{ "ticker": { "uuid": "901470ad-b1d4-46f6-91d8-76da8f3978c9", "symbol": "UN0", "name": "Uniper SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/901470ad-b1d4-46f6-91d8-76da8f3978c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/901470ad-b1d4-46f6-91d8-76da8f3978c9/" }, "latest_snapshot": { "ticker": { "uuid": "901470ad-b1d4-46f6-91d8-76da8f3978c9", "symbol": "UN0", "name": "Uniper SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/901470ad-b1d4-46f6-91d8-76da8f3978c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/901470ad-b1d4-46f6-91d8-76da8f3978c9/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.75, "value": 0.78, "quality": 0.16, "momentum": 0.67, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 42.8, "market_cap": 17825143793.12, "pe_ratio": 12.4304, "earnings_yield": 0.7222, "ebitda_to_ev": 0.1932, "shareholder_yield": 0.0173, "roe": 0.1173, "piotroski_f_score": 5, "momentum_12_1": 0.2849, "volatility_252d": 0.3857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.4304, "ev_ebitda": 5.1755, "earnings_yield": 0.7222, "fcf_yield": -0.0021, "shareholder_yield": 0.0173 }, "quality": { "roe": 0.1173, "roic": null, "gross_margin": 0.0476, "fcf_margin": -0.0004, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1247, "eps_growth_1y": 3.7037, "fcf_growth_1y": -2.6138 }, "momentum": { "price_return_12m": 0.1664, "momentum_12_1": 0.2849, "relative_strength": 0.1441 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.16, "momentum_percentile": 0.67, "growth_composite": 40, "yield_composite": 73, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.45, "os": 0.71, "value": 0.73, "quality": 0.21, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.7809, "earnings_yield": 0.6239, "shareholder_yield": 0.0156, "roe": 0.1173, "momentum_12_1": 0.0613 }, { "week_end_date": "2026-06-14", "price": 45.7, "os": 0.73, "value": 0.75, "quality": 0.21, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.2726, "earnings_yield": 0.6576, "shareholder_yield": 0.0162, "roe": 0.1173, "momentum_12_1": 0.1173 }, { "week_end_date": "2026-06-21", "price": 47.15, "os": 0.75, "value": 0.75, "quality": 0.22, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.6937, "earnings_yield": 0.6295, "shareholder_yield": 0.0157, "roe": 0.1173, "momentum_12_1": 0.3269 }, { "week_end_date": "2026-06-28", "price": 43.85, "os": 0.75, "value": 0.77, "quality": 0.2, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.7353, "earnings_yield": 0.6974, "shareholder_yield": 0.0169, "roe": 0.1173, "momentum_12_1": 0.3186 }, { "week_end_date": "2026-07-05", "price": 42.9, "os": 0.75, "value": 0.79, "quality": 0.18, "momentum": 0.66, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 12.4594, "earnings_yield": 0.7197, "shareholder_yield": 0.0172, "roe": 0.1173, "momentum_12_1": 0.2845 }, { "week_end_date": "2026-07-12", "price": 43.15, "os": 0.75, "value": 0.79, "quality": 0.17, "momentum": 0.65, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 12.532, "earnings_yield": 0.7137, "shareholder_yield": 0.0171, "roe": 0.1173, "momentum_12_1": 0.2192 }, { "week_end_date": "2026-07-19", "price": 42.8, "os": 0.75, "value": 0.78, "quality": 0.16, "momentum": 0.67, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 12.4304, "earnings_yield": 0.7222, "shareholder_yield": 0.0173, "roe": 0.1173, "momentum_12_1": 0.2849 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 60954000000, "cost_of_revenue": 57987000000, "gross_profit": 2967000000, "ebit": 585000000, "ebitda": 2185000000, "pretax_income": null, "tax_provision": null, "net_income": 1397000000, "net_income_to_common": 1397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -814000000, "capital_expenditure": -774000000, "free_cash_flow": -1588000000, "dividends_paid": -1000000, "share_repurchases": -13000000, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69636000000, "cost_of_revenue": 64266000000, "gross_profit": 5370000000, "ebit": 1924000000, "ebitda": 3392000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6732000000, "total_current_assets": 24744000000, "total_assets": 38489000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10382000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1665000000, "capital_expenditure": -681000000, "free_cash_flow": 984000000, "dividends_paid": null, "share_repurchases": -13000000, "shares_issued": 21000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 69636000000, "cost_of_revenue": 64266000000, "gross_profit": 5370000000, "ebit": 1924000000, "ebitda": 3392000000, "pretax_income": null, "tax_provision": null, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6732000000, "total_current_assets": 24744000000, "total_assets": 38489000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10382000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1665000000, "capital_expenditure": -681000000, "free_cash_flow": 984000000, "dividends_paid": null, "share_repurchases": -13000000, "shares_issued": 21000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 16633000000, "gross_profit": 709000000, "ebit": 394000000, "ebitda": 594000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5690000000, "total_current_assets": 26184000000, "total_assets": 41001000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": -124000000, "free_cash_flow": 1464000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16125000000, "cost_of_revenue": 15349000000, "gross_profit": 776000000, "ebit": 8153000000, "ebitda": 963000000, "pretax_income": null, "tax_provision": null, "net_income": 837000000, "net_income_to_common": 837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5516000000, "total_current_assets": 18027000000, "total_assets": 31604000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11887000000, "shares_outstanding": 416475332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533000000, "capital_expenditure": -267000000, "free_cash_flow": -800000000, "dividends_paid": 0, "share_repurchases": -6000000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }