{ "ticker": { "uuid": "901c28fe-de30-42c9-ae7b-27c0716a7dd1", "symbol": "VNP", "name": "5N Plus Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/901c28fe-de30-42c9-ae7b-27c0716a7dd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/901c28fe-de30-42c9-ae7b-27c0716a7dd1/" }, "ticker_metadata": { "id": 36931, "uuid": "901c28fe-de30-42c9-ae7b-27c0716a7dd1", "symbol": "VNP", "name": "5N Plus Inc.", "asset_type": "equity", "market_cap": 3843835648, "stock_exchange_id": 42, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "5N Plus Inc. produces and sells specialty semiconductors and performance materials in the Americas, Europe, Asia, and internationally. It offers semiconductor compounds, semiconductor wafers, metals, epitaxial semiconductor substrates, ultra-high purity metals, space solar cells, and assemblies. The company also provides active pharmaceutical ingredients, specialized chemicals, commercial grade metals, alloys, engineered powders, and recycling services. It serves renewable energy, security, space, pharmaceutical, medical imaging, and industrial application markets. The company is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "901c28fe-de30-42c9-ae7b-27c0716a7dd1", "symbol": "VNP", "name": "5N Plus Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/901c28fe-de30-42c9-ae7b-27c0716a7dd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/901c28fe-de30-42c9-ae7b-27c0716a7dd1/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.39, "value": 0.01, "quality": 0.75, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 40.85, "market_cap": 3673857764.68, "pe_ratio": 73.2545, "earnings_yield": 0.0205, "ebitda_to_ev": 0.0247, "shareholder_yield": -0.0003, "roe": 0.2313, "piotroski_f_score": 7, "momentum_12_1": 3.2011, "volatility_252d": 0.5113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.414852+00:00", "batch_id": "" }, "size": { "price_close": 40.85, "market_cap": 3673857764.6794, "market_cap_usd": 3673857764.6794, "enterprise_value": 3777660764.6794, "shares_outstanding": 89935323, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 73.2545, "pb_ratio": 16.9458, "ptbv_ratio": 16.9458, "ps_ratio": 9.0924, "pcf_ratio": 101.6113, "pfcf_ratio": 375.8807, "ev_ebitda": 40.5141, "ev_ebit": 48.7094, "ev_sales": 9.3493, "ev_fcf": 386.501, "earnings_yield": 0.0205, "fcf_yield": 0.0026, "price_to_sales": 9.0924, "price_to_book": 16.9458, "price_to_cashflow": 101.6113, "ebitda_to_ev": 0.0247, "sales_yield": 0.107 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": 0, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.2976, "operating_margin": 0.1919, "net_margin": 0.1241, "ebitda_margin": 0.2308, "fcf_margin": 0.0242, "roe": 0.2313, "roa": 0.0966, "roic": 0.1814, "roc_greenblatt": 0.2541, "asset_turnover": 0.7787, "cash_conversion": 0.1949, "accruals_ratio": 0.027, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.645, "revenue_stability_5y": 0.2215, "eps_surprise_avg": 42.1175, "sue_score": 1.3035, "gross_profit_to_assets": 0.2317, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1133, "debt_to_assets": 0.2881, "interest_coverage": 8.3617, "current_ratio": 2.6939, "quick_ratio": 2.6939, "net_debt": 103803000, "local_beta": 0.6917, "volatility_252d": 0.5113, "volatility_60d": 1.1061, "max_drawdown_12m": -0.1262, "risk_adjusted_momentum": 6.2602 }, "growth": { "revenue_growth_1y": 0.3518, "revenue_growth_3y_cagr": 0.1396, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.4452, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4307, "revenue_growth": 0.3518, "earnings_growth": 2.4452 }, "momentum": { "price_return_1m": 0.0864, "price_return_3m": 0.445, "price_return_6m": 1.1144, "price_return_9m": 1.6338, "price_return_12m": 3.5642, "price_return_12m_ex1m": 3.2011, "momentum_6m": 1.1144, "momentum_12m": 3.5642, "momentum_12_1": 3.2011, "distance_from_52w_high": -0.0867, "distance_from_52w_low": 3.69, "relative_strength": 3.2621 }, "raw_ttm": { "revenue_ttm": 404060000, "gross_profit_ttm": 120236000, "ebit_ttm": 77555000, "ebitda_ttm": 93243000, "net_income_ttm": 50152000, "eps_diluted_ttm": 0.5576, "operating_cash_flow_ttm": 36156000, "capital_expenditure_ttm": -26382000, "fcf_ttm": 9774000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1269000, "interest_expense_ttm": 9275000, "cash_and_equivalents": 45713000, "total_current_assets": 342551000, "total_current_liabilities": 127159000, "net_ppe": 134233000, "total_assets": 518906000, "total_debt": 149516000, "total_equity": 216800000, "net_working_capital": 170961000, "book_value_per_share": 2.4106, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4106 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 92, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 88, "rank_pcf": 97, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 74, "rank_dividend_yield": 7, "rank_shareholder_yield": 82, "rank_total_yield": 86, "rank_roe": 17, "rank_roc": 27, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 72, "rank_piotroski": 12, "rank_accruals": 89, "rank_sue": 14, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 25, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 73, "svqf_composite": 72, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.0866, "os_score": 0.39, "value_percentile": 0.01, "quality_percentile": 0.75, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11070, "ticker_id": 36931, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.414852+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.85, "market_cap": 3673857764.6794, "market_cap_usd": 3673857764.6794, "enterprise_value": 3777660764.6794, "shares_outstanding": 89935323, "fx_rate_to_usd": null, "pe_ratio": 73.25446173, "pb_ratio": 16.9458384, "ptbv_ratio": 16.9458384, "ps_ratio": 9.09235699, "pcf_ratio": 101.61128899, "pfcf_ratio": 375.88067983, "ev_ebitda": 40.51414867, "ev_ebit": 48.70944188, "ev_sales": 9.34925695, "ev_fcf": 386.50099905, "earnings_yield": 0.0205299, "fcf_yield": 0.00258732, "dividend_yield": 0, "buyback_yield": -0.00034541, "shareholder_yield": -0.00034541, "debt_paydown_yield": 0, "total_yield": -0.00034541, "gross_margin": 0.29756967, "operating_margin": 0.19193932, "net_margin": 0.12412018, "ebitda_margin": 0.23076523, "fcf_margin": 0.02418948, "roe": 0.23132841, "roa": 0.09664949, "roic": 0.18142765, "roc_greenblatt": 0.25411705, "asset_turnover": 0.77867668, "cash_conversion": 0.19488754, "accruals_ratio": 0.02697213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.11325247, "debt_to_assets": 0.28813697, "interest_coverage": 8.36172507, "current_ratio": 2.69387932, "quick_ratio": 2.69387932, "net_debt": 103803000, "revenue_growth_1y": 0.35184129, "revenue_growth_3y_cagr": 0.13961546, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.44521946, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43070823, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.644958, "revenue_stability_5y": 0.221548, "eps_surprise_avg": 42.1175, "sue_score": 1.3035, "price_return_1m": 0.08643617, "price_return_3m": 0.44499462, "price_return_6m": 1.11438913, "price_return_9m": 1.63378453, "price_return_12m": 3.56424559, "price_return_12m_ex1m": 3.20111709, "distance_from_52w_high": -0.08674272, "distance_from_52w_low": 3.69001125, "relative_strength": 3.26213918, "local_beta": 0.6917, "volatility_252d": 0.511348, "volatility_60d": 1.10607, "max_drawdown_12m": -0.12622309, "revenue_ttm": 404060000, "gross_profit_ttm": 120236000, "ebit_ttm": 77555000, "ebitda_ttm": 93243000, "net_income_ttm": 50152000, "eps_diluted_ttm": 0.55764519, "operating_cash_flow_ttm": 36156000, "capital_expenditure_ttm": -26382000, "fcf_ttm": 9774000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1269000, "interest_expense_ttm": 9275000, "cash_and_equivalents": 45713000, "total_current_assets": 342551000, "total_current_liabilities": 127159000, "net_ppe": 134233000, "total_assets": 518906000, "total_debt": 149516000, "total_equity": 216800000, "net_working_capital": 170961000, "book_value_per_share": 2.41062124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.41062124, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 92, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 88, "rank_pcf": 97, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 74, "rank_dividend_yield": 7, "rank_shareholder_yield": 82, "rank_total_yield": 86, "rank_roe": 17, "rank_roc": 27, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 72, "rank_piotroski": 12, "rank_accruals": 89, "rank_sue": 14, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 25, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 73, "svqf_composite": 72, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.85, "os": 0.39, "value": 0.01, "quality": 0.75, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 73.2545, "earnings_yield": 0.0205, "shareholder_yield": -0.0003, "roe": 0.2313, "momentum_12_1": 3.2011, "complete_fields": { "id": 11070, "ticker_id": 36931, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.414852+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.85, "market_cap": 3673857764.6794, "market_cap_usd": 3673857764.6794, "enterprise_value": 3777660764.6794, "shares_outstanding": 89935323, "fx_rate_to_usd": null, "pe_ratio": 73.25446173, "pb_ratio": 16.9458384, "ptbv_ratio": 16.9458384, "ps_ratio": 9.09235699, "pcf_ratio": 101.61128899, "pfcf_ratio": 375.88067983, "ev_ebitda": 40.51414867, "ev_ebit": 48.70944188, "ev_sales": 9.34925695, "ev_fcf": 386.50099905, "earnings_yield": 0.0205299, "fcf_yield": 0.00258732, "dividend_yield": 0, "buyback_yield": -0.00034541, "shareholder_yield": -0.00034541, "debt_paydown_yield": 0, "total_yield": -0.00034541, "gross_margin": 0.29756967, "operating_margin": 0.19193932, "net_margin": 0.12412018, "ebitda_margin": 0.23076523, "fcf_margin": 0.02418948, "roe": 0.23132841, "roa": 0.09664949, "roic": 0.18142765, "roc_greenblatt": 0.25411705, "asset_turnover": 0.77867668, "cash_conversion": 0.19488754, "accruals_ratio": 0.02697213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.11325247, "debt_to_assets": 0.28813697, "interest_coverage": 8.36172507, "current_ratio": 2.69387932, "quick_ratio": 2.69387932, "net_debt": 103803000, "revenue_growth_1y": 0.35184129, "revenue_growth_3y_cagr": 0.13961546, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.44521946, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43070823, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.644958, "revenue_stability_5y": 0.221548, "eps_surprise_avg": 42.1175, "sue_score": 1.3035, "price_return_1m": 0.08643617, "price_return_3m": 0.44499462, "price_return_6m": 1.11438913, "price_return_9m": 1.63378453, "price_return_12m": 3.56424559, "price_return_12m_ex1m": 3.20111709, "distance_from_52w_high": -0.08674272, "distance_from_52w_low": 3.69001125, "relative_strength": 3.26213918, "local_beta": 0.6917, "volatility_252d": 0.511348, "volatility_60d": 1.10607, "max_drawdown_12m": -0.12622309, "revenue_ttm": 404060000, "gross_profit_ttm": 120236000, "ebit_ttm": 77555000, "ebitda_ttm": 93243000, "net_income_ttm": 50152000, "eps_diluted_ttm": 0.55764519, "operating_cash_flow_ttm": 36156000, "capital_expenditure_ttm": -26382000, "fcf_ttm": 9774000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1269000, "interest_expense_ttm": 9275000, "cash_and_equivalents": 45713000, "total_current_assets": 342551000, "total_current_liabilities": 127159000, "net_ppe": 134233000, "total_assets": 518906000, "total_debt": 149516000, "total_equity": 216800000, "net_working_capital": 170961000, "book_value_per_share": 2.41062124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.41062124, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 92, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 88, "rank_pcf": 97, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 74, "rank_dividend_yield": 7, "rank_shareholder_yield": 82, "rank_total_yield": 86, "rank_roe": 17, "rank_roc": 27, "rank_roic": 16, "rank_gross_margin": 69, "rank_fcf_margin": 72, "rank_piotroski": 12, "rank_accruals": 89, "rank_sue": 14, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 25, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 73, "svqf_composite": 72, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 391062000, "cost_of_revenue": 273566000, "gross_profit": 117496000, "ebit": 74439000, "ebitda": 92992000, "pretax_income": null, "tax_provision": null, "net_income": 50566000, "net_income_to_common": 50566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59573000, "total_current_assets": 302175000, "total_assets": 475130000, "short_term_debt": 1233000, "long_term_debt": 108604000, "total_debt": 139990000, "total_liabilities": null, "total_equity": 198964000, "shares_outstanding": 89074051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67390000, "capital_expenditure": -20801000, "free_cash_flow": 46589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64000, "net_debt_issued": -15556000 }, "complete_fields": { "id": 425581, "ticker_id": 36931, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92992000", "netIncome": "50566000", "grossProfit": "117496000", "totalRevenue": "391062000", "costOfRevenue": "273566000", "interestExpense": "9454000", "operatingIncome": "74439000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17833000" }, "balance": { "totalDebt": "139990000", "totalAssets": "475130000", "longTermDebt": "108604000", "shortTermDebt": "1233000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89074051", "totalCurrentAssets": "302175000", "totalShareholderEquity": "198964000", "totalCurrentLiabilities": "109299000", "propertyPlantEquipmentNet": "127909000", "cashAndShortTermInvestments": "59573000" }, "cashflow": { "freeCashFlow": "46589000", "dividendsPaid": null, "issuanceOfDebt": "2753000", "issuanceOfStock": "64000", "repaymentOfDebt": "-18309000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "67390000", "repurchaseOfStock": null, "capitalExpenditures": "-20801000" } }, "revenue": 391062000, "cost_of_revenue": 273566000, "gross_profit": 117496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74439000, "depreciation_amortisation": 17833000, "ebitda": 92992000, "interest_expense": 9454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50566000, "net_income_continuing_ops": null, "net_income_to_common": 50566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302175000, "net_ppe": 127909000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 475130000, "short_term_debt": 1233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109299000, "long_term_debt": 108604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198964000, "shares_outstanding": 89074051, "operating_cash_flow": 67390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64000, "net_debt_issued": -15556000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92992000", "netIncome": "50566000", "grossProfit": "117496000", "totalRevenue": "391062000", "costOfRevenue": "273566000", "interestExpense": "9454000", "operatingIncome": "74439000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17833000" }, "balance": { "totalDebt": "139990000", "totalAssets": "475130000", "longTermDebt": "108604000", "shortTermDebt": "1233000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89074051", "totalCurrentAssets": "302175000", "totalShareholderEquity": "198964000", "totalCurrentLiabilities": "109299000", "propertyPlantEquipmentNet": "127909000", "cashAndShortTermInvestments": "59573000" }, "cashflow": { "freeCashFlow": "46589000", "dividendsPaid": null, "issuanceOfDebt": "2753000", "issuanceOfStock": "64000", "repaymentOfDebt": "-18309000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "67390000", "repurchaseOfStock": null, "capitalExpenditures": "-20801000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 289281000, "cost_of_revenue": 211413000, "gross_profit": 77868000, "ebit": 32228000, "ebitda": 49816000, "pretax_income": null, "tax_provision": null, "net_income": 14672000, "net_income_to_common": 14672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22142000, "total_current_assets": 217395000, "total_assets": 376907000, "short_term_debt": null, "long_term_debt": 122203000, "total_debt": 151605000, "total_liabilities": null, "total_equity": 139018000, "shares_outstanding": 89042801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6886000, "capital_expenditure": -21185000, "free_cash_flow": -28071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 652000, "net_debt_issued": 11837000 }, "complete_fields": { "id": 425585, "ticker_id": 36931, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49816000", "netIncome": "14672000", "grossProfit": "77868000", "totalRevenue": "289281000", "costOfRevenue": "211413000", "interestExpense": "9169000", "operatingIncome": "32228000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17039000" }, "balance": { "totalDebt": "151605000", "totalAssets": "376907000", "longTermDebt": "122203000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89042801", "totalCurrentAssets": "217395000", "totalShareholderEquity": "139018000", "totalCurrentLiabilities": "60481000", "propertyPlantEquipmentNet": "114578000", "cashAndShortTermInvestments": "22142000" }, "cashflow": { "freeCashFlow": "-28071000", "dividendsPaid": null, "issuanceOfDebt": "24889000", "issuanceOfStock": "652000", "repaymentOfDebt": "-13052000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6886000", "repurchaseOfStock": null, "capitalExpenditures": "-21185000" } }, "revenue": 289281000, "cost_of_revenue": 211413000, "gross_profit": 77868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32228000, "depreciation_amortisation": 17039000, "ebitda": 49816000, "interest_expense": 9169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14672000, "net_income_continuing_ops": null, "net_income_to_common": 14672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217395000, "net_ppe": 114578000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376907000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60481000, "long_term_debt": 122203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139018000, "shares_outstanding": 89042801, "operating_cash_flow": -6886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 652000, "net_debt_issued": 11837000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49816000", "netIncome": "14672000", "grossProfit": "77868000", "totalRevenue": "289281000", "costOfRevenue": "211413000", "interestExpense": "9169000", "operatingIncome": "32228000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17039000" }, "balance": { "totalDebt": "151605000", "totalAssets": "376907000", "longTermDebt": "122203000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89042801", "totalCurrentAssets": "217395000", "totalShareholderEquity": "139018000", "totalCurrentLiabilities": "60481000", "propertyPlantEquipmentNet": "114578000", "cashAndShortTermInvestments": "22142000" }, "cashflow": { "freeCashFlow": "-28071000", "dividendsPaid": null, "issuanceOfDebt": "24889000", "issuanceOfStock": "652000", "repaymentOfDebt": "-13052000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6886000", "repurchaseOfStock": null, "capitalExpenditures": "-21185000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 242371000, "cost_of_revenue": 184833000, "gross_profit": 57538000, "ebit": 27372000, "ebitda": 43876000, "pretax_income": null, "tax_provision": null, "net_income": 15399000, "net_income_to_common": 15399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34706000, "total_current_assets": 181963000, "total_assets": 350202000, "short_term_debt": 25000000, "long_term_debt": 83500000, "total_debt": 138639000, "total_liabilities": null, "total_equity": 128592000, "shares_outstanding": 88704724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18974000, "capital_expenditure": -18243000, "free_cash_flow": 731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 633000, "net_debt_issued": -15358000 }, "complete_fields": { "id": 425587, "ticker_id": 36931, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43876000", "netIncome": "15399000", "grossProfit": "57538000", "totalRevenue": "242371000", "costOfRevenue": "184833000", "interestExpense": "8834000", "operatingIncome": "27372000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16368000" }, "balance": { "totalDebt": "138639000", "totalAssets": "350202000", "longTermDebt": "83500000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88704724", "totalCurrentAssets": "181963000", "totalShareholderEquity": "128592000", "totalCurrentLiabilities": "81807000", "propertyPlantEquipmentNet": "113890000", "cashAndShortTermInvestments": "34706000" }, "cashflow": { "freeCashFlow": "731000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "633000", "repaymentOfDebt": "-15358000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18974000", "repurchaseOfStock": null, "capitalExpenditures": "-18243000" } }, "revenue": 242371000, "cost_of_revenue": 184833000, "gross_profit": 57538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27372000, "depreciation_amortisation": 16368000, "ebitda": 43876000, "interest_expense": 8834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15399000, "net_income_continuing_ops": null, "net_income_to_common": 15399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181963000, "net_ppe": 113890000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 350202000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81807000, "long_term_debt": 83500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128592000, "shares_outstanding": 88704724, "operating_cash_flow": 18974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 633000, "net_debt_issued": -15358000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43876000", "netIncome": "15399000", "grossProfit": "57538000", "totalRevenue": "242371000", "costOfRevenue": "184833000", "interestExpense": "8834000", "operatingIncome": "27372000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16368000" }, "balance": { "totalDebt": "138639000", "totalAssets": "350202000", "longTermDebt": "83500000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88704724", "totalCurrentAssets": "181963000", "totalShareholderEquity": "128592000", "totalCurrentLiabilities": "81807000", "propertyPlantEquipmentNet": "113890000", "cashAndShortTermInvestments": "34706000" }, "cashflow": { "freeCashFlow": "731000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "633000", "repaymentOfDebt": "-15358000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18974000", "repurchaseOfStock": null, "capitalExpenditures": "-18243000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 264223000, "cost_of_revenue": 215715000, "gross_profit": 48508000, "ebit": -13054000, "ebitda": 5170000, "pretax_income": null, "tax_provision": null, "net_income": -22999000, "net_income_to_common": -22999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42691000, "total_current_assets": 187162000, "total_assets": 347985000, "short_term_debt": null, "long_term_debt": 121000000, "total_debt": 151402000, "total_liabilities": null, "total_equity": 112776000, "shares_outstanding": 88330236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23741000, "capital_expenditure": -17055000, "free_cash_flow": 6686000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2001000 }, "complete_fields": { "id": 425588, "ticker_id": 36931, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5170000", "netIncome": "-22999000", "grossProfit": "48508000", "totalRevenue": "264223000", "costOfRevenue": "215715000", "interestExpense": "5466000", "operatingIncome": "-13054000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17992000" }, "balance": { "totalDebt": "151402000", "totalAssets": "347985000", "longTermDebt": "121000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88330236", "totalCurrentAssets": "187162000", "totalShareholderEquity": "112776000", "totalCurrentLiabilities": "62846000", "propertyPlantEquipmentNet": "108033000", "cashAndShortTermInvestments": "42691000" }, "cashflow": { "freeCashFlow": "6686000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7999000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "23741000", "repurchaseOfStock": "0", "capitalExpenditures": "-17055000" } }, "revenue": 264223000, "cost_of_revenue": 215715000, "gross_profit": 48508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13054000, "depreciation_amortisation": 17992000, "ebitda": 5170000, "interest_expense": 5466000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22999000, "net_income_continuing_ops": null, "net_income_to_common": -22999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42691000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187162000, "net_ppe": 108033000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 347985000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62846000, "long_term_debt": 121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112776000, "shares_outstanding": 88330236, "operating_cash_flow": 23741000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5170000", "netIncome": "-22999000", "grossProfit": "48508000", "totalRevenue": "264223000", "costOfRevenue": "215715000", "interestExpense": "5466000", "operatingIncome": "-13054000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17992000" }, "balance": { "totalDebt": "151402000", "totalAssets": "347985000", "longTermDebt": "121000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "88330236", "totalCurrentAssets": "187162000", "totalShareholderEquity": "112776000", "totalCurrentLiabilities": "62846000", "propertyPlantEquipmentNet": "108033000", "cashAndShortTermInvestments": "42691000" }, "cashflow": { "freeCashFlow": "6686000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": "-7999000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "23741000", "repurchaseOfStock": "0", "capitalExpenditures": "-17055000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -809000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425589, "ticker_id": 36931, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-809000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -809000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-809000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 117893000, "cost_of_revenue": 80115000, "gross_profit": 37778000, "ebit": 28513000, "ebitda": 32045000, "pretax_income": null, "tax_provision": null, "net_income": 17762000, "net_income_to_common": 17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45713000, "total_current_assets": 342551000, "total_assets": 518906000, "short_term_debt": 1282000, "long_term_debt": 119085000, "total_debt": 149516000, "total_liabilities": null, "total_equity": 216800000, "shares_outstanding": 89935323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13495000, "capital_expenditure": -11140000, "free_cash_flow": -24635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1226000, "net_debt_issued": 9821000 }, "complete_fields": { "id": 425579, "ticker_id": 36931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32045000", "netIncome": "17762000", "grossProfit": "37778000", "totalRevenue": "117893000", "costOfRevenue": "80115000", "interestExpense": "2114000", "operatingIncome": "28513000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1482000", "depreciationAndAmortization": "4472000" }, "balance": { "totalDebt": "149516000", "totalAssets": "518906000", "longTermDebt": "119085000", "shortTermDebt": "1282000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89935323", "totalCurrentAssets": "342551000", "totalShareholderEquity": "216800000", "totalCurrentLiabilities": "127159000", "propertyPlantEquipmentNet": "134233000", "cashAndShortTermInvestments": "45713000" }, "cashflow": { "freeCashFlow": "-24635000", "dividendsPaid": null, "issuanceOfDebt": "13384000", "issuanceOfStock": "1226000", "repaymentOfDebt": "-3563000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-13495000", "repurchaseOfStock": null, "capitalExpenditures": "-11140000" } }, "revenue": 117893000, "cost_of_revenue": 80115000, "gross_profit": 37778000, "research_and_development": 1482000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28513000, "depreciation_amortisation": 4472000, "ebitda": 32045000, "interest_expense": 2114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17762000, "net_income_continuing_ops": null, "net_income_to_common": 17762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342551000, "net_ppe": 134233000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518906000, "short_term_debt": 1282000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127159000, "long_term_debt": 119085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216800000, "shares_outstanding": 89935323, "operating_cash_flow": -13495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1226000, "net_debt_issued": 9821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32045000", "netIncome": "17762000", "grossProfit": "37778000", "totalRevenue": "117893000", "costOfRevenue": "80115000", "interestExpense": "2114000", "operatingIncome": "28513000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1482000", "depreciationAndAmortization": "4472000" }, "balance": { "totalDebt": "149516000", "totalAssets": "518906000", "longTermDebt": "119085000", "shortTermDebt": "1282000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89935323", "totalCurrentAssets": "342551000", "totalShareholderEquity": "216800000", "totalCurrentLiabilities": "127159000", "propertyPlantEquipmentNet": "134233000", "cashAndShortTermInvestments": "45713000" }, "cashflow": { "freeCashFlow": "-24635000", "dividendsPaid": null, "issuanceOfDebt": "13384000", "issuanceOfStock": "1226000", "repaymentOfDebt": "-3563000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-13495000", "repurchaseOfStock": null, "capitalExpenditures": "-11140000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 101968000, "cost_of_revenue": 75929000, "gross_profit": 26039000, "ebit": 13126000, "ebitda": 16990000, "pretax_income": null, "tax_provision": null, "net_income": 7590000, "net_income_to_common": 7590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59573000, "total_current_assets": 302175000, "total_assets": 475130000, "short_term_debt": 1233000, "long_term_debt": 108604000, "total_debt": 139990000, "total_liabilities": null, "total_equity": 198964000, "shares_outstanding": 89074051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20997000, "capital_expenditure": -6800000, "free_cash_flow": 14197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6570000 }, "complete_fields": { "id": 425580, "ticker_id": 36931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16990000", "netIncome": "7590000", "grossProfit": "26039000", "totalRevenue": "101968000", "costOfRevenue": "75929000", "interestExpense": "2091000", "operatingIncome": "13126000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4477000" }, "balance": { "totalDebt": "139990000", "totalAssets": "475130000", "longTermDebt": "108604000", "shortTermDebt": "1233000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89074051", "totalCurrentAssets": "302175000", "totalShareholderEquity": "198964000", "totalCurrentLiabilities": "109299000", "propertyPlantEquipmentNet": "127909000", "cashAndShortTermInvestments": "59573000" }, "cashflow": { "freeCashFlow": "14197000", "dividendsPaid": null, "issuanceOfDebt": "1877000", "issuanceOfStock": "0", "repaymentOfDebt": "-8447000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20997000", "repurchaseOfStock": null, "capitalExpenditures": "-6800000" } }, "revenue": 101968000, "cost_of_revenue": 75929000, "gross_profit": 26039000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13126000, "depreciation_amortisation": 4477000, "ebitda": 16990000, "interest_expense": 2091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7590000, "net_income_continuing_ops": null, "net_income_to_common": 7590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302175000, "net_ppe": 127909000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 475130000, "short_term_debt": 1233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109299000, "long_term_debt": 108604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198964000, "shares_outstanding": 89074051, "operating_cash_flow": 20997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16990000", "netIncome": "7590000", "grossProfit": "26039000", "totalRevenue": "101968000", "costOfRevenue": "75929000", "interestExpense": "2091000", "operatingIncome": "13126000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4477000" }, "balance": { "totalDebt": "139990000", "totalAssets": "475130000", "longTermDebt": "108604000", "shortTermDebt": "1233000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89074051", "totalCurrentAssets": "302175000", "totalShareholderEquity": "198964000", "totalCurrentLiabilities": "109299000", "propertyPlantEquipmentNet": "127909000", "cashAndShortTermInvestments": "59573000" }, "cashflow": { "freeCashFlow": "14197000", "dividendsPaid": null, "issuanceOfDebt": "1877000", "issuanceOfStock": "0", "repaymentOfDebt": "-8447000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "20997000", "repurchaseOfStock": null, "capitalExpenditures": "-6800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 95311000, "cost_of_revenue": 65888000, "gross_profit": 29423000, "ebit": 20638000, "ebitda": 23931000, "pretax_income": null, "tax_provision": null, "net_income": 15227000, "net_income_to_common": 15227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48624000, "total_current_assets": 259945000, "total_assets": 431936000, "short_term_debt": null, "long_term_debt": 122961000, "total_debt": 153932000, "total_liabilities": null, "total_equity": 172133000, "shares_outstanding": 89067801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22338000, "capital_expenditure": -4008000, "free_cash_flow": 18330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -797000 }, "complete_fields": { "id": 425582, "ticker_id": 36931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23931000", "netIncome": "15227000", "grossProfit": "29423000", "totalRevenue": "95311000", "costOfRevenue": "65888000", "interestExpense": "2353000", "operatingIncome": "20638000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1576000", "depreciationAndAmortization": "4361000" }, "balance": { "totalDebt": "153932000", "totalAssets": "431936000", "longTermDebt": "122961000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89067801", "totalCurrentAssets": "259945000", "totalShareholderEquity": "172133000", "totalCurrentLiabilities": "77598000", "propertyPlantEquipmentNet": "122957000", "cashAndShortTermInvestments": "48624000" }, "cashflow": { "freeCashFlow": "18330000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "43000", "repaymentOfDebt": "-797000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "22338000", "repurchaseOfStock": null, "capitalExpenditures": "-4008000" } }, "revenue": 95311000, "cost_of_revenue": 65888000, "gross_profit": 29423000, "research_and_development": 1576000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20638000, "depreciation_amortisation": 4361000, "ebitda": 23931000, "interest_expense": 2353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15227000, "net_income_continuing_ops": null, "net_income_to_common": 15227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259945000, "net_ppe": 122957000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 431936000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77598000, "long_term_debt": 122961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172133000, "shares_outstanding": 89067801, "operating_cash_flow": 22338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -797000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23931000", "netIncome": "15227000", "grossProfit": "29423000", "totalRevenue": "95311000", "costOfRevenue": "65888000", "interestExpense": "2353000", "operatingIncome": "20638000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1576000", "depreciationAndAmortization": "4361000" }, "balance": { "totalDebt": "153932000", "totalAssets": "431936000", "longTermDebt": "122961000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89067801", "totalCurrentAssets": "259945000", "totalShareholderEquity": "172133000", "totalCurrentLiabilities": "77598000", "propertyPlantEquipmentNet": "122957000", "cashAndShortTermInvestments": "48624000" }, "cashflow": { "freeCashFlow": "18330000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "43000", "repaymentOfDebt": "-797000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "22338000", "repurchaseOfStock": null, "capitalExpenditures": "-4008000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 88888000, "cost_of_revenue": 61892000, "gross_profit": 26996000, "ebit": 15278000, "ebitda": 20277000, "pretax_income": null, "tax_provision": null, "net_income": 9573000, "net_income_to_common": 9573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30524000, "total_current_assets": 232702000, "total_assets": 395966000, "short_term_debt": null, "long_term_debt": 122779000, "total_debt": 152383000, "total_liabilities": null, "total_equity": 151458000, "shares_outstanding": 89042801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6316000, "capital_expenditure": -4434000, "free_cash_flow": 1882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 121000 }, "complete_fields": { "id": 425583, "ticker_id": 36931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20277000", "netIncome": "9573000", "grossProfit": "26996000", "totalRevenue": "88888000", "costOfRevenue": "61892000", "interestExpense": "2717000", "operatingIncome": "15278000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1109000", "depreciationAndAmortization": "4452000" }, "balance": { "totalDebt": "152383000", "totalAssets": "395966000", "longTermDebt": "122779000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89042801", "totalCurrentAssets": "232702000", "totalShareholderEquity": "151458000", "totalCurrentLiabilities": "65671000", "propertyPlantEquipmentNet": "118024000", "cashAndShortTermInvestments": "30524000" }, "cashflow": { "freeCashFlow": "1882000", "dividendsPaid": null, "issuanceOfDebt": "876000", "issuanceOfStock": "0", "repaymentOfDebt": "-755000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6316000", "repurchaseOfStock": null, "capitalExpenditures": "-4434000" } }, "revenue": 88888000, "cost_of_revenue": 61892000, "gross_profit": 26996000, "research_and_development": 1109000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15278000, "depreciation_amortisation": 4452000, "ebitda": 20277000, "interest_expense": 2717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9573000, "net_income_continuing_ops": null, "net_income_to_common": 9573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232702000, "net_ppe": 118024000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 395966000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65671000, "long_term_debt": 122779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 151458000, "shares_outstanding": 89042801, "operating_cash_flow": 6316000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 121000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20277000", "netIncome": "9573000", "grossProfit": "26996000", "totalRevenue": "88888000", "costOfRevenue": "61892000", "interestExpense": "2717000", "operatingIncome": "15278000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1109000", "depreciationAndAmortization": "4452000" }, "balance": { "totalDebt": "152383000", "totalAssets": "395966000", "longTermDebt": "122779000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89042801", "totalCurrentAssets": "232702000", "totalShareholderEquity": "151458000", "totalCurrentLiabilities": "65671000", "propertyPlantEquipmentNet": "118024000", "cashAndShortTermInvestments": "30524000" }, "cashflow": { "freeCashFlow": "1882000", "dividendsPaid": null, "issuanceOfDebt": "876000", "issuanceOfStock": "0", "repaymentOfDebt": "-755000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6316000", "repurchaseOfStock": null, "capitalExpenditures": "-4434000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": 70854000, "cost_of_revenue": 51104000, "gross_profit": 19750000, "ebit": 6153000, "ebitda": 10302000, "pretax_income": null, "tax_provision": null, "net_income": 1006000, "net_income_to_common": 1006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22142000, "total_current_assets": 217395000, "total_assets": 376907000, "short_term_debt": null, "long_term_debt": 122203000, "total_debt": 151605000, "total_liabilities": null, "total_equity": 139018000, "shares_outstanding": 89042801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3053000, "capital_expenditure": -2931000, "free_cash_flow": -5984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3234000 }, "complete_fields": { "id": 425584, "ticker_id": 36931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10302000", "netIncome": "1006000", "grossProfit": "19750000", "totalRevenue": "70854000", "costOfRevenue": "51104000", "interestExpense": "2446000", "operatingIncome": "6153000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4435000" }, "balance": { "totalDebt": "151605000", "totalAssets": "376907000", "longTermDebt": "122203000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89042801", "totalCurrentAssets": "217395000", "totalShareholderEquity": "139018000", "totalCurrentLiabilities": "60481000", "propertyPlantEquipmentNet": "114578000", "cashAndShortTermInvestments": "22142000" }, "cashflow": { "freeCashFlow": "-5984000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "0", "repaymentOfDebt": "-766000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3053000", "repurchaseOfStock": null, "capitalExpenditures": "-2931000" } }, "revenue": 70854000, "cost_of_revenue": 51104000, "gross_profit": 19750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6153000, "depreciation_amortisation": 4435000, "ebitda": 10302000, "interest_expense": 2446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1006000, "net_income_continuing_ops": null, "net_income_to_common": 1006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22142000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217395000, "net_ppe": 114578000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 376907000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60481000, "long_term_debt": 122203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139018000, "shares_outstanding": 89042801, "operating_cash_flow": -3053000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3234000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10302000", "netIncome": "1006000", "grossProfit": "19750000", "totalRevenue": "70854000", "costOfRevenue": "51104000", "interestExpense": "2446000", "operatingIncome": "6153000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4435000" }, "balance": { "totalDebt": "151605000", "totalAssets": "376907000", "longTermDebt": "122203000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "89042801", "totalCurrentAssets": "217395000", "totalShareholderEquity": "139018000", "totalCurrentLiabilities": "60481000", "propertyPlantEquipmentNet": "114578000", "cashAndShortTermInvestments": "22142000" }, "cashflow": { "freeCashFlow": "-5984000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "0", "repaymentOfDebt": "-766000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3053000", "repurchaseOfStock": null, "capitalExpenditures": "-2931000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425586, "ticker_id": 36931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:14.722222+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }