{ "ticker": { "uuid": "9040d5b4-e9d0-457c-8da8-d2840d22bee0", "symbol": "BALAXI", "name": "Balaxi Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9040d5b4-e9d0-457c-8da8-d2840d22bee0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9040d5b4-e9d0-457c-8da8-d2840d22bee0/" }, "ticker_metadata": { "id": 13068, "uuid": "9040d5b4-e9d0-457c-8da8-d2840d22bee0", "symbol": "BALAXI", "name": "Balaxi Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 1446988544, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Balaxi Pharmaceuticals Limited engages in the international wholesale distribution of pharmaceuticals, builders hardware, and FMCG products in India, Africa, and Latin America. The company offers pharmaceutical products across various therapeutic areas, including antibiotics, analgesic, anti-malaria, and others. It also provides biscuits and toothpaste. The company was formerly known as Balaxi Ventures Limited and changed its name to Balaxi Pharmaceuticals Limited in October 2020. The company was incorporated in 1942 and is headquartered in Hyderabad, India. Balaxi Pharmaceuticals Limited is a subsidiary of Balaxi Overseas Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9040d5b4-e9d0-457c-8da8-d2840d22bee0", "symbol": "BALAXI", "name": "Balaxi Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9040d5b4-e9d0-457c-8da8-d2840d22bee0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9040d5b4-e9d0-457c-8da8-d2840d22bee0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.59, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 24.28, "market_cap": 1340438155.21, "pe_ratio": 14.1968, "earnings_yield": 0.0704, "ebitda_to_ev": 0.1264, "shareholder_yield": -0.0202, "roe": 0.0397, "piotroski_f_score": 4, "momentum_12_1": -0.4395, "volatility_252d": 0.4879 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.289019+00:00", "batch_id": "" }, "size": { "price_close": 24.28, "market_cap": 1340438155.2075, "market_cap_usd": 1340438155.2075, "enterprise_value": 1517181155.2075, "shares_outstanding": 55207500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1968, "pb_ratio": 0.5631, "ptbv_ratio": 0.5631, "ps_ratio": 0.4861, "pcf_ratio": null, "pfcf_ratio": -2.3613, "ev_ebitda": 7.9144, "ev_ebit": 7.5596, "ev_sales": 0.5502, "ev_fcf": -2.6726, "earnings_yield": 0.0704, "fcf_yield": -0.3742, "price_to_sales": 0.4861, "price_to_book": 0.5631, "price_to_cashflow": null, "ebitda_to_ev": 0.1264, "sales_yield": 1.8174 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0202, "shareholder_yield": -0.0202, "debt_paydown_yield": 0, "total_yield": -0.0202 }, "quality": { "gross_margin": 0.4564, "operating_margin": 0.0728, "net_margin": 0.0342, "ebitda_margin": 0.0695, "fcf_margin": -0.2059, "roe": 0.0397, "roa": 0.0293, "roic": 0.0589, "roc_greenblatt": null, "asset_turnover": 0.855, "cash_conversion": -6.0123, "accruals_ratio": 0.1378, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3054, "revenue_stability_5y": 0.1365, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3903, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.922, "debt_to_assets": 0.1753, "interest_coverage": 5.4991, "current_ratio": 3.9566, "quick_ratio": 3.9566, "net_debt": 176743000, "local_beta": 1.1619, "volatility_252d": 0.4879, "volatility_60d": 1.1986, "max_drawdown_12m": -0.683, "risk_adjusted_momentum": -0.9007 }, "growth": { "revenue_growth_1y": 0.2125, "revenue_growth_3y_cagr": 0.0155, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1927, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.2194, "book_value_growth_1y": 0.1359, "revenue_growth": 0.2125, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1662, "price_return_3m": 0.2381, "price_return_6m": -0.288, "price_return_9m": -0.4818, "price_return_12m": -0.5326, "price_return_12m_ex1m": -0.4395, "momentum_6m": -0.288, "momentum_12m": -0.5326, "momentum_12_1": -0.4395, "distance_from_52w_high": -0.533, "distance_from_52w_low": 0.4733, "relative_strength": -0.4249 }, "raw_ttm": { "revenue_ttm": 2757259000, "gross_profit_ttm": 1258442000, "ebit_ttm": 200695000, "ebitda_ttm": 191699000, "net_income_ttm": 94418000, "eps_diluted_ttm": 1.7102, "operating_cash_flow_ttm": -350034000, "capital_expenditure_ttm": -217638000, "fcf_ttm": -567672000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27045000, "interest_expense_ttm": 36496000, "cash_and_equivalents": 388489000, "total_current_assets": 2383635000, "total_current_liabilities": 602449000, "net_ppe": null, "total_assets": 3224687000, "total_debt": 565232000, "total_equity": 2380384000, "net_working_capital": 1726027000, "book_value_per_share": 43.117, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.117 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.59, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5593, "ticker_id": 13068, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.289019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.28, "market_cap": 1340438155.2075, "market_cap_usd": 1340438155.2075, "enterprise_value": 1517181155.2075, "shares_outstanding": 55207500, "fx_rate_to_usd": null, "pe_ratio": 14.1968497, "pb_ratio": 0.56311845, "ptbv_ratio": 0.56311845, "ps_ratio": 0.4861488, "pcf_ratio": null, "pfcf_ratio": -2.36128989, "ev_ebitda": 7.91439264, "ev_ebit": 7.55963604, "ev_sales": 0.55024978, "ev_fcf": -2.67263694, "earnings_yield": 0.07043816, "fcf_yield": -0.37416231, "dividend_yield": 0, "buyback_yield": -0.02017624, "shareholder_yield": -0.02017624, "debt_paydown_yield": 0, "total_yield": -0.02017624, "gross_margin": 0.45641051, "operating_margin": 0.07278787, "net_margin": 0.03424343, "ebitda_margin": 0.06952521, "fcf_margin": -0.20588273, "roe": 0.03966503, "roa": 0.02927974, "roic": 0.05886342, "roc_greenblatt": null, "asset_turnover": 0.85504702, "cash_conversion": -6.01232816, "accruals_ratio": 0.13782795, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92198186, "debt_to_assets": 0.17528275, "interest_coverage": 5.49909579, "current_ratio": 3.95657558, "quick_ratio": 3.95657558, "net_debt": 176743000, "revenue_growth_1y": 0.21246577, "revenue_growth_3y_cagr": 0.01547623, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.19274915, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.21940122, "book_value_growth_1y": 0.13585062, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.305362, "revenue_stability_5y": 0.136547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16620879, "price_return_3m": 0.23814379, "price_return_6m": -0.28797647, "price_return_9m": -0.48175022, "price_return_12m": -0.53262752, "price_return_12m_ex1m": -0.43946101, "distance_from_52w_high": -0.53298711, "distance_from_52w_low": 0.47330103, "relative_strength": -0.42494778, "local_beta": 1.1619, "volatility_252d": 0.487897, "volatility_60d": 1.198619, "max_drawdown_12m": -0.68301598, "revenue_ttm": 2757259000, "gross_profit_ttm": 1258442000, "ebit_ttm": 200695000, "ebitda_ttm": 191699000, "net_income_ttm": 94418000, "eps_diluted_ttm": 1.71023865, "operating_cash_flow_ttm": -350034000, "capital_expenditure_ttm": -217638000, "fcf_ttm": -567672000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27045000, "interest_expense_ttm": 36496000, "cash_and_equivalents": 388489000, "total_current_assets": 2383635000, "total_current_liabilities": 602449000, "net_ppe": null, "total_assets": 3224687000, "total_debt": 565232000, "total_equity": 2380384000, "net_working_capital": 1726027000, "book_value_per_share": 43.11704026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.11704026, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.28, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.59, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 14.1968, "earnings_yield": 0.0704, "shareholder_yield": -0.0202, "roe": 0.0397, "momentum_12_1": -0.4395, "complete_fields": { "id": 5593, "ticker_id": 13068, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.289019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.28, "market_cap": 1340438155.2075, "market_cap_usd": 1340438155.2075, "enterprise_value": 1517181155.2075, "shares_outstanding": 55207500, "fx_rate_to_usd": null, "pe_ratio": 14.1968497, "pb_ratio": 0.56311845, "ptbv_ratio": 0.56311845, "ps_ratio": 0.4861488, "pcf_ratio": null, "pfcf_ratio": -2.36128989, "ev_ebitda": 7.91439264, "ev_ebit": 7.55963604, "ev_sales": 0.55024978, "ev_fcf": -2.67263694, "earnings_yield": 0.07043816, "fcf_yield": -0.37416231, "dividend_yield": 0, "buyback_yield": -0.02017624, "shareholder_yield": -0.02017624, "debt_paydown_yield": 0, "total_yield": -0.02017624, "gross_margin": 0.45641051, "operating_margin": 0.07278787, "net_margin": 0.03424343, "ebitda_margin": 0.06952521, "fcf_margin": -0.20588273, "roe": 0.03966503, "roa": 0.02927974, "roic": 0.05886342, "roc_greenblatt": null, "asset_turnover": 0.85504702, "cash_conversion": -6.01232816, "accruals_ratio": 0.13782795, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92198186, "debt_to_assets": 0.17528275, "interest_coverage": 5.49909579, "current_ratio": 3.95657558, "quick_ratio": 3.95657558, "net_debt": 176743000, "revenue_growth_1y": 0.21246577, "revenue_growth_3y_cagr": 0.01547623, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.19274915, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.21940122, "book_value_growth_1y": 0.13585062, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.305362, "revenue_stability_5y": 0.136547, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16620879, "price_return_3m": 0.23814379, "price_return_6m": -0.28797647, "price_return_9m": -0.48175022, "price_return_12m": -0.53262752, "price_return_12m_ex1m": -0.43946101, "distance_from_52w_high": -0.53298711, "distance_from_52w_low": 0.47330103, "relative_strength": -0.42494778, "local_beta": 1.1619, "volatility_252d": 0.487897, "volatility_60d": 1.198619, "max_drawdown_12m": -0.68301598, "revenue_ttm": 2757259000, "gross_profit_ttm": 1258442000, "ebit_ttm": 200695000, "ebitda_ttm": 191699000, "net_income_ttm": 94418000, "eps_diluted_ttm": 1.71023865, "operating_cash_flow_ttm": -350034000, "capital_expenditure_ttm": -217638000, "fcf_ttm": -567672000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27045000, "interest_expense_ttm": 36496000, "cash_and_equivalents": 388489000, "total_current_assets": 2383635000, "total_current_liabilities": 602449000, "net_ppe": null, "total_assets": 3224687000, "total_debt": 565232000, "total_equity": 2380384000, "net_working_capital": 1726027000, "book_value_per_share": 43.11704026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.11704026, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 2925612000, "cost_of_revenue": 1657009000, "gross_profit": 1268603000, "ebit": 363986000, "ebitda": 334988000, "pretax_income": null, "tax_provision": null, "net_income": 250703000, "net_income_to_common": 250703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393998000, "total_current_assets": 2427658000, "total_assets": 3103424000, "short_term_debt": 303797000, "long_term_debt": 212447000, "total_debt": 534254000, "total_liabilities": null, "total_equity": 2317363000, "shares_outstanding": 55207500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -350034000, "capital_expenditure": -217638000, "free_cash_flow": -567672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27045000, "net_debt_issued": 339634000 }, "complete_fields": { "id": 362154, "ticker_id": 13068, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334988000", "netIncome": "250703000", "grossProfit": "1268603000", "totalRevenue": "2925612000", "costOfRevenue": "1657009000", "interestExpense": "29346000", "operatingIncome": "363986000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18945000" }, "balance": { "totalDebt": "534254000", "totalAssets": "3103424000", "longTermDebt": "212447000", "shortTermDebt": "303797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2427658000", "totalShareholderEquity": "2317363000", "totalCurrentLiabilities": "545321000", "cashAndShortTermInvestments": "393998000" }, "cashflow": { "freeCashFlow": "-567672000", "dividendsPaid": null, "issuanceOfDebt": "339634000", "issuanceOfStock": "27045000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-350034000", "repurchaseOfStock": null, "capitalExpenditures": "-217638000" } }, "revenue": 2925612000, "cost_of_revenue": 1657009000, "gross_profit": 1268603000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363986000, "depreciation_amortisation": 18945000, "ebitda": 334988000, "interest_expense": 29346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250703000, "net_income_continuing_ops": null, "net_income_to_common": 250703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393998000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2427658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3103424000, "short_term_debt": 303797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545321000, "long_term_debt": 212447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 534254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2317363000, "shares_outstanding": 55207500, "operating_cash_flow": -350034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27045000, "net_debt_issued": 339634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -567672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334988000", "netIncome": "250703000", "grossProfit": "1268603000", "totalRevenue": "2925612000", "costOfRevenue": "1657009000", "interestExpense": "29346000", "operatingIncome": "363986000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18945000" }, "balance": { "totalDebt": "534254000", "totalAssets": "3103424000", "longTermDebt": "212447000", "shortTermDebt": "303797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2427658000", "totalShareholderEquity": "2317363000", "totalCurrentLiabilities": "545321000", "cashAndShortTermInvestments": "393998000" }, "cashflow": { "freeCashFlow": "-567672000", "dividendsPaid": null, "issuanceOfDebt": "339634000", "issuanceOfStock": "27045000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-350034000", "repurchaseOfStock": null, "capitalExpenditures": "-217638000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 2412944000, "cost_of_revenue": 1286798000, "gross_profit": 1126146000, "ebit": 457884000, "ebitda": 57908000, "pretax_income": null, "tax_provision": null, "net_income": -23870000, "net_income_to_common": -23870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622907000, "total_current_assets": 2101720000, "total_assets": 2583433000, "short_term_debt": 176609000, "long_term_debt": 0, "total_debt": 194041000, "total_liabilities": null, "total_equity": 2013639000, "shares_outstanding": 54488750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48661000, "capital_expenditure": -15694000, "free_cash_flow": 32967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257901000, "net_debt_issued": 60402000 }, "complete_fields": { "id": 362157, "ticker_id": 13068, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57908000", "netIncome": "-23870000", "grossProfit": "1126146000", "totalRevenue": "2412944000", "costOfRevenue": "1286798000", "interestExpense": "16771000", "operatingIncome": "457884000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20984000" }, "balance": { "totalDebt": "194041000", "totalAssets": "2583433000", "longTermDebt": "0", "shortTermDebt": "176609000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54488750", "totalCurrentAssets": "2101720000", "totalShareholderEquity": "2013639000", "totalCurrentLiabilities": "541974000", "cashAndShortTermInvestments": "622907000" }, "cashflow": { "freeCashFlow": "32967000", "dividendsPaid": null, "issuanceOfDebt": "60402000", "issuanceOfStock": "257901000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "48661000", "repurchaseOfStock": null, "capitalExpenditures": "-15694000" } }, "revenue": 2412944000, "cost_of_revenue": 1286798000, "gross_profit": 1126146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457884000, "depreciation_amortisation": 20984000, "ebitda": 57908000, "interest_expense": 16771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23870000, "net_income_continuing_ops": null, "net_income_to_common": -23870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2101720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2583433000, "short_term_debt": 176609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541974000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2013639000, "shares_outstanding": 54488750, "operating_cash_flow": 48661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257901000, "net_debt_issued": 60402000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57908000", "netIncome": "-23870000", "grossProfit": "1126146000", "totalRevenue": "2412944000", "costOfRevenue": "1286798000", "interestExpense": "16771000", "operatingIncome": "457884000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20984000" }, "balance": { "totalDebt": "194041000", "totalAssets": "2583433000", "longTermDebt": "0", "shortTermDebt": "176609000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54488750", "totalCurrentAssets": "2101720000", "totalShareholderEquity": "2013639000", "totalCurrentLiabilities": "541974000", "cashAndShortTermInvestments": "622907000" }, "cashflow": { "freeCashFlow": "32967000", "dividendsPaid": null, "issuanceOfDebt": "60402000", "issuanceOfStock": "257901000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "48661000", "repurchaseOfStock": null, "capitalExpenditures": "-15694000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 3364327000, "cost_of_revenue": 2024156000, "gross_profit": 1340171000, "ebit": 556624000, "ebitda": 591748000, "pretax_income": null, "tax_provision": null, "net_income": 459625000, "net_income_to_common": 459625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282168000, "total_current_assets": 1935109000, "total_assets": 2396690000, "short_term_debt": 107510000, "long_term_debt": 8697000, "total_debt": 133065000, "total_liabilities": null, "total_equity": 1828798000, "shares_outstanding": 50906250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60752000, "capital_expenditure": -149799000, "free_cash_flow": -89047000, "dividends_paid": -4984000, "share_repurchases": null, "shares_issued": 184713000, "net_debt_issued": 79827000 }, "complete_fields": { "id": 362158, "ticker_id": 13068, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "591748000", "netIncome": "459625000", "grossProfit": "1340171000", "totalRevenue": "3364327000", "costOfRevenue": "2024156000", "interestExpense": "5000000", "operatingIncome": "556624000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17525000" }, "balance": { "totalDebt": "133065000", "totalAssets": "2396690000", "longTermDebt": "8697000", "shortTermDebt": "107510000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50906250", "totalCurrentAssets": "1935109000", "totalShareholderEquity": "1828798000", "totalCurrentLiabilities": "531332000", "cashAndShortTermInvestments": "282168000" }, "cashflow": { "freeCashFlow": "-89047000", "dividendsPaid": "-4984000", "issuanceOfDebt": "79827000", "issuanceOfStock": "184713000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "60752000", "repurchaseOfStock": null, "capitalExpenditures": "-149799000" } }, "revenue": 3364327000, "cost_of_revenue": 2024156000, "gross_profit": 1340171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556624000, "depreciation_amortisation": 17525000, "ebitda": 591748000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 459625000, "net_income_continuing_ops": null, "net_income_to_common": 459625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1935109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2396690000, "short_term_debt": 107510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531332000, "long_term_debt": 8697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1828798000, "shares_outstanding": 50906250, "operating_cash_flow": 60752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -149799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4984000, "share_repurchases": null, "shares_issued": 184713000, "net_debt_issued": 79827000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "591748000", "netIncome": "459625000", "grossProfit": "1340171000", "totalRevenue": "3364327000", "costOfRevenue": "2024156000", "interestExpense": "5000000", "operatingIncome": "556624000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17525000" }, "balance": { "totalDebt": "133065000", "totalAssets": "2396690000", "longTermDebt": "8697000", "shortTermDebt": "107510000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50906250", "totalCurrentAssets": "1935109000", "totalShareholderEquity": "1828798000", "totalCurrentLiabilities": "531332000", "cashAndShortTermInvestments": "282168000" }, "cashflow": { "freeCashFlow": "-89047000", "dividendsPaid": "-4984000", "issuanceOfDebt": "79827000", "issuanceOfStock": "184713000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "60752000", "repurchaseOfStock": null, "capitalExpenditures": "-149799000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 2793878000, "cost_of_revenue": 1955963000, "gross_profit": 837915000, "ebit": 503112000, "ebitda": 551761000, "pretax_income": null, "tax_provision": null, "net_income": 476578000, "net_income_to_common": 476578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71929000, "total_current_assets": 1410031000, "total_assets": 1764706000, "short_term_debt": 36381000, "long_term_debt": 0, "total_debt": 36381000, "total_liabilities": null, "total_equity": 1131641000, "shares_outstanding": 50000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341445000, "capital_expenditure": -273443000, "free_cash_flow": 68002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -211000 }, "complete_fields": { "id": 362159, "ticker_id": 13068, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "551761000", "netIncome": "476578000", "grossProfit": "837915000", "totalRevenue": "2793878000", "costOfRevenue": "1955963000", "interestExpense": "1416000", "operatingIncome": "503112000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5122000" }, "balance": { "totalDebt": "36381000", "totalAssets": "1764706000", "longTermDebt": "0", "shortTermDebt": "36381000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "50000000", "totalCurrentAssets": "1410031000", "totalShareholderEquity": "1131641000", "totalCurrentLiabilities": "632676000", "cashAndShortTermInvestments": "71929000" }, "cashflow": { "freeCashFlow": "68002000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-211000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "341445000", "repurchaseOfStock": null, "capitalExpenditures": "-273443000" } }, "revenue": 2793878000, "cost_of_revenue": 1955963000, "gross_profit": 837915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503112000, "depreciation_amortisation": 5122000, "ebitda": 551761000, "interest_expense": 1416000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 476578000, "net_income_continuing_ops": null, "net_income_to_common": 476578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1410031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1764706000, "short_term_debt": 36381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632676000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1131641000, "shares_outstanding": 50000000, "operating_cash_flow": 341445000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -273443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -211000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "551761000", "netIncome": "476578000", "grossProfit": "837915000", "totalRevenue": "2793878000", "costOfRevenue": "1955963000", "interestExpense": "1416000", "operatingIncome": "503112000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5122000" }, "balance": { "totalDebt": "36381000", "totalAssets": "1764706000", "longTermDebt": "0", "shortTermDebt": "36381000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "50000000", "totalCurrentAssets": "1410031000", "totalShareholderEquity": "1131641000", "totalCurrentLiabilities": "632676000", "cashAndShortTermInvestments": "71929000" }, "cashflow": { "freeCashFlow": "68002000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-211000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "341445000", "repurchaseOfStock": null, "capitalExpenditures": "-273443000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 725424000, "cost_of_revenue": 417353000, "gross_profit": 308071000, "ebit": 25299000, "ebitda": 31850000, "pretax_income": null, "tax_provision": null, "net_income": 3050000, "net_income_to_common": 3050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362150, "ticker_id": 13068, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31850000", "netIncome": "3050000", "grossProfit": "308071000", "totalRevenue": "725424000", "costOfRevenue": "417353000", "interestExpense": "10157000", "operatingIncome": "25299000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5595000" } }, "revenue": 725424000, "cost_of_revenue": 417353000, "gross_profit": 308071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25299000, "depreciation_amortisation": 5595000, "ebitda": 31850000, "interest_expense": 10157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3050000, "net_income_continuing_ops": null, "net_income_to_common": 3050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31850000", "netIncome": "3050000", "grossProfit": "308071000", "totalRevenue": "725424000", "costOfRevenue": "417353000", "interestExpense": "10157000", "operatingIncome": "25299000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5595000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 561753000, "cost_of_revenue": 290294000, "gross_profit": 271459000, "ebit": 6841000, "ebitda": 27536000, "pretax_income": null, "tax_provision": null, "net_income": 2090000, "net_income_to_common": 2090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388489000, "total_current_assets": 2383635000, "total_assets": 3224687000, "short_term_debt": 333330000, "long_term_debt": 213602000, "total_debt": 565232000, "total_liabilities": null, "total_equity": 2380384000, "shares_outstanding": 55207500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362151, "ticker_id": 13068, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27536000", "netIncome": "2090000", "grossProfit": "271459000", "totalRevenue": "561753000", "costOfRevenue": "290294000", "interestExpense": "8922000", "operatingIncome": "6841000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4845000" }, "balance": { "totalDebt": "565232000", "totalAssets": "3224687000", "longTermDebt": "213602000", "shortTermDebt": "333330000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2383635000", "totalShareholderEquity": "2380384000", "totalCurrentLiabilities": "602449000", "cashAndShortTermInvestments": "388489000" } }, "revenue": 561753000, "cost_of_revenue": 290294000, "gross_profit": 271459000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6841000, "depreciation_amortisation": 4845000, "ebitda": 27536000, "interest_expense": 8922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2090000, "net_income_continuing_ops": null, "net_income_to_common": 2090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2383635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3224687000, "short_term_debt": 333330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602449000, "long_term_debt": 213602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 565232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2380384000, "shares_outstanding": 55207500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27536000", "netIncome": "2090000", "grossProfit": "271459000", "totalRevenue": "561753000", "costOfRevenue": "290294000", "interestExpense": "8922000", "operatingIncome": "6841000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4845000" }, "balance": { "totalDebt": "565232000", "totalAssets": "3224687000", "longTermDebt": "213602000", "shortTermDebt": "333330000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2383635000", "totalShareholderEquity": "2380384000", "totalCurrentLiabilities": "602449000", "cashAndShortTermInvestments": "388489000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 707421000, "cost_of_revenue": 395599000, "gross_profit": 311822000, "ebit": 36859000, "ebitda": 23720000, "pretax_income": null, "tax_provision": null, "net_income": 2901000, "net_income_to_common": 2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362152, "ticker_id": 13068, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23720000", "netIncome": "2901000", "grossProfit": "311822000", "totalRevenue": "707421000", "costOfRevenue": "395599000", "interestExpense": "10061000", "operatingIncome": "36859000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4625000" } }, "revenue": 707421000, "cost_of_revenue": 395599000, "gross_profit": 311822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36859000, "depreciation_amortisation": 4625000, "ebitda": 23720000, "interest_expense": 10061000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2901000, "net_income_continuing_ops": null, "net_income_to_common": 2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23720000", "netIncome": "2901000", "grossProfit": "311822000", "totalRevenue": "707421000", "costOfRevenue": "395599000", "interestExpense": "10061000", "operatingIncome": "36859000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4625000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 762661000, "cost_of_revenue": 395571000, "gross_profit": 367090000, "ebit": 131696000, "ebitda": 108593000, "pretax_income": null, "tax_provision": null, "net_income": 86377000, "net_income_to_common": 86377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393998000, "total_current_assets": 2427658000, "total_assets": 3103424000, "short_term_debt": 303797000, "long_term_debt": 212447000, "total_debt": 534254000, "total_liabilities": null, "total_equity": 2317363000, "shares_outstanding": 55207500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362153, "ticker_id": 13068, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108593000", "netIncome": "86377000", "grossProfit": "367090000", "totalRevenue": "762661000", "costOfRevenue": "395571000", "interestExpense": "7356000", "operatingIncome": "131696000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4609000" }, "balance": { "totalDebt": "534254000", "totalAssets": "3103424000", "longTermDebt": "212447000", "shortTermDebt": "303797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2427658000", "totalShareholderEquity": "2317363000", "totalCurrentLiabilities": "545321000", "cashAndShortTermInvestments": "393998000" } }, "revenue": 762661000, "cost_of_revenue": 395571000, "gross_profit": 367090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131696000, "depreciation_amortisation": 4609000, "ebitda": 108593000, "interest_expense": 7356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86377000, "net_income_continuing_ops": null, "net_income_to_common": 86377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393998000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2427658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3103424000, "short_term_debt": 303797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545321000, "long_term_debt": 212447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 534254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2317363000, "shares_outstanding": 55207500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108593000", "netIncome": "86377000", "grossProfit": "367090000", "totalRevenue": "762661000", "costOfRevenue": "395571000", "interestExpense": "7356000", "operatingIncome": "131696000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4609000" }, "balance": { "totalDebt": "534254000", "totalAssets": "3103424000", "longTermDebt": "212447000", "shortTermDebt": "303797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2427658000", "totalShareholderEquity": "2317363000", "totalCurrentLiabilities": "545321000", "cashAndShortTermInvestments": "393998000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": 732913000, "cost_of_revenue": 438385000, "gross_profit": 294528000, "ebit": 35095000, "ebitda": 79254000, "pretax_income": null, "tax_provision": null, "net_income": 53628000, "net_income_to_common": 53628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362155, "ticker_id": 13068, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79254000", "netIncome": "53628000", "grossProfit": "294528000", "totalRevenue": "732913000", "costOfRevenue": "438385000", "interestExpense": "13773000", "operatingIncome": "35095000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4789000" } }, "revenue": 732913000, "cost_of_revenue": 438385000, "gross_profit": 294528000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35095000, "depreciation_amortisation": 4789000, "ebitda": 79254000, "interest_expense": 13773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53628000, "net_income_continuing_ops": null, "net_income_to_common": 53628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79254000", "netIncome": "53628000", "grossProfit": "294528000", "totalRevenue": "732913000", "costOfRevenue": "438385000", "interestExpense": "13773000", "operatingIncome": "35095000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4789000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608671000, "total_current_assets": 2392173000, "total_assets": 2879653000, "short_term_debt": 303303000, "long_term_debt": 0, "total_debt": 321024000, "total_liabilities": null, "total_equity": 2158682000, "shares_outstanding": 55207500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362156, "ticker_id": 13068, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:08.978605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "321024000", "totalAssets": "2879653000", "longTermDebt": "0", "shortTermDebt": "303303000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2392173000", "totalShareholderEquity": "2158682000", "totalCurrentLiabilities": "693244000", "cashAndShortTermInvestments": "608671000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608671000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2392173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2879653000, "short_term_debt": 303303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693244000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2158682000, "shares_outstanding": 55207500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "321024000", "totalAssets": "2879653000", "longTermDebt": "0", "shortTermDebt": "303303000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55207500", "totalCurrentAssets": "2392173000", "totalShareholderEquity": "2158682000", "totalCurrentLiabilities": "693244000", "cashAndShortTermInvestments": "608671000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }