{ "ticker": { "uuid": "900d2899-8a72-43f1-8486-f559d0eae3ac", "symbol": "LYB", "name": "LyondellBasell Industries NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/900d2899-8a72-43f1-8486-f559d0eae3ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/900d2899-8a72-43f1-8486-f559d0eae3ac/" }, "latest_snapshot": { "ticker": { "uuid": "900d2899-8a72-43f1-8486-f559d0eae3ac", "symbol": "LYB", "name": "LyondellBasell Industries NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/900d2899-8a72-43f1-8486-f559d0eae3ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/900d2899-8a72-43f1-8486-f559d0eae3ac/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.74, "quality": 0.09, "momentum": 0.26, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 60.32, "market_cap": 19470377507.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0421, "shareholder_yield": 0.073, "roe": -0.079, "piotroski_f_score": 3, "momentum_12_1": -0.0625, "volatility_252d": 0.4567 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 23.7688, "earnings_yield": null, "fcf_yield": 0.1671, "shareholder_yield": 0.073 }, "quality": { "roe": -0.079, "roic": -0.0033, "gross_margin": 0.0966, "fcf_margin": 0.1757, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1388, "eps_growth_1y": null, "fcf_growth_1y": 0.004 }, "momentum": { "price_return_12m": 0.0147, "momentum_12_1": -0.0625, "relative_strength": -0.1536 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.09, "momentum_percentile": 0.26, "growth_composite": 86, "yield_composite": 8, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.5, "os": 0.66, "value": 0.71, "quality": 0.11, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0682, "roe": -0.079, "momentum_12_1": 0.3528 }, { "week_end_date": "2026-06-14", "price": 64.58, "os": 0.67, "value": 0.72, "quality": 0.1, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0682, "roe": -0.079, "momentum_12_1": 0.3312 }, { "week_end_date": "2026-06-21", "price": 60.07, "os": 0.61, "value": 0.73, "quality": 0.11, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0733, "roe": -0.079, "momentum_12_1": 0.2738 }, { "week_end_date": "2026-06-28", "price": 55.73, "os": 0.66, "value": 0.75, "quality": 0.11, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.079, "roe": -0.079, "momentum_12_1": 0.2108 }, { "week_end_date": "2026-07-05", "price": 53.36, "os": 0.48, "value": 0.76, "quality": 0.11, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0825, "roe": -0.079, "momentum_12_1": 0.12 }, { "week_end_date": "2026-07-12", "price": 56.35, "os": 0.41, "value": 0.75, "quality": 0.1, "momentum": 0.19, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0781, "roe": -0.079, "momentum_12_1": 0.0773 }, { "week_end_date": "2026-07-19", "price": 59.17, "os": 0.45, "value": 0.75, "quality": 0.09, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0744, "roe": -0.079, "momentum_12_1": 0.0233 }, { "week_end_date": "2026-07-26", "price": 60.32, "os": 0.43, "value": 0.74, "quality": 0.09, "momentum": 0.26, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.073, "roe": -0.079, "momentum_12_1": -0.0625 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30153000000, "cost_of_revenue": 27438000000, "gross_profit": 2715000000, "ebit": -205000000, "ebitda": 1185000000, "pretax_income": -712000000, "tax_provision": 79000000, "net_income": -743000000, "net_income_to_common": -743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1878000000, "free_cash_flow": 4140000000, "dividends_paid": 1764000000, "share_repurchases": -201000000, "shares_issued": null, "net_debt_issued": 1498000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40302000000, "cost_of_revenue": 35738000000, "gross_profit": 4564000000, "ebit": 2084000000, "ebitda": 3606000000, "pretax_income": 1603000000, "tax_provision": 240000000, "net_income": 1360000000, "net_income_to_common": 1360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375000000, "total_current_assets": 12266000000, "total_assets": 35746000000, "short_term_debt": 972000000, "long_term_debt": 10532000000, "total_debt": 12923000000, "total_liabilities": 23158000000, "total_equity": 12462000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 2138000000 }, "cash_flow": { "operating_cash_flow": 3819000000, "capital_expenditure": 1839000000, "free_cash_flow": 5658000000, "dividends_paid": 1720000000, "share_repurchases": -195000000, "shares_issued": null, "net_debt_issued": -32000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7197000000, "cost_of_revenue": 6496000000, "gross_profit": 701000000, "ebit": 275000000, "ebitda": 617000000, "pretax_income": 137000000, "tax_provision": -2000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000000, "total_current_assets": 11057000000, "total_assets": 33958000000, "short_term_debt": 1693000000, "long_term_debt": 11228000000, "total_debt": 14252000000, "total_liabilities": 23793000000, "total_equity": 10040000000, "shares_outstanding": 323000000, "goodwill_and_intangibles": 1122000000 }, "cash_flow": { "operating_cash_flow": -269000000, "capital_expenditure": 269000000, "free_cash_flow": 0, "dividends_paid": 224000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "ebit": -40000000, "ebitda": 345000000, "pretax_income": -147000000, "tax_provision": -7000000, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 1428000000, "free_cash_flow": 2935000000, "dividends_paid": 1321000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 999000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "ebit": -40000000, "ebitda": 345000000, "pretax_income": -147000000, "tax_provision": -7000000, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 1428000000, "free_cash_flow": 2935000000, "dividends_paid": 1321000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 999000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "ebit": -40000000, "ebitda": 345000000, "pretax_income": -147000000, "tax_provision": -7000000, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 1428000000, "free_cash_flow": 2935000000, "dividends_paid": 1321000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 999000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "ebit": -40000000, "ebitda": 345000000, "pretax_income": -147000000, "tax_provision": -7000000, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 1428000000, "free_cash_flow": 2935000000, "dividends_paid": 1321000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 999000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7091000000, "cost_of_revenue": 6631000000, "gross_profit": 460000000, "ebit": -40000000, "ebitda": 345000000, "pretax_income": -147000000, "tax_provision": -7000000, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449000000, "total_current_assets": 10868000000, "total_assets": 34003000000, "short_term_debt": 1184000000, "long_term_debt": 12124000000, "total_debt": 15962000000, "total_liabilities": 23796000000, "total_equity": 10082000000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 1158000000 }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": 1428000000, "free_cash_flow": 2935000000, "dividends_paid": 1321000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 999000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }