{ "ticker": { "uuid": "901470ad-b1d4-46f6-91d8-76da8f3978c9", "symbol": "UN0", "name": "Uniper SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/901470ad-b1d4-46f6-91d8-76da8f3978c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/901470ad-b1d4-46f6-91d8-76da8f3978c9/" }, "ticker_metadata": { "id": 20946, "uuid": "901470ad-b1d4-46f6-91d8-76da8f3978c9", "symbol": "UN0", "name": "Uniper SE", "asset_type": "equity", "market_cap": 20448937984, "stock_exchange_id": 8, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Uniper SE operates as an energy company in Germany, the United Kingdom, Sweden, the rest of Europe, and internationally. It operates through Green Generation, Flexible Generation, and Greener Commodities segments. The Green Generation segment operates renewable and low carbon power generation facilities, including hydroelectric, nuclear, wind, and solar power plants. The Flexible Generation segment operates gas-fired power plants, such as combined-cycle gas turbine power plants, coal, and oiled-fired power plants; as well as the provision of energy services. The Greener Commodities segment optimizes and sells natural gas to distributors, large industrial customers, power plant operators, and international energy markets. This segment also engages in gas storage operations; infrastructure investments; import, trade, and process or store renewable and low carbon fuels comprising hydrogen, biomethane, and ammonia; procurement of fuels; trading emission allowances; marketing and optimizing electricity generated; and trading green certificates for the supply of green energy. The company was founded in 1894 and is headquartered in D\u00fcsseldorf, Germany. Uniper SE is a subsidiary of UBG Uniper Beteiligungsholding GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "901470ad-b1d4-46f6-91d8-76da8f3978c9", "symbol": "UN0", "name": "Uniper SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/901470ad-b1d4-46f6-91d8-76da8f3978c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/901470ad-b1d4-46f6-91d8-76da8f3978c9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.63, "value": 0.7, "quality": 0.07, "momentum": 0.67, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 47.45, "market_cap": 19761754919.88, "pe_ratio": 13.7809, "earnings_yield": 0.0726, "ebitda_to_ev": 0.1689, "shareholder_yield": 0.0005, "roe": 0.1173, "piotroski_f_score": 5, "momentum_12_1": 0.0387, "volatility_252d": 0.3712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:46.421837+00:00", "batch_id": "" }, "size": { "price_close": 47.45, "market_cap": 19761754919.8753, "market_cap_usd": 19761754919.8753, "enterprise_value": 14071754919.8753, "shares_outstanding": 416475332, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7809, "pb_ratio": 1.6164, "ptbv_ratio": 1.6164, "ps_ratio": 0.297, "pcf_ratio": 29.0187, "pfcf_ratio": -760.0675, "ev_ebitda": 5.92, "ev_ebit": 1.5839, "ev_sales": 0.2115, "ev_fcf": -541.2213, "earnings_yield": 0.0726, "fcf_yield": -0.0018, "price_to_sales": 0.297, "price_to_book": 1.6164, "price_to_cashflow": 29.0187, "ebitda_to_ev": 0.1689, "sales_yield": 4.7278 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0004, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.0476, "operating_margin": 0.1335, "net_margin": 0.0216, "ebitda_margin": 0.0357, "fcf_margin": -0.0004, "roe": 0.1173, "roa": 0.035, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.6226, "cash_conversion": -0.0181, "accruals_ratio": 0.0184, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.591, "revenue_stability_5y": 0.7758, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0773, "external_financing": 0.0004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.3938, "debt_to_assets": null, "interest_coverage": 42.1043, "current_ratio": 1.4882, "quick_ratio": 1.4882, "net_debt": -5690000000, "local_beta": 0.4338, "volatility_252d": 0.3712, "volatility_60d": 0.8986, "max_drawdown_12m": -0.2679, "risk_adjusted_momentum": 0.1044 }, "growth": { "revenue_growth_1y": -0.1247, "revenue_growth_3y_cagr": -0.3942, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.7037, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6138, "book_value_growth_1y": 0.145, "revenue_growth": -0.1247, "earnings_growth": 3.7037 }, "momentum": { "price_return_1m": 0.1577, "price_return_3m": 0.4148, "price_return_6m": 0.4127, "price_return_9m": 0.355, "price_return_12m": 0.2026, "price_return_12m_ex1m": 0.0387, "momentum_6m": 0.4127, "momentum_12m": 0.2026, "momentum_12_1": 0.0387, "distance_from_52w_high": -0.051, "distance_from_52w_low": 0.6761, "relative_strength": 0.1839 }, "raw_ttm": { "revenue_ttm": 66529000000, "gross_profit_ttm": 3169000000, "ebit_ttm": 8884000000, "ebitda_ttm": 2377000000, "net_income_ttm": 1434000000, "eps_diluted_ttm": 3.4432, "operating_cash_flow_ttm": 681000000, "capital_expenditure_ttm": -707000000, "fcf_ttm": -26000000, "dividends_paid_ttm": -1000000, "share_repurchases_ttm": -13000000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 211000000, "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_current_liabilities": 17595000000, "net_ppe": null, "total_assets": 41001000000, "total_debt": null, "total_equity": 12226000000, "net_working_capital": 2899000000, "book_value_per_share": 29.3559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.3559 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 32, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 11, "rank_pcf": 87, "rank_ev_ebitda": 24, "rank_ev_ebit": 14, "rank_earnings_yield": 32, "rank_fcf_yield": 80, "rank_dividend_yield": 71, "rank_shareholder_yield": 77, "rank_total_yield": 84, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 79, "rank_piotroski": 76, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 37 }, "composites": { "value_composite": 30, "quality_composite": 93, "momentum_composite": 33, "growth_composite": 41, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 29, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.2214, "os_score": 0.63, "value_percentile": 0.7, "quality_percentile": 0.07, "momentum_percentile": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8209, "ticker_id": 20946, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:46.421837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.45, "market_cap": 19761754919.8753, "market_cap_usd": 19761754919.8753, "enterprise_value": 14071754919.8753, "shares_outstanding": 416475332, "fx_rate_to_usd": null, "pe_ratio": 13.78086117, "pb_ratio": 1.61637125, "ptbv_ratio": 1.61637125, "ps_ratio": 0.29703971, "pcf_ratio": 29.01872969, "pfcf_ratio": -760.06749692, "ev_ebitda": 5.91996421, "ev_ebit": 1.5839436, "ev_sales": 0.2115131, "ev_fcf": -541.22134307, "earnings_yield": 0.07256441, "fcf_yield": -0.00184767, "dividend_yield": 5.06e-05, "buyback_yield": 0.00040482, "shareholder_yield": 0.00045543, "debt_paydown_yield": null, "total_yield": 0.00045543, "gross_margin": 0.04763336, "operating_margin": 0.13353575, "net_margin": 0.02155451, "ebitda_margin": 0.03572878, "fcf_margin": -0.00039081, "roe": 0.11729102, "roa": 0.03497476, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.62261896, "cash_conversion": -0.0181311, "accruals_ratio": 0.01836541, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.39377366, "debt_to_assets": null, "interest_coverage": 42.1042654, "current_ratio": 1.48815004, "quick_ratio": 1.48815004, "net_debt": -5690000000, "revenue_growth_1y": -0.12467689, "revenue_growth_3y_cagr": -0.39416574, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.7037037, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61382114, "book_value_growth_1y": 0.14496243, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.590993, "revenue_stability_5y": 0.775809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15772524, "price_return_3m": 0.41480831, "price_return_6m": 0.4127308, "price_return_9m": 0.3550277, "price_return_12m": 0.20258705, "price_return_12m_ex1m": 0.03874996, "distance_from_52w_high": -0.05099998, "distance_from_52w_low": 0.67607947, "relative_strength": 0.18388308, "local_beta": 0.4338, "volatility_252d": 0.371165, "volatility_60d": 0.898603, "max_drawdown_12m": -0.26785715, "revenue_ttm": 66529000000, "gross_profit_ttm": 3169000000, "ebit_ttm": 8884000000, "ebitda_ttm": 2377000000, "net_income_ttm": 1434000000, "eps_diluted_ttm": 3.44318112, "operating_cash_flow_ttm": 681000000, "capital_expenditure_ttm": -707000000, "fcf_ttm": -26000000, "dividends_paid_ttm": -1000000, "share_repurchases_ttm": -13000000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 211000000, "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_current_liabilities": 17595000000, "net_ppe": null, "total_assets": 41001000000, "total_debt": null, "total_equity": 12226000000, "net_working_capital": 2899000000, "book_value_per_share": 29.35588031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.35588031, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 32, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 11, "rank_pcf": 87, "rank_ev_ebitda": 24, "rank_ev_ebit": 14, "rank_earnings_yield": 32, "rank_fcf_yield": 80, "rank_dividend_yield": 71, "rank_shareholder_yield": 77, "rank_total_yield": 84, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 79, "rank_piotroski": 76, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 93, "momentum_composite": 33, "growth_composite": 41, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 29, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.45, "os": 0.63, "value": 0.7, "quality": 0.07, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.7809, "earnings_yield": 0.0726, "shareholder_yield": 0.0005, "roe": 0.1173, "momentum_12_1": 0.0387, "complete_fields": { "id": 8209, "ticker_id": 20946, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:46.421837+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.45, "market_cap": 19761754919.8753, "market_cap_usd": 19761754919.8753, "enterprise_value": 14071754919.8753, "shares_outstanding": 416475332, "fx_rate_to_usd": null, "pe_ratio": 13.78086117, "pb_ratio": 1.61637125, "ptbv_ratio": 1.61637125, "ps_ratio": 0.29703971, "pcf_ratio": 29.01872969, "pfcf_ratio": -760.06749692, "ev_ebitda": 5.91996421, "ev_ebit": 1.5839436, "ev_sales": 0.2115131, "ev_fcf": -541.22134307, "earnings_yield": 0.07256441, "fcf_yield": -0.00184767, "dividend_yield": 5.06e-05, "buyback_yield": 0.00040482, "shareholder_yield": 0.00045543, "debt_paydown_yield": null, "total_yield": 0.00045543, "gross_margin": 0.04763336, "operating_margin": 0.13353575, "net_margin": 0.02155451, "ebitda_margin": 0.03572878, "fcf_margin": -0.00039081, "roe": 0.11729102, "roa": 0.03497476, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.62261896, "cash_conversion": -0.0181311, "accruals_ratio": 0.01836541, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.39377366, "debt_to_assets": null, "interest_coverage": 42.1042654, "current_ratio": 1.48815004, "quick_ratio": 1.48815004, "net_debt": -5690000000, "revenue_growth_1y": -0.12467689, "revenue_growth_3y_cagr": -0.39416574, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.7037037, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61382114, "book_value_growth_1y": 0.14496243, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.590993, "revenue_stability_5y": 0.775809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15772524, "price_return_3m": 0.41480831, "price_return_6m": 0.4127308, "price_return_9m": 0.3550277, "price_return_12m": 0.20258705, "price_return_12m_ex1m": 0.03874996, "distance_from_52w_high": -0.05099998, "distance_from_52w_low": 0.67607947, "relative_strength": 0.18388308, "local_beta": 0.4338, "volatility_252d": 0.371165, "volatility_60d": 0.898603, "max_drawdown_12m": -0.26785715, "revenue_ttm": 66529000000, "gross_profit_ttm": 3169000000, "ebit_ttm": 8884000000, "ebitda_ttm": 2377000000, "net_income_ttm": 1434000000, "eps_diluted_ttm": 3.44318112, "operating_cash_flow_ttm": 681000000, "capital_expenditure_ttm": -707000000, "fcf_ttm": -26000000, "dividends_paid_ttm": -1000000, "share_repurchases_ttm": -13000000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 211000000, "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_current_liabilities": 17595000000, "net_ppe": null, "total_assets": 41001000000, "total_debt": null, "total_equity": 12226000000, "net_working_capital": 2899000000, "book_value_per_share": 29.35588031, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.35588031, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 32, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 11, "rank_pcf": 87, "rank_ev_ebitda": 24, "rank_ev_ebit": 14, "rank_earnings_yield": 32, "rank_fcf_yield": 80, "rank_dividend_yield": 71, "rank_shareholder_yield": 77, "rank_total_yield": 84, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 98, "rank_fcf_margin": 79, "rank_piotroski": 76, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 37, "value_composite": 30, "quality_composite": 93, "momentum_composite": 33, "growth_composite": 41, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 29, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null }, "complete_fields": { "id": 390163, "ticker_id": 20946, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2185000000", "netIncome": "1397000000", "grossProfit": "2967000000", "totalRevenue": "60954000000", "costOfRevenue": "57987000000", "interestExpense": "229000000", "operatingIncome": "585000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "740000000" }, "balance": { "totalDebt": null, "totalAssets": "31604000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "18027000000", "totalShareholderEquity": "11887000000", "totalCurrentLiabilities": "9818000000", "cashAndShortTermInvestments": "5516000000" }, "cashflow": { "freeCashFlow": "-1588000000", "dividendsPaid": "-1000000", "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-814000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-774000000" } }, "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585000000, "depreciation_amortisation": 740000000, "ebitda": 2185000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1397000000, "net_income_continuing_ops": null, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5516000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31604000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9818000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "operating_cash_flow": -814000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -774000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2185000000", "netIncome": "1397000000", "grossProfit": "2967000000", "totalRevenue": "60954000000", "costOfRevenue": "57987000000", "interestExpense": "229000000", "operatingIncome": "585000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "740000000" }, "balance": { "totalDebt": null, "totalAssets": "31604000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "18027000000", "totalShareholderEquity": "11887000000", "totalCurrentLiabilities": "9818000000", "cashAndShortTermInvestments": "5516000000" }, "cashflow": { "freeCashFlow": "-1588000000", "dividendsPaid": "-1000000", "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-814000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-774000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 69636000000, "cost_of_revenue": 64266000000, "gross_profit": 5370000000, "ebit": 1924000000, "ebitda": 3392000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6732000000, "total_current_assets": 24744000000, "total_assets": 38489000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10382000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1665000000, "capital_expenditure": -681000000, "free_cash_flow": 984000000, "dividends_paid": null, "share_repurchases": -13000000, "shares_issued": 21000000, "net_debt_issued": null }, "complete_fields": { "id": 390167, "ticker_id": 20946, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3392000000", "netIncome": "297000000", "grossProfit": "5370000000", "totalRevenue": "69636000000", "costOfRevenue": "64266000000", "interestExpense": "565000000", "operatingIncome": "1924000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000000" }, "balance": { "totalDebt": null, "totalAssets": "38489000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "24744000000", "totalShareholderEquity": "10382000000", "totalCurrentLiabilities": "17221000000", "cashAndShortTermInvestments": "6732000000" }, "cashflow": { "freeCashFlow": "984000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1665000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-681000000" } }, "revenue": 69636000000, "cost_of_revenue": 64266000000, "gross_profit": 5370000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1924000000, "depreciation_amortisation": 1500000000, "ebitda": 3392000000, "interest_expense": 565000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": null, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6732000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24744000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38489000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17221000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10382000000, "shares_outstanding": 416475332, "operating_cash_flow": 1665000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -681000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13000000, "shares_issued": 21000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 984000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3392000000", "netIncome": "297000000", "grossProfit": "5370000000", "totalRevenue": "69636000000", "costOfRevenue": "64266000000", "interestExpense": "565000000", "operatingIncome": "1924000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000000" }, "balance": { "totalDebt": null, "totalAssets": "38489000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "24744000000", "totalShareholderEquity": "10382000000", "totalCurrentLiabilities": "17221000000", "cashAndShortTermInvestments": "6732000000" }, "cashflow": { "freeCashFlow": "984000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1665000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-681000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 107915000000, "cost_of_revenue": 103313000000, "gross_profit": 4602000000, "ebit": 257000000, "ebitda": 9871000000, "pretax_income": null, "tax_provision": null, "net_income": 6308000000, "net_income_to_common": 6308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4257000000, "total_current_assets": 35200000000, "total_assets": 54961000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10208000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6549000000, "capital_expenditure": -563000000, "free_cash_flow": 5986000000, "dividends_paid": null, "share_repurchases": -13000000, "shares_issued": 19000000, "net_debt_issued": null }, "complete_fields": { "id": 390169, "ticker_id": 20946, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9871000000", "netIncome": "6308000000", "grossProfit": "4602000000", "totalRevenue": "107915000000", "costOfRevenue": "103313000000", "interestExpense": "504000000", "operatingIncome": "257000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2432000000" }, "balance": { "totalDebt": null, "totalAssets": "54961000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "35200000000", "totalShareholderEquity": "10208000000", "totalCurrentLiabilities": "26316000000", "cashAndShortTermInvestments": "4257000000" }, "cashflow": { "freeCashFlow": "5986000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6549000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-563000000" } }, "revenue": 107915000000, "cost_of_revenue": 103313000000, "gross_profit": 4602000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000000, "depreciation_amortisation": 2432000000, "ebitda": 9871000000, "interest_expense": 504000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6308000000, "net_income_continuing_ops": null, "net_income_to_common": 6308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4257000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35200000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54961000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26316000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10208000000, "shares_outstanding": 416475332, "operating_cash_flow": 6549000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13000000, "shares_issued": 19000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5986000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9871000000", "netIncome": "6308000000", "grossProfit": "4602000000", "totalRevenue": "107915000000", "costOfRevenue": "103313000000", "interestExpense": "504000000", "operatingIncome": "257000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2432000000" }, "balance": { "totalDebt": null, "totalAssets": "54961000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "35200000000", "totalShareholderEquity": "10208000000", "totalCurrentLiabilities": "26316000000", "cashAndShortTermInvestments": "4257000000" }, "cashflow": { "freeCashFlow": "5986000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6549000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-563000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 274120000000, "cost_of_revenue": 276944000000, "gross_profit": -2824000000, "ebit": -6344000000, "ebitda": -9676000000, "pretax_income": null, "tax_provision": null, "net_income": -18999000000, "net_income_to_common": -18999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4634000000, "total_current_assets": 63812000000, "total_assets": 121802000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4191000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15078000000, "capital_expenditure": -523000000, "free_cash_flow": -15601000000, "dividends_paid": -26000000, "share_repurchases": -6000000, "shares_issued": 13538000000, "net_debt_issued": null }, "complete_fields": { "id": 390170, "ticker_id": 20946, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9676000000", "netIncome": "-18999000000", "grossProfit": "-2824000000", "totalRevenue": "274120000000", "costOfRevenue": "276944000000", "interestExpense": "830000000", "operatingIncome": "-6344000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2525000000" }, "balance": { "totalDebt": null, "totalAssets": "121802000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "63812000000", "totalShareholderEquity": "4191000000", "totalCurrentLiabilities": "57513000000", "cashAndShortTermInvestments": "4634000000" }, "cashflow": { "freeCashFlow": "-15601000000", "dividendsPaid": "-26000000", "issuanceOfDebt": null, "issuanceOfStock": "13538000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15078000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-523000000" } }, "revenue": 274120000000, "cost_of_revenue": 276944000000, "gross_profit": -2824000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6344000000, "depreciation_amortisation": 2525000000, "ebitda": -9676000000, "interest_expense": 830000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18999000000, "net_income_continuing_ops": null, "net_income_to_common": -18999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4634000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121802000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57513000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4191000000, "shares_outstanding": 416475332, "operating_cash_flow": -15078000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -523000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26000000, "share_repurchases": -6000000, "shares_issued": 13538000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9676000000", "netIncome": "-18999000000", "grossProfit": "-2824000000", "totalRevenue": "274120000000", "costOfRevenue": "276944000000", "interestExpense": "830000000", "operatingIncome": "-6344000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2525000000" }, "balance": { "totalDebt": null, "totalAssets": "121802000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "63812000000", "totalShareholderEquity": "4191000000", "totalCurrentLiabilities": "57513000000", "cashAndShortTermInvestments": "4634000000" }, "cashflow": { "freeCashFlow": "-15601000000", "dividendsPaid": "-26000000", "issuanceOfDebt": null, "issuanceOfStock": "13538000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15078000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-523000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -501000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390171, "ticker_id": 20946, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-501000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -501000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-501000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390161, "ticker_id": 20946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594000000", "netIncome": "335000000", "grossProfit": "709000000", "totalRevenue": "17342000000", "costOfRevenue": "16633000000", "interestExpense": "33000000", "operatingIncome": "394000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158000000" }, "balance": { "totalDebt": null, "totalAssets": "41001000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "26184000000", "totalShareholderEquity": "12226000000", "totalCurrentLiabilities": "17595000000", "cashAndShortTermInvestments": "5690000000" }, "cashflow": { "freeCashFlow": "1464000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1588000000", "repurchaseOfStock": "0", "capitalExpenditures": "-124000000" } }, "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394000000, "depreciation_amortisation": 158000000, "ebitda": 594000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": null, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5690000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26184000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41001000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17595000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "operating_cash_flow": 1588000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594000000", "netIncome": "335000000", "grossProfit": "709000000", "totalRevenue": "17342000000", "costOfRevenue": "16633000000", "interestExpense": "33000000", "operatingIncome": "394000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158000000" }, "balance": { "totalDebt": null, "totalAssets": "41001000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "26184000000", "totalShareholderEquity": "12226000000", "totalCurrentLiabilities": "17595000000", "cashAndShortTermInvestments": "5690000000" }, "cashflow": { "freeCashFlow": "1464000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1588000000", "repurchaseOfStock": "0", "capitalExpenditures": "-124000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390162, "ticker_id": 20946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "963000000", "netIncome": "837000000", "grossProfit": "776000000", "totalRevenue": "16125000000", "costOfRevenue": "15349000000", "interestExpense": "36000000", "operatingIncome": "8153000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271000000" }, "balance": { "totalDebt": null, "totalAssets": "31604000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "18027000000", "totalShareholderEquity": "11887000000", "totalCurrentLiabilities": "9818000000", "cashAndShortTermInvestments": "5516000000" }, "cashflow": { "freeCashFlow": "-800000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-533000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-267000000" } }, "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8153000000, "depreciation_amortisation": 271000000, "ebitda": 963000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 837000000, "net_income_continuing_ops": null, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5516000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31604000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9818000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "operating_cash_flow": -533000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "963000000", "netIncome": "837000000", "grossProfit": "776000000", "totalRevenue": "16125000000", "costOfRevenue": "15349000000", "interestExpense": "36000000", "operatingIncome": "8153000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271000000" }, "balance": { "totalDebt": null, "totalAssets": "31604000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "18027000000", "totalShareholderEquity": "11887000000", "totalCurrentLiabilities": "9818000000", "cashAndShortTermInvestments": "5516000000" }, "cashflow": { "freeCashFlow": "-800000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-533000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-267000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 11801000000, "cost_of_revenue": 11061000000, "gross_profit": 740000000, "ebit": 85000000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4658000000, "total_current_assets": 17843000000, "total_assets": 30953000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10635000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 718000000, "capital_expenditure": -171000000, "free_cash_flow": 547000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": 5000000, "net_debt_issued": null }, "complete_fields": { "id": 390164, "ticker_id": 20946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "310000000", "netIncome": "177000000", "grossProfit": "740000000", "totalRevenue": "11801000000", "costOfRevenue": "11061000000", "interestExpense": "75000000", "operatingIncome": "85000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174000000" }, "balance": { "totalDebt": null, "totalAssets": "30953000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "17843000000", "totalShareholderEquity": "10635000000", "totalCurrentLiabilities": "10047000000", "cashAndShortTermInvestments": "4658000000" }, "cashflow": { "freeCashFlow": "547000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "718000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-171000000" } }, "revenue": 11801000000, "cost_of_revenue": 11061000000, "gross_profit": 740000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85000000, "depreciation_amortisation": 174000000, "ebitda": 310000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": null, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4658000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17843000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30953000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10047000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10635000000, "shares_outstanding": 416475332, "operating_cash_flow": 718000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": 5000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "310000000", "netIncome": "177000000", "grossProfit": "740000000", "totalRevenue": "11801000000", "costOfRevenue": "11061000000", "interestExpense": "75000000", "operatingIncome": "85000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174000000" }, "balance": { "totalDebt": null, "totalAssets": "30953000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "17843000000", "totalShareholderEquity": "10635000000", "totalCurrentLiabilities": "10047000000", "cashAndShortTermInvestments": "4658000000" }, "cashflow": { "freeCashFlow": "547000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "718000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-171000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 21261000000, "cost_of_revenue": 20317000000, "gross_profit": 944000000, "ebit": 252000000, "ebitda": 510000000, "pretax_income": null, "tax_provision": null, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870000000, "total_current_assets": 20244000000, "total_assets": 33250000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10549000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1092000000, "capital_expenditure": -145000000, "free_cash_flow": -1237000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 390165, "ticker_id": 20946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510000000", "netIncome": "85000000", "grossProfit": "944000000", "totalRevenue": "21261000000", "costOfRevenue": "20317000000", "interestExpense": "67000000", "operatingIncome": "252000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140000000" }, "balance": { "totalDebt": null, "totalAssets": "33250000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "20244000000", "totalShareholderEquity": "10549000000", "totalCurrentLiabilities": "12580000000", "cashAndShortTermInvestments": "4870000000" }, "cashflow": { "freeCashFlow": "-1237000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1092000000", "repurchaseOfStock": "0", "capitalExpenditures": "-145000000" } }, "revenue": 21261000000, "cost_of_revenue": 20317000000, "gross_profit": 944000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252000000, "depreciation_amortisation": 140000000, "ebitda": 510000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": null, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4870000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20244000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33250000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12580000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10549000000, "shares_outstanding": 416475332, "operating_cash_flow": -1092000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510000000", "netIncome": "85000000", "grossProfit": "944000000", "totalRevenue": "21261000000", "costOfRevenue": "20317000000", "interestExpense": "67000000", "operatingIncome": "252000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140000000" }, "balance": { "totalDebt": null, "totalAssets": "33250000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "20244000000", "totalShareholderEquity": "10549000000", "totalCurrentLiabilities": "12580000000", "cashAndShortTermInvestments": "4870000000" }, "cashflow": { "freeCashFlow": "-1237000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1092000000", "repurchaseOfStock": "0", "capitalExpenditures": "-145000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": 21377000000, "cost_of_revenue": 19727000000, "gross_profit": 1650000000, "ebit": 408000000, "ebitda": 1086000000, "pretax_income": null, "tax_provision": null, "net_income": -503000000, "net_income_to_common": -503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6732000000, "total_current_assets": 24744000000, "total_assets": 38489000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10382000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -886000000, "capital_expenditure": -318000000, "free_cash_flow": -1204000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12000000, "net_debt_issued": null }, "complete_fields": { "id": 390166, "ticker_id": 20946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1086000000", "netIncome": "-503000000", "grossProfit": "1650000000", "totalRevenue": "21377000000", "costOfRevenue": "19727000000", "interestExpense": "296000000", "operatingIncome": "408000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "766000000" }, "balance": { "totalDebt": null, "totalAssets": "38489000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "24744000000", "totalShareholderEquity": "10382000000", "totalCurrentLiabilities": "17221000000", "cashAndShortTermInvestments": "6732000000" }, "cashflow": { "freeCashFlow": "-1204000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-886000000", "repurchaseOfStock": "0", "capitalExpenditures": "-318000000" } }, "revenue": 21377000000, "cost_of_revenue": 19727000000, "gross_profit": 1650000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408000000, "depreciation_amortisation": 766000000, "ebitda": 1086000000, "interest_expense": 296000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -503000000, "net_income_continuing_ops": null, "net_income_to_common": -503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6732000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24744000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38489000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17221000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10382000000, "shares_outstanding": 416475332, "operating_cash_flow": -886000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1086000000", "netIncome": "-503000000", "grossProfit": "1650000000", "totalRevenue": "21377000000", "costOfRevenue": "19727000000", "interestExpense": "296000000", "operatingIncome": "408000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "766000000" }, "balance": { "totalDebt": null, "totalAssets": "38489000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416475332", "totalCurrentAssets": "24744000000", "totalShareholderEquity": "10382000000", "totalCurrentLiabilities": "17221000000", "cashAndShortTermInvestments": "6732000000" }, "cashflow": { "freeCashFlow": "-1204000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-886000000", "repurchaseOfStock": "0", "capitalExpenditures": "-318000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390168, "ticker_id": 20946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:08.764837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }