "price_return_9m": 0.2189, "price_return_12m": 0.2159, "price_return_12m_ex1m": 0.339, "momentum_6m": 0.5056, "momentum_12m": 0.2159, "momentum_12_1": 0.339, "distance_from_52w_high": -0.1983, "distance_from_52w_low": 0.5605, "relative_strength": 0.1159 }, "raw_ttm": { "revenue_ttm": 29673000000, "gross_profit_ttm": 2867000000, "ebit_ttm": -96000000, "ebitda_ttm": 1313000000, "net_income_ttm": -793000000, "eps_diluted_ttm": -2.4551, "operating_cash_flow_ttm": 2572000000, "capital_expenditure_ttm": 2642000000, "fcf_ttm": 5214000000, "dividends_paid_ttm": 2433000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 530000000, "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_current_liabilities": 7188000000, "net_ppe": null, "total_assets": 33958000000, "total_debt": 12921000000, "total_equity": 10040000000, "net_working_capital": 2923000000, "book_value_per_share": 31.0836, "retained_earnings": 6711000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8918000000, "tangible_book_per_share": 27.6099 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 47, "rank_ps": 20, "rank_pcf": 33, "rank_ev_ebitda": 81, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 79, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 93, "rank_fcf_margin": 53, "rank_piotroski": 93, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 41 }, "composites": { "value_composite": 21, "quality_composite": 92, "momentum_composite": 26, "growth_composite": 86, "yield_composite": 4, "svqf_composite": 30, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.2514, "os_score": 0.72, "value_percentile": 0.79, "quality_percentile": 0.08, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4478, "ticker_id": 2551, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.576419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.5, "market_cap": 20833500000, "market_cap_usd": 20833500000, "enterprise_value": 31115500000, "shares_outstanding": 323000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.0750498, "ptbv_ratio": 2.33611796, "ps_ratio": 0.70210292, "pcf_ratio": 8.10011664, "pfcf_ratio": 3.9956847, "ev_ebitda": 23.6980198, "ev_ebit": -324.11979167, "ev_sales": 1.04861322, "ev_fcf": 5.96768316, "earnings_yield": null, "fcf_yield": 0.16756922, "dividend_yield": 0.11678307, "buyback_yield": 0, "shareholder_yield": 0.11678307, "debt_paydown_yield": null, "total_yield": 0.11678307, "gross_margin": 0.09661982, "operating_margin": -0.00323526, "net_margin": -0.02672463, "ebitda_margin": 0.04424898, "fcf_margin": 0.1757153, "roe": -0.07898406, "roa": -0.02335238, "roic": -0.00354296, "roc_greenblatt": null, "asset_turnover": 0.87381471, "cash_conversion": -6.57503153, "accruals_ratio": -0.099093, "sbc_to_revenue": 0.00040441, "debt_to_equity": 2.36982072, "net_debt_to_ebitda": 7.83092155, "debt_to_assets": 0.38049944, "interest_coverage": -0.18113208, "current_ratio": 1.53825821, "quick_ratio": 1.03255426, "net_debt": 10282000000, "revenue_growth_1y": -0.13881472, "revenue_growth_3y_cagr": -0.15766099, "revenue_growth_5y_cagr": 0.01672644, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00404391, "book_value_growth_1y": -0.18093065, "piotroski_f_score": 3, "altman_z_score": 1.80325325, "earnings_stability_5y": 16.90862, "revenue_stability_5y": 0.214036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09193299, "price_return_3m": -0.03889137, "price_return_6m": 0.50562684, "price_return_9m": 0.21886232, "price_return_12m": 0.21590288, "price_return_12m_ex1m": 0.33900126, "distance_from_52w_high": -0.19825979, "distance_from_52w_low": 0.56054931, "relative_strength": 0.1159393, "local_beta": 0.0016, "volatility_252d": 0.475284, "volatility_60d": 1.034653, "max_drawdown_12m": -0.3175347, "revenue_ttm": 29673000000, "gross_profit_ttm": 2867000000, "ebit_ttm": -96000000, "ebitda_ttm": 1313000000, "net_income_ttm": -793000000, "eps_diluted_ttm": -2.45510836, "operating_cash_flow_ttm": 2572000000, "capital_expenditure_ttm": 2642000000, "fcf_ttm": 5214000000, "dividends_paid_ttm": 2433000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 530000000, "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_current_liabilities": 7188000000, "net_ppe": null, "total_assets": 33958000000, "total_debt": 12921000000, "total_equity": 10040000000, "net_working_capital": 2923000000, "book_value_per_share": 31.08359133, "retained_earnings": 6711000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8918000000, "tangible_book_per_share": 27.60990712, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 47, "rank_ps": 20, "rank_pcf": 33, "rank_ev_ebitda": 81, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 79, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 93, "rank_fcf_margin": 53, "rank_piotroski": 93, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 41, "value_composite": 21, "quality_composite": 92, "momentum_composite": 26, "growth_composite": 86, "yield_composite": 4, "svqf_composite": 30, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.5, "os": 0.72, "value": 0.79, "quality": 0.08, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1168, "roe": -0.079, "momentum_12_1": 0.339, "complete_fields": { "id": 4478, "ticker_id": 2551, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.576419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.5, "market_cap": 20833500000, "market_cap_usd": 20833500000, "enterprise_value": 31115500000, "shares_outstanding": 323000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.0750498, "ptbv_ratio": 2.33611796, "ps_ratio": 0.70210292, "pcf_ratio": 8.10011664, "pfcf_ratio": 3.9956847, "ev_ebitda": 23.6980198, "ev_ebit": -324.11979167, "ev_sales": 1.04861322, "ev_fcf": 5.96768316, "earnings_yield": null, "fcf_yield": 0.16756922, "dividend_yield": 0.11678307, "buyback_yield": 0, "shareholder_yield": 0.11678307, "debt_paydown_yield": null, "total_yield": 0.11678307, "gross_margin": 0.09661982, "operating_margin": -0.00323526, "net_margin": -0.02672463, "ebitda_margin": 0.04424898, "fcf_margin": 0.1757153, "roe": -0.07898406, "roa": -0.02335238, "roic": -0.00354296, "roc_greenblatt": null, "asset_turnover": 0.87381471, "cash_conversion": -6.57503153, "accruals_ratio": -0.099093, "sbc_to_revenue": 0.00040441, "debt_to_equity": 2.36982072, "net_debt_to_ebitda": 7.83092155, "debt_to_assets": 0.38049944, "interest_coverage": -0.18113208, "current_ratio": 1.53825821, "quick_ratio": 1.03255426, "net_debt": 10282000000, "revenue_growth_1y": -0.13881472, "revenue_growth_3y_cagr": -0.15766099, "revenue_growth_5y_cagr": 0.01672644, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00404391, "book_value_growth_1y": -0.18093065, "piotroski_f_score": 3, "altman_z_score": 1.80325325, "earnings_stability_5y": 16.90862, "revenue_stability_5y": 0.214036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09193299, "price_return_3m": -0.03889137, "price_return_6m": 0.50562684, "price_return_9m": 0.21886232, "price_return_12m": 0.21590288, "price_return_12m_ex1m": 0.33900126, "distance_from_52w_high": -0.19825979, "distance_from_52w_low": 0.56054931, "relative_strength": 0.1159393, "local_beta": 0.0016, "volatility_252d": 0.475284, "volatility_60d": 1.034653, "max_drawdown_12m": -0.3175347, "revenue_ttm": 29673000000, "gross_profit_ttm": 2867000000, "ebit_ttm": -96000000, "ebitda_ttm": 1313000000, "net_income_ttm": -793000000, "eps_diluted_ttm": -2.45510836, "operating_cash_flow_ttm": 2572000000, "capital_expenditure_ttm": 2642000000, "fcf_ttm": 5214000000, "dividends_paid_ttm": 2433000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 530000000, "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_current_liabilities": 7188000000, "net_ppe": null, "total_assets": 33958000000, "total_debt": 12921000000, "total_equity": 10040000000, "net_working_capital": 2923000000, "book_value_per_share": 31.08359133, "retained_earnings": 6711000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8918000000, "tangible_book_per_share": 27.60990712, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 47, "rank_ps": 20, "rank_pcf": 33, "rank_ev_ebitda": 81, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 79, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 93, "rank_fcf_margin": 53, "rank_piotroski": 93, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 41, "value_composite": 21, "quality_composite": 92, "momentum_composite": 26, "growth_composite": 86, "yield_composite": 4, "svqf_composite": 30, "vc1_composite": 31, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 13308000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292251, "ticker_id": 2551, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205000000", "ebitda": "1185000000", "netIncome": "-743000000", "grossProfit": "2715000000", "depreciation": "None", "totalRevenue": "30153000000", "costOfRevenue": "27438000000", "interestIncome": "97000000", "incomeBeforeTax": "-712000000", "interestExpense": "507000000", "operatingIncome": "-327000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "3042000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1390000000", "sellingGeneralAndAdministrative": "1610000000", "netIncomeFromContinuingOperations": "-785000000" }, "balance": { "goodwill": "708000000", "inventory": "3604000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "34003000000", "longTermDebt": "12124000000", "shortTermDebt": "1184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "6812000000", "totalLiabilities": "23796000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "10868000000", "currentLongTermDebt": "814000000", "longTermInvestments": "3963000000", "shortTermInvestments": "None", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23135000000", "currentAccountsPayable": "2694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17347000000", "shortLongTermDebtTotal": "15962000000", "totalShareholderEquity": "10082000000", "capitalLeaseObligations": "1697000000", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "6129000000", "otherNonCurrentLiabilities": "1900000000", "totalNonCurrentLiabilities": "17667000000", "cashAndShortTermInvestments": "3449000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "3449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-738000000", "profitLoss": "None", "dividendPayout": "1764000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "945000000", "operatingCashflow": "2262000000", "capitalExpenditures": "1878000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-1776000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "research_and_development": 138000000, "selling_general_admin": 1610000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205000000, "depreciation_amortisation": 1390000000, "ebitda": 1185000000, "interest_expense": 507000000, "interest_income": null, "other_non_operating": null, "pretax_income": -712000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": -743000000, "net_income_continuing_ops": -785000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3449000000, "short_term_investments": null, "net_receivables": 2814000000, "inventory": 3604000000, "other_current_assets": null, "total_current_assets": 10868000000, "net_ppe": null, "goodwill": 708000000, "intangible_assets": 450000000, "goodwill_and_intangibles": 1158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23135000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "accounts_payable": 2694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129000000, "long_term_debt": 12124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17667000000, "total_liabilities": 23796000000, "total_debt": 13308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6812000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "operating_cash_flow": 2262000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1878000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1776000000, "dividends_paid": 1764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000000, "free_cash_flow": 4140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205000000", "ebitda": "1185000000", "netIncome": "-743000000", "grossProfit": "2715000000", "depreciation": "None", "totalRevenue": "30153000000", "costOfRevenue": "27438000000", "interestIncome": "97000000", "incomeBeforeTax": "-712000000", "interestExpense": "507000000", "operatingIncome": "-327000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "3042000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1390000000", "sellingGeneralAndAdministrative": "1610000000", "netIncomeFromContinuingOperations": "-785000000" }, "balance": { "goodwill": "708000000", "inventory": "3604000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "34003000000", "longTermDebt": "12124000000", "shortTermDebt": "1184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "6812000000", "totalLiabilities": "23796000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "10868000000", "currentLongTermDebt": "814000000", "longTermInvestments": "3963000000", "shortTermInvestments": "None", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23135000000", "currentAccountsPayable": "2694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17347000000", "shortLongTermDebtTotal": "15962000000", "totalShareholderEquity": "10082000000", "capitalLeaseObligations": "1697000000", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "6129000000", "otherNonCurrentLiabilities": "1900000000", "totalNonCurrentLiabilities": "17667000000", "cashAndShortTermInvestments": "3449000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "3449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-738000000", "profitLoss": "None", "dividendPayout": "1764000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "945000000", "operatingCashflow": "2262000000", "capitalExpenditures": "1878000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-1776000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 40302000000, "cost_of_revenue": 35738000000, "gross_profit": 4564000000, "ebit": 2084000000, "ebitda": 3606000000, "pretax_income": 1603000000, "tax_provision": 240000000, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375000000, "total_current_assets": 12266000000, "total_assets": 35746000000, "short_term_debt": 972000000, "long_term_debt": 10532000000, "total_debt": 11504000000, "total_liabilities": 23158000000, "total_equity": 12462000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2138000000 }, "cash_flow": { "operating_cash_flow": 3819000000, "capital_expenditure": 1839000000, "free_cash_flow": 5658000000, "dividends_paid": 1720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292256, "ticker_id": 2551, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2084000000", "ebitda": "3606000000", "netIncome": "1360000000", "grossProfit": "4564000000", "depreciation": "None", "totalRevenue": "40302000000", "costOfRevenue": "35738000000", "interestIncome": "150000000", "incomeBeforeTax": "1603000000", "interestExpense": "481000000", "operatingIncome": "1817000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "2747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000000", "sellingGeneralAndAdministrative": "1663000000", "netIncomeFromContinuingOperations": "1363000000" }, "balance": { "goodwill": "1561000000", "inventory": "4658000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35746000000", "longTermDebt": "10532000000", "shortTermDebt": "972000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "9325000000", "totalLiabilities": "23158000000", "otherCurrentAssets": "683000000", "totalCurrentAssets": "12266000000", "currentLongTermDebt": "617000000", "longTermInvestments": "4121000000", "shortTermInvestments": "-75000000", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23480000000", "currentAccountsPayable": "3732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16533000000", "shortLongTermDebtTotal": "12923000000", "totalShareholderEquity": "12462000000", "capitalLeaseObligations": "1774000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "6705000000", "otherNonCurrentLiabilities": "1967000000", "totalNonCurrentLiabilities": "16453000000", "cashAndShortTermInvestments": "3375000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "3375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367000000", "profitLoss": "None", "dividendPayout": "1720000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "3819000000", "capitalExpenditures": "1839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000000", "cashflowFromInvestment": "-1853000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40302000000, "cost_of_revenue": 35738000000, "gross_profit": 4564000000, "research_and_development": 135000000, "selling_general_admin": 1663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2084000000, "depreciation_amortisation": 1522000000, "ebitda": 3606000000, "interest_expense": 481000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1603000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 1360000000, "net_income_continuing_ops": 1363000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375000000, "short_term_investments": -75000000, "net_receivables": 3550000000, "inventory": 4658000000, "other_current_assets": null, "total_current_assets": 12266000000, "net_ppe": null, "goodwill": 1561000000, "intangible_assets": 577000000, "goodwill_and_intangibles": 2138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23480000000, "total_assets": 35746000000, "short_term_debt": 972000000, "accounts_payable": 3732000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6705000000, "long_term_debt": 10532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16453000000, "total_liabilities": 23158000000, "total_debt": 11504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9325000000, "total_equity": 12462000000, "shares_outstanding": 326000000, "operating_cash_flow": 3819000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1853000000, "dividends_paid": 1720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1895000000, "free_cash_flow": 5658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2084000000", "ebitda": "3606000000", "netIncome": "1360000000", "grossProfit": "4564000000", "depreciation": "None", "totalRevenue": "40302000000", "costOfRevenue": "35738000000", "interestIncome": "150000000", "incomeBeforeTax": "1603000000", "interestExpense": "481000000", "operatingIncome": "1817000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "2747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000000", "sellingGeneralAndAdministrative": "1663000000", "netIncomeFromContinuingOperations": "1363000000" }, "balance": { "goodwill": "1561000000", "inventory": "4658000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35746000000", "longTermDebt": "10532000000", "shortTermDebt": "972000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "9325000000", "totalLiabilities": "23158000000", "otherCurrentAssets": "683000000", "totalCurrentAssets": "12266000000", "currentLongTermDebt": "617000000", "longTermInvestments": "4121000000", "shortTermInvestments": "-75000000", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23480000000", "currentAccountsPayable": "3732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16533000000", "shortLongTermDebtTotal": "12923000000", "totalShareholderEquity": "12462000000", "capitalLeaseObligations": "1774000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "6705000000", "otherNonCurrentLiabilities": "1967000000", "totalNonCurrentLiabilities": "16453000000", "cashAndShortTermInvestments": "3375000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "3375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367000000", "profitLoss": "None", "dividendPayout": "1720000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "3819000000", "capitalExpenditures": "1839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000000", "cashflowFromInvestment": "-1853000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 41107000000, "cost_of_revenue": 35849000000, "gross_profit": 5258000000, "ebit": 3104000000, "ebitda": 4638000000, "pretax_income": 2627000000, "tax_provision": 501000000, "net_income": 2114000000, "net_income_to_common": 2114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3390000000, "total_current_assets": 13152000000, "total_assets": 37000000000, "short_term_debt": 1259000000, "long_term_debt": 10333000000, "total_debt": 11592000000, "total_liabilities": 23942000000, "total_equity": 12930000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2288000000 }, "cash_flow": { "operating_cash_flow": 4942000000, "capital_expenditure": 1531000000, "free_cash_flow": 6473000000, "dividends_paid": 1610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292261, "ticker_id": 2551, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3104000000", "ebitda": "4638000000", "netIncome": "2114000000", "grossProfit": "5258000000", "depreciation": "None", "totalRevenue": "41107000000", "costOfRevenue": "35849000000", "interestIncome": "129000000", "incomeBeforeTax": "2627000000", "interestExpense": "477000000", "operatingIncome": "3053000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "501000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "2205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000000", "sellingGeneralAndAdministrative": "1557000000", "netIncomeFromContinuingOperations": "2126000000" }, "balance": { "goodwill": "1647000000", "inventory": "4765000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37000000000", "longTermDebt": "10333000000", "shortTermDebt": "1259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "9692000000", "totalLiabilities": "23942000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "13152000000", "currentLongTermDebt": "899000000", "longTermInvestments": "3907000000", "shortTermInvestments": "38000000", "currentNetReceivables": "3989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23848000000", "currentAccountsPayable": "3815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17076000000", "shortLongTermDebtTotal": "13001000000", "totalShareholderEquity": "12930000000", "capitalLeaseObligations": "1769000000", "otherCurrentLiabilities": "1575000000", "totalCurrentLiabilities": "7150000000", "otherNonCurrentLiabilities": "2164000000", "totalNonCurrentLiabilities": "16792000000", "cashAndShortTermInvestments": "3390000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "3390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119000000", "profitLoss": "None", "dividendPayout": "1610000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4942000000", "capitalExpenditures": "1531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1950000000", "cashflowFromInvestment": "-1777000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41107000000, "cost_of_revenue": 35849000000, "gross_profit": 5258000000, "research_and_development": 130000000, "selling_general_admin": 1557000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3104000000, "depreciation_amortisation": 1534000000, "ebitda": 4638000000, "interest_expense": 477000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2627000000, "tax_provision": 501000000, "effective_tax_rate": null, "net_income": 2114000000, "net_income_continuing_ops": 2126000000, "net_income_to_common": 2114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3390000000, "short_term_investments": 38000000, "net_receivables": 3989000000, "inventory": 4765000000, "other_current_assets": null, "total_current_assets": 13152000000, "net_ppe": null, "goodwill": 1647000000, "intangible_assets": 641000000, "goodwill_and_intangibles": 2288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23848000000, "total_assets": 37000000000, "short_term_debt": 1259000000, "accounts_payable": 3815000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7150000000, "long_term_debt": 10333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16792000000, "total_liabilities": 23942000000, "total_debt": 11592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9692000000, "total_equity": 12930000000, "shares_outstanding": 326000000, "operating_cash_flow": 4942000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1777000000, "dividends_paid": 1610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1950000000, "free_cash_flow": 6473000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3104000000", "ebitda": "4638000000", "netIncome": "2114000000", "grossProfit": "5258000000", "depreciation": "None", "totalRevenue": "41107000000", "costOfRevenue": "35849000000", "interestIncome": "129000000", "incomeBeforeTax": "2627000000", "interestExpense": "477000000", "operatingIncome": "3053000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "501000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "2205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35849000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000000", "sellingGeneralAndAdministrative": "1557000000", "netIncomeFromContinuingOperations": "2126000000" }, "balance": { "goodwill": "1647000000", "inventory": "4765000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37000000000", "longTermDebt": "10333000000", "shortTermDebt": "1259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "9692000000", "totalLiabilities": "23942000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "13152000000", "currentLongTermDebt": "899000000", "longTermInvestments": "3907000000", "shortTermInvestments": "38000000", "currentNetReceivables": "3989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23848000000", "currentAccountsPayable": "3815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17076000000", "shortLongTermDebtTotal": "13001000000", "totalShareholderEquity": "12930000000", "capitalLeaseObligations": "1769000000", "otherCurrentLiabilities": "1575000000", "totalCurrentLiabilities": "7150000000", "otherNonCurrentLiabilities": "2164000000", "totalNonCurrentLiabilities": "16792000000", "cashAndShortTermInvestments": "3390000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "3390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119000000", "profitLoss": "None", "dividendPayout": "1610000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4942000000", "capitalExpenditures": "1531000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1950000000", "cashflowFromInvestment": "-1777000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 50451000000, "cost_of_revenue": 43847000000, "gross_profit": 6604000000, "ebit": 5063000000, "ebitda": 6330000000, "pretax_income": 4776000000, "tax_provision": 882000000, "net_income": 3882000000, "net_income_to_common": 3882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2151000000, "total_current_assets": 11845000000, "total_assets": 36365000000, "short_term_debt": 1125000000, "long_term_debt": 10540000000, "total_debt": 11665000000, "total_liabilities": 23622000000, "total_equity": 12615000000, "shares_outstanding": 328000000, "goodwill_and_intangibles": 2489000000 }, "cash_flow": { "operating_cash_flow": 6119000000, "capital_expenditure": 1890000000, "free_cash_flow": 8009000000, "dividends_paid": 3246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292266, "ticker_id": 2551, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5063000000", "ebitda": "6330000000", "netIncome": "3882000000", "grossProfit": "6604000000", "depreciation": "None", "totalRevenue": "50451000000", "costOfRevenue": "43847000000", "interestIncome": "29000000", "incomeBeforeTax": "4776000000", "interestExpense": "287000000", "operatingIncome": "5101000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "882000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "1503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "-43000000", "costofGoodsAndServicesSold": "43847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000000", "sellingGeneralAndAdministrative": "1310000000", "netIncomeFromContinuingOperations": "3894000000" }, "balance": { "goodwill": "1827000000", "inventory": "4804000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36365000000", "longTermDebt": "10540000000", "shortTermDebt": "1125000000", "treasuryStock": "-1346000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "662000000", "reportedCurrency": "USD", "retainedEarnings": "9195000000", "totalLiabilities": "23622000000", "otherCurrentAssets": "809000000", "totalCurrentAssets": "11845000000", "currentLongTermDebt": "781000000", "longTermInvestments": "4295000000", "shortTermInvestments": "16000000", "currentNetReceivables": "4081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24520000000", "currentAccountsPayable": "3583000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17112000000", "shortLongTermDebtTotal": "13175000000", "totalShareholderEquity": "12615000000", "capitalLeaseObligations": "1854000000", "otherCurrentLiabilities": "1435000000", "totalCurrentLiabilities": "6760000000", "otherNonCurrentLiabilities": "1954000000", "totalNonCurrentLiabilities": "16862000000", "cashAndShortTermInvestments": "2151000000", "commonStockSharesOutstanding": "328000000", "intangibleAssetsExcludingGoodwill": "662000000", "cashAndCashEquivalentsAtCarryingValue": "2151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3889000000", "profitLoss": "None", "dividendPayout": "3246000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "6119000000", "capitalExpenditures": "1890000000", "changeInReceivables": "1005000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3407000000", "cashflowFromInvestment": "-1977000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "735000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50451000000, "cost_of_revenue": 43847000000, "gross_profit": 6604000000, "research_and_development": 124000000, "selling_general_admin": 1310000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5063000000, "depreciation_amortisation": 1267000000, "ebitda": 6330000000, "interest_expense": 287000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4776000000, "tax_provision": 882000000, "effective_tax_rate": null, "net_income": 3882000000, "net_income_continuing_ops": 3894000000, "net_income_to_common": 3882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2151000000, "short_term_investments": 16000000, "net_receivables": 4081000000, "inventory": 4804000000, "other_current_assets": null, "total_current_assets": 11845000000, "net_ppe": null, "goodwill": 1827000000, "intangible_assets": 662000000, "goodwill_and_intangibles": 2489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24520000000, "total_assets": 36365000000, "short_term_debt": 1125000000, "accounts_payable": 3583000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6760000000, "long_term_debt": 10540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16862000000, "total_liabilities": 23622000000, "total_debt": 11665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9195000000, "total_equity": 12615000000, "shares_outstanding": 328000000, "operating_cash_flow": 6119000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1890000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1977000000, "dividends_paid": 3246000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3407000000, "free_cash_flow": 8009000000, "net_change_in_cash": 735000000 }, "raw_data": { "income": { "ebit": "5063000000", "ebitda": "6330000000", "netIncome": "3882000000", "grossProfit": "6604000000", "depreciation": "None", "totalRevenue": "50451000000", "costOfRevenue": "43847000000", "interestIncome": "29000000", "incomeBeforeTax": "4776000000", "interestExpense": "287000000", "operatingIncome": "5101000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "882000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "1503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "-43000000", "costofGoodsAndServicesSold": "43847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000000", "sellingGeneralAndAdministrative": "1310000000", "netIncomeFromContinuingOperations": "3894000000" }, "balance": { "goodwill": "1827000000", "inventory": "4804000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36365000000", "longTermDebt": "10540000000", "shortTermDebt": "1125000000", "treasuryStock": "-1346000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "662000000", "reportedCurrency": "USD", "retainedEarnings": "9195000000", "totalLiabilities": "23622000000", "otherCurrentAssets": "809000000", "totalCurrentAssets": "11845000000", "currentLongTermDebt": "781000000", "longTermInvestments": "4295000000", "shortTermInvestments": "16000000", "currentNetReceivables": "4081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24520000000", "currentAccountsPayable": "3583000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17112000000", "shortLongTermDebtTotal": "13175000000", "totalShareholderEquity": "12615000000", "capitalLeaseObligations": "1854000000", "otherCurrentLiabilities": "1435000000", "totalCurrentLiabilities": "6760000000", "otherNonCurrentLiabilities": "1954000000", "totalNonCurrentLiabilities": "16862000000", "cashAndShortTermInvestments": "2151000000", "commonStockSharesOutstanding": "328000000", "intangibleAssetsExcludingGoodwill": "662000000", "cashAndCashEquivalentsAtCarryingValue": "2151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3889000000", "profitLoss": "None", "dividendPayout": "3246000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "6119000000", "capitalExpenditures": "1890000000", "changeInReceivables": "1005000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3407000000", "cashflowFromInvestment": "-1977000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3246000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "735000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 46173000000, "cost_of_revenue": 37397000000, "gross_profit": 8776000000, "ebit": 7305000000, "ebitda": 8698000000, "pretax_income": 6786000000, "tax_provision": 1163000000, "net_income": 5610000000, "net_income_to_common": 5610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1472000000, "total_current_assets": 12217000000, "total_assets": 36742000000, "short_term_debt": 704000000, "long_term_debt": 11246000000, "total_debt": 11950000000, "total_liabilities": 24754000000, "total_equity": 11858000000, "shares_outstanding": 334000000, "goodwill_and_intangibles": 2570000000 }, "cash_flow": { "operating_cash_flow": 7695000000, "capital_expenditure": 1959000000, "free_cash_flow": 9654000000, "dividends_paid": 1486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292271, "ticker_id": 2551, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7305000000", "ebitda": "8698000000", "netIncome": "5610000000", "grossProfit": "8776000000", "depreciation": "None", "totalRevenue": "46173000000", "costOfRevenue": "37397000000", "interestIncome": "51000000", "incomeBeforeTax": "6786000000", "interestExpense": "519000000", "operatingIncome": "6773000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1163000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "2003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000000", "sellingGeneralAndAdministrative": "1255000000", "netIncomeFromContinuingOperations": "5623000000" }, "balance": { "goodwill": "1875000000", "inventory": "4901000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36742000000", "longTermDebt": "11246000000", "shortTermDebt": "704000000", "treasuryStock": "-965000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "695000000", "reportedCurrency": "USD", "retainedEarnings": "8563000000", "totalLiabilities": "24754000000", "otherCurrentAssets": "623000000", "totalCurrentAssets": "12217000000", "currentLongTermDebt": "368000000", "longTermInvestments": "4786000000", "shortTermInvestments": "9000000", "currentNetReceivables": "5212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24525000000", "currentAccountsPayable": "4291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16502000000", "shortLongTermDebtTotal": "13599000000", "totalShareholderEquity": "11858000000", "capitalLeaseObligations": "1985000000", "otherCurrentLiabilities": "1453000000", "totalCurrentLiabilities": "7230000000", "otherNonCurrentLiabilities": "2295000000", "totalNonCurrentLiabilities": "17524000000", "cashAndShortTermInvestments": "1472000000", "commonStockSharesOutstanding": "334000000", "intangibleAssetsExcludingGoodwill": "695000000", "cashAndCashEquivalentsAtCarryingValue": "1472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5617000000", "profitLoss": "None", "dividendPayout": "1486000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "7695000000", "capitalExpenditures": "1959000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6385000000", "cashflowFromInvestment": "-1502000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46173000000, "cost_of_revenue": 37397000000, "gross_profit": 8776000000, "research_and_development": 124000000, "selling_general_admin": 1255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7305000000, "depreciation_amortisation": 1393000000, "ebitda": 8698000000, "interest_expense": 519000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6786000000, "tax_provision": 1163000000, "effective_tax_rate": null, "net_income": 5610000000, "net_income_continuing_ops": 5623000000, "net_income_to_common": 5610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1472000000, "short_term_investments": 9000000, "net_receivables": 5212000000, "inventory": 4901000000, "other_current_assets": null, "total_current_assets": 12217000000, "net_ppe": null, "goodwill": 1875000000, "intangible_assets": 695000000, "goodwill_and_intangibles": 2570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24525000000, "total_assets": 36742000000, "short_term_debt": 704000000, "accounts_payable": 4291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7230000000, "long_term_debt": 11246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17524000000, "total_liabilities": 24754000000, "total_debt": 11950000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8563000000, "total_equity": 11858000000, "shares_outstanding": 334000000, "operating_cash_flow": 7695000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1959000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1502000000, "dividends_paid": 1486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6385000000, "free_cash_flow": 9654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7305000000", "ebitda": "8698000000", "netIncome": "5610000000", "grossProfit": "8776000000", "depreciation": "None", "totalRevenue": "46173000000", "costOfRevenue": "37397000000", "interestIncome": "51000000", "incomeBeforeTax": "6786000000", "interestExpense": "519000000", "operatingIncome": "6773000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1163000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "2003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000000", "sellingGeneralAndAdministrative": "1255000000", "netIncomeFromContinuingOperations": "5623000000" }, "balance": { "goodwill": "1875000000", "inventory": "4901000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36742000000", "longTermDebt": "11246000000", "shortTermDebt": "704000000", "treasuryStock": "-965000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "695000000", "reportedCurrency": "USD", "retainedEarnings": "8563000000", "totalLiabilities": "24754000000", "otherCurrentAssets": "623000000", "totalCurrentAssets": "12217000000", "currentLongTermDebt": "368000000", "longTermInvestments": "4786000000", "shortTermInvestments": "9000000", "currentNetReceivables": "5212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24525000000", "currentAccountsPayable": "4291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16502000000", "shortLongTermDebtTotal": "13599000000", "totalShareholderEquity": "11858000000", "capitalLeaseObligations": "1985000000", "otherCurrentLiabilities": "1453000000", "totalCurrentLiabilities": "7230000000", "otherNonCurrentLiabilities": "2295000000", "totalNonCurrentLiabilities": "17524000000", "cashAndShortTermInvestments": "1472000000", "commonStockSharesOutstanding": "334000000", "intangibleAssetsExcludingGoodwill": "695000000", "cashAndCashEquivalentsAtCarryingValue": "1472000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5617000000", "profitLoss": "None", "dividendPayout": "1486000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "7695000000", "capitalExpenditures": "1959000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6385000000", "cashflowFromInvestment": "-1502000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 27753000000, "cost_of_revenue": 24359000000, "gross_profit": 3394000000, "ebit": 1912000000, "ebitda": 3297000000, "pretax_income": 1386000000, "tax_provision": -43000000, "net_income": 1420000000, "net_income_to_common": 1420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763000000, "total_current_assets": 11634000000, "total_assets": 35403000000, "short_term_debt": 981000000, "long_term_debt": 15286000000, "total_debt": 16267000000, "total_liabilities": 27299000000, "total_equity": 7971000000, "shares_outstanding": 334000000, "goodwill_and_intangibles": 2704000000 }, "cash_flow": { "operating_cash_flow": 3404000000, "capital_expenditure": 1947000000, "free_cash_flow": 5351000000, "dividends_paid": 1405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292276, "ticker_id": 2551, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1912000000", "ebitda": "3297000000", "netIncome": "1420000000", "grossProfit": "3394000000", "depreciation": "None", "totalRevenue": "27753000000", "costOfRevenue": "24359000000", "interestIncome": "12000000", "incomeBeforeTax": "1386000000", "interestExpense": "526000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "1835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "97000000", "costofGoodsAndServicesSold": "24359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1385000000", "sellingGeneralAndAdministrative": "1140000000", "netIncomeFromContinuingOperations": "1429000000" }, "balance": { "goodwill": "1953000000", "inventory": "4344000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35403000000", "longTermDebt": "15286000000", "shortTermDebt": "981000000", "treasuryStock": "-531000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "751000000", "reportedCurrency": "USD", "retainedEarnings": "4440000000", "totalLiabilities": "27299000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "11634000000", "currentLongTermDebt": "671000000", "longTermInvestments": "4729000000", "shortTermInvestments": "702000000", "currentNetReceivables": "4489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23769000000", "currentAccountsPayable": "2398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14386000000", "shortLongTermDebtTotal": "17489000000", "totalShareholderEquity": "7971000000", "capitalLeaseObligations": "1532000000", "otherCurrentLiabilities": "1667000000", "totalCurrentLiabilities": "5502000000", "otherNonCurrentLiabilities": "2957000000", "totalNonCurrentLiabilities": "21797000000", "cashAndShortTermInvestments": "1763000000", "commonStockSharesOutstanding": "334000000", "intangibleAssetsExcludingGoodwill": "751000000", "cashAndCashEquivalentsAtCarryingValue": "1763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "1405000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "340000000", "operatingCashflow": "3404000000", "capitalExpenditures": "1947000000", "changeInReceivables": "-246000000", "changeInExchangeRate": "108000000", "cashflowFromFinancing": "2271000000", "cashflowFromInvestment": "-4906000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "877000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27753000000, "cost_of_revenue": 24359000000, "gross_profit": 3394000000, "research_and_development": 113000000, "selling_general_admin": 1140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912000000, "depreciation_amortisation": 1385000000, "ebitda": 3297000000, "interest_expense": 526000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1386000000, "tax_provision": -43000000, "effective_tax_rate": null, "net_income": 1420000000, "net_income_continuing_ops": 1429000000, "net_income_to_common": 1420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763000000, "short_term_investments": 702000000, "net_receivables": 4489000000, "inventory": 4344000000, "other_current_assets": null, "total_current_assets": 11634000000, "net_ppe": null, "goodwill": 1953000000, "intangible_assets": 751000000, "goodwill_and_intangibles": 2704000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23769000000, "total_assets": 35403000000, "short_term_debt": 981000000, "accounts_payable": 2398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5502000000, "long_term_debt": 15286000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21797000000, "total_liabilities": 27299000000, "total_debt": 16267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4440000000, "total_equity": 7971000000, "shares_outstanding": 334000000, "operating_cash_flow": 3404000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1947000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4906000000, "dividends_paid": 1405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2271000000, "free_cash_flow": 5351000000, "net_change_in_cash": 877000000 }, "raw_data": { "income": { "ebit": "1912000000", "ebitda": "3297000000", "netIncome": "1420000000", "grossProfit": "3394000000", "depreciation": "None", "totalRevenue": "27753000000", "costOfRevenue": "24359000000", "interestIncome": "12000000", "incomeBeforeTax": "1386000000", "interestExpense": "526000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "1835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113000000", "otherNonOperatingIncome": "97000000", "costofGoodsAndServicesSold": "24359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1385000000", "sellingGeneralAndAdministrative": "1140000000", "netIncomeFromContinuingOperations": "1429000000" }, "balance": { "goodwill": "1953000000", "inventory": "4344000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35403000000", "longTermDebt": "15286000000", "shortTermDebt": "981000000", "treasuryStock": "-531000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "751000000", "reportedCurrency": "USD", "retainedEarnings": "4440000000", "totalLiabilities": "27299000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "11634000000", "currentLongTermDebt": "671000000", "longTermInvestments": "4729000000", "shortTermInvestments": "702000000", "currentNetReceivables": "4489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23769000000", "currentAccountsPayable": "2398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14386000000", "shortLongTermDebtTotal": "17489000000", "totalShareholderEquity": "7971000000", "capitalLeaseObligations": "1532000000", "otherCurrentLiabilities": "1667000000", "totalCurrentLiabilities": "5502000000", "otherNonCurrentLiabilities": "2957000000", "totalNonCurrentLiabilities": "21797000000", "cashAndShortTermInvestments": "1763000000", "commonStockSharesOutstanding": "334000000", "intangibleAssetsExcludingGoodwill": "751000000", "cashAndCashEquivalentsAtCarryingValue": "1763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "1405000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "340000000", "operatingCashflow": "3404000000", "capitalExpenditures": "1947000000", "changeInReceivables": "-246000000", "changeInExchangeRate": "108000000", "cashflowFromFinancing": "2271000000", "cashflowFromInvestment": "-4906000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "877000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 34727000000, "cost_of_revenue": 29301000000, "gross_profit": 5426000000, "ebit": 4399000000, "ebitda": 5711000000, "pretax_income": 4052000000, "tax_provision": 648000000, "net_income": 3390000000, "net_income_to_common": 3390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858000000, "total_current_assets": 9510000000, "total_assets": 30435000000, "short_term_debt": 721000000, "long_term_debt": 11614000000, "total_debt": 12335000000, "total_liabilities": 22256000000, "total_equity": 8044000000, "shares_outstanding": 353000000, "goodwill_and_intangibles": 2760000000 }, "cash_flow": { "operating_cash_flow": 4961000000, "capital_expenditure": 2694000000, "free_cash_flow": 7655000000, "dividends_paid": 1462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292281, "ticker_id": 2551, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4399000000", "ebitda": "5711000000", "netIncome": "3390000000", "grossProfit": "5426000000", "depreciation": "None", "totalRevenue": "34727000000", "costOfRevenue": "29301000000", "interestIncome": "19000000", "incomeBeforeTax": "4052000000", "interestExpense": "347000000", "operatingIncome": "4116000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "648000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "58000000", "costofGoodsAndServicesSold": "29301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "3404000000" }, "balance": { "goodwill": "1891000000", "inventory": "4588000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "30435000000", "longTermDebt": "11614000000", "shortTermDebt": "721000000", "treasuryStock": "-580000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "4435000000", "totalLiabilities": "22256000000", "otherCurrentAssets": "413000000", "totalCurrentAssets": "9510000000", "currentLongTermDebt": "448000000", "longTermInvestments": "2128000000", "shortTermInvestments": "196000000", "currentNetReceivables": "3455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20925000000", "currentAccountsPayable": "2516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14130000000", "shortLongTermDebtTotal": "13551000000", "totalShareholderEquity": "8044000000", "capitalLeaseObligations": "1489000000", "otherCurrentLiabilities": "1590000000", "totalCurrentLiabilities": "5198000000", "otherNonCurrentLiabilities": "2213000000", "totalNonCurrentLiabilities": "17058000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3397000000", "profitLoss": "None", "dividendPayout": "1462000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "4961000000", "capitalExpenditures": "2694000000", "changeInReceivables": "367000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-2835000000", "cashflowFromInvestment": "-1635000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "487000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34727000000, "cost_of_revenue": 29301000000, "gross_profit": 5426000000, "research_and_development": 111000000, "selling_general_admin": 1199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4399000000, "depreciation_amortisation": 1312000000, "ebitda": 5711000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4052000000, "tax_provision": 648000000, "effective_tax_rate": null, "net_income": 3390000000, "net_income_continuing_ops": 3404000000, "net_income_to_common": 3390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858000000, "short_term_investments": 196000000, "net_receivables": 3455000000, "inventory": 4588000000, "other_current_assets": null, "total_current_assets": 9510000000, "net_ppe": null, "goodwill": 1891000000, "intangible_assets": 869000000, "goodwill_and_intangibles": 2760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20925000000, "total_assets": 30435000000, "short_term_debt": 721000000, "accounts_payable": 2516000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5198000000, "long_term_debt": 11614000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17058000000, "total_liabilities": 22256000000, "total_debt": 12335000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4435000000, "total_equity": 8044000000, "shares_outstanding": 353000000, "operating_cash_flow": 4961000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2694000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1635000000, "dividends_paid": 1462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2835000000, "free_cash_flow": 7655000000, "net_change_in_cash": 487000000 }, "raw_data": { "income": { "ebit": "4399000000", "ebitda": "5711000000", "netIncome": "3390000000", "grossProfit": "5426000000", "depreciation": "None", "totalRevenue": "34727000000", "costOfRevenue": "29301000000", "interestIncome": "19000000", "incomeBeforeTax": "4052000000", "interestExpense": "347000000", "operatingIncome": "4116000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "648000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "1310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "58000000", "costofGoodsAndServicesSold": "29301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1312000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "3404000000" }, "balance": { "goodwill": "1891000000", "inventory": "4588000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "30435000000", "longTermDebt": "11614000000", "shortTermDebt": "721000000", "treasuryStock": "-580000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "869000000", "reportedCurrency": "USD", "retainedEarnings": "4435000000", "totalLiabilities": "22256000000", "otherCurrentAssets": "413000000", "totalCurrentAssets": "9510000000", "currentLongTermDebt": "448000000", "longTermInvestments": "2128000000", "shortTermInvestments": "196000000", "currentNetReceivables": "3455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20925000000", "currentAccountsPayable": "2516000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14130000000", "shortLongTermDebtTotal": "13551000000", "totalShareholderEquity": "8044000000", "capitalLeaseObligations": "1489000000", "otherCurrentLiabilities": "1590000000", "totalCurrentLiabilities": "5198000000", "otherNonCurrentLiabilities": "2213000000", "totalNonCurrentLiabilities": "17058000000", "cashAndShortTermInvestments": "858000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "869000000", "cashAndCashEquivalentsAtCarryingValue": "858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3397000000", "profitLoss": "None", "dividendPayout": "1462000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "4961000000", "capitalExpenditures": "2694000000", "changeInReceivables": "367000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-2835000000", "cashflowFromInvestment": "-1635000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "487000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 39004000000, "cost_of_revenue": 32529000000, "gross_profit": 6475000000, "ebit": 5671000000, "ebitda": 6912000000, "pretax_income": 5311000000, "tax_provision": 613000000, "net_income": 4688000000, "net_income_to_common": 4688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 10566000000, "total_assets": 28278000000, "short_term_debt": 890000000, "long_term_debt": 8497000000, "total_debt": 9387000000, "total_liabilities": 17882000000, "total_equity": 10257000000, "shares_outstanding": 389000000, "goodwill_and_intangibles": 2779000000 }, "cash_flow": { "operating_cash_flow": 5471000000, "capital_expenditure": 2105000000, "free_cash_flow": 7576000000, "dividends_paid": 1554000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292286, "ticker_id": 2551, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5671000000", "ebitda": "6912000000", "netIncome": "4688000000", "grossProfit": "6475000000", "depreciation": "None", "totalRevenue": "39004000000", "costOfRevenue": "32529000000", "interestIncome": "45000000", "incomeBeforeTax": "5311000000", "interestExpense": "360000000", "operatingIncome": "5231000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "1244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "32529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000000", "sellingGeneralAndAdministrative": "1129000000", "netIncomeFromContinuingOperations": "4698000000" }, "balance": { "goodwill": "1814000000", "inventory": "4515000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "28278000000", "longTermDebt": "8497000000", "shortTermDebt": "890000000", "treasuryStock": "-2206000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "965000000", "reportedCurrency": "USD", "retainedEarnings": "6763000000", "totalLiabilities": "17882000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "10566000000", "currentLongTermDebt": "890000000", "longTermInvestments": "2103000000", "shortTermInvestments": "892000000", "currentNetReceivables": "4434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17712000000", "currentAccountsPayable": "2560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12477000000", "shortLongTermDebtTotal": "9387000000", "totalShareholderEquity": "10257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "1897000000", "totalNonCurrentLiabilities": "12369000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "965000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4690000000", "profitLoss": "None", "dividendPayout": "1554000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-141000000", "operatingCashflow": "5471000000", "capitalExpenditures": "2105000000", "changeInReceivables": "433000000", "changeInExchangeRate": "-31000000", "cashflowFromFinancing": "-3008000000", "cashflowFromInvestment": "-3559000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1554000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1854000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39004000000, "cost_of_revenue": 32529000000, "gross_profit": 6475000000, "research_and_development": 115000000, "selling_general_admin": 1129000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5671000000, "depreciation_amortisation": 1241000000, "ebitda": 6912000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5311000000, "tax_provision": 613000000, "effective_tax_rate": null, "net_income": 4688000000, "net_income_continuing_ops": 4698000000, "net_income_to_common": 4688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": 892000000, "net_receivables": 4434000000, "inventory": 4515000000, "other_current_assets": null, "total_current_assets": 10566000000, "net_ppe": null, "goodwill": 1814000000, "intangible_assets": 965000000, "goodwill_and_intangibles": 2779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17712000000, "total_assets": 28278000000, "short_term_debt": 890000000, "accounts_payable": 2560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5513000000, "long_term_debt": 8497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12369000000, "total_liabilities": 17882000000, "total_debt": 9387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6763000000, "total_equity": 10257000000, "shares_outstanding": 389000000, "operating_cash_flow": 5471000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3559000000, "dividends_paid": 1554000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3008000000, "free_cash_flow": 7576000000, "net_change_in_cash": -1127000000 }, "raw_data": { "income": { "ebit": "5671000000", "ebitda": "6912000000", "netIncome": "4688000000", "grossProfit": "6475000000", "depreciation": "None", "totalRevenue": "39004000000", "costOfRevenue": "32529000000", "interestIncome": "45000000", "incomeBeforeTax": "5311000000", "interestExpense": "360000000", "operatingIncome": "5231000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "1244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "32529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000000", "sellingGeneralAndAdministrative": "1129000000", "netIncomeFromContinuingOperations": "4698000000" }, "balance": { "goodwill": "1814000000", "inventory": "4515000000", "commonStock": "22000000", "currentDebt": "None", "investments": "None", "totalAssets": "28278000000", "longTermDebt": "8497000000", "shortTermDebt": "890000000", "treasuryStock": "-2206000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "965000000", "reportedCurrency": "USD", "retainedEarnings": "6763000000", "totalLiabilities": "17882000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "10566000000", "currentLongTermDebt": "890000000", "longTermInvestments": "2103000000", "shortTermInvestments": "892000000", "currentNetReceivables": "4434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17712000000", "currentAccountsPayable": "2560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12477000000", "shortLongTermDebtTotal": "9387000000", "totalShareholderEquity": "10257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "1897000000", "totalNonCurrentLiabilities": "12369000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "965000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4690000000", "profitLoss": "None", "dividendPayout": "1554000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-141000000", "operatingCashflow": "5471000000", "capitalExpenditures": "2105000000", "changeInReceivables": "433000000", "changeInExchangeRate": "-31000000", "cashflowFromFinancing": "-3008000000", "cashflowFromInvestment": "-3559000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1554000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1854000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 12921000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292249, "ticker_id": 2551, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275000000", "ebitda": "617000000", "netIncome": "125000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "7197000000", "costOfRevenue": "6496000000", "interestIncome": "31000000", "incomeBeforeTax": "137000000", "interestExpense": "130000000", "operatingIncome": "239000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000000", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "705000000", "inventory": "3635000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "33958000000", "longTermDebt": "11228000000", "shortTermDebt": "1693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "6711000000", "totalLiabilities": "23793000000", "otherCurrentAssets": "1526000000", "totalCurrentAssets": "11057000000", "currentLongTermDebt": "1693000000", "longTermInvestments": "3928000000", "shortTermInvestments": "None", "currentNetReceivables": "3257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22901000000", "currentAccountsPayable": "2898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14252000000", "totalShareholderEquity": "10040000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "7188000000", "otherNonCurrentLiabilities": "1703000000", "totalNonCurrentLiabilities": "16605000000", "cashAndShortTermInvestments": "2639000000", "commonStockSharesOutstanding": "323000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "2639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "-269000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "research_and_development": 36000000, "selling_general_admin": 411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275000000, "depreciation_amortisation": 342000000, "ebitda": 617000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 137000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 125000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2639000000, "short_term_investments": null, "net_receivables": 3257000000, "inventory": 3635000000, "other_current_assets": null, "total_current_assets": 11057000000, "net_ppe": null, "goodwill": 705000000, "intangible_assets": 417000000, "goodwill_and_intangibles": 1122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22901000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "accounts_payable": 2898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7188000000, "long_term_debt": 11228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16605000000, "total_liabilities": 23793000000, "total_debt": 12921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6711000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "operating_cash_flow": -269000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236000000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275000000", "ebitda": "617000000", "netIncome": "125000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "7197000000", "costOfRevenue": "6496000000", "interestIncome": "31000000", "incomeBeforeTax": "137000000", "interestExpense": "130000000", "operatingIncome": "239000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "462000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000000", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "705000000", "inventory": "3635000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "33958000000", "longTermDebt": "11228000000", "shortTermDebt": "1693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "6711000000", "totalLiabilities": "23793000000", "otherCurrentAssets": "1526000000", "totalCurrentAssets": "11057000000", "currentLongTermDebt": "1693000000", "longTermInvestments": "3928000000", "shortTermInvestments": "None", "currentNetReceivables": "3257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22901000000", "currentAccountsPayable": "2898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14252000000", "totalShareholderEquity": "10040000000", "capitalLeaseObligations": "1331000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "7188000000", "otherNonCurrentLiabilities": "1703000000", "totalNonCurrentLiabilities": "16605000000", "cashAndShortTermInvestments": "2639000000", "commonStockSharesOutstanding": "323000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "2639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "-269000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "ebit": -40000000, "ebitda": 345000000, "pretax_income": -147000000, "tax_provision": -7000000, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 13308000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 1428000000, "free_cash_flow": 2935000000, "dividends_paid": 1321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292250, "ticker_id": 2551, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40000000", "ebitda": "345000000", "netIncome": "-140000000", "grossProfit": "460000000", "depreciation": "None", "totalRevenue": "7091000000", "costOfRevenue": "6631000000", "interestIncome": "25000000", "incomeBeforeTax": "-147000000", "interestExpense": "107000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "373000000", "netIncomeFromContinuingOperations": "-134000000" }, "balance": { "goodwill": "708000000", "inventory": "3604000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "34003000000", "longTermDebt": "12124000000", "shortTermDebt": "1184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "6812000000", "totalLiabilities": "23796000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "10868000000", "currentLongTermDebt": "814000000", "longTermInvestments": "3963000000", "shortTermInvestments": "None", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23135000000", "currentAccountsPayable": "2694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17347000000", "shortLongTermDebtTotal": "15962000000", "totalShareholderEquity": "10082000000", "capitalLeaseObligations": "1697000000", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "6129000000", "otherNonCurrentLiabilities": "1900000000", "totalNonCurrentLiabilities": "17667000000", "cashAndShortTermInvestments": "3449000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "3449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000000", "profitLoss": "None", "dividendPayout": "1321000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1507000000", "capitalExpenditures": "1428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "-55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1005000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "research_and_development": 35000000, "selling_general_admin": 373000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40000000, "depreciation_amortisation": 385000000, "ebitda": 345000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": -147000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": -140000000, "net_income_continuing_ops": -134000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3449000000, "short_term_investments": null, "net_receivables": 2814000000, "inventory": 3604000000, "other_current_assets": null, "total_current_assets": 10868000000, "net_ppe": null, "goodwill": 708000000, "intangible_assets": 450000000, "goodwill_and_intangibles": 1158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23135000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "accounts_payable": 2694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129000000, "long_term_debt": 12124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17667000000, "total_liabilities": 23796000000, "total_debt": 13308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6812000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "operating_cash_flow": 1507000000, "stock_based_compensation": -55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403000000, "dividends_paid": 1321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539000000, "free_cash_flow": 2935000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40000000", "ebitda": "345000000", "netIncome": "-140000000", "grossProfit": "460000000", "depreciation": "None", "totalRevenue": "7091000000", "costOfRevenue": "6631000000", "interestIncome": "25000000", "incomeBeforeTax": "-147000000", "interestExpense": "107000000", "operatingIncome": "-40000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "373000000", "netIncomeFromContinuingOperations": "-134000000" }, "balance": { "goodwill": "708000000", "inventory": "3604000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "34003000000", "longTermDebt": "12124000000", "shortTermDebt": "1184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "6812000000", "totalLiabilities": "23796000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "10868000000", "currentLongTermDebt": "814000000", "longTermInvestments": "3963000000", "shortTermInvestments": "None", "currentNetReceivables": "2814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23135000000", "currentAccountsPayable": "2694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17347000000", "shortLongTermDebtTotal": "15962000000", "totalShareholderEquity": "10082000000", "capitalLeaseObligations": "1697000000", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "6129000000", "otherNonCurrentLiabilities": "1900000000", "totalNonCurrentLiabilities": "17667000000", "cashAndShortTermInvestments": "3449000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "3449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000000", "profitLoss": "None", "dividendPayout": "1321000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "1507000000", "capitalExpenditures": "1428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "-55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1005000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 7727000000, "cost_of_revenue": 6821000000, "gross_profit": 906000000, "ebit": -718000000, "ebitda": -368000000, "pretax_income": -848000000, "tax_provision": -19000000, "net_income": -892000000, "net_income_to_common": -892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784000000, "total_current_assets": 10757000000, "total_assets": 33787000000, "short_term_debt": 1216000000, "long_term_debt": 10640000000, "total_debt": 11856000000, "total_liabilities": 23063000000, "total_equity": 10599000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 1161000000 }, "cash_flow": { "operating_cash_flow": 983000000, "capital_expenditure": 406000000, "free_cash_flow": 1389000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292252, "ticker_id": 2551, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-718000000", "ebitda": "-368000000", "netIncome": "-892000000", "grossProfit": "906000000", "depreciation": "None", "totalRevenue": "7727000000", "costOfRevenue": "6821000000", "interestIncome": "21000000", "incomeBeforeTax": "-848000000", "interestExpense": "130000000", "operatingIncome": "-731000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "1637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "-829000000" }, "balance": { "goodwill": "708000000", "inventory": "4409000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "33787000000", "longTermDebt": "10640000000", "shortTermDebt": "1216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "7399000000", "totalLiabilities": "23063000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "10757000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "4040000000", "shortTermInvestments": "802000000", "currentNetReceivables": "3022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23030000000", "currentAccountsPayable": "2928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17172000000", "shortLongTermDebtTotal": "13216000000", "totalShareholderEquity": "10599000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "2708000000", "totalCurrentLiabilities": "6852000000", "otherNonCurrentLiabilities": "1916000000", "totalNonCurrentLiabilities": "16211000000", "cashAndShortTermInvestments": "1784000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "1784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-830000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "983000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000000", "cashflowFromInvestment": "-439000000", "stockBasedCompensation": "-15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7727000000, "cost_of_revenue": 6821000000, "gross_profit": 906000000, "research_and_development": 34000000, "selling_general_admin": 401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -718000000, "depreciation_amortisation": 350000000, "ebitda": -368000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": -848000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -892000000, "net_income_continuing_ops": -829000000, "net_income_to_common": -892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784000000, "short_term_investments": 802000000, "net_receivables": 3022000000, "inventory": 4409000000, "other_current_assets": null, "total_current_assets": 10757000000, "net_ppe": null, "goodwill": 708000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 1161000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23030000000, "total_assets": 33787000000, "short_term_debt": 1216000000, "accounts_payable": 2928000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6852000000, "long_term_debt": 10640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16211000000, "total_liabilities": 23063000000, "total_debt": 11856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7399000000, "total_equity": 10599000000, "shares_outstanding": 326000000, "operating_cash_flow": 983000000, "stock_based_compensation": -15, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -448000000, "free_cash_flow": 1389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-718000000", "ebitda": "-368000000", "netIncome": "-892000000", "grossProfit": "906000000", "depreciation": "None", "totalRevenue": "7727000000", "costOfRevenue": "6821000000", "interestIncome": "21000000", "incomeBeforeTax": "-848000000", "interestExpense": "130000000", "operatingIncome": "-731000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "1637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "-829000000" }, "balance": { "goodwill": "708000000", "inventory": "4409000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "33787000000", "longTermDebt": "10640000000", "shortTermDebt": "1216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "7399000000", "totalLiabilities": "23063000000", "otherCurrentAssets": "740000000", "totalCurrentAssets": "10757000000", "currentLongTermDebt": "1216000000", "longTermInvestments": "4040000000", "shortTermInvestments": "802000000", "currentNetReceivables": "3022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23030000000", "currentAccountsPayable": "2928000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17172000000", "shortLongTermDebtTotal": "13216000000", "totalShareholderEquity": "10599000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "2708000000", "totalCurrentLiabilities": "6852000000", "otherNonCurrentLiabilities": "1916000000", "totalNonCurrentLiabilities": "16211000000", "cashAndShortTermInvestments": "1784000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "1784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-830000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "983000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-448000000", "cashflowFromInvestment": "-439000000", "stockBasedCompensation": "-15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 7658000000, "cost_of_revenue": 6858000000, "gross_profit": 800000000, "ebit": 387000000, "ebitda": 719000000, "pretax_income": 224000000, "tax_provision": 69000000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1700000000, "total_current_assets": 11076000000, "total_assets": 35352000000, "short_term_debt": 614000000, "long_term_debt": 11211000000, "total_debt": 11825000000, "total_liabilities": 23317000000, "total_equity": 11909000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 2249000000 }, "cash_flow": { "operating_cash_flow": 351000000, "capital_expenditure": 539000000, "free_cash_flow": 890000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292253, "ticker_id": 2551, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387000000", "ebitda": "719000000", "netIncome": "114000000", "grossProfit": "800000000", "depreciation": "None", "totalRevenue": "7658000000", "costOfRevenue": "6858000000", "interestIncome": "21000000", "incomeBeforeTax": "224000000", "interestExpense": "163000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "1677000000", "inventory": "4568000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35352000000", "longTermDebt": "11211000000", "shortTermDebt": "614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "8732000000", "totalLiabilities": "23317000000", "otherCurrentAssets": "1603000000", "totalCurrentAssets": "11076000000", "currentLongTermDebt": "614000000", "longTermInvestments": "4080000000", "shortTermInvestments": "None", "currentNetReceivables": "3205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24276000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17233000000", "shortLongTermDebtTotal": "13232000000", "totalShareholderEquity": "11909000000", "capitalLeaseObligations": "1407000000", "otherCurrentLiabilities": "2517000000", "totalCurrentLiabilities": "6244000000", "otherNonCurrentLiabilities": "1919000000", "totalNonCurrentLiabilities": "17073000000", "cashAndShortTermInvestments": "1700000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "1700000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "351000000", "capitalExpenditures": "539000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-504000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7658000000, "cost_of_revenue": 6858000000, "gross_profit": 800000000, "research_and_development": 35000000, "selling_general_admin": 435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387000000, "depreciation_amortisation": 332000000, "ebitda": 719000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 224000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 155000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1700000000, "short_term_investments": null, "net_receivables": 3205000000, "inventory": 4568000000, "other_current_assets": null, "total_current_assets": 11076000000, "net_ppe": null, "goodwill": 1677000000, "intangible_assets": 572000000, "goodwill_and_intangibles": 2249000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24276000000, "total_assets": 35352000000, "short_term_debt": 614000000, "accounts_payable": 3113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6244000000, "long_term_debt": 11211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17073000000, "total_liabilities": 23317000000, "total_debt": 11825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8732000000, "total_equity": 11909000000, "shares_outstanding": 322000000, "operating_cash_flow": 351000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 890000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387000000", "ebitda": "719000000", "netIncome": "114000000", "grossProfit": "800000000", "depreciation": "None", "totalRevenue": "7658000000", "costOfRevenue": "6858000000", "interestIncome": "21000000", "incomeBeforeTax": "224000000", "interestExpense": "163000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "435000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "1677000000", "inventory": "4568000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35352000000", "longTermDebt": "11211000000", "shortTermDebt": "614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "8732000000", "totalLiabilities": "23317000000", "otherCurrentAssets": "1603000000", "totalCurrentAssets": "11076000000", "currentLongTermDebt": "614000000", "longTermInvestments": "4080000000", "shortTermInvestments": "None", "currentNetReceivables": "3205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24276000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17233000000", "shortLongTermDebtTotal": "13232000000", "totalShareholderEquity": "11909000000", "capitalLeaseObligations": "1407000000", "otherCurrentLiabilities": "2517000000", "totalCurrentLiabilities": "6244000000", "otherNonCurrentLiabilities": "1919000000", "totalNonCurrentLiabilities": "17073000000", "cashAndShortTermInvestments": "1700000000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "1700000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "351000000", "capitalExpenditures": "539000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-504000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 7677000000, "cost_of_revenue": 7128000000, "gross_profit": 549000000, "ebit": 166000000, "ebitda": 489000000, "pretax_income": 59000000, "tax_provision": 36000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000000, "total_current_assets": 11401000000, "total_assets": 35189000000, "short_term_debt": 615000000, "long_term_debt": 10605000000, "total_debt": 11220000000, "total_liabilities": 22854000000, "total_equity": 12209000000, "shares_outstanding": 324000000, "goodwill_and_intangibles": 2176000000 }, "cash_flow": { "operating_cash_flow": -579000000, "capital_expenditure": 483000000, "free_cash_flow": -96000000, "dividends_paid": 433000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292254, "ticker_id": 2551, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "489000000", "netIncome": "175000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "7677000000", "costOfRevenue": "7128000000", "interestIncome": "30000000", "incomeBeforeTax": "59000000", "interestExpense": "107000000", "operatingIncome": "114000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "1596000000", "inventory": "4930000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35189000000", "longTermDebt": "10605000000", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "580000000", "reportedCurrency": "USD", "retainedEarnings": "9064000000", "totalLiabilities": "22854000000", "otherCurrentAssets": "812000000", "totalCurrentAssets": "11401000000", "currentLongTermDebt": "615000000", "longTermInvestments": "4114000000", "shortTermInvestments": "-6000000", "currentNetReceivables": "3792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23788000000", "currentAccountsPayable": "3662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16859000000", "shortLongTermDebtTotal": "12664000000", "totalShareholderEquity": "12209000000", "capitalLeaseObligations": "1444000000", "otherCurrentLiabilities": "1963000000", "totalCurrentLiabilities": "6240000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "16614000000", "cashAndShortTermInvestments": "1867000000", "commonStockSharesOutstanding": "324000000", "intangibleAssetsExcludingGoodwill": "580000000", "cashAndCashEquivalentsAtCarryingValue": "1867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "433000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "-579000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "433000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7677000000, "cost_of_revenue": 7128000000, "gross_profit": 549000000, "research_and_development": 34000000, "selling_general_admin": 401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 323000000, "ebitda": 489000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 59000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 23000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867000000, "short_term_investments": -6000000, "net_receivables": 3792000000, "inventory": 4930000000, "other_current_assets": null, "total_current_assets": 11401000000, "net_ppe": null, "goodwill": 1596000000, "intangible_assets": 580000000, "goodwill_and_intangibles": 2176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23788000000, "total_assets": 35189000000, "short_term_debt": 615000000, "accounts_payable": 3662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6240000000, "long_term_debt": 10605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16614000000, "total_liabilities": 22854000000, "total_debt": 11220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9064000000, "total_equity": 12209000000, "shares_outstanding": 324000000, "operating_cash_flow": -579000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000000, "dividends_paid": 433000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547000000, "free_cash_flow": -96000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "489000000", "netIncome": "175000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "7677000000", "costOfRevenue": "7128000000", "interestIncome": "30000000", "incomeBeforeTax": "59000000", "interestExpense": "107000000", "operatingIncome": "114000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "1596000000", "inventory": "4930000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35189000000", "longTermDebt": "10605000000", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "580000000", "reportedCurrency": "USD", "retainedEarnings": "9064000000", "totalLiabilities": "22854000000", "otherCurrentAssets": "812000000", "totalCurrentAssets": "11401000000", "currentLongTermDebt": "615000000", "longTermInvestments": "4114000000", "shortTermInvestments": "-6000000", "currentNetReceivables": "3792000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23788000000", "currentAccountsPayable": "3662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16859000000", "shortLongTermDebtTotal": "12664000000", "totalShareholderEquity": "12209000000", "capitalLeaseObligations": "1444000000", "otherCurrentLiabilities": "1963000000", "totalCurrentLiabilities": "6240000000", "otherNonCurrentLiabilities": "2034000000", "totalNonCurrentLiabilities": "16614000000", "cashAndShortTermInvestments": "1867000000", "commonStockSharesOutstanding": "324000000", "intangibleAssetsExcludingGoodwill": "580000000", "cashAndCashEquivalentsAtCarryingValue": "1867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177000000", "profitLoss": "None", "dividendPayout": "433000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "-579000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "433000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 9497000000, "cost_of_revenue": 8747000000, "gross_profit": 750000000, "ebit": -762000000, "ebitda": -373000000, "pretax_income": -878000000, "tax_provision": -265000000, "net_income": -598000000, "net_income_to_common": -598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375000000, "total_current_assets": 12266000000, "total_assets": 35746000000, "short_term_debt": 972000000, "long_term_debt": 10532000000, "total_debt": 11504000000, "total_liabilities": 23158000000, "total_equity": 12462000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2138000000 }, "cash_flow": { "operating_cash_flow": 1915000000, "capital_expenditure": 504000000, "free_cash_flow": 2419000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292255, "ticker_id": 2551, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-762000000", "ebitda": "-373000000", "netIncome": "-598000000", "grossProfit": "750000000", "depreciation": "None", "totalRevenue": "9497000000", "costOfRevenue": "8747000000", "interestIncome": "36000000", "incomeBeforeTax": "-878000000", "interestExpense": "116000000", "operatingIncome": "-659000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-265000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "-613000000" }, "balance": { "goodwill": "1561000000", "inventory": "4658000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35746000000", "longTermDebt": "10532000000", "shortTermDebt": "972000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "9325000000", "totalLiabilities": "23158000000", "otherCurrentAssets": "683000000", "totalCurrentAssets": "12266000000", "currentLongTermDebt": "617000000", "longTermInvestments": "4121000000", "shortTermInvestments": "None", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23480000000", "currentAccountsPayable": "3732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16533000000", "shortLongTermDebtTotal": "12923000000", "totalShareholderEquity": "12462000000", "capitalLeaseObligations": "1774000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "6705000000", "otherNonCurrentLiabilities": "1967000000", "totalNonCurrentLiabilities": "16453000000", "cashAndShortTermInvestments": "3375000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "3375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "458000000", "operatingCashflow": "1915000000", "capitalExpenditures": "504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-547000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9497000000, "cost_of_revenue": 8747000000, "gross_profit": 750000000, "research_and_development": 39000000, "selling_general_admin": 426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -762000000, "depreciation_amortisation": 389000000, "ebitda": -373000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": -878000000, "tax_provision": -265000000, "effective_tax_rate": null, "net_income": -598000000, "net_income_continuing_ops": -613000000, "net_income_to_common": -598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375000000, "short_term_investments": null, "net_receivables": 3550000000, "inventory": 4658000000, "other_current_assets": null, "total_current_assets": 12266000000, "net_ppe": null, "goodwill": 1561000000, "intangible_assets": 577000000, "goodwill_and_intangibles": 2138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23480000000, "total_assets": 35746000000, "short_term_debt": 972000000, "accounts_payable": 3732000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6705000000, "long_term_debt": 10532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16453000000, "total_liabilities": 23158000000, "total_debt": 11504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9325000000, "total_equity": 12462000000, "shares_outstanding": 326000000, "operating_cash_flow": 1915000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518000000, "free_cash_flow": 2419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-762000000", "ebitda": "-373000000", "netIncome": "-598000000", "grossProfit": "750000000", "depreciation": "None", "totalRevenue": "9497000000", "costOfRevenue": "8747000000", "interestIncome": "36000000", "incomeBeforeTax": "-878000000", "interestExpense": "116000000", "operatingIncome": "-659000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-265000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "-613000000" }, "balance": { "goodwill": "1561000000", "inventory": "4658000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "35746000000", "longTermDebt": "10532000000", "shortTermDebt": "972000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "9325000000", "totalLiabilities": "23158000000", "otherCurrentAssets": "683000000", "totalCurrentAssets": "12266000000", "currentLongTermDebt": "617000000", "longTermInvestments": "4121000000", "shortTermInvestments": "None", "currentNetReceivables": "3550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23480000000", "currentAccountsPayable": "3732000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16533000000", "shortLongTermDebtTotal": "12923000000", "totalShareholderEquity": "12462000000", "capitalLeaseObligations": "1774000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "6705000000", "otherNonCurrentLiabilities": "1967000000", "totalNonCurrentLiabilities": "16453000000", "cashAndShortTermInvestments": "3375000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "3375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-603000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "458000000", "operatingCashflow": "1915000000", "capitalExpenditures": "504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518000000", "cashflowFromInvestment": "-547000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 8604000000, "cost_of_revenue": 7303000000, "gross_profit": 1301000000, "ebit": 895000000, "ebitda": 1276000000, "pretax_income": 777000000, "tax_provision": 151000000, "net_income": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2621000000, "total_current_assets": 12742000000, "total_assets": 37263000000, "short_term_debt": 128000000, "long_term_debt": 11132000000, "total_debt": 11260000000, "total_liabilities": 23421000000, "total_equity": 13716000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2232000000 }, "cash_flow": { "operating_cash_flow": 670000000, "capital_expenditure": 368000000, "free_cash_flow": 1038000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292257, "ticker_id": 2551, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895000000", "ebitda": "1276000000", "netIncome": "570000000", "grossProfit": "1301000000", "depreciation": "None", "totalRevenue": "8604000000", "costOfRevenue": "7303000000", "interestIncome": "36000000", "incomeBeforeTax": "777000000", "interestExpense": "118000000", "operatingIncome": "865000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "577000000" }, "balance": { "goodwill": "1633000000", "inventory": "5261000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37263000000", "longTermDebt": "11132000000", "shortTermDebt": "128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "599000000", "reportedCurrency": "USD", "retainedEarnings": "10366000000", "totalLiabilities": "23421000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "12742000000", "currentLongTermDebt": "128000000", "longTermInvestments": "4272000000", "shortTermInvestments": "27000000", "currentNetReceivables": "3946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24521000000", "currentAccountsPayable": "3626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17307000000", "shortLongTermDebtTotal": "12620000000", "totalShareholderEquity": "13716000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "2239000000", "totalCurrentLiabilities": "5993000000", "otherNonCurrentLiabilities": "2083000000", "totalNonCurrentLiabilities": "17428000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "599000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "670000000", "capitalExpenditures": "368000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8604000000, "cost_of_revenue": 7303000000, "gross_profit": 1301000000, "research_and_development": 31000000, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895000000, "depreciation_amortisation": 381000000, "ebitda": 1276000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 777000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 570000000, "net_income_continuing_ops": 577000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2621000000, "short_term_investments": 27000000, "net_receivables": 3946000000, "inventory": 5261000000, "other_current_assets": null, "total_current_assets": 12742000000, "net_ppe": null, "goodwill": 1633000000, "intangible_assets": 599000000, "goodwill_and_intangibles": 2232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24521000000, "total_assets": 37263000000, "short_term_debt": 128000000, "accounts_payable": 3626000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5993000000, "long_term_debt": 11132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17428000000, "total_liabilities": 23421000000, "total_debt": 11260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10366000000, "total_equity": 13716000000, "shares_outstanding": 326000000, "operating_cash_flow": 670000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000000, "dividends_paid": 437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484000000, "free_cash_flow": 1038000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "895000000", "ebitda": "1276000000", "netIncome": "570000000", "grossProfit": "1301000000", "depreciation": "None", "totalRevenue": "8604000000", "costOfRevenue": "7303000000", "interestIncome": "36000000", "incomeBeforeTax": "777000000", "interestExpense": "118000000", "operatingIncome": "865000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "577000000" }, "balance": { "goodwill": "1633000000", "inventory": "5261000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37263000000", "longTermDebt": "11132000000", "shortTermDebt": "128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "599000000", "reportedCurrency": "USD", "retainedEarnings": "10366000000", "totalLiabilities": "23421000000", "otherCurrentAssets": "914000000", "totalCurrentAssets": "12742000000", "currentLongTermDebt": "128000000", "longTermInvestments": "4272000000", "shortTermInvestments": "27000000", "currentNetReceivables": "3946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24521000000", "currentAccountsPayable": "3626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17307000000", "shortLongTermDebtTotal": "12620000000", "totalShareholderEquity": "13716000000", "capitalLeaseObligations": "1360000000", "otherCurrentLiabilities": "2239000000", "totalCurrentLiabilities": "5993000000", "otherNonCurrentLiabilities": "2083000000", "totalNonCurrentLiabilities": "17428000000", "cashAndShortTermInvestments": "2621000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "599000000", "cashAndCashEquivalentsAtCarryingValue": "2621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000000", "profitLoss": "None", "dividendPayout": "437000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "670000000", "capitalExpenditures": "368000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 8678000000, "cost_of_revenue": 7244000000, "gross_profit": 1434000000, "ebit": 1319000000, "ebitda": 1706000000, "pretax_income": 1199000000, "tax_provision": 253000000, "net_income": 923000000, "net_income_to_common": 923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2839000000, "total_current_assets": 12911000000, "total_assets": 37064000000, "short_term_debt": 173000000, "long_term_debt": 11017000000, "total_debt": 11190000000, "total_liabilities": 23487000000, "total_equity": 13449000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2218000000 }, "cash_flow": { "operating_cash_flow": 1348000000, "capital_expenditure": 484000000, "free_cash_flow": 1832000000, "dividends_paid": 438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292258, "ticker_id": 2551, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1319000000", "ebitda": "1706000000", "netIncome": "923000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "8678000000", "costOfRevenue": "7244000000", "interestIncome": "37000000", "incomeBeforeTax": "1199000000", "interestExpense": "120000000", "operatingIncome": "999000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "925000000" }, "balance": { "goodwill": "1603000000", "inventory": "5073000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37064000000", "longTermDebt": "11017000000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "615000000", "reportedCurrency": "USD", "retainedEarnings": "10233000000", "totalLiabilities": "23487000000", "otherCurrentAssets": "937000000", "totalCurrentAssets": "12911000000", "currentLongTermDebt": "173000000", "longTermInvestments": "4290000000", "shortTermInvestments": "18000000", "currentNetReceivables": "4062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24153000000", "currentAccountsPayable": "4074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12553000000", "totalShareholderEquity": "13449000000", "capitalLeaseObligations": "1363000000", "otherCurrentLiabilities": "1900000000", "totalCurrentLiabilities": "6147000000", "otherNonCurrentLiabilities": "2113000000", "totalNonCurrentLiabilities": "17340000000", "cashAndShortTermInvestments": "2839000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "615000000", "cashAndCashEquivalentsAtCarryingValue": "2839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920000000", "profitLoss": "None", "dividendPayout": "438000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-227000000", "operatingCashflow": "1348000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8678000000, "cost_of_revenue": 7244000000, "gross_profit": 1434000000, "research_and_development": 33000000, "selling_general_admin": 407000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1319000000, "depreciation_amortisation": 387000000, "ebitda": 1706000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1199000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 923000000, "net_income_continuing_ops": 925000000, "net_income_to_common": 923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2839000000, "short_term_investments": 18000000, "net_receivables": 4062000000, "inventory": 5073000000, "other_current_assets": null, "total_current_assets": 12911000000, "net_ppe": null, "goodwill": 1603000000, "intangible_assets": 615000000, "goodwill_and_intangibles": 2218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24153000000, "total_assets": 37064000000, "short_term_debt": 173000000, "accounts_payable": 4074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6147000000, "long_term_debt": 11017000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17340000000, "total_liabilities": 23487000000, "total_debt": 11190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10233000000, "total_equity": 13449000000, "shares_outstanding": 326000000, "operating_cash_flow": 1348000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -481000000, "free_cash_flow": 1832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1319000000", "ebitda": "1706000000", "netIncome": "923000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "8678000000", "costOfRevenue": "7244000000", "interestIncome": "37000000", "incomeBeforeTax": "1199000000", "interestExpense": "120000000", "operatingIncome": "999000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "407000000", "netIncomeFromContinuingOperations": "925000000" }, "balance": { "goodwill": "1603000000", "inventory": "5073000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37064000000", "longTermDebt": "11017000000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "615000000", "reportedCurrency": "USD", "retainedEarnings": "10233000000", "totalLiabilities": "23487000000", "otherCurrentAssets": "937000000", "totalCurrentAssets": "12911000000", "currentLongTermDebt": "173000000", "longTermInvestments": "4290000000", "shortTermInvestments": "18000000", "currentNetReceivables": "4062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24153000000", "currentAccountsPayable": "4074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12553000000", "totalShareholderEquity": "13449000000", "capitalLeaseObligations": "1363000000", "otherCurrentLiabilities": "1900000000", "totalCurrentLiabilities": "6147000000", "otherNonCurrentLiabilities": "2113000000", "totalNonCurrentLiabilities": "17340000000", "cashAndShortTermInvestments": "2839000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "615000000", "cashAndCashEquivalentsAtCarryingValue": "2839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920000000", "profitLoss": "None", "dividendPayout": "438000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-227000000", "operatingCashflow": "1348000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 8304000000, "cost_of_revenue": 7200000000, "gross_profit": 1104000000, "ebit": 670000000, "ebitda": 1035000000, "pretax_income": 543000000, "tax_provision": 110000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2314000000, "total_current_assets": 12875000000, "total_assets": 36624000000, "short_term_debt": 171000000, "long_term_debt": 11023000000, "total_debt": 11194000000, "total_liabilities": 23517000000, "total_equity": 12979000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2259000000 }, "cash_flow": { "operating_cash_flow": -114000000, "capital_expenditure": 483000000, "free_cash_flow": 369000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292259, "ticker_id": 2551, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "1035000000", "netIncome": "471000000", "grossProfit": "1104000000", "depreciation": "None", "totalRevenue": "8304000000", "costOfRevenue": "7200000000", "interestIncome": "41000000", "incomeBeforeTax": "543000000", "interestExpense": "127000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "474000000" }, "balance": { "goodwill": "1628000000", "inventory": "4853000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36624000000", "longTermDebt": "11023000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "9752000000", "totalLiabilities": "23517000000", "otherCurrentAssets": "1517000000", "totalCurrentAssets": "12875000000", "currentLongTermDebt": "171000000", "longTermInvestments": "3845000000", "shortTermInvestments": "28000000", "currentNetReceivables": "4191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23749000000", "currentAccountsPayable": "3972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12574000000", "totalShareholderEquity": "12979000000", "capitalLeaseObligations": "1380000000", "otherCurrentLiabilities": "1944000000", "totalCurrentLiabilities": "6087000000", "otherNonCurrentLiabilities": "2157000000", "totalNonCurrentLiabilities": "17430000000", "cashAndShortTermInvestments": "2314000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "2314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "-114000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8304000000, "cost_of_revenue": 7200000000, "gross_profit": 1104000000, "research_and_development": 32000000, "selling_general_admin": 426000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 365000000, "ebitda": 1035000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 543000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 474000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2314000000, "short_term_investments": 28000000, "net_receivables": 4191000000, "inventory": 4853000000, "other_current_assets": null, "total_current_assets": 12875000000, "net_ppe": null, "goodwill": 1628000000, "intangible_assets": 631000000, "goodwill_and_intangibles": 2259000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23749000000, "total_assets": 36624000000, "short_term_debt": 171000000, "accounts_payable": 3972000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6087000000, "long_term_debt": 11023000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17430000000, "total_liabilities": 23517000000, "total_debt": 11194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9752000000, "total_equity": 12979000000, "shares_outstanding": 326000000, "operating_cash_flow": -114000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412000000, "free_cash_flow": 369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "1035000000", "netIncome": "471000000", "grossProfit": "1104000000", "depreciation": "None", "totalRevenue": "8304000000", "costOfRevenue": "7200000000", "interestIncome": "41000000", "incomeBeforeTax": "543000000", "interestExpense": "127000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000000", "sellingGeneralAndAdministrative": "426000000", "netIncomeFromContinuingOperations": "474000000" }, "balance": { "goodwill": "1628000000", "inventory": "4853000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36624000000", "longTermDebt": "11023000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "9752000000", "totalLiabilities": "23517000000", "otherCurrentAssets": "1517000000", "totalCurrentAssets": "12875000000", "currentLongTermDebt": "171000000", "longTermInvestments": "3845000000", "shortTermInvestments": "28000000", "currentNetReceivables": "4191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23749000000", "currentAccountsPayable": "3972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12574000000", "totalShareholderEquity": "12979000000", "capitalLeaseObligations": "1380000000", "otherCurrentLiabilities": "1944000000", "totalCurrentLiabilities": "6087000000", "otherNonCurrentLiabilities": "2157000000", "totalNonCurrentLiabilities": "17430000000", "cashAndShortTermInvestments": "2314000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "2314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "-114000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 9929000000, "cost_of_revenue": 8940000000, "gross_profit": 989000000, "ebit": 300000000, "ebitda": 680000000, "pretax_income": 179000000, "tax_provision": -7000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3390000000, "total_current_assets": 13152000000, "total_assets": 37000000000, "short_term_debt": 1259000000, "long_term_debt": 10333000000, "total_debt": 11592000000, "total_liabilities": 23942000000, "total_equity": 12930000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2288000000 }, "cash_flow": { "operating_cash_flow": 1504000000, "capital_expenditure": 484000000, "free_cash_flow": 1988000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292260, "ticker_id": 2551, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300000000", "ebitda": "680000000", "netIncome": "183000000", "grossProfit": "989000000", "depreciation": "None", "totalRevenue": "9929000000", "costOfRevenue": "8940000000", "interestIncome": "41000000", "incomeBeforeTax": "179000000", "interestExpense": "121000000", "operatingIncome": "315000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "399000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "1647000000", "inventory": "4765000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37000000000", "longTermDebt": "10333000000", "shortTermDebt": "1259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "9692000000", "totalLiabilities": "23942000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "13152000000", "currentLongTermDebt": "899000000", "longTermInvestments": "3907000000", "shortTermInvestments": "15000000", "currentNetReceivables": "3989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23848000000", "currentAccountsPayable": "3815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13001000000", "totalShareholderEquity": "12930000000", "capitalLeaseObligations": "1769000000", "otherCurrentLiabilities": "1575000000", "totalCurrentLiabilities": "7150000000", "otherNonCurrentLiabilities": "2164000000", "totalNonCurrentLiabilities": "16792000000", "cashAndShortTermInvestments": "3390000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "3390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "214000000", "operatingCashflow": "1504000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9929000000, "cost_of_revenue": 8940000000, "gross_profit": 989000000, "research_and_development": 34000000, "selling_general_admin": 399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000000, "depreciation_amortisation": 380000000, "ebitda": 680000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 179000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 183000000, "net_income_continuing_ops": 186000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3390000000, "short_term_investments": 15000000, "net_receivables": 3989000000, "inventory": 4765000000, "other_current_assets": null, "total_current_assets": 13152000000, "net_ppe": null, "goodwill": 1647000000, "intangible_assets": 641000000, "goodwill_and_intangibles": 2288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23848000000, "total_assets": 37000000000, "short_term_debt": 1259000000, "accounts_payable": 3815000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7150000000, "long_term_debt": 10333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16792000000, "total_liabilities": 23942000000, "total_debt": 11592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9692000000, "total_equity": 12930000000, "shares_outstanding": 326000000, "operating_cash_flow": 1504000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 1988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300000000", "ebitda": "680000000", "netIncome": "183000000", "grossProfit": "989000000", "depreciation": "None", "totalRevenue": "9929000000", "costOfRevenue": "8940000000", "interestIncome": "41000000", "incomeBeforeTax": "179000000", "interestExpense": "121000000", "operatingIncome": "315000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "399000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "1647000000", "inventory": "4765000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "37000000000", "longTermDebt": "10333000000", "shortTermDebt": "1259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "9692000000", "totalLiabilities": "23942000000", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "13152000000", "currentLongTermDebt": "899000000", "longTermInvestments": "3907000000", "shortTermInvestments": "15000000", "currentNetReceivables": "3989000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23848000000", "currentAccountsPayable": "3815000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13001000000", "totalShareholderEquity": "12930000000", "capitalLeaseObligations": "1769000000", "otherCurrentLiabilities": "1575000000", "totalCurrentLiabilities": "7150000000", "otherNonCurrentLiabilities": "2164000000", "totalNonCurrentLiabilities": "16792000000", "cashAndShortTermInvestments": "3390000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "3390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "214000000", "operatingCashflow": "1504000000", "capitalExpenditures": "484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 10625000000, "cost_of_revenue": 9177000000, "gross_profit": 1448000000, "ebit": 1026000000, "ebitda": 1393000000, "pretax_income": 901000000, "tax_provision": 153000000, "net_income": 745000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833000000, "total_current_assets": 13228000000, "total_assets": 36875000000, "short_term_debt": 893000000, "long_term_debt": 10213000000, "total_debt": 11106000000, "total_liabilities": 23542000000, "total_equity": 13205000000, "shares_outstanding": 325000000, "goodwill_and_intangibles": 2246000000 }, "cash_flow": { "operating_cash_flow": 1666000000, "capital_expenditure": 394000000, "free_cash_flow": 2060000000, "dividends_paid": 407000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292262, "ticker_id": 2551, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1026000000", "ebitda": "1393000000", "netIncome": "745000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "10625000000", "costOfRevenue": "9177000000", "interestIncome": "37000000", "incomeBeforeTax": "901000000", "interestExpense": "125000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "1604000000", "inventory": "4911000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36875000000", "longTermDebt": "10213000000", "shortTermDebt": "893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "642000000", "reportedCurrency": "USD", "retainedEarnings": "9917000000", "totalLiabilities": "23542000000", "otherCurrentAssets": "1643000000", "totalCurrentAssets": "13228000000", "currentLongTermDebt": "893000000", "longTermInvestments": "4056000000", "shortTermInvestments": "68000000", "currentNetReceivables": "3841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23647000000", "currentAccountsPayable": "3121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16703000000", "shortLongTermDebtTotal": "12503000000", "totalShareholderEquity": "13205000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "2986000000", "totalCurrentLiabilities": "7000000000", "otherNonCurrentLiabilities": "2003000000", "totalNonCurrentLiabilities": "16542000000", "cashAndShortTermInvestments": "2833000000", "commonStockSharesOutstanding": "325000000", "intangibleAssetsExcludingGoodwill": "642000000", "cashAndCashEquivalentsAtCarryingValue": "2833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "407000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "153000000", "operatingCashflow": "1666000000", "capitalExpenditures": "394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-1171000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10625000000, "cost_of_revenue": 9177000000, "gross_profit": 1448000000, "research_and_development": 31000000, "selling_general_admin": 378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1026000000, "depreciation_amortisation": 367000000, "ebitda": 1393000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 745000000, "net_income_continuing_ops": 748000000, "net_income_to_common": 745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833000000, "short_term_investments": 68000000, "net_receivables": 3841000000, "inventory": 4911000000, "other_current_assets": null, "total_current_assets": 13228000000, "net_ppe": null, "goodwill": 1604000000, "intangible_assets": 642000000, "goodwill_and_intangibles": 2246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23647000000, "total_assets": 36875000000, "short_term_debt": 893000000, "accounts_payable": 3121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7000000000, "long_term_debt": 10213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16542000000, "total_liabilities": 23542000000, "total_debt": 11106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9917000000, "total_equity": 13205000000, "shares_outstanding": 325000000, "operating_cash_flow": 1666000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1171000000, "dividends_paid": 407000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844000000, "free_cash_flow": 2060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1026000000", "ebitda": "1393000000", "netIncome": "745000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "10625000000", "costOfRevenue": "9177000000", "interestIncome": "37000000", "incomeBeforeTax": "901000000", "interestExpense": "125000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "748000000" }, "balance": { "goodwill": "1604000000", "inventory": "4911000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36875000000", "longTermDebt": "10213000000", "shortTermDebt": "893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "642000000", "reportedCurrency": "USD", "retainedEarnings": "9917000000", "totalLiabilities": "23542000000", "otherCurrentAssets": "1643000000", "totalCurrentAssets": "13228000000", "currentLongTermDebt": "893000000", "longTermInvestments": "4056000000", "shortTermInvestments": "68000000", "currentNetReceivables": "3841000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23647000000", "currentAccountsPayable": "3121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16703000000", "shortLongTermDebtTotal": "12503000000", "totalShareholderEquity": "13205000000", "capitalLeaseObligations": "1397000000", "otherCurrentLiabilities": "2986000000", "totalCurrentLiabilities": "7000000000", "otherNonCurrentLiabilities": "2003000000", "totalNonCurrentLiabilities": "16542000000", "cashAndShortTermInvestments": "2833000000", "commonStockSharesOutstanding": "325000000", "intangibleAssetsExcludingGoodwill": "642000000", "cashAndCashEquivalentsAtCarryingValue": "2833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "407000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "153000000", "operatingCashflow": "1666000000", "capitalExpenditures": "394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000000", "cashflowFromInvestment": "-1171000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "income_statement": { "revenue": 10306000000, "cost_of_revenue": 8868000000, "gross_profit": 1438000000, "ebit": 1020000000, "ebitda": 1411000000, "pretax_income": 905000000, "tax_provision": 188000000, "net_income": 714000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2468000000, "total_current_assets": 12693000000, "total_assets": 36683000000, "short_term_debt": 1336000000, "long_term_debt": 10276000000, "total_debt": 11612000000, "total_liabilities": 23624000000, "total_equity": 12931000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2243000000 }, "cash_flow": { "operating_cash_flow": 1290000000, "capital_expenditure": 301000000, "free_cash_flow": 1591000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292263, "ticker_id": 2551, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:39.522192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1020000000", "ebitda": "1411000000", "netIncome": "714000000", "grossProfit": "1438000000", "depreciation": "None", "totalRevenue": "10306000000", "costOfRevenue": "8868000000", "interestIncome": "28000000", "incomeBeforeTax": "905000000", "interestExpense": "115000000", "operatingIncome": "1011000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "8868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "1610000000", "inventory": "5195000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36683000000", "longTermDebt": "10276000000", "shortTermDebt": "1336000000", "treasuryStock": "-1446000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "633000000", "reportedCurrency": "USD", "retainedEarnings": "9580000000", "totalLiabilities": "23624000000", "otherCurrentAssets": "1219000000", "totalCurrentAssets": "12693000000", "currentLongTermDebt": "1336000000", "longTermInvestments": "4152000000", "shortTermInvestments": "41000000", "currentNetReceivables": "3811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23990000000", "currentAccountsPayable": "3024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15408000000", "shortLongTermDebtTotal": "13049000000", "totalShareholderEquity": "12931000000", "capitalLeaseObligations": "1437000000", "otherCurrentLiabilities": "2657000000", "totalCurrentLiabilities": "7017000000", "otherNonCurrentLiabilities": "1989000000", "totalNonCurrentLiabilities": "16607000000", "cashAndShortTermInvestments": "2468000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "633000000", "cashAndCashEquivalentsAtCarryingValue": "2468000000", "accumulatedDepreciationAmortizationPPE": "-9075000000" }, "cashflow": { "netIncome": "715000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "1290000000", "capitalExpenditures": "301000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-371000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "695000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10306000000, "cost_of_revenue": 8868000000, "gross_profit": 1438000000, "research_and_development": 32000000, "selling_general_admin": 395000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020000000, "depreciation_amortisation": 391000000, "ebitda": 1411000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 714000000, "net_income_continuing_ops": 717000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2468000000, "short_term_investments": 41000000, "net_receivables": 3811000000, "inventory": 5195000000, "other_current_assets": null, "total_current_assets": 12693000000, "net_ppe": null, "goodwill": 1610000000, "intangible_assets": 633000000, "goodwill_and_intangibles": 2243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23990000000, "total_assets": 36683000000, "short_term_debt": 1336000000, "accounts_payable": 3024000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7017000000, "long_term_debt": 10276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16607000000, "total_liabilities": 23624000000, "total_debt": 11612000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9580000000, "total_equity": 12931000000, "shares_outstanding": 326000000, "operating_cash_flow": 1290000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000000, "free_cash_flow": 1591000000, "net_change_in_cash": 695000000 }, "raw_data": { "income": { "ebit": "1020000000", "ebitda": "1411000000", "netIncome": "714000000", "grossProfit": "1438000000", "depreciation": "None", "totalRevenue": "10306000000", "costOfRevenue": "8868000000", "interestIncome": "28000000", "incomeBeforeTax": "905000000", "interestExpense": "115000000", "operatingIncome": "1011000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "8868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000000", "sellingGeneralAndAdministrative": "395000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "1610000000", "inventory": "5195000000", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "36683000000", "longTermDebt": "10276000000", "shortTermDebt": "1336000000", "treasuryStock": "-1446000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "633000000", "reportedCurrency": "USD", "retainedEarnings": "9580000000", "totalLiabilities": "23624000000", "otherCurrentAssets": "1219000000", "totalCurrentAssets": "12693000000", "currentLongTermDebt": "1336000000", "longTermInvestments": "4152000000", "shortTermInvestments": "41000000", "currentNetReceivables": "3811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23990000000", "currentAccountsPayable": "3024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15408000000", "shortLongTermDebtTotal": "13049000000", "totalShareholderEquity": "12931000000", "capitalLeaseObligations": "1437000000", "otherCurrentLiabilities": "2657000000", "totalCurrentLiabilities": "7017000000", "otherNonCurrentLiabilities": "1989000000", "totalNonCurrentLiabilities": "16607000000", "cashAndShortTermInvestments": "2468000000", "commonStockSharesOutstanding": "326000000", "intangibleAssetsExcludingGoodwill": "633000000", "cashAndCashEquivalentsAtCarryingValue": "2468000000", "accumulatedDepreciationAmortizationPPE": "-9075000000" }, "cashflow": { "netIncome": "715000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "1290000000", "capitalExpenditures": "301000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-371000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "695000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }