{ "ticker": { "uuid": "902eb2b9-d518-44f2-82e3-75e5663db61b", "symbol": "BMS", "name": "Braemar Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/902eb2b9-d518-44f2-82e3-75e5663db61b/", "api_url": "https://sharemaestro.com/factors/api/tickers/902eb2b9-d518-44f2-82e3-75e5663db61b/" }, "ticker_metadata": { "id": 26914, "uuid": "902eb2b9-d518-44f2-82e3-75e5663db61b", "symbol": "BMS", "name": "Braemar Plc", "asset_type": "equity", "market_cap": 76717624, "stock_exchange_id": 19, "industry": "Marine Shipping", "sector": "Industrials", "description": "Braemar Plc provides shipbroking services in the United Kingdom, Singapore, Australia, Switzerland, the United States, Germany, and internationally. The company operates through three segments: Chartering; Investment advisory; and Risk advisory. It also provides deep sea tankers, specialised tankers, offshore, and dry cargo. In addition, it offers corporate finance, sale and purchase, securities services.The company was formerly known as Braemar Shipping Services Plc and changed its name to Braemar Plc in September 2022. Braemar Plc was incorporated in 1988 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "902eb2b9-d518-44f2-82e3-75e5663db61b", "symbol": "BMS", "name": "Braemar Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/902eb2b9-d518-44f2-82e3-75e5663db61b/", "api_url": "https://sharemaestro.com/factors/api/tickers/902eb2b9-d518-44f2-82e3-75e5663db61b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.57, "value": 0.73, "quality": 0.32, "momentum": 0.3, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 231, "market_cap": 7388975286, "pe_ratio": 3245.0484, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0016, "shareholder_yield": 0.001, "roe": 0.0276, "piotroski_f_score": 4, "momentum_12_1": -0.0728, "volatility_252d": 0.2698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:49.464775+00:00", "batch_id": "" }, "size": { "price_close": 231, "market_cap": 7388975286, "market_cap_usd": 7388975286, "enterprise_value": 7399896286, "shares_outstanding": 31986906, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3245.0484, "pb_ratio": 89.7188, "ptbv_ratio": 89.7188, "ps_ratio": 54.4853, "pcf_ratio": 610.1045, "pfcf_ratio": 690.5584, "ev_ebitda": 643.6371, "ev_ebit": 518.9632, "ev_sales": 54.5659, "ev_fcf": 691.5791, "earnings_yield": 0.0003, "fcf_yield": 0.0014, "price_to_sales": 54.4853, "price_to_book": 89.7188, "price_to_cashflow": 610.1045, "ebitda_to_ev": 0.0016, "sales_yield": 0.0183 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0008, "shareholder_yield": 0.001, "debt_paydown_yield": 0, "total_yield": 0.001 }, "quality": { "gross_margin": null, "operating_margin": 0.1051, "net_margin": 0.0168, "ebitda_margin": 0.0848, "fcf_margin": 0.0789, "roe": 0.0276, "roa": 0.0147, "roic": 0.1146, "roc_greenblatt": null, "asset_turnover": 0.8726, "cash_conversion": 4.6992, "accruals_ratio": -0.0633, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0585, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0397 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9499, "debt_to_assets": 0.2206, "interest_coverage": 5.1926, "current_ratio": 1.6629, "quick_ratio": 1.6629, "net_debt": 10921000, "local_beta": -0.2962, "volatility_252d": 0.2698, "volatility_60d": 0.5392, "max_drawdown_12m": -0.1945, "risk_adjusted_momentum": -0.2697 }, "growth": { "revenue_growth_1y": -0.044, "revenue_growth_3y_cagr": -0.0392, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6344, "eps_growth_3y_cagr": -0.2087, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.009, "book_value_growth_1y": -0.0411, "revenue_growth": -0.044, "earnings_growth": -0.6344 }, "momentum": { "price_return_1m": 0.0694, "price_return_3m": 0.029, "price_return_6m": 0.0896, "price_return_9m": -0.0169, "price_return_12m": -0.0084, "price_return_12m_ex1m": -0.0728, "momentum_6m": 0.0896, "momentum_12m": -0.0084, "momentum_12_1": -0.0728, "distance_from_52w_high": -0.1011, "distance_from_52w_low": 0.1159, "relative_strength": -0.1815 }, "raw_ttm": { "revenue_ttm": 135614000, "gross_profit_ttm": null, "ebit_ttm": 14259000, "ebitda_ttm": 11497000, "net_income_ttm": 2277000, "eps_diluted_ttm": 0.0712, "operating_cash_flow_ttm": 12111000, "capital_expenditure_ttm": -1411000, "fcf_ttm": 10700000, "dividends_paid_ttm": -1553000, "share_repurchases_ttm": -6163000, "shares_issued_ttm": 0, "interest_expense_ttm": 2746000, "cash_and_equivalents": 23363000, "total_current_assets": 65335000, "total_current_liabilities": 39290000, "net_ppe": null, "total_assets": 155411000, "total_debt": 34284000, "total_equity": 82357000, "net_working_capital": 2682000, "book_value_per_share": 2.5747, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5747 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 86, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 28, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 39, "rank_earnings_yield": 82, "rank_fcf_yield": 22, "rank_dividend_yield": 44, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 62, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 46, "rank_piotroski": 67, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 54 }, "composites": { "value_composite": 27, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 97, "yield_composite": 16, "svqf_composite": 91, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4833, "os_score": 0.57, "value_percentile": 0.73, "quality_percentile": 0.32, "momentum_percentile": 0.3, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8437, "ticker_id": 26914, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:49.464775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 231, "market_cap": 7388975286, "market_cap_usd": 7388975286, "enterprise_value": 7399896286, "shares_outstanding": 31986906, "fx_rate_to_usd": null, "pe_ratio": 3245.04843478, "pb_ratio": 89.71884947, "ptbv_ratio": 89.71884947, "ps_ratio": 54.48534286, "pcf_ratio": 610.10447411, "pfcf_ratio": 690.55843794, "ev_ebitda": 643.6371476, "ev_ebit": 518.96320121, "ev_sales": 54.56587289, "ev_fcf": 691.57909215, "earnings_yield": 0.00030816, "fcf_yield": 0.00144597, "dividend_yield": 0.00021018, "buyback_yield": 0.00083408, "shareholder_yield": 0.00104426, "debt_paydown_yield": 0, "total_yield": 0.00104426, "gross_margin": null, "operating_margin": 0.10514401, "net_margin": 0.0167903, "ebitda_margin": 0.08477738, "fcf_margin": 0.07890041, "roe": 0.02764792, "roa": 0.01465147, "roic": 0.11464922, "roc_greenblatt": null, "asset_turnover": 0.87261519, "cash_conversion": 4.69916557, "accruals_ratio": -0.06327737, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94989997, "debt_to_assets": 0.22060215, "interest_coverage": 5.19264385, "current_ratio": 1.66289132, "quick_ratio": 1.66289132, "net_debt": 10921000, "revenue_growth_1y": -0.04402932, "revenue_growth_3y_cagr": -0.03922447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63437387, "eps_growth_3y_cagr": -0.20872459, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.00901239, "book_value_growth_1y": -0.04111398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.058495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06944444, "price_return_3m": 0.02895323, "price_return_6m": 0.08962264, "price_return_9m": -0.01691391, "price_return_12m": -0.00837627, "price_return_12m_ex1m": -0.07276742, "distance_from_52w_high": -0.10106911, "distance_from_52w_low": 0.11594203, "relative_strength": -0.18151685, "local_beta": -0.2962, "volatility_252d": 0.269818, "volatility_60d": 0.539177, "max_drawdown_12m": -0.19446453, "revenue_ttm": 135614000, "gross_profit_ttm": null, "ebit_ttm": 14259000, "ebitda_ttm": 11497000, "net_income_ttm": 2277000, "eps_diluted_ttm": 0.07118538, "operating_cash_flow_ttm": 12111000, "capital_expenditure_ttm": -1411000, "fcf_ttm": 10700000, "dividends_paid_ttm": -1553000, "share_repurchases_ttm": -6163000, "shares_issued_ttm": 0, "interest_expense_ttm": 2746000, "cash_and_equivalents": 23363000, "total_current_assets": 65335000, "total_current_liabilities": 39290000, "net_ppe": null, "total_assets": 155411000, "total_debt": 34284000, "total_equity": 82357000, "net_working_capital": 2682000, "book_value_per_share": 2.57470979, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57470979, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 86, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 28, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 39, "rank_earnings_yield": 82, "rank_fcf_yield": 22, "rank_dividend_yield": 44, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 62, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 46, "rank_piotroski": 67, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 54, "value_composite": 27, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 97, "yield_composite": 16, "svqf_composite": 91, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 231, "os": 0.57, "value": 0.73, "quality": 0.32, "momentum": 0.3, "confidence": 0.867, "coverage": 0.879, "pe_ratio": 3245.0484, "earnings_yield": 0.0003, "shareholder_yield": 0.001, "roe": 0.0276, "momentum_12_1": -0.0728, "complete_fields": { "id": 8437, "ticker_id": 26914, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:49.464775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 231, "market_cap": 7388975286, "market_cap_usd": 7388975286, "enterprise_value": 7399896286, "shares_outstanding": 31986906, "fx_rate_to_usd": null, "pe_ratio": 3245.04843478, "pb_ratio": 89.71884947, "ptbv_ratio": 89.71884947, "ps_ratio": 54.48534286, "pcf_ratio": 610.10447411, "pfcf_ratio": 690.55843794, "ev_ebitda": 643.6371476, "ev_ebit": 518.96320121, "ev_sales": 54.56587289, "ev_fcf": 691.57909215, "earnings_yield": 0.00030816, "fcf_yield": 0.00144597, "dividend_yield": 0.00021018, "buyback_yield": 0.00083408, "shareholder_yield": 0.00104426, "debt_paydown_yield": 0, "total_yield": 0.00104426, "gross_margin": null, "operating_margin": 0.10514401, "net_margin": 0.0167903, "ebitda_margin": 0.08477738, "fcf_margin": 0.07890041, "roe": 0.02764792, "roa": 0.01465147, "roic": 0.11464922, "roc_greenblatt": null, "asset_turnover": 0.87261519, "cash_conversion": 4.69916557, "accruals_ratio": -0.06327737, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94989997, "debt_to_assets": 0.22060215, "interest_coverage": 5.19264385, "current_ratio": 1.66289132, "quick_ratio": 1.66289132, "net_debt": 10921000, "revenue_growth_1y": -0.04402932, "revenue_growth_3y_cagr": -0.03922447, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63437387, "eps_growth_3y_cagr": -0.20872459, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.00901239, "book_value_growth_1y": -0.04111398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.058495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06944444, "price_return_3m": 0.02895323, "price_return_6m": 0.08962264, "price_return_9m": -0.01691391, "price_return_12m": -0.00837627, "price_return_12m_ex1m": -0.07276742, "distance_from_52w_high": -0.10106911, "distance_from_52w_low": 0.11594203, "relative_strength": -0.18151685, "local_beta": -0.2962, "volatility_252d": 0.269818, "volatility_60d": 0.539177, "max_drawdown_12m": -0.19446453, "revenue_ttm": 135614000, "gross_profit_ttm": null, "ebit_ttm": 14259000, "ebitda_ttm": 11497000, "net_income_ttm": 2277000, "eps_diluted_ttm": 0.07118538, "operating_cash_flow_ttm": 12111000, "capital_expenditure_ttm": -1411000, "fcf_ttm": 10700000, "dividends_paid_ttm": -1553000, "share_repurchases_ttm": -6163000, "shares_issued_ttm": 0, "interest_expense_ttm": 2746000, "cash_and_equivalents": 23363000, "total_current_assets": 65335000, "total_current_liabilities": 39290000, "net_ppe": null, "total_assets": 155411000, "total_debt": 34284000, "total_equity": 82357000, "net_working_capital": 2682000, "book_value_per_share": 2.57470979, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57470979, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 86, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 28, "rank_pcf": 39, "rank_ev_ebitda": 48, "rank_ev_ebit": 39, "rank_earnings_yield": 82, "rank_fcf_yield": 22, "rank_dividend_yield": 44, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 62, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 46, "rank_piotroski": 67, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 54, "value_composite": 27, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 97, "yield_composite": 16, "svqf_composite": 91, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": 135614000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14259000, "ebitda": 11497000, "pretax_income": null, "tax_provision": null, "net_income": 2277000, "net_income_to_common": 2277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23363000, "total_current_assets": 65335000, "total_assets": 155411000, "short_term_debt": 0, "long_term_debt": 26324000, "total_debt": 34284000, "total_liabilities": null, "total_equity": 82357000, "shares_outstanding": 31986906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12111000, "capital_expenditure": -1411000, "free_cash_flow": 10700000, "dividends_paid": -1553000, "share_repurchases": -6163000, "shares_issued": 0, "net_debt_issued": 941000 }, "complete_fields": { "id": 391855, "ticker_id": 26914, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11497000", "netIncome": "2277000", "grossProfit": null, "totalRevenue": "135614000", "costOfRevenue": null, "interestExpense": "2746000", "operatingIncome": "14259000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "4120000" }, "balance": { "totalDebt": "34284000", "totalAssets": "155411000", "longTermDebt": "26324000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "31986906", "totalCurrentAssets": "65335000", "totalShareholderEquity": "82357000", "totalCurrentLiabilities": "39290000", "cashAndShortTermInvestments": "23363000" }, "cashflow": { "freeCashFlow": "10700000", "dividendsPaid": "-1553000", "issuanceOfDebt": "4500000", "issuanceOfStock": "0", "repaymentOfDebt": "-3559000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "12111000", "repurchaseOfStock": "-6163000", "capitalExpenditures": "-1411000" } }, "revenue": 135614000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14259000, "depreciation_amortisation": 4120000, "ebitda": 11497000, "interest_expense": 2746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2277000, "net_income_continuing_ops": null, "net_income_to_common": 2277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155411000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39290000, "long_term_debt": 26324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82357000, "shares_outstanding": 31986906, "operating_cash_flow": 12111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1553000, "share_repurchases": -6163000, "shares_issued": 0, "net_debt_issued": 941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11497000", "netIncome": "2277000", "grossProfit": null, "totalRevenue": "135614000", "costOfRevenue": null, "interestExpense": "2746000", "operatingIncome": "14259000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "4120000" }, "balance": { "totalDebt": "34284000", "totalAssets": "155411000", "longTermDebt": "26324000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "31986906", "totalCurrentAssets": "65335000", "totalShareholderEquity": "82357000", "totalCurrentLiabilities": "39290000", "cashAndShortTermInvestments": "23363000" }, "cashflow": { "freeCashFlow": "10700000", "dividendsPaid": "-1553000", "issuanceOfDebt": "4500000", "issuanceOfStock": "0", "repaymentOfDebt": "-3559000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "12111000", "repurchaseOfStock": "-6163000", "capitalExpenditures": "-1411000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": 141860000, "cost_of_revenue": null, "gross_profit": null, "ebit": 17770000, "ebitda": 15751000, "pretax_income": null, "tax_provision": null, "net_income": 6102000, "net_income_to_common": 6102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20477000, "total_current_assets": 63110000, "total_assets": 157418000, "short_term_debt": 2401000, "long_term_debt": 22936000, "total_debt": 34582000, "total_liabilities": null, "total_equity": 84155000, "shares_outstanding": 31341417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5941000, "capital_expenditure": -615000, "free_cash_flow": 5326000, "dividends_paid": -5497000, "share_repurchases": -2376000, "shares_issued": 514000, "net_debt_issued": -4584000 }, "complete_fields": { "id": 391857, "ticker_id": 26914, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15751000", "netIncome": "6102000", "grossProfit": null, "totalRevenue": "141860000", "costOfRevenue": null, "interestExpense": "2717000", "operatingIncome": "17770000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "3812000" }, "balance": { "totalDebt": "34582000", "totalAssets": "157418000", "longTermDebt": "22936000", "shortTermDebt": "2401000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "31341417", "totalCurrentAssets": "63110000", "totalShareholderEquity": "84155000", "totalCurrentLiabilities": "41817000", "cashAndShortTermInvestments": "20477000" }, "cashflow": { "freeCashFlow": "5326000", "dividendsPaid": "-5497000", "issuanceOfDebt": "0", "issuanceOfStock": "514000", "repaymentOfDebt": "-4584000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "5941000", "repurchaseOfStock": "-2376000", "capitalExpenditures": "-615000" } }, "revenue": 141860000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17770000, "depreciation_amortisation": 3812000, "ebitda": 15751000, "interest_expense": 2717000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6102000, "net_income_continuing_ops": null, "net_income_to_common": 6102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157418000, "short_term_debt": 2401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41817000, "long_term_debt": 22936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84155000, "shares_outstanding": 31341417, "operating_cash_flow": 5941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5497000, "share_repurchases": -2376000, "shares_issued": 514000, "net_debt_issued": -4584000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15751000", "netIncome": "6102000", "grossProfit": null, "totalRevenue": "141860000", "costOfRevenue": null, "interestExpense": "2717000", "operatingIncome": "17770000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "3812000" }, "balance": { "totalDebt": "34582000", "totalAssets": "157418000", "longTermDebt": "22936000", "shortTermDebt": "2401000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "31341417", "totalCurrentAssets": "63110000", "totalShareholderEquity": "84155000", "totalCurrentLiabilities": "41817000", "cashAndShortTermInvestments": "20477000" }, "cashflow": { "freeCashFlow": "5326000", "dividendsPaid": "-5497000", "issuanceOfDebt": "0", "issuanceOfStock": "514000", "repaymentOfDebt": "-4584000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "5941000", "repurchaseOfStock": "-2376000", "capitalExpenditures": "-615000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": 152751000, "cost_of_revenue": null, "gross_profit": null, "ebit": 18747000, "ebitda": 14151000, "pretax_income": null, "tax_provision": null, "net_income": 4624000, "net_income_to_common": 4624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27951000, "total_current_assets": 69893000, "total_assets": 161574000, "short_term_debt": 2978000, "long_term_debt": 26966000, "total_debt": 34722000, "total_liabilities": null, "total_equity": 79621000, "shares_outstanding": 30559376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5182000, "capital_expenditure": -535000, "free_cash_flow": 4647000, "dividends_paid": -2440000, "share_repurchases": -6125000, "shares_issued": 826000, "net_debt_issued": -1196000 }, "complete_fields": { "id": 391858, "ticker_id": 26914, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14151000", "netIncome": "4624000", "grossProfit": null, "totalRevenue": "152751000", "costOfRevenue": null, "interestExpense": "2823000", "operatingIncome": "18747000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "3805000" }, "balance": { "totalDebt": "34722000", "totalAssets": "161574000", "longTermDebt": "26966000", "shortTermDebt": "2978000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "30559376", "totalCurrentAssets": "69893000", "totalShareholderEquity": "79621000", "totalCurrentLiabilities": "51609000", "cashAndShortTermInvestments": "27951000" }, "cashflow": { "freeCashFlow": "4647000", "dividendsPaid": "-2440000", "issuanceOfDebt": "4500000", "issuanceOfStock": "826000", "repaymentOfDebt": "-5696000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "5182000", "repurchaseOfStock": "-6125000", "capitalExpenditures": "-535000" } }, "revenue": 152751000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18747000, "depreciation_amortisation": 3805000, "ebitda": 14151000, "interest_expense": 2823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4624000, "net_income_continuing_ops": null, "net_income_to_common": 4624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161574000, "short_term_debt": 2978000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51609000, "long_term_debt": 26966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79621000, "shares_outstanding": 30559376, "operating_cash_flow": 5182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2440000, "share_repurchases": -6125000, "shares_issued": 826000, "net_debt_issued": -1196000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14151000", "netIncome": "4624000", "grossProfit": null, "totalRevenue": "152751000", "costOfRevenue": null, "interestExpense": "2823000", "operatingIncome": "18747000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "3805000" }, "balance": { "totalDebt": "34722000", "totalAssets": "161574000", "longTermDebt": "26966000", "shortTermDebt": "2978000", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "30559376", "totalCurrentAssets": "69893000", "totalShareholderEquity": "79621000", "totalCurrentLiabilities": "51609000", "cashAndShortTermInvestments": "27951000" }, "cashflow": { "freeCashFlow": "4647000", "dividendsPaid": "-2440000", "issuanceOfDebt": "4500000", "issuanceOfStock": "826000", "repaymentOfDebt": "-5696000", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "5182000", "repurchaseOfStock": "-6125000", "capitalExpenditures": "-535000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": 152911000, "cost_of_revenue": null, "gross_profit": null, "ebit": 19958000, "ebitda": 14621000, "pretax_income": null, "tax_provision": null, "net_income": 4596000, "net_income_to_common": 4596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34735000, "total_current_assets": 80255000, "total_assets": 177941000, "short_term_debt": 3001000, "long_term_debt": 30469000, "total_debt": 33470000, "total_liabilities": null, "total_equity": 76681000, "shares_outstanding": 29345247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22064000, "capital_expenditure": -785000, "free_cash_flow": 21279000, "dividends_paid": -3190000, "share_repurchases": -7963000, "shares_issued": 1171000, "net_debt_issued": 3246000 }, "complete_fields": { "id": 391859, "ticker_id": 26914, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14621000", "netIncome": "4596000", "grossProfit": null, "totalRevenue": "152911000", "costOfRevenue": null, "interestExpense": "1806000", "operatingIncome": "19958000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "3364000" }, "balance": { "totalDebt": "33470000", "totalAssets": "177941000", "longTermDebt": "30469000", "shortTermDebt": "3001000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "29345247", "totalCurrentAssets": "80255000", "totalShareholderEquity": "76681000", "totalCurrentLiabilities": "68474000", "cashAndShortTermInvestments": "34735000" }, "cashflow": { "freeCashFlow": "21279000", "dividendsPaid": "-3190000", "issuanceOfDebt": "7694000", "issuanceOfStock": "1171000", "repaymentOfDebt": "-4448000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "22064000", "repurchaseOfStock": "-7963000", "capitalExpenditures": "-785000" } }, "revenue": 152911000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19958000, "depreciation_amortisation": 3364000, "ebitda": 14621000, "interest_expense": 1806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4596000, "net_income_continuing_ops": null, "net_income_to_common": 4596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177941000, "short_term_debt": 3001000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68474000, "long_term_debt": 30469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76681000, "shares_outstanding": 29345247, "operating_cash_flow": 22064000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3190000, "share_repurchases": -7963000, "shares_issued": 1171000, "net_debt_issued": 3246000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14621000", "netIncome": "4596000", "grossProfit": null, "totalRevenue": "152911000", "costOfRevenue": null, "interestExpense": "1806000", "operatingIncome": "19958000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "3364000" }, "balance": { "totalDebt": "33470000", "totalAssets": "177941000", "longTermDebt": "30469000", "shortTermDebt": "3001000", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "29345247", "totalCurrentAssets": "80255000", "totalShareholderEquity": "76681000", "totalCurrentLiabilities": "68474000", "cashAndShortTermInvestments": "34735000" }, "cashflow": { "freeCashFlow": "21279000", "dividendsPaid": "-3190000", "issuanceOfDebt": "7694000", "issuanceOfStock": "1171000", "repaymentOfDebt": "-4448000", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "22064000", "repurchaseOfStock": "-7963000", "capitalExpenditures": "-785000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391860, "ticker_id": 26914, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23363000, "total_current_assets": 65335000, "total_assets": 155411000, "short_term_debt": 0, "long_term_debt": 26324000, "total_debt": 34284000, "total_liabilities": null, "total_equity": 82357000, "shares_outstanding": 31986906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391854, "ticker_id": 26914, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34284000", "totalAssets": "155411000", "longTermDebt": "26324000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "31986906", "totalCurrentAssets": "65335000", "totalShareholderEquity": "82357000", "totalCurrentLiabilities": "39290000", "cashAndShortTermInvestments": "23363000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155411000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39290000, "long_term_debt": 26324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82357000, "shares_outstanding": 31986906, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34284000", "totalAssets": "155411000", "longTermDebt": "26324000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "31986906", "totalCurrentAssets": "65335000", "totalShareholderEquity": "82357000", "totalCurrentLiabilities": "39290000", "cashAndShortTermInvestments": "23363000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20477000, "total_current_assets": 63110000, "total_assets": 157418000, "short_term_debt": 2401000, "long_term_debt": 22936000, "total_debt": 34582000, "total_liabilities": null, "total_equity": 84155000, "shares_outstanding": 31341417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391856, "ticker_id": 26914, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:30.105025+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "34582000", "totalAssets": "157418000", "longTermDebt": "22936000", "shortTermDebt": "2401000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "31341417", "totalCurrentAssets": "63110000", "totalShareholderEquity": "84155000", "totalCurrentLiabilities": "41817000", "cashAndShortTermInvestments": "20477000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157418000, "short_term_debt": 2401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41817000, "long_term_debt": 22936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84155000, "shares_outstanding": 31341417, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "34582000", "totalAssets": "157418000", "longTermDebt": "22936000", "shortTermDebt": "2401000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "31341417", "totalCurrentAssets": "63110000", "totalShareholderEquity": "84155000", "totalCurrentLiabilities": "41817000", "cashAndShortTermInvestments": "20477000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }